{"text_format":"1","workbook":"xlsx","n_sheets":72,"sheets":["Introduktion","Referencer","ResultsOneYear","ResultsAllYears","Vehicles","Fuels","Basic Data","General ass. and conv.","LCA Vehicles","PC (FORCE 1) Bio-Methanol","PC (FORCE 3) 1G ethanol","PC (FORCE 4) 2G ethanol","PC (FORCE 6) 1G HVO DIESEL","PC (FORCE 7) 2G diesel","PC (FORCE 9) Bio-DME ","PC (FORCE 18) Bio Jetfuel","PC (FORCE 19) RME Rapeseed","PC (FORCE 20) Ethanol SugarBeet","PC Biogas ENS","PC Diesel","PC Benzin","PC HFO","PC Jet Fuel","PC Naturgas raffinering","PC brint-elektricitet","PC oplade-elektricitet","IC Importspor","IC LNG","IC (FORCE 2) ETL-Methanol","IC tog-elektricitet","IC Elektrolyse og komprimering","IC Ladestation","IC Ladestation Hybrid","IC Naturgas komprimering","IC Ingen mellem","EU Std benzin personbil","EU Std diesel personbil","EU Diesel personbil DME","EU Tilpasset Otto personbil","EU Brændselscelle, brint bil","EU FC, brinthybrid personbil","EU FC, methanolhybrid personbil","EU Plugin Hybrid personbil","EU El personbil","EU El personbil, stort bat.","EU Varebil benzin","EU Varebil CNG","EU varebil diesel","EU varebil el","EU Lastbil","EU Lastbil DME","EU Lastbil RME","EU Lastbil Gas","EU Bus","EU Bus Gas","EU Bus El","EU Bus Hybrid","EU 9000 TEU HFO","EU 9000 TEU Diesel","EU 9000 TEU Dual fuel","EU Katamaran ferry","EU SAS avg. airplane","EU Diesel Lokaltog","EU Gas Lokaltog","EU Diesel IC-reg.tog","EU El IC-reg.tog","Sensitivity","Log2015","Log2020","Log2035","Log2050","Ark1"],"not_rendered":{"charts":16,"images":0,"macros":1,"external_links":0,"defined_names":153,"comments":8,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Introduktion","index":0,"n_rows":74,"n_cols":3,"rows_kept":74,"cut":false,"hidden":false,"merged":[]}
[null,"Introduktion og struktur"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Introduktion til regnearket"]
[null,"Dette regneark indeholder fakta-ark for teknologi-elementer og systemberegninger for teknologi-spor for alternative drivmidler til transportsektoren."]
[null,"Regnearket er en opdatering og videreudvikling af en tidligere opstillet beregningsmodel for alternative drivmidler."]
[]
[null,"Regnearket består af ark med: data for teknologi-elementer, systemberegning, opsummering af resultater samt ark med information."]
[]
[null,"Indholdet og formålet med de enkelte ark er nærmere forklaret nedenfor. "]
[]
[null,"Regnearket centrale beregninger er systemberegningerne for teknologi-sporene. Der beregnes økonomi, virkningsgrad og miljøpåvirkning."]
[]
[null,"Tilgang og metode bag ved beregingerne er beskrevet i dokumentationsrapporten: \"Alternative drivmidler\", Energistyrelsen, 2015"]
[]
[]
[null,"Konventioner for tal"]
[null,"Blå med lyseblå baggrund tal indikerer at tallene er input data til beregningerne."]
[null,"Sorte tal indikerer at tallene er beregnet på basis af andre tal."]
[null,"Grå tal indikerer at tallene er vist med henblik på sammenligning men ikke bruges i de videre beregninger. "]
[null,"Grønne med grøn baggrund tal indikerer at tallene er linkede til input eller mellemresultater fra andre ark."]
[null,"Røde og lyserøde tal indikerer at tallene er usikre eller ikke-officielle data."]
[null,"Kursiv= årstal"]
[]
[null,"Arkenes indhold"]
[null,"Arket navn","Arkets formål"]
[]
[null,"Introduktion","Denne introduktion til regnearket med tilhørende forklaring af definitioner for farvekoder og beskrivelse af arkenes indhold."]
[]
[null,"Referencer","Arket indeholder en liste med anvendte og visiterede referencer."]
[]
[null,"ResultsOneYear og ResultsAllYears","Sammenfatning af de overordnede resultater af systemberegningerne"]
[]
[null,"Fuels og Vehicles","Systemberegninger for teknologi-sporene"]
[]
[null,"Basic data og General assumption and conversions","Alle baggrundsdata om omkostninger, emissioner og energiforbrug"]
[]
[null,"LCA Vehicles","Udregninger af emissioner og energiforbrug for produktion af transportmidlerne"]
[]
[null,"Råstofkonvertering","Fakta-ark for konvertering af råstof"]
[]
[null,"Mellemproduktkonvertering","Fakta-ark for konvertering af mellemprodukt"]
[]
[null,"Transportmidler","Fakta-ark for motortype"]
[]
[null,"Følsomhed og Log over ændriger"]
[]
[]
[null,"Makroer"]
[]
[null,"Danmark","Set all settings to 'default settings'"]
[]
[null,"KørFølsomhed","Run sensitivity analysis on the \"Sensitivity\" sheet"]
[]
[null,"LogResults","Log all results (see Log2015, Log2020, Log2035 and Log2050 sheets)"]
[]
[null,"PopulateA4results","Macro populating the table in the A4result sheet documenting each pathway for all years"]
[]
[null,"PrintA4pdfFiles","Loop over all pathways in sheet A4results and print each pathway A4 sheet to a PDF file"]
[]
[null,"PopulateResultsAllyearsTables","Update all charts and tables on the \"ResultAllYears\" sheet"]
[]
[null,"Protect","Protects all sheets"]
[]
[null,"Unprotect","Unprotect all sheets"]

{"sheet":"Referencer","index":1,"n_rows":94,"n_cols":4,"rows_kept":94,"cut":false,"hidden":false,"merged":[]}
["Referencer"]
[]
[]
[]
[]
[null,{"$f":"CONCATENATE(D6,\", \",C6)","v":"Nr. , Reference"},"Reference","Nr. "]
[null,{"$f":"CONCATENATE(D7,\", \",C7)","v":"1, Forudsætninger for samfundsøkonomiske analyser på energiområdet. Energistyrelsen. April 2011."},"Forudsætninger for samfundsøkonomiske analyser på energiområdet. Energistyrelsen. April 2011.",1]
[null,{"$f":"CONCATENATE(D8,\", \",C8)","v":"2, Energistyrelsen. Forudsætninger for samfundsøkonomiske analyser på energiområdet. April 2010"},"Energistyrelsen. Forudsætninger for samfundsøkonomiske analyser på energiområdet. April 2010",{"$f":"D7+1","v":2}]
[null,"3, Transportøkonomiske enhedspriser 2010, DTU , Institut for transport","Transportøkonomiske enhedspriser 2010, DTU , Institut for transport",{"$f":"D8+1","v":3}]
[null,"4, http://www.agri-outlook.org/","http://www.agri-outlook.org/",4]
[null,"5, Concawe (2011): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. November 2011.","Concawe (2011): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. November 2011.",5]
[null,"6, Nyt fra Danmarks Statistik, Motorparken 2010.","Nyt fra Danmarks Statistik, Motorparken 2010.",6]
[null,"7, EU kommisionens forordning nr. 692/2008 om EURO V og VI normer","EU kommisionens forordning nr. 692/2008 om EURO V og VI normer",7]
[null,"8, IEA, Energy Technology Perspectives 2008.","IEA, Energy Technology Perspectives 2008.",8]
[null,"9, Better Place, Renault Fluence","Better Place, Renault Fluence",9]
[null,"10, COWI, Literaturstudie vedrørerende aktuelle og forventede priser på batterier, sendt til ENS","COWI, Literaturstudie vedrørerende aktuelle og forventede priser på batterier, sendt til ENS",10]
[null,"11, Catalyst, Forsøgsordning med el-biler - tredje runde. Juni 2011. ENS","Catalyst, Forsøgsordning med el-biler - tredje runde. Juni 2011. ENS",11]
[null,{"$f":"CONCATENATE(D18,\", \",C18)","v":"12, http://www.biofuelsb2b.com/useful_info.php?page=Typic"},"http://www.biofuelsb2b.com/useful_info.php?page=Typic",12]
[null,"13, Concawe (2006): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. May 2006.","Concawe (2006): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. May 2006.",13]
[null,"14, Energistyrelsen. Energistatistik 2011.","Energistyrelsen. Energistatistik 2011.",14]
[null,"15, Oplysninger per email fra Steffen Müller, produktionschef i Volvo Danmark, november 2011","Oplysninger per email fra Steffen Müller, produktionschef i Volvo Danmark, november 2011",15]
[null,"16, Lorie Hamelin, 2011. Modeling land use changes in consequential LCA, presentation, meta study","Lorie Hamelin, 2011. Modeling land use changes in consequential LCA, presentation, meta study",16]
[null,"17, www.eof.dk","www.eof.dk",17]
[null,"18, Power Point præsentation \"Alternative Fuels Volvo Busser Danmark A/S\" fra Jens Ommen, Volvo (via mail fra Steffen Müller 15/12-2011 til Michael Rask)","Power Point præsentation \"Alternative Fuels Volvo Busser Danmark A/S\" fra Jens Ommen, Volvo (via mail fra Steffen Müller 15/12-2011 til Michael Rask)",18]
[null,{"$f":"CONCATENATE(D25,\", \",C25)","v":"19, Emails fra Kurt Vinther (kurt.vinther@volvo.com), Volvo d. 23/1-2012"},"Emails fra Kurt Vinther (kurt.vinther@volvo.com), Volvo d. 23/1-2012",{"$f":"D24+1","v":19}]
[null,"20, Oplysninger per email fra Niels Frees, Trafikstyrelsen, bekræftet af ENS. 07-09-2012.","Oplysninger per email fra Niels Frees, Trafikstyrelsen, bekræftet af ENS. 07-09-2012.",20]
[null,"21, Oplysninger per mail fra ENS, Henrik Duer, 06/12 2012","Oplysninger per mail fra ENS, Henrik Duer, 06/12 2012",21]
[null,"22, Høringssvar til Alternative Drivmidler, jan 2012, SerEnergy A/S, Danish Power Systems, Nordic Green, Aalborg University. inklusiv uddybning per 10/12 2012","Høringssvar til Alternative Drivmidler, jan 2012, SerEnergy A/S, Danish Power Systems, Nordic Green, Aalborg University. inklusiv uddybning per 10/12 2012",22]
[null,"23, Forudsætninger for samfundsøkonomiske analyser på energiområdet. Energistyrelsen. April 2011, opdateret dataark oktober 2012","Forudsætninger for samfundsøkonomiske analyser på energiområdet. Energistyrelsen. April 2011, opdateret dataark oktober 2012",23]
[null,"24, SHIP-DESMO-Container Ship - 1 January 2014.xls - https://www.shipowners.dk/services/beregningsvaerktoejer/","SHIP-DESMO-Container Ship - 1 January 2014.xls - https://www.shipowners.dk/services/beregningsvaerktoejer/",24]
[null,"25, JEC - Joint Research Centre-EUCAR-CONCAWE collaboration, Tank to Wheels Report, version 4.0, July 2013","JEC - Joint Research Centre-EUCAR-CONCAWE collaboration, Tank to Wheels Report, version 4.0, July 2013",25]
[null,"26, Statoil, Grønt Regnskab 2012","Statoil, Grønt Regnskab 2012",26]
[null,"27, ASTM 7566 - 13, Standard Specification for Aviation Fuel Containing Synthesized Hydrocarbons","ASTM 7566 - 13, Standard Specification for Aviation Fuel Containing Synthesized Hydrocarbons",27]
[null,"28, ASTM 1655 - 13, Standard Specification for Aviation Fuel","ASTM 1655 - 13, Standard Specification for Aviation Fuel",28]
[null,"29, Biogas i Danmark - status, barrierer og perspektiver, Biogas Taskforce, November 2013, Kap 8, Biogasøkonomi. Ea-energianalyser har leveret den bagvedliggende data.","Biogas i Danmark - status, barrierer og perspektiver, Biogas Taskforce, November 2013, Kap 8, Biogasøkonomi. Ea-energianalyser har leveret den bagvedliggende data.",29]
[null,"30, http://www.energinet.dk/SiteCollectionDocuments/Danske%20dokumenter/Gas/Faktablad%20-%20gaskvalitet.pdf","http://www.energinet.dk/SiteCollectionDocuments/Danske%20dokumenter/Gas/Faktablad%20-%20gaskvalitet.pdf",30]
[null,"31, IFRO rapport 220: Biogasproduktion i Danmark – Vurderinger af drifts- og samfundsøkonomi, 2013, tabel 5.6. http://curis.ku.dk/ws/files/46258309/IFRO_rapport_220.pdf","IFRO rapport 220: Biogasproduktion i Danmark – Vurderinger af drifts- og samfundsøkonomi, 2013, tabel 5.6. http://curis.ku.dk/ws/files/46258309/IFRO_rapport_220.pdf",31]
[null,"32, Energistyrelsen. Biogasanlæg business case: Model 1000 m3/dag med salg af gas til decentral KV-værk og halmprocesvarme. Rev. 2009.05.25","Energistyrelsen. Biogasanlæg business case: Model 1000 m3/dag med salg af gas til decentral KV-værk og halmprocesvarme. Rev. 2009.05.25",32]
[null,"33, FORCE, Danish Energy Agency, 2013, Technology data for advanced bioenergy fuels.","FORCE, Danish Energy Agency, 2013, Technology data for advanced bioenergy fuels.",33]
[null,"34, Energistyrelsen Juni 1999. Brændselsprisforudsætninger for samfundsøkonomiske beregninger","Energistyrelsen Juni 1999. Brændselsprisforudsætninger for samfundsøkonomiske beregninger",34]
[null,"35, Energistyrelsen. Forudsætninger for samfundsøkonomiske analyser på energi-området. Maj 2009","Energistyrelsen. Forudsætninger for samfundsøkonomiske analyser på energi-området. Maj 2009",35]
[null,"36, Concawe (2006): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. May 2006.","Concawe (2006): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. May 2006.",36]
[null,"37, www.cleanfuelconnection.com","www.cleanfuelconnection.com",37]
[null,"38, Energistyrelsen (2006): Appendiks: Forudsætninger for samfundsøkonomiske analyser på energiområdet. Energistyrelsen, juli 2006.","Energistyrelsen (2006): Appendiks: Forudsætninger for samfundsøkonomiske analyser på energiområdet. Energistyrelsen, juli 2006.",38]
[null,"39, Niras (2011). Strategisk analyse af electrificering af banenettet - Opgave A, strategianalysen. Banedanmark.","Niras (2011). Strategisk analyse af electrificering af banenettet - Opgave A, strategianalysen. Banedanmark.",39]
[null,"40, LNG LTD. Improved LNG process - Better Economics for Future Projects. http://www.lnglimited.com.au/IRM/content/default.aspx","LNG LTD. Improved LNG process - Better Economics for Future Projects. http://www.lnglimited.com.au/IRM/content/default.aspx",40]
[null,"41, Ea Enerrgy Analyses (2013)  \"Analysis of biomass prices, future Danish prices for straw, wood chips and wood pellets (draft 21-03-2013)\", ","Ea Enerrgy Analyses (2013)  \"Analysis of biomass prices, future Danish prices for straw, wood chips and wood pellets (draft 21-03-2013)\", ",41]
[null,"42, COWI/SDU 2013: Life Cycle Assessment of bioenergy pathways for the future Danish energy system","COWI/SDU 2013: Life Cycle Assessment of bioenergy pathways for the future Danish energy system",42]
[null,"43, IFPRI (2010): Global Trade and Environmental Impact Study of the EU Biofuels Mandate","IFPRI (2010): Global Trade and Environmental Impact Study of the EU Biofuels Mandate",43]
[null,"44, EU projektet Railenergy (www.railenergy.eu)","EU projektet Railenergy (www.railenergy.eu)",44]
[null,"45, \"European Benchmarking of the costs, performance and revenues of GB TOCs\", Prepared for the Office of Rail Regulation, Hamburg, November 20th, 2012, Civity Management Consultants, http://www.rail-reg.gov.uk/upload/pdf/civity-toc-benchmarking-201112.pdf (modificeret dansk værdi ift EU gns.: 2,4£ x 1,36)","\"European Benchmarking of the costs, performance and revenues of GB TOCs\", Prepared for the Office of Rail Regulation, Hamburg, November 20th, 2012, Civity Management Consultants, http://www.rail-reg.gov.uk/upload/pdf/civity-toc-benchmarking-201112.pdf (modificeret dansk værdi ift EU gns.: 2,4£ x 1,36)",45]
[null,"46, Baseret på viden og praktisk erfaring fra tekniske eksperter fra jernbanesektoren i Danmark og internationale faglige netværk","Baseret på viden og praktisk erfaring fra tekniske eksperter fra jernbanesektoren i Danmark og internationale faglige netværk",46]
[null,"47, Det lovgivende dokument for ikke vejgående maskiner (Non-Road Mobile Machinery, NRMM) indeholder i dag syv direktiver: \"moder\"-direktivet 97/68/EC, direktivændringerne som fremgår af Direktiv 2002/88/EC, Direktiv 2004/26/EC, Direktiv 2006/105/EC, Direktiv 2015/26/EU, Direktiv 2011/88/EU , og den sidste ændring af Direktiv 2012/46/EU, http://ec.europa.eu/enterprise/sectors/mechanical/documents/legislation/emissions-non-road","Det lovgivende dokument for ikke vejgående maskiner (Non-Road Mobile Machinery, NRMM) indeholder i dag syv direktiver: \"moder\"-direktivet 97/68/EC, direktivændringerne som fremgår af Direktiv 2002/88/EC, Direktiv 2004/26/EC, Direktiv 2006/105/EC, Direktiv 2015/26/EU, Direktiv 2011/88/EU , og den sidste ændring af Direktiv 2012/46/EU, http://ec.europa.eu/enterprise/sectors/mechanical/documents/legislation/emissions-non-road",47]
[null,"48, Lokalbanen, www.lokalbanen.dk/om-lokalbanen/miljoe","Lokalbanen, www.lokalbanen.dk/om-lokalbanen/miljoe",48]
[null,"49, ETH, Zürich, http://www.ethlife.ethz.ch/archive_articles/130912_erdgasdieselhybrid_cn/index_EN","ETH, Zürich, http://www.ethlife.ethz.ch/archive_articles/130912_erdgasdieselhybrid_cn/index_EN",49]
[null,"50, Bilag til lokalbaneplan for Østbanen, Region Sjælland","Bilag til lokalbaneplan for Østbanen, Region Sjælland",50]
[null,{"$f":"CONCATENATE(D57,\", \",C57)","v":"51, RAMMEVILKÅR FOR GAS TIL TUNG VEJTRANSPORT, Energistyrelsen, 2014"},"RAMMEVILKÅR FOR GAS TIL TUNG VEJTRANSPORT, Energistyrelsen, 2014",51]
[null,"52, Maritime Economics, Martin Stopford, 3rd edition, 2009, chapter 13, Routledge","Maritime Economics, Martin Stopford, 3rd edition, 2009, chapter 13, Routledge",52]
[null,"53, Fast Ferry International, http://www.fastferryinfo.com/","Fast Ferry International, http://www.fastferryinfo.com/",53]
[null,"54, Upstream Emissions of Fossil Fuel Feedstocks for Transport Fuels Consumed in the EU, International Council on Clean Transportation (ICCT), 2014.","Upstream Emissions of Fossil Fuel Feedstocks for Transport Fuels Consumed in the EU, International Council on Clean Transportation (ICCT), 2014.",54]
[null,"55, Energiscenarier frem mod 2020, 2035 og 2050. 2014, Energistyrelsen","Energiscenarier frem mod 2020, 2035 og 2050. 2014, Energistyrelsen",55]
[null,"56, Arriva elbusprojekt, korrespondance med Joachim Reinhard Danchell, Movia, 14/10-2014","Arriva elbusprojekt, korrespondance med Joachim Reinhard Danchell, Movia, 14/10-2014",56]
[null,"57, Forudsætninger for samfundsøkonomiske analyser på energiområdet, Energistyrelsen, 2014","Forudsætninger for samfundsøkonomiske analyser på energiområdet, Energistyrelsen, 2014",57]
[null,"58, Danmarks energi- og klimafremskrivning 2014, Energistyrelsen, 2014","Danmarks energi- og klimafremskrivning 2014, Energistyrelsen, 2014",58]
[null,"59, Efficiency and cost evolution of zero carbon technology pathways to 2050: The case of light duty battery electric vehicles (BEVs), Cuenot, 2014, Energistyrelsen","Efficiency and cost evolution of zero carbon technology pathways to 2050: The case of light duty battery electric vehicles (BEVs), Cuenot, 2014, Energistyrelsen",59]
[null,"60, Lifecycle Analysis Comparison of a Battery Electric Vehicle and a Conventional Gasoline Vehicle, Aguirre et al. 2012, Californian Air Ressource Board","Lifecycle Analysis Comparison of a Battery Electric Vehicle and a Conventional Gasoline Vehicle, Aguirre et al. 2012, Californian Air Ressource Board",60]
[null,"61, CO2 emissions from fuel combustion - highlights, 2013, IEA","CO2 emissions from fuel combustion - highlights, 2013, IEA",61]
[null,"62, World Energy Outlook, 2014, IEA","World Energy Outlook, 2014, IEA",62]
[null,"63, COWI/SDU: Carbon footprint of bioenergy pathways for the future Danish energy system, main report, 2014","COWI/SDU: Carbon footprint of bioenergy pathways for the future Danish energy system, main report, 2014",63]
[null,"64, JEC WTW study Version 4a,  2014","JEC WTW study Version 4a,  2014",64]
[null,"65, EUDP: \"Technology data for hydrogen technologies\", part of \"Analysis for commercialization of hydrogen technologies\" 2015","EUDP: \"Technology data for hydrogen technologies\", part of \"Analysis for commercialization of hydrogen technologies\" 2015",65]
[null,"66, US DOE: \"Fuel Cell System Cost - 2013\" http://www.hydrogen.energy.gov/pdfs/14012_fuel_cell_system_cost_2013.pdf","US DOE: \"Fuel Cell System Cost - 2013\" http://www.hydrogen.energy.gov/pdfs/14012_fuel_cell_system_cost_2013.pdf",66]
[null,"67, Electric Power Research Institute (2013): Total Cost of Ownership Model for Current Plug-in Electric Vehicles","Electric Power Research Institute (2013): Total Cost of Ownership Model for Current Plug-in Electric Vehicles",67]
[null,"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015","Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015",68]
[null,"69, Analyse nr. 18- Fremtidig vejtransport, 2015, Dansk Energi","Analyse nr. 18- Fremtidig vejtransport, 2015, Dansk Energi",69]
[null,"70, ADDITION OF MATERIALS DATA TO THE DANISH TRANSPORTATION LCA MODEL, (S&T)2 Consultants Inc., 2014","ADDITION OF MATERIALS DATA TO THE DANISH TRANSPORTATION LCA MODEL, (S&T)2 Consultants Inc., 2014",70]
[null,"71, A case for Life Cycle Assessment Light Duty Truck Vehicle, WorldSteelAuto 2014","A case for Life Cycle Assessment Light Duty Truck Vehicle, WorldSteelAuto 2014",71]
[null,"72, 9000 TEU container ship - overall efficiency - propulsion and auxiliary power included, Notat fra Hans Otto Kristensen, 2015","9000 TEU container ship - overall efficiency - propulsion and auxiliary power included, Notat fra Hans Otto Kristensen, 2015",72]
[null,"73, REVIEW OF TECHNOLOGY DATA FOR ADVANCED BIOENERGY FUELS","REVIEW OF TECHNOLOGY DATA FOR ADVANCED BIOENERGY FUELS",73]
[null,"74, Landbrug og Fødevarers prisdatabase, september 2015","Landbrug og Fødevarers prisdatabase, september 2015",74]
[null,"75, Ciriminna et al. 2014: Understanding the glycerol market. European journal og lipid science and technology.","Ciriminna et al. 2014: Understanding the glycerol market. European journal og lipid science and technology.",75]
[null,"76, International Energy Agency: World Energy Outlook 2014","International Energy Agency: World Energy Outlook 2014",76]
[null,"77, GHGenius 4.03a, http://www.ghgenius.ca/","GHGenius 4.03a, http://www.ghgenius.ca/",77]
[null,"78, Less oil, more CO2? ASPO Netherlands, 2009, http://www.peakoil.nl/wp-content/uploads/2009/05/april_2009_less_oil_more_co2_aspo_netherlands.pdf","Less oil, more CO2? ASPO Netherlands, 2009, http://www.peakoil.nl/wp-content/uploads/2009/05/april_2009_less_oil_more_co2_aspo_netherlands.pdf",78]
[null,{"$f":"CONCATENATE(D85,\", \",C85)","v":"79, Dansk Eenrgi Transportmodel v. 5.0"},"Dansk Eenrgi Transportmodel v. 5.0",79]
[null,"80, Energiforbrug for tog og fly, Teknologisk Institut, 2016","Energiforbrug for tog og fly, Teknologisk Institut, 2016",80]
[null,", "]
[null,", "]
[null,", "]
[null,{"$f":"CONCATENATE(D90,\", \",C90)","v":", "}]
[null,{"$f":"CONCATENATE(D91,\", \",C91)","v":", "}]
[null,{"$f":"CONCATENATE(D92,\", \",C92)","v":", "}]
[null,{"$f":"CONCATENATE(D93,\", \",C93)","v":", "}]
[null,{"$f":"CONCATENATE(D94,\", \",C94)","v":", "}]

{"sheet":"ResultsOneYear","index":2,"n_rows":59,"n_cols":27,"rows_kept":59,"cut":false,"hidden":false,"merged":[[53,3,58,3],[7,3,22,3],[29,3,40,3],[24,3,27,3],[50,3,51,3],[43,3,48,3]]}
[null,"Resultater",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[]
[]
[null,"Year",null,null,"Centrale resultater"]
[null,1,null,null,null,"Modenhed af teknologi",null,"Økonomi",null,null,null,"Energiforbrug",null,null,"Miljøpåvirkning (luftemissioner)",null,null,null,null,null,null,null,null,"Infrastuktur"]
[null,null,null,null,"Teknologi-spor","Jo mindre moden i 2015, jo større usikkerhed",null,null,"DKK/km",null,null,null,"GJ mek/GJ systemforbrug",null,null,null,null,"g/km",null,null,null,"g/km"]
[null,"LUC",null,null,null,"Transportmiddel","Drivmiddel","Køretøj","Brændstof inkl. infrastruktur","Værdi emissioner + støj","SØK omk.",null,"Systemeffektivitet",null,"CO2","CH4","N2O","SO2","NOx","Partikler",null,"CO2e",null,"DKK/km",null,null,"Spor-Kode"]
[null,2,null,"Standardbil","Bil-konv. diesel",{"$f":"HLOOKUP(INDIRECT(ADDRESS(9,3,,,HLOOKUP(AA8,Vehicles!F$6:BB$9,4,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"HLOOKUP(INDIRECT(ADDRESS(19,3,,,HLOOKUP(AA8,Vehicles!F$6:BB$17,12,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"IF(OFFSET(Vehicles!$E$12,chosenYear,MATCH($AA8,Vehicles!$F$6:$AZ$6,0))=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$26,0,MATCH($AA8,Vehicles!$F$6:$AZ$6,0))-OFFSET(Vehicles!$E$27,0,MATCH($AA8,Vehicles!$F$6:$AZ$6,0)))","v":1.1769589682079555},{"$f":"IF($H8=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$27,0,MATCH($AA8,Vehicles!$F$6:$AZ$6,0)))","v":0.29288046277597374},{"$f":"IF($H8=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$25,0,MATCH($AA8,Vehicles!$F$6:$AZ$6,0)))","v":9.6693940359295183E-2},{"$f":"IF($H8=\"Teknologi ikke tilgængelig\",\" \",SUM(H8:J8))","v":1.5665333713432246},null,{"$f":"IF($H8=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!E$230,0,MATCH($AA8,Vehicles!$F$6:$AZ$6,0)))","v":0.15616319895375691},null,{"$f":"IF($H8=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$344,0,MATCH($AA8,Vehicles!$F$6:$AZ$6,0)))","v":219.27124679848222},{"$f":"IF($H8=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$345,0,MATCH($AA8,Vehicles!$F$6:$AZ$6,0)))","v":5.043944489004068E-2},{"$f":"IF($H8=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$346,0,MATCH($AA8,Vehicles!$F$6:$AZ$6,0)))","v":2.6571920105539725E-4},{"$f":"IF($H8=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$347,0,MATCH($AA8,Vehicles!$F$6:$AZ$6,0)))","v":1.0344386028163378E-2},{"$f":"IF($H8=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$348,0,MATCH($AA8,Vehicles!$F$6:$AZ$6,0)))","v":0.5267896745034033},{"$f":"IF($H8=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$349,0,MATCH($AA8,Vehicles!$F$6:$AZ$6,0)))","v":5.2875950689105751E-3},null,{"$f":"IF($H8=\"Teknologi ikke tilgængelig\",\" \",SUMPRODUCT('Basic Data'!$C$211:$E$211,O8:Q8))","v":220.61141724264775},null,{"$f":"IF($H8=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$51,0,MATCH($AA8,Vehicles!$F$6:$AZ$6,0)))","v":5.7202210627628529E-2},null,null,"Standard dieselbil"]
[null,null,null,null,"Bil-konv. Benzin",{"$f":"HLOOKUP(INDIRECT(ADDRESS(9,3,,,HLOOKUP(AA9,Vehicles!F$6:BB$9,4,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"HLOOKUP(INDIRECT(ADDRESS(19,3,,,HLOOKUP(AA9,Vehicles!F$6:BB$17,12,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"IF(OFFSET(Vehicles!$E$12,chosenYear,MATCH($AA9,Vehicles!$F$6:$AZ$6,0))=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$26,0,MATCH($AA9,Vehicles!$F$6:$AZ$6,0))-OFFSET(Vehicles!$E$27,0,MATCH($AA9,Vehicles!$F$6:$AZ$6,0)))","v":1.1023395532648097},{"$f":"IF($H9=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$27,0,MATCH($AA9,Vehicles!$F$6:$AZ$6,0)))","v":0.34284156954680922},{"$f":"IF($H9=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$25,0,MATCH($AA9,Vehicles!$F$6:$AZ$6,0)))","v":9.3073530037000834E-2},1.5382546528486198,null,{"$f":"IF($H9=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!E$230,0,MATCH($AA9,Vehicles!$F$6:$AZ$6,0)))","v":0.13853546400934821},null,{"$f":"IF($H9=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$344,0,MATCH($AA9,Vehicles!$F$6:$AZ$6,0)))","v":240.21138256750942},{"$f":"IF($H9=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$345,0,MATCH($AA9,Vehicles!$F$6:$AZ$6,0)))","v":3.2554237695919447E-2},{"$f":"IF($H9=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$346,0,MATCH($AA9,Vehicles!$F$6:$AZ$6,0)))","v":2.7694808156285538E-4},{"$f":"IF($H9=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$347,0,MATCH($AA9,Vehicles!$F$6:$AZ$6,0)))","v":5.7114555542498446E-3},{"$f":"IF($H9=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$348,0,MATCH($AA9,Vehicles!$F$6:$AZ$6,0)))","v":0.44666925411572023},{"$f":"IF($H9=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$349,0,MATCH($AA9,Vehicles!$F$6:$AZ$6,0)))","v":5.3056796661886283E-3},null,{"$f":"IF($H9=\"Teknologi ikke tilgængelig\",\" \",SUMPRODUCT('Basic Data'!$C$211:$E$211,O9:Q9))","v":241.10776903821315},null,{"$f":"IF($H9=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$51,0,MATCH($AA9,Vehicles!$F$6:$AZ$6,0)))","v":7.7344773336840839E-2},null,null,"Standard benzinbil"]
[null,"CO2 quotas",null,null,"Bil-E85 hvede",{"$f":"HLOOKUP(INDIRECT(ADDRESS(9,3,,,HLOOKUP(AA10,Vehicles!F$6:BB$9,4,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"HLOOKUP(INDIRECT(ADDRESS(19,3,,,HLOOKUP(AA10,Vehicles!F$6:BB$17,12,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Recent"},{"$f":"IF(OFFSET(Vehicles!$E$12,chosenYear,MATCH($AA10,Vehicles!$F$6:$AZ$6,0))=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$26,0,MATCH($AA10,Vehicles!$F$6:$AZ$6,0))-OFFSET(Vehicles!$E$27,0,MATCH($AA10,Vehicles!$F$6:$AZ$6,0)))","v":1.1023395532648097},{"$f":"IF($H10=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$27,0,MATCH($AA10,Vehicles!$F$6:$AZ$6,0)))","v":0.38904428214391112},{"$f":"IF($H10=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$25,0,MATCH($AA10,Vehicles!$F$6:$AZ$6,0)))","v":0.10683138771168234},1.5982152231204032,null,{"$f":"IF($H10=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!E$230,0,MATCH($AA10,Vehicles!$F$6:$AZ$6,0)))","v":0.13171165111071761},null,{"$f":"IF($H10=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$344,0,MATCH($AA10,Vehicles!$F$6:$AZ$6,0)))","v":125.42016573089784},{"$f":"IF($H10=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$345,0,MATCH($AA10,Vehicles!$F$6:$AZ$6,0)))","v":4.9556377584435318E-2},{"$f":"IF($H10=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$346,0,MATCH($AA10,Vehicles!$F$6:$AZ$6,0)))","v":2.4769455370695376E-3},{"$f":"IF($H10=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$347,0,MATCH($AA10,Vehicles!$F$6:$AZ$6,0)))","v":7.9655496063097589E-2},{"$f":"IF($H10=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$348,0,MATCH($AA10,Vehicles!$F$6:$AZ$6,0)))","v":0.44822649727696184},{"$f":"IF($H10=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$349,0,MATCH($AA10,Vehicles!$F$6:$AZ$6,0)))","v":1.2144352361684809E-2},null,{"$f":"IF($H10=\"Teknologi ikke tilgængelig\",\" \",SUMPRODUCT('Basic Data'!$C$211:$E$211,O10:Q10))","v":127.39720494055544},null,{"$f":"IF($H10=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$51,0,MATCH($AA10,Vehicles!$F$6:$AZ$6,0)))","v":0.11088079695088963},null,null,"Bil E85-1g"]
[null,2,null,null,"Bil-E85 sukkerroer",{"$f":"HLOOKUP(INDIRECT(ADDRESS(9,3,,,HLOOKUP(AA11,Vehicles!F$6:BB$9,4,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"HLOOKUP(INDIRECT(ADDRESS(19,3,,,HLOOKUP(AA11,Vehicles!F$6:BB$17,12,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Recent"},{"$f":"IF(OFFSET(Vehicles!$E$12,chosenYear,MATCH($AA11,Vehicles!$F$6:$AZ$6,0))=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$26,0,MATCH($AA11,Vehicles!$F$6:$AZ$6,0))-OFFSET(Vehicles!$E$27,0,MATCH($AA11,Vehicles!$F$6:$AZ$6,0)))","v":1.1023395532648097},{"$f":"IF($H11=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$27,0,MATCH($AA11,Vehicles!$F$6:$AZ$6,0)))","v":0.29039176715913584},{"$f":"IF($H11=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$25,0,MATCH($AA11,Vehicles!$F$6:$AZ$6,0)))","v":7.6791570154504704E-2},1.4695228905784503,null,{"$f":"IF($H11=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!E$230,0,MATCH($AA11,Vehicles!$F$6:$AZ$6,0)))","v":0.12676140873090275},null,{"$f":"IF($H11=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$344,0,MATCH($AA11,Vehicles!$F$6:$AZ$6,0)))","v":110.99341450626966},{"$f":"IF($H11=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$345,0,MATCH($AA11,Vehicles!$F$6:$AZ$6,0)))","v":2.8013984146149137E-2},{"$f":"IF($H11=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$346,0,MATCH($AA11,Vehicles!$F$6:$AZ$6,0)))","v":-3.9750714709593419E-4},{"$f":"IF($H11=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$347,0,MATCH($AA11,Vehicles!$F$6:$AZ$6,0)))","v":-1.3703633524670149E-2},{"$f":"IF($H11=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$348,0,MATCH($AA11,Vehicles!$F$6:$AZ$6,0)))","v":0.36545151030673251},{"$f":"IF($H11=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$349,0,MATCH($AA11,Vehicles!$F$6:$AZ$6,0)))","v":3.5259179070206582E-3},null,{"$f":"IF($H11=\"Teknologi ikke tilgængelig\",\" \",SUMPRODUCT('Basic Data'!$C$211:$E$211,O11:Q11))","v":111.57530698008881},null,{"$f":"IF($H11=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$51,0,MATCH($AA11,Vehicles!$F$6:$AZ$6,0)))","v":0.11088079695088963},null,null,"Bil E85-1g Sugarb."]
[null,null,null,null,"Bil-E85 halm",{"$f":"HLOOKUP(INDIRECT(ADDRESS(9,3,,,HLOOKUP(AA12,Vehicles!F$6:BB$9,4,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"HLOOKUP(INDIRECT(ADDRESS(19,3,,,HLOOKUP(AA12,Vehicles!F$6:BB$17,12,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Developing"},{"$f":"IF(OFFSET(Vehicles!$E$12,chosenYear,MATCH($AA12,Vehicles!$F$6:$AZ$6,0))=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$26,0,MATCH($AA12,Vehicles!$F$6:$AZ$6,0))-OFFSET(Vehicles!$E$27,0,MATCH($AA12,Vehicles!$F$6:$AZ$6,0)))","v":1.1023395532648097},{"$f":"IF($H12=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$27,0,MATCH($AA12,Vehicles!$F$6:$AZ$6,0)))","v":0.40842870128217873},{"$f":"IF($H12=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$25,0,MATCH($AA12,Vehicles!$F$6:$AZ$6,0)))","v":3.2198376707108761E-2},1.5429666312540973,null,{"$f":"IF($H12=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!E$230,0,MATCH($AA12,Vehicles!$F$6:$AZ$6,0)))","v":0.11518290691206547},null,{"$f":"IF($H12=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$344,0,MATCH($AA12,Vehicles!$F$6:$AZ$6,0)))","v":101.44161498366243},{"$f":"IF($H12=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$345,0,MATCH($AA12,Vehicles!$F$6:$AZ$6,0)))","v":-1.646806667812008E-3},{"$f":"IF($H12=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$346,0,MATCH($AA12,Vehicles!$F$6:$AZ$6,0)))","v":-4.3548700059120159E-3},{"$f":"IF($H12=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$347,0,MATCH($AA12,Vehicles!$F$6:$AZ$6,0)))","v":-0.14230307561915007},{"$f":"IF($H12=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$348,0,MATCH($AA12,Vehicles!$F$6:$AZ$6,0)))","v":0.17250324202212827},{"$f":"IF($H12=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$349,0,MATCH($AA12,Vehicles!$F$6:$AZ$6,0)))","v":-8.3401920149169806E-3},null,{"$f":"IF($H12=\"Teknologi ikke tilgængelig\",\" \",SUMPRODUCT('Basic Data'!$C$211:$E$211,O12:Q12))","v":100.10269355520536},null,{"$f":"IF($H12=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$51,0,MATCH($AA12,Vehicles!$F$6:$AZ$6,0)))","v":0.11088079695088963},null,null,"Bil E85-2g"]
[null,"Include emissions and energy consumption from production of vehicles",null,null,"Bil-Biodiesel RME",{"$f":"HLOOKUP(INDIRECT(ADDRESS(9,3,,,HLOOKUP(AA13,Vehicles!F$6:BB$9,4,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"HLOOKUP(INDIRECT(ADDRESS(19,3,,,HLOOKUP(AA13,Vehicles!F$6:BB$17,12,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Recent"},{"$f":"IF(OFFSET(Vehicles!$E$12,chosenYear,MATCH($AA13,Vehicles!$F$6:$AZ$6,0))=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$26,0,MATCH($AA13,Vehicles!$F$6:$AZ$6,0))-OFFSET(Vehicles!$E$27,0,MATCH($AA13,Vehicles!$F$6:$AZ$6,0)))","v":1.1769589682079555},{"$f":"IF($H13=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$27,0,MATCH($AA13,Vehicles!$F$6:$AZ$6,0)))","v":0.31168504834150956},{"$f":"IF($H13=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$25,0,MATCH($AA13,Vehicles!$F$6:$AZ$6,0)))","v":0.10652544109386361},1.5951694576433288,null,{"$f":"IF($H13=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!E$230,0,MATCH($AA13,Vehicles!$F$6:$AZ$6,0)))","v":0.14828296121075571},null,{"$f":"IF($H13=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$344,0,MATCH($AA13,Vehicles!$F$6:$AZ$6,0)))","v":205.45262144671946},{"$f":"IF($H13=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$345,0,MATCH($AA13,Vehicles!$F$6:$AZ$6,0)))","v":5.2314821842928225E-2},{"$f":"IF($H13=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$346,0,MATCH($AA13,Vehicles!$F$6:$AZ$6,0)))","v":4.364487175914146E-4},{"$f":"IF($H13=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$347,0,MATCH($AA13,Vehicles!$F$6:$AZ$6,0)))","v":1.4303585482727862E-2},{"$f":"IF($H13=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$348,0,MATCH($AA13,Vehicles!$F$6:$AZ$6,0)))","v":0.71841973750273003},{"$f":"IF($H13=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$349,0,MATCH($AA13,Vehicles!$F$6:$AZ$6,0)))","v":6.0717775106371562E-3},null,{"$f":"IF($H13=\"Teknologi ikke tilgængelig\",\" \",SUMPRODUCT('Basic Data'!$C$211:$E$211,O13:Q13))","v":206.89055371063492},null,{"$f":"IF($H13=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$51,0,MATCH($AA13,Vehicles!$F$6:$AZ$6,0)))","v":7.5455283423669514E-2},null,null,"Bil biodiesel-1g RME"]
[null,1,null,null,"Bil-Biodiesel halm",{"$f":"HLOOKUP(INDIRECT(ADDRESS(9,3,,,HLOOKUP(AA14,Vehicles!F$6:BB$9,4,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"HLOOKUP(INDIRECT(ADDRESS(19,3,,,HLOOKUP(AA14,Vehicles!F$6:BB$17,12,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Laboratory"},{"$f":"IF(OFFSET(Vehicles!$E$12,chosenYear,MATCH($AA14,Vehicles!$F$6:$AZ$6,0))=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$26,0,MATCH($AA14,Vehicles!$F$6:$AZ$6,0))-OFFSET(Vehicles!$E$27,0,MATCH($AA14,Vehicles!$F$6:$AZ$6,0)))","v":"Teknologi ikke tilgængelig"},{"$f":"IF($H14=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$27,0,MATCH($AA14,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H14=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$25,0,MATCH($AA14,Vehicles!$F$6:$AZ$6,0)))","v":" "}," ",null,{"$f":"IF($H14=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!E$230,0,MATCH($AA14,Vehicles!$F$6:$AZ$6,0)))","v":" "},null,{"$f":"IF($H14=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$344,0,MATCH($AA14,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H14=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$345,0,MATCH($AA14,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H14=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$346,0,MATCH($AA14,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H14=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$347,0,MATCH($AA14,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H14=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$348,0,MATCH($AA14,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H14=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$349,0,MATCH($AA14,Vehicles!$F$6:$AZ$6,0)))","v":" "},null,{"$f":"IF($H14=\"Teknologi ikke tilgængelig\",\" \",SUMPRODUCT('Basic Data'!$C$211:$E$211,O14:Q14))","v":" "},null,{"$f":"IF($H14=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$51,0,MATCH($AA14,Vehicles!$F$6:$AZ$6,0)))","v":" "},null,null,"Bil biodiesel-2g"]
[null,null,null,null,"Bil-DME",{"$f":"HLOOKUP(INDIRECT(ADDRESS(9,3,,,HLOOKUP(AA15,Vehicles!F$6:BB$9,4,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Laboratory"},{"$f":"HLOOKUP(INDIRECT(ADDRESS(19,3,,,HLOOKUP(AA15,Vehicles!F$6:BB$17,12,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Demonstration"},{"$f":"IF(OFFSET(Vehicles!$E$12,chosenYear,MATCH($AA15,Vehicles!$F$6:$AZ$6,0))=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$26,0,MATCH($AA15,Vehicles!$F$6:$AZ$6,0))-OFFSET(Vehicles!$E$27,0,MATCH($AA15,Vehicles!$F$6:$AZ$6,0)))","v":"Teknologi ikke tilgængelig"},{"$f":"IF($H15=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$27,0,MATCH($AA15,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H15=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$25,0,MATCH($AA15,Vehicles!$F$6:$AZ$6,0)))","v":" "}," ",null,{"$f":"IF($H15=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!E$230,0,MATCH($AA15,Vehicles!$F$6:$AZ$6,0)))","v":" "},null,{"$f":"IF($H15=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$344,0,MATCH($AA15,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H15=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$345,0,MATCH($AA15,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H15=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$346,0,MATCH($AA15,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H15=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$347,0,MATCH($AA15,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H15=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$348,0,MATCH($AA15,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H15=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$349,0,MATCH($AA15,Vehicles!$F$6:$AZ$6,0)))","v":" "},null,{"$f":"IF($H15=\"Teknologi ikke tilgængelig\",\" \",SUMPRODUCT('Basic Data'!$C$211:$E$211,O15:Q15))","v":" "},null,{"$f":"IF($H15=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$51,0,MATCH($AA15,Vehicles!$F$6:$AZ$6,0)))","v":" "},null,null,"Bil DME"]
[null,"Emissions from oil production",null,null,"Bil-Naturgas",{"$f":"HLOOKUP(INDIRECT(ADDRESS(9,3,,,HLOOKUP(AA16,Vehicles!F$6:BB$9,4,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Recent"},{"$f":"HLOOKUP(INDIRECT(ADDRESS(19,3,,,HLOOKUP(AA16,Vehicles!F$6:BB$17,12,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"IF(OFFSET(Vehicles!$E$12,chosenYear,MATCH($AA16,Vehicles!$F$6:$AZ$6,0))=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$26,0,MATCH($AA16,Vehicles!$F$6:$AZ$6,0))-OFFSET(Vehicles!$E$27,0,MATCH($AA16,Vehicles!$F$6:$AZ$6,0)))","v":1.175206163158955},{"$f":"IF($H16=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$27,0,MATCH($AA16,Vehicles!$F$6:$AZ$6,0)))","v":0.17969952312022466},{"$f":"IF($H16=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$25,0,MATCH($AA16,Vehicles!$F$6:$AZ$6,0)))","v":7.2823200123942486E-2},1.4277288864031221,null,{"$f":"IF($H16=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!E$230,0,MATCH($AA16,Vehicles!$F$6:$AZ$6,0)))","v":0.14358257668353619},null,{"$f":"IF($H16=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$344,0,MATCH($AA16,Vehicles!$F$6:$AZ$6,0)))","v":167.85467465073532},{"$f":"IF($H16=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$345,0,MATCH($AA16,Vehicles!$F$6:$AZ$6,0)))","v":8.5824628097190728E-2},{"$f":"IF($H16=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$346,0,MATCH($AA16,Vehicles!$F$6:$AZ$6,0)))","v":1.6320876659236378E-4},{"$f":"IF($H16=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$347,0,MATCH($AA16,Vehicles!$F$6:$AZ$6,0)))","v":4.4753680222824038E-3},{"$f":"IF($H16=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$348,0,MATCH($AA16,Vehicles!$F$6:$AZ$6,0)))","v":0.11389391698549095},{"$f":"IF($H16=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$349,0,MATCH($AA16,Vehicles!$F$6:$AZ$6,0)))","v":5.1669242365380572E-3},null,{"$f":"IF($H16=\"Teknologi ikke tilgængelig\",\" \",SUMPRODUCT('Basic Data'!$C$211:$E$211,O16:Q16))","v":170.04892656560963},null,{"$f":"IF($H16=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$51,0,MATCH($AA16,Vehicles!$F$6:$AZ$6,0)))","v":2.8141387703201078E-2},null,null,"Bil Naturgas"]
[null,2,null,null,"Bil-Biogas",{"$f":"HLOOKUP(INDIRECT(ADDRESS(9,3,,,HLOOKUP(AA17,Vehicles!F$6:BB$9,4,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Recent"},{"$f":"HLOOKUP(INDIRECT(ADDRESS(19,3,,,HLOOKUP(AA17,Vehicles!F$6:BB$17,12,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"New"},{"$f":"IF(OFFSET(Vehicles!$E$12,chosenYear,MATCH($AA17,Vehicles!$F$6:$AZ$6,0))=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$26,0,MATCH($AA17,Vehicles!$F$6:$AZ$6,0))-OFFSET(Vehicles!$E$27,0,MATCH($AA17,Vehicles!$F$6:$AZ$6,0)))","v":1.1752061631589552},{"$f":"IF($H17=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$27,0,MATCH($AA17,Vehicles!$F$6:$AZ$6,0)))","v":0.38002743011041812},{"$f":"IF($H17=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$25,0,MATCH($AA17,Vehicles!$F$6:$AZ$6,0)))","v":6.5502561263034081E-2},1.6207361545324073,null,{"$f":"IF($H17=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!E$230,0,MATCH($AA17,Vehicles!$F$6:$AZ$6,0)))","v":0.1573989505601201},null,{"$f":"IF($H17=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$344,0,MATCH($AA17,Vehicles!$F$6:$AZ$6,0)))","v":-97.236032432673426},{"$f":"IF($H17=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$345,0,MATCH($AA17,Vehicles!$F$6:$AZ$6,0)))","v":0.31754831751238621},{"$f":"IF($H17=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$346,0,MATCH($AA17,Vehicles!$F$6:$AZ$6,0)))","v":9.4345691867504084E-4},{"$f":"IF($H17=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$347,0,MATCH($AA17,Vehicles!$F$6:$AZ$6,0)))","v":2.9211799962553364E-2},{"$f":"IF($H17=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$348,0,MATCH($AA17,Vehicles!$F$6:$AZ$6,0)))","v":0.11999169252030688},{"$f":"IF($H17=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$349,0,MATCH($AA17,Vehicles!$F$6:$AZ$6,0)))","v":7.4760215158523931E-3},null,{"$f":"IF($H17=\"Teknologi ikke tilgængelig\",\" \",SUMPRODUCT('Basic Data'!$C$211:$E$211,O17:Q17))","v":-89.016174333098604},null,{"$f":"IF($H17=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$51,0,MATCH($AA17,Vehicles!$F$6:$AZ$6,0)))","v":2.8141387703201078E-2},null,null,"Bil Biogas"]
[null,null,null,null,"Bil-MeOH-brændselscellehybrid",{"$f":"HLOOKUP(INDIRECT(ADDRESS(9,3,,,HLOOKUP(AA18,Vehicles!F$6:BB$9,4,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Laboratory"},{"$f":"HLOOKUP(INDIRECT(ADDRESS(19,3,,,HLOOKUP(AA18,Vehicles!F$6:BB$17,12,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"New"},{"$f":"IF(OFFSET(Vehicles!$E$12,chosenYear,MATCH($AA18,Vehicles!$F$6:$AZ$6,0))=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$26,0,MATCH($AA18,Vehicles!$F$6:$AZ$6,0))-OFFSET(Vehicles!$E$27,0,MATCH($AA18,Vehicles!$F$6:$AZ$6,0)))","v":"Teknologi ikke tilgængelig"},{"$f":"IF($H18=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$27,0,MATCH($AA18,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H18=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$25,0,MATCH($AA18,Vehicles!$F$6:$AZ$6,0)))","v":" "}," ",null,{"$f":"IF($H18=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!E$230,0,MATCH($AA18,Vehicles!$F$6:$AZ$6,0)))","v":" "},null,{"$f":"IF($H18=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$344,0,MATCH($AA18,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H18=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$345,0,MATCH($AA18,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H18=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$346,0,MATCH($AA18,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H18=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$347,0,MATCH($AA18,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H18=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$348,0,MATCH($AA18,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H18=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$349,0,MATCH($AA18,Vehicles!$F$6:$AZ$6,0)))","v":" "},null,{"$f":"IF($H18=\"Teknologi ikke tilgængelig\",\" \",SUMPRODUCT('Basic Data'!$C$211:$E$211,O18:Q18))","v":" "},null,{"$f":"IF($H18=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$51,0,MATCH($AA18,Vehicles!$F$6:$AZ$6,0)))","v":" "},null,null,"Bil MeOH"]
[null,null,null,null,"Bil-Brint-brændselscelle",{"$f":"HLOOKUP(INDIRECT(ADDRESS(9,3,,,HLOOKUP(AA19,Vehicles!F$6:BB$9,4,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Demonstration"},{"$f":"HLOOKUP(INDIRECT(ADDRESS(19,3,,,HLOOKUP(AA19,Vehicles!F$6:BB$17,12,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"IF(OFFSET(Vehicles!$E$12,chosenYear,MATCH($AA19,Vehicles!$F$6:$AZ$6,0))=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$26,0,MATCH($AA19,Vehicles!$F$6:$AZ$6,0))-OFFSET(Vehicles!$E$27,0,MATCH($AA19,Vehicles!$F$6:$AZ$6,0)))","v":1.6533380357829328},{"$f":"IF($H19=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$27,0,MATCH($AA19,Vehicles!$F$6:$AZ$6,0)))","v":0.57357913583932918},{"$f":"IF($H19=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$25,0,MATCH($AA19,Vehicles!$F$6:$AZ$6,0)))","v":3.9470060503000393E-2},2.2663872321252625,null,{"$f":"IF($H19=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!E$230,0,MATCH($AA19,Vehicles!$F$6:$AZ$6,0)))","v":0.1768715724835479},null,{"$f":"IF($H19=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$344,0,MATCH($AA19,Vehicles!$F$6:$AZ$6,0)))","v":54.37187933765285},{"$f":"IF($H19=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$345,0,MATCH($AA19,Vehicles!$F$6:$AZ$6,0)))","v":6.2522780879718267E-4},{"$f":"IF($H19=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$346,0,MATCH($AA19,Vehicles!$F$6:$AZ$6,0)))","v":5.8365478792741284E-4},{"$f":"IF($H19=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$347,0,MATCH($AA19,Vehicles!$F$6:$AZ$6,0)))","v":9.1761477592337531E-3},{"$f":"IF($H19=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$348,0,MATCH($AA19,Vehicles!$F$6:$AZ$6,0)))","v":0.29913337813357627},{"$f":"IF($H19=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$349,0,MATCH($AA19,Vehicles!$F$6:$AZ$6,0)))","v":5.6081747557623369E-4},null,{"$f":"IF($H19=\"Teknologi ikke tilgængelig\",\" \",SUMPRODUCT('Basic Data'!$C$211:$E$211,O19:Q19))","v":54.561439159675153},null,{"$f":"IF($H19=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$51,0,MATCH($AA19,Vehicles!$F$6:$AZ$6,0)))","v":0.33343693142751901},null,null,"Bil brint"]
[null,"Emissions from electricity production",null,null,"Bil-Brint-brændselscellehybrid",{"$f":"HLOOKUP(INDIRECT(ADDRESS(9,3,,,HLOOKUP(AA20,Vehicles!F$6:BB$9,4,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Laboratory"},{"$f":"HLOOKUP(INDIRECT(ADDRESS(19,3,,,HLOOKUP(AA20,Vehicles!F$6:BB$17,12,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"IF(OFFSET(Vehicles!$E$12,chosenYear,MATCH($AA20,Vehicles!$F$6:$AZ$6,0))=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$26,0,MATCH($AA20,Vehicles!$F$6:$AZ$6,0))-OFFSET(Vehicles!$E$27,0,MATCH($AA20,Vehicles!$F$6:$AZ$6,0)))","v":"Teknologi ikke tilgængelig"},{"$f":"IF($H20=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$27,0,MATCH($AA20,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H20=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$25,0,MATCH($AA20,Vehicles!$F$6:$AZ$6,0)))","v":" "}," ",null,{"$f":"IF($H20=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!E$230,0,MATCH($AA20,Vehicles!$F$6:$AZ$6,0)))","v":" "},null,{"$f":"IF($H20=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$344,0,MATCH($AA20,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H20=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$345,0,MATCH($AA20,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H20=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$346,0,MATCH($AA20,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H20=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$347,0,MATCH($AA20,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H20=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$348,0,MATCH($AA20,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H20=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$349,0,MATCH($AA20,Vehicles!$F$6:$AZ$6,0)))","v":" "},null,{"$f":"IF($H20=\"Teknologi ikke tilgængelig\",\" \",SUMPRODUCT('Basic Data'!$C$211:$E$211,O20:Q20))","v":" "},null,{"$f":"IF($H20=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$51,0,MATCH($AA20,Vehicles!$F$6:$AZ$6,0)))","v":" "},null,null,"Bil Brinthybrid"]
[null,1,null,null,"Bil-El",{"$f":"HLOOKUP(INDIRECT(ADDRESS(9,3,,,HLOOKUP(AA21,Vehicles!F$6:BB$9,4,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Developing"},{"$f":"HLOOKUP(INDIRECT(ADDRESS(19,3,,,HLOOKUP(AA21,Vehicles!F$6:BB$17,12,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"IF(OFFSET(Vehicles!$E$12,chosenYear,MATCH($AA21,Vehicles!$F$6:$AZ$6,0))=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$26,0,MATCH($AA21,Vehicles!$F$6:$AZ$6,0))-OFFSET(Vehicles!$E$27,0,MATCH($AA21,Vehicles!$F$6:$AZ$6,0)))","v":1.2544239605459084},{"$f":"IF($H21=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$27,0,MATCH($AA21,Vehicles!$F$6:$AZ$6,0)))","v":7.896217485190242E-2},{"$f":"IF($H21=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$25,0,MATCH($AA21,Vehicles!$F$6:$AZ$6,0)))","v":2.820150277842081E-2},1.3615876381762317,null,{"$f":"IF($H21=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!E$230,0,MATCH($AA21,Vehicles!$F$6:$AZ$6,0)))","v":0.36840007950212139},null,{"$f":"IF($H21=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$344,0,MATCH($AA21,Vehicles!$F$6:$AZ$6,0)))","v":28.899802914188577},{"$f":"IF($H21=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$345,0,MATCH($AA21,Vehicles!$F$6:$AZ$6,0)))","v":2.9300229124596343E-4},{"$f":"IF($H21=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$346,0,MATCH($AA21,Vehicles!$F$6:$AZ$6,0)))","v":2.6474249359885384E-4},{"$f":"IF($H21=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$347,0,MATCH($AA21,Vehicles!$F$6:$AZ$6,0)))","v":5.8720118451200667E-3},{"$f":"IF($H21=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$348,0,MATCH($AA21,Vehicles!$F$6:$AZ$6,0)))","v":0.11189009385263743},{"$f":"IF($H21=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$349,0,MATCH($AA21,Vehicles!$F$6:$AZ$6,0)))","v":2.8597650105483409E-4},null,{"$f":"IF($H21=\"Teknologi ikke tilgængelig\",\" \",SUMPRODUCT('Basic Data'!$C$211:$E$211,O21:Q21))","v":28.986021234562184},null,{"$f":"IF($H21=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$51,0,MATCH($AA21,Vehicles!$F$6:$AZ$6,0)))","v":3.1625960445215665E-2},null,null,"Elbil"]
[null,null,null,null,"Bil-El, stort batteri",{"$f":"HLOOKUP(INDIRECT(ADDRESS(9,3,,,HLOOKUP(AA22,Vehicles!F$6:BB$9,4,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Developing"},{"$f":"HLOOKUP(INDIRECT(ADDRESS(19,3,,,HLOOKUP(AA22,Vehicles!F$6:BB$17,12,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"IF(OFFSET(Vehicles!$E$12,chosenYear,MATCH($AA22,Vehicles!$F$6:$AZ$6,0))=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$26,0,MATCH($AA22,Vehicles!$F$6:$AZ$6,0))-OFFSET(Vehicles!$E$27,0,MATCH($AA22,Vehicles!$F$6:$AZ$6,0)))","v":1.9838341748383546},{"$f":"IF($H22=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$27,0,MATCH($AA22,Vehicles!$F$6:$AZ$6,0)))","v":9.5837290594346522E-2},{"$f":"IF($H22=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$25,0,MATCH($AA22,Vehicles!$F$6:$AZ$6,0)))","v":3.1386105945994711E-2},2.1110575713786957,null,{"$f":"IF($H22=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!E$230,0,MATCH($AA22,Vehicles!$F$6:$AZ$6,0)))","v":0.33766650398019232},null,{"$f":"IF($H22=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$344,0,MATCH($AA22,Vehicles!$F$6:$AZ$6,0)))","v":44.627704540147782},{"$f":"IF($H22=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$345,0,MATCH($AA22,Vehicles!$F$6:$AZ$6,0)))","v":4.3625967709824307E-4},{"$f":"IF($H22=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$346,0,MATCH($AA22,Vehicles!$F$6:$AZ$6,0)))","v":3.9249217529440045E-4},{"$f":"IF($H22=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$347,0,MATCH($AA22,Vehicles!$F$6:$AZ$6,0)))","v":9.0015076240347516E-3},{"$f":"IF($H22=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$348,0,MATCH($AA22,Vehicles!$F$6:$AZ$6,0)))","v":0.14506060880066179},{"$f":"IF($H22=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$349,0,MATCH($AA22,Vehicles!$F$6:$AZ$6,0)))","v":4.1525195550395119E-4},null,{"$f":"IF($H22=\"Teknologi ikke tilgængelig\",\" \",SUMPRODUCT('Basic Data'!$C$211:$E$211,O22:Q22))","v":44.755573700312972},null,{"$f":"IF($H22=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$51,0,MATCH($AA22,Vehicles!$F$6:$AZ$6,0)))","v":3.8384788250806628E-2},null,null,"Elbil stort bat."]
[null,"Technological learning",null,null,"Bil-Plugin Hybrid",{"$f":"HLOOKUP(INDIRECT(ADDRESS(9,3,,,HLOOKUP(AA23,Vehicles!F$6:BB$9,4,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Developing"},{"$f":"HLOOKUP(INDIRECT(ADDRESS(19,3,,,HLOOKUP(AA23,Vehicles!F$6:BB$17,12,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"IF(OFFSET(Vehicles!$E$12,chosenYear,MATCH($AA23,Vehicles!$F$6:$AZ$6,0))=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$26,0,MATCH($AA23,Vehicles!$F$6:$AZ$6,0))-OFFSET(Vehicles!$E$27,0,MATCH($AA23,Vehicles!$F$6:$AZ$6,0)))","v":1.3495079850001976},{"$f":"IF($H23=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$27,0,MATCH($AA23,Vehicles!$F$6:$AZ$6,0)))","v":0.11148348356513282},{"$f":"IF($H23=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$25,0,MATCH($AA23,Vehicles!$F$6:$AZ$6,0)))","v":4.034891476157329E-2},1.5013403833269037,null,{"$f":"IF($H23=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!E$230,0,MATCH($AA23,Vehicles!$F$6:$AZ$6,0)))","v":0.30210249663072508},null,{"$f":"IF($H23=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$344,0,MATCH($AA23,Vehicles!$F$6:$AZ$6,0)))","v":78.330334906383484},{"$f":"IF($H23=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$345,0,MATCH($AA23,Vehicles!$F$6:$AZ$6,0)))","v":3.3086883476560842E-4},{"$f":"IF($H23=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$346,0,MATCH($AA23,Vehicles!$F$6:$AZ$6,0)))","v":2.6171085337577539E-4},{"$f":"IF($H23=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$347,0,MATCH($AA23,Vehicles!$F$6:$AZ$6,0)))","v":6.3026548853066678E-3},{"$f":"IF($H23=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$348,0,MATCH($AA23,Vehicles!$F$6:$AZ$6,0)))","v":0.16648165218574612},{"$f":"IF($H23=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$349,0,MATCH($AA23,Vehicles!$F$6:$AZ$6,0)))","v":2.9571513540146261E-4},null,{"$f":"IF($H23=\"Teknologi ikke tilgængelig\",\" \",SUMPRODUCT('Basic Data'!$C$211:$E$211,O23:Q23))","v":78.416596461558612},null,{"$f":"IF($H23=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$51,0,MATCH($AA23,Vehicles!$F$6:$AZ$6,0)))","v":3.202563580637903E-2},null,null,"Bil Plugin Hybrid"]
[null,2]
[null,null,null,"Varebiler","Varebil-benzin",{"$f":"HLOOKUP(INDIRECT(ADDRESS(9,3,,,HLOOKUP(AA25,Vehicles!F$6:BB$9,4,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"HLOOKUP(INDIRECT(ADDRESS(19,3,,,HLOOKUP(AA25,Vehicles!F$6:BB$17,12,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"IF(OFFSET(Vehicles!$E$12,chosenYear,MATCH($AA25,Vehicles!$F$6:$AZ$6,0))=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$26,0,MATCH($AA25,Vehicles!$F$6:$AZ$6,0))-OFFSET(Vehicles!$E$27,0,MATCH($AA25,Vehicles!$F$6:$AZ$6,0)))","v":1.1162201219656263},{"$f":"IF($H25=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$27,0,MATCH($AA25,Vehicles!$F$6:$AZ$6,0)))","v":0.61359374960512714},{"$f":"IF($H25=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$25,0,MATCH($AA25,Vehicles!$F$6:$AZ$6,0)))","v":0.17282800821657318},{"$f":"IF($H25=\"Teknologi ikke tilgængelig\",\" \",SUM(H25:J25))","v":1.9026418797873266},null,{"$f":"IF($H25=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!E$230,0,MATCH($AA25,Vehicles!$F$6:$AZ$6,0)))","v":0.16611614196502522},null,{"$f":"IF($H25=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$344,0,MATCH($AA25,Vehicles!$F$6:$AZ$6,0)))","v":422.13454618798664},{"$f":"IF($H25=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$345,0,MATCH($AA25,Vehicles!$F$6:$AZ$6,0)))","v":3.279007787394659E-2},{"$f":"IF($H25=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$346,0,MATCH($AA25,Vehicles!$F$6:$AZ$6,0)))","v":4.5283205216152317E-4},{"$f":"IF($H25=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$347,0,MATCH($AA25,Vehicles!$F$6:$AZ$6,0)))","v":8.7707786902782164E-3},{"$f":"IF($H25=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$348,0,MATCH($AA25,Vehicles!$F$6:$AZ$6,0)))","v":0.73903008267580372},{"$f":"IF($H25=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$349,0,MATCH($AA25,Vehicles!$F$6:$AZ$6,0)))","v":5.4746865846619442E-3},null,{"$f":"IF($H25=\"Teknologi ikke tilgængelig\",\" \",SUMPRODUCT('Basic Data'!$C$211:$E$211,O25:Q25))","v":423.08924208637944},null,{"$f":"IF($H25=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$51,0,MATCH($AA25,Vehicles!$F$6:$AZ$6,0)))","v":0.13842624028015135},null,null,"Varebil benzin"]
[null,"Sensitivity choice",null,null,"Varebil-Diesel",{"$f":"HLOOKUP(INDIRECT(ADDRESS(9,3,,,HLOOKUP(AA26,Vehicles!F$6:BB$9,4,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"HLOOKUP(INDIRECT(ADDRESS(19,3,,,HLOOKUP(AA26,Vehicles!F$6:BB$17,12,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"IF(OFFSET(Vehicles!$E$12,chosenYear,MATCH($AA26,Vehicles!$F$6:$AZ$6,0))=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$26,0,MATCH($AA26,Vehicles!$F$6:$AZ$6,0))-OFFSET(Vehicles!$E$27,0,MATCH($AA26,Vehicles!$F$6:$AZ$6,0)))","v":1.1374620137776821},{"$f":"IF($H26=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$27,0,MATCH($AA26,Vehicles!$F$6:$AZ$6,0)))","v":0.45820338932685384},{"$f":"IF($H26=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$25,0,MATCH($AA26,Vehicles!$F$6:$AZ$6,0)))","v":0.16852120283494382},{"$f":"IF($H26=\"Teknologi ikke tilgængelig\",\" \",SUM(H26:J26))","v":1.7641866059394797},null,{"$f":"IF($H26=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!E$230,0,MATCH($AA26,Vehicles!$F$6:$AZ$6,0)))","v":0.20782851852453627},null,{"$f":"IF($H26=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$344,0,MATCH($AA26,Vehicles!$F$6:$AZ$6,0)))","v":339.30567451649267},{"$f":"IF($H26=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$345,0,MATCH($AA26,Vehicles!$F$6:$AZ$6,0)))","v":5.0664182588333634E-2},{"$f":"IF($H26=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$346,0,MATCH($AA26,Vehicles!$F$6:$AZ$6,0)))","v":3.9535850942315357E-4},{"$f":"IF($H26=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$347,0,MATCH($AA26,Vehicles!$F$6:$AZ$6,0)))","v":1.5614122952227555E-2},{"$f":"IF($H26=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$348,0,MATCH($AA26,Vehicles!$F$6:$AZ$6,0)))","v":0.7166176931142737},{"$f":"IF($H26=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$349,0,MATCH($AA26,Vehicles!$F$6:$AZ$6,0)))","v":5.4228926153232476E-3},null,{"$f":"IF($H26=\"Teknologi ikke tilgængelig\",\" \",SUMPRODUCT('Basic Data'!$C$211:$E$211,O26:Q26))","v":340.69009591700916},null,{"$f":"IF($H26=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$51,0,MATCH($AA26,Vehicles!$F$6:$AZ$6,0)))","v":8.9491277561304469E-2},null,null,"Varebil diesel"]
[null,1,null,null,"Varebil-CNG",{"$f":"HLOOKUP(INDIRECT(ADDRESS(9,3,,,HLOOKUP(AA27,Vehicles!F$6:BB$9,4,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"HLOOKUP(INDIRECT(ADDRESS(19,3,,,HLOOKUP(AA27,Vehicles!F$6:BB$17,12,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"IF(OFFSET(Vehicles!$E$12,chosenYear,MATCH($AA27,Vehicles!$F$6:$AZ$6,0))=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$26,0,MATCH($AA27,Vehicles!$F$6:$AZ$6,0))-OFFSET(Vehicles!$E$27,0,MATCH($AA27,Vehicles!$F$6:$AZ$6,0)))","v":1.2773103491294782},{"$f":"IF($H27=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$27,0,MATCH($AA27,Vehicles!$F$6:$AZ$6,0)))","v":0.32697684454540876},{"$f":"IF($H27=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$25,0,MATCH($AA27,Vehicles!$F$6:$AZ$6,0)))","v":0.13713146460191741},{"$f":"IF($H27=\"Teknologi ikke tilgængelig\",\" \",SUM(H27:J27))","v":1.7414186582768045},null,{"$f":"IF($H27=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!E$230,0,MATCH($AA27,Vehicles!$F$6:$AZ$6,0)))","v":0.16882801599390362},null,{"$f":"IF($H27=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$344,0,MATCH($AA27,Vehicles!$F$6:$AZ$6,0)))","v":298.91137080307186},{"$f":"IF($H27=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$345,0,MATCH($AA27,Vehicles!$F$6:$AZ$6,0)))","v":8.5985258897935346E-2},{"$f":"IF($H27=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$346,0,MATCH($AA27,Vehicles!$F$6:$AZ$6,0)))","v":2.5242365584207931E-4},{"$f":"IF($H27=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$347,0,MATCH($AA27,Vehicles!$F$6:$AZ$6,0)))","v":6.7767055215006674E-3},{"$f":"IF($H27=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$348,0,MATCH($AA27,Vehicles!$F$6:$AZ$6,0)))","v":0.14728952795070741},{"$f":"IF($H27=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$349,0,MATCH($AA27,Vehicles!$F$6:$AZ$6,0)))","v":5.265349688410581E-3},null,{"$f":"IF($H27=\"Teknologi ikke tilgængelig\",\" \",SUMPRODUCT('Basic Data'!$C$211:$E$211,O27:Q27))","v":301.13622452496116},null,{"$f":"IF($H27=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$51,0,MATCH($AA27,Vehicles!$F$6:$AZ$6,0)))","v":5.1205378804291574E-2},null,null,"Varebil CNG"]
[null,null,null,null,"Varebil-el",{"$f":"HLOOKUP(INDIRECT(ADDRESS(9,3,,,HLOOKUP(AA28,Vehicles!F$6:BB$9,4,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Developing"},{"$f":"HLOOKUP(INDIRECT(ADDRESS(19,3,,,HLOOKUP(AA28,Vehicles!F$6:BB$17,12,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"IF(OFFSET(Vehicles!$E$12,chosenYear,MATCH($AA28,Vehicles!$F$6:$AZ$6,0))=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$26,0,MATCH($AA28,Vehicles!$F$6:$AZ$6,0))-OFFSET(Vehicles!$E$27,0,MATCH($AA28,Vehicles!$F$6:$AZ$6,0)))","v":1.3764800056940973},{"$f":"IF($H28=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$27,0,MATCH($AA28,Vehicles!$F$6:$AZ$6,0)))","v":0.17281913347700442},{"$f":"IF($H28=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$25,0,MATCH($AA28,Vehicles!$F$6:$AZ$6,0)))","v":3.3746333391839606E-2},{"$f":"IF($H28=\"Teknologi ikke tilgængelig\",\" \",SUM(H28:J28))","v":1.5830454725629413},null,{"$f":"IF($H28=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!E$230,0,MATCH($AA28,Vehicles!$F$6:$AZ$6,0)))","v":0.41133441598004733},null,{"$f":"IF($H28=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$344,0,MATCH($AA28,Vehicles!$F$6:$AZ$6,0)))","v":42.060608177822296},{"$f":"IF($H28=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$345,0,MATCH($AA28,Vehicles!$F$6:$AZ$6,0)))","v":4.5808127585622935E-4},{"$f":"IF($H28=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$346,0,MATCH($AA28,Vehicles!$F$6:$AZ$6,0)))","v":4.1869517384836253E-4},{"$f":"IF($H28=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$347,0,MATCH($AA28,Vehicles!$F$6:$AZ$6,0)))","v":8.2414102001313778E-3},{"$f":"IF($H28=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$348,0,MATCH($AA28,Vehicles!$F$6:$AZ$6,0)))","v":0.19962401592677456},{"$f":"IF($H28=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$349,0,MATCH($AA28,Vehicles!$F$6:$AZ$6,0)))","v":4.5876698977565487E-4},null,{"$f":"IF($H28=\"Teknologi ikke tilgængelig\",\" \",SUMPRODUCT('Basic Data'!$C$211:$E$211,O28:Q28))","v":42.196831371525512},null,{"$f":"IF($H28=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$51,0,MATCH($AA28,Vehicles!$F$6:$AZ$6,0)))","v":6.9217585378963331E-2},null,null,"Varebil el"]
[null,"Oil price"]
[null,{"$f":"CONCATENATE(\"Default CIF price (in 2015-DKK/GJ) : \",CHOOSE(chosenYear,'Basic Data'!D971,'Basic Data'!E971,'Basic Data'!F971,'Basic Data'!G971))","v":"Default CIF price (in 2015-DKK/GJ) : 102.211877833182"},null,"Tunge Køretøjer","Lastbil-Diesel",{"$f":"HLOOKUP(INDIRECT(ADDRESS(9,3,,,HLOOKUP(AA30,Vehicles!F$6:BB$9,4,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"HLOOKUP(INDIRECT(ADDRESS(19,3,,,HLOOKUP(AA30,Vehicles!F$6:BB$17,12,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"IF(OFFSET(Vehicles!$E$12,chosenYear,MATCH($AA30,Vehicles!$F$6:$AZ$6,0))=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$26,0,MATCH($AA30,Vehicles!$F$6:$AZ$6,0))-OFFSET(Vehicles!$E$27,0,MATCH($AA30,Vehicles!$F$6:$AZ$6,0)))","v":6.1685725443809503},{"$f":"IF($H30=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$27,0,MATCH($AA30,Vehicles!$F$6:$AZ$6,0)))","v":1.961857572263181},{"$f":"IF($H30=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$25,0,MATCH($AA30,Vehicles!$F$6:$AZ$6,0)))","v":0.57428194521286235},{"$f":"IF($H30=\"Teknologi ikke tilgængelig\",\" \",SUM(H30:J30))","v":8.7047120618569931},null,{"$f":"IF($H30=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!E$230,0,MATCH($AA30,Vehicles!$F$6:$AZ$6,0)))","v":0.14661997762778073},null,{"$f":"IF($H30=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$344,0,MATCH($AA30,Vehicles!$F$6:$AZ$6,0)))","v":1473.2879929138762},{"$f":"IF($H30=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$345,0,MATCH($AA30,Vehicles!$F$6:$AZ$6,0)))","v":1.0382964388358312E-2},{"$f":"IF($H30=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$346,0,MATCH($AA30,Vehicles!$F$6:$AZ$6,0)))","v":4.6783128789551778E-2},{"$f":"IF($H30=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$347,0,MATCH($AA30,Vehicles!$F$6:$AZ$6,0)))","v":6.9816791287853411E-2},{"$f":"IF($H30=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$348,0,MATCH($AA30,Vehicles!$F$6:$AZ$6,0)))","v":6.976293538422615},{"$f":"IF($H30=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$349,0,MATCH($AA30,Vehicles!$F$6:$AZ$6,0)))","v":4.589188175149813E-2},null,{"$f":"IF($H30=\"Teknologi ikke tilgængelig\",\" \",SUMPRODUCT('Basic Data'!$C$211:$E$211,O30:Q30))","v":1487.4889394028714},null,{"$f":"IF($H30=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$51,0,MATCH($AA30,Vehicles!$F$6:$AZ$6,0)))","v":0.38316857671672777},null,null,"Lastbil Diesel"]
[null,null,null,null,"Lastbil-CNG",{"$f":"HLOOKUP(INDIRECT(ADDRESS(9,3,,,HLOOKUP(AA31,Vehicles!F$6:BB$9,4,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Recent"},{"$f":"HLOOKUP(INDIRECT(ADDRESS(19,3,,,HLOOKUP(AA31,Vehicles!F$6:BB$17,12,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"IF(OFFSET(Vehicles!$E$12,chosenYear,MATCH($AA31,Vehicles!$F$6:$AZ$6,0))=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$26,0,MATCH($AA31,Vehicles!$F$6:$AZ$6,0))-OFFSET(Vehicles!$E$27,0,MATCH($AA31,Vehicles!$F$6:$AZ$6,0)))","v":6.6010798983378702},{"$f":"IF($H31=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$27,0,MATCH($AA31,Vehicles!$F$6:$AZ$6,0)))","v":1.3417599711279273},{"$f":"IF($H31=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$25,0,MATCH($AA31,Vehicles!$F$6:$AZ$6,0)))","v":0.5176035061566171},8.4604433756224147,null,{"$f":"IF($H31=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!E$230,0,MATCH($AA31,Vehicles!$F$6:$AZ$6,0)))","v":0.12119728726303713},null,{"$f":"IF($H31=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$344,0,MATCH($AA31,Vehicles!$F$6:$AZ$6,0)))","v":1291.1794485821199},{"$f":"IF($H31=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$345,0,MATCH($AA31,Vehicles!$F$6:$AZ$6,0)))","v":0.77542482128614687},{"$f":"IF($H31=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$346,0,MATCH($AA31,Vehicles!$F$6:$AZ$6,0)))","v":5.498316800007743E-2},{"$f":"IF($H31=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$347,0,MATCH($AA31,Vehicles!$F$6:$AZ$6,0)))","v":4.0063053726582053E-2},{"$f":"IF($H31=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$348,0,MATCH($AA31,Vehicles!$F$6:$AZ$6,0)))","v":5.9774710216939129},{"$f":"IF($H31=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$349,0,MATCH($AA31,Vehicles!$F$6:$AZ$6,0)))","v":5.373394273879073E-2},null,{"$f":"IF($H31=\"Teknologi ikke tilgængelig\",\" \",SUMPRODUCT('Basic Data'!$C$211:$E$211,O31:Q31))","v":1326.9500531782967},null,{"$f":"IF($H31=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$51,0,MATCH($AA31,Vehicles!$F$6:$AZ$6,0)))","v":0.21012291461054647},null,null,"Lastbil CNG"]
[null,"1 boe = 5,86152 GJ",null,null,"Lastbil-Biodiesel RME",{"$f":"HLOOKUP(INDIRECT(ADDRESS(9,3,,,HLOOKUP(AA32,Vehicles!F$6:BB$9,4,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"HLOOKUP(INDIRECT(ADDRESS(19,3,,,HLOOKUP(AA32,Vehicles!F$6:BB$17,12,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Recent"},{"$f":"IF(OFFSET(Vehicles!$E$12,chosenYear,MATCH($AA32,Vehicles!$F$6:$AZ$6,0))=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$26,0,MATCH($AA32,Vehicles!$F$6:$AZ$6,0))-OFFSET(Vehicles!$E$27,0,MATCH($AA32,Vehicles!$F$6:$AZ$6,0)))","v":6.2081917981826198},{"$f":"IF($H32=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$27,0,MATCH($AA32,Vehicles!$F$6:$AZ$6,0)))","v":2.0878199469308156},{"$f":"IF($H32=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$25,0,MATCH($AA32,Vehicles!$F$6:$AZ$6,0)))","v":0.68463667754258695},8.9806484226560226,null,{"$f":"IF($H32=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!E$230,0,MATCH($AA32,Vehicles!$F$6:$AZ$6,0)))","v":0.13922567211386419},null,{"$f":"IF($H32=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$344,0,MATCH($AA32,Vehicles!$F$6:$AZ$6,0)))","v":1380.6258529358713},{"$f":"IF($H32=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$345,0,MATCH($AA32,Vehicles!$F$6:$AZ$6,0)))","v":2.2944370771268315E-2},{"$f":"IF($H32=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$346,0,MATCH($AA32,Vehicles!$F$6:$AZ$6,0)))","v":4.7926397169162374E-2},{"$f":"IF($H32=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$347,0,MATCH($AA32,Vehicles!$F$6:$AZ$6,0)))","v":9.5683683871800707E-2},{"$f":"IF($H32=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$348,0,MATCH($AA32,Vehicles!$F$6:$AZ$6,0)))","v":9.1898325464791046},{"$f":"IF($H32=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$349,0,MATCH($AA32,Vehicles!$F$6:$AZ$6,0)))","v":5.1142547926480708E-2},null,{"$f":"IF($H32=\"Teknologi ikke tilgængelig\",\" \",SUMPRODUCT('Basic Data'!$C$211:$E$211,O32:Q32))","v":1395.4815285615634},null,{"$f":"IF($H32=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$51,0,MATCH($AA32,Vehicles!$F$6:$AZ$6,0)))","v":0.50543664725503246},null,null,"Lastbil BioDiesel"]
[null,null,null,null,"Lastbil-Biodiesel HVO",{"$f":"HLOOKUP(INDIRECT(ADDRESS(9,3,,,HLOOKUP(AA33,Vehicles!F$6:BB$9,4,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"HLOOKUP(INDIRECT(ADDRESS(19,3,,,HLOOKUP(AA33,Vehicles!F$6:BB$17,12,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"New"},{"$f":"IF(OFFSET(Vehicles!$E$12,chosenYear,MATCH($AA33,Vehicles!$F$6:$AZ$6,0))=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$26,0,MATCH($AA33,Vehicles!$F$6:$AZ$6,0))-OFFSET(Vehicles!$E$27,0,MATCH($AA33,Vehicles!$F$6:$AZ$6,0)))","v":6.1685725443809503},{"$f":"IF($H33=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$27,0,MATCH($AA33,Vehicles!$F$6:$AZ$6,0)))","v":3.3209933417745141},{"$f":"IF($H33=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$25,0,MATCH($AA33,Vehicles!$F$6:$AZ$6,0)))","v":0.46205910643673759},{"$f":"IF($H33=\"Teknologi ikke tilgængelig\",\" \",SUM(H33:J33))","v":9.9516249925922011},null,{"$f":"IF($H33=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!E$230,0,MATCH($AA33,Vehicles!$F$6:$AZ$6,0)))","v":0.12828022380719931},null,{"$f":"IF($H33=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$344,0,MATCH($AA33,Vehicles!$F$6:$AZ$6,0)))","v":1515.1585575841234},{"$f":"IF($H33=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$345,0,MATCH($AA33,Vehicles!$F$6:$AZ$6,0)))","v":4.2215190443415746E-3},{"$f":"IF($H33=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$346,0,MATCH($AA33,Vehicles!$F$6:$AZ$6,0)))","v":4.5404941005327208E-2},{"$f":"IF($H33=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$347,0,MATCH($AA33,Vehicles!$F$6:$AZ$6,0)))","v":1.2895480833628601E-2},{"$f":"IF($H33=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$348,0,MATCH($AA33,Vehicles!$F$6:$AZ$6,0)))","v":4.8629121690815476},{"$f":"IF($H33=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$349,0,MATCH($AA33,Vehicles!$F$6:$AZ$6,0)))","v":4.3619318567125684E-2},null,{"$f":"IF($H33=\"Teknologi ikke tilgængelig\",\" \",SUMPRODUCT('Basic Data'!$C$211:$E$211,O33:Q33))","v":1528.7947679798194},null,{"$f":"IF($H33=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$51,0,MATCH($AA33,Vehicles!$F$6:$AZ$6,0)))","v":0.44452505130378495},null,null,"Lastbil HVO"]
[null,"Gas price",null,null,"Lastbil-DME",{"$f":"HLOOKUP(INDIRECT(ADDRESS(9,3,,,HLOOKUP(AA34,Vehicles!F$6:BB$9,4,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Demonstration"},{"$f":"HLOOKUP(INDIRECT(ADDRESS(19,3,,,HLOOKUP(AA34,Vehicles!F$6:BB$17,12,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Demonstration"},{"$f":"IF(OFFSET(Vehicles!$E$12,chosenYear,MATCH($AA34,Vehicles!$F$6:$AZ$6,0))=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$26,0,MATCH($AA34,Vehicles!$F$6:$AZ$6,0))-OFFSET(Vehicles!$E$27,0,MATCH($AA34,Vehicles!$F$6:$AZ$6,0)))","v":"Teknologi ikke tilgængelig"},{"$f":"IF($H34=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$27,0,MATCH($AA34,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H34=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$25,0,MATCH($AA34,Vehicles!$F$6:$AZ$6,0)))","v":" "}," ",null,{"$f":"IF($H34=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!E$230,0,MATCH($AA34,Vehicles!$F$6:$AZ$6,0)))","v":" "},null,{"$f":"IF($H34=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$344,0,MATCH($AA34,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H34=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$345,0,MATCH($AA34,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H34=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$346,0,MATCH($AA34,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H34=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$347,0,MATCH($AA34,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H34=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$348,0,MATCH($AA34,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H34=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$349,0,MATCH($AA34,Vehicles!$F$6:$AZ$6,0)))","v":" "},null,{"$f":"IF($H34=\"Teknologi ikke tilgængelig\",\" \",SUMPRODUCT('Basic Data'!$C$211:$E$211,O34:Q34))","v":" "},null,{"$f":"IF($H34=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$51,0,MATCH($AA34,Vehicles!$F$6:$AZ$6,0)))","v":" "},null,null,"Lastbil DME"]
[null,{"$f":"CONCATENATE(\"Default CIF price (in 2015-DKK/GJ) : \",CHOOSE(chosenYear,'Basic Data'!D973,'Basic Data'!E973,'Basic Data'!F973,'Basic Data'!G973))","v":"Default CIF price (in 2015-DKK/GJ) : 69.7551279177571"},null,null,"Lastbil-CBG",{"$f":"HLOOKUP(INDIRECT(ADDRESS(9,3,,,HLOOKUP(AA35,Vehicles!F$6:BB$9,4,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Recent"},{"$f":"HLOOKUP(INDIRECT(ADDRESS(19,3,,,HLOOKUP(AA35,Vehicles!F$6:BB$17,12,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"New"},{"$f":"IF(OFFSET(Vehicles!$E$12,chosenYear,MATCH($AA35,Vehicles!$F$6:$AZ$6,0))=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$26,0,MATCH($AA35,Vehicles!$F$6:$AZ$6,0))-OFFSET(Vehicles!$E$27,0,MATCH($AA35,Vehicles!$F$6:$AZ$6,0)))","v":6.6010798983378702},{"$f":"IF($H35=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$27,0,MATCH($AA35,Vehicles!$F$6:$AZ$6,0)))","v":2.8375456139170279},{"$f":"IF($H35=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$25,0,MATCH($AA35,Vehicles!$F$6:$AZ$6,0)))","v":0.46289498450441585},9.9015204967593142,null,{"$f":"IF($H35=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!E$230,0,MATCH($AA35,Vehicles!$F$6:$AZ$6,0)))","v":0.13262046426956994},null,{"$f":"IF($H35=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$344,0,MATCH($AA35,Vehicles!$F$6:$AZ$6,0)))","v":-689.89364678846391},{"$f":"IF($H35=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$345,0,MATCH($AA35,Vehicles!$F$6:$AZ$6,0)))","v":2.5071398697356302},{"$f":"IF($H35=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$346,0,MATCH($AA35,Vehicles!$F$6:$AZ$6,0)))","v":6.0814110317181196E-2},{"$f":"IF($H35=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$347,0,MATCH($AA35,Vehicles!$F$6:$AZ$6,0)))","v":0.22492309779035766},{"$f":"IF($H35=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$348,0,MATCH($AA35,Vehicles!$F$6:$AZ$6,0)))","v":6.0230408539469602},{"$f":"IF($H35=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$349,0,MATCH($AA35,Vehicles!$F$6:$AZ$6,0)))","v":7.0990264338942927E-2},null,{"$f":"IF($H35=\"Teknologi ikke tilgængelig\",\" \",SUMPRODUCT('Basic Data'!$C$211:$E$211,O35:Q35))","v":-609.09254517055319},null,{"$f":"IF($H35=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$51,0,MATCH($AA35,Vehicles!$F$6:$AZ$6,0)))","v":0.21012291461054647},null,null,"Lastbil CBG"]
[null,null,null,null,"Bus-Diesel",{"$f":"HLOOKUP(INDIRECT(ADDRESS(9,3,,,HLOOKUP(AA36,Vehicles!F$6:BB$9,4,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"HLOOKUP(INDIRECT(ADDRESS(19,3,,,HLOOKUP(AA36,Vehicles!F$6:BB$17,12,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"IF(OFFSET(Vehicles!$E$12,chosenYear,MATCH($AA36,Vehicles!$F$6:$AZ$6,0))=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$26,0,MATCH($AA36,Vehicles!$F$6:$AZ$6,0))-OFFSET(Vehicles!$E$27,0,MATCH($AA36,Vehicles!$F$6:$AZ$6,0)))","v":5.7720669380556657},{"$f":"IF($H36=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$27,0,MATCH($AA36,Vehicles!$F$6:$AZ$6,0)))","v":2.3562895522830853},{"$f":"IF($H36=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$25,0,MATCH($AA36,Vehicles!$F$6:$AZ$6,0)))","v":0.7158607824496408},8.8442172727883914,null,{"$f":"IF($H36=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!E$230,0,MATCH($AA36,Vehicles!$F$6:$AZ$6,0)))","v":9.4816912652455329E-2},null,{"$f":"IF($H36=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$344,0,MATCH($AA36,Vehicles!$F$6:$AZ$6,0)))","v":1721.629916587676},{"$f":"IF($H36=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$345,0,MATCH($AA36,Vehicles!$F$6:$AZ$6,0)))","v":8.9462350402306854E-3},{"$f":"IF($H36=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$346,0,MATCH($AA36,Vehicles!$F$6:$AZ$6,0)))","v":4.7922913383637439E-2},{"$f":"IF($H36=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$347,0,MATCH($AA36,Vehicles!$F$6:$AZ$6,0)))","v":7.9512517630249357E-2},{"$f":"IF($H36=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$348,0,MATCH($AA36,Vehicles!$F$6:$AZ$6,0)))","v":9.4617138443944881},{"$f":"IF($H36=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$349,0,MATCH($AA36,Vehicles!$F$6:$AZ$6,0)))","v":5.448098659882844E-2},null,{"$f":"IF($H36=\"Teknologi ikke tilgængelig\",\" \",SUMPRODUCT('Basic Data'!$C$211:$E$211,O36:Q36))","v":1736.1346006520057},null,{"$f":"IF($H36=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$51,0,MATCH($AA36,Vehicles!$F$6:$AZ$6,0)))","v":0.46020471967252907},null,null,"Bus Diesel"]
[null,"1000 Nm³ = 39,46 GJ",null,null,"Bus-Biodiesel HVO",{"$f":"HLOOKUP(INDIRECT(ADDRESS(9,3,,,HLOOKUP(AA37,Vehicles!F$6:BB$9,4,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"HLOOKUP(INDIRECT(ADDRESS(19,3,,,HLOOKUP(AA37,Vehicles!F$6:BB$17,12,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"New"},{"$f":"IF(OFFSET(Vehicles!$E$12,chosenYear,MATCH($AA37,Vehicles!$F$6:$AZ$6,0))=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$26,0,MATCH($AA37,Vehicles!$F$6:$AZ$6,0))-OFFSET(Vehicles!$E$27,0,MATCH($AA37,Vehicles!$F$6:$AZ$6,0)))","v":5.7720669380556657},{"$f":"IF($H37=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$27,0,MATCH($AA37,Vehicles!$F$6:$AZ$6,0)))","v":3.9886799251170277},{"$f":"IF($H37=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$25,0,MATCH($AA37,Vehicles!$F$6:$AZ$6,0)))","v":0.58107551247171452},{"$f":"IF($H37=\"Teknologi ikke tilgængelig\",\" \",SUM(H37:J37))","v":10.341822375644409},null,{"$f":"IF($H37=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!E$230,0,MATCH($AA37,Vehicles!$F$6:$AZ$6,0)))","v":8.2702830084123463E-2},null,{"$f":"IF($H37=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$344,0,MATCH($AA37,Vehicles!$F$6:$AZ$6,0)))","v":1771.918569278648},{"$f":"IF($H37=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$345,0,MATCH($AA37,Vehicles!$F$6:$AZ$6,0)))","v":1.546029492015532E-3},{"$f":"IF($H37=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$346,0,MATCH($AA37,Vehicles!$F$6:$AZ$6,0)))","v":4.6267640583529765E-2},{"$f":"IF($H37=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$347,0,MATCH($AA37,Vehicles!$F$6:$AZ$6,0)))","v":1.1147162763622258E-2},{"$f":"IF($H37=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$348,0,MATCH($AA37,Vehicles!$F$6:$AZ$6,0)))","v":6.9234365958460664},{"$f":"IF($H37=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$349,0,MATCH($AA37,Vehicles!$F$6:$AZ$6,0)))","v":5.1751523989540901E-2},null,{"$f":"IF($H37=\"Teknologi ikke tilgængelig\",\" \",SUMPRODUCT('Basic Data'!$C$211:$E$211,O37:Q37))","v":1785.7449769098403},null,{"$f":"IF($H37=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$51,0,MATCH($AA37,Vehicles!$F$6:$AZ$6,0)))","v":0.53389692958541612},null,null,"Bus HVO"]
[null,null,null,null,"Bus-CNG",{"$f":"HLOOKUP(INDIRECT(ADDRESS(9,3,,,HLOOKUP(AA38,Vehicles!F$6:BB$9,4,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Recent"},{"$f":"HLOOKUP(INDIRECT(ADDRESS(19,3,,,HLOOKUP(AA38,Vehicles!F$6:BB$17,12,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"IF(OFFSET(Vehicles!$E$12,chosenYear,MATCH($AA38,Vehicles!$F$6:$AZ$6,0))=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$26,0,MATCH($AA38,Vehicles!$F$6:$AZ$6,0))-OFFSET(Vehicles!$E$27,0,MATCH($AA38,Vehicles!$F$6:$AZ$6,0)))","v":6.3272001461689893},{"$f":"IF($H38=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$27,0,MATCH($AA38,Vehicles!$F$6:$AZ$6,0)))","v":1.6147527903020189},{"$f":"IF($H38=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$25,0,MATCH($AA38,Vehicles!$F$6:$AZ$6,0)))","v":0.6597208142166342},8.6016737506876417,null,{"$f":"IF($H38=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!E$230,0,MATCH($AA38,Vehicles!$F$6:$AZ$6,0)))","v":7.7894969123785643E-2},null,{"$f":"IF($H38=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$344,0,MATCH($AA38,Vehicles!$F$6:$AZ$6,0)))","v":1507.6032029667474},{"$f":"IF($H38=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$345,0,MATCH($AA38,Vehicles!$F$6:$AZ$6,0)))","v":0.58816626658821158},{"$f":"IF($H38=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$346,0,MATCH($AA38,Vehicles!$F$6:$AZ$6,0)))","v":5.6244559927905773E-2},{"$f":"IF($H38=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$347,0,MATCH($AA38,Vehicles!$F$6:$AZ$6,0)))","v":4.6398283319286013E-2},{"$f":"IF($H38=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$348,0,MATCH($AA38,Vehicles!$F$6:$AZ$6,0)))","v":8.5036376773460294},{"$f":"IF($H38=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$349,0,MATCH($AA38,Vehicles!$F$6:$AZ$6,0)))","v":6.3968075860058954E-2},null,{"$f":"IF($H38=\"Teknologi ikke tilgængelig\",\" \",SUMPRODUCT('Basic Data'!$C$211:$E$211,O38:Q38))","v":1539.0682384899687},null,{"$f":"IF($H38=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$51,0,MATCH($AA38,Vehicles!$F$6:$AZ$6,0)))","v":0.2528742621443304},null,null,"Bus CNG"]
[null,null,null,null,"Bus-CBG",{"$f":"HLOOKUP(INDIRECT(ADDRESS(9,3,,,HLOOKUP(AA39,Vehicles!F$6:BB$9,4,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Recent"},{"$f":"HLOOKUP(INDIRECT(ADDRESS(19,3,,,HLOOKUP(AA39,Vehicles!F$6:BB$17,12,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"New"},{"$f":"IF(OFFSET(Vehicles!$E$12,chosenYear,MATCH($AA39,Vehicles!$F$6:$AZ$6,0))=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$26,0,MATCH($AA39,Vehicles!$F$6:$AZ$6,0))-OFFSET(Vehicles!$E$27,0,MATCH($AA39,Vehicles!$F$6:$AZ$6,0)))","v":6.3272001461689893},{"$f":"IF($H39=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$27,0,MATCH($AA39,Vehicles!$F$6:$AZ$6,0)))","v":3.4148691243412568},{"$f":"IF($H39=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$25,0,MATCH($AA39,Vehicles!$F$6:$AZ$6,0)))","v":0.59388136461900753},10.335950635129254,null,{"$f":"IF($H39=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!E$230,0,MATCH($AA39,Vehicles!$F$6:$AZ$6,0)))","v":8.5400227244049304E-2},null,{"$f":"IF($H39=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$344,0,MATCH($AA39,Vehicles!$F$6:$AZ$6,0)))","v":-876.536566721545},{"$f":"IF($H39=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$345,0,MATCH($AA39,Vehicles!$F$6:$AZ$6,0)))","v":2.6722139104757723},{"$f":"IF($H39=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$346,0,MATCH($AA39,Vehicles!$F$6:$AZ$6,0)))","v":6.3261858535136106E-2},{"$f":"IF($H39=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$347,0,MATCH($AA39,Vehicles!$F$6:$AZ$6,0)))","v":0.26886972261584224},{"$f":"IF($H39=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$348,0,MATCH($AA39,Vehicles!$F$6:$AZ$6,0)))","v":8.5584790911365651},{"$f":"IF($H39=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$349,0,MATCH($AA39,Vehicles!$F$6:$AZ$6,0)))","v":8.4735347245246256E-2},null,{"$f":"IF($H39=\"Teknologi ikke tilgængelig\",\" \",SUMPRODUCT('Basic Data'!$C$211:$E$211,O39:Q39))","v":-790.87918511618022},null,{"$f":"IF($H39=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$51,0,MATCH($AA39,Vehicles!$F$6:$AZ$6,0)))","v":0.2528742621443304},null,null,"Bus CBG"]
[null,null,null,null,"Bus-biodiesel RME",{"$f":"HLOOKUP(INDIRECT(ADDRESS(9,3,,,HLOOKUP(AA40,Vehicles!F$6:BB$9,4,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"HLOOKUP(INDIRECT(ADDRESS(19,3,,,HLOOKUP(AA40,Vehicles!F$6:BB$17,12,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Recent"},{"$f":"IF(OFFSET(Vehicles!$E$12,chosenYear,MATCH($AA40,Vehicles!$F$6:$AZ$6,0))=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$26,0,MATCH($AA40,Vehicles!$F$6:$AZ$6,0))-OFFSET(Vehicles!$E$27,0,MATCH($AA40,Vehicles!$F$6:$AZ$6,0)))","v":5.7720669380556675},{"$f":"IF($H40=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$27,0,MATCH($AA40,Vehicles!$F$6:$AZ$6,0)))","v":2.5075766954510397},{"$f":"IF($H40=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$25,0,MATCH($AA40,Vehicles!$F$6:$AZ$6,0)))","v":0.79495742906292755},9.0746010625696343,null,{"$f":"IF($H40=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!E$230,0,MATCH($AA40,Vehicles!$F$6:$AZ$6,0)))","v":8.9918700589493222E-2},null,{"$f":"IF($H40=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$344,0,MATCH($AA40,Vehicles!$F$6:$AZ$6,0)))","v":1610.4559508179666},{"$f":"IF($H40=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$345,0,MATCH($AA40,Vehicles!$F$6:$AZ$6,0)))","v":2.4034066706426421E-2},{"$f":"IF($H40=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$346,0,MATCH($AA40,Vehicles!$F$6:$AZ$6,0)))","v":4.9296470951346802E-2},{"$f":"IF($H40=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$347,0,MATCH($AA40,Vehicles!$F$6:$AZ$6,0)))","v":0.11136517253857969},{"$f":"IF($H40=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$348,0,MATCH($AA40,Vehicles!$F$6:$AZ$6,0)))","v":11.003421034655407},{"$f":"IF($H40=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$349,0,MATCH($AA40,Vehicles!$F$6:$AZ$6,0)))","v":6.0789911670206614E-2},null,{"$f":"IF($H40=\"Teknologi ikke tilgængelig\",\" \",SUMPRODUCT('Basic Data'!$C$211:$E$211,O40:Q40))","v":1625.7471508291287},null,{"$f":"IF($H40=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$51,0,MATCH($AA40,Vehicles!$F$6:$AZ$6,0)))","v":0.60705481789595428},null,null,"Bus Biodiesel"]
[null,"Default settings",null,null,"Bus-Hybrid",{"$f":"HLOOKUP(INDIRECT(ADDRESS(9,3,,,HLOOKUP(AA41,Vehicles!F$6:BB$9,4,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Recent"},{"$f":"HLOOKUP(INDIRECT(ADDRESS(19,3,,,HLOOKUP(AA41,Vehicles!F$6:BB$17,12,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"IF(OFFSET(Vehicles!$E$12,chosenYear,MATCH($AA41,Vehicles!$F$6:$AZ$6,0))=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$26,0,MATCH($AA41,Vehicles!$F$6:$AZ$6,0))-OFFSET(Vehicles!$E$27,0,MATCH($AA41,Vehicles!$F$6:$AZ$6,0)))","v":7.3362255817940092},{"$f":"IF($H41=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$27,0,MATCH($AA41,Vehicles!$F$6:$AZ$6,0)))","v":1.6483724538145255},{"$f":"IF($H41=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$25,0,MATCH($AA41,Vehicles!$F$6:$AZ$6,0)))","v":0.54929562737874271},9.5338936629872784,null,{"$f":"IF($H41=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!E$230,0,MATCH($AA41,Vehicles!$F$6:$AZ$6,0)))","v":0.12528965589334037},null,{"$f":"IF($H41=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$344,0,MATCH($AA41,Vehicles!$F$6:$AZ$6,0)))","v":1299.7985806714305},{"$f":"IF($H41=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$345,0,MATCH($AA41,Vehicles!$F$6:$AZ$6,0)))","v":7.0641239633076405E-3},{"$f":"IF($H41=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$346,0,MATCH($AA41,Vehicles!$F$6:$AZ$6,0)))","v":3.4251938350712392E-2},{"$f":"IF($H41=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$347,0,MATCH($AA41,Vehicles!$F$6:$AZ$6,0)))","v":7.1498920704593419E-2},{"$f":"IF($H41=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$348,0,MATCH($AA41,Vehicles!$F$6:$AZ$6,0)))","v":6.7673040879164779},{"$f":"IF($H41=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$349,0,MATCH($AA41,Vehicles!$F$6:$AZ$6,0)))","v":3.8759919270560009E-2},null,{"$f":"IF($H41=\"Teknologi ikke tilgængelig\",\" \",SUMPRODUCT('Basic Data'!$C$211:$E$211,O41:Q41))","v":1310.1822613990255},null,{"$f":"IF($H41=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$51,0,MATCH($AA41,Vehicles!$F$6:$AZ$6,0)))","v":0.32194208996454243},null,null,"Bus Hybrid"]
[null,"- ILUC,  low",null,null,"Bus-El",{"$f":"HLOOKUP(INDIRECT(ADDRESS(9,3,,,HLOOKUP(AA42,Vehicles!F$6:BB$9,4,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"New"},{"$f":"HLOOKUP(INDIRECT(ADDRESS(19,3,,,HLOOKUP(AA42,Vehicles!F$6:BB$17,12,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"IF(OFFSET(Vehicles!$E$12,chosenYear,MATCH($AA42,Vehicles!$F$6:$AZ$6,0))=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$26,0,MATCH($AA42,Vehicles!$F$6:$AZ$6,0))-OFFSET(Vehicles!$E$27,0,MATCH($AA42,Vehicles!$F$6:$AZ$6,0)))","v":10.416524429425014},{"$f":"IF($H42=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$27,0,MATCH($AA42,Vehicles!$F$6:$AZ$6,0)))","v":0.66725904684206028},{"$f":"IF($H42=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$25,0,MATCH($AA42,Vehicles!$F$6:$AZ$6,0)))","v":7.9445205966510335E-2},11.163228682233585,null,{"$f":"IF($H42=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!E$230,0,MATCH($AA42,Vehicles!$F$6:$AZ$6,0)))","v":0.22100956920241613},null,{"$f":"IF($H42=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$344,0,MATCH($AA42,Vehicles!$F$6:$AZ$6,0)))","v":201.22079330988387},{"$f":"IF($H42=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$345,0,MATCH($AA42,Vehicles!$F$6:$AZ$6,0)))","v":1.9986149820235633E-3},{"$f":"IF($H42=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$346,0,MATCH($AA42,Vehicles!$F$6:$AZ$6,0)))","v":1.8263320939623476E-3},{"$f":"IF($H42=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$347,0,MATCH($AA42,Vehicles!$F$6:$AZ$6,0)))","v":3.6153269512159567E-2},{"$f":"IF($H42=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$348,0,MATCH($AA42,Vehicles!$F$6:$AZ$6,0)))","v":0.82894335271955899},{"$f":"IF($H42=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$349,0,MATCH($AA42,Vehicles!$F$6:$AZ$6,0)))","v":1.9246201656560771E-3},null,{"$f":"IF($H42=\"Teknologi ikke tilgængelig\",\" \",SUMPRODUCT('Basic Data'!$C$211:$E$211,O42:Q42))","v":201.81500564843526},null,{"$f":"IF($H42=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$51,0,MATCH($AA42,Vehicles!$F$6:$AZ$6,0)))","v":0.26725084841848018},null,null,"Bus El"]
[null,"- Electricity price excludes CO2 quotes"]
[null,"- (Long term) marginal emissions",null,"Skibe","Hurtigfærge",{"$f":"HLOOKUP(INDIRECT(ADDRESS(9,3,,,HLOOKUP(AA44,Vehicles!F$6:BB$9,4,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"HLOOKUP(INDIRECT(ADDRESS(19,3,,,HLOOKUP(AA44,Vehicles!F$6:BB$17,12,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"IF(OFFSET(Vehicles!$E$12,chosenYear,MATCH($AA44,Vehicles!$F$6:$AZ$6,0))=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$26,0,MATCH($AA44,Vehicles!$F$6:$AZ$6,0))-OFFSET(Vehicles!$E$27,0,MATCH($AA44,Vehicles!$F$6:$AZ$6,0)))","v":0},{"$f":"IF($H44=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$27,0,MATCH($AA44,Vehicles!$F$6:$AZ$6,0)))","v":622.87600726040625},{"$f":"IF($H44=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$25,0,MATCH($AA44,Vehicles!$F$6:$AZ$6,0)))","v":382.78337719443368},{"$f":"IF($H44=\"Teknologi ikke tilgængelig\",\" \",SUM(H44:J44))","v":1005.6593844548399},null,{"$f":"IF($H44=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!E$230,0,MATCH($AA44,Vehicles!$F$6:$AZ$6,0)))","v":0.33321018008291886},null,{"$f":"IF($H44=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$344,0,MATCH($AA44,Vehicles!$F$6:$AZ$6,0)))","v":433175.04945677426},{"$f":"IF($H44=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$345,0,MATCH($AA44,Vehicles!$F$6:$AZ$6,0)))","v":0.65164962289635531},{"$f":"IF($H44=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$346,0,MATCH($AA44,Vehicles!$F$6:$AZ$6,0)))","v":0.32708635168155753},{"$f":"IF($H44=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$347,0,MATCH($AA44,Vehicles!$F$6:$AZ$6,0)))","v":778.43625819540159},{"$f":"IF($H44=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$348,0,MATCH($AA44,Vehicles!$F$6:$AZ$6,0)))","v":2666.2368046876791},{"$f":"IF($H44=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$349,0,MATCH($AA44,Vehicles!$F$6:$AZ$6,0)))","v":391.40223018580667},null,{"$f":"IF($H44=\"Teknologi ikke tilgængelig\",\" \",SUMPRODUCT('Basic Data'!$C$211:$E$211,O44:Q44))","v":433288.81243014778},null,{"$f":"IF($H44=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$51,0,MATCH($AA44,Vehicles!$F$6:$AZ$6,0)))","v":121.65333332411311},null,null,"Fast Ferry"]
[null,"- Moderate learning",null,null,"Hurtigfærge-biod. halm",{"$f":"HLOOKUP(INDIRECT(ADDRESS(9,3,,,HLOOKUP(AA45,Vehicles!F$6:BB$9,4,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"HLOOKUP(INDIRECT(ADDRESS(19,3,,,HLOOKUP(AA45,Vehicles!F$6:BB$17,12,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Laboratory"},{"$f":"IF(OFFSET(Vehicles!$E$12,chosenYear,MATCH($AA45,Vehicles!$F$6:$AZ$6,0))=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$26,0,MATCH($AA45,Vehicles!$F$6:$AZ$6,0))-OFFSET(Vehicles!$E$27,0,MATCH($AA45,Vehicles!$F$6:$AZ$6,0)))","v":"Teknologi ikke tilgængelig"},{"$f":"IF($H45=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$27,0,MATCH($AA45,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H45=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$25,0,MATCH($AA45,Vehicles!$F$6:$AZ$6,0)))","v":" "}," ",null,{"$f":"IF($H45=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!E$230,0,MATCH($AA45,Vehicles!$F$6:$AZ$6,0)))","v":" "},null,{"$f":"IF($H45=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$344,0,MATCH($AA45,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H45=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$345,0,MATCH($AA45,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H45=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$346,0,MATCH($AA45,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H45=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$347,0,MATCH($AA45,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H45=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$348,0,MATCH($AA45,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H45=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$349,0,MATCH($AA45,Vehicles!$F$6:$AZ$6,0)))","v":" "},null,{"$f":"IF($H45=\"Teknologi ikke tilgængelig\",\" \",SUMPRODUCT('Basic Data'!$C$211:$E$211,O45:Q45))","v":" "},null,{"$f":"IF($H45=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$51,0,MATCH($AA45,Vehicles!$F$6:$AZ$6,0)))","v":" "},null,null,"Fast Ferry - Biodiesel"]
[null,"- Baseline sensitivities",null,null,"9000TEU HFO",{"$f":"HLOOKUP(INDIRECT(ADDRESS(9,3,,,HLOOKUP(AA46,Vehicles!F$6:BB$9,4,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"HLOOKUP(INDIRECT(ADDRESS(19,3,,,HLOOKUP(AA46,Vehicles!F$6:BB$17,12,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"IF(OFFSET(Vehicles!$E$12,chosenYear,MATCH($AA46,Vehicles!$F$6:$AZ$6,0))=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$26,0,MATCH($AA46,Vehicles!$F$6:$AZ$6,0))-OFFSET(Vehicles!$E$27,0,MATCH($AA46,Vehicles!$F$6:$AZ$6,0)))","v":322.67249154848855},{"$f":"IF($H46=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$27,0,MATCH($AA46,Vehicles!$F$6:$AZ$6,0)))","v":601.57041295284876},{"$f":"IF($H46=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$25,0,MATCH($AA46,Vehicles!$F$6:$AZ$6,0)))","v":2797.9802152967118},3722.2231197980491,null,{"$f":"IF($H46=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!E$230,0,MATCH($AA46,Vehicles!$F$6:$AZ$6,0)))","v":0.26701681371925762},null,{"$f":"IF($H46=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$344,0,MATCH($AA46,Vehicles!$F$6:$AZ$6,0)))","v":668722.61610067706},{"$f":"IF($H46=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$345,0,MATCH($AA46,Vehicles!$F$6:$AZ$6,0)))","v":0.84389419646801878},{"$f":"IF($H46=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$346,0,MATCH($AA46,Vehicles!$F$6:$AZ$6,0)))","v":0.4507423886262486},{"$f":"IF($H46=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$347,0,MATCH($AA46,Vehicles!$F$6:$AZ$6,0)))","v":11849.176518363283},{"$f":"IF($H46=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$348,0,MATCH($AA46,Vehicles!$F$6:$AZ$6,0)))","v":3886.6197098768848},{"$f":"IF($H46=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$349,0,MATCH($AA46,Vehicles!$F$6:$AZ$6,0)))","v":1658.9402413918717},null,{"$f":"IF($H46=\"Teknologi ikke tilgængelig\",\" \",SUMPRODUCT('Basic Data'!$C$211:$E$211,O46:Q46))","v":668878.0346873994},null,{"$f":"IF($H46=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$51,0,MATCH($AA46,Vehicles!$F$6:$AZ$6,0)))","v":14.18856138624926},null,null,"9000TEU HFO"]
[null,"- Include emissions from vehicles",null,null,"9000TEU Diesel",{"$f":"HLOOKUP(INDIRECT(ADDRESS(9,3,,,HLOOKUP(AA47,Vehicles!F$6:BB$9,4,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"HLOOKUP(INDIRECT(ADDRESS(19,3,,,HLOOKUP(AA47,Vehicles!F$6:BB$17,12,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"IF(OFFSET(Vehicles!$E$12,chosenYear,MATCH($AA47,Vehicles!$F$6:$AZ$6,0))=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$26,0,MATCH($AA47,Vehicles!$F$6:$AZ$6,0))-OFFSET(Vehicles!$E$27,0,MATCH($AA47,Vehicles!$F$6:$AZ$6,0)))","v":340.48879303102046},{"$f":"IF($H47=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$27,0,MATCH($AA47,Vehicles!$F$6:$AZ$6,0)))","v":963.95585201183064},{"$f":"IF($H47=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$25,0,MATCH($AA47,Vehicles!$F$6:$AZ$6,0)))","v":593.65099784513211},1898.0956428879831,null,{"$f":"IF($H47=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!E$230,0,MATCH($AA47,Vehicles!$F$6:$AZ$6,0)))","v":0.26486525575788505},null,{"$f":"IF($H47=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$344,0,MATCH($AA47,Vehicles!$F$6:$AZ$6,0)))","v":676863.46069808898},{"$f":"IF($H47=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$345,0,MATCH($AA47,Vehicles!$F$6:$AZ$6,0)))","v":1.0578367625207434},{"$f":"IF($H47=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$346,0,MATCH($AA47,Vehicles!$F$6:$AZ$6,0)))","v":0.54718954885210813},{"$f":"IF($H47=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$347,0,MATCH($AA47,Vehicles!$F$6:$AZ$6,0)))","v":1206.2401586175793},{"$f":"IF($H47=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$348,0,MATCH($AA47,Vehicles!$F$6:$AZ$6,0)))","v":4137.403249258703},{"$f":"IF($H47=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$349,0,MATCH($AA47,Vehicles!$F$6:$AZ$6,0)))","v":605.80574085792205},null,{"$f":"IF($H47=\"Teknologi ikke tilgængelig\",\" \",SUMPRODUCT('Basic Data'!$C$211:$E$211,O47:Q47))","v":677052.96910271002},null,{"$f":"IF($H47=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$51,0,MATCH($AA47,Vehicles!$F$6:$AZ$6,0)))","v":188.26932039059608},null,null,"9000TEU Diesel"]
[null,"- Default oil and gas prices",null,null,"9000TEU BioDiesel",{"$f":"HLOOKUP(INDIRECT(ADDRESS(9,3,,,HLOOKUP(AA48,Vehicles!F$6:BB$9,4,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"HLOOKUP(INDIRECT(ADDRESS(19,3,,,HLOOKUP(AA48,Vehicles!F$6:BB$17,12,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Laboratory"},{"$f":"IF(OFFSET(Vehicles!$E$12,chosenYear,MATCH($AA48,Vehicles!$F$6:$AZ$6,0))=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$26,0,MATCH($AA48,Vehicles!$F$6:$AZ$6,0))-OFFSET(Vehicles!$E$27,0,MATCH($AA48,Vehicles!$F$6:$AZ$6,0)))","v":"Teknologi ikke tilgængelig"},{"$f":"IF($H48=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$27,0,MATCH($AA48,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H48=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$25,0,MATCH($AA48,Vehicles!$F$6:$AZ$6,0)))","v":" "}," ",null,{"$f":"IF($H48=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!E$230,0,MATCH($AA48,Vehicles!$F$6:$AZ$6,0)))","v":" "},null,{"$f":"IF($H48=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$344,0,MATCH($AA48,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H48=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$345,0,MATCH($AA48,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H48=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$346,0,MATCH($AA48,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H48=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$347,0,MATCH($AA48,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H48=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$348,0,MATCH($AA48,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H48=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$349,0,MATCH($AA48,Vehicles!$F$6:$AZ$6,0)))","v":" "},null,{"$f":"IF($H48=\"Teknologi ikke tilgængelig\",\" \",SUMPRODUCT('Basic Data'!$C$211:$E$211,O48:Q48))","v":" "},null,{"$f":"IF($H48=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$51,0,MATCH($AA48,Vehicles!$F$6:$AZ$6,0)))","v":" "},null,null,"9000TEU BioDiesel"]
[null,null,null,null,"9000TEU LNG",{"$f":"HLOOKUP(INDIRECT(ADDRESS(9,3,,,HLOOKUP(AA49,Vehicles!F$6:BB$9,4,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Recent"},{"$f":"HLOOKUP(INDIRECT(ADDRESS(19,3,,,HLOOKUP(AA49,Vehicles!F$6:BB$17,12,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"IF(OFFSET(Vehicles!$E$12,chosenYear,MATCH($AA49,Vehicles!$F$6:$AZ$6,0))=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$26,0,MATCH($AA49,Vehicles!$F$6:$AZ$6,0))-OFFSET(Vehicles!$E$27,0,MATCH($AA49,Vehicles!$F$6:$AZ$6,0)))","v":350.92415799873038},{"$f":"IF($H49=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$27,0,MATCH($AA49,Vehicles!$F$6:$AZ$6,0)))","v":624.08385098382428},{"$f":"IF($H49=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$25,0,MATCH($AA49,Vehicles!$F$6:$AZ$6,0)))","v":230.99493498467871},1206.0029439672335,null,{"$f":"IF($H49=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!E$230,0,MATCH($AA49,Vehicles!$F$6:$AZ$6,0)))","v":0.23650780320449413},null,{"$f":"IF($H49=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$344,0,MATCH($AA49,Vehicles!$F$6:$AZ$6,0)))","v":582661.0902761562},{"$f":"IF($H49=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$345,0,MATCH($AA49,Vehicles!$F$6:$AZ$6,0)))","v":982.5954500048839},{"$f":"IF($H49=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$346,0,MATCH($AA49,Vehicles!$F$6:$AZ$6,0)))","v":1.3240451925396306},{"$f":"IF($H49=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$347,0,MATCH($AA49,Vehicles!$F$6:$AZ$6,0)))","v":761.4108235217052},{"$f":"IF($H49=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$348,0,MATCH($AA49,Vehicles!$F$6:$AZ$6,0)))","v":728.34292989493974},{"$f":"IF($H49=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$349,0,MATCH($AA49,Vehicles!$F$6:$AZ$6,0)))","v":92.101260404907947},null,{"$f":"IF($H49=\"Teknologi ikke tilgængelig\",\" \",SUMPRODUCT('Basic Data'!$C$211:$E$211,O49:Q49))","v":607620.54199365515},null,{"$f":"IF($H49=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$51,0,MATCH($AA49,Vehicles!$F$6:$AZ$6,0)))","v":54.648684572512849},null,null,"9000TEU LNG"]
[]
[null,null,null,"Fly","Fly-fossil",{"$f":"HLOOKUP(INDIRECT(ADDRESS(9,3,,,HLOOKUP(AA51,Vehicles!F$6:BB$9,4,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"HLOOKUP(INDIRECT(ADDRESS(19,3,,,HLOOKUP(AA51,Vehicles!F$6:BB$17,12,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"IF(OFFSET(Vehicles!$E$12,chosenYear,MATCH($AA51,Vehicles!$F$6:$AZ$6,0))=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$26,0,MATCH($AA51,Vehicles!$F$6:$AZ$6,0))-OFFSET(Vehicles!$E$27,0,MATCH($AA51,Vehicles!$F$6:$AZ$6,0)))","v":0.24822062895096597},{"$f":"IF($H51=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$27,0,MATCH($AA51,Vehicles!$F$6:$AZ$6,0)))","v":0.22058532396353703},{"$f":"IF($H51=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$25,0,MATCH($AA51,Vehicles!$F$6:$AZ$6,0)))","v":3.3135356062145647E-2},{"$f":"IF($H51=\"Teknologi ikke tilgængelig\",\" \",SUM(H51:J51))","v":0.50194130897664868},null,{"$f":"IF($H51=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!E$230,0,MATCH($AA51,Vehicles!$F$6:$AZ$6,0)))","v":0.13660811222802718},null,{"$f":"IF($H51=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$344,0,MATCH($AA51,Vehicles!$F$6:$AZ$6,0)))","v":185.651957336946},{"$f":"IF($H51=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$345,0,MATCH($AA51,Vehicles!$F$6:$AZ$6,0)))","v":2.541595671078777E-4},{"$f":"IF($H51=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$346,0,MATCH($AA51,Vehicles!$F$6:$AZ$6,0)))","v":1.1601676439067933E-4},{"$f":"IF($H51=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$347,0,MATCH($AA51,Vehicles!$F$6:$AZ$6,0)))","v":9.555663569507858E-4},{"$f":"IF($H51=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$348,0,MATCH($AA51,Vehicles!$F$6:$AZ$6,0)))","v":0.47110440945574494},{"$f":"IF($H51=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$349,0,MATCH($AA51,Vehicles!$F$6:$AZ$6,0)))","v":9.9516234093143172E-5},null,{"$f":"IF($H51=\"Teknologi ikke tilgængelig\",\" \",SUMPRODUCT('Basic Data'!$C$211:$E$211,O51:Q51))","v":185.69288432191212},null,{"$f":"IF($H51=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$51,0,MATCH($AA51,Vehicles!$F$6:$AZ$6,0)))","v":4.1159694811157381E-3},null,null,"Fly standard"]
[null,null,null,null,"Fly-biofuel",{"$f":"HLOOKUP(INDIRECT(ADDRESS(9,3,,,HLOOKUP(AA52,Vehicles!F$6:BB$9,4,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"HLOOKUP(INDIRECT(ADDRESS(19,3,,,HLOOKUP(AA52,Vehicles!F$6:BB$17,12,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Laboratory"},{"$f":"IF(OFFSET(Vehicles!$E$12,chosenYear,MATCH($AA52,Vehicles!$F$6:$AZ$6,0))=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$26,0,MATCH($AA52,Vehicles!$F$6:$AZ$6,0))-OFFSET(Vehicles!$E$27,0,MATCH($AA52,Vehicles!$F$6:$AZ$6,0)))","v":"Teknologi ikke tilgængelig"},{"$f":"IF($H52=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$27,0,MATCH($AA52,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H52=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$25,0,MATCH($AA52,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H52=\"Teknologi ikke tilgængelig\",\" \",SUM(H52:J52))","v":" "},null,{"$f":"IF($H52=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!E$230,0,MATCH($AA52,Vehicles!$F$6:$AZ$6,0)))","v":" "},null,{"$f":"IF($H52=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$344,0,MATCH($AA52,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H52=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$345,0,MATCH($AA52,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H52=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$346,0,MATCH($AA52,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H52=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$347,0,MATCH($AA52,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H52=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$348,0,MATCH($AA52,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H52=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$349,0,MATCH($AA52,Vehicles!$F$6:$AZ$6,0)))","v":" "},null,{"$f":"IF($H52=\"Teknologi ikke tilgængelig\",\" \",SUMPRODUCT('Basic Data'!$C$211:$E$211,O52:Q52))","v":" "},null,{"$f":"IF($H52=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$51,0,MATCH($AA52,Vehicles!$F$6:$AZ$6,0)))","v":" "},null,null,"Fly Biofuel"]
[]
[null,null,null,"Tog","IC Tog-diesel",{"$f":"HLOOKUP(INDIRECT(ADDRESS(9,3,,,HLOOKUP(AA54,Vehicles!F$6:BB$9,4,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"HLOOKUP(INDIRECT(ADDRESS(19,3,,,HLOOKUP(AA54,Vehicles!F$6:BB$17,12,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"IF(OFFSET(Vehicles!$E$12,chosenYear,MATCH($AA54,Vehicles!$F$6:$AZ$6,0))=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$26,0,MATCH($AA54,Vehicles!$F$6:$AZ$6,0))-OFFSET(Vehicles!$E$27,0,MATCH($AA54,Vehicles!$F$6:$AZ$6,0)))","v":0.21419857829788624},{"$f":"IF($H54=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$27,0,MATCH($AA54,Vehicles!$F$6:$AZ$6,0)))","v":3.6794027986931377E-2},{"$f":"IF($H54=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$25,0,MATCH($AA54,Vehicles!$F$6:$AZ$6,0)))","v":2.5524302483706924E-2},{"$f":"IF($H54=\"Teknologi ikke tilgængelig\",\" \",SUM(H54:J54))","v":0.27651690876852453},null,{"$f":"IF($H54=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!E$230,0,MATCH($AA54,Vehicles!$F$6:$AZ$6,0)))","v":0.19589947053723242},null,{"$f":"IF($H54=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$344,0,MATCH($AA54,Vehicles!$F$6:$AZ$6,0)))","v":25.579390222724069},{"$f":"IF($H54=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$345,0,MATCH($AA54,Vehicles!$F$6:$AZ$6,0)))","v":3.8072941295645058E-5},{"$f":"IF($H54=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$346,0,MATCH($AA54,Vehicles!$F$6:$AZ$6,0)))","v":1.8977845583052015E-5},{"$f":"IF($H54=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$347,0,MATCH($AA54,Vehicles!$F$6:$AZ$6,0)))","v":7.6460369355612571E-4},{"$f":"IF($H54=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$348,0,MATCH($AA54,Vehicles!$F$6:$AZ$6,0)))","v":0.38739743242566405},{"$f":"IF($H54=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$349,0,MATCH($AA54,Vehicles!$F$6:$AZ$6,0)))","v":6.9603311707929303E-3},null,{"$f":"IF($H54=\"Teknologi ikke tilgængelig\",\" \",SUMPRODUCT('Basic Data'!$C$211:$E$211,O54:Q54))","v":25.585997444240206},null,{"$f":"IF($H54=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$51,0,MATCH($AA54,Vehicles!$F$6:$AZ$6,0)))","v":7.186207365279966E-3},null,null,"IC Tog Diesel"]
[null,null,null,null,"IC Tog-biodiesel halm",{"$f":"HLOOKUP(INDIRECT(ADDRESS(9,3,,,HLOOKUP(AA55,Vehicles!F$6:BB$9,4,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"HLOOKUP(INDIRECT(ADDRESS(19,3,,,HLOOKUP(AA55,Vehicles!F$6:BB$17,12,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Laboratory"},{"$f":"IF(OFFSET(Vehicles!$E$12,chosenYear,MATCH($AA55,Vehicles!$F$6:$AZ$6,0))=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$26,0,MATCH($AA55,Vehicles!$F$6:$AZ$6,0))-OFFSET(Vehicles!$E$27,0,MATCH($AA55,Vehicles!$F$6:$AZ$6,0)))","v":"Teknologi ikke tilgængelig"},{"$f":"IF($H55=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$27,0,MATCH($AA55,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H55=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$25,0,MATCH($AA55,Vehicles!$F$6:$AZ$6,0)))","v":" "}," ",null,{"$f":"IF($H55=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!E$230,0,MATCH($AA55,Vehicles!$F$6:$AZ$6,0)))","v":" "},null,{"$f":"IF($H55=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$344,0,MATCH($AA55,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H55=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$345,0,MATCH($AA55,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H55=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$346,0,MATCH($AA55,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H55=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$347,0,MATCH($AA55,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H55=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$348,0,MATCH($AA55,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H55=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$349,0,MATCH($AA55,Vehicles!$F$6:$AZ$6,0)))","v":" "},null,{"$f":"IF($H55=\"Teknologi ikke tilgængelig\",\" \",SUMPRODUCT('Basic Data'!$C$211:$E$211,O55:Q55))","v":" "},null,{"$f":"IF($H55=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$51,0,MATCH($AA55,Vehicles!$F$6:$AZ$6,0)))","v":" "},null,null,"IC Tog Biodiesel"]
[null,null,null,null,"IC Tog-el",{"$f":"HLOOKUP(INDIRECT(ADDRESS(9,3,,,HLOOKUP(AA56,Vehicles!F$6:BB$9,4,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"HLOOKUP(INDIRECT(ADDRESS(19,3,,,HLOOKUP(AA56,Vehicles!F$6:BB$17,12,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"IF(OFFSET(Vehicles!$E$12,chosenYear,MATCH($AA56,Vehicles!$F$6:$AZ$6,0))=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$26,0,MATCH($AA56,Vehicles!$F$6:$AZ$6,0))-OFFSET(Vehicles!$E$27,0,MATCH($AA56,Vehicles!$F$6:$AZ$6,0)))","v":0.19488553990480506},{"$f":"IF($H56=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$27,0,MATCH($AA56,Vehicles!$F$6:$AZ$6,0)))","v":3.3715571775788281E-2},{"$f":"IF($H56=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$25,0,MATCH($AA56,Vehicles!$F$6:$AZ$6,0)))","v":4.7237495435559223E-4},0.22907348663494892,null,{"$f":"IF($H56=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!E$230,0,MATCH($AA56,Vehicles!$F$6:$AZ$6,0)))","v":0.48440568238730891},null,{"$f":"IF($H56=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$344,0,MATCH($AA56,Vehicles!$F$6:$AZ$6,0)))","v":1.0179466407351654},{"$f":"IF($H56=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$345,0,MATCH($AA56,Vehicles!$F$6:$AZ$6,0)))","v":1.2721872581133905E-5},{"$f":"IF($H56=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$346,0,MATCH($AA56,Vehicles!$F$6:$AZ$6,0)))","v":1.2308724687327265E-5},{"$f":"IF($H56=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$347,0,MATCH($AA56,Vehicles!$F$6:$AZ$6,0)))","v":1.0619108716926576E-4},{"$f":"IF($H56=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$348,0,MATCH($AA56,Vehicles!$F$6:$AZ$6,0)))","v":8.0425633894655509E-3},{"$f":"IF($H56=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$349,0,MATCH($AA56,Vehicles!$F$6:$AZ$6,0)))","v":1.1405944927728813E-5},null,{"$f":"IF($H56=\"Teknologi ikke tilgængelig\",\" \",SUMPRODUCT('Basic Data'!$C$211:$E$211,O56:Q56))","v":1.0219326875065171},null,{"$f":"IF($H56=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$51,0,MATCH($AA56,Vehicles!$F$6:$AZ$6,0)))","v":2.860318853454711E-2},null,null,"IC Tog El"]
[null,null,null,null,"Lokaltog-diesel",{"$f":"HLOOKUP(INDIRECT(ADDRESS(9,3,,,HLOOKUP(AA57,Vehicles!F$6:BB$9,4,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"HLOOKUP(INDIRECT(ADDRESS(19,3,,,HLOOKUP(AA57,Vehicles!F$6:BB$17,12,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"IF(OFFSET(Vehicles!$E$12,chosenYear,MATCH($AA57,Vehicles!$F$6:$AZ$6,0))=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$26,0,MATCH($AA57,Vehicles!$F$6:$AZ$6,0))-OFFSET(Vehicles!$E$27,0,MATCH($AA57,Vehicles!$F$6:$AZ$6,0)))","v":0.35327930556825593},{"$f":"IF($H57=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$27,0,MATCH($AA57,Vehicles!$F$6:$AZ$6,0)))","v":3.973755022588589E-2},{"$f":"IF($H57=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$25,0,MATCH($AA57,Vehicles!$F$6:$AZ$6,0)))","v":2.3883630728016275E-2},0.41690048652215805,null,{"$f":"IF($H57=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!E$230,0,MATCH($AA57,Vehicles!$F$6:$AZ$6,0)))","v":8.979512402665539E-2},null,{"$f":"IF($H57=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$344,0,MATCH($AA57,Vehicles!$F$6:$AZ$6,0)))","v":28.352600515027738},{"$f":"IF($H57=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$345,0,MATCH($AA57,Vehicles!$F$6:$AZ$6,0)))","v":4.7291314233030443E-5},{"$f":"IF($H57=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$346,0,MATCH($AA57,Vehicles!$F$6:$AZ$6,0)))","v":2.6191424273380718E-5},{"$f":"IF($H57=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$347,0,MATCH($AA57,Vehicles!$F$6:$AZ$6,0)))","v":9.1992240432572621E-4},{"$f":"IF($H57=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$348,0,MATCH($AA57,Vehicles!$F$6:$AZ$6,0)))","v":0.40298197206550374},{"$f":"IF($H57=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$349,0,MATCH($AA57,Vehicles!$F$6:$AZ$6,0)))","v":3.6218675435406092E-3},null,{"$f":"IF($H57=\"Teknologi ikke tilgængelig\",\" \",SUMPRODUCT('Basic Data'!$C$211:$E$211,O57:Q57))","v":28.361587842317032},null,{"$f":"IF($H57=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$51,0,MATCH($AA57,Vehicles!$F$6:$AZ$6,0)))","v":7.7611039545023635E-3},null,null,"Lokaltog Diesel"]
[null,null,null,null,"Lokaltog-biodiesel halm",{"$f":"HLOOKUP(INDIRECT(ADDRESS(9,3,,,HLOOKUP(AA58,Vehicles!F$6:BB$9,4,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"HLOOKUP(INDIRECT(ADDRESS(19,3,,,HLOOKUP(AA58,Vehicles!F$6:BB$17,12,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Laboratory"},{"$f":"IF(OFFSET(Vehicles!$E$12,chosenYear,MATCH($AA58,Vehicles!$F$6:$AZ$6,0))=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$26,0,MATCH($AA58,Vehicles!$F$6:$AZ$6,0))-OFFSET(Vehicles!$E$27,0,MATCH($AA58,Vehicles!$F$6:$AZ$6,0)))","v":"Teknologi ikke tilgængelig"},{"$f":"IF($H58=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$27,0,MATCH($AA58,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H58=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$25,0,MATCH($AA58,Vehicles!$F$6:$AZ$6,0)))","v":" "}," ",null,{"$f":"IF($H58=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!E$230,0,MATCH($AA58,Vehicles!$F$6:$AZ$6,0)))","v":" "},null,{"$f":"IF($H58=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$344,0,MATCH($AA58,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H58=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$345,0,MATCH($AA58,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H58=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$346,0,MATCH($AA58,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H58=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$347,0,MATCH($AA58,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H58=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$348,0,MATCH($AA58,Vehicles!$F$6:$AZ$6,0)))","v":" "},{"$f":"IF($H58=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$349,0,MATCH($AA58,Vehicles!$F$6:$AZ$6,0)))","v":" "},null,{"$f":"IF($H58=\"Teknologi ikke tilgængelig\",\" \",SUMPRODUCT('Basic Data'!$C$211:$E$211,O58:Q58))","v":" "},null,{"$f":"IF($H58=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$51,0,MATCH($AA58,Vehicles!$F$6:$AZ$6,0)))","v":" "},null,null,"Lokaltog biodiesel"]
[null,null,null,null,"Lokaltog-LNG",{"$f":"HLOOKUP(INDIRECT(ADDRESS(9,3,,,HLOOKUP(AA59,Vehicles!F$6:BB$9,4,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"HLOOKUP(INDIRECT(ADDRESS(19,3,,,HLOOKUP(AA59,Vehicles!F$6:BB$17,12,FALSE))),'General ass. and conv.'!R$69:W$72,chosenYear,FALSE)","v":"Established"},{"$f":"IF(OFFSET(Vehicles!$E$12,chosenYear,MATCH($AA59,Vehicles!$F$6:$AZ$6,0))=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$26,0,MATCH($AA59,Vehicles!$F$6:$AZ$6,0))-OFFSET(Vehicles!$E$27,0,MATCH($AA59,Vehicles!$F$6:$AZ$6,0)))","v":0.36124869707485396},{"$f":"IF($H59=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$27,0,MATCH($AA59,Vehicles!$F$6:$AZ$6,0)))","v":3.0821425794728043E-2},{"$f":"IF($H59=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$25,0,MATCH($AA59,Vehicles!$F$6:$AZ$6,0)))","v":2.6713607557136601E-2},0.41878373042671857,null,{"$f":"IF($H59=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!E$230,0,MATCH($AA59,Vehicles!$F$6:$AZ$6,0)))","v":6.7435373062647325E-2},null,{"$f":"IF($H59=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$344,0,MATCH($AA59,Vehicles!$F$6:$AZ$6,0)))","v":28.826202545598626},{"$f":"IF($H59=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$345,0,MATCH($AA59,Vehicles!$F$6:$AZ$6,0)))","v":7.0152388798801776E-5},{"$f":"IF($H59=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$346,0,MATCH($AA59,Vehicles!$F$6:$AZ$6,0)))","v":6.6756433372841393E-5},{"$f":"IF($H59=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$347,0,MATCH($AA59,Vehicles!$F$6:$AZ$6,0)))","v":3.2097639391907525E-4},{"$f":"IF($H59=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$348,0,MATCH($AA59,Vehicles!$F$6:$AZ$6,0)))","v":0.45110947953307207},{"$f":"IF($H59=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$349,0,MATCH($AA59,Vehicles!$F$6:$AZ$6,0)))","v":4.4159878051801341E-3},null,{"$f":"IF($H59=\"Teknologi ikke tilgængelig\",\" \",SUMPRODUCT('Basic Data'!$C$211:$E$211,O59:Q59))","v":28.8478497724637},null,{"$f":"IF($H59=\"Teknologi ikke tilgængelig\",\" \",OFFSET(Vehicles!$E$51,0,MATCH($AA59,Vehicles!$F$6:$AZ$6,0)))","v":2.6298496112863749E-3},null,null,"Lokaltog Gas"]

{"sheet":"ResultsAllYears","index":3,"n_rows":406,"n_cols":32,"rows_kept":406,"cut":false,"hidden":false,"merged":[]}
["Results for all years"]
[]
[null,"Instructions"]
[null,"Please assign each pathway to a group with a letter in col. C"]
[null,"Clicking \"Update charts\" will update the chart for the group"]
[null,"selected in the dropdown menu"]
[]
[null,"Select group to chart"]
[null,6]
[]
[null,"Set number of vehicles in table (max 52)"]
[null,47]
[]
[]
[null,"Groups"]
[null,"Group name","Letter"]
[null,"Personbiler","A"]
[null,"Tunge køretøjer mm.","B"]
[null,"Aircrafts","C"]
[null,"Ships","D"]
[null,"Trains","E"]
[null,"Andet","F"]
[]
[null,"Chart control table, vehicles"]
[null,{"$f":"OFFSET(Vehicles!$E$6,0,ROW(A9)-ROW($A$8))","v":"Standard dieselbil"},"f",{"$f":"IF(C25<>\"\",C25&COUNTIF(C$25:C25,C25),\"\")","v":"f1"}]
[null,{"$f":"OFFSET(Vehicles!$E$6,0,ROW(A10)-ROW($A$8))","v":"Standard benzinbil"},"f",{"$f":"IF(C26<>\"\",C26&COUNTIF(C$25:C26,C26),\"\")","v":"f2"}]
[null,{"$f":"OFFSET(Vehicles!$E$6,0,ROW(A11)-ROW($A$8))","v":"Bil E85-1g"},"f",{"$f":"IF(C27<>\"\",C27&COUNTIF(C$25:C27,C27),\"\")","v":"f3"}]
[null,{"$f":"OFFSET(Vehicles!$E$6,0,ROW(A12)-ROW($A$8))","v":"Bil E85-1g Sugarb."},"f",{"$f":"IF(C28<>\"\",C28&COUNTIF(C$25:C28,C28),\"\")","v":"f4"}]
[null,{"$f":"OFFSET(Vehicles!$E$6,0,ROW(A13)-ROW($A$8))","v":"Bil E85-2g"},"f",{"$f":"IF(C29<>\"\",C29&COUNTIF(C$25:C29,C29),\"\")","v":"f5"}]
[null,{"$f":"OFFSET(Vehicles!$E$6,0,ROW(A14)-ROW($A$8))","v":"Bil biodiesel-1g RME"},"f",{"$f":"IF(C30<>\"\",C30&COUNTIF(C$25:C30,C30),\"\")","v":"f6"}]
[null,{"$f":"OFFSET(Vehicles!$E$6,0,ROW(A15)-ROW($A$8))","v":"Bil biodiesel-2g"},"f",{"$f":"IF(C31<>\"\",C31&COUNTIF(C$25:C31,C31),\"\")","v":"f7"}]
[null,{"$f":"OFFSET(Vehicles!$E$6,0,ROW(A16)-ROW($A$8))","v":"Bil DME"},"f",{"$f":"IF(C32<>\"\",C32&COUNTIF(C$25:C32,C32),\"\")","v":"f8"}]
[null,{"$f":"OFFSET(Vehicles!$E$6,0,ROW(A17)-ROW($A$8))","v":"Bil Naturgas"},"f",{"$f":"IF(C33<>\"\",C33&COUNTIF(C$25:C33,C33),\"\")","v":"f9"}]
[null,{"$f":"OFFSET(Vehicles!$E$6,0,ROW(A18)-ROW($A$8))","v":"Bil biogas"},"f",{"$f":"IF(C34<>\"\",C34&COUNTIF(C$25:C34,C34),\"\")","v":"f10"}]
[null,{"$f":"OFFSET(Vehicles!$E$6,0,ROW(A19)-ROW($A$8))","v":"Bil MeOH"},"f",{"$f":"IF(C35<>\"\",C35&COUNTIF(C$25:C35,C35),\"\")","v":"f11"}]
[null,{"$f":"OFFSET(Vehicles!$E$6,0,ROW(A20)-ROW($A$8))","v":"Bil brinthybrid"},"f",{"$f":"IF(C36<>\"\",C36&COUNTIF(C$25:C36,C36),\"\")","v":"f12"}]
[null,{"$f":"OFFSET(Vehicles!$E$6,0,ROW(A21)-ROW($A$8))","v":"Elbil"},"f",{"$f":"IF(C37<>\"\",C37&COUNTIF(C$25:C37,C37),\"\")","v":"f13"}]
[null,{"$f":"OFFSET(Vehicles!$E$6,0,ROW(A22)-ROW($A$8))","v":"Elbil stort bat."},"f",{"$f":"IF(C38<>\"\",C38&COUNTIF(C$25:C38,C38),\"\")","v":"f14"}]
[null,{"$f":"OFFSET(Vehicles!$E$6,0,ROW(A23)-ROW($A$8))","v":"Bil plugin hybrid"},"f",{"$f":"IF(C39<>\"\",C39&COUNTIF(C$25:C39,C39),\"\")","v":"f15"}]
[null,{"$f":"OFFSET(Vehicles!$E$6,0,ROW(A24)-ROW($A$8))","v":"Bil brint"},"f",{"$f":"IF(C40<>\"\",C40&COUNTIF(C$25:C40,C40),\"\")","v":"f16"}]
[null,{"$f":"OFFSET(Vehicles!$E$6,0,ROW(A25)-ROW($A$8))","v":"Varebil benzin"},"f",{"$f":"IF(C41<>\"\",C41&COUNTIF(C$25:C41,C41),\"\")","v":"f17"}]
[null,{"$f":"OFFSET(Vehicles!$E$6,0,ROW(A26)-ROW($A$8))","v":"Varebil CNG"},"f",{"$f":"IF(C42<>\"\",C42&COUNTIF(C$25:C42,C42),\"\")","v":"f18"}]
[null,{"$f":"OFFSET(Vehicles!$E$6,0,ROW(A27)-ROW($A$8))","v":"Varebil diesel"},"f",{"$f":"IF(C43<>\"\",C43&COUNTIF(C$25:C43,C43),\"\")","v":"f19"}]
[null,{"$f":"OFFSET(Vehicles!$E$6,0,ROW(A28)-ROW($A$8))","v":"Varebil el"},"f",{"$f":"IF(C44<>\"\",C44&COUNTIF(C$25:C44,C44),\"\")","v":"f20"}]
[null,{"$f":"OFFSET(Vehicles!$E$6,0,ROW(A29)-ROW($A$8))","v":"Fast Ferry"},"f",{"$f":"IF(C45<>\"\",C45&COUNTIF(C$25:C45,C45),\"\")","v":"f21"}]
[null,{"$f":"OFFSET(Vehicles!$E$6,0,ROW(A30)-ROW($A$8))","v":"Fast Ferry - biodiesel"},"f",{"$f":"IF(C46<>\"\",C46&COUNTIF(C$25:C46,C46),\"\")","v":"f22"}]
[null,{"$f":"OFFSET(Vehicles!$E$6,0,ROW(A31)-ROW($A$8))","v":"9000TEU HFO"},"f",{"$f":"IF(C47<>\"\",C47&COUNTIF(C$25:C47,C47),\"\")","v":"f23"}]
[null,{"$f":"OFFSET(Vehicles!$E$6,0,ROW(A32)-ROW($A$8))","v":"9000TEU Diesel"},"f",{"$f":"IF(C48<>\"\",C48&COUNTIF(C$25:C48,C48),\"\")","v":"f24"}]
[null,{"$f":"OFFSET(Vehicles!$E$6,0,ROW(A33)-ROW($A$8))","v":"9000TEU BioDiesel"},"f",{"$f":"IF(C49<>\"\",C49&COUNTIF(C$25:C49,C49),\"\")","v":"f25"}]
[null,{"$f":"OFFSET(Vehicles!$E$6,0,ROW(A34)-ROW($A$8))","v":"9000TEU LNG"},"f",{"$f":"IF(C50<>\"\",C50&COUNTIF(C$25:C50,C50),\"\")","v":"f26"}]
[null,{"$f":"OFFSET(Vehicles!$E$6,0,ROW(A35)-ROW($A$8))","v":"IC Tog Diesel"},"f",{"$f":"IF(C51<>\"\",C51&COUNTIF(C$25:C51,C51),\"\")","v":"f27"}]
[null,{"$f":"OFFSET(Vehicles!$E$6,0,ROW(A36)-ROW($A$8))","v":"IC Tog Biodiesel"},"f",{"$f":"IF(C52<>\"\",C52&COUNTIF(C$25:C52,C52),\"\")","v":"f28"}]
[null,{"$f":"OFFSET(Vehicles!$E$6,0,ROW(A37)-ROW($A$8))","v":"IC Tog El"},"f",{"$f":"IF(C53<>\"\",C53&COUNTIF(C$25:C53,C53),\"\")","v":"f29"}]
[null,{"$f":"OFFSET(Vehicles!$E$6,0,ROW(A38)-ROW($A$8))","v":"Lokaltog Diesel"},"f",{"$f":"IF(C54<>\"\",C54&COUNTIF(C$25:C54,C54),\"\")","v":"f30"}]
[null,{"$f":"OFFSET(Vehicles!$E$6,0,ROW(A39)-ROW($A$8))","v":"Lokaltog biodiesel"},"f",{"$f":"IF(C55<>\"\",C55&COUNTIF(C$25:C55,C55),\"\")","v":"f31"}]
[null,{"$f":"OFFSET(Vehicles!$E$6,0,ROW(A40)-ROW($A$8))","v":"Lokaltog Gas"},"f",{"$f":"IF(C56<>\"\",C56&COUNTIF(C$25:C56,C56),\"\")","v":"f32"}]
[null,{"$f":"OFFSET(Vehicles!$E$6,0,ROW(A41)-ROW($A$8))","v":"Lastbil Diesel"},"f",{"$f":"IF(C57<>\"\",C57&COUNTIF(C$25:C57,C57),\"\")","v":"f33"}]
[null,{"$f":"OFFSET(Vehicles!$E$6,0,ROW(A42)-ROW($A$8))","v":"Lastbil biodiesel"},"f",{"$f":"IF(C58<>\"\",C58&COUNTIF(C$25:C58,C58),\"\")","v":"f34"}]
[null,{"$f":"OFFSET(Vehicles!$E$6,0,ROW(A43)-ROW($A$8))","v":"Lastbil CNG"},"f",{"$f":"IF(C59<>\"\",C59&COUNTIF(C$25:C59,C59),\"\")","v":"f35"}]
[null,{"$f":"OFFSET(Vehicles!$E$6,0,ROW(A44)-ROW($A$8))","v":"Lastbil DME"},"f",{"$f":"IF(C60<>\"\",C60&COUNTIF(C$25:C60,C60),\"\")","v":"f36"}]
[null,{"$f":"OFFSET(Vehicles!$E$6,0,ROW(A45)-ROW($A$8))","v":"Lastbil CBG"},"f",{"$f":"IF(C61<>\"\",C61&COUNTIF(C$25:C61,C61),\"\")","v":"f37"}]
[null,{"$f":"OFFSET(Vehicles!$E$6,0,ROW(A46)-ROW($A$8))","v":"Lastbil HVO"},"f",{"$f":"IF(C62<>\"\",C62&COUNTIF(C$25:C62,C62),\"\")","v":"f38"}]
[null,{"$f":"OFFSET(Vehicles!$E$6,0,ROW(A47)-ROW($A$8))","v":"Bus Diesel"},"f",{"$f":"IF(C63<>\"\",C63&COUNTIF(C$25:C63,C63),\"\")","v":"f39"}]
[null,{"$f":"OFFSET(Vehicles!$E$6,0,ROW(A48)-ROW($A$8))","v":"Bus biodiesel"},"f",{"$f":"IF(C64<>\"\",C64&COUNTIF(C$25:C64,C64),\"\")","v":"f40"}]
[null,{"$f":"OFFSET(Vehicles!$E$6,0,ROW(A49)-ROW($A$8))","v":"Bus HVO"},"f",{"$f":"IF(C65<>\"\",C65&COUNTIF(C$25:C65,C65),\"\")","v":"f41"}]
[null,{"$f":"OFFSET(Vehicles!$E$6,0,ROW(A50)-ROW($A$8))","v":"Bus CNG"},"f",{"$f":"IF(C66<>\"\",C66&COUNTIF(C$25:C66,C66),\"\")","v":"f42"}]
[null,{"$f":"OFFSET(Vehicles!$E$6,0,ROW(A51)-ROW($A$8))","v":"Bus CBG"},"f",{"$f":"IF(C67<>\"\",C67&COUNTIF(C$25:C67,C67),\"\")","v":"f43"}]
[null,{"$f":"OFFSET(Vehicles!$E$6,0,ROW(A52)-ROW($A$8))","v":"Bus Hybrid"},"f",{"$f":"IF(C68<>\"\",C68&COUNTIF(C$25:C68,C68),\"\")","v":"f44"}]
[null,{"$f":"OFFSET(Vehicles!$E$6,0,ROW(A53)-ROW($A$8))","v":"Bus El"},"f",{"$f":"IF(C69<>\"\",C69&COUNTIF(C$25:C69,C69),\"\")","v":"f45"}]
[null,{"$f":"OFFSET(Vehicles!$E$6,0,ROW(A54)-ROW($A$8))","v":"Fly standard"},"f",{"$f":"IF(C70<>\"\",C70&COUNTIF(C$25:C70,C70),\"\")","v":"f46"}]
[null,{"$f":"OFFSET(Vehicles!$E$6,0,ROW(A55)-ROW($A$8))","v":"Fly biofuel"},"f",{"$f":"IF(C71<>\"\",C71&COUNTIF(C$25:C71,C71),\"\")","v":"f47"}]
[null,{"$f":"OFFSET(Vehicles!$E$6,0,ROW(A56)-ROW($A$8))","v":0},null,{"$f":"IF(C72<>\"\",C72&COUNTIF(C$25:C72,C72),\"\")","v":""}]
[]
[]
[null,"Max 8 pathways per table"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,"Chart titles"]
[null,null,null,null,null,null,null,null,null,{"$f":"\"Development in socio-economic cost by pathway, \"&LOWER(OFFSET($B$16,$B$9,0))","v":"Development in socio-economic cost by pathway, andet"}]
[null,null,null,null,null,null,null,null,null,{"$f":"\"Development in greenhouse gas emissions by pathway, \"&LOWER(OFFSET($B$16,$B$9,0))","v":"Development in greenhouse gas emissions by pathway, andet"}]
[null,null,null,null,null,null,null,null,null,{"$f":"\"Development in energy efficiency by pathway, \"&LOWER(OFFSET($B$16,$B$9,0))","v":"Development in energy efficiency by pathway, andet"}]
[]
[]
[]
[null,null,null,null,null,"Macro control",null,null,null,"Data collection"]
[null,null,null,null,null,{"$f":"OFFSET($C$16,B9,0)","v":"F"},null,null,null,null,null,"Externalities","Fuel","O&M","Vehicle","CO₂ ","Opstrøm","Tailpipe","Vehicle","ILUC","SO₂","NOx","Particles","Råstofudvinding - tab","Råstofkonvertering - tab","Distributionstab - råstofkonv -> mellemkonv.","Mellemkonvertering - tab","Distributionstab, transport","Motor- og kabinetab","Transportmiddelfremstilling - tab",null,"Mekanisk energiforbrug"]
[null,null,null,null,null,{"$f":"F131&\"1\"","v":"F1"},{"$f":"IFERROR(MATCH(F132,$D$25:$D$72,0),\"\")","v":1},1,null,{"$f":"IF(ISNUMBER(G132),OFFSET($B$24,G132,0),\" \")","v":"Standard dieselbil"},{"$f":"'General ass. and conv.'!$O$69","v":2015},8.1151706019020886E-2,0.29288046277597374,0.37256167512084565,0.80439729308710983,172.43305271343789,23.879012819126526,148.51,"",null,5.4984197970153453E-3,0.28142522789545665,5.1046998975754218E-3,5.6373839362570011E-2,2.602726959092382E-3,0,0,1.0444211250591057E-3,0.74966952850145618,0,2.1170685445354089,{"$f":"IF(SUM(X132:AD132)=0,\"\",1-SUM(X132:AD132))","v":0.19030948405182235}]
[null,null,null,null,null,{"$f":"F132","v":"F1"},{"$f":"IFERROR(MATCH(F133,$D$25:$D$72,0),\"\")","v":1},2,null,null,{"$f":"'General ass. and conv.'!$O$70","v":2020},7.9595281341692997E-2,0.31685918778442279,0.39757391327687858,0.80439729308710983,167.95616370067299,24.334237055942378,143.59,"",null,4.586670276963762E-3,0.17620840680268166,5.0358017587134448E-3,6.1677472510882458E-2,6.9495169550802885E-3,0,0,1.0337103335559985E-3,0.73801709638593638,0,2.053014421285233,{"$f":"IF(SUM(X133:AD133)=0,\"\",1-SUM(X133:AD133))","v":0.1923222038145449}]
[null,null,null,null,null,{"$f":"F133","v":"F1"},1,3,null,null,{"$f":"'General ass. and conv.'!$O$71","v":2035},0.11269625398910507,0.30756159066754502,0.3776952176130346,0.80439729308710972,149.52392828583243,22.185809441516934,127.31,"",null,4.0608080246991897E-3,0.16466181617866255,5.0313661758197648E-3,6.4818107318311946E-2,6.9113405416133325E-3,0,0,1.030266983507206E-3,0.72143779775000816,0,1.8226127866248156,0.20580248740655938]
[null,null,null,null,null,{"$f":"F134","v":"F1"},1,4,null,null,{"$f":"'General ass. and conv.'!$O$72","v":2050},0.10833337715418323,0.28232374730802456,0.35881045673238271,0.80439729308710972,136.93980023981536,19.964331088849434,116.94999999999999,"",null,3.7235562603045919E-3,0.15764100427426203,5.0287217673761131E-3,6.436363009015704E-2,6.9168650013602326E-3,0,0,1.0307652662690351E-3,0.71441409622462593,0,1.6708190298804275,0.21327464341758773]
[null,null,null,null,null,{"$f":"F131&\"2\"","v":"F2"},2,{"$f":"H132","v":1},null,{"$f":"IF(ISNUMBER(G136),OFFSET($B$24,G136,0),\" \")","v":"Standard benzinbil"},{"$f":"IF(J136<>\" \",K132,\" \")","v":2015},7.6117985587412187E-2,0.34284156954680922,0.37256167512084554,0.72977787814396422,189.88076823855755,26.986240250502863,162.84457128298055,"",null,9.4661617635347388E-4,0.17485318780694842,5.1339732948019771E-3,5.5981415837184502E-2,2.5846091352854355E-3,0,0,1.1407555283948973E-3,0.77386131964778826,0,2.3671955992324234,0.16643189985134688]
[null,null,null,null,null,{"$f":"F136","v":"F2"},2,{"$f":"H133","v":2},null,null,{"$f":"IF(J136<>\" \",K133,\" \")","v":2020},7.8166909742820312E-2,0.34278757308416291,0.37256167512084554,0.72977787814396433,170.45397448438484,25.477244865483144,144.94299529594352,"",null,1.1937142514965147E-4,0.16077349588598044,5.039814576207456E-3,6.0989327484203132E-2,1.0196127809860251E-2,0,0,1.125464296841319E-3,0.74678970972932179,0,2.1343209886863885,0.18089937067977346]
[null,null,null,null,null,{"$f":"F137","v":"F2"},2,3,null,null,{"$f":"IF(J136<>\" \",K134,\" \")","v":2035},0.11184998133082438,0.33286325501069336,0.37256167512084565,0.72977787814396422,151.82547806553788,23.234927083674492,128.56083612518825,"",null,1.0792359556843864E-4,0.1484903276477674,5.0206378458886583E-3,6.4071376352717868E-2,1.0136391502195986E-2,0,0,1.121802096566226E-3,0.73141431016837932,0,1.8979603736502013,0.19325611988014058]
[null,null,null,null,null,{"$f":"F138","v":"F2"},2,4,null,null,{"$f":"IF(J136<>\" \",K135,\" \")","v":2050},0.10757200590177859,0.30495631829341907,0.37256167512084565,0.72977787814396433,139.21867276968837,20.948698253365137,118.24310475095342,"",null,9.8216863268113606E-5,0.14164614130170389,5.0419588459156726E-3,6.3625517157798808E-2,1.014503315039135E-2,0,0,1.1223318823470308E-3,0.72528398036261876,0,1.7438062432369661,0.19982313744684399]
[null,null,null,null,null,{"$f":"F131&\"3\"","v":"F3"},3,1,null,{"$f":"IF(ISNUMBER(G140),OFFSET($B$24,G140,0),\" \")","v":"Bil E85-1g"},{"$f":"IF(J140<>\" \",K136,\" \")","v":2015},9.8961847974327222E-2,0.38904428214391112,0.37256167512084554,0.72977787814396422,74.762559323932166,38.800922235798161,34.662584338178398,"",null,7.5027066847280499E-2,0.36675717113361594,1.1972645990298158E-2,6.8758873733385809E-2,0.10954093518315282,0,0,1.2879859174368411E-3,0.67519924485163807,0,2.7130970957897924,0.14521296031438646]
[null,null,null,null,null,{"$f":"F140","v":"F3"},3,2,null,null,{"$f":"IF(J140<>\" \",K137,\" \")","v":2020},7.6274845067884164E-2,0.36687591615615867,0.37256167512084554,0.72977787814396433,65.414638305915219,34.327986768475078,30.902025795852992,"",null,2.224934436207959E-4,0.29327540036947797,5.0591774120298753E-3,6.9217966200717823E-2,0.11041253682803873,0,0,1.2812738936361077E-3,0.65936601957747387,0,2.4173052664007186,0.15972220350013344]
[null,null,null,null,null,{"$f":"F141","v":"F3"},3,3,null,null,{"$f":"IF(J140<>\" \",K138,\" \")","v":2035},8.7676025947746206E-2,0.33687848262039838,0.37256167512084565,0.72977787814396422,58.074873557063242,30.433494411821442,27.460454197313407,"",null,1.57287781866406E-4,0.25873712644922475,5.0237378798814241E-3,6.9383291993001903E-2,0.11035092833435567,0,0,1.2761809959021939E-3,0.64782077255330162,0,2.1428695037809447,0.17116882612343864]
[null,null,null,null,null,{"$f":"F142","v":"F3"},3,4,null,null,{"$f":"IF(J140<>\" \",K139,\" \")","v":2050},8.519646459348551E-2,0.3066264005536134,0.37256167512084565,0.72977787814396433,52.649605065498228,27.17731552676052,25.295976414726535,"",null,1.3900792545720769E-4,0.2423652934838342,5.0442209475103127E-3,6.9127358473320452E-2,0.11035213798664807,0,0,1.272812470828417E-3,0.64229018979825525,0,1.9691328828692747,0.17695750127094778]
[null,null,null,null,null,{"$f":"F131&\"4\"","v":"F4"},4,1,null,{"$f":"IF(ISNUMBER(G144),OFFSET($B$24,G144,0),\" \")","v":"Bil E85-1g Sugarb."},{"$f":"IF(J144<>\" \",K140,\" \")","v":2015},6.8857839737230919E-2,0.29039176715913584,0.37256167512084554,0.72977787814396422,57.778413564245277,23.211923211949738,34.662584338178398,"",null,-1.8332062740487241E-2,0.28398218416338655,3.3542115356340069E-3,7.6829804712721689E-2,0.13538774325569025,0,0,1.2348210639730631E-3,0.64732870028634704,0,2.8299086839129859,0.13921893068126789]
[null,null,null,null,null,{"$f":"F144","v":"F4"},4,2,null,null,{"$f":"IF(J144<>\" \",K141,\" \")","v":2020},7.3918562740186655E-2,0.2624443822960536,0.37256167512084554,0.72977787814396433,52.137972900872768,21.058685652037571,30.902025795852992,"",null,1.4784477947193882E-4,0.26665840615728287,5.0380153920571019E-3,7.7257488232570712E-2,0.13618343050233581,0,0,1.2284679285957077E-3,0.63219114373588081,0,2.5212136667896887,0.15313946960061697]
[null,null,null,null,null,{"$f":"F145","v":"F4"},4,3,null,null,{"$f":"IF(J144<>\" \",K142,\" \")","v":2035},8.3353686692718143E-2,0.23384808764747297,0.37256167512084565,0.72977787814396422,46.468356255503949,18.83190650080213,27.460454197313407,"",null,1.4156938296962801E-4,0.24479524979361134,5.0229995570692677E-3,7.7415073005145468E-2,0.13612138568757892,0,0,1.2235909997206477E-3,0.62112480069327591,0,2.2349701313984411,0.16411514961427909]
[null,null,null,null,null,{"$f":"F146","v":"F4"},4,4,null,null,{"$f":"IF(J144<>\" \",K143,\" \")","v":2050},8.1495686273240886E-2,0.20871310639327326,0.37256167512084565,0.72977787814396433,42.744194411142509,17.271904872404797,25.295976414726535,"",null,1.302815387854026E-4,0.23018849352199738,5.0442209475103127E-3,7.7172116168310684E-2,0.13613033188703536,0,0,1.2203454399558333E-3,0.6158141298996832,0,2.0537929736723024,0.1696630766050149]
[null,null,null,null,null,{"$f":"F131&\"5\"","v":"F5"},5,1,null,{"$f":"IF(ISNUMBER(G148),OFFSET($B$24,G148,0),\" \")","v":"Bil E85-2g"},{"$f":"IF(J148<>\" \",K144,\" \")","v":2015},2.4263906035477074E-2,0.40842870128217873,0.37256167512084554,0.72977787814396422,46.292396963084336,13.646720513065016,34.662584338178398,"",null,-0.14693150483496717,9.1033915878782304E-2,-8.5118983863036318E-3,3.6040705263953414E-2,0.25450208981348904,0,0,1.1120490160279688E-3,0.58296806331107376,0,3.1423352762790064,0.12537709259545582]
[null,null,null,null,null,{"$f":"F148","v":"F5"},5,2,null,null,{"$f":"IF(J148<>\" \",K145,\" \")","v":2020},6.8118262762836806E-2,0.37702773924675237,0.37256167512084554,0.72977787814396433,44.440213909337601,13.370975993104842,30.902025795852992,"",null,-5.309801865864009E-6,0.15957357631435967,5.0088914641887652E-3,3.6482771986581189E-2,0.2550527705740161,0,0,1.1064977637972747E-3,0.5694231575388623,0,2.7991291371066627,0.13793480213674314]
[null,null,null,null,null,{"$f":"F149","v":"F5"},5,3,null,null,{"$f":"IF(J148<>\" \",K146,\" \")","v":2035},7.7345979843900986E-2,0.34363816598768826,0.37256167512084565,0.72977787814396422,39.867290839070762,12.237550089456846,27.460454197313407,"",null,7.5276132931644685E-5,0.16316635473066371,5.0219946840605063E-3,3.6628952306628847E-2,0.25498452473409594,0,0,1.1021176803384953E-3,0.5594619645756389,0,2.4813042982703046,0.14782244070329775]
[null,null,null,null,null,{"$f":"F150","v":"F5"},5,4,null,null,{"$f":"IF(J148<>\" \",K147,\" \")","v":2050},7.6344028266164765E-2,0.32132583372806867,0.37256167512084565,0.72977787814396433,37.715481841487964,12.243192302750254,25.295976414726535,"",null,7.7131917859970582E-5,0.15602351248264959,5.0442209475103127E-3,3.6399022264060499E-2,0.25502493007212124,0,0,1.099161356853062E-3,0.55466187886466067,0,2.2802265330816005,0.15281500744230447]
[null,null,null,null,null,{"$f":"F131&\"6\"","v":"F6"},6,1,null,{"$f":"IF(ISNUMBER(G152),OFFSET($B$24,G152,0),\" \")","v":"Bil biodiesel-1g RME"},{"$f":"IF(J152<>\" \",K148,\" \")","v":2015},9.7269373140398019E-2,0.31168504834150956,0.37256167512084565,0.80439729308710983,86.5838837470138,85.192082032952527,1.25,"",null,9.610493868878656E-3,0.68637653187356773,5.888882339302003E-3,0.16613699060560194,3.4795632751549073E-2,0,0,1.0536544816414329E-3,0.63644673215124103,0,2.493691455092546,0.16156699000996655]
[null,null,null,null,null,{"$f":"F152","v":"F6"},6,2,null,null,{"$f":"IF(J152<>\" \",K149,\" \")","v":2020},9.0530438830934409E-2,0.31804335252230148,0.39757391327687858,0.80439729308710983,83.942734562888234,81.688646021995154,2.25,"",null,3.5050643738551701E-4,0.55969076881384416,5.0336918633870631E-3,0.16613699060560197,3.479563275154908E-2,0,0,1.0536544816414331E-3,0.63304621225679047,0,2.3934425523752569,0.164967509904417]
[null,null,null,null,null,{"$f":"F153","v":"F6"},6,3,null,null,{"$f":"IF(J152<>\" \",K150,\" \")","v":2035},0.10462148226836306,0.28509054869122852,0.3776952176130346,0.80439729308710972,74.51353663212798,72.260103399219247,2.25,"",null,3.0473472859664555E-4,0.50340696777769012,5.0278868017838447E-3,0.16613699060560194,3.4795632751549073E-2,0,0,1.0536544816414327E-3,0.62089328031412783,0,2.117758069902715,0.17712044184707976]
[null,null,null,null,null,{"$f":"F154","v":"F6"},6,4,null,null,{"$f":"IF(J152<>\" \",K151,\" \")","v":2050},0.10098915732713093,0.26087848916148082,0.35881045673238271,0.80439729308710972,68.36003631177384,66.107879671297653,2.25,"",null,2.7823745498783216E-4,0.46819196720084355,5.0254280436752008E-3,0.16613699060560194,3.4795632751549073E-2,0,0,1.0536544816414327E-3,0.61455122578347443,0,1.9423224901474605,0.18346249637773315]
[null,null,null,null,null,{"$f":"F131&\"7\"","v":"F7"},7,1,null,{"$f":"IF(ISNUMBER(G156),OFFSET($B$24,G156,0),\" \")","v":"Bil biodiesel-2g"},{"$f":"IF(J156<>\" \",K152,\" \")","v":2015},"Teknologi ikke tilgængelig","","","","","","","",null,"","","","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig",""]
[null,null,null,null,null,{"$f":"F156","v":"F7"},7,2,null,null,{"$f":"IF(J156<>\" \",K153,\" \")","v":2020},"Teknologi ikke tilgængelig","","","","","","","",null,"","","","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig",""]
[null,null,null,null,null,{"$f":"F157","v":"F7"},7,3,null,null,{"$f":"IF(J156<>\" \",K154,\" \")","v":2035},6.2598532664251194E-2,0.27689327056215229,0.3776952176130346,0.80439729308710972,-12.954765346753254,-15.194326362605725,2.25,"",null,7.3016211210894186E-5,0.20196307815961637,5.0214712946217857E-3,3.4455803409474545E-2,0.22308430082631939,0,0,8.2403983991580503E-4,0.57702857306304201,0,2.278746350382125,0.16460728286124826]
[null,null,null,null,null,{"$f":"F158","v":"F7"},7,4,null,null,{"$f":"IF(J156<>\" \",K155,\" \")","v":2050},6.2992674763730411E-2,0.25548348238438889,0.35881045673238271,0.80439729308710972,-10.409068699854252,-12.660883577632029,2.25,"",null,8.135023414447666E-5,0.19346513894742495,5.0213984629835029E-3,3.4455803409474545E-2,0.22308430082631936,0,0,8.2403983991580514E-4,0.57113457035413928,0,2.0899744633682213,0.1705012855701511]
[null,null,null,null,null,{"$f":"F131&\"8\"","v":"F8"},8,1,null,{"$f":"IF(ISNUMBER(G160),OFFSET($B$24,G160,0),\" \")","v":"Bil DME"},{"$f":"IF(J160<>\" \",K156,\" \")","v":2015},"Teknologi ikke tilgængelig","","","","","","","",null,"","","","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig",""]
[null,null,null,null,null,{"$f":"F160","v":"F8"},8,2,null,null,{"$f":"IF(J160<>\" \",K157,\" \")","v":2020},"Teknologi ikke tilgængelig","","","","","","","",null,"","","","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig",""]
[null,null,null,null,null,{"$f":"F161","v":"F8"},8,3,null,null,{"$f":"IF(J160<>\" \",K158,\" \")","v":2035},7.2347447669671758E-2,0.30568380419777746,0.3776952176130346,0.84077425787189342,20.973679625138715,18.732622898776526,2.25,"",null,5.8891886306574535E-5,0.18254878347718242,5.0415675667073497E-3,3.6358775176921446E-2,0.13323839815258379,0,0,1.7356080977604415E-3,0.64254050035077181,0,2.0152842571428686,0.18612671822196247]
[null,null,null,null,null,{"$f":"F162","v":"F8"},8,4,null,null,{"$f":"IF(J160<>\" \",K159,\" \")","v":2050},7.2202631253864127E-2,0.29652978952241693,0.35881045673238271,0.84077425787189342,21.478384716950114,19.224985722746485,2.25,"",null,6.9014731705163162E-5,0.17620768288023128,5.0400761156140046E-3,3.6358775176921439E-2,0.13323839815258381,0,0,1.735608097760441E-3,0.6369204403525115,0,1.8584058419161784,0.19174677822022279]
[null,null,null,null,null,{"$f":"F131&\"9\"","v":"F9"},{"$f":"IFERROR(MATCH(F164,$D$25:$D$72,0),\"\")","v":9},1,null,{"$f":"IF(ISNUMBER(G164),OFFSET($B$24,G164,0),\" \")","v":"Bil Naturgas"},{"$f":"IF(J164<>\" \",K160,\" \")","v":2015},6.9400593010375503E-2,0.17969952312022466,0.37256167512084554,0.80264448803810962,151.94785126273646,28.999917668320524,122.93938154293272,"",null,1.7983137360435479E-4,8.38299872187378E-2,5.0030625198008655E-3,0.14224707521033475,0,0,2.0408475639933189E-2,0,0.68159838160788189,0,2.5296103273627457,0.15574606754185016]
[null,null,null,null,null,{"$f":"F164","v":"F9"},{"$f":"IFERROR(MATCH(F165,$D$25:$D$72,0),\"\")","v":9},2,null,null,{"$f":"IF(J164<>\" \",K161,\" \")","v":2020},7.1502882149615199E-2,0.16478731113272072,0.37256167512084554,0.80264448803810984,135.97483676616451,25.884765507912995,110.08275704534864,"",null,1.4800655494256307E-4,7.8989997841713983E-2,5.0090406144192761E-3,0.14224707521033475,0,0,2.0408475639933189E-2,0,0.66652618152318677,0,2.2602812278023601,0.17081826762654528]
[null,null,null,null,null,{"$f":"F165","v":"F9"},9,3,null,null,{"$f":"IF(J164<>\" \",K162,\" \")","v":2035},9.8588655046180473E-2,0.15644970714698042,0.37256167512084565,0.80264448803810962,120.57420731715355,22.901902873741538,97.665857788098421,"",null,1.3094292795690906E-4,7.6901499694114916E-2,5.0163553177830725E-3,0.14224707521033478,0,0,2.0408475639933189E-2,0,0.65396601478594074,0,2.0001940728223615,0.18337843436379131]
[null,null,null,null,null,{"$f":"F166","v":"F9"},9,4,null,null,{"$f":"IF(J164<>\" \",K163,\" \")","v":2050},9.5356567170298112E-2,0.14374908797520222,0.37256167512084565,0.80264448803810984,110.52876362570321,20.830878862046536,89.692926602177238,"",null,1.1881167136484837E-4,7.5394273598269418E-2,5.0179876938527476E-3,0.14224707521033478,0,0,2.0408475639933189E-2,0,0.64726725919274286,0,1.8332175191660456,0.19007718995698919]
[null,null,null,null,null,{"$f":"F131&\"10\"","v":"F10"},10,{"$f":"H164","v":1},null,{"$f":"IF(ISNUMBER(G168),OFFSET($B$24,G168,0),\" \")","v":"Bil biogas"},{"$f":"IF(J168<>\" \",K164,\" \")","v":2015},6.1982322726591738E-2,0.38002743011041812,0.37256167512084554,0.80264448803810962,-108.88498143933337,-117.06013209411117,2.1409924185940348,"",null,2.4916263313875316E-2,8.9927762753553728E-2,7.3121597991152015E-3,0,5.1977302301117932E-2,0,2.2559853422494152E-2,0,0.75332675524097981,0,2.2887522489195131,0.17213608903540811]
[null,null,null,null,null,{"$f":"F168","v":"F10"},10,{"$f":"H165","v":2},null,null,{"$f":"IF(J168<>\" \",K165,\" \")","v":2020},5.2374633700249598E-2,0.34642853480283631,0.37256167512084554,0.80264448803810984,-97.656358661628587,-104.86280107695798,2.1458434689542476,"",null,3.1093982886051772E-5,6.4899369009265087E-2,5.0152137566374386E-3,0,5.1977302301117939E-2,0,2.2559853422494155E-2,0,0.7366684240440049,0,2.0450674506522,0.18879442023238302]
[null,null,null,null,null,{"$f":"F169","v":"F10"},10,3,null,null,{"$f":"IF(J168<>\" \",K166,\" \")","v":2035},3.2818098618425336E-2,0.31389737820485247,0.37256167512084565,0.80264448803810962,-86.229000980062125,-92.855839906063935,2.1490822122754483,"",null,1.3923721358602877E-5,6.1845817414587785E-2,5.0169972572786806E-3,0,5.1977302301117939E-2,0,2.2559853422494155E-2,0,0.7227864813798589,0,1.8097446207141386,0.20267636289652902]
[null,null,null,null,null,{"$f":"F170","v":"F10"},10,4,null,null,{"$f":"IF(J168<>\" \",K167,\" \")","v":2050},6.3670544082030434E-2,0.27680803718721775,0.37256167512084565,0.80264448803810984,12.017788175565428,5.76880552796763,2.1499082825738527,"",null,6.6006484091582432E-6,6.1041700894634628E-2,5.0179876938527476E-3,0,5.1977302301117939E-2,0,2.2559853422494155E-2,0,0.71538277862564781,0,1.6586668208791917,0.21008006565074011]
[null,null,null,null,null,{"$f":"F131&\"11\"","v":"F11"},11,1,null,{"$f":"IF(ISNUMBER(G172),OFFSET($B$24,G172,0),\" \")","v":"Bil MeOH"},{"$f":"IF(J172<>\" \",K168,\" \")","v":2015},"Teknologi ikke tilgængelig","","","","","","","",null,"","","","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig",""]
[null,null,null,null,null,{"$f":"F172","v":"F11"},11,2,null,null,{"$f":"IF(J172<>\" \",K169,\" \")","v":2020},"Teknologi ikke tilgængelig","","","","","","","",null,"","","","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig",""]
[null,null,null,null,null,{"$f":"F173","v":"F11"},11,3,null,null,{"$f":"IF(J172<>\" \",K170,\" \")","v":2035},2.3731266370840456E-2,0.15089887645832614,0.17510398730679738,1.0661195699848656,5.9879054553324593,5.9780952024243375,0,"",null,3.9970876526707863E-5,4.1416754609318394E-2,1.2764943264060082E-5,3.6305437844270955E-2,9.3052704134255537E-2,2.3509451472922546E-2,3.1233985528311348E-2,9.7882839572420877E-4,0.34733002508904742,0,0.94072001640276093,0.46758956753546799]
[null,null,null,null,null,{"$f":"F174","v":"F11"},11,4,null,null,{"$f":"IF(J172<>\" \",K171,\" \")","v":2050},2.2875842914509354E-2,0.14645683541948318,0.17510398730679738,1.0562932822799911,3.9944400577080184,3.9935571332775872,0,"",null,2.6352914489195867E-5,3.6748056571580555E-2,1.0410191789858587E-5,3.5828394919303251E-2,9.266243145476688E-2,2.297785887084363E-2,3.052772678554936E-2,9.7527875112229858E-4,0.33060741062045323,0,0.85908587308668372,0.48642089859796134]
[null,null,null,null,null,{"$f":"F131&\"12\"","v":"F12"},12,1,null,{"$f":"IF(ISNUMBER(G176),OFFSET($B$24,G176,0),\" \")","v":"Bil brinthybrid"},{"$f":"IF(J176<>\" \",K172,\" \")","v":2015},"Teknologi ikke tilgængelig","","","","","","","",null,"","","","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig",""]
[null,null,null,null,null,{"$f":"F176","v":"F12"},12,2,null,null,{"$f":"IF(J176<>\" \",K173,\" \")","v":2020},"Teknologi ikke tilgængelig","","","","","","","",null,"","","","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig",""]
[null,null,null,null,null,{"$f":"F177","v":"F12"},12,3,null,null,{"$f":"IF(J176<>\" \",K174,\" \")","v":2035},2.3147501028676916E-2,0.18016962628403263,0.17510398730679741,1.1121958067086517,4.1438884545777874,4.1206476819761697,0,"",null,5.6680880025804994E-5,4.1414327379813723E-2,3.4809967773348235E-6,4.1540639502424703E-2,6.3533798524712899E-3,5.3682673723724261E-2,9.5444758627831527E-2,0,0.33156388238083723,0,0.924629027476777,0.47141466591271097]
[null,null,null,null,null,{"$f":"F178","v":"F12"},12,4,null,null,{"$f":"IF(J176<>\" \",K175,\" \")","v":2050},2.1522724705101762E-2,0.17393332573894635,0.17510398730679735,1.1023695190037772,0,0,0,"",null,2.5008513570857318E-5,3.4896879836774308E-2,0,4.0991693141001172E-2,6.2694219549874978E-3,5.297327423529305E-2,9.4419972420518597E-2,0,0.31483983190063553,0,0.84420917044901356,0.49050580634756413]
[null,null,null,null,null,{"$f":"F131&\"13\"","v":"F13"},13,1,null,{"$f":"IF(ISNUMBER(G180),OFFSET($B$24,G180,0),\" \")","v":"Elbil"},{"$f":"IF(J180<>\" \",K176,\" \")","v":2015},2.3547902982302756E-2,7.896217485190242E-2,8.1963568526586025E-2,1.1724603920193224,3.7877132668384799,3.763964935653175,0,"",null,2.4222376965422589E-4,7.0650187940194911E-2,7.3524245155742775E-5,5.0983286761216891E-2,1.8194338007386724E-2,6.51575662661978E-2,0.17140163217510926,0,0.18467400502616377,0,0.84933850139562028,0.5095891717639256]
[null,null,null,null,null,{"$f":"F180","v":"F13"},13,2,null,null,{"$f":"IF(J180<>\" \",K177,\" \")","v":2020},2.159616735882014E-2,9.0713188604054668E-2,8.1963568526586025E-2,1.0233213917036115,3.1813236664683084,3.1634813860317159,0,"",null,4.3002967477140677E-5,3.1080257612995113E-2,2.6724120477715685E-6,5.0983286761216884E-2,7.7975734317372435E-3,6.5885339786493274E-2,0.17331609240406937,0,0.18463065710313509,0,0.8030422202384353,0.51738705051334821]
[null,null,null,null,null,{"$f":"F181","v":"F13"},13,3,null,null,{"$f":"IF(J180<>\" \",K178,\" \")","v":2035},2.2115328234273826E-2,0.12031633278785155,8.1963568526586025E-2,0.909446655684503,2.8496454328663758,2.8336633517301606,0,"",null,3.8977982314642005E-5,2.8479566997694071E-2,2.3937918882436322E-6,5.0983286761216884E-2,7.7975734317372435E-3,6.5885339786493261E-2,0.17331609240406937,0,0.17199433836603836,0,0.73730166468342606,0.53002336925044491]
[null,null,null,null,null,{"$f":"F182","v":"F13"},13,4,null,null,{"$f":"IF(J180<>\" \",K179,\" \")","v":2050},2.1000923141648115E-2,0.11624750695673841,8.1963568526586025E-2,0.89107976277819512,0,0,0,"",null,1.7241055203345926E-5,2.4058168430748907E-2,0,5.0983286761216884E-2,7.7975734317372435E-3,6.5885339786493274E-2,0.17331609240406939,0,0.15514591338324277,0,0.67634145613621977,0.54687179423324039]
[null,null,null,null,null,{"$f":"F131&\"14\"","v":"F14"},14,1,null,{"$f":"IF(ISNUMBER(G184),OFFSET($B$24,G184,0),\" \")","v":"Elbil stort bat."},{"$f":"IF(J184<>\" \",K180,\" \")","v":2015},2.4001418482942172E-2,9.5837290594346522E-2,8.1963568526586025E-2,1.9018706063117685,4.2513286483335175,4.2246735259402461,0,"",null,2.7187191286469212E-4,7.9297757470168609E-2,8.2523598740779594E-5,5.0983286761216884E-2,1.8194338007386724E-2,6.51575662661978E-2,0.17140163217510926,0,0.18467400502616377,0,0.95329737198658837,0.5095891717639256]
[null,null,null,null,null,{"$f":"F184","v":"F14"},14,2,null,null,{"$f":"IF(J184<>\" \",K181,\" \")","v":2020},2.175496839306958E-2,0.10552220384693019,8.1963568526586025E-2,1.4668818553909453,3.4694379488333058,3.4499797951430966,0,"",null,4.6897500197854377E-5,3.3895018717711063E-2,2.9144371165952121E-6,5.0983286761216884E-2,7.7975734317372435E-3,6.5885339786493261E-2,0.17331609240406937,0,0.18463065710313509,0,0.87576915947805078,0.51738705051334821]
[null,null,null,null,null,{"$f":"F185","v":"F14"},14,3,null,null,{"$f":"IF(J184<>\" \",K182,\" \")","v":2035},2.2284566153518263E-2,0.13518722012084536,8.1963568526586025E-2,1.1347472086685455,3.0618531147378416,3.0446808783808117,0,"",null,4.1880598610556827E-5,3.0600386248952539E-2,2.5720530226388466E-6,5.0983286761216891E-2,7.7975734317372444E-3,6.5885339786493274E-2,0.17331609240406942,0,0.17199433836603839,0,0.79220711898938978,0.5300233692504448]
[null,null,null,null,null,{"$f":"F186","v":"F14"},14,4,null,null,{"$f":"IF(J184<>\" \",K183,\" \")","v":2050},2.1080172330929389E-2,0.13017380594828448,8.1963568526586025E-2,1.081177104358481,0,0,0,"",null,1.8420746529541072E-5,2.5704309707321613E-2,0,5.0983286761216891E-2,7.7975734317372427E-3,6.5885339786493274E-2,0.17331609240406939,0,0.15514591338324277,0,0.7226190267338275,0.54687179423324039]
[null,null,null,null,null,{"$f":"F131&\"15\"","v":"F15"},15,1,null,{"$f":"IF(ISNUMBER(G188),OFFSET($B$24,G188,0),\" \")","v":"Bil plugin hybrid"},{"$f":"IF(J188<>\" \",K184,\" \")","v":2015},3.2567723640153062E-2,0.11148348356513282,0.17510398730679735,1.1744039976934002,46.189591116942708,8.553552173940254,37.609995150000003,"",null,3.6708203634822149E-4,6.9605327116997587E-2,7.2766229209036992E-5,4.7899531187625417E-2,7.8444123223746619E-3,2.3170272105813818E-2,3.0783361512009753E-2,6.0662869475027967E-4,0.47517881982930243,0,1.0331853188605522,0.41451697434812362]
[null,null,null,null,null,{"$f":"F188","v":"F15"},15,2,null,null,{"$f":"IF(J188<>\" \",K185,\" \")","v":2020},3.1869734373989732E-2,0.12089996845606454,0.17510398730679738,0.97201553591577328,41.433774282688525,7.8582434428637224,33.556808508126352,"",null,5.398586783834032E-5,4.2393418700449055E-2,1.0904931698835054E-5,5.0440511442598493E-2,8.1653024114476027E-3,2.4264688683213818E-2,3.2237372107698316E-2,5.843113634667618E-4,0.4542030266000972,0,0.95704909224072565,0.43010478739147784]
[null,null,null,null,null,{"$f":"F189","v":"F15"},15,3,null,null,{"$f":"IF(J188<>\" \",K186,\" \")","v":2035},3.9982881209283561E-2,0.14920295585595578,0.17510398730679741,0.91783320184216499,36.868523389224762,7.1383657870052284,29.713463112689634,"",null,4.8960719366128086E-5,3.8054077347347906E-2,9.5766370384188449E-6,5.1574990811259838E-2,8.0600903252205855E-3,2.4395439881988983E-2,3.2411084414642466E-2,5.7248586025311317E-4,0.43315728762315681,0,0.86494084409026706,0.44982862108347821]
[null,null,null,null,null,{"$f":"F190","v":"F15"},15,4,null,null,{"$f":"IF(J188<>\" \",K187,\" \")","v":2050},3.8276521082637557E-2,0.14288918045266089,0.17510398730679738,0.90699673502744349,32.124745881117548,4.8619116444881252,27.256598124792948,"",null,3.3370597992048512E-5,3.3678677418741212E-2,7.4261798910183189E-6,5.0956108069555923E-2,8.0048079485814331E-3,2.3857542679454544E-2,3.1696449559846712E-2,5.7319520402082419E-4,0.41926978444340718,0,0.79244111686492669,0.4656421120951334]
[null,null,null,null,null,{"$f":"F131&\"16\"","v":"F16"},{"$f":"IFERROR(MATCH(F192,$D$25:$D$72,0),\"\")","v":16},{"$f":"H188","v":1},null,{"$f":"IF(ISNUMBER(G192),OFFSET($B$24,G192,0),\" \")","v":"Bil brint"},{"$f":"IF(J192<>\" \",K188,\" \")","v":2015},3.2024706129739317E-2,0.57357913583932918,0.17510398730679741,1.4782340484761354,12.453296514855897,12.375216420311029,0,"",null,7.9638668873370695E-4,0.23228467343408915,2.4173403883860227E-4,4.9976251369968673E-2,1.7834958621361956E-2,6.3870556749824781E-2,0.28248996795733933,0,0.36640572393222909,0,2.1337311188914194,0.21942254136927619]
[null,null,null,null,null,{"$f":"F192","v":"F16"},{"$f":"IFERROR(MATCH(F193,$D$25:$D$72,0),\"\")","v":16},{"$f":"H189","v":2},null,null,{"$f":"IF(J192<>\" \",K189,\" \")","v":2020},2.4772781832872948E-2,0.32895951605969237,0.17510398730679735,1.1274882795590133,8.9446866311224387,8.8945208435378333,0,"",null,1.2090818433397056E-4,8.7386004666233544E-2,7.5138184047426347E-6,5.0047403813379243E-2,7.6544360141075499E-3,6.4675904892515942E-2,0.20865355460799126,0,0.41318576928261946,0,1.7938058967400892,0.25578293138938646]
[null,null,null,null,null,{"$f":"F193","v":"F16"},{"$f":"IFERROR(MATCH(F194,$D$25:$D$72,0),\"\")","v":16},{"$f":"H190","v":3},null,null,{"$f":"IF(J192<>\" \",K190,\" \")","v":2035},2.54755479469609E-2,0.3793165830477086,0.17510398730679741,0.99067089045300227,7.0630299922582678,7.0234173734033511,0,"",null,9.6609443038360714E-5,7.0588443583631769E-2,5.9331675817937269E-6,5.004740381337925E-2,7.6544360141075525E-3,6.4675904892515956E-2,0.13412181176110463,0,0.45153673862070248,0,1.4929379123790589,0.29196370489819012]
[null,null,null,null,null,{"$f":"F194","v":"F16"},{"$f":"IFERROR(MATCH(F195,$D$25:$D$72,0),\"\")","v":16},{"$f":"H191","v":4},null,null,{"$f":"IF(J192<>\" \",K191,\" \")","v":2050},2.2690233908423108E-2,0.36093296215662707,0.17510398730679735,0.98975254580768679,0,0,0,"",null,4.2387877232519778E-5,5.9148043890258108E-2,0,5.004740381337925E-2,7.6544360141075525E-3,6.4675904892515956E-2,0.1341218117611046,0,0.43867299122667336,0,1.3584390013539185,0.3048274522922193]
[null,null,null,null,null,{"$f":"F131&\"17\"","v":"F17"},{"$f":"IFERROR(MATCH(F196,$D$25:$D$72,0),\"\")","v":17},1,null,{"$f":"IF(ISNUMBER(G196),OFFSET($B$24,G196,0),\" \")","v":"Varebil benzin"},{"$f":"IF(J196<>\" \",K192,\" \")","v":2015},0.14377263786886479,0.61359374960512714,0.28000000000000003,0.83622012196562623,338.30910019512692,48.170966499783454,290.04895999999997,"",null,1.6897283836501303E-3,0.26473257529561428,5.2155940653796813E-3,5.5981415837184502E-2,2.5846091352854355E-3,0,0,1.1407555283948975E-3,0.74386631620096688,0,4.2254904295879099,0.19642690329816825]
[null,null,null,null,null,{"$f":"F196","v":"F17"},{"$f":"IFERROR(MATCH(F197,$D$25:$D$72,0),\"\")","v":17},2,null,null,{"$f":"IF(J196<>\" \",K193,\" \")","v":2020},0.14759194542181175,0.61459388103473644,0.28000000000000003,0.85764079381951119,304.97969893079011,45.679215255728373,259.23999999999995,"",null,2.1402600844730674E-4,0.24068175083094628,5.0714473551933485E-3,6.0989327484203111E-2,1.0196127809860248E-2,0,0,1.1254642968413187E-3,0.71513068660493817,0,3.8267131466444662,{"$f":"IF(SUM(X197:AD197)=0,\"\",1-SUM(X197:AD197))","v":0.21255839380415709}]
[null,null,null,null,null,{"$f":"F197","v":"F17"},17,3,null,null,{"$f":"IF(J196<>\" \",K194,\" \")","v":2035},0.20767539549800995,0.593858307234987,0.28000000000000003,0.91500095881897636,271.01677610342148,41.571610692184223,229.392,"",null,1.9309540689818863E-4,0.21863138921211311,5.0624013595411445E-3,6.4071376352717854E-2,1.0136391502195984E-2,0,0,1.121802096566226E-3,0.69711610475826746,0,3.3958044920234292,0.22755432529025243]
[null,null,null,null,null,{"$f":"F198","v":"F17"},17,4,null,null,{"$f":"IF(J196<>\" \",K195,\" \")","v":2050},0.19977454601790962,0.5455119234068615,0.28000000000000003,0.91577724057954968,247.91090832322243,37.39893872165684,210.464,"",null,1.7534294524517658E-4,0.20554644175926656,5.0571238778053607E-3,6.3625517157798822E-2,1.0145033150391353E-2,0,0,1.1223318823470312E-3,0.68930325600819176,0,3.1131530009405584,0.235803861801271]
[null,null,null,null,null,{"$f":"F131&\"18\"","v":"F18"},18,{"$f":"H196","v":1},null,{"$f":"IF(ISNUMBER(G200),OFFSET($B$24,G200,0),\" \")","v":"Varebil CNG"},{"$f":"IF(J200<>\" \",K196,\" \")","v":2015},0.13210823471367161,0.32697684454540876,0.28000000000000003,0.99731034912947825,274.96479707815308,52.813497421903129,222.13572499999998,"",null,3.2750174999999999E-4,0.10349331249999999,5.0135012499999999E-3,0.14224707521033478,0,0,2.0408475639933189E-2,0,0.65717701096586234,0,4.6068257858722728,0.18016743818386971]
[null,null,null,null,null,{"$f":"F200","v":"F18"},18,{"$f":"H197","v":2},null,null,{"$f":"IF(J200<>\" \",K197,\" \")","v":2020},0.13582555757356574,0.29993034407225355,0.28000000000000003,1.0167785547370722,245.38644026000003,47.047446145454543,198.32570000000001,"",null,2.690126909090909E-4,9.4363723636363639E-2,5.0037669563636365E-3,0.14224707521033478,0,0,2.0408475639933192E-2,0,0.63935143317926924,0,4.1082257170189553,0.19799301597046282]
[null,null,null,null,null,{"$f":"F201","v":"F18"},18,3,null,null,{"$f":"IF(J200<>\" \",K198,\" \")","v":2035},0.18475421030693628,0.28573150107682055,0.28000000000000003,1.0555126622207172,217.80141200000003,41.70567227272727,176.08400000000003,"",null,2.3845454545454547E-4,9.0461181818181829E-2,5.0033328181818193E-3,0.14224707521033478,0,0,2.0408475639933192E-2,0,0.62519980121810181,0,3.6424675688685504,0.21214464793163024]
[null,null,null,null,null,{"$f":"F202","v":"F18"},18,4,null,null,{"$f":"IF(J200<>\" \",K199,\" \")","v":2050},0.17896790331579968,0.26307022635984717,0.28000000000000003,1.056011364442661,199.83238399999999,37.996839999999999,161.82650000000001,"",null,2.1672E-4,8.7719999999999992E-2,5.0028000000000008E-3,0.14224707521033478,0,0,2.0408475639933192E-2,0,0.6178126215133396,0,3.3439046533875216,0.21953182763639245]
[null,null,null,null,null,{"$f":"F131&\"19\"","v":"F19"},19,1,null,{"$f":"IF(ISNUMBER(G204),OFFSET($B$24,G204,0),\" \")","v":"Varebil diesel"},{"$f":"IF(J204<>\" \",K200,\" \")","v":2015},0.14483101679784471,0.45820338932685384,0.28000000000000003,0.85746201377768205,269.06115478027448,37.358055582807346,231.63420000000002,"",null,8.6021258060542082E-3,0.33867696583262569,5.1638000960409847E-3,5.6373839362570018E-2,2.602726959092382E-3,0,0,1.0444211250591057E-3,0.68938235292548133,0,3.3120952259809493,0.2505966596277972]
[null,null,null,null,null,{"$f":"F204","v":"F19"},19,2,null,null,{"$f":"IF(J204<>\" \",K201,\" \")","v":2020},0.14506238464976279,0.49602563951592893,0.28000000000000003,0.86631633058616253,261.65388977225768,38.093910365061632,223.51000000000002,"",null,7.1801801717914391E-3,0.23060897190576865,5.0560456851063878E-3,6.1677472510882451E-2,6.9495169550802868E-3,0,0,1.0337103335559988E-3,0.67724967251383528,0,3.2138812144726954,0.253089627686646]
[null,null,null,null,null,{"$f":"F205","v":"F19"},19,3,null,null,{"$f":"IF(J204<>\" \",K202,\" \")","v":2035},0.19671372789350688,0.482271133295263,0.28000000000000003,0.90004930163653707,233.18249109908629,34.788399420130105,198.35,"",null,6.3675392103271326E-3,0.21275373542808035,5.0491836484747778E-3,6.481810731831196E-2,6.9113405416133334E-3,0,0,1.030266983507206E-3,0.65686051702485648,0,2.8579431269560711,0.27037976813171105]
[null,null,null,null,null,{"$f":"F206","v":"F19"},19,4,null,null,{"$f":"IF(J204<>\" \",K203,\" \")","v":2050},0.18985822568509372,0.44261077803774174,0.28000000000000003,0.90064209861733846,213.40884811790409,31.298919061873629,182.07000000000002,"",null,5.8375752984130063E-3,0.20172105831384304,5.0450283191767441E-3,6.436363009015704E-2,6.9168650013602334E-3,0,0,1.0307652662690351E-3,0.64743759816297863,0,2.6194130597480254,0.28025114147923502]
[null,null,null,null,null,{"$f":"F131&\"20\"","v":"F20"},20,1,null,{"$f":"IF(ISNUMBER(G208),OFFSET($B$24,G208,0),\" \")","v":"Varebil el"},{"$f":"IF(J208<>\" \",K204,\" \")","v":2015},2.734192831734724E-2,0.17281913347700442,0.23799999999999999,1.1384800056940974,7.6662323045086556,7.618166305082327,0,"",null,4.9025455651584727E-4,0.1429941273138684,1.4881114373476286E-4,5.0983286761216884E-2,1.8194338007386728E-2,6.51575662661978E-2,0.17140163217510926,0,0.18467400502616374,0,1.7190388496056488,0.5095891717639256]
[null,null,null,null,null,{"$f":"F208","v":"F20"},20,2,null,null,{"$f":"IF(J208<>\" \",K205,\" \")","v":2020},2.3385465036929624E-2,0.19549601121478369,0.23800000000000002,0.92231682632013834,6.4276640880055282,6.3916148842042304,0,"",null,8.6884787185875095E-5,6.2795702873824272E-2,5.3994402169345396E-6,5.0983286761216877E-2,7.7975734317372435E-3,6.5885339786493261E-2,0.17331609240406939,0,0.18463065710313509,0,1.6224962252611581,0.5173870505133481]
[null,null,null,null,null,{"$f":"F209","v":"F20"},20,3,null,null,{"$f":"IF(J208<>\" \",K206,\" \")","v":2035},2.4430609644729168E-2,0.25399728367698721,0.23799999999999999,0.76480219999286725,5.7527802810512538,5.7205161263075892,0,"",null,7.8687602839518471E-5,5.7493711164063654E-2,4.8325165695356731E-6,5.0983286761216884E-2,7.7975734317372427E-3,6.5885339786493261E-2,0.17331609240406937,0,0.17199433836603839,0,1.4884428879668168,0.5300233692504448]
[null,null,null,null,null,{"$f":"F210","v":"F20"},20,4,null,null,{"$f":"IF(J208<>\" \",K207,\" \")","v":2050},2.2180231719117358E-2,0.24589317736875874,0.23799999999999999,0.73939661510137178,0,0,0,"",null,3.4796062546199851E-5,4.8554425676967272E-2,0,5.0983286761216884E-2,7.7975734317372435E-3,6.5885339786493274E-2,0.17331609240406937,0,0.15514591338324277,0,1.3649987969261068,0.5468717942332405]
[null,null,null,null,null,{"$f":"F131&\"21\"","v":"F21"},21,1,null,{"$f":"IF(ISNUMBER(G212),OFFSET($B$24,G212,0),\" \")","v":"Fast Ferry"},{"$f":"IF(J212<>\" \",K208,\" \")","v":2015},356.30534560653643,622.87600726040625,0,0,364059.16384512361,50784.077644245444,313181.42548596108,"",null,776.97494683951504,2201.3000437708029,391.34103394873915,5.6373839362570018E-2,2.6027269590923816E-3,0,0,1.0444211250591059E-3,0.56260369804543842,0,4502.4211912881183,0.37737531450784012]
[null,null,null,null,null,{"$f":"F212","v":"F21"},21,2,null,null,{"$f":"IF(J212<>\" \",K209,\" \")","v":2020},363.52268054763289,702.09715656324727,0,0,367172.01471336355,53919.84611074948,313181.42548596108,"",null,774.87314892637107,2182.57848341206,390.16273728176867,6.1677472510882465E-2,6.9495169550802885E-3,0,0,1.0337103335559988E-3,0.55683406090955534,0,4549.0730366587295,0.37350523929092594]
[null,null,null,null,null,{"$f":"F213","v":"F21"},21,3,null,null,{"$f":"IF(J212<>\" \",K210,\" \")","v":2035},448.74546760217601,770.21091787934938,0,0,368810.64127198316,55558.799188023091,313181.42548596108,"",null,773.70669524576499,2157.6678363419642,388.51729581431903,6.4818107318311946E-2,6.9113405416133325E-3,0,0,1.030266983507206E-3,0.55497921383241866,0,4564.2769120750008,0.37226107132414887]
[null,null,null,null,null,{"$f":"F214","v":"F21"},21,4,null,null,{"$f":"IF(J212<>\" \",K211,\" \")","v":2050},448.41432847565181,770.86794795523451,0,0,367762.36824345874,54511.400778374504,313181.42548596108,"",null,773.70436490703696,2157.6476119377844,388.51717014033375,6.436363009015704E-2,6.9168650013602326E-3,0,0,1.0307652662690349E-3,0.55524762636999669,0,4562.0704926505923,0.37244111327221696]
[null,null,null,null,null,{"$f":"F131&\"22\"","v":"F22"},22,1,null,{"$f":"IF(ISNUMBER(G216),OFFSET($B$24,G216,0),\" \")","v":"Fast Ferry - biodiesel"},{"$f":"IF(J216<>\" \",K212,\" \")","v":2015},"Teknologi ikke tilgængelig","","","","","","","",null,"","","","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig",""]
[null,null,null,null,null,{"$f":"F216","v":"F22"},22,2,null,null,{"$f":"IF(J216<>\" \",K213,\" \")","v":2020},"Teknologi ikke tilgængelig","","","","","","","",null,"","","","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig",""]
[null,null,null,null,null,{"$f":"F217","v":"F22"},22,3,null,null,{"$f":"IF(J216<>\" \",K214,\" \")","v":2035},323.40701571899035,693.40979675455594,0,0,-38076.523952308715,-38050.382132894447,0,"",null,763.72027013230343,2251.0794979413599,388.49251656437019,3.4455803409474545E-2,0.22308430082631936,0,0,8.2403983991580503E-4,0.44388977793528112,0,5706.5490991012739,0.29774607798900921]
[null,null,null,null,null,{"$f":"F218","v":"F22"},22,4,null,null,{"$f":"IF(J216<>\" \",K215,\" \")","v":2050},324.73301273847807,697.58222494560016,0,0,-34564.82284869282,-34569.778262899687,0,"",null,763.7595412349674,2255.4632489364094,388.49717429980245,3.4455803409474545E-2,0.22308430082631936,0,0,8.2403983991580503E-4,0.44388977793528112,0,5706.5490991012739,0.29774607798900921]
[null,null,null,null,null,{"$f":"F131&\"23\"","v":"F23"},23,1,null,{"$f":"IF(ISNUMBER(G220),OFFSET($B$24,G220,0),\" \")","v":"9000TEU HFO"},{"$f":"IF(J220<>\" \",K216,\" \")","v":2015},2765.2335927693539,601.57041295284944,107.12482662591547,215.54766492257309,578501.53415071545,59590.837694371134,518799.83801295899,"",null,11845.49613016245,3326.3651098490936,1658.7694510057802,5.5408472588727636E-2,2.5581568862342767E-3,0,0,9.4147774431538366E-4,0.63806030330533003,0,6959.6561995290949,0.30303158947539266]
[null,null,null,null,null,{"$f":"F220","v":"F23"},23,2,null,null,{"$f":"IF(J220<>\" \",K217,\" \")","v":2020},2293.4023453031696,596.84489774973156,117.83731930519721,237.10245156958109,483484.60014535161,54734.815151923372,428675.82100736693,"",null,9778.9679707420764,2734.7606472480047,1366.851483409592,5.9398352697567602E-2,2.367868190377569E-2,0,0,9.1638214970385216E-4,0.62563249635903484,0,5908.1345888427823,0.29037408688991806]
[null,null,null,null,null,{"$f":"F221","v":"F23"},23,3,null,null,{"$f":"IF(J220<>\" \",K218,\" \")","v":2035},1977.9693809361627,559.36895849422012,130.93035478355264,263.44716841064684,400363.97516397486,47418.874910753228,352883.38695705641,"",null,8037.6516954440349,2228.5016300957418,1120.4389520987454,6.237062174808642E-2,2.3528871200553681E-2,0,0,9.135613560872142E-4,0.63101217947543342,0,4878.5583681890557,0.28217476621983928]
[null,null,null,null,null,{"$f":"F222","v":"F23"},23,4,null,null,{"$f":"IF(J220<>\" \",K219,\" \")","v":2050},1977.8008039366257,565.2647931019435,130.93035478355264,263.44716841064684,399627.55568743858,46684.197316472972,352883.38695705641,"",null,8037.64972811189,2229.8246481914261,1120.4387722568749,6.1940816837694784E-2,2.355053457448775E-2,0,0,9.1396925689532591E-4,0.63129392341766721,0,4876.3810871855731,0.28230075591325487]
[null,null,null,null,null,{"$f":"F131&\"24\"","v":"F24"},24,1,null,{"$f":"IF(ISNUMBER(G224),OFFSET($B$24,G224,0),\" \")","v":"9000TEU Diesel"},{"$f":"IF(J224<>\" \",K220,\" \")","v":2015},551.41411612749278,963.95585201183064,113.03970396259886,227.44908906842167,563413.83738726075,78592.86320805017,484676.02591792663,"",null,1202.4376250527325,3406.707008285257,605.63495047183039,5.6373839362570011E-2,2.6027269590923816E-3,0,0,1.0444211250591059E-3,0.6373057705111228,0,6967.8960258133293,0.30267324204215573]
[null,null,null,null,null,{"$f":"F224","v":"F24"},24,2,null,null,{"$f":"IF(J224<>\" \",K221,\" \")","v":2020},464.8536124952916,897.80477812121728,124.34367435885824,250.19399797526322,469520.18836777005,68949.852625461717,400479.87317946157,"",null,990.8668751049986,2790.966140104837,498.91951064306846,6.1677472510882451E-2,6.9495169550802868E-3,0,0,1.0337103335559985E-3,0.63542174203692869,0,5817.1144408654036,0.29491755816355258]
[null,null,null,null,null,{"$f":"F225","v":"F24"},24,3,null,null,{"$f":"IF(J224<>\" \",K222,\" \")","v":2035},472.37510146329765,810.76798931357746,138.15963817650945,277.99333108362543,388231.13918566541,58484.364296438704,329672.6503575581,"",null,814.4478441697778,2271.2843620733806,408.97548895855431,6.4818107318311946E-2,6.9113405416133334E-3,0,0,1.030266983507206E-3,0.64072303704318823,0,4804.6184866638214,0.28651724811337931]
[null,null,null,null,null,{"$f":"F226","v":"F24"},24,4,null,null,{"$f":"IF(J224<>\" \",K223,\" \")","v":2050},472.02652551148662,811.45961668625955,138.15963817650945,277.99333108362543,387127.66714202258,57381.812926563092,329672.6503575581,"",null,814.44539112217603,2271.2630727107776,408.97535666694182,6.4363630090157026E-2,6.9168650013602308E-3,0,0,1.0307652662690349E-3,0.64103291909276972,0,4802.2958835965537,0.28665582054944405]
[null,null,null,null,null,{"$f":"F131&\"25\"","v":"F25"},{"$f":"IFERROR(MATCH(F228,$D$25:$D$72,0),\"\")","v":25},1,null,{"$f":"IF(ISNUMBER(G228),OFFSET($B$24,G228,0),\" \")","v":"9000TEU BioDiesel"},{"$f":"IF(J228<>\" \",K224,\" \")","v":2015},"Teknologi ikke tilgængelig","","","","","","","",null,"","","","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig",""]
[null,null,null,null,null,{"$f":"F228","v":"F25"},{"$f":"IFERROR(MATCH(F229,$D$25:$D$72,0),\"\")","v":25},2,null,null,{"$f":"IF(J228<>\" \",K225,\" \")","v":2020},"Teknologi ikke tilgængelig","","","","","","","",null,"","","","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig",""]
[null,null,null,null,null,{"$f":"F229","v":"F25"},25,3,null,null,{"$f":"IF(J228<>\" \",K226,\" \")","v":2035},340.43669049295949,729.92274406202762,138.15963817650945,277.99333108362543,-40081.523188300824,-40054.004816551613,0,"",null,803.93556289497485,2369.6148106496057,408.94940490522384,3.4455803409474545E-2,0.22308430082631933,0,0,8.2403983991580514E-4,0.51247037644368465,0,6007.0394116671041,0.22916547948060573]
[null,null,null,null,null,{"$f":"F230","v":"F25"},25,4,null,null,{"$f":"IF(J228<>\" \",K227,\" \")","v":2050},341.83251066684892,734.31488021133384,138.15963817650945,277.99333108362543,-36384.906097117331,-36390.122449053473,0,"",null,803.9769018999225,2374.2293972484213,408.95430790348513,3.4455803409474545E-2,0.22308430082631933,0,0,8.2403983991580514E-4,0.51247037644368465,0,6007.0394116671041,0.22916547948060573]
[null,null,null,null,null,{"$f":"F131&\"26\"","v":"F26"},26,{"$f":"H228","v":1},null,{"$f":"IF(ISNUMBER(G232),OFFSET($B$24,G232,0),\" \")","v":"9000TEU LNG"},{"$f":"IF(J232<>\" \",K228,\" \")","v":2015},225.39560752216988,624.08385098382428,105.89351578105486,245.03064221767556,583787.79963392299,160810.19747660783,422255.35562511365,"",null,758.07983739422184,655.64398301800793,91.930470018816322,0.13334912564107437,1.2015610421067997E-4,0,9.3880464713528691E-2,4.821618844959418E-5,0.52923239558662472,0,8875.7873683380822,0.24336964176611198]
[null,null,null,null,null,{"$f":"F232","v":"F26"},26,{"$f":"H229","v":2},null,null,{"$f":"IF(J232<>\" \",K229,\" \")","v":2020},199.18349338088407,529.20869725714181,116.48286735916045,269.53370643944425,481771.42272634705,132891.45757229908,348302.36803603993,"",null,636.01986849822606,537.88395893930192,75.812550592727703,0.13350728629773104,3.1707979693050087E-4,0,9.3842106494021665E-2,4.7164236704147966E-5,0.53287759059048267,0,7323.9491341223365,0.23940877258412996]
[null,null,null,null,null,{"$f":"F233","v":"F26"},26,3,null,null,{"$f":"IF(J232<>\" \",K230,\" \")","v":2035},256.41546475119469,463.92701866578551,129.42540817684497,299.48189604382566,395713.41600239428,109231.44012867755,286006.34936783498,"",null,521.36306277517428,438.29831805731209,62.145409977834994,0.13356645524061683,3.0713768656434972E-4,0,9.3836922397873085E-2,4.5784723810493666E-5,0.53902610256589245,0,6014.3765816328823,0.23321759738524284]
[null,null,null,null,null,{"$f":"F234","v":"F26"},26,4,null,null,{"$f":"IF(J232<>\" \",K231,\" \")","v":2050},256.39366043537842,463.97028172390168,129.42540817684497,299.48189604382566,395644.39100853284,109162.47272531113,286006.34936783498,"",null,521.36290933078328,438.29698635332244,62.145401702656841,0.13354789353798338,3.0725996056800279E-4,0,9.3838919838463375E-2,4.5788503173967915E-5,0.53903757643554828,0,6014.2485605523952,0.23322256172426303]
[null,null,null,null,null,{"$f":"F131&\"27\"","v":"F27"},27,1,null,{"$f":"IF(ISNUMBER(G236),OFFSET($B$24,G236,0),\" \")","v":"IC Tog Diesel"},{"$f":"IF(J236<>\" \",K232,\" \")","v":2015},2.3965351494552107E-2,3.6794027986931377E-2,0.15214016837687491,6.2058409921011318E-2,21.505408632341446,2.9998759823023273,18.5,"",null,6.9075625590645038E-4,0.35996408502315896,6.9575976979086938E-3,5.6373839362570018E-2,2.602726959092382E-3,0,0,1.0444211250591059E-3,0.71814396559070481,0,0.26596338499188549,0.22183504696257372]
[null,null,null,null,null,{"$f":"F236","v":"F27"},27,2,null,null,{"$f":"IF(J236<>\" \",K233,\" \")","v":2020},1.7823063404285466E-2,3.8155818424302226E-2,0.15214016837687491,6.2058409921011339E-2,19.954145367096753,2.9303007973124329,17.02,"",null,5.5232155167626461E-4,0.33102974997565743,3.2375565099108971E-4,6.1677472510882451E-2,6.9495169550802876E-3,0,0,1.0337103335559983E-3,0.69573199841079469,0,0.24722163188251503,0.23460730178968658]
[null,null,null,null,null,{"$f":"F237","v":"F27"},27,3,null,null,{"$f":"IF(J236<>\" \",K234,\" \")","v":2035},2.0587181639016214E-2,3.8217712449813292E-2,0.15214016837687491,6.2058409921011318E-2,18.30031061539929,2.7568165578216304,15.54,"",null,5.045974468561123E-4,0.30218677400247679,2.9556423880995099E-4,6.4818107318311946E-2,6.9113405416133325E-3,0,0,1.030266983507206E-3,0.67556077918549917,0,0.22647851194746227,0.25167950597106836]
[null,null,null,null,null,{"$f":"F238","v":"F27"},27,4,null,null,{"$f":"IF(J236<>\" \",K235,\" \")","v":2050},1.9591191029966509E-2,3.6428870620390262E-2,0.15214016837687491,6.2058409921011332E-2,17.379329063201979,2.5760427211418628,14.800000000000002,"",null,4.8045887229736673E-4,0.28779597187768258,2.8148381227792137E-4,6.4363630090157053E-2,6.9168650013602334E-3,0,0,1.0307652662690351E-3,0.66793589254239394,0,0.21558955224263582,0.25975284709981972]
[null,null,null,null,null,{"$f":"F131&\"28\"","v":"F28"},28,1,null,{"$f":"IF(ISNUMBER(G240),OFFSET($B$24,G240,0),\" \")","v":"IC Tog Biodiesel"},{"$f":"IF(J240<>\" \",K236,\" \")","v":2015},"Teknologi ikke tilgængelig","","","","","","","",null,"","","","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig",""]
[null,null,null,null,null,{"$f":"F240","v":"F28"},28,2,null,null,{"$f":"IF(J240<>\" \",K237,\" \")","v":2020},"Teknologi ikke tilgængelig","","","","","","","",null,"","","","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig",""]
[null,null,null,null,null,{"$f":"F241","v":"F28"},28,3,null,null,{"$f":"IF(J240<>\" \",K238,\" \")","v":2035},1.436202100101662E-2,3.4406856105356196E-2,0.15214016837687491,6.2058409921011318E-2,-1.8893495401291021,-1.888052388252782,0,"",null,9.0730203279809344E-6,0.30682184205928165,2.943346973593146E-4,3.4455803409474545E-2,0.22308430082631936,0,0,8.2403983991580524E-4,0.54033469503055431,0,0.28315783052085575,0.20130116089373606]
[null,null,null,null,null,{"$f":"F242","v":"F28"},28,4,null,null,{"$f":"IF(J240<>\" \",K239,\" \")","v":2050},1.3740777818295176E-2,3.2965610630243725E-2,0.15214016837687491,6.2058409921011332E-2,-1.6334282193360328,-1.6336623971138104,0,"",null,1.0496804405738926E-5,0.29241844086776814,2.8053886977564923E-4,3.4455803409474545E-2,0.22308430082631936,0,0,8.2403983991580514E-4,0.53397781626548901,0,0.26967412430557697,0.20765803965880125]
[null,null,null,null,null,{"$f":"F131&\"29\"","v":"F29"},29,1,null,{"$f":"IF(ISNUMBER(G244),OFFSET($B$24,G244,0),\" \")","v":"IC Tog El"},{"$f":"IF(J244<>\" \",K240,\" \")","v":2015},3.7132591035898707E-4,3.3715571775788281E-2,0.13739530624343332,5.749023366137173E-2,0.37959541260961399,0.377215412609614,0,"",null,2.4275077152948832E-5,7.0803900276458498E-3,7.3684210526315793E-6,5.0983286761216877E-2,1.8194338007386724E-2,6.51575662661978E-2,4.3283240448259958E-2,0,0.2937077030417638,0,8.5118639181367084E-2,0.52867386547517481]
[null,null,null,null,null,{"$f":"F244","v":"F29"},29,2,null,null,{"$f":"IF(J244<>\" \",K241,\" \")","v":2020},1.7592822259792658E-4,3.3637419640235373E-2,0.13739530624343332,5.749023366137173E-2,0.31918830907570256,0.31739815883646816,0,"",null,4.3145702585816106E-6,3.1183418957625789E-3,2.6812822966507178E-7,5.0983286761216884E-2,7.7975734317372435E-3,6.5885339786493274E-2,4.3766690001027675E-2,0,0.27305188687208287,0,8.0570767160845103E-2,0.55851522314744206]
[null,null,null,null,null,{"$f":"F245","v":"F29"},29,3,null,null,{"$f":"IF(J244<>\" \",K242,\" \")","v":2035},2.03867301003734E-4,3.106242864879399E-2,0.13739530624343332,5.7490233661371723E-2,0.25562951582327836,0.25419583161275205,0,"",null,3.4965482484035998E-6,2.5547802679276471E-3,2.147368421052631E-7,5.0983286761216884E-2,7.7975734317372435E-3,6.5885339786493274E-2,4.3766690001027668E-2,0,0.21167162800497,0,6.6140181997708658E-2,0.61989548201455491]
[null,null,null,null,null,{"$f":"F246","v":"F29"},29,4,null,null,{"$f":"IF(J244<>\" \",K243,\" \")","v":2050},9.8848073506440788E-5,2.7657123767047844E-2,0.13739530624343332,5.7490233661371723E-2,0,0,0,"",null,1.4714373230086918E-6,2.0532436405263292E-3,0,5.0983286761216884E-2,7.7975734317372435E-3,6.5885339786493274E-2,4.3766690001027668E-2,0,0.19056746271280786,0,5.7722340652545744E-2,0.6409996473067171]
[null,null,null,null,null,{"$f":"F131&\"30\"","v":"F30"},30,1,null,{"$f":"IF(ISNUMBER(G248),OFFSET($B$24,G248,0),\" \")","v":"Lokaltog Diesel"},{"$f":"IF(J248<>\" \",K244,\" \")","v":2015},2.2084927614116279E-2,3.973755022588589E-2,0.27358539050227509,7.9693915065980808E-2,23.225841322928758,3.2398660608865133,19.98,"",null,7.4601675637896636E-4,0.37226121182501171,3.6142055137413885E-3,5.6373839362570011E-2,2.602726959092382E-3,0,0,1.0444211250591057E-3,0.83553690004735859,0,0.28724045579123636,0.10444211250591995]
[null,null,null,null,null,{"$f":"F248","v":"F30"},30,2,null,null,{"$f":"IF(J248<>\" \",K245,\" \")","v":2020},1.8500411115769229E-2,4.1473715678589373E-2,0.27358539050227509,0.10233590336498823,21.689288442496469,3.1851095622961227,18.5,"",null,6.0034951269159189E-4,0.34453716784793681,1.7135276073910715E-4,6.1677472510882458E-2,6.9495169550802876E-3,0,0,1.0337103335559988E-3,0.82241994137722529,0,0.26871916508969024,0.10791935882325598]
[null,null,null,null,null,{"$f":"F249","v":"F30"},30,3,null,null,{"$f":"IF(J248<>\" \",K246,\" \")","v":2035},2.0799737799604288E-2,4.0037603518852022E-2,0.27358539050227509,0.10233590336498823,19.171753978037358,2.8880935367655178,16.28,"",null,5.2862589670640337E-4,0.30313217593910263,1.5074983748344074E-4,6.4818107318311946E-2,6.9113405416133334E-3,0,0,1.0302669835072057E-3,0.80501315665865636,0,0.23726320299257952,0.12222712849791117]
[null,null,null,null,null,{"$f":"F250","v":"F30"},30,4,null,null,{"$f":"IF(J248<>\" \",K247,\" \")","v":2050},2.0782524310740933E-2,4.0071757682429286E-2,0.27358539050227509,0.10233590336498823,19.117261969522175,2.8336469932560484,16.28,"",null,5.2850475952710338E-4,0.30313112462100633,1.5074330461682458E-4,6.436363009015704E-2,6.9168650013602343E-3,0,0,1.0307652662690351E-3,0.80540249668937647,0,0.23714850746689939,0.12228624295283719]
[null,null,null,null,null,{"$f":"F131&\"31\"","v":"F31"},31,1,null,{"$f":"IF(ISNUMBER(G252),OFFSET($B$24,G252,0),\" \")","v":"Lokaltog biodiesel"},{"$f":"IF(J252<>\" \",K248,\" \")","v":2015},"Teknologi ikke tilgængelig","","","","","","","",null,"","","","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig",""]
[null,null,null,null,null,{"$f":"F252","v":"F31"},31,2,null,null,{"$f":"IF(J252<>\" \",K249,\" \")","v":2020},"Teknologi ikke tilgængelig","","","","","","","",null,"","","","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig",""]
[null,null,null,null,null,{"$f":"F253","v":"F31"},31,3,null,null,{"$f":"IF(J252<>\" \",K250,\" \")","v":2035},1.4278140940747574E-2,3.6045277824658876E-2,0.27358539050227509,0.10233590336498823,-1.9793185658495358,-1.977959644836248,0,"",null,9.5050689150276453E-6,0.30798796152242208,1.4946174643991689E-4,3.4455803409474545E-2,0.22308430082631936,0,0,8.2403983991580524E-4,0.64387476582517922,0,0.29664153673613464,9.7761090099111048E-2]
[null,null,null,null,null,{"$f":"F254","v":"F31"},31,4,null,null,{"$f":"IF(J252<>\" \",K251,\" \")","v":2050},1.434706977790247E-2,3.6262171693268098E-2,0.27358539050227509,0.10233590336498823,-1.7967710412696354,-1.7970286368251911,0,"",null,1.1546484846312817E-5,0.30821584051010048,1.4970386786432511E-4,3.4455803409474545E-2,0.22308430082631936,0,0,8.2403983991580524E-4,0.64387476582517922,0,0.29664153673613464,9.7761090099111048E-2]
[null,null,null,null,null,{"$f":"F131&\"32\"","v":"F32"},32,1,null,{"$f":"IF(ISNUMBER(G256),OFFSET($B$24,G256,0),\" \")","v":"Lokaltog Gas"},{"$f":"IF(J256<>\" \",K252,\" \")","v":2015},2.6297336202968813E-2,3.0821425794728043E-2,0.27358539050227509,8.766330657257887E-2,26.975770686527891,7.5778422767227305,19.379910000000002,"",null,1.3741494342671027E-4,0.44549397490933151,4.4070885823984576E-3,0.13036471140059011,1.9315521244296047E-4,0,9.0602252794262067E-2,7.750923837245538E-5,0.7079657921403022,0,0.42374928750872065,7.0796579214030153E-2]
[null,null,null,null,null,{"$f":"F256","v":"F32"},32,2,null,null,{"$f":"IF(J256<>\" \",K253,\" \")","v":2020},7.5557324139813474E-3,2.7059417285398072E-2,0.27358539050227509,0.11256949370148704,22.909127242458002,6.4504305169664713,16.443560000000002,"",null,1.0646894221290215E-4,0.11773373974489883,9.8399566243778257E-5,0.13042132640312787,4.8335241901608235E-4,0,9.0566694128038708E-2,7.1896563964918172E-5,0.69783085482838902,0,0.35968601597836503,8.0625875657463375E-2]
[null,null,null,null,null,{"$f":"F257","v":"F32"},32,3,null,null,{"$f":"IF(J256<>\" \",K254,\" \")","v":2035},1.1103916266307207E-2,2.4811142614461913E-2,0.27358539050227509,0.11256949370148704,19.645687159101396,5.5382346745990185,14.094480000000001,"",null,9.1293819747650411E-5,0.10090803060155629,8.4338057137230986E-5,0.13051611870710186,4.6872258351988983E-4,0,9.0558550855571546E-2,6.9872031238676953E-5,0.68433167191067423,0,0.30833002279564486,9.4055063911893777E-2]
[null,null,null,null,null,{"$f":"F258","v":"F32"},32,4,null,null,{"$f":"IF(J256<>\" \",K255,\" \")","v":2050},1.0639453496526879E-2,2.3780915668081808E-2,0.27358539050227509,0.11256949370148704,18.821419969006193,5.3017827578511003,13.507210000000002,"",null,8.7477246250026043E-5,9.6703419415963207E-2,8.0823288441669823E-5,0.13045702550000532,4.6507161286354415E-4,0,9.0565148841053655E-2,6.9305916014435515E-5,0.68029188293105514,0,0.29546141155467909,9.8151565199007917E-2]
[null,null,null,null,null,{"$f":"F131&\"33\"","v":"F33"},{"$f":"IFERROR(MATCH(F260,$D$25:$D$72,0),\"\")","v":33},1,null,{"$f":"IF(ISNUMBER(G260),OFFSET($B$24,G260,0),\" \")","v":"Lastbil Diesel"},{"$f":"IF(J260<>\" \",K256,\" \")","v":2015},0.47094002245439781,1.961857572263181,3.2399569892121773,2.9286155551687738,1160.3097757048361,159.9533873763601,1000.0613874283903,"",null,4.3074550054494988E-2,5.3302230159439006,4.4663423341361183E-2,5.6373839362570011E-2,2.6027269590923816E-3,0,0,1.0444211250591057E-3,0.76138300016815563,0,14.18116768776734,0.1785960123851229]
[null,null,null,null,null,{"$f":"F260","v":"F33"},{"$f":"IFERROR(MATCH(F261,$D$25:$D$72,0),\"\")","v":33},2,null,null,{"$f":"IF(J260<>\" \",K257,\" \")","v":2020},0.25256011816805868,2.0056688902165818,3.2399569892121773,2.9286155551687743,1061.1433718788646,154.0318984326405,906.90938279973545,"",null,3.4695545063834203E-2,1.0496199063526448,4.5868095088334206E-3,6.1677472510882458E-2,6.9495169550802876E-3,0,0,1.0337103335559985E-3,0.74427144016038504,0,12.995258823737419,{"$f":"IF(SUM(X261:AD261)=0,\"\",1-SUM(X261:AD261))","v":0.18606786004009623}]
[null,null,null,null,null,{"$f":"F261","v":"F33"},33,3,null,null,{"$f":"IF(J260<>\" \",K258,\" \")","v":2035},0.45077291232744615,1.9054259492835486,3.2399569892121782,2.9286155551687738,923.00922697760325,137.44699695424987,785.38802629555266,"",null,3.0061663613339156E-2,0.90609528610888612,3.9702679893623069E-3,6.481810731831196E-2,6.9113405416133342E-3,0,0,1.030266983507206E-3,0.72324742242212281,0,11.291571524237764,0.20399286273444472]
[null,null,null,null,null,{"$f":"F262","v":"F33"},33,4,null,null,{"$f":"IF(J260<>\" \",K259,\" \")","v":2050},0.41566290557589858,1.7157998062203812,3.2399569892121778,2.9286155551687743,828.11058299372871,121.33161216578171,706.62418411691556,"",null,2.7041696721041224E-2,0.81518111581212238,3.5718238523511098E-3,6.4363630090157053E-2,6.9168650013602334E-3,0,0,1.0307652662690351E-3,0.70504344212808245,0,10.154267910628144,0.2226452975141312]
[null,null,null,null,null,{"$f":"F131&\"34\"","v":"F34"},34,{"$f":"H260","v":1},null,{"$f":"IF(ISNUMBER(G264),OFFSET($B$24,G264,0),\" \")","v":"Lastbil biodiesel"},{"$f":"IF(J264<>\" \",K260,\" \")","v":2015},0.6234392517420182,2.0878199469308156,3.2399569892121773,2.9682348089704438,585.24976448753296,570.65851934636044,13.64138742839013,"",null,7.0051663003014256E-2,8.9729516515241059,4.9916263516343762E-2,0.16613699060560197,3.479563275154908E-2,0,0,1.0536544816414329E-3,0.64639111495057811,0,16.703973415268159,0.15162260721062937]
[null,null,null,null,null,{"$f":"F264","v":"F34"},34,{"$f":"H261","v":2},null,null,{"$f":"IF(J264<>\" \",K261,\" \")","v":2020},0.32590576184103215,2.0131644670128925,3.2399569892121773,2.9682348089704442,529.35156126325319,517.07629864184378,12.249382799735441,"",null,7.3665076317093875E-3,3.5651301855635258,4.5734542028145961E-3,0.16613699060560197,3.479563275154908E-2,0,0,1.0536544816414329E-3,0.63841097772896604,0,15.15011542315019,0.15960274443224143]
[null,null,null,null,null,{"$f":"F265","v":"F34"},34,3,null,null,{"$f":"IF(J264<>\" \",K262,\" \")","v":2035},0.40432225912558412,1.7662118608267234,3.2399569892121782,2.9682348089704447,458.2998775016946,447.67058141409802,10.608026295552529,"",null,6.3459824406617632E-3,3.081030257036995,3.948712340749244E-3,0.166136990605602,3.479563275154908E-2,0,0,1.0536544816414331E-3,0.62245070328574192,0,13.120075143125105,0.17556301887546555]
[null,null,null,null,null,{"$f":"F266","v":"F34"},34,4,null,null,{"$f":"IF(J264<>\" \",K263,\" \")","v":2050},0.374245214506986,1.585467979291064,3.2399569892121778,2.9682348089704442,411.32259834717962,401.76530742169274,9.5441841169154547,"",null,5.7019509994888926E-3,2.7711943833072485,3.5518065121817022E-3,0.166136990605602,3.4795632751549087E-2,0,0,1.0536544816414331E-3,0.6064904288425178,0,11.804308294960693,0.19152329331868967]
[null,null,null,null,null,{"$f":"F131&\"35\"","v":"F35"},35,1,null,{"$f":"IF(ISNUMBER(G268),OFFSET($B$24,G268,0),\" \")","v":"Lastbil CNG"},{"$f":"IF(J268<>\" \",K264,\" \")","v":2015},0.48748810502338424,1.3417599711279273,3.3645707195664922,3.236509178771378,1154.8556145596783,216.72188094694437,938.06982251117131,"",null,8.7579828938561255E-3,5.701333136660069,5.2260386904143821E-2,0.14224707521033475,0,0,2.0408475639933189E-2,0,0.70336933728577489,0,18.904257400970039,0.13397511186395716]
[null,null,null,null,null,{"$f":"F268","v":"F35"},35,2,null,null,{"$f":"IF(J268<>\" \",K265,\" \")","v":2020},0.22173219221347115,1.191091137772154,3.3645707195664913,3.2365091787713776,988.15790297541923,186.83603465331279,801.26907439067327,"",null,7.4667764027485321E-3,0.63435967007265481,4.9417277955205148E-3,0.14224707521033478,0,0,2.0408475639933192E-2,0,0.6891344816502295,0,16.314692195098925,0.14820996749950255]
[null,null,null,null,null,{"$f":"F269","v":"F35"},35,3,null,null,{"$f":"IF(J268<>\" \",K266,\" \")","v":2035},0.39193692461382468,1.0475154219009206,3.3645707195664922,3.2365091787713784,809.90480269363138,152.89645951456313,656.96530436353441,"",null,6.1113439631969406E-3,0.51919950580040375,4.044782268000406E-3,0.14224707521033475,0,0,2.0408475639933189E-2,0,0.6648514926248873,0,13.353588728524306,0.17249295652484475]
[null,null,null,null,null,{"$f":"F270","v":"F35"},35,4,null,null,{"$f":"IF(J268<>\" \",K267,\" \")","v":2050},0.35537090556036804,0.9155621424789756,3.3645707195664913,3.2365091787713784,705.70281241180146,132.24023379310341,573.43110282559451,"",null,5.3184743129330208E-3,0.45163673142062827,3.524161683511396E-3,0.14224707521033478,0,0,2.0408475639933189E-2,0,0.64308053694699419,0,11.637776539991545,0.19426391220273787]
[null,null,null,null,null,{"$f":"F131&\"36\"","v":"F36"},36,1,null,{"$f":"IF(ISNUMBER(G272),OFFSET($B$24,G272,0),\" \")","v":"Lastbil DME"},{"$f":"IF(J272<>\" \",K268,\" \")","v":2015},"Teknologi ikke tilgængelig","","","","","","","",null,"","","","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig",""]
[null,null,null,null,null,{"$f":"F272","v":"F36"},36,2,null,null,{"$f":"IF(J272<>\" \",K269,\" \")","v":2020},0.17038306968137062,2.1376995483314341,3.2399569892121773,2.9286155551687743,143.09273292788561,131.06100818599845,12.128101781916278,"",null,5.0024920499463672E-3,0.97499039340746296,4.248351311308963E-3,3.6358775176921446E-2,0.13323839815258381,0,0,1.7356080977604415E-3,0.66127644042104206,0,14.445240213942775,0.16739077815169223]
[null,null,null,null,null,{"$f":"F273","v":"F36"},36,3,null,null,{"$f":"IF(J272<>\" \",K270,\" \")","v":2035},0.20076350333841181,1.8992071926125067,3.2399569892121782,2.9286155551687738,126.84229516515757,116.38540104936575,10.51245849108809,"",null,5.2255916306240902E-3,1.0152885029044532,4.0001870826757522E-3,3.6358775176921453E-2,0.13323839815258381,0,0,1.7356080977604415E-3,0.64470309604958731,0,12.520919668508615,0.18396412252314698]
[null,null,null,null,null,{"$f":"F274","v":"F36"},36,4,null,null,{"$f":"IF(J272<>\" \",K271,\" \")","v":2050},0.19577258447660195,1.7988476659661909,3.2399569892121778,2.9286155551687743,126.11104061847369,116.62511463449945,9.4653065622302002,"",null,4.7942864955558204E-3,0.92411437173336097,3.6123079759179323E-3,3.6358775176921446E-2,0.13323839815258381,0,0,1.7356080977604415E-3,0.62812975167813256,0,11.273703787174238,0.20053746689460172]
[null,null,null,null,null,{"$f":"F131&\"37\"","v":"F37"},37,1,null,{"$f":"IF(ISNUMBER(G276),OFFSET($B$24,G276,0),\" \")","v":"Lastbil CBG"},{"$f":"IF(J276<>\" \",K272,\" \")","v":2015},0.43204996524443262,2.8375456139170279,3.3645707195664922,3.236509178771378,-794.39757858519636,-874.81255296966413,35.320566261171308,"",null,0.19361802695763172,5.7469029689131164,6.9516708504296018E-2,0,5.1977302301117939E-2,0,2.2559853422494155E-2,0,0.77738878919216581,0,17.10427933211826,0.14807405508422211]
[null,null,null,null,null,{"$f":"F276","v":"F37"},37,2,null,null,{"$f":"IF(J276<>\" \",K273,\" \")","v":2020},8.3664644757794129E-2,2.5040032199003326,3.3645707195664913,3.2365091787713776,-698.19023534161488,-756.89887667201901,22.181277780503599,"",null,6.6229023735447255E-3,0.53265362154686891,4.9862854876904505E-3,0,5.1977302301117939E-2,0,2.2559853422494159E-2,0,0.7616559208394672,0,14.761280837626696,0.16380692343692071]
[null,null,null,null,null,{"$f":"F277","v":"F37"},37,3,null,null,{"$f":"IF(J276<>\" \",K274,\" \")","v":2035},-4.7156947783847672E-2,2.1017127520407457,3.3645707195664922,3.2365091787713784,-570.74371979882528,-619.91919383984396,19.281314072272124,"",null,5.3301065925416714E-3,0.41868556471845181,4.0490679501396665E-3,0,5.1977302301117939E-2,0,2.2559853422494159E-2,0,0.73481749835545207,0,12.082120278746601,0.19064534592093585]
[null,null,null,null,null,{"$f":"F278","v":"F37"},37,4,null,null,{"$f":"IF(J276<>\" \",K275,\" \")","v":2050},0.15421918609064383,1.7630369914155448,3.3645707195664913,3.2365091787713784,80.327641686381455,36.621987808460545,17.683585584215308,"",null,4.6061274163812973E-3,0.36052259348959376,3.524161683511396E-3,0,5.1977302301117939E-2,0,2.2559853422494155E-2,0,0.71075546440426585,0,10.529679982805035,0.21470737987212207]
[null,null,null,null,null,{"$f":"F131&\"38\"","v":"F38"},38,1,null,{"$f":"IF(ISNUMBER(G280),OFFSET($B$24,G280,0),\" \")","v":"Lastbil HVO"},{"$f":"IF(J280<>\" \",K276,\" \")","v":2015},0.39961306644199257,3.3209933417745141,3.2399569892121773,2.9286155551687738,696.52081535733657,683.14916312216019,13.64138742839013,"",null,-1.2822730928074861E-2,4.6457723713501666,4.2390860156988737E-2,0.1931215417882621,7.5825214356088244E-2,0,0,8.4793460347887544E-4,0.5914663004942583,0,18.255139795753784,0.13873900875791245]
[null,null,null,null,null,{"$f":"F280","v":"F38"},38,2,null,null,{"$f":"IF(J280<>\" \",K277,\" \")","v":2020},0.18369848398863614,3.1613903539288728,3.2399569892121773,2.9286155551687743,628.38569664325428,616.12385760354857,12.249382799735441,"",null,5.6553323061846253E-3,0.44747162986785483,4.5300993782457361E-3,0.19312154178826207,7.5825214356088244E-2,0,0,8.4793460347887544E-4,0.58416424740173656,0,16.556987256613898,0.1460410618504342]
[null,null,null,null,null,{"$f":"F281","v":"F38"},38,3,null,null,{"$f":"IF(J280<>\" \",K278,\" \")","v":2035},0.30156078470445896,2.9013481169753796,3.2399569892121782,2.9286155551687738,543.32899405111016,532.70983847980347,10.608026295552529,"",null,4.9078304225396831E-3,0.38947835306761835,3.9267568871588568E-3,0.19312154178826213,7.5825214356088244E-2,0,0,8.4793460347887554E-4,0.56956014121669318,0,14.338433132898883,0.16064516803547757]
[null,null,null,null,null,{"$f":"F282","v":"F38"},38,4,null,null,{"$f":"IF(J280<>\" \",K279,\" \")","v":2050},0.28048881383297841,2.5968307080824302,3.2399569892121778,2.9286155551687743,483.51718838510652,473.96147699808853,9.5441841169154547,"",null,4.4175532181196363E-3,0.35063236231499889,3.5331828363227135E-3,0.1931215417882621,7.5825214356088244E-2,0,0,8.4793460347887544E-4,0.5549560350316497,0,12.900481386046557,0.17524927422052106]
[null,null,null,null,null,{"$f":"F131&\"39\"","v":"F39"},39,1,null,{"$f":"IF(ISNUMBER(G284),OFFSET($B$24,G284,0),\" \")","v":"Bus Diesel"},{"$f":"IF(J284<>\" \",K280,\" \")","v":2015},0.59919762532734333,2.3562895522830853,1.869205955314718,3.9028609827409482,1391.1078440866079,192.11205790664107,1198.641475271462,"",null,5.1734699652848069E-2,7.5595197350587604,5.3465571610768738E-2,5.6373839362570018E-2,2.602726959092382E-3,0,0,1.0444211250591059E-3,0.82725198543883161,0,17.03229517488035,0.11272702711444693]
[null,null,null,null,null,{"$f":"F284","v":"F39"},39,2,null,null,{"$f":"IF(J284<>\" \",K281,\" \")","v":2020},0.28909083022034909,2.4270418415110502,1.8692059553147178,3.9028609827409486,1285.9475611219948,186.39261158556911,1099.3104014671014,"",null,4.1984766276583485E-2,1.364751971149226,7.4660940782373571E-3,6.1677472510882451E-2,6.9495169550802868E-3,0,0,1.0337103335559988E-3,0.80951601446015897,0,15.725445541048671,0.12082328574032231]
[null,null,null,null,null,{"$f":"F285","v":"F39"},39,3,null,null,{"$f":"IF(J284<>\" \",K282,\" \")","v":2035},0.52121140144937617,2.2657643809532164,1.8692059553147178,3.9028609827409482,1099.1503698244696,163.43983878513953,935.50338334008291,"",null,3.5746677362566606E-2,1.1579662527373025,6.3512825816677033E-3,6.4818107318311946E-2,6.9113405416133325E-3,0,0,1.030266983507206E-3,0.78796804955473765,0,13.426940351170977,0.13927223560182989]
[null,null,null,null,null,{"$f":"F286","v":"F39"},39,4,null,null,{"$f":"IF(J284<>\" \",K283,\" \")","v":2050},0.46792444629604324,1.9799091182182105,1.8692059553147178,3.9028609827409486,956.96740020002358,140.00792189406019,816.78086561499606,"",null,3.12041659615412E-2,1.0109595547064743,5.5449335754515086E-3,6.4363630090157026E-2,6.9168650013602334E-3,0,0,1.0307652662690349E-3,0.76980243160743023,0,11.717292164387255,0.15788630803478343]
[null,null,null,null,null,{"$f":"F131&\"40\"","v":"F40"},40,1,null,{"$f":"IF(ISNUMBER(G288),OFFSET($B$24,G288,0),\" \")","v":"Bus biodiesel"},{"$f":"IF(J288<>\" \",K284,\" \")","v":2015},0.7288679020174178,2.5075766954510397,1.869205955314718,3.9028609827409482,700.4318666230655,685.38956449626642,13.901475271461804,"",null,8.4817265426984548E-2,10.817444547465575,5.9774496682146912E-2,0.16613699060560197,3.479563275154908E-2,0,0,1.0536544816414331E-3,0.7023118891474962,0,20.062311656297318,9.5701833013711268E-2]
[null,null,null,null,null,{"$f":"F288","v":"F40"},40,2,null,null,{"$f":"IF(J288<>\" \",K285,\" \")","v":2020},0.37285070145993127,2.4361121714142779,1.8692059553147178,3.9028609827409486,642.43108557969572,625.70936717371171,16.690401467101466,"",null,9.5370819975103271E-3,4.3021063984912731,7.4499329428316177E-3,0.16613699060560203,3.4795632751549087E-2,0,0,1.0536544816414331E-3,0.6943755764259858,0,18.33301808442409,0.10363814573522168]
[null,null,null,null,null,{"$f":"F289","v":"F40"},40,3,null,null,{"$f":"IF(J288<>\" \",K286,\" \")","v":2035},0.46172565711609925,2.1002232729028369,1.8692059553147178,3.9028609827409482,546.55902302646939,532.33034752679259,14.203383340082926,"",null,8.0761965717520076E-3,3.653455683156174,6.3256505066693596E-3,0.16613699060560197,3.4795632751549073E-2,0,0,1.0536544816414329E-3,0.6781514201177169,0,15.601235485377988,0.11986230204349058]
[null,null,null,null,null,{"$f":"F290","v":"F40"},40,4,null,null,{"$f":"IF(J288<>\" \",K287,\" \")","v":2050},0.41642014337987632,1.8295155981840621,1.8692059553147178,3.9028609827409486,476.02415252401642,463.60816259806796,12.400865614996098,"",null,7.0424785978036655E-3,3.1888234043915968,5.5218350098844744E-3,0.166136990605602,3.4795632751549087E-2,0,0,1.0536544816414331E-3,0.66219721930948405,0,13.62131965671154,0.13581650285172342]
[null,null,null,null,null,{"$f":"F131&\"41\"","v":"F41"},{"$f":"IFERROR(MATCH(F292,$D$25:$D$72,0),\"\")","v":41},1,null,{"$f":"IF(ISNUMBER(G292),OFFSET($B$24,G292,0),\" \")","v":"Bus HVO"},{"$f":"IF(J292<>\" \",K288,\" \")","v":2015},0.51353036608063596,3.9886799251170277,1.869205955314718,3.9028609827409482,834.07399148619822,820.49648173936885,13.901475271461804,"",null,-1.5400744347972884E-2,6.7374601086562338,5.0736109001481199E-2,0.1931215417882621,7.5825214356088244E-2,0,0,8.4793460347887544E-4,0.64263540333310964,0,21.925340444862577,8.7569905919061108E-2]
[null,null,null,null,null,{"$f":"F292","v":"F41"},41,2,null,null,{"$f":"IF(J292<>\" \",K289,\" \")","v":2020},0.20576198753673022,3.8255699650934165,1.8692059553147178,3.9028609827409486,762.27139993944888,745.56592528866133,16.690401467101466,"",null,6.8434666368470667E-3,0.63609777057251138,7.3974696604956021E-3,0.19312154178826213,7.5825214356088258E-2,0,0,8.4793460347887565E-4,0.63537345090773301,0,20.035461006142373,9.4831858344437747E-2]
[null,null,null,null,null,{"$f":"F293","v":"F41"},41,3,null,null,{"$f":"IF(J292<>\" \",K290,\" \")","v":2035},0.34378150757103881,3.4500271305008092,1.8692059553147178,3.9028609827409482,647.66814442477164,633.45152713214429,14.203383340082926,"",null,5.8359588119024832E-3,0.54365098851917615,6.2995430188756332E-3,0.1931215417882621,7.5825214356088244E-2,0,0,8.4793460347887544E-4,0.62052788529220615,0,17.049999284106118,0.1096774239599646]
[null,null,null,null,null,{"$f":"F294","v":"F41"},41,4,null,null,{"$f":"IF(J292<>\" \",K291,\" \")","v":2050},0.31194330221477551,2.9965551801333348,1.8692059553147178,3.9028609827409486,559.33149792871563,546.91733067613825,12.400865614996098,"",null,5.0975375245180914E-3,0.47490382747571736,5.5003446323274455E-3,0.1931215417882621,7.5825214356088244E-2,0,0,8.4793460347887522E-4,0.60592933665635518,0,14.886224274556909,0.12427597259581558]
[null,null,null,null,null,{"$f":"F131&\"42\"","v":"F42"},42,1,null,{"$f":"IF(ISNUMBER(G296),OFFSET($B$24,G296,0),\" \")","v":"Bus CNG"},{"$f":"IF(J296<>\" \",K292,\" \")","v":2015},0.63001534692771921,1.6147527903020189,1.9211283429623491,4.4060718032066397,1378.3482394339205,260.81584598503036,1117.4554790738905,"",null,1.0539871228520337E-2,8.2387901570276671,6.2682082231879599E-2,0.14224707521033478,0,0,2.0408475639933192E-2,0,0.75295067789684567,0,22.750494159654387,8.4393771252886385E-2]
[null,null,null,null,null,{"$f":"F296","v":"F42"},42,2,null,null,{"$f":"IF(J296<>\" \",K293,\" \")","v":2020},0.2533413896165011,1.4516977409311109,1.9211283429623491,4.4060718032066397,1202.8642138460366,227.71510997727268,975.08475880853666,"",null,9.1004811404962974E-3,0.88083566422792836,8.2030946499772397E-3,0.14224707521033475,0,0,2.0408475639933192E-2,0,0.74179162912663943,0,19.884290171036511,9.5552820023092622E-2]
[null,null,null,null,null,"F42",42,3,null,null,{"$f":"IF(J296<>\" \",K294,\" \")","v":2035},0.4512966970007698,1.2478503588010657,1.9211283429623489,4.4060718032066406,963.47191362460705,182.1375589090909,781.28308482460727,"",null,7.2801245669424945E-3,0.70463946956416112,6.5624448417999758E-3,0.14224707521033475,0,0,2.0408475639933192E-2,0,0.71978933504237474,0,15.907432136829211,0.11755511410735731]
[null,null,null,null,null,"F42",42,4,null,null,{"$f":"IF(J296<>\" \",K295,\" \")","v":2050},0.39782727039526572,1.0569785880529576,1.9211283429623489,4.4060718032066406,813.50929427753988,152.665875,660.80708177753991,"",null,6.1399584026694907E-3,0.59415286895007469,5.5415622588912573E-3,0.14224707521033478,0,0,2.0408475639933192E-2,0,0.69964780640066504,0,13.435331196646294,0.13769664274906701]
[null,null,null,null,null,{"$f":"F131&\"43\"","v":"F43"},{"$f":"IFERROR(MATCH(F300,$D$25:$D$72,0),\"\")","v":43},1,null,{"$f":"IF(ISNUMBER(G300),OFFSET($B$24,G300,0),\" \")","v":"Bus CBG"},{"$f":"IF(J300<>\" \",K296,\" \")","v":2015},0.5632978320044183,3.4148691243412568,1.9211283429623491,4.4060718032066397,-967.49759019674116,-1052.8008297277752,31.03397907389035,"",null,0.23301131052507656,8.2936315708182029,8.3449353617066901E-2,0,5.1977302301117932E-2,0,2.2559853422494152E-2,0,0.832187848947744,0,20.584294785918765,9.3274995328643917E-2]
[null,null,null,null,null,"F43",43,2,null,null,{"$f":"IF(J300<>\" \",K297,\" \")","v":2020},8.5065142416644673E-2,3.0518704256440339,1.9211283429623491,4.4060718032066397,-852.45103885339017,-922.50572146247862,25.53525880853676,"",null,8.0719704052750092E-3,0.75687668560596089,8.2574014104029678E-3,0,5.1977302301117939E-2,0,2.2559853422494159E-2,0,0.81985447165625969,0,17.99099780501561,0.10560837262012823]
[null,null,null,null,null,"F43",43,3,null,null,{"$f":"IF(J300<>\" \",K298,\" \")","v":2035},-7.1772877692909451E-2,2.503660525562057,1.9211283429623489,4.4060718032066406,-681.22249196604184,-738.47732671747167,21.643484824607189,"",null,6.3494773297763886E-3,0.58490246634561893,6.5675501508802745E-3,0,5.1977302301117939E-2,0,2.2559853422494159E-2,0,0.79553675427662485,0,14.392798244012489,0.12992608999976307]
[null,null,null,null,null,"F43",43,4,null,null,{"$f":"IF(J300<>\" \",K299,\" \")","v":2050},0.16560593820489944,2.0353532146118951,1.9211283429623489,4.4060718032066406,91.539551003766732,42.278568727920231,19.219581777539855,"",null,5.3175834026694896E-3,0.48896536895007464,5.5415622588912573E-3,0,5.1977302301117939E-2,0,2.2559853422494155E-2,0,0.77327562099538183,0,12.156079597983522,0.15218722328100609]
[null,null,null,null,null,{"$f":"F131&\"44\"","v":"F44"},44,1,null,{"$f":"IF(ISNUMBER(G304),OFFSET($B$24,G304,0),\" \")","v":"Bus Hybrid"},{"$f":"IF(J304<>\" \",K300,\" \")","v":2015},0.45163121378794191,1.6483724538145255,1.8202298984475598,5.515995683346449,973.16726132229905,134.39444400714427,838.5249545934023,"",null,3.6191669963266601E-2,5.2883585904221171,3.7402523550319158E-2,5.6373839362570025E-2,2.602726959092382E-3,0,0,1.0444211250591059E-3,0.7788397532584308,0,11.91515964763647,0.16113925929484774]
[null,null,null,null,null,"F44",44,2,null,null,{"$f":"IF(J304<>\" \",K301,\" \")","v":2020},0.23464459166708679,1.6972320570007342,1.8202298984475598,5.515995683346449,899.2640287566395,130.34448362627208,768.74853249447642,"",null,2.9359976417191239E-2,0.95437200779666143,5.2210448099561935E-3,6.1677472510882458E-2,6.9495169550802876E-3,0,0,1.0337103335559985E-3,0.75756200159182052,0,10.9968150636704,0.17277729860866076]
[null,null,null,null,null,"F44",44,3,null,null,{"$f":"IF(J304<>\" \",K302,\" \")","v":2035},0.39764279968073546,1.5881582729144634,1.8202298984475596,5.5159956833464481,770.43525253024404,114.56104362503221,655.72901140142892,"",null,2.5056171709558064E-2,0.81166148585441977,4.4518494775919806E-3,6.4818107318311932E-2,6.9113405416133334E-3,0,0,1.0302669835072057E-3,0.72854593833730297,0,9.4114403853723232,0.19869434681926457]
[null,null,null,null,null,"F44",44,4,null,null,{"$f":"IF(J304<>\" \",K303,\" \")","v":2050},0.36024104087849296,1.3875113956883938,1.8202298984475596,5.515995683346449,670.63844540236516,98.116921290550337,572.39635314217219,"",null,2.186773901195728E-2,0.70847590418577,3.8858644841223574E-3,6.436363009015704E-2,6.9168650013602326E-3,0,0,1.0307652662690349E-3,0.70239290287196177,0,8.2114255927709809,0.22529583677025189]
[null,null,null,null,null,{"$f":"F131&\"45\"","v":"F45"},45,1,null,{"$f":"IF(ISNUMBER(G308),OFFSET($B$24,G308,0),\" \")","v":"Bus El"},{"$f":"IF(J308<>\" \",K304,\" \")","v":2015},4.8797395363466035E-2,0.66725904684206028,2.5500000000000003,7.8665244294250138,29.599516890627825,29.413932850727576,0,"",null,1.8928852466111293E-3,0.55210394344535918,5.7456359102244382E-4,5.0983286761216884E-2,1.8194338007386728E-2,6.5157566266197814E-2,0.17140163217510929,0,0.40498685312755212,0,6.6372524916343512,0.28927632366253719]
[null,null,null,null,null,"F45",45,2,null,null,{"$f":"IF(J308<>\" \",K305,\" \")","v":2020},3.2652976406681841E-2,0.70689435472039008,2.5499999999999998,7.0608811336714394,23.241801352448739,23.111450975983484,0,"",null,3.1416684765654728E-4,0.22706308730481417,1.9523844933121739E-5,5.0983286761216884E-2,7.7975734317372427E-3,6.5885339786493274E-2,0.17331609240406939,0,0.37816070413138825,0,5.8667868212009955,0.32385700348509494]
[null,null,null,null,null,"F45",45,3,null,null,{"$f":"IF(J308<>\" \",K306,\" \")","v":2035},3.7397254770944952E-2,0.97186154778207734,2.5499999999999998,4.6439512464107207,22.011676137067433,21.888224850844484,0,"",null,3.0107981620830417E-4,0.21998631761236076,1.8490501020176824E-5,5.0983286761216877E-2,7.7975734317372444E-3,6.5885339786493261E-2,0.17331609240406937,0,0.37366991269640315,0,5.6951806253340562,0.32834779492008015]
[null,null,null,null,null,"F45",45,4,null,null,{"$f":"IF(J308<>\" \",K307,\" \")","v":2050},2.9485358706434359E-2,1.0143468737746668,2.5499999999999998,4.5055776872780848,0,0,0,"",null,1.4353906700906267E-4,0.20029441410444607,0,5.0983286761216891E-2,7.7975734317372444E-3,6.5885339786493274E-2,0.17331609240406939,0,0.37346924177513807,0,5.6308283018839536,0.32854846584134512]
[null,null,null,null,null,{"$f":"F131&\"46\"","v":"F46"},46,1,null,{"$f":"IF(ISNUMBER(G312),OFFSET($B$24,G312,0),\" \")","v":"Fly standard"},{"$f":"IF(J312<>\" \",K308,\" \")","v":2015},2.2192668630967246E-2,0.22058532396353703,0.24822062895096597,0,158.78522275524472,21.944603658452358,136.79999999999998,"",null,7.6977743726113629E-4,0.2748832099145298,9.8154995122618418E-5,5.4946954166025075E-2,2.5368490162279273E-3,0,0,1.0855920749116548E-3,0.79080170798398175,0,2.018205049238877,0.1506288967588536]
[null,null,null,null,null,"F46",46,2,null,null,{"$f":"IF(J312<>\" \",K309,\" \")","v":2020},2.5242714693527603E-2,0.2476405766988406,0.25437957333329031,0,154.40249559625667,22.612849111020687,131.76000000000002,"",null,1.0512197221808078E-4,0.2710974546069258,3.48295334482225E-5,6.024693462826862E-2,2.5059726462547949E-3,0,0,1.0795231100877434E-3,0.78167434227995314,0,1.954778246325954,0.15449322733543569]
[null,null,null,null,null,"F46",46,3,null,null,{"$f":"IF(J312<>\" \",K310,\" \")","v":2035},5.6709183831128898E-2,0.24669688685385502,0.2703298785388884,0,140.35161761350474,20.805227232760153,119.51999999999998,"",null,9.6502423121023006E-5,0.26114856434414152,3.1300503056530861E-5,6.3223863222385268E-2,2.4886297995574645E-3,0,0,1.076114253196724E-3,0.76849396015354476,0,1.7788038304515414,0.16471743257131577]
[null,null,null,null,null,"F46",46,4,null,null,{"$f":"IF(J312<>\" \",K311,\" \")","v":2050},5.3393622588615845E-2,0.23525907884122008,0.2703298785388884,0,130.38549086568884,19.480546845466009,110.88000000000001,"",null,9.1326709130358817E-5,0.25741375237900538,2.9207655906133037E-5,6.2793604579855375E-2,2.4911363795581884E-3,0,0,1.0766069388934542E-3,0.76024861671137867,0,1.6494604165469591,0.17339003539031428]
[null,null,null,null,null,{"$f":"F131&\"47\"","v":"F47"},{"$f":"IFERROR(MATCH(F316,$D$25:$D$72,0),\"\")","v":47},1,null,{"$f":"IF(ISNUMBER(G316),OFFSET($B$24,G316,0),\" \")","v":"Fly biofuel"},{"$f":"IF(J316<>\" \",K312,\" \")","v":2015},"Teknologi ikke tilgængelig","","","","","","","",null,"","","","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig",""]
[null,null,null,null,null,"F47",47,2,null,null,{"$f":"IF(J316<>\" \",K313,\" \")","v":2020},"Teknologi ikke tilgængelig","","","","","","","",null,"","","","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig","Teknologi ikke tilgængelig",""]
[null,null,null,null,null,"F47",47,3,null,null,{"$f":"IF(J316<>\" \",K314,\" \")","v":2035},-1.4133987956338611E-4,0.19991387878003053,0.2703298785388884,0,-55.104281226930524,-55.092913607717414,0,"",null,1.103309852131733E-4,0.35721645570577421,2.1778950919354534E-5,3.4301050444418786E-2,0.20291036592404482,0,0,8.7858144403178467E-4,0.62742829698211977,0,2.178735014941406,0.13448170520538483]
[null,null,null,null,null,"F47",47,4,null,null,{"$f":"IF(J316<>\" \",K315,\" \")","v":2050},6.8729875562272631E-4,0.18544576814692507,0.2703298785388884,0,-50.803887281114157,-50.805758640788547,0,"",null,1.1803632626494217E-4,0.34627301454011461,2.2064417346236963E-5,3.4301050444418772E-2,0.20291036592404477,0,0,8.7858144403178456E-4,0.62041243035268234,0,2.0212360981986546,0.14149757183482237]
[null,null,null,null,null,{"$f":"F131&\"48\"","v":"F48"},"",1,null,{"$f":"IF(ISNUMBER(G320),OFFSET($B$24,G320,0),\" \")","v":" "},{"$f":"IF(J320<>\" \",K316,\" \")","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,"F48","",2,null,null,{"$f":"IF(J320<>\" \",K317,\" \")","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,"F48","",3,null,null,{"$f":"IF(J320<>\" \",K318,\" \")","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,"F48","",4,null,null,{"$f":"IF(J320<>\" \",K319,\" \")","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,{"$f":"F131&\"49\"","v":"F49"},"",1,null,{"$f":"IF(ISNUMBER(G324),OFFSET($B$24,G324,0),\" \")","v":" "},{"$f":"IF(J324<>\" \",K320,\" \")","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,"F49","",2,null,null,{"$f":"IF(J324<>\" \",K321,\" \")","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(X325:AD325)=0,\"\",1-SUM(X325:AD325))","v":""}]
[null,null,null,null,null,"F49","",3,null,null,{"$f":"IF(J324<>\" \",K322,\" \")","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,"F49","",4,null,null,{"$f":"IF(J324<>\" \",K323,\" \")","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,{"$f":"F131&\"50\"","v":"F50"},"",1,null,{"$f":"IF(ISNUMBER(G328),OFFSET($B$24,G328,0),\" \")","v":" "},{"$f":"IF(J328<>\" \",K324,\" \")","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,"F50","",{"$f":"H325","v":2},null,null,{"$f":"IF(J328<>\" \",K325,\" \")","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,"F50","",3,null,null,{"$f":"IF(J328<>\" \",K326,\" \")","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,"F50","",4,null,null,{"$f":"IF(J328<>\" \",K327,\" \")","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,{"$f":"F131&\"51\"","v":"F51"},"",1,null,{"$f":"IF(ISNUMBER(G332),OFFSET($B$24,G332,0),\" \")","v":" "},{"$f":"IF(J332<>\" \",K328,\" \")","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,"F51","",2,null,null,{"$f":"IF(J332<>\" \",K329,\" \")","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,"F51","",3,null,null,{"$f":"IF(J332<>\" \",K330,\" \")","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,"F51","",4,null,null,{"$f":"IF(J332<>\" \",K331,\" \")","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,{"$f":"F131&\"52\"","v":"F52"},"",1,null,{"$f":"IF(ISNUMBER(G336),OFFSET($B$24,G336,0),\" \")","v":" "},{"$f":"IF(J336<>\" \",K332,\" \")","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,"F52","",2,null,null,{"$f":"IF(J336<>\" \",K333,\" \")","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,"F52","",3,null,null,{"$f":"IF(J336<>\" \",K334,\" \")","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,"F52","",4,null,null,{"$f":"IF(J336<>\" \",K335,\" \")","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,{"$f":"F131&\"53\"","v":"F53"},"",1,null,{"$f":"IF(ISNUMBER(G340),OFFSET($B$24,G340,0),\" \")","v":" "},{"$f":"IF(J340<>\" \",K336,\" \")","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,"F53","",2,null,null,{"$f":"IF(J340<>\" \",K337,\" \")","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,"F53","",3,null,null,{"$f":"IF(J340<>\" \",K338,\" \")","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,"F53","",4,null,null,{"$f":"IF(J340<>\" \",K339,\" \")","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,{"$f":"F131&\"54\"","v":"F54"},"",1,null,{"$f":"IF(ISNUMBER(G344),OFFSET($B$24,G344,0),\" \")","v":" "},{"$f":"IF(J344<>\" \",K340,\" \")","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,"F54","",2,null,null,{"$f":"IF(J344<>\" \",K341,\" \")","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,"F54","",3,null,null,{"$f":"IF(J344<>\" \",K342,\" \")","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,"F54","",4,null,null,{"$f":"IF(J344<>\" \",K343,\" \")","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"Result table for table population macro"]
[null,null,null,null,null,null,null,null,null,null,null,"Externalities","Fuel","O&M","Car","CO₂ e","Opstrøm","Tailpipe","Vehicle","ILUC","SO₂","NOx","Particles","Råstofudvinding - tab","Råstofkonvertering - tab","Distributionstab - råstofkonv -> mellemkonv.","Mellemkonvertering - tab","Distributionstab, transport","Motor- og kabinetab","Transportmiddelfremstilling - tab","Samlet tab"]
[null,null,null,null,null,null,null,null,null,0,{"$f":"INDIRECT(ADDRESS(132+4*J352,7,1,1,))","v":1},{"$f":"IF(ISNUMBER(K352),IF(OFFSET(Vehicles!$E$12,chosenYear,K352)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K352)),\"\")","v":9.6693940359295183E-2},{"$f":"IF(ISNUMBER(K352),IF(OFFSET(Vehicles!$E$12,chosenYear,K352)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K352)),\"\")","v":0.29288046277597374},{"$f":"IF(ISNUMBER(K352),IF(OFFSET(Vehicles!$E$12,chosenYear,K352)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K352)),\"\")","v":0.37256167512084565},{"$f":"IF(ISNUMBER(K352),IF(OFFSET(Vehicles!$E$12,chosenYear,K352)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K352)),\"\")","v":0.80439729308710983},{"$f":"IF(ISNUMBER(K352),IF(OFFSET(Vehicles!$E$12,chosenYear,K352)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K352)),\"\")","v":220.61141724264775},{"$f":"IF(ISNUMBER(K352),IF(OFFSET(Vehicles!$E$12,chosenYear,K352)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K352)*OFFSET(Vehicles!$E$235,0,K352)/OFFSET(Vehicles!$E$312,0,K352)*OFFSET(Vehicles!$E$323,0,K352)+OFFSET(Vehicles!$E$12,0,K352)*OFFSET(Vehicles!$E$243,0,K352)/OFFSET(Vehicles!$E$313,0,K352)*OFFSET(Vehicles!$E$323,0,K352)+(OFFSET(Vehicles!$E$11,0,K352)*OFFSET(Vehicles!$E$236,0,K352)/OFFSET(Vehicles!$E$312,0,K352)*OFFSET(Vehicles!$E$323,0,K352)+OFFSET(Vehicles!$E$12,0,K352)*OFFSET(Vehicles!$E$244,0,K352)/OFFSET(Vehicles!$E$313,0,K352)*OFFSET(Vehicles!$E$323,0,K352))*'Basic Data'!C$1077),\"\")","v":52.994042010075546},{"$f":"IF(ISNUMBER(K352),IF(OFFSET(Vehicles!$E$12,chosenYear,K352)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K352)*OFFSET(Vehicles!$E$251,0,K352)/OFFSET(Vehicles!$E$312,0,K352)*OFFSET(Vehicles!$E$323,0,K352)+OFFSET(Vehicles!$E$12,0,K352)*OFFSET(Vehicles!$E$259,0,K352)/OFFSET(Vehicles!$E$313,0,K352)*OFFSET(Vehicles!$E$323,0,K352)+(OFFSET(Vehicles!$E$11,0,K352)*(OFFSET(Vehicles!$E$252,0,K352)+OFFSET(Vehicles!$E$268,0,K352))/OFFSET(Vehicles!$E$312,0,K352)*OFFSET(Vehicles!$E$323,0,K352)+OFFSET(Vehicles!$E$12,0,K352)*(OFFSET(Vehicles!$E$260,0,K352)+OFFSET(Vehicles!$E$279,0,K352))/OFFSET(Vehicles!$E$313,0,K352)*OFFSET(Vehicles!$E$323,0,K352))*25+(OFFSET(Vehicles!$E$11,0,K352)*OFFSET(Vehicles!$E$269,0,K352)/OFFSET(Vehicles!$E$312,0,K352)*OFFSET(Vehicles!$E$323,0,K352)+OFFSET(Vehicles!$E$12,0,K352)*OFFSET(Vehicles!$E$278,0,K352)/OFFSET(Vehicles!$E$313,0,K352)*OFFSET(Vehicles!$E$323,0,K352))*'Basic Data'!C$1074),\"\")","v":148.51},{"$f":"IF(ISNUMBER(K352),IF(OFFSET(Vehicles!$E$12,chosenYear,K352)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K352),\"\")))","v":19.063335338260835},null,{"$f":"IF(ISNUMBER(K352),IF(OFFSET(Vehicles!$E$12,chosenYear,K352)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K352)),\"\")","v":1.0344386028163378E-2},{"$f":"IF(ISNUMBER(K352),IF(OFFSET(Vehicles!$E$12,chosenYear,K352)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K352)),\"\")","v":0.5267896745034033},{"$f":"IF(ISNUMBER(K352),IF(OFFSET(Vehicles!$E$12,chosenYear,K352)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K352)),\"\")","v":5.2875950689105751E-3},{"$f":"IF(ISNUMBER(K352),IF(OFFSET(Vehicles!$E$12,chosenYear,K352)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K352)),\"\")","v":0.1392487434826922},{"$f":"IF(ISNUMBER(K352),IF(OFFSET(Vehicles!$E$12,chosenYear,K352)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K352)),\"\")","v":1.9816035454050746E-3},{"$f":"IF(ISNUMBER(K352),IF(OFFSET(Vehicles!$E$12,chosenYear,K352)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K352)),\"\")","v":0},{"$f":"IF(ISNUMBER(K352),IF(OFFSET(Vehicles!$E$12,chosenYear,K352)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K352)),\"\")","v":0},{"$f":"IF(ISNUMBER(K352),IF(OFFSET(Vehicles!$E$12,chosenYear,K352)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K352)),\"\")","v":8.570258321949877E-4},{"$f":"IF(ISNUMBER(K352),IF(OFFSET(Vehicles!$E$12,chosenYear,K352)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K352)),\"\")","v":0.61516005002180041},{"$f":"IF(ISNUMBER(K352),IF(OFFSET(Vehicles!$E$12,chosenYear,K352)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K352)),\"\")","v":8.6589378164150313E-2},{"$f":"IF(ISNUMBER(K352),IF(OFFSET(Vehicles!$E$12,chosenYear,K352)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K352)),\"\")","v":2.5799818722475223}]
[null,null,null,null,null,null,null,null,null,{"$f":"J352+1","v":1},{"$f":"INDIRECT(ADDRESS(132+4*J353,7,1,1,))","v":2},{"$f":"IF(ISNUMBER(K353),IF(OFFSET(Vehicles!$E$12,chosenYear,K353)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K353)),\"\")","v":9.3073530037000834E-2},{"$f":"IF(ISNUMBER(K353),IF(OFFSET(Vehicles!$E$12,chosenYear,K353)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K353)),\"\")","v":0.34284156954680922},{"$f":"IF(ISNUMBER(K353),IF(OFFSET(Vehicles!$E$12,chosenYear,K353)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K353)),\"\")","v":0.37256167512084554},{"$f":"IF(ISNUMBER(K353),IF(OFFSET(Vehicles!$E$12,chosenYear,K353)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K353)),\"\")","v":0.72977787814396422},{"$f":"IF(ISNUMBER(K353),IF(OFFSET(Vehicles!$E$12,chosenYear,K353)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K353)),\"\")","v":241.10776903821315},{"$f":"IF(ISNUMBER(K353),IF(OFFSET(Vehicles!$E$12,chosenYear,K353)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K353)*OFFSET(Vehicles!$E$235,0,K353)/OFFSET(Vehicles!$E$312,0,K353)*OFFSET(Vehicles!$E$323,0,K353)+OFFSET(Vehicles!$E$12,0,K353)*OFFSET(Vehicles!$E$243,0,K353)/OFFSET(Vehicles!$E$313,0,K353)*OFFSET(Vehicles!$E$323,0,K353)+(OFFSET(Vehicles!$E$11,0,K353)*OFFSET(Vehicles!$E$236,0,K353)/OFFSET(Vehicles!$E$312,0,K353)*OFFSET(Vehicles!$E$323,0,K353)+OFFSET(Vehicles!$E$12,0,K353)*OFFSET(Vehicles!$E$244,0,K353)/OFFSET(Vehicles!$E$313,0,K353)*OFFSET(Vehicles!$E$323,0,K353))*'Basic Data'!C$1077),\"\")","v":59.871515456436846},{"$f":"IF(ISNUMBER(K353),IF(OFFSET(Vehicles!$E$12,chosenYear,K353)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K353)*OFFSET(Vehicles!$E$251,0,K353)/OFFSET(Vehicles!$E$312,0,K353)*OFFSET(Vehicles!$E$323,0,K353)+OFFSET(Vehicles!$E$12,0,K353)*OFFSET(Vehicles!$E$259,0,K353)/OFFSET(Vehicles!$E$313,0,K353)*OFFSET(Vehicles!$E$323,0,K353)+(OFFSET(Vehicles!$E$11,0,K353)*(OFFSET(Vehicles!$E$252,0,K353)+OFFSET(Vehicles!$E$268,0,K353))/OFFSET(Vehicles!$E$312,0,K353)*OFFSET(Vehicles!$E$323,0,K353)+OFFSET(Vehicles!$E$12,0,K353)*(OFFSET(Vehicles!$E$260,0,K353)+OFFSET(Vehicles!$E$279,0,K353))/OFFSET(Vehicles!$E$313,0,K353)*OFFSET(Vehicles!$E$323,0,K353))*25+(OFFSET(Vehicles!$E$11,0,K353)*OFFSET(Vehicles!$E$269,0,K353)/OFFSET(Vehicles!$E$312,0,K353)*OFFSET(Vehicles!$E$323,0,K353)+OFFSET(Vehicles!$E$12,0,K353)*OFFSET(Vehicles!$E$278,0,K353)/OFFSET(Vehicles!$E$313,0,K353)*OFFSET(Vehicles!$E$323,0,K353))*'Basic Data'!C$1074),\"\")","v":162.84457128298055},{"$f":"IF(ISNUMBER(K353),IF(OFFSET(Vehicles!$E$12,chosenYear,K353)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K353),\"\")))","v":18.341725593721637},null,{"$f":"IF(ISNUMBER(K353),IF(OFFSET(Vehicles!$E$12,chosenYear,K353)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K353)),\"\")","v":5.7114555542498446E-3},{"$f":"IF(ISNUMBER(K353),IF(OFFSET(Vehicles!$E$12,chosenYear,K353)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K353)),\"\")","v":0.44666925411572023},{"$f":"IF(ISNUMBER(K353),IF(OFFSET(Vehicles!$E$12,chosenYear,K353)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K353)),\"\")","v":5.3056796661886283E-3},{"$f":"IF(ISNUMBER(K353),IF(OFFSET(Vehicles!$E$12,chosenYear,K353)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K353)),\"\")","v":0.13821524852878944},{"$f":"IF(ISNUMBER(K353),IF(OFFSET(Vehicles!$E$12,chosenYear,K353)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K353)),\"\")","v":1.9668962151012559E-3},{"$f":"IF(ISNUMBER(K353),IF(OFFSET(Vehicles!$E$12,chosenYear,K353)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K353)),\"\")","v":0},{"$f":"IF(ISNUMBER(K353),IF(OFFSET(Vehicles!$E$12,chosenYear,K353)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K353)),\"\")","v":0},{"$f":"IF(ISNUMBER(K353),IF(OFFSET(Vehicles!$E$12,chosenYear,K353)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K353)),\"\")","v":9.4954811300339401E-4},{"$f":"IF(ISNUMBER(K353),IF(OFFSET(Vehicles!$E$12,chosenYear,K353)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K353)),\"\")","v":0.6441507733316022},{"$f":"IF(ISNUMBER(K353),IF(OFFSET(Vehicles!$E$12,chosenYear,K353)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K353)),\"\")","v":7.6182069802155347E-2},{"$f":"IF(ISNUMBER(K353),IF(OFFSET(Vehicles!$E$12,chosenYear,K353)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K353)),\"\")","v":2.8438700784473121}]
[null,null,null,null,null,null,null,null,null,{"$f":"J353+1","v":2},{"$f":"INDIRECT(ADDRESS(132+4*J354,7,1,1,))","v":3},{"$f":"IF(ISNUMBER(K354),IF(OFFSET(Vehicles!$E$12,chosenYear,K354)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K354)),\"\")","v":0.10683138771168234},{"$f":"IF(ISNUMBER(K354),IF(OFFSET(Vehicles!$E$12,chosenYear,K354)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K354)),\"\")","v":0.38904428214391112},{"$f":"IF(ISNUMBER(K354),IF(OFFSET(Vehicles!$E$12,chosenYear,K354)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K354)),\"\")","v":0.37256167512084554},{"$f":"IF(ISNUMBER(K354),IF(OFFSET(Vehicles!$E$12,chosenYear,K354)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K354)),\"\")","v":0.72977787814396422},{"$f":"IF(ISNUMBER(K354),IF(OFFSET(Vehicles!$E$12,chosenYear,K354)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K354)),\"\")","v":127.39720494055544},{"$f":"IF(ISNUMBER(K354),IF(OFFSET(Vehicles!$E$12,chosenYear,K354)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K354)*OFFSET(Vehicles!$E$235,0,K354)/OFFSET(Vehicles!$E$312,0,K354)*OFFSET(Vehicles!$E$323,0,K354)+OFFSET(Vehicles!$E$12,0,K354)*OFFSET(Vehicles!$E$243,0,K354)/OFFSET(Vehicles!$E$313,0,K354)*OFFSET(Vehicles!$E$323,0,K354)+(OFFSET(Vehicles!$E$11,0,K354)*OFFSET(Vehicles!$E$236,0,K354)/OFFSET(Vehicles!$E$312,0,K354)*OFFSET(Vehicles!$E$323,0,K354)+OFFSET(Vehicles!$E$12,0,K354)*OFFSET(Vehicles!$E$244,0,K354)/OFFSET(Vehicles!$E$313,0,K354)*OFFSET(Vehicles!$E$323,0,K354))*'Basic Data'!C$1077),\"\")","v":73.093842258699809},{"$f":"IF(ISNUMBER(K354),IF(OFFSET(Vehicles!$E$12,chosenYear,K354)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K354)*OFFSET(Vehicles!$E$251,0,K354)/OFFSET(Vehicles!$E$312,0,K354)*OFFSET(Vehicles!$E$323,0,K354)+OFFSET(Vehicles!$E$12,0,K354)*OFFSET(Vehicles!$E$259,0,K354)/OFFSET(Vehicles!$E$313,0,K354)*OFFSET(Vehicles!$E$323,0,K354)+(OFFSET(Vehicles!$E$11,0,K354)*(OFFSET(Vehicles!$E$252,0,K354)+OFFSET(Vehicles!$E$268,0,K354))/OFFSET(Vehicles!$E$312,0,K354)*OFFSET(Vehicles!$E$323,0,K354)+OFFSET(Vehicles!$E$12,0,K354)*(OFFSET(Vehicles!$E$260,0,K354)+OFFSET(Vehicles!$E$279,0,K354))/OFFSET(Vehicles!$E$313,0,K354)*OFFSET(Vehicles!$E$323,0,K354))*25+(OFFSET(Vehicles!$E$11,0,K354)*OFFSET(Vehicles!$E$269,0,K354)/OFFSET(Vehicles!$E$312,0,K354)*OFFSET(Vehicles!$E$323,0,K354)+OFFSET(Vehicles!$E$12,0,K354)*OFFSET(Vehicles!$E$278,0,K354)/OFFSET(Vehicles!$E$313,0,K354)*OFFSET(Vehicles!$E$323,0,K354))*'Basic Data'!C$1074),\"\")","v":34.662584338178398},{"$f":"IF(ISNUMBER(K354),IF(OFFSET(Vehicles!$E$12,chosenYear,K354)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K354),\"\")))","v":18.341725593721637},null,{"$f":"IF(ISNUMBER(K354),IF(OFFSET(Vehicles!$E$12,chosenYear,K354)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K354)),\"\")","v":7.9655496063097589E-2},{"$f":"IF(ISNUMBER(K354),IF(OFFSET(Vehicles!$E$12,chosenYear,K354)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K354)),\"\")","v":0.44822649727696184},{"$f":"IF(ISNUMBER(K354),IF(OFFSET(Vehicles!$E$12,chosenYear,K354)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K354)),\"\")","v":1.2144352361684809E-2},{"$f":"IF(ISNUMBER(K354),IF(OFFSET(Vehicles!$E$12,chosenYear,K354)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K354)),\"\")","v":8.2806167003720857E-2},{"$f":"IF(ISNUMBER(K354),IF(OFFSET(Vehicles!$E$12,chosenYear,K354)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K354)),\"\")","v":9.9418614783371245E-2},{"$f":"IF(ISNUMBER(K354),IF(OFFSET(Vehicles!$E$12,chosenYear,K354)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K354)),\"\")","v":0},{"$f":"IF(ISNUMBER(K354),IF(OFFSET(Vehicles!$E$12,chosenYear,K354)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K354)),\"\")","v":0},{"$f":"IF(ISNUMBER(K354),IF(OFFSET(Vehicles!$E$12,chosenYear,K354)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K354)),\"\")","v":1.2120108824585213E-3},{"$f":"IF(ISNUMBER(K354),IF(OFFSET(Vehicles!$E$12,chosenYear,K354)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K354)),\"\")","v":0.6124219709837323},{"$f":"IF(ISNUMBER(K354),IF(OFFSET(Vehicles!$E$12,chosenYear,K354)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K354)),\"\")","v":7.2429585235999475E-2},{"$f":"IF(ISNUMBER(K354),IF(OFFSET(Vehicles!$E$12,chosenYear,K354)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K354)),\"\")","v":2.9912073653136466}]
[null,null,null,null,null,null,null,null,null,{"$f":"J354+1","v":3},4,{"$f":"IF(ISNUMBER(K355),IF(OFFSET(Vehicles!$E$12,chosenYear,K355)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K355)),\"\")","v":7.6791570154504704E-2},{"$f":"IF(ISNUMBER(K355),IF(OFFSET(Vehicles!$E$12,chosenYear,K355)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K355)),\"\")","v":0.29039176715913584},{"$f":"IF(ISNUMBER(K355),IF(OFFSET(Vehicles!$E$12,chosenYear,K355)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K355)),\"\")","v":0.37256167512084554},{"$f":"IF(ISNUMBER(K355),IF(OFFSET(Vehicles!$E$12,chosenYear,K355)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K355)),\"\")","v":0.72977787814396422},{"$f":"IF(ISNUMBER(K355),IF(OFFSET(Vehicles!$E$12,chosenYear,K355)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K355)),\"\")","v":111.57530698008881},{"$f":"IF(ISNUMBER(K355),IF(OFFSET(Vehicles!$E$12,chosenYear,K355)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K355)*OFFSET(Vehicles!$E$235,0,K355)/OFFSET(Vehicles!$E$312,0,K355)*OFFSET(Vehicles!$E$323,0,K355)+OFFSET(Vehicles!$E$12,0,K355)*OFFSET(Vehicles!$E$243,0,K355)/OFFSET(Vehicles!$E$313,0,K355)*OFFSET(Vehicles!$E$323,0,K355)+(OFFSET(Vehicles!$E$11,0,K355)*OFFSET(Vehicles!$E$236,0,K355)/OFFSET(Vehicles!$E$312,0,K355)*OFFSET(Vehicles!$E$323,0,K355)+OFFSET(Vehicles!$E$12,0,K355)*OFFSET(Vehicles!$E$244,0,K355)/OFFSET(Vehicles!$E$313,0,K355)*OFFSET(Vehicles!$E$323,0,K355))*'Basic Data'!C$1077),\"\")","v":58.667091034071618},{"$f":"IF(ISNUMBER(K355),IF(OFFSET(Vehicles!$E$12,chosenYear,K355)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K355)*OFFSET(Vehicles!$E$251,0,K355)/OFFSET(Vehicles!$E$312,0,K355)*OFFSET(Vehicles!$E$323,0,K355)+OFFSET(Vehicles!$E$12,0,K355)*OFFSET(Vehicles!$E$259,0,K355)/OFFSET(Vehicles!$E$313,0,K355)*OFFSET(Vehicles!$E$323,0,K355)+(OFFSET(Vehicles!$E$11,0,K355)*(OFFSET(Vehicles!$E$252,0,K355)+OFFSET(Vehicles!$E$268,0,K355))/OFFSET(Vehicles!$E$312,0,K355)*OFFSET(Vehicles!$E$323,0,K355)+OFFSET(Vehicles!$E$12,0,K355)*(OFFSET(Vehicles!$E$260,0,K355)+OFFSET(Vehicles!$E$279,0,K355))/OFFSET(Vehicles!$E$313,0,K355)*OFFSET(Vehicles!$E$323,0,K355))*25+(OFFSET(Vehicles!$E$11,0,K355)*OFFSET(Vehicles!$E$269,0,K355)/OFFSET(Vehicles!$E$312,0,K355)*OFFSET(Vehicles!$E$323,0,K355)+OFFSET(Vehicles!$E$12,0,K355)*OFFSET(Vehicles!$E$278,0,K355)/OFFSET(Vehicles!$E$313,0,K355)*OFFSET(Vehicles!$E$323,0,K355))*'Basic Data'!C$1074),\"\")","v":34.662584338178398},{"$f":"IF(ISNUMBER(K355),IF(OFFSET(Vehicles!$E$12,chosenYear,K355)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K355),\"\")))","v":18.341725593721637},null,{"$f":"IF(ISNUMBER(K355),IF(OFFSET(Vehicles!$E$12,chosenYear,K355)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K355)),\"\")","v":-1.3703633524670149E-2},{"$f":"IF(ISNUMBER(K355),IF(OFFSET(Vehicles!$E$12,chosenYear,K355)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K355)),\"\")","v":0.36545151030673251},{"$f":"IF(ISNUMBER(K355),IF(OFFSET(Vehicles!$E$12,chosenYear,K355)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K355)),\"\")","v":3.5259179070206582E-3},{"$f":"IF(ISNUMBER(K355),IF(OFFSET(Vehicles!$E$12,chosenYear,K355)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K355)),\"\")","v":8.962694620344322E-2},{"$f":"IF(ISNUMBER(K355),IF(OFFSET(Vehicles!$E$12,chosenYear,K355)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K355)),\"\")","v":0.1233330477552507},{"$f":"IF(ISNUMBER(K355),IF(OFFSET(Vehicles!$E$12,chosenYear,K355)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K355)),\"\")","v":0},{"$f":"IF(ISNUMBER(K355),IF(OFFSET(Vehicles!$E$12,chosenYear,K355)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K355)),\"\")","v":0},{"$f":"IF(ISNUMBER(K355),IF(OFFSET(Vehicles!$E$12,chosenYear,K355)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K355)),\"\")","v":1.1664587419717271E-3},{"$f":"IF(ISNUMBER(K355),IF(OFFSET(Vehicles!$E$12,chosenYear,K355)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K355)),\"\")","v":0.5894047422911467},{"$f":"IF(ISNUMBER(K355),IF(OFFSET(Vehicles!$E$12,chosenYear,K355)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K355)),\"\")","v":6.9707396277284908E-2},{"$f":"IF(ISNUMBER(K355),IF(OFFSET(Vehicles!$E$12,chosenYear,K355)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K355)),\"\")","v":3.1080189534368401}]
[null,null,null,null,null,null,null,null,null,4,5,{"$f":"IF(ISNUMBER(K356),IF(OFFSET(Vehicles!$E$12,chosenYear,K356)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K356)),\"\")","v":3.2198376707108761E-2},{"$f":"IF(ISNUMBER(K356),IF(OFFSET(Vehicles!$E$12,chosenYear,K356)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K356)),\"\")","v":0.40842870128217873},{"$f":"IF(ISNUMBER(K356),IF(OFFSET(Vehicles!$E$12,chosenYear,K356)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K356)),\"\")","v":0.37256167512084554},{"$f":"IF(ISNUMBER(K356),IF(OFFSET(Vehicles!$E$12,chosenYear,K356)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K356)),\"\")","v":0.72977787814396422},{"$f":"IF(ISNUMBER(K356),IF(OFFSET(Vehicles!$E$12,chosenYear,K356)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K356)),\"\")","v":100.10269355520536},{"$f":"IF(ISNUMBER(K356),IF(OFFSET(Vehicles!$E$12,chosenYear,K356)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K356)*OFFSET(Vehicles!$E$235,0,K356)/OFFSET(Vehicles!$E$312,0,K356)*OFFSET(Vehicles!$E$323,0,K356)+OFFSET(Vehicles!$E$12,0,K356)*OFFSET(Vehicles!$E$243,0,K356)/OFFSET(Vehicles!$E$313,0,K356)*OFFSET(Vehicles!$E$323,0,K356)+(OFFSET(Vehicles!$E$11,0,K356)*OFFSET(Vehicles!$E$236,0,K356)/OFFSET(Vehicles!$E$312,0,K356)*OFFSET(Vehicles!$E$323,0,K356)+OFFSET(Vehicles!$E$12,0,K356)*OFFSET(Vehicles!$E$244,0,K356)/OFFSET(Vehicles!$E$313,0,K356)*OFFSET(Vehicles!$E$323,0,K356))*'Basic Data'!C$1077),\"\")","v":49.115291511464399},{"$f":"IF(ISNUMBER(K356),IF(OFFSET(Vehicles!$E$12,chosenYear,K356)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K356)*OFFSET(Vehicles!$E$251,0,K356)/OFFSET(Vehicles!$E$312,0,K356)*OFFSET(Vehicles!$E$323,0,K356)+OFFSET(Vehicles!$E$12,0,K356)*OFFSET(Vehicles!$E$259,0,K356)/OFFSET(Vehicles!$E$313,0,K356)*OFFSET(Vehicles!$E$323,0,K356)+(OFFSET(Vehicles!$E$11,0,K356)*(OFFSET(Vehicles!$E$252,0,K356)+OFFSET(Vehicles!$E$268,0,K356))/OFFSET(Vehicles!$E$312,0,K356)*OFFSET(Vehicles!$E$323,0,K356)+OFFSET(Vehicles!$E$12,0,K356)*(OFFSET(Vehicles!$E$260,0,K356)+OFFSET(Vehicles!$E$279,0,K356))/OFFSET(Vehicles!$E$313,0,K356)*OFFSET(Vehicles!$E$323,0,K356))*25+(OFFSET(Vehicles!$E$11,0,K356)*OFFSET(Vehicles!$E$269,0,K356)/OFFSET(Vehicles!$E$312,0,K356)*OFFSET(Vehicles!$E$323,0,K356)+OFFSET(Vehicles!$E$12,0,K356)*OFFSET(Vehicles!$E$278,0,K356)/OFFSET(Vehicles!$E$313,0,K356)*OFFSET(Vehicles!$E$323,0,K356))*'Basic Data'!C$1074),\"\")","v":34.662584338178398},{"$f":"IF(ISNUMBER(K356),IF(OFFSET(Vehicles!$E$12,chosenYear,K356)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K356),\"\")))","v":18.341725593721637},null,{"$f":"IF(ISNUMBER(K356),IF(OFFSET(Vehicles!$E$12,chosenYear,K356)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K356)),\"\")","v":-0.14230307561915007},{"$f":"IF(ISNUMBER(K356),IF(OFFSET(Vehicles!$E$12,chosenYear,K356)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K356)),\"\")","v":0.17250324202212827},{"$f":"IF(ISNUMBER(K356),IF(OFFSET(Vehicles!$E$12,chosenYear,K356)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K356)),\"\")","v":-8.3401920149169806E-3},{"$f":"IF(ISNUMBER(K356),IF(OFFSET(Vehicles!$E$12,chosenYear,K356)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K356)),\"\")","v":5.0985432510680904E-2},{"$f":"IF(ISNUMBER(K356),IF(OFFSET(Vehicles!$E$12,chosenYear,K356)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K356)),\"\")","v":0.23386350803421002},{"$f":"IF(ISNUMBER(K356),IF(OFFSET(Vehicles!$E$12,chosenYear,K356)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K356)),\"\")","v":0},{"$f":"IF(ISNUMBER(K356),IF(OFFSET(Vehicles!$E$12,chosenYear,K356)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K356)),\"\")","v":0},{"$f":"IF(ISNUMBER(K356),IF(OFFSET(Vehicles!$E$12,chosenYear,K356)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K356)),\"\")","v":1.0599133445930238E-3},{"$f":"IF(ISNUMBER(K356),IF(OFFSET(Vehicles!$E$12,chosenYear,K356)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K356)),\"\")","v":0.53556797959677904},{"$f":"IF(ISNUMBER(K356),IF(OFFSET(Vehicles!$E$12,chosenYear,K356)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K356)),\"\")","v":6.33402596016715E-2},{"$f":"IF(ISNUMBER(K356),IF(OFFSET(Vehicles!$E$12,chosenYear,K356)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K356)),\"\")","v":3.4204455458028611}]
[null,null,null,null,null,null,null,null,null,5,6,{"$f":"IF(ISNUMBER(K357),IF(OFFSET(Vehicles!$E$12,chosenYear,K357)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K357)),\"\")","v":0.10652544109386361},{"$f":"IF(ISNUMBER(K357),IF(OFFSET(Vehicles!$E$12,chosenYear,K357)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K357)),\"\")","v":0.31168504834150956},{"$f":"IF(ISNUMBER(K357),IF(OFFSET(Vehicles!$E$12,chosenYear,K357)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K357)),\"\")","v":0.37256167512084565},{"$f":"IF(ISNUMBER(K357),IF(OFFSET(Vehicles!$E$12,chosenYear,K357)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K357)),\"\")","v":0.80439729308710983},{"$f":"IF(ISNUMBER(K357),IF(OFFSET(Vehicles!$E$12,chosenYear,K357)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K357)),\"\")","v":206.89055371063492},{"$f":"IF(ISNUMBER(K357),IF(OFFSET(Vehicles!$E$12,chosenYear,K357)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K357)*OFFSET(Vehicles!$E$235,0,K357)/OFFSET(Vehicles!$E$312,0,K357)*OFFSET(Vehicles!$E$323,0,K357)+OFFSET(Vehicles!$E$12,0,K357)*OFFSET(Vehicles!$E$243,0,K357)/OFFSET(Vehicles!$E$313,0,K357)*OFFSET(Vehicles!$E$323,0,K357)+(OFFSET(Vehicles!$E$11,0,K357)*OFFSET(Vehicles!$E$236,0,K357)/OFFSET(Vehicles!$E$312,0,K357)*OFFSET(Vehicles!$E$323,0,K357)+OFFSET(Vehicles!$E$12,0,K357)*OFFSET(Vehicles!$E$244,0,K357)/OFFSET(Vehicles!$E$313,0,K357)*OFFSET(Vehicles!$E$323,0,K357))*'Basic Data'!C$1077),\"\")","v":186.43541665831279},{"$f":"IF(ISNUMBER(K357),IF(OFFSET(Vehicles!$E$12,chosenYear,K357)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K357)*OFFSET(Vehicles!$E$251,0,K357)/OFFSET(Vehicles!$E$312,0,K357)*OFFSET(Vehicles!$E$323,0,K357)+OFFSET(Vehicles!$E$12,0,K357)*OFFSET(Vehicles!$E$259,0,K357)/OFFSET(Vehicles!$E$313,0,K357)*OFFSET(Vehicles!$E$323,0,K357)+(OFFSET(Vehicles!$E$11,0,K357)*(OFFSET(Vehicles!$E$252,0,K357)+OFFSET(Vehicles!$E$268,0,K357))/OFFSET(Vehicles!$E$312,0,K357)*OFFSET(Vehicles!$E$323,0,K357)+OFFSET(Vehicles!$E$12,0,K357)*(OFFSET(Vehicles!$E$260,0,K357)+OFFSET(Vehicles!$E$279,0,K357))/OFFSET(Vehicles!$E$313,0,K357)*OFFSET(Vehicles!$E$323,0,K357))*25+(OFFSET(Vehicles!$E$11,0,K357)*OFFSET(Vehicles!$E$269,0,K357)/OFFSET(Vehicles!$E$312,0,K357)*OFFSET(Vehicles!$E$323,0,K357)+OFFSET(Vehicles!$E$12,0,K357)*OFFSET(Vehicles!$E$278,0,K357)/OFFSET(Vehicles!$E$313,0,K357)*OFFSET(Vehicles!$E$323,0,K357))*'Basic Data'!C$1074),\"\")","v":1.25},{"$f":"IF(ISNUMBER(K357),IF(OFFSET(Vehicles!$E$12,chosenYear,K357)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K357),\"\")))","v":19.063335338260835},null,{"$f":"IF(ISNUMBER(K357),IF(OFFSET(Vehicles!$E$12,chosenYear,K357)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K357)),\"\")","v":1.4303585482727862E-2},{"$f":"IF(ISNUMBER(K357),IF(OFFSET(Vehicles!$E$12,chosenYear,K357)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K357)),\"\")","v":0.71841973750273003},{"$f":"IF(ISNUMBER(K357),IF(OFFSET(Vehicles!$E$12,chosenYear,K357)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K357)),\"\")","v":6.0717775106371562E-3},{"$f":"IF(ISNUMBER(K357),IF(OFFSET(Vehicles!$E$12,chosenYear,K357)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K357)),\"\")","v":0.15247721661536495},{"$f":"IF(ISNUMBER(K357),IF(OFFSET(Vehicles!$E$12,chosenYear,K357)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K357)),\"\")","v":3.19347377907045E-2},{"$f":"IF(ISNUMBER(K357),IF(OFFSET(Vehicles!$E$12,chosenYear,K357)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K357)),\"\")","v":0},{"$f":"IF(ISNUMBER(K357),IF(OFFSET(Vehicles!$E$12,chosenYear,K357)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K357)),\"\")","v":0},{"$f":"IF(ISNUMBER(K357),IF(OFFSET(Vehicles!$E$12,chosenYear,K357)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K357)),\"\")","v":9.6702306963283608E-4},{"$f":"IF(ISNUMBER(K357),IF(OFFSET(Vehicles!$E$12,chosenYear,K357)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K357)),\"\")","v":0.58411811775705624},{"$f":"IF(ISNUMBER(K357),IF(OFFSET(Vehicles!$E$12,chosenYear,K357)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K357)),\"\")","v":8.2219943556485819E-2},{"$f":"IF(ISNUMBER(K357),IF(OFFSET(Vehicles!$E$12,chosenYear,K357)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K357)),\"\")","v":2.717090481085239}]
[null,null,null,null,null,null,null,null,null,6,7,{"$f":"IF(ISNUMBER(K358),IF(OFFSET(Vehicles!$E$12,chosenYear,K358)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K358)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K358),IF(OFFSET(Vehicles!$E$12,chosenYear,K358)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K358)),\"\")","v":""},{"$f":"IF(ISNUMBER(K358),IF(OFFSET(Vehicles!$E$12,chosenYear,K358)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K358)),\"\")","v":""},{"$f":"IF(ISNUMBER(K358),IF(OFFSET(Vehicles!$E$12,chosenYear,K358)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K358)),\"\")","v":""},{"$f":"IF(ISNUMBER(K358),IF(OFFSET(Vehicles!$E$12,chosenYear,K358)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K358)),\"\")","v":""},{"$f":"IF(ISNUMBER(K358),IF(OFFSET(Vehicles!$E$12,chosenYear,K358)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K358)*OFFSET(Vehicles!$E$235,0,K358)/OFFSET(Vehicles!$E$312,0,K358)*OFFSET(Vehicles!$E$323,0,K358)+OFFSET(Vehicles!$E$12,0,K358)*OFFSET(Vehicles!$E$243,0,K358)/OFFSET(Vehicles!$E$313,0,K358)*OFFSET(Vehicles!$E$323,0,K358)+(OFFSET(Vehicles!$E$11,0,K358)*OFFSET(Vehicles!$E$236,0,K358)/OFFSET(Vehicles!$E$312,0,K358)*OFFSET(Vehicles!$E$323,0,K358)+OFFSET(Vehicles!$E$12,0,K358)*OFFSET(Vehicles!$E$244,0,K358)/OFFSET(Vehicles!$E$313,0,K358)*OFFSET(Vehicles!$E$323,0,K358))*'Basic Data'!C$1077),\"\")","v":""},{"$f":"IF(ISNUMBER(K358),IF(OFFSET(Vehicles!$E$12,chosenYear,K358)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K358)*OFFSET(Vehicles!$E$251,0,K358)/OFFSET(Vehicles!$E$312,0,K358)*OFFSET(Vehicles!$E$323,0,K358)+OFFSET(Vehicles!$E$12,0,K358)*OFFSET(Vehicles!$E$259,0,K358)/OFFSET(Vehicles!$E$313,0,K358)*OFFSET(Vehicles!$E$323,0,K358)+(OFFSET(Vehicles!$E$11,0,K358)*(OFFSET(Vehicles!$E$252,0,K358)+OFFSET(Vehicles!$E$268,0,K358))/OFFSET(Vehicles!$E$312,0,K358)*OFFSET(Vehicles!$E$323,0,K358)+OFFSET(Vehicles!$E$12,0,K358)*(OFFSET(Vehicles!$E$260,0,K358)+OFFSET(Vehicles!$E$279,0,K358))/OFFSET(Vehicles!$E$313,0,K358)*OFFSET(Vehicles!$E$323,0,K358))*25+(OFFSET(Vehicles!$E$11,0,K358)*OFFSET(Vehicles!$E$269,0,K358)/OFFSET(Vehicles!$E$312,0,K358)*OFFSET(Vehicles!$E$323,0,K358)+OFFSET(Vehicles!$E$12,0,K358)*OFFSET(Vehicles!$E$278,0,K358)/OFFSET(Vehicles!$E$313,0,K358)*OFFSET(Vehicles!$E$323,0,K358))*'Basic Data'!C$1074),\"\")","v":""},{"$f":"IF(ISNUMBER(K358),IF(OFFSET(Vehicles!$E$12,chosenYear,K358)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K358),\"\")))","v":""},null,{"$f":"IF(ISNUMBER(K358),IF(OFFSET(Vehicles!$E$12,chosenYear,K358)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K358)),\"\")","v":""},{"$f":"IF(ISNUMBER(K358),IF(OFFSET(Vehicles!$E$12,chosenYear,K358)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K358)),\"\")","v":""},{"$f":"IF(ISNUMBER(K358),IF(OFFSET(Vehicles!$E$12,chosenYear,K358)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K358)),\"\")","v":""},{"$f":"IF(ISNUMBER(K358),IF(OFFSET(Vehicles!$E$12,chosenYear,K358)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K358)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K358),IF(OFFSET(Vehicles!$E$12,chosenYear,K358)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K358)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K358),IF(OFFSET(Vehicles!$E$12,chosenYear,K358)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K358)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K358),IF(OFFSET(Vehicles!$E$12,chosenYear,K358)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K358)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K358),IF(OFFSET(Vehicles!$E$12,chosenYear,K358)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K358)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K358),IF(OFFSET(Vehicles!$E$12,chosenYear,K358)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K358)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K358),IF(OFFSET(Vehicles!$E$12,chosenYear,K358)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K358)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K358),IF(OFFSET(Vehicles!$E$12,chosenYear,K358)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K358)),\"\")","v":"Teknologi ikke tilgængelig"}]
[null,null,null,null,null,null,null,null,null,7,8,{"$f":"IF(ISNUMBER(K359),IF(OFFSET(Vehicles!$E$12,chosenYear,K359)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K359)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K359),IF(OFFSET(Vehicles!$E$12,chosenYear,K359)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K359)),\"\")","v":""},{"$f":"IF(ISNUMBER(K359),IF(OFFSET(Vehicles!$E$12,chosenYear,K359)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K359)),\"\")","v":""},{"$f":"IF(ISNUMBER(K359),IF(OFFSET(Vehicles!$E$12,chosenYear,K359)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K359)),\"\")","v":""},{"$f":"IF(ISNUMBER(K359),IF(OFFSET(Vehicles!$E$12,chosenYear,K359)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K359)),\"\")","v":""},{"$f":"IF(ISNUMBER(K359),IF(OFFSET(Vehicles!$E$12,chosenYear,K359)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K359)*OFFSET(Vehicles!$E$235,0,K359)/OFFSET(Vehicles!$E$312,0,K359)*OFFSET(Vehicles!$E$323,0,K359)+OFFSET(Vehicles!$E$12,0,K359)*OFFSET(Vehicles!$E$243,0,K359)/OFFSET(Vehicles!$E$313,0,K359)*OFFSET(Vehicles!$E$323,0,K359)+(OFFSET(Vehicles!$E$11,0,K359)*OFFSET(Vehicles!$E$236,0,K359)/OFFSET(Vehicles!$E$312,0,K359)*OFFSET(Vehicles!$E$323,0,K359)+OFFSET(Vehicles!$E$12,0,K359)*OFFSET(Vehicles!$E$244,0,K359)/OFFSET(Vehicles!$E$313,0,K359)*OFFSET(Vehicles!$E$323,0,K359))*'Basic Data'!C$1077),\"\")","v":""},{"$f":"IF(ISNUMBER(K359),IF(OFFSET(Vehicles!$E$12,chosenYear,K359)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K359)*OFFSET(Vehicles!$E$251,0,K359)/OFFSET(Vehicles!$E$312,0,K359)*OFFSET(Vehicles!$E$323,0,K359)+OFFSET(Vehicles!$E$12,0,K359)*OFFSET(Vehicles!$E$259,0,K359)/OFFSET(Vehicles!$E$313,0,K359)*OFFSET(Vehicles!$E$323,0,K359)+(OFFSET(Vehicles!$E$11,0,K359)*(OFFSET(Vehicles!$E$252,0,K359)+OFFSET(Vehicles!$E$268,0,K359))/OFFSET(Vehicles!$E$312,0,K359)*OFFSET(Vehicles!$E$323,0,K359)+OFFSET(Vehicles!$E$12,0,K359)*(OFFSET(Vehicles!$E$260,0,K359)+OFFSET(Vehicles!$E$279,0,K359))/OFFSET(Vehicles!$E$313,0,K359)*OFFSET(Vehicles!$E$323,0,K359))*25+(OFFSET(Vehicles!$E$11,0,K359)*OFFSET(Vehicles!$E$269,0,K359)/OFFSET(Vehicles!$E$312,0,K359)*OFFSET(Vehicles!$E$323,0,K359)+OFFSET(Vehicles!$E$12,0,K359)*OFFSET(Vehicles!$E$278,0,K359)/OFFSET(Vehicles!$E$313,0,K359)*OFFSET(Vehicles!$E$323,0,K359))*'Basic Data'!C$1074),\"\")","v":""},{"$f":"IF(ISNUMBER(K359),IF(OFFSET(Vehicles!$E$12,chosenYear,K359)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K359),\"\")))","v":""},null,{"$f":"IF(ISNUMBER(K359),IF(OFFSET(Vehicles!$E$12,chosenYear,K359)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K359)),\"\")","v":""},{"$f":"IF(ISNUMBER(K359),IF(OFFSET(Vehicles!$E$12,chosenYear,K359)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K359)),\"\")","v":""},{"$f":"IF(ISNUMBER(K359),IF(OFFSET(Vehicles!$E$12,chosenYear,K359)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K359)),\"\")","v":""},{"$f":"IF(ISNUMBER(K359),IF(OFFSET(Vehicles!$E$12,chosenYear,K359)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K359)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K359),IF(OFFSET(Vehicles!$E$12,chosenYear,K359)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K359)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K359),IF(OFFSET(Vehicles!$E$12,chosenYear,K359)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K359)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K359),IF(OFFSET(Vehicles!$E$12,chosenYear,K359)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K359)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K359),IF(OFFSET(Vehicles!$E$12,chosenYear,K359)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K359)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K359),IF(OFFSET(Vehicles!$E$12,chosenYear,K359)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K359)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K359),IF(OFFSET(Vehicles!$E$12,chosenYear,K359)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K359)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K359),IF(OFFSET(Vehicles!$E$12,chosenYear,K359)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K359)),\"\")","v":"Teknologi ikke tilgængelig"}]
[null,null,null,null,null,null,null,null,null,8,9,{"$f":"IF(ISNUMBER(K360),IF(OFFSET(Vehicles!$E$12,chosenYear,K360)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K360)),\"\")","v":7.2823200123942486E-2},{"$f":"IF(ISNUMBER(K360),IF(OFFSET(Vehicles!$E$12,chosenYear,K360)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K360)),\"\")","v":0.17969952312022466},{"$f":"IF(ISNUMBER(K360),IF(OFFSET(Vehicles!$E$12,chosenYear,K360)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K360)),\"\")","v":0.37256167512084554},{"$f":"IF(ISNUMBER(K360),IF(OFFSET(Vehicles!$E$12,chosenYear,K360)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K360)),\"\")","v":0.80264448803810962},{"$f":"IF(ISNUMBER(K360),IF(OFFSET(Vehicles!$E$12,chosenYear,K360)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K360)),\"\")","v":170.04892656560963},{"$f":"IF(ISNUMBER(K360),IF(OFFSET(Vehicles!$E$12,chosenYear,K360)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K360)*OFFSET(Vehicles!$E$235,0,K360)/OFFSET(Vehicles!$E$312,0,K360)*OFFSET(Vehicles!$E$323,0,K360)+OFFSET(Vehicles!$E$12,0,K360)*OFFSET(Vehicles!$E$243,0,K360)/OFFSET(Vehicles!$E$313,0,K360)*OFFSET(Vehicles!$E$323,0,K360)+(OFFSET(Vehicles!$E$11,0,K360)*OFFSET(Vehicles!$E$236,0,K360)/OFFSET(Vehicles!$E$312,0,K360)*OFFSET(Vehicles!$E$323,0,K360)+OFFSET(Vehicles!$E$12,0,K360)*OFFSET(Vehicles!$E$244,0,K360)/OFFSET(Vehicles!$E$313,0,K360)*OFFSET(Vehicles!$E$323,0,K360))*'Basic Data'!C$1077),\"\")","v":28.999917668320524},{"$f":"IF(ISNUMBER(K360),IF(OFFSET(Vehicles!$E$12,chosenYear,K360)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K360)*OFFSET(Vehicles!$E$251,0,K360)/OFFSET(Vehicles!$E$312,0,K360)*OFFSET(Vehicles!$E$323,0,K360)+OFFSET(Vehicles!$E$12,0,K360)*OFFSET(Vehicles!$E$259,0,K360)/OFFSET(Vehicles!$E$313,0,K360)*OFFSET(Vehicles!$E$323,0,K360)+(OFFSET(Vehicles!$E$11,0,K360)*(OFFSET(Vehicles!$E$252,0,K360)+OFFSET(Vehicles!$E$268,0,K360))/OFFSET(Vehicles!$E$312,0,K360)*OFFSET(Vehicles!$E$323,0,K360)+OFFSET(Vehicles!$E$12,0,K360)*(OFFSET(Vehicles!$E$260,0,K360)+OFFSET(Vehicles!$E$279,0,K360))/OFFSET(Vehicles!$E$313,0,K360)*OFFSET(Vehicles!$E$323,0,K360))*25+(OFFSET(Vehicles!$E$11,0,K360)*OFFSET(Vehicles!$E$269,0,K360)/OFFSET(Vehicles!$E$312,0,K360)*OFFSET(Vehicles!$E$323,0,K360)+OFFSET(Vehicles!$E$12,0,K360)*OFFSET(Vehicles!$E$278,0,K360)/OFFSET(Vehicles!$E$313,0,K360)*OFFSET(Vehicles!$E$323,0,K360))*'Basic Data'!C$1074),\"\")","v":122.93938154293272},{"$f":"IF(ISNUMBER(K360),IF(OFFSET(Vehicles!$E$12,chosenYear,K360)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K360),\"\")))","v":18.101075302873138},null,{"$f":"IF(ISNUMBER(K360),IF(OFFSET(Vehicles!$E$12,chosenYear,K360)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K360)),\"\")","v":4.4753680222824038E-3},{"$f":"IF(ISNUMBER(K360),IF(OFFSET(Vehicles!$E$12,chosenYear,K360)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K360)),\"\")","v":0.11389391698549095},{"$f":"IF(ISNUMBER(K360),IF(OFFSET(Vehicles!$E$12,chosenYear,K360)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K360)),\"\")","v":5.1669242365380572E-3},{"$f":"IF(ISNUMBER(K360),IF(OFFSET(Vehicles!$E$12,chosenYear,K360)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K360)),\"\")","v":0.13113783164321943},{"$f":"IF(ISNUMBER(K360),IF(OFFSET(Vehicles!$E$12,chosenYear,K360)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K360)),\"\")","v":0},{"$f":"IF(ISNUMBER(K360),IF(OFFSET(Vehicles!$E$12,chosenYear,K360)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K360)),\"\")","v":0},{"$f":"IF(ISNUMBER(K360),IF(OFFSET(Vehicles!$E$12,chosenYear,K360)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K360)),\"\")","v":1.8814609991853522E-2},{"$f":"IF(ISNUMBER(K360),IF(OFFSET(Vehicles!$E$12,chosenYear,K360)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K360)),\"\")","v":0},{"$f":"IF(ISNUMBER(K360),IF(OFFSET(Vehicles!$E$12,chosenYear,K360)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K360)),\"\")","v":0.62836676032472294},{"$f":"IF(ISNUMBER(K360),IF(OFFSET(Vehicles!$E$12,chosenYear,K360)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K360)),\"\")","v":7.8098221356667802E-2},{"$f":"IF(ISNUMBER(K360),IF(OFFSET(Vehicles!$E$12,chosenYear,K360)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K360)),\"\")","v":2.7439043789299471}]
[null,null,null,null,null,null,null,null,null,9,10,{"$f":"IF(ISNUMBER(K361),IF(OFFSET(Vehicles!$E$12,chosenYear,K361)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K361)),\"\")","v":6.5502561263034081E-2},{"$f":"IF(ISNUMBER(K361),IF(OFFSET(Vehicles!$E$12,chosenYear,K361)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K361)),\"\")","v":0.38002743011041812},{"$f":"IF(ISNUMBER(K361),IF(OFFSET(Vehicles!$E$12,chosenYear,K361)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K361)),\"\")","v":0.37256167512084554},{"$f":"IF(ISNUMBER(K361),IF(OFFSET(Vehicles!$E$12,chosenYear,K361)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K361)),\"\")","v":0.80264448803810962},{"$f":"IF(ISNUMBER(K361),IF(OFFSET(Vehicles!$E$12,chosenYear,K361)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K361)),\"\")","v":-89.016174333098604},{"$f":"IF(ISNUMBER(K361),IF(OFFSET(Vehicles!$E$12,chosenYear,K361)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K361)*OFFSET(Vehicles!$E$235,0,K361)/OFFSET(Vehicles!$E$312,0,K361)*OFFSET(Vehicles!$E$323,0,K361)+OFFSET(Vehicles!$E$12,0,K361)*OFFSET(Vehicles!$E$243,0,K361)/OFFSET(Vehicles!$E$313,0,K361)*OFFSET(Vehicles!$E$323,0,K361)+(OFFSET(Vehicles!$E$11,0,K361)*OFFSET(Vehicles!$E$236,0,K361)/OFFSET(Vehicles!$E$312,0,K361)*OFFSET(Vehicles!$E$323,0,K361)+OFFSET(Vehicles!$E$12,0,K361)*OFFSET(Vehicles!$E$244,0,K361)/OFFSET(Vehicles!$E$313,0,K361)*OFFSET(Vehicles!$E$323,0,K361))*'Basic Data'!C$1077),\"\")","v":-115.29240029074955},{"$f":"IF(ISNUMBER(K361),IF(OFFSET(Vehicles!$E$12,chosenYear,K361)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K361)*OFFSET(Vehicles!$E$251,0,K361)/OFFSET(Vehicles!$E$312,0,K361)*OFFSET(Vehicles!$E$323,0,K361)+OFFSET(Vehicles!$E$12,0,K361)*OFFSET(Vehicles!$E$259,0,K361)/OFFSET(Vehicles!$E$313,0,K361)*OFFSET(Vehicles!$E$323,0,K361)+(OFFSET(Vehicles!$E$11,0,K361)*(OFFSET(Vehicles!$E$252,0,K361)+OFFSET(Vehicles!$E$268,0,K361))/OFFSET(Vehicles!$E$312,0,K361)*OFFSET(Vehicles!$E$323,0,K361)+OFFSET(Vehicles!$E$12,0,K361)*(OFFSET(Vehicles!$E$260,0,K361)+OFFSET(Vehicles!$E$279,0,K361))/OFFSET(Vehicles!$E$313,0,K361)*OFFSET(Vehicles!$E$323,0,K361))*25+(OFFSET(Vehicles!$E$11,0,K361)*OFFSET(Vehicles!$E$269,0,K361)/OFFSET(Vehicles!$E$312,0,K361)*OFFSET(Vehicles!$E$323,0,K361)+OFFSET(Vehicles!$E$12,0,K361)*OFFSET(Vehicles!$E$278,0,K361)/OFFSET(Vehicles!$E$313,0,K361)*OFFSET(Vehicles!$E$323,0,K361))*'Basic Data'!C$1074),\"\")","v":2.1409924185940348},{"$f":"IF(ISNUMBER(K361),IF(OFFSET(Vehicles!$E$12,chosenYear,K361)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K361),\"\")))","v":18.101075302873138},null,{"$f":"IF(ISNUMBER(K361),IF(OFFSET(Vehicles!$E$12,chosenYear,K361)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K361)),\"\")","v":2.9211799962553364E-2},{"$f":"IF(ISNUMBER(K361),IF(OFFSET(Vehicles!$E$12,chosenYear,K361)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K361)),\"\")","v":0.11999169252030688},{"$f":"IF(ISNUMBER(K361),IF(OFFSET(Vehicles!$E$12,chosenYear,K361)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K361)),\"\")","v":7.4760215158523931E-3},{"$f":"IF(ISNUMBER(K361),IF(OFFSET(Vehicles!$E$12,chosenYear,K361)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K361)),\"\")","v":0},{"$f":"IF(ISNUMBER(K361),IF(OFFSET(Vehicles!$E$12,chosenYear,K361)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K361)),\"\")","v":4.7527353973164939E-2},{"$f":"IF(ISNUMBER(K361),IF(OFFSET(Vehicles!$E$12,chosenYear,K361)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K361)),\"\")","v":0},{"$f":"IF(ISNUMBER(K361),IF(OFFSET(Vehicles!$E$12,chosenYear,K361)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K361)),\"\")","v":2.0628429943939874E-2},{"$f":"IF(ISNUMBER(K361),IF(OFFSET(Vehicles!$E$12,chosenYear,K361)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K361)),\"\")","v":0},{"$f":"IF(ISNUMBER(K361),IF(OFFSET(Vehicles!$E$12,chosenYear,K361)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K361)),\"\")","v":0.68883196642977296},{"$f":"IF(ISNUMBER(K361),IF(OFFSET(Vehicles!$E$12,chosenYear,K361)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K361)),\"\")","v":8.5613299093001929E-2},{"$f":"IF(ISNUMBER(K361),IF(OFFSET(Vehicles!$E$12,chosenYear,K361)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K361)),\"\")","v":2.5030463004867145}]
[null,null,null,null,null,null,null,null,null,10,11,{"$f":"IF(ISNUMBER(K362),IF(OFFSET(Vehicles!$E$12,chosenYear,K362)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K362)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K362),IF(OFFSET(Vehicles!$E$12,chosenYear,K362)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K362)),\"\")","v":""},{"$f":"IF(ISNUMBER(K362),IF(OFFSET(Vehicles!$E$12,chosenYear,K362)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K362)),\"\")","v":""},{"$f":"IF(ISNUMBER(K362),IF(OFFSET(Vehicles!$E$12,chosenYear,K362)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K362)),\"\")","v":""},{"$f":"IF(ISNUMBER(K362),IF(OFFSET(Vehicles!$E$12,chosenYear,K362)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K362)),\"\")","v":""},{"$f":"IF(ISNUMBER(K362),IF(OFFSET(Vehicles!$E$12,chosenYear,K362)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K362)*OFFSET(Vehicles!$E$235,0,K362)/OFFSET(Vehicles!$E$312,0,K362)*OFFSET(Vehicles!$E$323,0,K362)+OFFSET(Vehicles!$E$12,0,K362)*OFFSET(Vehicles!$E$243,0,K362)/OFFSET(Vehicles!$E$313,0,K362)*OFFSET(Vehicles!$E$323,0,K362)+(OFFSET(Vehicles!$E$11,0,K362)*OFFSET(Vehicles!$E$236,0,K362)/OFFSET(Vehicles!$E$312,0,K362)*OFFSET(Vehicles!$E$323,0,K362)+OFFSET(Vehicles!$E$12,0,K362)*OFFSET(Vehicles!$E$244,0,K362)/OFFSET(Vehicles!$E$313,0,K362)*OFFSET(Vehicles!$E$323,0,K362))*'Basic Data'!C$1077),\"\")","v":""},{"$f":"IF(ISNUMBER(K362),IF(OFFSET(Vehicles!$E$12,chosenYear,K362)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K362)*OFFSET(Vehicles!$E$251,0,K362)/OFFSET(Vehicles!$E$312,0,K362)*OFFSET(Vehicles!$E$323,0,K362)+OFFSET(Vehicles!$E$12,0,K362)*OFFSET(Vehicles!$E$259,0,K362)/OFFSET(Vehicles!$E$313,0,K362)*OFFSET(Vehicles!$E$323,0,K362)+(OFFSET(Vehicles!$E$11,0,K362)*(OFFSET(Vehicles!$E$252,0,K362)+OFFSET(Vehicles!$E$268,0,K362))/OFFSET(Vehicles!$E$312,0,K362)*OFFSET(Vehicles!$E$323,0,K362)+OFFSET(Vehicles!$E$12,0,K362)*(OFFSET(Vehicles!$E$260,0,K362)+OFFSET(Vehicles!$E$279,0,K362))/OFFSET(Vehicles!$E$313,0,K362)*OFFSET(Vehicles!$E$323,0,K362))*25+(OFFSET(Vehicles!$E$11,0,K362)*OFFSET(Vehicles!$E$269,0,K362)/OFFSET(Vehicles!$E$312,0,K362)*OFFSET(Vehicles!$E$323,0,K362)+OFFSET(Vehicles!$E$12,0,K362)*OFFSET(Vehicles!$E$278,0,K362)/OFFSET(Vehicles!$E$313,0,K362)*OFFSET(Vehicles!$E$323,0,K362))*'Basic Data'!C$1074),\"\")","v":""},{"$f":"IF(ISNUMBER(K362),IF(OFFSET(Vehicles!$E$12,chosenYear,K362)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K362),\"\")))","v":""},null,{"$f":"IF(ISNUMBER(K362),IF(OFFSET(Vehicles!$E$12,chosenYear,K362)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K362)),\"\")","v":""},{"$f":"IF(ISNUMBER(K362),IF(OFFSET(Vehicles!$E$12,chosenYear,K362)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K362)),\"\")","v":""},{"$f":"IF(ISNUMBER(K362),IF(OFFSET(Vehicles!$E$12,chosenYear,K362)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K362)),\"\")","v":""},{"$f":"IF(ISNUMBER(K362),IF(OFFSET(Vehicles!$E$12,chosenYear,K362)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K362)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K362),IF(OFFSET(Vehicles!$E$12,chosenYear,K362)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K362)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K362),IF(OFFSET(Vehicles!$E$12,chosenYear,K362)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K362)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K362),IF(OFFSET(Vehicles!$E$12,chosenYear,K362)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K362)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K362),IF(OFFSET(Vehicles!$E$12,chosenYear,K362)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K362)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K362),IF(OFFSET(Vehicles!$E$12,chosenYear,K362)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K362)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K362),IF(OFFSET(Vehicles!$E$12,chosenYear,K362)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K362)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K362),IF(OFFSET(Vehicles!$E$12,chosenYear,K362)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K362)),\"\")","v":"Teknologi ikke tilgængelig"}]
[null,null,null,null,null,null,null,null,null,11,12,{"$f":"IF(ISNUMBER(K363),IF(OFFSET(Vehicles!$E$12,chosenYear,K363)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K363)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K363),IF(OFFSET(Vehicles!$E$12,chosenYear,K363)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K363)),\"\")","v":""},{"$f":"IF(ISNUMBER(K363),IF(OFFSET(Vehicles!$E$12,chosenYear,K363)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K363)),\"\")","v":""},{"$f":"IF(ISNUMBER(K363),IF(OFFSET(Vehicles!$E$12,chosenYear,K363)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K363)),\"\")","v":""},{"$f":"IF(ISNUMBER(K363),IF(OFFSET(Vehicles!$E$12,chosenYear,K363)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K363)),\"\")","v":""},{"$f":"IF(ISNUMBER(K363),IF(OFFSET(Vehicles!$E$12,chosenYear,K363)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K363)*OFFSET(Vehicles!$E$235,0,K363)/OFFSET(Vehicles!$E$312,0,K363)*OFFSET(Vehicles!$E$323,0,K363)+OFFSET(Vehicles!$E$12,0,K363)*OFFSET(Vehicles!$E$243,0,K363)/OFFSET(Vehicles!$E$313,0,K363)*OFFSET(Vehicles!$E$323,0,K363)+(OFFSET(Vehicles!$E$11,0,K363)*OFFSET(Vehicles!$E$236,0,K363)/OFFSET(Vehicles!$E$312,0,K363)*OFFSET(Vehicles!$E$323,0,K363)+OFFSET(Vehicles!$E$12,0,K363)*OFFSET(Vehicles!$E$244,0,K363)/OFFSET(Vehicles!$E$313,0,K363)*OFFSET(Vehicles!$E$323,0,K363))*'Basic Data'!C$1077),\"\")","v":""},{"$f":"IF(ISNUMBER(K363),IF(OFFSET(Vehicles!$E$12,chosenYear,K363)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K363)*OFFSET(Vehicles!$E$251,0,K363)/OFFSET(Vehicles!$E$312,0,K363)*OFFSET(Vehicles!$E$323,0,K363)+OFFSET(Vehicles!$E$12,0,K363)*OFFSET(Vehicles!$E$259,0,K363)/OFFSET(Vehicles!$E$313,0,K363)*OFFSET(Vehicles!$E$323,0,K363)+(OFFSET(Vehicles!$E$11,0,K363)*(OFFSET(Vehicles!$E$252,0,K363)+OFFSET(Vehicles!$E$268,0,K363))/OFFSET(Vehicles!$E$312,0,K363)*OFFSET(Vehicles!$E$323,0,K363)+OFFSET(Vehicles!$E$12,0,K363)*(OFFSET(Vehicles!$E$260,0,K363)+OFFSET(Vehicles!$E$279,0,K363))/OFFSET(Vehicles!$E$313,0,K363)*OFFSET(Vehicles!$E$323,0,K363))*25+(OFFSET(Vehicles!$E$11,0,K363)*OFFSET(Vehicles!$E$269,0,K363)/OFFSET(Vehicles!$E$312,0,K363)*OFFSET(Vehicles!$E$323,0,K363)+OFFSET(Vehicles!$E$12,0,K363)*OFFSET(Vehicles!$E$278,0,K363)/OFFSET(Vehicles!$E$313,0,K363)*OFFSET(Vehicles!$E$323,0,K363))*'Basic Data'!C$1074),\"\")","v":""},{"$f":"IF(ISNUMBER(K363),IF(OFFSET(Vehicles!$E$12,chosenYear,K363)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K363),\"\")))","v":""},null,{"$f":"IF(ISNUMBER(K363),IF(OFFSET(Vehicles!$E$12,chosenYear,K363)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K363)),\"\")","v":""},{"$f":"IF(ISNUMBER(K363),IF(OFFSET(Vehicles!$E$12,chosenYear,K363)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K363)),\"\")","v":""},{"$f":"IF(ISNUMBER(K363),IF(OFFSET(Vehicles!$E$12,chosenYear,K363)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K363)),\"\")","v":""},{"$f":"IF(ISNUMBER(K363),IF(OFFSET(Vehicles!$E$12,chosenYear,K363)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K363)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K363),IF(OFFSET(Vehicles!$E$12,chosenYear,K363)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K363)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K363),IF(OFFSET(Vehicles!$E$12,chosenYear,K363)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K363)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K363),IF(OFFSET(Vehicles!$E$12,chosenYear,K363)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K363)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K363),IF(OFFSET(Vehicles!$E$12,chosenYear,K363)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K363)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K363),IF(OFFSET(Vehicles!$E$12,chosenYear,K363)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K363)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K363),IF(OFFSET(Vehicles!$E$12,chosenYear,K363)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K363)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K363),IF(OFFSET(Vehicles!$E$12,chosenYear,K363)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K363)),\"\")","v":"Teknologi ikke tilgængelig"}]
[null,null,null,null,null,null,null,null,null,12,13,{"$f":"IF(ISNUMBER(K364),IF(OFFSET(Vehicles!$E$12,chosenYear,K364)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K364)),\"\")","v":2.820150277842081E-2},{"$f":"IF(ISNUMBER(K364),IF(OFFSET(Vehicles!$E$12,chosenYear,K364)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K364)),\"\")","v":7.896217485190242E-2},{"$f":"IF(ISNUMBER(K364),IF(OFFSET(Vehicles!$E$12,chosenYear,K364)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K364)),\"\")","v":8.1963568526586025E-2},{"$f":"IF(ISNUMBER(K364),IF(OFFSET(Vehicles!$E$12,chosenYear,K364)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K364)),\"\")","v":1.1724603920193224},{"$f":"IF(ISNUMBER(K364),IF(OFFSET(Vehicles!$E$12,chosenYear,K364)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K364)),\"\")","v":28.986021234562184},{"$f":"IF(ISNUMBER(K364),IF(OFFSET(Vehicles!$E$12,chosenYear,K364)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K364)*OFFSET(Vehicles!$E$235,0,K364)/OFFSET(Vehicles!$E$312,0,K364)*OFFSET(Vehicles!$E$323,0,K364)+OFFSET(Vehicles!$E$12,0,K364)*OFFSET(Vehicles!$E$243,0,K364)/OFFSET(Vehicles!$E$313,0,K364)*OFFSET(Vehicles!$E$323,0,K364)+(OFFSET(Vehicles!$E$11,0,K364)*OFFSET(Vehicles!$E$236,0,K364)/OFFSET(Vehicles!$E$312,0,K364)*OFFSET(Vehicles!$E$323,0,K364)+OFFSET(Vehicles!$E$12,0,K364)*OFFSET(Vehicles!$E$244,0,K364)/OFFSET(Vehicles!$E$313,0,K364)*OFFSET(Vehicles!$E$323,0,K364))*'Basic Data'!C$1077),\"\")","v":3.763964935653175},{"$f":"IF(ISNUMBER(K364),IF(OFFSET(Vehicles!$E$12,chosenYear,K364)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K364)*OFFSET(Vehicles!$E$251,0,K364)/OFFSET(Vehicles!$E$312,0,K364)*OFFSET(Vehicles!$E$323,0,K364)+OFFSET(Vehicles!$E$12,0,K364)*OFFSET(Vehicles!$E$259,0,K364)/OFFSET(Vehicles!$E$313,0,K364)*OFFSET(Vehicles!$E$323,0,K364)+(OFFSET(Vehicles!$E$11,0,K364)*(OFFSET(Vehicles!$E$252,0,K364)+OFFSET(Vehicles!$E$268,0,K364))/OFFSET(Vehicles!$E$312,0,K364)*OFFSET(Vehicles!$E$323,0,K364)+OFFSET(Vehicles!$E$12,0,K364)*(OFFSET(Vehicles!$E$260,0,K364)+OFFSET(Vehicles!$E$279,0,K364))/OFFSET(Vehicles!$E$313,0,K364)*OFFSET(Vehicles!$E$323,0,K364))*25+(OFFSET(Vehicles!$E$11,0,K364)*OFFSET(Vehicles!$E$269,0,K364)/OFFSET(Vehicles!$E$312,0,K364)*OFFSET(Vehicles!$E$323,0,K364)+OFFSET(Vehicles!$E$12,0,K364)*OFFSET(Vehicles!$E$278,0,K364)/OFFSET(Vehicles!$E$313,0,K364)*OFFSET(Vehicles!$E$323,0,K364))*'Basic Data'!C$1074),\"\")","v":0},{"$f":"IF(ISNUMBER(K364),IF(OFFSET(Vehicles!$E$12,chosenYear,K364)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K364),\"\")))","v":25.198307967723707},null,{"$f":"IF(ISNUMBER(K364),IF(OFFSET(Vehicles!$E$12,chosenYear,K364)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K364)),\"\")","v":5.8720118451200667E-3},{"$f":"IF(ISNUMBER(K364),IF(OFFSET(Vehicles!$E$12,chosenYear,K364)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K364)),\"\")","v":0.11189009385263743},{"$f":"IF(ISNUMBER(K364),IF(OFFSET(Vehicles!$E$12,chosenYear,K364)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K364)),\"\")","v":2.8597650105483409E-4},{"$f":"IF(ISNUMBER(K364),IF(OFFSET(Vehicles!$E$12,chosenYear,K364)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K364)),\"\")","v":3.6857625587093316E-2},{"$f":"IF(ISNUMBER(K364),IF(OFFSET(Vehicles!$E$12,chosenYear,K364)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K364)),\"\")","v":1.315333201686417E-2},{"$f":"IF(ISNUMBER(K364),IF(OFFSET(Vehicles!$E$12,chosenYear,K364)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K364)),\"\")","v":4.7104714783367162E-2},{"$f":"IF(ISNUMBER(K364),IF(OFFSET(Vehicles!$E$12,chosenYear,K364)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K364)),\"\")","v":0.12391231686013168},{"$f":"IF(ISNUMBER(K364),IF(OFFSET(Vehicles!$E$12,chosenYear,K364)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K364)),\"\")","v":0},{"$f":"IF(ISNUMBER(K364),IF(OFFSET(Vehicles!$E$12,chosenYear,K364)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K364)),\"\")","v":0.13350738575962437},{"$f":"IF(ISNUMBER(K364),IF(OFFSET(Vehicles!$E$12,chosenYear,K364)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K364)),\"\")","v":0.27706454549079784},{"$f":"IF(ISNUMBER(K364),IF(OFFSET(Vehicles!$E$12,chosenYear,K364)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K364)),\"\")","v":1.1748469328734648}]
[null,null,null,null,null,null,null,null,null,13,14,{"$f":"IF(ISNUMBER(K365),IF(OFFSET(Vehicles!$E$12,chosenYear,K365)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K365)),\"\")","v":3.1386105945994711E-2},{"$f":"IF(ISNUMBER(K365),IF(OFFSET(Vehicles!$E$12,chosenYear,K365)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K365)),\"\")","v":9.5837290594346522E-2},{"$f":"IF(ISNUMBER(K365),IF(OFFSET(Vehicles!$E$12,chosenYear,K365)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K365)),\"\")","v":8.1963568526586025E-2},{"$f":"IF(ISNUMBER(K365),IF(OFFSET(Vehicles!$E$12,chosenYear,K365)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K365)),\"\")","v":1.9018706063117685},{"$f":"IF(ISNUMBER(K365),IF(OFFSET(Vehicles!$E$12,chosenYear,K365)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K365)),\"\")","v":44.755573700312972},{"$f":"IF(ISNUMBER(K365),IF(OFFSET(Vehicles!$E$12,chosenYear,K365)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K365)*OFFSET(Vehicles!$E$235,0,K365)/OFFSET(Vehicles!$E$312,0,K365)*OFFSET(Vehicles!$E$323,0,K365)+OFFSET(Vehicles!$E$12,0,K365)*OFFSET(Vehicles!$E$243,0,K365)/OFFSET(Vehicles!$E$313,0,K365)*OFFSET(Vehicles!$E$323,0,K365)+(OFFSET(Vehicles!$E$11,0,K365)*OFFSET(Vehicles!$E$236,0,K365)/OFFSET(Vehicles!$E$312,0,K365)*OFFSET(Vehicles!$E$323,0,K365)+OFFSET(Vehicles!$E$12,0,K365)*OFFSET(Vehicles!$E$244,0,K365)/OFFSET(Vehicles!$E$313,0,K365)*OFFSET(Vehicles!$E$323,0,K365))*'Basic Data'!C$1077),\"\")","v":4.2246735259402461},{"$f":"IF(ISNUMBER(K365),IF(OFFSET(Vehicles!$E$12,chosenYear,K365)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K365)*OFFSET(Vehicles!$E$251,0,K365)/OFFSET(Vehicles!$E$312,0,K365)*OFFSET(Vehicles!$E$323,0,K365)+OFFSET(Vehicles!$E$12,0,K365)*OFFSET(Vehicles!$E$259,0,K365)/OFFSET(Vehicles!$E$313,0,K365)*OFFSET(Vehicles!$E$323,0,K365)+(OFFSET(Vehicles!$E$11,0,K365)*(OFFSET(Vehicles!$E$252,0,K365)+OFFSET(Vehicles!$E$268,0,K365))/OFFSET(Vehicles!$E$312,0,K365)*OFFSET(Vehicles!$E$323,0,K365)+OFFSET(Vehicles!$E$12,0,K365)*(OFFSET(Vehicles!$E$260,0,K365)+OFFSET(Vehicles!$E$279,0,K365))/OFFSET(Vehicles!$E$313,0,K365)*OFFSET(Vehicles!$E$323,0,K365))*25+(OFFSET(Vehicles!$E$11,0,K365)*OFFSET(Vehicles!$E$269,0,K365)/OFFSET(Vehicles!$E$312,0,K365)*OFFSET(Vehicles!$E$323,0,K365)+OFFSET(Vehicles!$E$12,0,K365)*OFFSET(Vehicles!$E$278,0,K365)/OFFSET(Vehicles!$E$313,0,K365)*OFFSET(Vehicles!$E$323,0,K365))*'Basic Data'!C$1074),\"\")","v":0},{"$f":"IF(ISNUMBER(K365),IF(OFFSET(Vehicles!$E$12,chosenYear,K365)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K365),\"\")))","v":40.504245051979446},null,{"$f":"IF(ISNUMBER(K365),IF(OFFSET(Vehicles!$E$12,chosenYear,K365)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K365)),\"\")","v":9.0015076240347516E-3},{"$f":"IF(ISNUMBER(K365),IF(OFFSET(Vehicles!$E$12,chosenYear,K365)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K365)),\"\")","v":0.14506060880066179},{"$f":"IF(ISNUMBER(K365),IF(OFFSET(Vehicles!$E$12,chosenYear,K365)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K365)),\"\")","v":4.1525195550395119E-4},{"$f":"IF(ISNUMBER(K365),IF(OFFSET(Vehicles!$E$12,chosenYear,K365)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K365)),\"\")","v":3.3782798293161102E-2},{"$f":"IF(ISNUMBER(K365),IF(OFFSET(Vehicles!$E$12,chosenYear,K365)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K365)),\"\")","v":1.2056022473794501E-2},{"$f":"IF(ISNUMBER(K365),IF(OFFSET(Vehicles!$E$12,chosenYear,K365)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K365)),\"\")","v":4.3175029667147723E-2},{"$f":"IF(ISNUMBER(K365),IF(OFFSET(Vehicles!$E$12,chosenYear,K365)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K365)),\"\")","v":0.11357499947012245},{"$f":"IF(ISNUMBER(K365),IF(OFFSET(Vehicles!$E$12,chosenYear,K365)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K365)),\"\")","v":0},{"$f":"IF(ISNUMBER(K365),IF(OFFSET(Vehicles!$E$12,chosenYear,K365)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K365)),\"\")","v":0.12236960498464734},{"$f":"IF(ISNUMBER(K365),IF(OFFSET(Vehicles!$E$12,chosenYear,K365)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K365)),\"\")","v":0.33737504113093453},{"$f":"IF(ISNUMBER(K365),IF(OFFSET(Vehicles!$E$12,chosenYear,K365)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K365)),\"\")","v":1.438668071926581}]
[null,null,null,null,null,null,null,null,null,14,15,{"$f":"IF(ISNUMBER(K366),IF(OFFSET(Vehicles!$E$12,chosenYear,K366)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K366)),\"\")","v":4.034891476157329E-2},{"$f":"IF(ISNUMBER(K366),IF(OFFSET(Vehicles!$E$12,chosenYear,K366)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K366)),\"\")","v":0.11148348356513282},{"$f":"IF(ISNUMBER(K366),IF(OFFSET(Vehicles!$E$12,chosenYear,K366)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K366)),\"\")","v":0.17510398730679735},{"$f":"IF(ISNUMBER(K366),IF(OFFSET(Vehicles!$E$12,chosenYear,K366)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K366)),\"\")","v":1.1744039976934002},{"$f":"IF(ISNUMBER(K366),IF(OFFSET(Vehicles!$E$12,chosenYear,K366)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K366)),\"\")","v":78.416596461558612},{"$f":"IF(ISNUMBER(K366),IF(OFFSET(Vehicles!$E$12,chosenYear,K366)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K366)*OFFSET(Vehicles!$E$235,0,K366)/OFFSET(Vehicles!$E$312,0,K366)*OFFSET(Vehicles!$E$323,0,K366)+OFFSET(Vehicles!$E$12,0,K366)*OFFSET(Vehicles!$E$243,0,K366)/OFFSET(Vehicles!$E$313,0,K366)*OFFSET(Vehicles!$E$323,0,K366)+(OFFSET(Vehicles!$E$11,0,K366)*OFFSET(Vehicles!$E$236,0,K366)/OFFSET(Vehicles!$E$312,0,K366)*OFFSET(Vehicles!$E$323,0,K366)+OFFSET(Vehicles!$E$12,0,K366)*OFFSET(Vehicles!$E$244,0,K366)/OFFSET(Vehicles!$E$313,0,K366)*OFFSET(Vehicles!$E$323,0,K366))*'Basic Data'!C$1077),\"\")","v":16.186212395796201},{"$f":"IF(ISNUMBER(K366),IF(OFFSET(Vehicles!$E$12,chosenYear,K366)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K366)*OFFSET(Vehicles!$E$251,0,K366)/OFFSET(Vehicles!$E$312,0,K366)*OFFSET(Vehicles!$E$323,0,K366)+OFFSET(Vehicles!$E$12,0,K366)*OFFSET(Vehicles!$E$259,0,K366)/OFFSET(Vehicles!$E$313,0,K366)*OFFSET(Vehicles!$E$323,0,K366)+(OFFSET(Vehicles!$E$11,0,K366)*(OFFSET(Vehicles!$E$252,0,K366)+OFFSET(Vehicles!$E$268,0,K366))/OFFSET(Vehicles!$E$312,0,K366)*OFFSET(Vehicles!$E$323,0,K366)+OFFSET(Vehicles!$E$12,0,K366)*(OFFSET(Vehicles!$E$260,0,K366)+OFFSET(Vehicles!$E$279,0,K366))/OFFSET(Vehicles!$E$313,0,K366)*OFFSET(Vehicles!$E$323,0,K366))*25+(OFFSET(Vehicles!$E$11,0,K366)*OFFSET(Vehicles!$E$269,0,K366)/OFFSET(Vehicles!$E$312,0,K366)*OFFSET(Vehicles!$E$323,0,K366)+OFFSET(Vehicles!$E$12,0,K366)*OFFSET(Vehicles!$E$278,0,K366)/OFFSET(Vehicles!$E$313,0,K366)*OFFSET(Vehicles!$E$323,0,K366))*'Basic Data'!C$1074),\"\")","v":37.609995150000003},{"$f":"IF(ISNUMBER(K366),IF(OFFSET(Vehicles!$E$12,chosenYear,K366)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K366),\"\")))","v":24.594345122759961},null,{"$f":"IF(ISNUMBER(K366),IF(OFFSET(Vehicles!$E$12,chosenYear,K366)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K366)),\"\")","v":6.3026548853066678E-3},{"$f":"IF(ISNUMBER(K366),IF(OFFSET(Vehicles!$E$12,chosenYear,K366)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K366)),\"\")","v":0.16648165218574612},{"$f":"IF(ISNUMBER(K366),IF(OFFSET(Vehicles!$E$12,chosenYear,K366)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K366)),\"\")","v":2.9571513540146261E-4},{"$f":"IF(ISNUMBER(K366),IF(OFFSET(Vehicles!$E$12,chosenYear,K366)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K366)),\"\")","v":8.2937918845153391E-2},{"$f":"IF(ISNUMBER(K366),IF(OFFSET(Vehicles!$E$12,chosenYear,K366)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K366)),\"\")","v":7.5479014703929868E-3},{"$f":"IF(ISNUMBER(K366),IF(OFFSET(Vehicles!$E$12,chosenYear,K366)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K366)),\"\")","v":2.3750892130100093E-2},{"$f":"IF(ISNUMBER(K366),IF(OFFSET(Vehicles!$E$12,chosenYear,K366)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K366)),\"\")","v":3.1554756687132944E-2},{"$f":"IF(ISNUMBER(K366),IF(OFFSET(Vehicles!$E$12,chosenYear,K366)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K366)),\"\")","v":4.4211468903077272E-4},{"$f":"IF(ISNUMBER(K366),IF(OFFSET(Vehicles!$E$12,chosenYear,K366)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K366)),\"\")","v":0.34631321924084568},{"$f":"IF(ISNUMBER(K366),IF(OFFSET(Vehicles!$E$12,chosenYear,K366)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K366)),\"\")","v":0.20535070030661909},{"$f":"IF(ISNUMBER(K366),IF(OFFSET(Vehicles!$E$12,chosenYear,K366)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K366)),\"\")","v":1.4176408903977933}]
[null,null,null,null,null,null,null,null,null,15,16,{"$f":"IF(ISNUMBER(K367),IF(OFFSET(Vehicles!$E$12,chosenYear,K367)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K367)),\"\")","v":3.9470060503000393E-2},{"$f":"IF(ISNUMBER(K367),IF(OFFSET(Vehicles!$E$12,chosenYear,K367)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K367)),\"\")","v":0.57357913583932918},{"$f":"IF(ISNUMBER(K367),IF(OFFSET(Vehicles!$E$12,chosenYear,K367)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K367)),\"\")","v":0.17510398730679741},{"$f":"IF(ISNUMBER(K367),IF(OFFSET(Vehicles!$E$12,chosenYear,K367)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K367)),\"\")","v":1.4782340484761354},{"$f":"IF(ISNUMBER(K367),IF(OFFSET(Vehicles!$E$12,chosenYear,K367)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K367)),\"\")","v":54.561439159675153},{"$f":"IF(ISNUMBER(K367),IF(OFFSET(Vehicles!$E$12,chosenYear,K367)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K367)*OFFSET(Vehicles!$E$235,0,K367)/OFFSET(Vehicles!$E$312,0,K367)*OFFSET(Vehicles!$E$323,0,K367)+OFFSET(Vehicles!$E$12,0,K367)*OFFSET(Vehicles!$E$243,0,K367)/OFFSET(Vehicles!$E$313,0,K367)*OFFSET(Vehicles!$E$323,0,K367)+(OFFSET(Vehicles!$E$11,0,K367)*OFFSET(Vehicles!$E$236,0,K367)/OFFSET(Vehicles!$E$312,0,K367)*OFFSET(Vehicles!$E$323,0,K367)+OFFSET(Vehicles!$E$12,0,K367)*OFFSET(Vehicles!$E$244,0,K367)/OFFSET(Vehicles!$E$313,0,K367)*OFFSET(Vehicles!$E$323,0,K367))*'Basic Data'!C$1077),\"\")","v":12.375216420311029},{"$f":"IF(ISNUMBER(K367),IF(OFFSET(Vehicles!$E$12,chosenYear,K367)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K367)*OFFSET(Vehicles!$E$251,0,K367)/OFFSET(Vehicles!$E$312,0,K367)*OFFSET(Vehicles!$E$323,0,K367)+OFFSET(Vehicles!$E$12,0,K367)*OFFSET(Vehicles!$E$259,0,K367)/OFFSET(Vehicles!$E$313,0,K367)*OFFSET(Vehicles!$E$323,0,K367)+(OFFSET(Vehicles!$E$11,0,K367)*(OFFSET(Vehicles!$E$252,0,K367)+OFFSET(Vehicles!$E$268,0,K367))/OFFSET(Vehicles!$E$312,0,K367)*OFFSET(Vehicles!$E$323,0,K367)+OFFSET(Vehicles!$E$12,0,K367)*(OFFSET(Vehicles!$E$260,0,K367)+OFFSET(Vehicles!$E$279,0,K367))/OFFSET(Vehicles!$E$313,0,K367)*OFFSET(Vehicles!$E$323,0,K367))*25+(OFFSET(Vehicles!$E$11,0,K367)*OFFSET(Vehicles!$E$269,0,K367)/OFFSET(Vehicles!$E$312,0,K367)*OFFSET(Vehicles!$E$323,0,K367)+OFFSET(Vehicles!$E$12,0,K367)*OFFSET(Vehicles!$E$278,0,K367)/OFFSET(Vehicles!$E$313,0,K367)*OFFSET(Vehicles!$E$323,0,K367))*'Basic Data'!C$1074),\"\")","v":0},{"$f":"IF(ISNUMBER(K367),IF(OFFSET(Vehicles!$E$12,chosenYear,K367)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K367),\"\")))","v":42.108142644819253},null,{"$f":"IF(ISNUMBER(K367),IF(OFFSET(Vehicles!$E$12,chosenYear,K367)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K367)),\"\")","v":9.1761477592337531E-3},{"$f":"IF(ISNUMBER(K367),IF(OFFSET(Vehicles!$E$12,chosenYear,K367)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K367)),\"\")","v":0.29913337813357627},{"$f":"IF(ISNUMBER(K367),IF(OFFSET(Vehicles!$E$12,chosenYear,K367)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K367)),\"\")","v":5.6081747557623369E-4},{"$f":"IF(ISNUMBER(K367),IF(OFFSET(Vehicles!$E$12,chosenYear,K367)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K367)),\"\")","v":4.0284731511532515E-2},{"$f":"IF(ISNUMBER(K367),IF(OFFSET(Vehicles!$E$12,chosenYear,K367)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K367)),\"\")","v":1.4376358768128809E-2},{"$f":"IF(ISNUMBER(K367),IF(OFFSET(Vehicles!$E$12,chosenYear,K367)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K367)),\"\")","v":5.1484618386263024E-2},{"$f":"IF(ISNUMBER(K367),IF(OFFSET(Vehicles!$E$12,chosenYear,K367)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K367)),\"\")","v":0.22770880572089555},{"$f":"IF(ISNUMBER(K367),IF(OFFSET(Vehicles!$E$12,chosenYear,K367)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K367)),\"\")","v":0},{"$f":"IF(ISNUMBER(K367),IF(OFFSET(Vehicles!$E$12,chosenYear,K367)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K367)),\"\")","v":0.29535140808436755},{"$f":"IF(ISNUMBER(K367),IF(OFFSET(Vehicles!$E$12,chosenYear,K367)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K367)),\"\")","v":0.19392250504526454},{"$f":"IF(ISNUMBER(K367),IF(OFFSET(Vehicles!$E$12,chosenYear,K367)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K367)),\"\")","v":2.6470545726019026}]
[null,null,null,null,null,null,null,null,null,16,17,{"$f":"IF(ISNUMBER(K368),IF(OFFSET(Vehicles!$E$12,chosenYear,K368)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K368)),\"\")","v":0.17282800821657318},{"$f":"IF(ISNUMBER(K368),IF(OFFSET(Vehicles!$E$12,chosenYear,K368)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K368)),\"\")","v":0.61359374960512714},{"$f":"IF(ISNUMBER(K368),IF(OFFSET(Vehicles!$E$12,chosenYear,K368)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K368)),\"\")","v":0.28000000000000003},{"$f":"IF(ISNUMBER(K368),IF(OFFSET(Vehicles!$E$12,chosenYear,K368)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K368)),\"\")","v":0.83622012196562623},{"$f":"IF(ISNUMBER(K368),IF(OFFSET(Vehicles!$E$12,chosenYear,K368)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K368)),\"\")","v":423.08924208637944},{"$f":"IF(ISNUMBER(K368),IF(OFFSET(Vehicles!$E$12,chosenYear,K368)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K368)*OFFSET(Vehicles!$E$235,0,K368)/OFFSET(Vehicles!$E$312,0,K368)*OFFSET(Vehicles!$E$323,0,K368)+OFFSET(Vehicles!$E$12,0,K368)*OFFSET(Vehicles!$E$243,0,K368)/OFFSET(Vehicles!$E$313,0,K368)*OFFSET(Vehicles!$E$323,0,K368)+(OFFSET(Vehicles!$E$11,0,K368)*OFFSET(Vehicles!$E$236,0,K368)/OFFSET(Vehicles!$E$312,0,K368)*OFFSET(Vehicles!$E$323,0,K368)+OFFSET(Vehicles!$E$12,0,K368)*OFFSET(Vehicles!$E$244,0,K368)/OFFSET(Vehicles!$E$313,0,K368)*OFFSET(Vehicles!$E$323,0,K368))*'Basic Data'!C$1077),\"\")","v":106.87182573680468},{"$f":"IF(ISNUMBER(K368),IF(OFFSET(Vehicles!$E$12,chosenYear,K368)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K368)*OFFSET(Vehicles!$E$251,0,K368)/OFFSET(Vehicles!$E$312,0,K368)*OFFSET(Vehicles!$E$323,0,K368)+OFFSET(Vehicles!$E$12,0,K368)*OFFSET(Vehicles!$E$259,0,K368)/OFFSET(Vehicles!$E$313,0,K368)*OFFSET(Vehicles!$E$323,0,K368)+(OFFSET(Vehicles!$E$11,0,K368)*(OFFSET(Vehicles!$E$252,0,K368)+OFFSET(Vehicles!$E$268,0,K368))/OFFSET(Vehicles!$E$312,0,K368)*OFFSET(Vehicles!$E$323,0,K368)+OFFSET(Vehicles!$E$12,0,K368)*(OFFSET(Vehicles!$E$260,0,K368)+OFFSET(Vehicles!$E$279,0,K368))/OFFSET(Vehicles!$E$313,0,K368)*OFFSET(Vehicles!$E$323,0,K368))*25+(OFFSET(Vehicles!$E$11,0,K368)*OFFSET(Vehicles!$E$269,0,K368)/OFFSET(Vehicles!$E$312,0,K368)*OFFSET(Vehicles!$E$323,0,K368)+OFFSET(Vehicles!$E$12,0,K368)*OFFSET(Vehicles!$E$278,0,K368)/OFFSET(Vehicles!$E$313,0,K368)*OFFSET(Vehicles!$E$323,0,K368))*'Basic Data'!C$1074),\"\")","v":290.04895999999997},{"$f":"IF(ISNUMBER(K368),IF(OFFSET(Vehicles!$E$12,chosenYear,K368)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K368),\"\")))","v":26.079282654231356},null,{"$f":"IF(ISNUMBER(K368),IF(OFFSET(Vehicles!$E$12,chosenYear,K368)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K368)),\"\")","v":8.7707786902782164E-3},{"$f":"IF(ISNUMBER(K368),IF(OFFSET(Vehicles!$E$12,chosenYear,K368)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K368)),\"\")","v":0.73903008267580372},{"$f":"IF(ISNUMBER(K368),IF(OFFSET(Vehicles!$E$12,chosenYear,K368)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K368)),\"\")","v":5.4746865846619442E-3},{"$f":"IF(ISNUMBER(K368),IF(OFFSET(Vehicles!$E$12,chosenYear,K368)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K368)),\"\")","v":0.14042435321454144},{"$f":"IF(ISNUMBER(K368),IF(OFFSET(Vehicles!$E$12,chosenYear,K368)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K368)),\"\")","v":1.9983332648582006E-3},{"$f":"IF(ISNUMBER(K368),IF(OFFSET(Vehicles!$E$12,chosenYear,K368)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K368)),\"\")","v":0},{"$f":"IF(ISNUMBER(K368),IF(OFFSET(Vehicles!$E$12,chosenYear,K368)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K368)),\"\")","v":0},{"$f":"IF(ISNUMBER(K368),IF(OFFSET(Vehicles!$E$12,chosenYear,K368)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K368)),\"\")","v":9.6472481172593628E-4},{"$f":"IF(ISNUMBER(K368),IF(OFFSET(Vehicles!$E$12,chosenYear,K368)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K368)),\"\")","v":0.62907982822224973},{"$f":"IF(ISNUMBER(K368),IF(OFFSET(Vehicles!$E$12,chosenYear,K368)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K368)),\"\")","v":6.1416618521599589E-2},{"$f":"IF(ISNUMBER(K368),IF(OFFSET(Vehicles!$E$12,chosenYear,K368)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K368)),\"\")","v":4.9965041938835277}]
[null,null,null,null,null,null,null,null,null,17,18,{"$f":"IF(ISNUMBER(K369),IF(OFFSET(Vehicles!$E$12,chosenYear,K369)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K369)),\"\")","v":0.13713146460191741},{"$f":"IF(ISNUMBER(K369),IF(OFFSET(Vehicles!$E$12,chosenYear,K369)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K369)),\"\")","v":0.32697684454540876},{"$f":"IF(ISNUMBER(K369),IF(OFFSET(Vehicles!$E$12,chosenYear,K369)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K369)),\"\")","v":0.28000000000000003},{"$f":"IF(ISNUMBER(K369),IF(OFFSET(Vehicles!$E$12,chosenYear,K369)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K369)),\"\")","v":0.99731034912947825},{"$f":"IF(ISNUMBER(K369),IF(OFFSET(Vehicles!$E$12,chosenYear,K369)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K369)),\"\")","v":301.13622452496116},{"$f":"IF(ISNUMBER(K369),IF(OFFSET(Vehicles!$E$12,chosenYear,K369)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K369)*OFFSET(Vehicles!$E$235,0,K369)/OFFSET(Vehicles!$E$312,0,K369)*OFFSET(Vehicles!$E$323,0,K369)+OFFSET(Vehicles!$E$12,0,K369)*OFFSET(Vehicles!$E$243,0,K369)/OFFSET(Vehicles!$E$313,0,K369)*OFFSET(Vehicles!$E$323,0,K369)+(OFFSET(Vehicles!$E$11,0,K369)*OFFSET(Vehicles!$E$236,0,K369)/OFFSET(Vehicles!$E$312,0,K369)*OFFSET(Vehicles!$E$323,0,K369)+OFFSET(Vehicles!$E$12,0,K369)*OFFSET(Vehicles!$E$244,0,K369)/OFFSET(Vehicles!$E$313,0,K369)*OFFSET(Vehicles!$E$323,0,K369))*'Basic Data'!C$1077),\"\")","v":52.813497421903129},{"$f":"IF(ISNUMBER(K369),IF(OFFSET(Vehicles!$E$12,chosenYear,K369)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K369)*OFFSET(Vehicles!$E$251,0,K369)/OFFSET(Vehicles!$E$312,0,K369)*OFFSET(Vehicles!$E$323,0,K369)+OFFSET(Vehicles!$E$12,0,K369)*OFFSET(Vehicles!$E$259,0,K369)/OFFSET(Vehicles!$E$313,0,K369)*OFFSET(Vehicles!$E$323,0,K369)+(OFFSET(Vehicles!$E$11,0,K369)*(OFFSET(Vehicles!$E$252,0,K369)+OFFSET(Vehicles!$E$268,0,K369))/OFFSET(Vehicles!$E$312,0,K369)*OFFSET(Vehicles!$E$323,0,K369)+OFFSET(Vehicles!$E$12,0,K369)*(OFFSET(Vehicles!$E$260,0,K369)+OFFSET(Vehicles!$E$279,0,K369))/OFFSET(Vehicles!$E$313,0,K369)*OFFSET(Vehicles!$E$323,0,K369))*25+(OFFSET(Vehicles!$E$11,0,K369)*OFFSET(Vehicles!$E$269,0,K369)/OFFSET(Vehicles!$E$312,0,K369)*OFFSET(Vehicles!$E$323,0,K369)+OFFSET(Vehicles!$E$12,0,K369)*OFFSET(Vehicles!$E$278,0,K369)/OFFSET(Vehicles!$E$313,0,K369)*OFFSET(Vehicles!$E$323,0,K369))*'Basic Data'!C$1074),\"\")","v":222.13572499999998},{"$f":"IF(ISNUMBER(K369),IF(OFFSET(Vehicles!$E$12,chosenYear,K369)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K369),\"\")))","v":26.171427446808107},null,{"$f":"IF(ISNUMBER(K369),IF(OFFSET(Vehicles!$E$12,chosenYear,K369)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K369)),\"\")","v":6.7767055215006674E-3},{"$f":"IF(ISNUMBER(K369),IF(OFFSET(Vehicles!$E$12,chosenYear,K369)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K369)),\"\")","v":0.14728952795070741},{"$f":"IF(ISNUMBER(K369),IF(OFFSET(Vehicles!$E$12,chosenYear,K369)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K369)),\"\")","v":5.265349688410581E-3},{"$f":"IF(ISNUMBER(K369),IF(OFFSET(Vehicles!$E$12,chosenYear,K369)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K369)),\"\")","v":0.13329429407875368},{"$f":"IF(ISNUMBER(K369),IF(OFFSET(Vehicles!$E$12,chosenYear,K369)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K369)),\"\")","v":0},{"$f":"IF(ISNUMBER(K369),IF(OFFSET(Vehicles!$E$12,chosenYear,K369)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K369)),\"\")","v":0},{"$f":"IF(ISNUMBER(K369),IF(OFFSET(Vehicles!$E$12,chosenYear,K369)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K369)),\"\")","v":1.9124002019907212E-2},{"$f":"IF(ISNUMBER(K369),IF(OFFSET(Vehicles!$E$12,chosenYear,K369)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K369)),\"\")","v":0},{"$f":"IF(ISNUMBER(K369),IF(OFFSET(Vehicles!$E$12,chosenYear,K369)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K369)),\"\")","v":0.61581544388137743},{"$f":"IF(ISNUMBER(K369),IF(OFFSET(Vehicles!$E$12,chosenYear,K369)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K369)),\"\")","v":6.2938244026058021E-2},{"$f":"IF(ISNUMBER(K369),IF(OFFSET(Vehicles!$E$12,chosenYear,K369)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K369)),\"\")","v":4.9162456545717577}]
[null,null,null,null,null,null,null,null,null,18,19,{"$f":"IF(ISNUMBER(K370),IF(OFFSET(Vehicles!$E$12,chosenYear,K370)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K370)),\"\")","v":0.16852120283494382},{"$f":"IF(ISNUMBER(K370),IF(OFFSET(Vehicles!$E$12,chosenYear,K370)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K370)),\"\")","v":0.45820338932685384},{"$f":"IF(ISNUMBER(K370),IF(OFFSET(Vehicles!$E$12,chosenYear,K370)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K370)),\"\")","v":0.28000000000000003},{"$f":"IF(ISNUMBER(K370),IF(OFFSET(Vehicles!$E$12,chosenYear,K370)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K370)),\"\")","v":0.85746201377768205},{"$f":"IF(ISNUMBER(K370),IF(OFFSET(Vehicles!$E$12,chosenYear,K370)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K370)),\"\")","v":340.69009591700916},{"$f":"IF(ISNUMBER(K370),IF(OFFSET(Vehicles!$E$12,chosenYear,K370)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K370)*OFFSET(Vehicles!$E$235,0,K370)/OFFSET(Vehicles!$E$312,0,K370)*OFFSET(Vehicles!$E$323,0,K370)+OFFSET(Vehicles!$E$12,0,K370)*OFFSET(Vehicles!$E$243,0,K370)/OFFSET(Vehicles!$E$313,0,K370)*OFFSET(Vehicles!$E$323,0,K370)+(OFFSET(Vehicles!$E$11,0,K370)*OFFSET(Vehicles!$E$236,0,K370)/OFFSET(Vehicles!$E$312,0,K370)*OFFSET(Vehicles!$E$323,0,K370)+OFFSET(Vehicles!$E$12,0,K370)*OFFSET(Vehicles!$E$244,0,K370)/OFFSET(Vehicles!$E$313,0,K370)*OFFSET(Vehicles!$E$323,0,K370))*'Basic Data'!C$1077),\"\")","v":82.907714065310657},{"$f":"IF(ISNUMBER(K370),IF(OFFSET(Vehicles!$E$12,chosenYear,K370)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K370)*OFFSET(Vehicles!$E$251,0,K370)/OFFSET(Vehicles!$E$312,0,K370)*OFFSET(Vehicles!$E$323,0,K370)+OFFSET(Vehicles!$E$12,0,K370)*OFFSET(Vehicles!$E$259,0,K370)/OFFSET(Vehicles!$E$313,0,K370)*OFFSET(Vehicles!$E$323,0,K370)+(OFFSET(Vehicles!$E$11,0,K370)*(OFFSET(Vehicles!$E$252,0,K370)+OFFSET(Vehicles!$E$268,0,K370))/OFFSET(Vehicles!$E$312,0,K370)*OFFSET(Vehicles!$E$323,0,K370)+OFFSET(Vehicles!$E$12,0,K370)*(OFFSET(Vehicles!$E$260,0,K370)+OFFSET(Vehicles!$E$279,0,K370))/OFFSET(Vehicles!$E$313,0,K370)*OFFSET(Vehicles!$E$323,0,K370))*25+(OFFSET(Vehicles!$E$11,0,K370)*OFFSET(Vehicles!$E$269,0,K370)/OFFSET(Vehicles!$E$312,0,K370)*OFFSET(Vehicles!$E$323,0,K370)+OFFSET(Vehicles!$E$12,0,K370)*OFFSET(Vehicles!$E$278,0,K370)/OFFSET(Vehicles!$E$313,0,K370)*OFFSET(Vehicles!$E$323,0,K370))*'Basic Data'!C$1074),\"\")","v":231.63420000000002},{"$f":"IF(ISNUMBER(K370),IF(OFFSET(Vehicles!$E$12,chosenYear,K370)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K370),\"\")))","v":26.079282654231356},null,{"$f":"IF(ISNUMBER(K370),IF(OFFSET(Vehicles!$E$12,chosenYear,K370)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K370)),\"\")","v":1.5614122952227555E-2},{"$f":"IF(ISNUMBER(K370),IF(OFFSET(Vehicles!$E$12,chosenYear,K370)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K370)),\"\")","v":0.7166176931142737},{"$f":"IF(ISNUMBER(K370),IF(OFFSET(Vehicles!$E$12,chosenYear,K370)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K370)),\"\")","v":5.4228926153232476E-3},{"$f":"IF(ISNUMBER(K370),IF(OFFSET(Vehicles!$E$12,chosenYear,K370)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K370)),\"\")","v":0.14073524845354105},{"$f":"IF(ISNUMBER(K370),IF(OFFSET(Vehicles!$E$12,chosenYear,K370)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K370)),\"\")","v":2.0027575138131444E-3},{"$f":"IF(ISNUMBER(K370),IF(OFFSET(Vehicles!$E$12,chosenYear,K370)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K370)),\"\")","v":0},{"$f":"IF(ISNUMBER(K370),IF(OFFSET(Vehicles!$E$12,chosenYear,K370)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K370)),\"\")","v":0},{"$f":"IF(ISNUMBER(K370),IF(OFFSET(Vehicles!$E$12,chosenYear,K370)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K370)),\"\")","v":8.661747345681145E-4},{"$f":"IF(ISNUMBER(K370),IF(OFFSET(Vehicles!$E$12,chosenYear,K370)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K370)),\"\")","v":0.57172874258683593},{"$f":"IF(ISNUMBER(K370),IF(OFFSET(Vehicles!$E$12,chosenYear,K370)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K370)),\"\")","v":7.6838558186705541E-2},{"$f":"IF(ISNUMBER(K370),IF(OFFSET(Vehicles!$E$12,chosenYear,K370)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K370)),\"\")","v":3.9936771232962913}]
[null,null,null,null,null,null,null,null,null,19,20,{"$f":"IF(ISNUMBER(K371),IF(OFFSET(Vehicles!$E$12,chosenYear,K371)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K371)),\"\")","v":3.3746333391839606E-2},{"$f":"IF(ISNUMBER(K371),IF(OFFSET(Vehicles!$E$12,chosenYear,K371)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K371)),\"\")","v":0.17281913347700442},{"$f":"IF(ISNUMBER(K371),IF(OFFSET(Vehicles!$E$12,chosenYear,K371)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K371)),\"\")","v":0.23799999999999999},{"$f":"IF(ISNUMBER(K371),IF(OFFSET(Vehicles!$E$12,chosenYear,K371)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K371)),\"\")","v":1.1384800056940974},{"$f":"IF(ISNUMBER(K371),IF(OFFSET(Vehicles!$E$12,chosenYear,K371)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K371)),\"\")","v":42.196831371525512},{"$f":"IF(ISNUMBER(K371),IF(OFFSET(Vehicles!$E$12,chosenYear,K371)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K371)*OFFSET(Vehicles!$E$235,0,K371)/OFFSET(Vehicles!$E$312,0,K371)*OFFSET(Vehicles!$E$323,0,K371)+OFFSET(Vehicles!$E$12,0,K371)*OFFSET(Vehicles!$E$243,0,K371)/OFFSET(Vehicles!$E$313,0,K371)*OFFSET(Vehicles!$E$323,0,K371)+(OFFSET(Vehicles!$E$11,0,K371)*OFFSET(Vehicles!$E$236,0,K371)/OFFSET(Vehicles!$E$312,0,K371)*OFFSET(Vehicles!$E$323,0,K371)+OFFSET(Vehicles!$E$12,0,K371)*OFFSET(Vehicles!$E$244,0,K371)/OFFSET(Vehicles!$E$313,0,K371)*OFFSET(Vehicles!$E$323,0,K371))*'Basic Data'!C$1077),\"\")","v":7.618166305082327},{"$f":"IF(ISNUMBER(K371),IF(OFFSET(Vehicles!$E$12,chosenYear,K371)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K371)*OFFSET(Vehicles!$E$251,0,K371)/OFFSET(Vehicles!$E$312,0,K371)*OFFSET(Vehicles!$E$323,0,K371)+OFFSET(Vehicles!$E$12,0,K371)*OFFSET(Vehicles!$E$259,0,K371)/OFFSET(Vehicles!$E$313,0,K371)*OFFSET(Vehicles!$E$323,0,K371)+(OFFSET(Vehicles!$E$11,0,K371)*(OFFSET(Vehicles!$E$252,0,K371)+OFFSET(Vehicles!$E$268,0,K371))/OFFSET(Vehicles!$E$312,0,K371)*OFFSET(Vehicles!$E$323,0,K371)+OFFSET(Vehicles!$E$12,0,K371)*(OFFSET(Vehicles!$E$260,0,K371)+OFFSET(Vehicles!$E$279,0,K371))/OFFSET(Vehicles!$E$313,0,K371)*OFFSET(Vehicles!$E$323,0,K371))*25+(OFFSET(Vehicles!$E$11,0,K371)*OFFSET(Vehicles!$E$269,0,K371)/OFFSET(Vehicles!$E$312,0,K371)*OFFSET(Vehicles!$E$323,0,K371)+OFFSET(Vehicles!$E$12,0,K371)*OFFSET(Vehicles!$E$278,0,K371)/OFFSET(Vehicles!$E$313,0,K371)*OFFSET(Vehicles!$E$323,0,K371))*'Basic Data'!C$1074),\"\")","v":0},{"$f":"IF(ISNUMBER(K371),IF(OFFSET(Vehicles!$E$12,chosenYear,K371)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K371),\"\")))","v":34.530599067016858},null,{"$f":"IF(ISNUMBER(K371),IF(OFFSET(Vehicles!$E$12,chosenYear,K371)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K371)),\"\")","v":8.2414102001313778E-3},{"$f":"IF(ISNUMBER(K371),IF(OFFSET(Vehicles!$E$12,chosenYear,K371)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K371)),\"\")","v":0.19962401592677456},{"$f":"IF(ISNUMBER(K371),IF(OFFSET(Vehicles!$E$12,chosenYear,K371)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K371)),\"\")","v":4.5876698977565487E-4},{"$f":"IF(ISNUMBER(K371),IF(OFFSET(Vehicles!$E$12,chosenYear,K371)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K371)),\"\")","v":4.1153112441689836E-2},{"$f":"IF(ISNUMBER(K371),IF(OFFSET(Vehicles!$E$12,chosenYear,K371)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K371)),\"\")","v":1.4686256720303797E-2},{"$f":"IF(ISNUMBER(K371),IF(OFFSET(Vehicles!$E$12,chosenYear,K371)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K371)),\"\")","v":5.2594424983590328E-2},{"$f":"IF(ISNUMBER(K371),IF(OFFSET(Vehicles!$E$12,chosenYear,K371)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K371)),\"\")","v":0.13835339166397587},{"$f":"IF(ISNUMBER(K371),IF(OFFSET(Vehicles!$E$12,chosenYear,K371)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K371)),\"\")","v":0},{"$f":"IF(ISNUMBER(K371),IF(OFFSET(Vehicles!$E$12,chosenYear,K371)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K371)),\"\")","v":0.14906669570939043},{"$f":"IF(ISNUMBER(K371),IF(OFFSET(Vehicles!$E$12,chosenYear,K371)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K371)),\"\")","v":0.19281170250100244},{"$f":"IF(ISNUMBER(K371),IF(OFFSET(Vehicles!$E$12,chosenYear,K371)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K371)),\"\")","v":2.1296627502305725}]
[null,null,null,null,null,null,null,null,null,20,21,{"$f":"IF(ISNUMBER(K372),IF(OFFSET(Vehicles!$E$12,chosenYear,K372)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K372)),\"\")","v":382.78337719443368},{"$f":"IF(ISNUMBER(K372),IF(OFFSET(Vehicles!$E$12,chosenYear,K372)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K372)),\"\")","v":622.87600726040625},{"$f":"IF(ISNUMBER(K372),IF(OFFSET(Vehicles!$E$12,chosenYear,K372)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K372)),\"\")","v":0},{"$f":"IF(ISNUMBER(K372),IF(OFFSET(Vehicles!$E$12,chosenYear,K372)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K372)),\"\")","v":0},{"$f":"IF(ISNUMBER(K372),IF(OFFSET(Vehicles!$E$12,chosenYear,K372)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K372)),\"\")","v":433288.81243014778},{"$f":"IF(ISNUMBER(K372),IF(OFFSET(Vehicles!$E$12,chosenYear,K372)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K372)*OFFSET(Vehicles!$E$235,0,K372)/OFFSET(Vehicles!$E$312,0,K372)*OFFSET(Vehicles!$E$323,0,K372)+OFFSET(Vehicles!$E$12,0,K372)*OFFSET(Vehicles!$E$243,0,K372)/OFFSET(Vehicles!$E$313,0,K372)*OFFSET(Vehicles!$E$323,0,K372)+(OFFSET(Vehicles!$E$11,0,K372)*OFFSET(Vehicles!$E$236,0,K372)/OFFSET(Vehicles!$E$312,0,K372)*OFFSET(Vehicles!$E$323,0,K372)+OFFSET(Vehicles!$E$12,0,K372)*OFFSET(Vehicles!$E$244,0,K372)/OFFSET(Vehicles!$E$313,0,K372)*OFFSET(Vehicles!$E$323,0,K372))*'Basic Data'!C$1077),\"\")","v":112703.7187218414},{"$f":"IF(ISNUMBER(K372),IF(OFFSET(Vehicles!$E$12,chosenYear,K372)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K372)*OFFSET(Vehicles!$E$251,0,K372)/OFFSET(Vehicles!$E$312,0,K372)*OFFSET(Vehicles!$E$323,0,K372)+OFFSET(Vehicles!$E$12,0,K372)*OFFSET(Vehicles!$E$259,0,K372)/OFFSET(Vehicles!$E$313,0,K372)*OFFSET(Vehicles!$E$323,0,K372)+(OFFSET(Vehicles!$E$11,0,K372)*(OFFSET(Vehicles!$E$252,0,K372)+OFFSET(Vehicles!$E$268,0,K372))/OFFSET(Vehicles!$E$312,0,K372)*OFFSET(Vehicles!$E$323,0,K372)+OFFSET(Vehicles!$E$12,0,K372)*(OFFSET(Vehicles!$E$260,0,K372)+OFFSET(Vehicles!$E$279,0,K372))/OFFSET(Vehicles!$E$313,0,K372)*OFFSET(Vehicles!$E$323,0,K372))*25+(OFFSET(Vehicles!$E$11,0,K372)*OFFSET(Vehicles!$E$269,0,K372)/OFFSET(Vehicles!$E$312,0,K372)*OFFSET(Vehicles!$E$323,0,K372)+OFFSET(Vehicles!$E$12,0,K372)*OFFSET(Vehicles!$E$278,0,K372)/OFFSET(Vehicles!$E$313,0,K372)*OFFSET(Vehicles!$E$323,0,K372))*'Basic Data'!C$1074),\"\")","v":313181.42548596108},{"$f":"IF(ISNUMBER(K372),IF(OFFSET(Vehicles!$E$12,chosenYear,K372)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K372),\"\")))","v":7310.0075074282649},null,{"$f":"IF(ISNUMBER(K372),IF(OFFSET(Vehicles!$E$12,chosenYear,K372)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K372)),\"\")","v":778.43625819540159},{"$f":"IF(ISNUMBER(K372),IF(OFFSET(Vehicles!$E$12,chosenYear,K372)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K372)),\"\")","v":2666.2368046876791},{"$f":"IF(ISNUMBER(K372),IF(OFFSET(Vehicles!$E$12,chosenYear,K372)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K372)),\"\")","v":391.40223018580667},{"$f":"IF(ISNUMBER(K372),IF(OFFSET(Vehicles!$E$12,chosenYear,K372)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K372)),\"\")","v":0.1498365598480153},{"$f":"IF(ISNUMBER(K372),IF(OFFSET(Vehicles!$E$12,chosenYear,K372)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K372)),\"\")","v":2.1322753139458796E-3},{"$f":"IF(ISNUMBER(K372),IF(OFFSET(Vehicles!$E$12,chosenYear,K372)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K372)),\"\")","v":0},{"$f":"IF(ISNUMBER(K372),IF(OFFSET(Vehicles!$E$12,chosenYear,K372)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K372)),\"\")","v":0},{"$f":"IF(ISNUMBER(K372),IF(OFFSET(Vehicles!$E$12,chosenYear,K372)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K372)),\"\")","v":9.2219002617384828E-4},{"$f":"IF(ISNUMBER(K372),IF(OFFSET(Vehicles!$E$12,chosenYear,K372)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K372)),\"\")","v":0.49676084347361815},{"$f":"IF(ISNUMBER(K372),IF(OFFSET(Vehicles!$E$12,chosenYear,K372)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K372)),\"\")","v":1.7137951255328E-2},{"$f":"IF(ISNUMBER(K372),IF(OFFSET(Vehicles!$E$12,chosenYear,K372)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K372)),\"\")","v":5099.1917854559506}]
[null,null,null,null,null,null,null,null,null,21,22,{"$f":"IF(ISNUMBER(K373),IF(OFFSET(Vehicles!$E$12,chosenYear,K373)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K373)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K373),IF(OFFSET(Vehicles!$E$12,chosenYear,K373)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K373)),\"\")","v":""},{"$f":"IF(ISNUMBER(K373),IF(OFFSET(Vehicles!$E$12,chosenYear,K373)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K373)),\"\")","v":""},{"$f":"IF(ISNUMBER(K373),IF(OFFSET(Vehicles!$E$12,chosenYear,K373)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K373)),\"\")","v":""},{"$f":"IF(ISNUMBER(K373),IF(OFFSET(Vehicles!$E$12,chosenYear,K373)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K373)),\"\")","v":""},{"$f":"IF(ISNUMBER(K373),IF(OFFSET(Vehicles!$E$12,chosenYear,K373)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K373)*OFFSET(Vehicles!$E$235,0,K373)/OFFSET(Vehicles!$E$312,0,K373)*OFFSET(Vehicles!$E$323,0,K373)+OFFSET(Vehicles!$E$12,0,K373)*OFFSET(Vehicles!$E$243,0,K373)/OFFSET(Vehicles!$E$313,0,K373)*OFFSET(Vehicles!$E$323,0,K373)+(OFFSET(Vehicles!$E$11,0,K373)*OFFSET(Vehicles!$E$236,0,K373)/OFFSET(Vehicles!$E$312,0,K373)*OFFSET(Vehicles!$E$323,0,K373)+OFFSET(Vehicles!$E$12,0,K373)*OFFSET(Vehicles!$E$244,0,K373)/OFFSET(Vehicles!$E$313,0,K373)*OFFSET(Vehicles!$E$323,0,K373))*'Basic Data'!C$1077),\"\")","v":""},{"$f":"IF(ISNUMBER(K373),IF(OFFSET(Vehicles!$E$12,chosenYear,K373)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K373)*OFFSET(Vehicles!$E$251,0,K373)/OFFSET(Vehicles!$E$312,0,K373)*OFFSET(Vehicles!$E$323,0,K373)+OFFSET(Vehicles!$E$12,0,K373)*OFFSET(Vehicles!$E$259,0,K373)/OFFSET(Vehicles!$E$313,0,K373)*OFFSET(Vehicles!$E$323,0,K373)+(OFFSET(Vehicles!$E$11,0,K373)*(OFFSET(Vehicles!$E$252,0,K373)+OFFSET(Vehicles!$E$268,0,K373))/OFFSET(Vehicles!$E$312,0,K373)*OFFSET(Vehicles!$E$323,0,K373)+OFFSET(Vehicles!$E$12,0,K373)*(OFFSET(Vehicles!$E$260,0,K373)+OFFSET(Vehicles!$E$279,0,K373))/OFFSET(Vehicles!$E$313,0,K373)*OFFSET(Vehicles!$E$323,0,K373))*25+(OFFSET(Vehicles!$E$11,0,K373)*OFFSET(Vehicles!$E$269,0,K373)/OFFSET(Vehicles!$E$312,0,K373)*OFFSET(Vehicles!$E$323,0,K373)+OFFSET(Vehicles!$E$12,0,K373)*OFFSET(Vehicles!$E$278,0,K373)/OFFSET(Vehicles!$E$313,0,K373)*OFFSET(Vehicles!$E$323,0,K373))*'Basic Data'!C$1074),\"\")","v":""},{"$f":"IF(ISNUMBER(K373),IF(OFFSET(Vehicles!$E$12,chosenYear,K373)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K373),\"\")))","v":""},null,{"$f":"IF(ISNUMBER(K373),IF(OFFSET(Vehicles!$E$12,chosenYear,K373)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K373)),\"\")","v":""},{"$f":"IF(ISNUMBER(K373),IF(OFFSET(Vehicles!$E$12,chosenYear,K373)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K373)),\"\")","v":""},{"$f":"IF(ISNUMBER(K373),IF(OFFSET(Vehicles!$E$12,chosenYear,K373)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K373)),\"\")","v":""},{"$f":"IF(ISNUMBER(K373),IF(OFFSET(Vehicles!$E$12,chosenYear,K373)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K373)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K373),IF(OFFSET(Vehicles!$E$12,chosenYear,K373)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K373)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K373),IF(OFFSET(Vehicles!$E$12,chosenYear,K373)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K373)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K373),IF(OFFSET(Vehicles!$E$12,chosenYear,K373)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K373)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K373),IF(OFFSET(Vehicles!$E$12,chosenYear,K373)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K373)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K373),IF(OFFSET(Vehicles!$E$12,chosenYear,K373)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K373)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K373),IF(OFFSET(Vehicles!$E$12,chosenYear,K373)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K373)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K373),IF(OFFSET(Vehicles!$E$12,chosenYear,K373)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K373)),\"\")","v":"Teknologi ikke tilgængelig"}]
[null,null,null,null,null,null,null,null,null,22,23,{"$f":"IF(ISNUMBER(K374),IF(OFFSET(Vehicles!$E$12,chosenYear,K374)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K374)),\"\")","v":2797.9802152967118},{"$f":"IF(ISNUMBER(K374),IF(OFFSET(Vehicles!$E$12,chosenYear,K374)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K374)),\"\")","v":601.57041295284876},{"$f":"IF(ISNUMBER(K374),IF(OFFSET(Vehicles!$E$12,chosenYear,K374)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K374)),\"\")","v":107.12482662591547},{"$f":"IF(ISNUMBER(K374),IF(OFFSET(Vehicles!$E$12,chosenYear,K374)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K374)),\"\")","v":215.54766492257309},{"$f":"IF(ISNUMBER(K374),IF(OFFSET(Vehicles!$E$12,chosenYear,K374)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K374)),\"\")","v":668878.0346873994},{"$f":"IF(ISNUMBER(K374),IF(OFFSET(Vehicles!$E$12,chosenYear,K374)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K374)*OFFSET(Vehicles!$E$235,0,K374)/OFFSET(Vehicles!$E$312,0,K374)*OFFSET(Vehicles!$E$323,0,K374)+OFFSET(Vehicles!$E$12,0,K374)*OFFSET(Vehicles!$E$243,0,K374)/OFFSET(Vehicles!$E$313,0,K374)*OFFSET(Vehicles!$E$323,0,K374)+(OFFSET(Vehicles!$E$11,0,K374)*OFFSET(Vehicles!$E$236,0,K374)/OFFSET(Vehicles!$E$312,0,K374)*OFFSET(Vehicles!$E$323,0,K374)+OFFSET(Vehicles!$E$12,0,K374)*OFFSET(Vehicles!$E$244,0,K374)/OFFSET(Vehicles!$E$313,0,K374)*OFFSET(Vehicles!$E$323,0,K374))*'Basic Data'!C$1077),\"\")","v":132154.34153362553},{"$f":"IF(ISNUMBER(K374),IF(OFFSET(Vehicles!$E$12,chosenYear,K374)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K374)*OFFSET(Vehicles!$E$251,0,K374)/OFFSET(Vehicles!$E$312,0,K374)*OFFSET(Vehicles!$E$323,0,K374)+OFFSET(Vehicles!$E$12,0,K374)*OFFSET(Vehicles!$E$259,0,K374)/OFFSET(Vehicles!$E$313,0,K374)*OFFSET(Vehicles!$E$323,0,K374)+(OFFSET(Vehicles!$E$11,0,K374)*(OFFSET(Vehicles!$E$252,0,K374)+OFFSET(Vehicles!$E$268,0,K374))/OFFSET(Vehicles!$E$312,0,K374)*OFFSET(Vehicles!$E$323,0,K374)+OFFSET(Vehicles!$E$12,0,K374)*(OFFSET(Vehicles!$E$260,0,K374)+OFFSET(Vehicles!$E$279,0,K374))/OFFSET(Vehicles!$E$313,0,K374)*OFFSET(Vehicles!$E$323,0,K374))*25+(OFFSET(Vehicles!$E$11,0,K374)*OFFSET(Vehicles!$E$269,0,K374)/OFFSET(Vehicles!$E$312,0,K374)*OFFSET(Vehicles!$E$323,0,K374)+OFFSET(Vehicles!$E$12,0,K374)*OFFSET(Vehicles!$E$278,0,K374)/OFFSET(Vehicles!$E$313,0,K374)*OFFSET(Vehicles!$E$323,0,K374))*'Basic Data'!C$1074),\"\")","v":518799.83801295899},{"$f":"IF(ISNUMBER(K374),IF(OFFSET(Vehicles!$E$12,chosenYear,K374)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K374),\"\")))","v":17812.996697429386},null,{"$f":"IF(ISNUMBER(K374),IF(OFFSET(Vehicles!$E$12,chosenYear,K374)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K374)),\"\")","v":11849.176518363283},{"$f":"IF(ISNUMBER(K374),IF(OFFSET(Vehicles!$E$12,chosenYear,K374)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K374)),\"\")","v":3886.6197098768848},{"$f":"IF(ISNUMBER(K374),IF(OFFSET(Vehicles!$E$12,chosenYear,K374)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K374)),\"\")","v":1658.9402413918717},{"$f":"IF(ISNUMBER(K374),IF(OFFSET(Vehicles!$E$12,chosenYear,K374)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K374)),\"\")","v":0.14178671652489858},{"$f":"IF(ISNUMBER(K374),IF(OFFSET(Vehicles!$E$12,chosenYear,K374)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K374)),\"\")","v":2.0177206137018131E-3},{"$f":"IF(ISNUMBER(K374),IF(OFFSET(Vehicles!$E$12,chosenYear,K374)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K374)),\"\")","v":0},{"$f":"IF(ISNUMBER(K374),IF(OFFSET(Vehicles!$E$12,chosenYear,K374)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K374)),\"\")","v":0},{"$f":"IF(ISNUMBER(K374),IF(OFFSET(Vehicles!$E$12,chosenYear,K374)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K374)),\"\")","v":8.2958475685618739E-4},{"$f":"IF(ISNUMBER(K374),IF(OFFSET(Vehicles!$E$12,chosenYear,K374)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K374)),\"\")","v":0.56222794938402687},{"$f":"IF(ISNUMBER(K374),IF(OFFSET(Vehicles!$E$12,chosenYear,K374)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K374)),\"\")","v":2.6121215001258906E-2},{"$f":"IF(ISNUMBER(K374),IF(OFFSET(Vehicles!$E$12,chosenYear,K374)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K374)),\"\")","v":7898.3628445322456}]
[null,null,null,null,null,null,null,null,null,23,24,{"$f":"IF(ISNUMBER(K375),IF(OFFSET(Vehicles!$E$12,chosenYear,K375)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K375)),\"\")","v":593.65099784513211},{"$f":"IF(ISNUMBER(K375),IF(OFFSET(Vehicles!$E$12,chosenYear,K375)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K375)),\"\")","v":963.95585201183064},{"$f":"IF(ISNUMBER(K375),IF(OFFSET(Vehicles!$E$12,chosenYear,K375)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K375)),\"\")","v":113.03970396259886},{"$f":"IF(ISNUMBER(K375),IF(OFFSET(Vehicles!$E$12,chosenYear,K375)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K375)),\"\")","v":227.44908906842167},{"$f":"IF(ISNUMBER(K375),IF(OFFSET(Vehicles!$E$12,chosenYear,K375)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K375)),\"\")","v":677052.96910271002},{"$f":"IF(ISNUMBER(K375),IF(OFFSET(Vehicles!$E$12,chosenYear,K375)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K375)*OFFSET(Vehicles!$E$235,0,K375)/OFFSET(Vehicles!$E$312,0,K375)*OFFSET(Vehicles!$E$323,0,K375)+OFFSET(Vehicles!$E$12,0,K375)*OFFSET(Vehicles!$E$243,0,K375)/OFFSET(Vehicles!$E$313,0,K375)*OFFSET(Vehicles!$E$323,0,K375)+(OFFSET(Vehicles!$E$11,0,K375)*OFFSET(Vehicles!$E$236,0,K375)/OFFSET(Vehicles!$E$312,0,K375)*OFFSET(Vehicles!$E$323,0,K375)+OFFSET(Vehicles!$E$12,0,K375)*OFFSET(Vehicles!$E$244,0,K375)/OFFSET(Vehicles!$E$313,0,K375)*OFFSET(Vehicles!$E$323,0,K375))*'Basic Data'!C$1077),\"\")","v":174418.99822606996},{"$f":"IF(ISNUMBER(K375),IF(OFFSET(Vehicles!$E$12,chosenYear,K375)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K375)*OFFSET(Vehicles!$E$251,0,K375)/OFFSET(Vehicles!$E$312,0,K375)*OFFSET(Vehicles!$E$323,0,K375)+OFFSET(Vehicles!$E$12,0,K375)*OFFSET(Vehicles!$E$259,0,K375)/OFFSET(Vehicles!$E$313,0,K375)*OFFSET(Vehicles!$E$323,0,K375)+(OFFSET(Vehicles!$E$11,0,K375)*(OFFSET(Vehicles!$E$252,0,K375)+OFFSET(Vehicles!$E$268,0,K375))/OFFSET(Vehicles!$E$312,0,K375)*OFFSET(Vehicles!$E$323,0,K375)+OFFSET(Vehicles!$E$12,0,K375)*(OFFSET(Vehicles!$E$260,0,K375)+OFFSET(Vehicles!$E$279,0,K375))/OFFSET(Vehicles!$E$313,0,K375)*OFFSET(Vehicles!$E$323,0,K375))*25+(OFFSET(Vehicles!$E$11,0,K375)*OFFSET(Vehicles!$E$269,0,K375)/OFFSET(Vehicles!$E$312,0,K375)*OFFSET(Vehicles!$E$323,0,K375)+OFFSET(Vehicles!$E$12,0,K375)*OFFSET(Vehicles!$E$278,0,K375)/OFFSET(Vehicles!$E$313,0,K375)*OFFSET(Vehicles!$E$323,0,K375))*'Basic Data'!C$1074),\"\")","v":484676.02591792663},{"$f":"IF(ISNUMBER(K375),IF(OFFSET(Vehicles!$E$12,chosenYear,K375)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K375),\"\")))","v":17812.996697429386},null,{"$f":"IF(ISNUMBER(K375),IF(OFFSET(Vehicles!$E$12,chosenYear,K375)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K375)),\"\")","v":1206.2401586175793},{"$f":"IF(ISNUMBER(K375),IF(OFFSET(Vehicles!$E$12,chosenYear,K375)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K375)),\"\")","v":4137.403249258703},{"$f":"IF(ISNUMBER(K375),IF(OFFSET(Vehicles!$E$12,chosenYear,K375)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K375)),\"\")","v":605.80574085792205},{"$f":"IF(ISNUMBER(K375),IF(OFFSET(Vehicles!$E$12,chosenYear,K375)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K375)),\"\")","v":0.14849915552175394},{"$f":"IF(ISNUMBER(K375),IF(OFFSET(Vehicles!$E$12,chosenYear,K375)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K375)),\"\")","v":2.1132431482812106E-3},{"$f":"IF(ISNUMBER(K375),IF(OFFSET(Vehicles!$E$12,chosenYear,K375)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K375)),\"\")","v":0},{"$f":"IF(ISNUMBER(K375),IF(OFFSET(Vehicles!$E$12,chosenYear,K375)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K375)),\"\")","v":0},{"$f":"IF(ISNUMBER(K375),IF(OFFSET(Vehicles!$E$12,chosenYear,K375)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K375)),\"\")","v":9.1395878453368377E-4},{"$f":"IF(ISNUMBER(K375),IF(OFFSET(Vehicles!$E$12,chosenYear,K375)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K375)),\"\")","v":0.55769765032250318},{"$f":"IF(ISNUMBER(K375),IF(OFFSET(Vehicles!$E$12,chosenYear,K375)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K375)),\"\")","v":2.5910736465042924E-2},{"$f":"IF(ISNUMBER(K375),IF(OFFSET(Vehicles!$E$12,chosenYear,K375)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K375)),\"\")","v":7962.5229602534901}]
[null,null,null,null,null,null,null,null,null,24,25,{"$f":"IF(ISNUMBER(K376),IF(OFFSET(Vehicles!$E$12,chosenYear,K376)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K376)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K376),IF(OFFSET(Vehicles!$E$12,chosenYear,K376)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K376)),\"\")","v":""},{"$f":"IF(ISNUMBER(K376),IF(OFFSET(Vehicles!$E$12,chosenYear,K376)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K376)),\"\")","v":""},{"$f":"IF(ISNUMBER(K376),IF(OFFSET(Vehicles!$E$12,chosenYear,K376)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K376)),\"\")","v":""},{"$f":"IF(ISNUMBER(K376),IF(OFFSET(Vehicles!$E$12,chosenYear,K376)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K376)),\"\")","v":""},{"$f":"IF(ISNUMBER(K376),IF(OFFSET(Vehicles!$E$12,chosenYear,K376)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K376)*OFFSET(Vehicles!$E$235,0,K376)/OFFSET(Vehicles!$E$312,0,K376)*OFFSET(Vehicles!$E$323,0,K376)+OFFSET(Vehicles!$E$12,0,K376)*OFFSET(Vehicles!$E$243,0,K376)/OFFSET(Vehicles!$E$313,0,K376)*OFFSET(Vehicles!$E$323,0,K376)+(OFFSET(Vehicles!$E$11,0,K376)*OFFSET(Vehicles!$E$236,0,K376)/OFFSET(Vehicles!$E$312,0,K376)*OFFSET(Vehicles!$E$323,0,K376)+OFFSET(Vehicles!$E$12,0,K376)*OFFSET(Vehicles!$E$244,0,K376)/OFFSET(Vehicles!$E$313,0,K376)*OFFSET(Vehicles!$E$323,0,K376))*'Basic Data'!C$1077),\"\")","v":""},{"$f":"IF(ISNUMBER(K376),IF(OFFSET(Vehicles!$E$12,chosenYear,K376)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K376)*OFFSET(Vehicles!$E$251,0,K376)/OFFSET(Vehicles!$E$312,0,K376)*OFFSET(Vehicles!$E$323,0,K376)+OFFSET(Vehicles!$E$12,0,K376)*OFFSET(Vehicles!$E$259,0,K376)/OFFSET(Vehicles!$E$313,0,K376)*OFFSET(Vehicles!$E$323,0,K376)+(OFFSET(Vehicles!$E$11,0,K376)*(OFFSET(Vehicles!$E$252,0,K376)+OFFSET(Vehicles!$E$268,0,K376))/OFFSET(Vehicles!$E$312,0,K376)*OFFSET(Vehicles!$E$323,0,K376)+OFFSET(Vehicles!$E$12,0,K376)*(OFFSET(Vehicles!$E$260,0,K376)+OFFSET(Vehicles!$E$279,0,K376))/OFFSET(Vehicles!$E$313,0,K376)*OFFSET(Vehicles!$E$323,0,K376))*25+(OFFSET(Vehicles!$E$11,0,K376)*OFFSET(Vehicles!$E$269,0,K376)/OFFSET(Vehicles!$E$312,0,K376)*OFFSET(Vehicles!$E$323,0,K376)+OFFSET(Vehicles!$E$12,0,K376)*OFFSET(Vehicles!$E$278,0,K376)/OFFSET(Vehicles!$E$313,0,K376)*OFFSET(Vehicles!$E$323,0,K376))*'Basic Data'!C$1074),\"\")","v":""},{"$f":"IF(ISNUMBER(K376),IF(OFFSET(Vehicles!$E$12,chosenYear,K376)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K376),\"\")))","v":""},null,{"$f":"IF(ISNUMBER(K376),IF(OFFSET(Vehicles!$E$12,chosenYear,K376)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K376)),\"\")","v":""},{"$f":"IF(ISNUMBER(K376),IF(OFFSET(Vehicles!$E$12,chosenYear,K376)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K376)),\"\")","v":""},{"$f":"IF(ISNUMBER(K376),IF(OFFSET(Vehicles!$E$12,chosenYear,K376)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K376)),\"\")","v":""},{"$f":"IF(ISNUMBER(K376),IF(OFFSET(Vehicles!$E$12,chosenYear,K376)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K376)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K376),IF(OFFSET(Vehicles!$E$12,chosenYear,K376)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K376)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K376),IF(OFFSET(Vehicles!$E$12,chosenYear,K376)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K376)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K376),IF(OFFSET(Vehicles!$E$12,chosenYear,K376)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K376)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K376),IF(OFFSET(Vehicles!$E$12,chosenYear,K376)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K376)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K376),IF(OFFSET(Vehicles!$E$12,chosenYear,K376)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K376)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K376),IF(OFFSET(Vehicles!$E$12,chosenYear,K376)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K376)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K376),IF(OFFSET(Vehicles!$E$12,chosenYear,K376)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K376)),\"\")","v":"Teknologi ikke tilgængelig"}]
[null,null,null,null,null,null,null,null,null,25,26,{"$f":"IF(ISNUMBER(K377),IF(OFFSET(Vehicles!$E$12,chosenYear,K377)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K377)),\"\")","v":230.99493498467871},{"$f":"IF(ISNUMBER(K377),IF(OFFSET(Vehicles!$E$12,chosenYear,K377)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K377)),\"\")","v":624.08385098382428},{"$f":"IF(ISNUMBER(K377),IF(OFFSET(Vehicles!$E$12,chosenYear,K377)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K377)),\"\")","v":105.89351578105486},{"$f":"IF(ISNUMBER(K377),IF(OFFSET(Vehicles!$E$12,chosenYear,K377)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K377)),\"\")","v":245.03064221767556},{"$f":"IF(ISNUMBER(K377),IF(OFFSET(Vehicles!$E$12,chosenYear,K377)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K377)),\"\")","v":607620.54199365515},{"$f":"IF(ISNUMBER(K377),IF(OFFSET(Vehicles!$E$12,chosenYear,K377)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K377)*OFFSET(Vehicles!$E$235,0,K377)/OFFSET(Vehicles!$E$312,0,K377)*OFFSET(Vehicles!$E$323,0,K377)+OFFSET(Vehicles!$E$12,0,K377)*OFFSET(Vehicles!$E$243,0,K377)/OFFSET(Vehicles!$E$313,0,K377)*OFFSET(Vehicles!$E$323,0,K377)+(OFFSET(Vehicles!$E$11,0,K377)*OFFSET(Vehicles!$E$236,0,K377)/OFFSET(Vehicles!$E$312,0,K377)*OFFSET(Vehicles!$E$323,0,K377)+OFFSET(Vehicles!$E$12,0,K377)*OFFSET(Vehicles!$E$244,0,K377)/OFFSET(Vehicles!$E$313,0,K377)*OFFSET(Vehicles!$E$323,0,K377))*'Basic Data'!C$1077),\"\")","v":166829.94313891049},{"$f":"IF(ISNUMBER(K377),IF(OFFSET(Vehicles!$E$12,chosenYear,K377)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K377)*OFFSET(Vehicles!$E$251,0,K377)/OFFSET(Vehicles!$E$312,0,K377)*OFFSET(Vehicles!$E$323,0,K377)+OFFSET(Vehicles!$E$12,0,K377)*OFFSET(Vehicles!$E$259,0,K377)/OFFSET(Vehicles!$E$313,0,K377)*OFFSET(Vehicles!$E$323,0,K377)+(OFFSET(Vehicles!$E$11,0,K377)*(OFFSET(Vehicles!$E$252,0,K377)+OFFSET(Vehicles!$E$268,0,K377))/OFFSET(Vehicles!$E$312,0,K377)*OFFSET(Vehicles!$E$323,0,K377)+OFFSET(Vehicles!$E$12,0,K377)*(OFFSET(Vehicles!$E$260,0,K377)+OFFSET(Vehicles!$E$279,0,K377))/OFFSET(Vehicles!$E$313,0,K377)*OFFSET(Vehicles!$E$323,0,K377))*25+(OFFSET(Vehicles!$E$11,0,K377)*OFFSET(Vehicles!$E$269,0,K377)/OFFSET(Vehicles!$E$312,0,K377)*OFFSET(Vehicles!$E$323,0,K377)+OFFSET(Vehicles!$E$12,0,K377)*OFFSET(Vehicles!$E$278,0,K377)/OFFSET(Vehicles!$E$313,0,K377)*OFFSET(Vehicles!$E$323,0,K377))*'Basic Data'!C$1074),\"\")","v":422255.35562511365},{"$f":"IF(ISNUMBER(K377),IF(OFFSET(Vehicles!$E$12,chosenYear,K377)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K377),\"\")))","v":17812.996697429386},null,{"$f":"IF(ISNUMBER(K377),IF(OFFSET(Vehicles!$E$12,chosenYear,K377)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K377)),\"\")","v":761.4108235217052},{"$f":"IF(ISNUMBER(K377),IF(OFFSET(Vehicles!$E$12,chosenYear,K377)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K377)),\"\")","v":728.34292989493974},{"$f":"IF(ISNUMBER(K377),IF(OFFSET(Vehicles!$E$12,chosenYear,K377)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K377)),\"\")","v":92.101260404907947},{"$f":"IF(ISNUMBER(K377),IF(OFFSET(Vehicles!$E$12,chosenYear,K377)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K377)),\"\")","v":0.13519300133371606},{"$f":"IF(ISNUMBER(K377),IF(OFFSET(Vehicles!$E$12,chosenYear,K377)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K377)),\"\")","v":1.1573548060636108E-4},{"$f":"IF(ISNUMBER(K377),IF(OFFSET(Vehicles!$E$12,chosenYear,K377)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K377)),\"\")","v":0},{"$f":"IF(ISNUMBER(K377),IF(OFFSET(Vehicles!$E$12,chosenYear,K377)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K377)),\"\")","v":9.1233492855087125E-2},{"$f":"IF(ISNUMBER(K377),IF(OFFSET(Vehicles!$E$12,chosenYear,K377)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K377)),\"\")","v":5.0054561524756271E-5},{"$f":"IF(ISNUMBER(K377),IF(OFFSET(Vehicles!$E$12,chosenYear,K377)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K377)),\"\")","v":0.51431061966691582},{"$f":"IF(ISNUMBER(K377),IF(OFFSET(Vehicles!$E$12,chosenYear,K377)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K377)),\"\")","v":2.2589292897655763E-2},{"$f":"IF(ISNUMBER(K377),IF(OFFSET(Vehicles!$E$12,chosenYear,K377)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K377)),\"\")","v":9133.3020008515959}]
[null,null,null,null,null,null,null,null,null,26,27,{"$f":"IF(ISNUMBER(K378),IF(OFFSET(Vehicles!$E$12,chosenYear,K378)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K378)),\"\")","v":2.5524302483706924E-2},{"$f":"IF(ISNUMBER(K378),IF(OFFSET(Vehicles!$E$12,chosenYear,K378)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K378)),\"\")","v":3.6794027986931377E-2},{"$f":"IF(ISNUMBER(K378),IF(OFFSET(Vehicles!$E$12,chosenYear,K378)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K378)),\"\")","v":0.15214016837687491},{"$f":"IF(ISNUMBER(K378),IF(OFFSET(Vehicles!$E$12,chosenYear,K378)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K378)),\"\")","v":6.2058409921011318E-2},{"$f":"IF(ISNUMBER(K378),IF(OFFSET(Vehicles!$E$12,chosenYear,K378)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K378)),\"\")","v":25.585997444240206},{"$f":"IF(ISNUMBER(K378),IF(OFFSET(Vehicles!$E$12,chosenYear,K378)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K378)*OFFSET(Vehicles!$E$235,0,K378)/OFFSET(Vehicles!$E$312,0,K378)*OFFSET(Vehicles!$E$323,0,K378)+OFFSET(Vehicles!$E$12,0,K378)*OFFSET(Vehicles!$E$243,0,K378)/OFFSET(Vehicles!$E$313,0,K378)*OFFSET(Vehicles!$E$323,0,K378)+(OFFSET(Vehicles!$E$11,0,K378)*OFFSET(Vehicles!$E$236,0,K378)/OFFSET(Vehicles!$E$312,0,K378)*OFFSET(Vehicles!$E$323,0,K378)+OFFSET(Vehicles!$E$12,0,K378)*OFFSET(Vehicles!$E$244,0,K378)/OFFSET(Vehicles!$E$313,0,K378)*OFFSET(Vehicles!$E$323,0,K378))*'Basic Data'!C$1077),\"\")","v":6.6575429660898919},{"$f":"IF(ISNUMBER(K378),IF(OFFSET(Vehicles!$E$12,chosenYear,K378)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K378)*OFFSET(Vehicles!$E$251,0,K378)/OFFSET(Vehicles!$E$312,0,K378)*OFFSET(Vehicles!$E$323,0,K378)+OFFSET(Vehicles!$E$12,0,K378)*OFFSET(Vehicles!$E$259,0,K378)/OFFSET(Vehicles!$E$313,0,K378)*OFFSET(Vehicles!$E$323,0,K378)+(OFFSET(Vehicles!$E$11,0,K378)*(OFFSET(Vehicles!$E$252,0,K378)+OFFSET(Vehicles!$E$268,0,K378))/OFFSET(Vehicles!$E$312,0,K378)*OFFSET(Vehicles!$E$323,0,K378)+OFFSET(Vehicles!$E$12,0,K378)*(OFFSET(Vehicles!$E$260,0,K378)+OFFSET(Vehicles!$E$279,0,K378))/OFFSET(Vehicles!$E$313,0,K378)*OFFSET(Vehicles!$E$323,0,K378))*25+(OFFSET(Vehicles!$E$11,0,K378)*OFFSET(Vehicles!$E$269,0,K378)/OFFSET(Vehicles!$E$312,0,K378)*OFFSET(Vehicles!$E$323,0,K378)+OFFSET(Vehicles!$E$12,0,K378)*OFFSET(Vehicles!$E$278,0,K378)/OFFSET(Vehicles!$E$313,0,K378)*OFFSET(Vehicles!$E$323,0,K378))*'Basic Data'!C$1074),\"\")","v":18.5},{"$f":"IF(ISNUMBER(K378),IF(OFFSET(Vehicles!$E$12,chosenYear,K378)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K378),\"\")))","v":0.42292182811120227},null,{"$f":"IF(ISNUMBER(K378),IF(OFFSET(Vehicles!$E$12,chosenYear,K378)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K378)),\"\")","v":7.6460369355612571E-4},{"$f":"IF(ISNUMBER(K378),IF(OFFSET(Vehicles!$E$12,chosenYear,K378)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K378)),\"\")","v":0.38739743242566405},{"$f":"IF(ISNUMBER(K378),IF(OFFSET(Vehicles!$E$12,chosenYear,K378)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K378)),\"\")","v":6.9603311707929303E-3},{"$f":"IF(ISNUMBER(K378),IF(OFFSET(Vehicles!$E$12,chosenYear,K378)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K378)),\"\")","v":0.14985668535530139},{"$f":"IF(ISNUMBER(K378),IF(OFFSET(Vehicles!$E$12,chosenYear,K378)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K378)),\"\")","v":2.1325617134895572E-3},{"$f":"IF(ISNUMBER(K378),IF(OFFSET(Vehicles!$E$12,chosenYear,K378)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K378)),\"\")","v":0},{"$f":"IF(ISNUMBER(K378),IF(OFFSET(Vehicles!$E$12,chosenYear,K378)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K378)),\"\")","v":0},{"$f":"IF(ISNUMBER(K378),IF(OFFSET(Vehicles!$E$12,chosenYear,K378)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K378)),\"\")","v":9.2231389141815003E-4},{"$f":"IF(ISNUMBER(K378),IF(OFFSET(Vehicles!$E$12,chosenYear,K378)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K378)),\"\")","v":0.63418303173917612},{"$f":"IF(ISNUMBER(K378),IF(OFFSET(Vehicles!$E$12,chosenYear,K378)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K378)),\"\")","v":1.7005936763382273E-2},{"$f":"IF(ISNUMBER(K378),IF(OFFSET(Vehicles!$E$12,chosenYear,K378)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K378)),\"\")","v":0.30117488239350054}]
[null,null,null,null,null,null,null,null,null,27,28,{"$f":"IF(ISNUMBER(K379),IF(OFFSET(Vehicles!$E$12,chosenYear,K379)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K379)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K379),IF(OFFSET(Vehicles!$E$12,chosenYear,K379)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K379)),\"\")","v":""},{"$f":"IF(ISNUMBER(K379),IF(OFFSET(Vehicles!$E$12,chosenYear,K379)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K379)),\"\")","v":""},{"$f":"IF(ISNUMBER(K379),IF(OFFSET(Vehicles!$E$12,chosenYear,K379)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K379)),\"\")","v":""},{"$f":"IF(ISNUMBER(K379),IF(OFFSET(Vehicles!$E$12,chosenYear,K379)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K379)),\"\")","v":""},{"$f":"IF(ISNUMBER(K379),IF(OFFSET(Vehicles!$E$12,chosenYear,K379)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K379)*OFFSET(Vehicles!$E$235,0,K379)/OFFSET(Vehicles!$E$312,0,K379)*OFFSET(Vehicles!$E$323,0,K379)+OFFSET(Vehicles!$E$12,0,K379)*OFFSET(Vehicles!$E$243,0,K379)/OFFSET(Vehicles!$E$313,0,K379)*OFFSET(Vehicles!$E$323,0,K379)+(OFFSET(Vehicles!$E$11,0,K379)*OFFSET(Vehicles!$E$236,0,K379)/OFFSET(Vehicles!$E$312,0,K379)*OFFSET(Vehicles!$E$323,0,K379)+OFFSET(Vehicles!$E$12,0,K379)*OFFSET(Vehicles!$E$244,0,K379)/OFFSET(Vehicles!$E$313,0,K379)*OFFSET(Vehicles!$E$323,0,K379))*'Basic Data'!C$1077),\"\")","v":""},{"$f":"IF(ISNUMBER(K379),IF(OFFSET(Vehicles!$E$12,chosenYear,K379)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K379)*OFFSET(Vehicles!$E$251,0,K379)/OFFSET(Vehicles!$E$312,0,K379)*OFFSET(Vehicles!$E$323,0,K379)+OFFSET(Vehicles!$E$12,0,K379)*OFFSET(Vehicles!$E$259,0,K379)/OFFSET(Vehicles!$E$313,0,K379)*OFFSET(Vehicles!$E$323,0,K379)+(OFFSET(Vehicles!$E$11,0,K379)*(OFFSET(Vehicles!$E$252,0,K379)+OFFSET(Vehicles!$E$268,0,K379))/OFFSET(Vehicles!$E$312,0,K379)*OFFSET(Vehicles!$E$323,0,K379)+OFFSET(Vehicles!$E$12,0,K379)*(OFFSET(Vehicles!$E$260,0,K379)+OFFSET(Vehicles!$E$279,0,K379))/OFFSET(Vehicles!$E$313,0,K379)*OFFSET(Vehicles!$E$323,0,K379))*25+(OFFSET(Vehicles!$E$11,0,K379)*OFFSET(Vehicles!$E$269,0,K379)/OFFSET(Vehicles!$E$312,0,K379)*OFFSET(Vehicles!$E$323,0,K379)+OFFSET(Vehicles!$E$12,0,K379)*OFFSET(Vehicles!$E$278,0,K379)/OFFSET(Vehicles!$E$313,0,K379)*OFFSET(Vehicles!$E$323,0,K379))*'Basic Data'!C$1074),\"\")","v":""},{"$f":"IF(ISNUMBER(K379),IF(OFFSET(Vehicles!$E$12,chosenYear,K379)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K379),\"\")))","v":""},null,{"$f":"IF(ISNUMBER(K379),IF(OFFSET(Vehicles!$E$12,chosenYear,K379)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K379)),\"\")","v":""},{"$f":"IF(ISNUMBER(K379),IF(OFFSET(Vehicles!$E$12,chosenYear,K379)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K379)),\"\")","v":""},{"$f":"IF(ISNUMBER(K379),IF(OFFSET(Vehicles!$E$12,chosenYear,K379)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K379)),\"\")","v":""},{"$f":"IF(ISNUMBER(K379),IF(OFFSET(Vehicles!$E$12,chosenYear,K379)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K379)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K379),IF(OFFSET(Vehicles!$E$12,chosenYear,K379)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K379)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K379),IF(OFFSET(Vehicles!$E$12,chosenYear,K379)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K379)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K379),IF(OFFSET(Vehicles!$E$12,chosenYear,K379)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K379)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K379),IF(OFFSET(Vehicles!$E$12,chosenYear,K379)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K379)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K379),IF(OFFSET(Vehicles!$E$12,chosenYear,K379)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K379)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K379),IF(OFFSET(Vehicles!$E$12,chosenYear,K379)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K379)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K379),IF(OFFSET(Vehicles!$E$12,chosenYear,K379)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K379)),\"\")","v":"Teknologi ikke tilgængelig"}]
[null,null,null,null,null,null,null,null,null,28,29,{"$f":"IF(ISNUMBER(K380),IF(OFFSET(Vehicles!$E$12,chosenYear,K380)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K380)),\"\")","v":4.7237495435559223E-4},{"$f":"IF(ISNUMBER(K380),IF(OFFSET(Vehicles!$E$12,chosenYear,K380)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K380)),\"\")","v":3.3715571775788281E-2},{"$f":"IF(ISNUMBER(K380),IF(OFFSET(Vehicles!$E$12,chosenYear,K380)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K380)),\"\")","v":0.13739530624343332},{"$f":"IF(ISNUMBER(K380),IF(OFFSET(Vehicles!$E$12,chosenYear,K380)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K380)),\"\")","v":5.749023366137173E-2},{"$f":"IF(ISNUMBER(K380),IF(OFFSET(Vehicles!$E$12,chosenYear,K380)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K380)),\"\")","v":1.0219326875065171},{"$f":"IF(ISNUMBER(K380),IF(OFFSET(Vehicles!$E$12,chosenYear,K380)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K380)*OFFSET(Vehicles!$E$235,0,K380)/OFFSET(Vehicles!$E$312,0,K380)*OFFSET(Vehicles!$E$323,0,K380)+OFFSET(Vehicles!$E$12,0,K380)*OFFSET(Vehicles!$E$243,0,K380)/OFFSET(Vehicles!$E$313,0,K380)*OFFSET(Vehicles!$E$323,0,K380)+(OFFSET(Vehicles!$E$11,0,K380)*OFFSET(Vehicles!$E$236,0,K380)/OFFSET(Vehicles!$E$312,0,K380)*OFFSET(Vehicles!$E$323,0,K380)+OFFSET(Vehicles!$E$12,0,K380)*OFFSET(Vehicles!$E$244,0,K380)/OFFSET(Vehicles!$E$313,0,K380)*OFFSET(Vehicles!$E$323,0,K380))*'Basic Data'!C$1077),\"\")","v":0.377215412609614},{"$f":"IF(ISNUMBER(K380),IF(OFFSET(Vehicles!$E$12,chosenYear,K380)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K380)*OFFSET(Vehicles!$E$251,0,K380)/OFFSET(Vehicles!$E$312,0,K380)*OFFSET(Vehicles!$E$323,0,K380)+OFFSET(Vehicles!$E$12,0,K380)*OFFSET(Vehicles!$E$259,0,K380)/OFFSET(Vehicles!$E$313,0,K380)*OFFSET(Vehicles!$E$323,0,K380)+(OFFSET(Vehicles!$E$11,0,K380)*(OFFSET(Vehicles!$E$252,0,K380)+OFFSET(Vehicles!$E$268,0,K380))/OFFSET(Vehicles!$E$312,0,K380)*OFFSET(Vehicles!$E$323,0,K380)+OFFSET(Vehicles!$E$12,0,K380)*(OFFSET(Vehicles!$E$260,0,K380)+OFFSET(Vehicles!$E$279,0,K380))/OFFSET(Vehicles!$E$313,0,K380)*OFFSET(Vehicles!$E$323,0,K380))*25+(OFFSET(Vehicles!$E$11,0,K380)*OFFSET(Vehicles!$E$269,0,K380)/OFFSET(Vehicles!$E$312,0,K380)*OFFSET(Vehicles!$E$323,0,K380)+OFFSET(Vehicles!$E$12,0,K380)*OFFSET(Vehicles!$E$278,0,K380)/OFFSET(Vehicles!$E$313,0,K380)*OFFSET(Vehicles!$E$323,0,K380))*'Basic Data'!C$1074),\"\")","v":0},{"$f":"IF(ISNUMBER(K380),IF(OFFSET(Vehicles!$E$12,chosenYear,K380)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K380),\"\")))","v":0.64233727489690318},null,{"$f":"IF(ISNUMBER(K380),IF(OFFSET(Vehicles!$E$12,chosenYear,K380)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K380)),\"\")","v":1.0619108716926576E-4},{"$f":"IF(ISNUMBER(K380),IF(OFFSET(Vehicles!$E$12,chosenYear,K380)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K380)),\"\")","v":8.0425633894655509E-3},{"$f":"IF(ISNUMBER(K380),IF(OFFSET(Vehicles!$E$12,chosenYear,K380)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K380)),\"\")","v":1.1405944927728813E-5},{"$f":"IF(ISNUMBER(K380),IF(OFFSET(Vehicles!$E$12,chosenYear,K380)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K380)),\"\")","v":4.6714232396787181E-2},{"$f":"IF(ISNUMBER(K380),IF(OFFSET(Vehicles!$E$12,chosenYear,K380)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K380)),\"\")","v":1.6670846231697026E-2},{"$f":"IF(ISNUMBER(K380),IF(OFFSET(Vehicles!$E$12,chosenYear,K380)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K380)),\"\")","v":5.9701637268384997E-2},{"$f":"IF(ISNUMBER(K380),IF(OFFSET(Vehicles!$E$12,chosenYear,K380)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K380)),\"\")","v":3.9658944756855739E-2},{"$f":"IF(ISNUMBER(K380),IF(OFFSET(Vehicles!$E$12,chosenYear,K380)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K380)),\"\")","v":0},{"$f":"IF(ISNUMBER(K380),IF(OFFSET(Vehicles!$E$12,chosenYear,K380)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K380)),\"\")","v":0.26911426799294946},{"$f":"IF(ISNUMBER(K380),IF(OFFSET(Vehicles!$E$12,chosenYear,K380)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K380)),\"\")","v":8.3734388966016676E-2},{"$f":"IF(ISNUMBER(K380),IF(OFFSET(Vehicles!$E$12,chosenYear,K380)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K380)),\"\")","v":9.2897341290930663E-2}]
[null,null,null,null,null,null,null,null,null,29,30,{"$f":"IF(ISNUMBER(K381),IF(OFFSET(Vehicles!$E$12,chosenYear,K381)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K381)),\"\")","v":2.3883630728016275E-2},{"$f":"IF(ISNUMBER(K381),IF(OFFSET(Vehicles!$E$12,chosenYear,K381)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K381)),\"\")","v":3.973755022588589E-2},{"$f":"IF(ISNUMBER(K381),IF(OFFSET(Vehicles!$E$12,chosenYear,K381)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K381)),\"\")","v":0.27358539050227509},{"$f":"IF(ISNUMBER(K381),IF(OFFSET(Vehicles!$E$12,chosenYear,K381)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K381)),\"\")","v":7.9693915065980808E-2},{"$f":"IF(ISNUMBER(K381),IF(OFFSET(Vehicles!$E$12,chosenYear,K381)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K381)),\"\")","v":28.361587842317032},{"$f":"IF(ISNUMBER(K381),IF(OFFSET(Vehicles!$E$12,chosenYear,K381)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K381)*OFFSET(Vehicles!$E$235,0,K381)/OFFSET(Vehicles!$E$312,0,K381)*OFFSET(Vehicles!$E$323,0,K381)+OFFSET(Vehicles!$E$12,0,K381)*OFFSET(Vehicles!$E$243,0,K381)/OFFSET(Vehicles!$E$313,0,K381)*OFFSET(Vehicles!$E$323,0,K381)+(OFFSET(Vehicles!$E$11,0,K381)*OFFSET(Vehicles!$E$236,0,K381)/OFFSET(Vehicles!$E$312,0,K381)*OFFSET(Vehicles!$E$323,0,K381)+OFFSET(Vehicles!$E$12,0,K381)*OFFSET(Vehicles!$E$244,0,K381)/OFFSET(Vehicles!$E$313,0,K381)*OFFSET(Vehicles!$E$323,0,K381))*'Basic Data'!C$1077),\"\")","v":7.1901464033770832},{"$f":"IF(ISNUMBER(K381),IF(OFFSET(Vehicles!$E$12,chosenYear,K381)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K381)*OFFSET(Vehicles!$E$251,0,K381)/OFFSET(Vehicles!$E$312,0,K381)*OFFSET(Vehicles!$E$323,0,K381)+OFFSET(Vehicles!$E$12,0,K381)*OFFSET(Vehicles!$E$259,0,K381)/OFFSET(Vehicles!$E$313,0,K381)*OFFSET(Vehicles!$E$323,0,K381)+(OFFSET(Vehicles!$E$11,0,K381)*(OFFSET(Vehicles!$E$252,0,K381)+OFFSET(Vehicles!$E$268,0,K381))/OFFSET(Vehicles!$E$312,0,K381)*OFFSET(Vehicles!$E$323,0,K381)+OFFSET(Vehicles!$E$12,0,K381)*(OFFSET(Vehicles!$E$260,0,K381)+OFFSET(Vehicles!$E$279,0,K381))/OFFSET(Vehicles!$E$313,0,K381)*OFFSET(Vehicles!$E$323,0,K381))*25+(OFFSET(Vehicles!$E$11,0,K381)*OFFSET(Vehicles!$E$269,0,K381)/OFFSET(Vehicles!$E$312,0,K381)*OFFSET(Vehicles!$E$323,0,K381)+OFFSET(Vehicles!$E$12,0,K381)*OFFSET(Vehicles!$E$278,0,K381)/OFFSET(Vehicles!$E$313,0,K381)*OFFSET(Vehicles!$E$323,0,K381))*'Basic Data'!C$1074),\"\")","v":19.98},{"$f":"IF(ISNUMBER(K381),IF(OFFSET(Vehicles!$E$12,chosenYear,K381)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K381),\"\")))","v":1.1854661768977051},null,{"$f":"IF(ISNUMBER(K381),IF(OFFSET(Vehicles!$E$12,chosenYear,K381)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K381)),\"\")","v":9.1992240432572621E-4},{"$f":"IF(ISNUMBER(K381),IF(OFFSET(Vehicles!$E$12,chosenYear,K381)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K381)),\"\")","v":0.40298197206550374},{"$f":"IF(ISNUMBER(K381),IF(OFFSET(Vehicles!$E$12,chosenYear,K381)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K381)),\"\")","v":3.6218675435406092E-3},{"$f":"IF(ISNUMBER(K381),IF(OFFSET(Vehicles!$E$12,chosenYear,K381)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K381)),\"\")","v":0.14589826492812555},{"$f":"IF(ISNUMBER(K381),IF(OFFSET(Vehicles!$E$12,chosenYear,K381)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K381)),\"\")","v":2.0762307207889269E-3},{"$f":"IF(ISNUMBER(K381),IF(OFFSET(Vehicles!$E$12,chosenYear,K381)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K381)),\"\")","v":0},{"$f":"IF(ISNUMBER(K381),IF(OFFSET(Vehicles!$E$12,chosenYear,K381)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K381)),\"\")","v":0},{"$f":"IF(ISNUMBER(K381),IF(OFFSET(Vehicles!$E$12,chosenYear,K381)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K381)),\"\")","v":8.9795124026647427E-4},{"$f":"IF(ISNUMBER(K381),IF(OFFSET(Vehicles!$E$12,chosenYear,K381)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K381)),\"\")","v":0.71836099221324301},{"$f":"IF(ISNUMBER(K381),IF(OFFSET(Vehicles!$E$12,chosenYear,K381)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K381)),\"\")","v":4.2971436870920789E-2},{"$f":"IF(ISNUMBER(K381),IF(OFFSET(Vehicles!$E$12,chosenYear,K381)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K381)),\"\")","v":0.33409386450754941}]
[null,null,null,null,null,null,null,null,null,30,31,{"$f":"IF(ISNUMBER(K382),IF(OFFSET(Vehicles!$E$12,chosenYear,K382)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K382)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K382),IF(OFFSET(Vehicles!$E$12,chosenYear,K382)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K382)),\"\")","v":""},{"$f":"IF(ISNUMBER(K382),IF(OFFSET(Vehicles!$E$12,chosenYear,K382)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K382)),\"\")","v":""},{"$f":"IF(ISNUMBER(K382),IF(OFFSET(Vehicles!$E$12,chosenYear,K382)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K382)),\"\")","v":""},{"$f":"IF(ISNUMBER(K382),IF(OFFSET(Vehicles!$E$12,chosenYear,K382)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K382)),\"\")","v":""},{"$f":"IF(ISNUMBER(K382),IF(OFFSET(Vehicles!$E$12,chosenYear,K382)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K382)*OFFSET(Vehicles!$E$235,0,K382)/OFFSET(Vehicles!$E$312,0,K382)*OFFSET(Vehicles!$E$323,0,K382)+OFFSET(Vehicles!$E$12,0,K382)*OFFSET(Vehicles!$E$243,0,K382)/OFFSET(Vehicles!$E$313,0,K382)*OFFSET(Vehicles!$E$323,0,K382)+(OFFSET(Vehicles!$E$11,0,K382)*OFFSET(Vehicles!$E$236,0,K382)/OFFSET(Vehicles!$E$312,0,K382)*OFFSET(Vehicles!$E$323,0,K382)+OFFSET(Vehicles!$E$12,0,K382)*OFFSET(Vehicles!$E$244,0,K382)/OFFSET(Vehicles!$E$313,0,K382)*OFFSET(Vehicles!$E$323,0,K382))*'Basic Data'!C$1077),\"\")","v":""},{"$f":"IF(ISNUMBER(K382),IF(OFFSET(Vehicles!$E$12,chosenYear,K382)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K382)*OFFSET(Vehicles!$E$251,0,K382)/OFFSET(Vehicles!$E$312,0,K382)*OFFSET(Vehicles!$E$323,0,K382)+OFFSET(Vehicles!$E$12,0,K382)*OFFSET(Vehicles!$E$259,0,K382)/OFFSET(Vehicles!$E$313,0,K382)*OFFSET(Vehicles!$E$323,0,K382)+(OFFSET(Vehicles!$E$11,0,K382)*(OFFSET(Vehicles!$E$252,0,K382)+OFFSET(Vehicles!$E$268,0,K382))/OFFSET(Vehicles!$E$312,0,K382)*OFFSET(Vehicles!$E$323,0,K382)+OFFSET(Vehicles!$E$12,0,K382)*(OFFSET(Vehicles!$E$260,0,K382)+OFFSET(Vehicles!$E$279,0,K382))/OFFSET(Vehicles!$E$313,0,K382)*OFFSET(Vehicles!$E$323,0,K382))*25+(OFFSET(Vehicles!$E$11,0,K382)*OFFSET(Vehicles!$E$269,0,K382)/OFFSET(Vehicles!$E$312,0,K382)*OFFSET(Vehicles!$E$323,0,K382)+OFFSET(Vehicles!$E$12,0,K382)*OFFSET(Vehicles!$E$278,0,K382)/OFFSET(Vehicles!$E$313,0,K382)*OFFSET(Vehicles!$E$323,0,K382))*'Basic Data'!C$1074),\"\")","v":""},{"$f":"IF(ISNUMBER(K382),IF(OFFSET(Vehicles!$E$12,chosenYear,K382)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K382),\"\")))","v":""},null,{"$f":"IF(ISNUMBER(K382),IF(OFFSET(Vehicles!$E$12,chosenYear,K382)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K382)),\"\")","v":""},{"$f":"IF(ISNUMBER(K382),IF(OFFSET(Vehicles!$E$12,chosenYear,K382)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K382)),\"\")","v":""},{"$f":"IF(ISNUMBER(K382),IF(OFFSET(Vehicles!$E$12,chosenYear,K382)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K382)),\"\")","v":""},{"$f":"IF(ISNUMBER(K382),IF(OFFSET(Vehicles!$E$12,chosenYear,K382)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K382)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K382),IF(OFFSET(Vehicles!$E$12,chosenYear,K382)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K382)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K382),IF(OFFSET(Vehicles!$E$12,chosenYear,K382)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K382)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K382),IF(OFFSET(Vehicles!$E$12,chosenYear,K382)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K382)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K382),IF(OFFSET(Vehicles!$E$12,chosenYear,K382)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K382)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K382),IF(OFFSET(Vehicles!$E$12,chosenYear,K382)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K382)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K382),IF(OFFSET(Vehicles!$E$12,chosenYear,K382)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K382)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K382),IF(OFFSET(Vehicles!$E$12,chosenYear,K382)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K382)),\"\")","v":"Teknologi ikke tilgængelig"}]
[null,null,null,null,null,null,null,null,null,31,32,{"$f":"IF(ISNUMBER(K383),IF(OFFSET(Vehicles!$E$12,chosenYear,K383)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K383)),\"\")","v":2.6713607557136601E-2},{"$f":"IF(ISNUMBER(K383),IF(OFFSET(Vehicles!$E$12,chosenYear,K383)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K383)),\"\")","v":3.0821425794728043E-2},{"$f":"IF(ISNUMBER(K383),IF(OFFSET(Vehicles!$E$12,chosenYear,K383)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K383)),\"\")","v":0.27358539050227509},{"$f":"IF(ISNUMBER(K383),IF(OFFSET(Vehicles!$E$12,chosenYear,K383)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K383)),\"\")","v":8.766330657257887E-2},{"$f":"IF(ISNUMBER(K383),IF(OFFSET(Vehicles!$E$12,chosenYear,K383)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K383)),\"\")","v":28.8478497724637},{"$f":"IF(ISNUMBER(K383),IF(OFFSET(Vehicles!$E$12,chosenYear,K383)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K383)*OFFSET(Vehicles!$E$235,0,K383)/OFFSET(Vehicles!$E$312,0,K383)*OFFSET(Vehicles!$E$323,0,K383)+OFFSET(Vehicles!$E$12,0,K383)*OFFSET(Vehicles!$E$243,0,K383)/OFFSET(Vehicles!$E$313,0,K383)*OFFSET(Vehicles!$E$323,0,K383)+(OFFSET(Vehicles!$E$11,0,K383)*OFFSET(Vehicles!$E$236,0,K383)/OFFSET(Vehicles!$E$312,0,K383)*OFFSET(Vehicles!$E$323,0,K383)+OFFSET(Vehicles!$E$12,0,K383)*OFFSET(Vehicles!$E$244,0,K383)/OFFSET(Vehicles!$E$313,0,K383)*OFFSET(Vehicles!$E$323,0,K383))*'Basic Data'!C$1077),\"\")","v":8.0606543185826887},{"$f":"IF(ISNUMBER(K383),IF(OFFSET(Vehicles!$E$12,chosenYear,K383)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K383)*OFFSET(Vehicles!$E$251,0,K383)/OFFSET(Vehicles!$E$312,0,K383)*OFFSET(Vehicles!$E$323,0,K383)+OFFSET(Vehicles!$E$12,0,K383)*OFFSET(Vehicles!$E$259,0,K383)/OFFSET(Vehicles!$E$313,0,K383)*OFFSET(Vehicles!$E$323,0,K383)+(OFFSET(Vehicles!$E$11,0,K383)*(OFFSET(Vehicles!$E$252,0,K383)+OFFSET(Vehicles!$E$268,0,K383))/OFFSET(Vehicles!$E$312,0,K383)*OFFSET(Vehicles!$E$323,0,K383)+OFFSET(Vehicles!$E$12,0,K383)*(OFFSET(Vehicles!$E$260,0,K383)+OFFSET(Vehicles!$E$279,0,K383))/OFFSET(Vehicles!$E$313,0,K383)*OFFSET(Vehicles!$E$323,0,K383))*25+(OFFSET(Vehicles!$E$11,0,K383)*OFFSET(Vehicles!$E$269,0,K383)/OFFSET(Vehicles!$E$312,0,K383)*OFFSET(Vehicles!$E$323,0,K383)+OFFSET(Vehicles!$E$12,0,K383)*OFFSET(Vehicles!$E$278,0,K383)/OFFSET(Vehicles!$E$313,0,K383)*OFFSET(Vehicles!$E$323,0,K383))*'Basic Data'!C$1074),\"\")","v":19.379910000000002},{"$f":"IF(ISNUMBER(K383),IF(OFFSET(Vehicles!$E$12,chosenYear,K383)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K383),\"\")))","v":1.3892670440758479},null,{"$f":"IF(ISNUMBER(K383),IF(OFFSET(Vehicles!$E$12,chosenYear,K383)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K383)),\"\")","v":3.2097639391907525E-4},{"$f":"IF(ISNUMBER(K383),IF(OFFSET(Vehicles!$E$12,chosenYear,K383)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K383)),\"\")","v":0.45110947953307207},{"$f":"IF(ISNUMBER(K383),IF(OFFSET(Vehicles!$E$12,chosenYear,K383)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K383)),\"\")","v":4.4159878051801341E-3},{"$f":"IF(ISNUMBER(K383),IF(OFFSET(Vehicles!$E$12,chosenYear,K383)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K383)),\"\")","v":0.13358205542819743},{"$f":"IF(ISNUMBER(K383),IF(OFFSET(Vehicles!$E$12,chosenYear,K383)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K383)),\"\")","v":1.9057274881387564E-4},{"$f":"IF(ISNUMBER(K383),IF(OFFSET(Vehicles!$E$12,chosenYear,K383)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K383)),\"\")","v":0},{"$f":"IF(ISNUMBER(K383),IF(OFFSET(Vehicles!$E$12,chosenYear,K383)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K383)),\"\")","v":8.630073352875399E-2},{"$f":"IF(ISNUMBER(K383),IF(OFFSET(Vehicles!$E$12,chosenYear,K383)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K383)),\"\")","v":8.2421011521006089E-5},{"$f":"IF(ISNUMBER(K383),IF(OFFSET(Vehicles!$E$12,chosenYear,K383)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K383)),\"\")","v":0.6743537306264733},{"$f":"IF(ISNUMBER(K383),IF(OFFSET(Vehicles!$E$12,chosenYear,K383)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K383)),\"\")","v":3.8055113593593148E-2},{"$f":"IF(ISNUMBER(K383),IF(OFFSET(Vehicles!$E$12,chosenYear,K383)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K383)),\"\")","v":0.44487037940948382}]
[null,null,null,null,null,null,null,null,null,32,33,{"$f":"IF(ISNUMBER(K384),IF(OFFSET(Vehicles!$E$12,chosenYear,K384)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K384)),\"\")","v":0.57428194521286235},{"$f":"IF(ISNUMBER(K384),IF(OFFSET(Vehicles!$E$12,chosenYear,K384)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K384)),\"\")","v":1.961857572263181},{"$f":"IF(ISNUMBER(K384),IF(OFFSET(Vehicles!$E$12,chosenYear,K384)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K384)),\"\")","v":3.2399569892121773},{"$f":"IF(ISNUMBER(K384),IF(OFFSET(Vehicles!$E$12,chosenYear,K384)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K384)),\"\")","v":2.9286155551687738},{"$f":"IF(ISNUMBER(K384),IF(OFFSET(Vehicles!$E$12,chosenYear,K384)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K384)),\"\")","v":1487.4889394028714},{"$f":"IF(ISNUMBER(K384),IF(OFFSET(Vehicles!$E$12,chosenYear,K384)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K384)*OFFSET(Vehicles!$E$235,0,K384)/OFFSET(Vehicles!$E$312,0,K384)*OFFSET(Vehicles!$E$323,0,K384)+OFFSET(Vehicles!$E$12,0,K384)*OFFSET(Vehicles!$E$243,0,K384)/OFFSET(Vehicles!$E$313,0,K384)*OFFSET(Vehicles!$E$323,0,K384)+(OFFSET(Vehicles!$E$11,0,K384)*OFFSET(Vehicles!$E$236,0,K384)/OFFSET(Vehicles!$E$312,0,K384)*OFFSET(Vehicles!$E$323,0,K384)+OFFSET(Vehicles!$E$12,0,K384)*OFFSET(Vehicles!$E$244,0,K384)/OFFSET(Vehicles!$E$313,0,K384)*OFFSET(Vehicles!$E$323,0,K384))*'Basic Data'!C$1077),\"\")","v":354.98019095191302},{"$f":"IF(ISNUMBER(K384),IF(OFFSET(Vehicles!$E$12,chosenYear,K384)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K384)*OFFSET(Vehicles!$E$251,0,K384)/OFFSET(Vehicles!$E$312,0,K384)*OFFSET(Vehicles!$E$323,0,K384)+OFFSET(Vehicles!$E$12,0,K384)*OFFSET(Vehicles!$E$259,0,K384)/OFFSET(Vehicles!$E$313,0,K384)*OFFSET(Vehicles!$E$323,0,K384)+(OFFSET(Vehicles!$E$11,0,K384)*(OFFSET(Vehicles!$E$252,0,K384)+OFFSET(Vehicles!$E$268,0,K384))/OFFSET(Vehicles!$E$312,0,K384)*OFFSET(Vehicles!$E$323,0,K384)+OFFSET(Vehicles!$E$12,0,K384)*(OFFSET(Vehicles!$E$260,0,K384)+OFFSET(Vehicles!$E$279,0,K384))/OFFSET(Vehicles!$E$313,0,K384)*OFFSET(Vehicles!$E$323,0,K384))*25+(OFFSET(Vehicles!$E$11,0,K384)*OFFSET(Vehicles!$E$269,0,K384)/OFFSET(Vehicles!$E$312,0,K384)*OFFSET(Vehicles!$E$323,0,K384)+OFFSET(Vehicles!$E$12,0,K384)*OFFSET(Vehicles!$E$278,0,K384)/OFFSET(Vehicles!$E$313,0,K384)*OFFSET(Vehicles!$E$323,0,K384))*'Basic Data'!C$1074),\"\")","v":1000.0613874283903},{"$f":"IF(ISNUMBER(K384),IF(OFFSET(Vehicles!$E$12,chosenYear,K384)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K384),\"\")))","v":132.15236012248266},null,{"$f":"IF(ISNUMBER(K384),IF(OFFSET(Vehicles!$E$12,chosenYear,K384)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K384)),\"\")","v":6.9816791287853411E-2},{"$f":"IF(ISNUMBER(K384),IF(OFFSET(Vehicles!$E$12,chosenYear,K384)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K384)),\"\")","v":6.976293538422615},{"$f":"IF(ISNUMBER(K384),IF(OFFSET(Vehicles!$E$12,chosenYear,K384)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K384)),\"\")","v":4.589188175149813E-2},{"$f":"IF(ISNUMBER(K384),IF(OFFSET(Vehicles!$E$12,chosenYear,K384)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K384)),\"\")","v":0.13931388743643869},{"$f":"IF(ISNUMBER(K384),IF(OFFSET(Vehicles!$E$12,chosenYear,K384)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K384)),\"\")","v":1.9825305878075922E-3},{"$f":"IF(ISNUMBER(K384),IF(OFFSET(Vehicles!$E$12,chosenYear,K384)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K384)),\"\")","v":0},{"$f":"IF(ISNUMBER(K384),IF(OFFSET(Vehicles!$E$12,chosenYear,K384)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K384)),\"\")","v":0},{"$f":"IF(ISNUMBER(K384),IF(OFFSET(Vehicles!$E$12,chosenYear,K384)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K384)),\"\")","v":8.5742676975302749E-4},{"$f":"IF(ISNUMBER(K384),IF(OFFSET(Vehicles!$E$12,chosenYear,K384)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K384)),\"\")","v":0.62506411515001248},{"$f":"IF(ISNUMBER(K384),IF(OFFSET(Vehicles!$E$12,chosenYear,K384)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K384)),\"\")","v":8.6162062428207536E-2},{"$f":"IF(ISNUMBER(K384),IF(OFFSET(Vehicles!$E$12,chosenYear,K384)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K384)),\"\")","v":17.273907969278795}]
[null,null,null,null,null,null,null,null,null,33,34,{"$f":"IF(ISNUMBER(K385),IF(OFFSET(Vehicles!$E$12,chosenYear,K385)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K385)),\"\")","v":0.68463667754258695},{"$f":"IF(ISNUMBER(K385),IF(OFFSET(Vehicles!$E$12,chosenYear,K385)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K385)),\"\")","v":2.0878199469308156},{"$f":"IF(ISNUMBER(K385),IF(OFFSET(Vehicles!$E$12,chosenYear,K385)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K385)),\"\")","v":3.2399569892121773},{"$f":"IF(ISNUMBER(K385),IF(OFFSET(Vehicles!$E$12,chosenYear,K385)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K385)),\"\")","v":2.9682348089704438},{"$f":"IF(ISNUMBER(K385),IF(OFFSET(Vehicles!$E$12,chosenYear,K385)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K385)),\"\")","v":1395.4815285615634},{"$f":"IF(ISNUMBER(K385),IF(OFFSET(Vehicles!$E$12,chosenYear,K385)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K385)*OFFSET(Vehicles!$E$235,0,K385)/OFFSET(Vehicles!$E$312,0,K385)*OFFSET(Vehicles!$E$323,0,K385)+OFFSET(Vehicles!$E$12,0,K385)*OFFSET(Vehicles!$E$243,0,K385)/OFFSET(Vehicles!$E$313,0,K385)*OFFSET(Vehicles!$E$323,0,K385)+(OFFSET(Vehicles!$E$11,0,K385)*OFFSET(Vehicles!$E$236,0,K385)/OFFSET(Vehicles!$E$312,0,K385)*OFFSET(Vehicles!$E$323,0,K385)+OFFSET(Vehicles!$E$12,0,K385)*OFFSET(Vehicles!$E$244,0,K385)/OFFSET(Vehicles!$E$313,0,K385)*OFFSET(Vehicles!$E$323,0,K385))*'Basic Data'!C$1077),\"\")","v":1248.8362331936228},{"$f":"IF(ISNUMBER(K385),IF(OFFSET(Vehicles!$E$12,chosenYear,K385)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K385)*OFFSET(Vehicles!$E$251,0,K385)/OFFSET(Vehicles!$E$312,0,K385)*OFFSET(Vehicles!$E$323,0,K385)+OFFSET(Vehicles!$E$12,0,K385)*OFFSET(Vehicles!$E$259,0,K385)/OFFSET(Vehicles!$E$313,0,K385)*OFFSET(Vehicles!$E$323,0,K385)+(OFFSET(Vehicles!$E$11,0,K385)*(OFFSET(Vehicles!$E$252,0,K385)+OFFSET(Vehicles!$E$268,0,K385))/OFFSET(Vehicles!$E$312,0,K385)*OFFSET(Vehicles!$E$323,0,K385)+OFFSET(Vehicles!$E$12,0,K385)*(OFFSET(Vehicles!$E$260,0,K385)+OFFSET(Vehicles!$E$279,0,K385))/OFFSET(Vehicles!$E$313,0,K385)*OFFSET(Vehicles!$E$323,0,K385))*25+(OFFSET(Vehicles!$E$11,0,K385)*OFFSET(Vehicles!$E$269,0,K385)/OFFSET(Vehicles!$E$312,0,K385)*OFFSET(Vehicles!$E$323,0,K385)+OFFSET(Vehicles!$E$12,0,K385)*OFFSET(Vehicles!$E$278,0,K385)/OFFSET(Vehicles!$E$313,0,K385)*OFFSET(Vehicles!$E$323,0,K385))*'Basic Data'!C$1074),\"\")","v":13.64138742839013},{"$f":"IF(ISNUMBER(K385),IF(OFFSET(Vehicles!$E$12,chosenYear,K385)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K385),\"\")))","v":132.05405022676811},null,{"$f":"IF(ISNUMBER(K385),IF(OFFSET(Vehicles!$E$12,chosenYear,K385)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K385)),\"\")","v":9.5683683871800707E-2},{"$f":"IF(ISNUMBER(K385),IF(OFFSET(Vehicles!$E$12,chosenYear,K385)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K385)),\"\")","v":9.1898325464791046},{"$f":"IF(ISNUMBER(K385),IF(OFFSET(Vehicles!$E$12,chosenYear,K385)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K385)),\"\")","v":5.1142547926480708E-2},{"$f":"IF(ISNUMBER(K385),IF(OFFSET(Vehicles!$E$12,chosenYear,K385)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K385)),\"\")","v":0.15255333360616505},{"$f":"IF(ISNUMBER(K385),IF(OFFSET(Vehicles!$E$12,chosenYear,K385)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K385)),\"\")","v":3.1950679688101211E-2},{"$f":"IF(ISNUMBER(K385),IF(OFFSET(Vehicles!$E$12,chosenYear,K385)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K385)),\"\")","v":0},{"$f":"IF(ISNUMBER(K385),IF(OFFSET(Vehicles!$E$12,chosenYear,K385)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K385)),\"\")","v":0},{"$f":"IF(ISNUMBER(K385),IF(OFFSET(Vehicles!$E$12,chosenYear,K385)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K385)),\"\")","v":9.6750580985939972E-4},{"$f":"IF(ISNUMBER(K385),IF(OFFSET(Vehicles!$E$12,chosenYear,K385)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K385)),\"\")","v":0.59354102322226321},{"$f":"IF(ISNUMBER(K385),IF(OFFSET(Vehicles!$E$12,chosenYear,K385)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K385)),\"\")","v":8.1761785559746988E-2},{"$f":"IF(ISNUMBER(K385),IF(OFFSET(Vehicles!$E$12,chosenYear,K385)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K385)),\"\")","v":18.191328952096271}]
[null,null,null,null,null,null,null,null,null,34,35,{"$f":"IF(ISNUMBER(K386),IF(OFFSET(Vehicles!$E$12,chosenYear,K386)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K386)),\"\")","v":0.5176035061566171},{"$f":"IF(ISNUMBER(K386),IF(OFFSET(Vehicles!$E$12,chosenYear,K386)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K386)),\"\")","v":1.3417599711279273},{"$f":"IF(ISNUMBER(K386),IF(OFFSET(Vehicles!$E$12,chosenYear,K386)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K386)),\"\")","v":3.3645707195664922},{"$f":"IF(ISNUMBER(K386),IF(OFFSET(Vehicles!$E$12,chosenYear,K386)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K386)),\"\")","v":3.236509178771378},{"$f":"IF(ISNUMBER(K386),IF(OFFSET(Vehicles!$E$12,chosenYear,K386)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K386)),\"\")","v":1326.9500531782967},{"$f":"IF(ISNUMBER(K386),IF(OFFSET(Vehicles!$E$12,chosenYear,K386)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K386)*OFFSET(Vehicles!$E$235,0,K386)/OFFSET(Vehicles!$E$312,0,K386)*OFFSET(Vehicles!$E$323,0,K386)+OFFSET(Vehicles!$E$12,0,K386)*OFFSET(Vehicles!$E$243,0,K386)/OFFSET(Vehicles!$E$313,0,K386)*OFFSET(Vehicles!$E$323,0,K386)+(OFFSET(Vehicles!$E$11,0,K386)*OFFSET(Vehicles!$E$236,0,K386)/OFFSET(Vehicles!$E$312,0,K386)*OFFSET(Vehicles!$E$323,0,K386)+OFFSET(Vehicles!$E$12,0,K386)*OFFSET(Vehicles!$E$244,0,K386)/OFFSET(Vehicles!$E$313,0,K386)*OFFSET(Vehicles!$E$323,0,K386))*'Basic Data'!C$1077),\"\")","v":216.72188094694437},{"$f":"IF(ISNUMBER(K386),IF(OFFSET(Vehicles!$E$12,chosenYear,K386)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K386)*OFFSET(Vehicles!$E$251,0,K386)/OFFSET(Vehicles!$E$312,0,K386)*OFFSET(Vehicles!$E$323,0,K386)+OFFSET(Vehicles!$E$12,0,K386)*OFFSET(Vehicles!$E$259,0,K386)/OFFSET(Vehicles!$E$313,0,K386)*OFFSET(Vehicles!$E$323,0,K386)+(OFFSET(Vehicles!$E$11,0,K386)*(OFFSET(Vehicles!$E$252,0,K386)+OFFSET(Vehicles!$E$268,0,K386))/OFFSET(Vehicles!$E$312,0,K386)*OFFSET(Vehicles!$E$323,0,K386)+OFFSET(Vehicles!$E$12,0,K386)*(OFFSET(Vehicles!$E$260,0,K386)+OFFSET(Vehicles!$E$279,0,K386))/OFFSET(Vehicles!$E$313,0,K386)*OFFSET(Vehicles!$E$323,0,K386))*25+(OFFSET(Vehicles!$E$11,0,K386)*OFFSET(Vehicles!$E$269,0,K386)/OFFSET(Vehicles!$E$312,0,K386)*OFFSET(Vehicles!$E$323,0,K386)+OFFSET(Vehicles!$E$12,0,K386)*OFFSET(Vehicles!$E$278,0,K386)/OFFSET(Vehicles!$E$313,0,K386)*OFFSET(Vehicles!$E$323,0,K386))*'Basic Data'!C$1074),\"\")","v":938.06982251117131},{"$f":"IF(ISNUMBER(K386),IF(OFFSET(Vehicles!$E$12,chosenYear,K386)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K386),\"\")))","v":172.09443861861828},null,{"$f":"IF(ISNUMBER(K386),IF(OFFSET(Vehicles!$E$12,chosenYear,K386)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K386)),\"\")","v":4.0063053726582053E-2},{"$f":"IF(ISNUMBER(K386),IF(OFFSET(Vehicles!$E$12,chosenYear,K386)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K386)),\"\")","v":5.9774710216939129},{"$f":"IF(ISNUMBER(K386),IF(OFFSET(Vehicles!$E$12,chosenYear,K386)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K386)),\"\")","v":5.373394273879073E-2},{"$f":"IF(ISNUMBER(K386),IF(OFFSET(Vehicles!$E$12,chosenYear,K386)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K386)),\"\")","v":0.12868031529691745},{"$f":"IF(ISNUMBER(K386),IF(OFFSET(Vehicles!$E$12,chosenYear,K386)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K386)),\"\")","v":0},{"$f":"IF(ISNUMBER(K386),IF(OFFSET(Vehicles!$E$12,chosenYear,K386)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K386)),\"\")","v":0},{"$f":"IF(ISNUMBER(K386),IF(OFFSET(Vehicles!$E$12,chosenYear,K386)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K386)),\"\")","v":1.8462025150203312E-2},{"$f":"IF(ISNUMBER(K386),IF(OFFSET(Vehicles!$E$12,chosenYear,K386)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K386)),\"\")","v":0},{"$f":"IF(ISNUMBER(K386),IF(OFFSET(Vehicles!$E$12,chosenYear,K386)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K386)),\"\")","v":0.6362857581309449},{"$f":"IF(ISNUMBER(K386),IF(OFFSET(Vehicles!$E$12,chosenYear,K386)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K386)),\"\")","v":9.5374614158897031E-2},{"$f":"IF(ISNUMBER(K386),IF(OFFSET(Vehicles!$E$12,chosenYear,K386)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K386)),\"\")","v":20.897332417211828}]
[null,null,null,null,null,null,null,null,null,35,36,{"$f":"IF(ISNUMBER(K387),IF(OFFSET(Vehicles!$E$12,chosenYear,K387)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K387)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K387),IF(OFFSET(Vehicles!$E$12,chosenYear,K387)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K387)),\"\")","v":""},{"$f":"IF(ISNUMBER(K387),IF(OFFSET(Vehicles!$E$12,chosenYear,K387)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K387)),\"\")","v":""},{"$f":"IF(ISNUMBER(K387),IF(OFFSET(Vehicles!$E$12,chosenYear,K387)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K387)),\"\")","v":""},{"$f":"IF(ISNUMBER(K387),IF(OFFSET(Vehicles!$E$12,chosenYear,K387)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K387)),\"\")","v":""},{"$f":"IF(ISNUMBER(K387),IF(OFFSET(Vehicles!$E$12,chosenYear,K387)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K387)*OFFSET(Vehicles!$E$235,0,K387)/OFFSET(Vehicles!$E$312,0,K387)*OFFSET(Vehicles!$E$323,0,K387)+OFFSET(Vehicles!$E$12,0,K387)*OFFSET(Vehicles!$E$243,0,K387)/OFFSET(Vehicles!$E$313,0,K387)*OFFSET(Vehicles!$E$323,0,K387)+(OFFSET(Vehicles!$E$11,0,K387)*OFFSET(Vehicles!$E$236,0,K387)/OFFSET(Vehicles!$E$312,0,K387)*OFFSET(Vehicles!$E$323,0,K387)+OFFSET(Vehicles!$E$12,0,K387)*OFFSET(Vehicles!$E$244,0,K387)/OFFSET(Vehicles!$E$313,0,K387)*OFFSET(Vehicles!$E$323,0,K387))*'Basic Data'!C$1077),\"\")","v":""},{"$f":"IF(ISNUMBER(K387),IF(OFFSET(Vehicles!$E$12,chosenYear,K387)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K387)*OFFSET(Vehicles!$E$251,0,K387)/OFFSET(Vehicles!$E$312,0,K387)*OFFSET(Vehicles!$E$323,0,K387)+OFFSET(Vehicles!$E$12,0,K387)*OFFSET(Vehicles!$E$259,0,K387)/OFFSET(Vehicles!$E$313,0,K387)*OFFSET(Vehicles!$E$323,0,K387)+(OFFSET(Vehicles!$E$11,0,K387)*(OFFSET(Vehicles!$E$252,0,K387)+OFFSET(Vehicles!$E$268,0,K387))/OFFSET(Vehicles!$E$312,0,K387)*OFFSET(Vehicles!$E$323,0,K387)+OFFSET(Vehicles!$E$12,0,K387)*(OFFSET(Vehicles!$E$260,0,K387)+OFFSET(Vehicles!$E$279,0,K387))/OFFSET(Vehicles!$E$313,0,K387)*OFFSET(Vehicles!$E$323,0,K387))*25+(OFFSET(Vehicles!$E$11,0,K387)*OFFSET(Vehicles!$E$269,0,K387)/OFFSET(Vehicles!$E$312,0,K387)*OFFSET(Vehicles!$E$323,0,K387)+OFFSET(Vehicles!$E$12,0,K387)*OFFSET(Vehicles!$E$278,0,K387)/OFFSET(Vehicles!$E$313,0,K387)*OFFSET(Vehicles!$E$323,0,K387))*'Basic Data'!C$1074),\"\")","v":""},{"$f":"IF(ISNUMBER(K387),IF(OFFSET(Vehicles!$E$12,chosenYear,K387)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K387),\"\")))","v":""},null,{"$f":"IF(ISNUMBER(K387),IF(OFFSET(Vehicles!$E$12,chosenYear,K387)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K387)),\"\")","v":""},{"$f":"IF(ISNUMBER(K387),IF(OFFSET(Vehicles!$E$12,chosenYear,K387)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K387)),\"\")","v":""},{"$f":"IF(ISNUMBER(K387),IF(OFFSET(Vehicles!$E$12,chosenYear,K387)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K387)),\"\")","v":""},{"$f":"IF(ISNUMBER(K387),IF(OFFSET(Vehicles!$E$12,chosenYear,K387)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K387)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K387),IF(OFFSET(Vehicles!$E$12,chosenYear,K387)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K387)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K387),IF(OFFSET(Vehicles!$E$12,chosenYear,K387)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K387)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K387),IF(OFFSET(Vehicles!$E$12,chosenYear,K387)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K387)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K387),IF(OFFSET(Vehicles!$E$12,chosenYear,K387)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K387)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K387),IF(OFFSET(Vehicles!$E$12,chosenYear,K387)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K387)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K387),IF(OFFSET(Vehicles!$E$12,chosenYear,K387)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K387)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K387),IF(OFFSET(Vehicles!$E$12,chosenYear,K387)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K387)),\"\")","v":"Teknologi ikke tilgængelig"}]
[null,null,null,null,null,null,null,null,null,36,37,{"$f":"IF(ISNUMBER(K388),IF(OFFSET(Vehicles!$E$12,chosenYear,K388)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K388)),\"\")","v":0.46289498450441585},{"$f":"IF(ISNUMBER(K388),IF(OFFSET(Vehicles!$E$12,chosenYear,K388)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K388)),\"\")","v":2.8375456139170279},{"$f":"IF(ISNUMBER(K388),IF(OFFSET(Vehicles!$E$12,chosenYear,K388)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K388)),\"\")","v":3.3645707195664922},{"$f":"IF(ISNUMBER(K388),IF(OFFSET(Vehicles!$E$12,chosenYear,K388)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K388)),\"\")","v":3.236509178771378},{"$f":"IF(ISNUMBER(K388),IF(OFFSET(Vehicles!$E$12,chosenYear,K388)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K388)),\"\")","v":-609.09254517055319},{"$f":"IF(ISNUMBER(K388),IF(OFFSET(Vehicles!$E$12,chosenYear,K388)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K388)*OFFSET(Vehicles!$E$235,0,K388)/OFFSET(Vehicles!$E$312,0,K388)*OFFSET(Vehicles!$E$323,0,K388)+OFFSET(Vehicles!$E$12,0,K388)*OFFSET(Vehicles!$E$243,0,K388)/OFFSET(Vehicles!$E$313,0,K388)*OFFSET(Vehicles!$E$323,0,K388)+(OFFSET(Vehicles!$E$11,0,K388)*OFFSET(Vehicles!$E$236,0,K388)/OFFSET(Vehicles!$E$312,0,K388)*OFFSET(Vehicles!$E$323,0,K388)+OFFSET(Vehicles!$E$12,0,K388)*OFFSET(Vehicles!$E$244,0,K388)/OFFSET(Vehicles!$E$313,0,K388)*OFFSET(Vehicles!$E$323,0,K388))*'Basic Data'!C$1077),\"\")","v":-861.60195817363933},{"$f":"IF(ISNUMBER(K388),IF(OFFSET(Vehicles!$E$12,chosenYear,K388)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K388)*OFFSET(Vehicles!$E$251,0,K388)/OFFSET(Vehicles!$E$312,0,K388)*OFFSET(Vehicles!$E$323,0,K388)+OFFSET(Vehicles!$E$12,0,K388)*OFFSET(Vehicles!$E$259,0,K388)/OFFSET(Vehicles!$E$313,0,K388)*OFFSET(Vehicles!$E$323,0,K388)+(OFFSET(Vehicles!$E$11,0,K388)*(OFFSET(Vehicles!$E$252,0,K388)+OFFSET(Vehicles!$E$268,0,K388))/OFFSET(Vehicles!$E$312,0,K388)*OFFSET(Vehicles!$E$323,0,K388)+OFFSET(Vehicles!$E$12,0,K388)*(OFFSET(Vehicles!$E$260,0,K388)+OFFSET(Vehicles!$E$279,0,K388))/OFFSET(Vehicles!$E$313,0,K388)*OFFSET(Vehicles!$E$323,0,K388))*25+(OFFSET(Vehicles!$E$11,0,K388)*OFFSET(Vehicles!$E$269,0,K388)/OFFSET(Vehicles!$E$312,0,K388)*OFFSET(Vehicles!$E$323,0,K388)+OFFSET(Vehicles!$E$12,0,K388)*OFFSET(Vehicles!$E$278,0,K388)/OFFSET(Vehicles!$E$313,0,K388)*OFFSET(Vehicles!$E$323,0,K388))*'Basic Data'!C$1074),\"\")","v":35.320566261171308},{"$f":"IF(ISNUMBER(K388),IF(OFFSET(Vehicles!$E$12,chosenYear,K388)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K388),\"\")))","v":172.09443861861828},null,{"$f":"IF(ISNUMBER(K388),IF(OFFSET(Vehicles!$E$12,chosenYear,K388)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K388)),\"\")","v":0.22492309779035766},{"$f":"IF(ISNUMBER(K388),IF(OFFSET(Vehicles!$E$12,chosenYear,K388)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K388)),\"\")","v":6.0230408539469602},{"$f":"IF(ISNUMBER(K388),IF(OFFSET(Vehicles!$E$12,chosenYear,K388)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K388)),\"\")","v":7.0990264338942927E-2},{"$f":"IF(ISNUMBER(K388),IF(OFFSET(Vehicles!$E$12,chosenYear,K388)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K388)),\"\")","v":0},{"$f":"IF(ISNUMBER(K388),IF(OFFSET(Vehicles!$E$12,chosenYear,K388)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K388)),\"\")","v":4.6552746588409966E-2},{"$f":"IF(ISNUMBER(K388),IF(OFFSET(Vehicles!$E$12,chosenYear,K388)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K388)),\"\")","v":0},{"$f":"IF(ISNUMBER(K388),IF(OFFSET(Vehicles!$E$12,chosenYear,K388)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K388)),\"\")","v":2.0205418383678894E-2},{"$f":"IF(ISNUMBER(K388),IF(OFFSET(Vehicles!$E$12,chosenYear,K388)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K388)),\"\")","v":0},{"$f":"IF(ISNUMBER(K388),IF(OFFSET(Vehicles!$E$12,chosenYear,K388)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K388)),\"\")","v":0.69625743741524215},{"$f":"IF(ISNUMBER(K388),IF(OFFSET(Vehicles!$E$12,chosenYear,K388)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K388)),\"\")","v":0.10436393334309896},{"$f":"IF(ISNUMBER(K388),IF(OFFSET(Vehicles!$E$12,chosenYear,K388)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K388)),\"\")","v":19.097354348360049}]
[null,null,null,null,null,null,null,null,null,37,38,{"$f":"IF(ISNUMBER(K389),IF(OFFSET(Vehicles!$E$12,chosenYear,K389)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K389)),\"\")","v":0.46205910643673759},{"$f":"IF(ISNUMBER(K389),IF(OFFSET(Vehicles!$E$12,chosenYear,K389)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K389)),\"\")","v":3.3209933417745141},{"$f":"IF(ISNUMBER(K389),IF(OFFSET(Vehicles!$E$12,chosenYear,K389)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K389)),\"\")","v":3.2399569892121773},{"$f":"IF(ISNUMBER(K389),IF(OFFSET(Vehicles!$E$12,chosenYear,K389)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K389)),\"\")","v":2.9286155551687738},{"$f":"IF(ISNUMBER(K389),IF(OFFSET(Vehicles!$E$12,chosenYear,K389)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K389)),\"\")","v":1528.7947679798194},{"$f":"IF(ISNUMBER(K389),IF(OFFSET(Vehicles!$E$12,chosenYear,K389)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K389)*OFFSET(Vehicles!$E$235,0,K389)/OFFSET(Vehicles!$E$312,0,K389)*OFFSET(Vehicles!$E$323,0,K389)+OFFSET(Vehicles!$E$12,0,K389)*OFFSET(Vehicles!$E$243,0,K389)/OFFSET(Vehicles!$E$313,0,K389)*OFFSET(Vehicles!$E$323,0,K389)+(OFFSET(Vehicles!$E$11,0,K389)*OFFSET(Vehicles!$E$236,0,K389)/OFFSET(Vehicles!$E$312,0,K389)*OFFSET(Vehicles!$E$323,0,K389)+OFFSET(Vehicles!$E$12,0,K389)*OFFSET(Vehicles!$E$244,0,K389)/OFFSET(Vehicles!$E$313,0,K389)*OFFSET(Vehicles!$E$323,0,K389))*'Basic Data'!C$1077),\"\")","v":1383.2707556221603},{"$f":"IF(ISNUMBER(K389),IF(OFFSET(Vehicles!$E$12,chosenYear,K389)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K389)*OFFSET(Vehicles!$E$251,0,K389)/OFFSET(Vehicles!$E$312,0,K389)*OFFSET(Vehicles!$E$323,0,K389)+OFFSET(Vehicles!$E$12,0,K389)*OFFSET(Vehicles!$E$259,0,K389)/OFFSET(Vehicles!$E$313,0,K389)*OFFSET(Vehicles!$E$323,0,K389)+(OFFSET(Vehicles!$E$11,0,K389)*(OFFSET(Vehicles!$E$252,0,K389)+OFFSET(Vehicles!$E$268,0,K389))/OFFSET(Vehicles!$E$312,0,K389)*OFFSET(Vehicles!$E$323,0,K389)+OFFSET(Vehicles!$E$12,0,K389)*(OFFSET(Vehicles!$E$260,0,K389)+OFFSET(Vehicles!$E$279,0,K389))/OFFSET(Vehicles!$E$313,0,K389)*OFFSET(Vehicles!$E$323,0,K389))*25+(OFFSET(Vehicles!$E$11,0,K389)*OFFSET(Vehicles!$E$269,0,K389)/OFFSET(Vehicles!$E$312,0,K389)*OFFSET(Vehicles!$E$323,0,K389)+OFFSET(Vehicles!$E$12,0,K389)*OFFSET(Vehicles!$E$278,0,K389)/OFFSET(Vehicles!$E$313,0,K389)*OFFSET(Vehicles!$E$323,0,K389))*'Basic Data'!C$1074),\"\")","v":13.64138742839013},{"$f":"IF(ISNUMBER(K389),IF(OFFSET(Vehicles!$E$12,chosenYear,K389)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K389),\"\")))","v":132.15236012248266},null,{"$f":"IF(ISNUMBER(K389),IF(OFFSET(Vehicles!$E$12,chosenYear,K389)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K389)),\"\")","v":1.2895480833628601E-2},{"$f":"IF(ISNUMBER(K389),IF(OFFSET(Vehicles!$E$12,chosenYear,K389)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K389)),\"\")","v":4.8629121690815476},{"$f":"IF(ISNUMBER(K389),IF(OFFSET(Vehicles!$E$12,chosenYear,K389)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K389)),\"\")","v":4.3619318567125684E-2},{"$f":"IF(ISNUMBER(K389),IF(OFFSET(Vehicles!$E$12,chosenYear,K389)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K389)),\"\")","v":0.17856315123180369},{"$f":"IF(ISNUMBER(K389),IF(OFFSET(Vehicles!$E$12,chosenYear,K389)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K389)),\"\")","v":7.0109160753774866E-2},{"$f":"IF(ISNUMBER(K389),IF(OFFSET(Vehicles!$E$12,chosenYear,K389)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K389)),\"\")","v":0},{"$f":"IF(ISNUMBER(K389),IF(OFFSET(Vehicles!$E$12,chosenYear,K389)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K389)),\"\")","v":0},{"$f":"IF(ISNUMBER(K389),IF(OFFSET(Vehicles!$E$12,chosenYear,K389)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K389)),\"\")","v":7.8401339091256476E-4},{"$f":"IF(ISNUMBER(K389),IF(OFFSET(Vehicles!$E$12,chosenYear,K389)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K389)),\"\")","v":0.54687884886227078},{"$f":"IF(ISNUMBER(K389),IF(OFFSET(Vehicles!$E$12,chosenYear,K389)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K389)),\"\")","v":7.5384601954038927E-2},{"$f":"IF(ISNUMBER(K389),IF(OFFSET(Vehicles!$E$12,chosenYear,K389)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K389)),\"\")","v":19.743495332581894}]
[null,null,null,null,null,null,null,null,null,38,39,{"$f":"IF(ISNUMBER(K390),IF(OFFSET(Vehicles!$E$12,chosenYear,K390)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K390)),\"\")","v":0.7158607824496408},{"$f":"IF(ISNUMBER(K390),IF(OFFSET(Vehicles!$E$12,chosenYear,K390)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K390)),\"\")","v":2.3562895522830853},{"$f":"IF(ISNUMBER(K390),IF(OFFSET(Vehicles!$E$12,chosenYear,K390)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K390)),\"\")","v":1.869205955314718},{"$f":"IF(ISNUMBER(K390),IF(OFFSET(Vehicles!$E$12,chosenYear,K390)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K390)),\"\")","v":3.9028609827409482},{"$f":"IF(ISNUMBER(K390),IF(OFFSET(Vehicles!$E$12,chosenYear,K390)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K390)),\"\")","v":1736.1346006520057},{"$f":"IF(ISNUMBER(K390),IF(OFFSET(Vehicles!$E$12,chosenYear,K390)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K390)*OFFSET(Vehicles!$E$235,0,K390)/OFFSET(Vehicles!$E$312,0,K390)*OFFSET(Vehicles!$E$323,0,K390)+OFFSET(Vehicles!$E$12,0,K390)*OFFSET(Vehicles!$E$243,0,K390)/OFFSET(Vehicles!$E$313,0,K390)*OFFSET(Vehicles!$E$323,0,K390)+(OFFSET(Vehicles!$E$11,0,K390)*OFFSET(Vehicles!$E$236,0,K390)/OFFSET(Vehicles!$E$312,0,K390)*OFFSET(Vehicles!$E$323,0,K390)+OFFSET(Vehicles!$E$12,0,K390)*OFFSET(Vehicles!$E$244,0,K390)/OFFSET(Vehicles!$E$313,0,K390)*OFFSET(Vehicles!$E$323,0,K390))*'Basic Data'!C$1077),\"\")","v":426.34905154839669},{"$f":"IF(ISNUMBER(K390),IF(OFFSET(Vehicles!$E$12,chosenYear,K390)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K390)*OFFSET(Vehicles!$E$251,0,K390)/OFFSET(Vehicles!$E$312,0,K390)*OFFSET(Vehicles!$E$323,0,K390)+OFFSET(Vehicles!$E$12,0,K390)*OFFSET(Vehicles!$E$259,0,K390)/OFFSET(Vehicles!$E$313,0,K390)*OFFSET(Vehicles!$E$323,0,K390)+(OFFSET(Vehicles!$E$11,0,K390)*(OFFSET(Vehicles!$E$252,0,K390)+OFFSET(Vehicles!$E$268,0,K390))/OFFSET(Vehicles!$E$312,0,K390)*OFFSET(Vehicles!$E$323,0,K390)+OFFSET(Vehicles!$E$12,0,K390)*(OFFSET(Vehicles!$E$260,0,K390)+OFFSET(Vehicles!$E$279,0,K390))/OFFSET(Vehicles!$E$313,0,K390)*OFFSET(Vehicles!$E$323,0,K390))*25+(OFFSET(Vehicles!$E$11,0,K390)*OFFSET(Vehicles!$E$269,0,K390)/OFFSET(Vehicles!$E$312,0,K390)*OFFSET(Vehicles!$E$323,0,K390)+OFFSET(Vehicles!$E$12,0,K390)*OFFSET(Vehicles!$E$278,0,K390)/OFFSET(Vehicles!$E$313,0,K390)*OFFSET(Vehicles!$E$323,0,K390))*'Basic Data'!C$1074),\"\")","v":1198.641475271462},{"$f":"IF(ISNUMBER(K390),IF(OFFSET(Vehicles!$E$12,chosenYear,K390)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K390),\"\")))","v":110.78976292364221},null,{"$f":"IF(ISNUMBER(K390),IF(OFFSET(Vehicles!$E$12,chosenYear,K390)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K390)),\"\")","v":7.9512517630249357E-2},{"$f":"IF(ISNUMBER(K390),IF(OFFSET(Vehicles!$E$12,chosenYear,K390)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K390)),\"\")","v":9.4617138443944881},{"$f":"IF(ISNUMBER(K390),IF(OFFSET(Vehicles!$E$12,chosenYear,K390)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K390)),\"\")","v":5.448098659882844E-2},{"$f":"IF(ISNUMBER(K390),IF(OFFSET(Vehicles!$E$12,chosenYear,K390)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K390)),\"\")","v":0.14273509760960368},{"$f":"IF(ISNUMBER(K390),IF(OFFSET(Vehicles!$E$12,chosenYear,K390)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K390)),\"\")","v":2.0312167162361929E-3},{"$f":"IF(ISNUMBER(K390),IF(OFFSET(Vehicles!$E$12,chosenYear,K390)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K390)),\"\")","v":0},{"$f":"IF(ISNUMBER(K390),IF(OFFSET(Vehicles!$E$12,chosenYear,K390)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K390)),\"\")","v":0},{"$f":"IF(ISNUMBER(K390),IF(OFFSET(Vehicles!$E$12,chosenYear,K390)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K390)),\"\")","v":8.7848308539680302E-4},{"$f":"IF(ISNUMBER(K390),IF(OFFSET(Vehicles!$E$12,chosenYear,K390)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K390)),\"\")","v":0.69581786420473746},{"$f":"IF(ISNUMBER(K390),IF(OFFSET(Vehicles!$E$12,chosenYear,K390)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K390)),\"\")","v":6.3720425731570676E-2},{"$f":"IF(ISNUMBER(K390),IF(OFFSET(Vehicles!$E$12,chosenYear,K390)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K390)),\"\")","v":20.249551965877899}]
[null,null,null,null,null,null,null,null,null,39,40,{"$f":"IF(ISNUMBER(K391),IF(OFFSET(Vehicles!$E$12,chosenYear,K391)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K391)),\"\")","v":0.79495742906292755},{"$f":"IF(ISNUMBER(K391),IF(OFFSET(Vehicles!$E$12,chosenYear,K391)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K391)),\"\")","v":2.5075766954510397},{"$f":"IF(ISNUMBER(K391),IF(OFFSET(Vehicles!$E$12,chosenYear,K391)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K391)),\"\")","v":1.869205955314718},{"$f":"IF(ISNUMBER(K391),IF(OFFSET(Vehicles!$E$12,chosenYear,K391)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K391)),\"\")","v":3.9028609827409482},{"$f":"IF(ISNUMBER(K391),IF(OFFSET(Vehicles!$E$12,chosenYear,K391)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K391)),\"\")","v":1625.7471508291287},{"$f":"IF(ISNUMBER(K391),IF(OFFSET(Vehicles!$E$12,chosenYear,K391)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K391)*OFFSET(Vehicles!$E$235,0,K391)/OFFSET(Vehicles!$E$312,0,K391)*OFFSET(Vehicles!$E$323,0,K391)+OFFSET(Vehicles!$E$12,0,K391)*OFFSET(Vehicles!$E$243,0,K391)/OFFSET(Vehicles!$E$313,0,K391)*OFFSET(Vehicles!$E$323,0,K391)+(OFFSET(Vehicles!$E$11,0,K391)*OFFSET(Vehicles!$E$236,0,K391)/OFFSET(Vehicles!$E$312,0,K391)*OFFSET(Vehicles!$E$323,0,K391)+OFFSET(Vehicles!$E$12,0,K391)*OFFSET(Vehicles!$E$244,0,K391)/OFFSET(Vehicles!$E$313,0,K391)*OFFSET(Vehicles!$E$323,0,K391))*'Basic Data'!C$1077),\"\")","v":1499.9150857786874},{"$f":"IF(ISNUMBER(K391),IF(OFFSET(Vehicles!$E$12,chosenYear,K391)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K391)*OFFSET(Vehicles!$E$251,0,K391)/OFFSET(Vehicles!$E$312,0,K391)*OFFSET(Vehicles!$E$323,0,K391)+OFFSET(Vehicles!$E$12,0,K391)*OFFSET(Vehicles!$E$259,0,K391)/OFFSET(Vehicles!$E$313,0,K391)*OFFSET(Vehicles!$E$323,0,K391)+(OFFSET(Vehicles!$E$11,0,K391)*(OFFSET(Vehicles!$E$252,0,K391)+OFFSET(Vehicles!$E$268,0,K391))/OFFSET(Vehicles!$E$312,0,K391)*OFFSET(Vehicles!$E$323,0,K391)+OFFSET(Vehicles!$E$12,0,K391)*(OFFSET(Vehicles!$E$260,0,K391)+OFFSET(Vehicles!$E$279,0,K391))/OFFSET(Vehicles!$E$313,0,K391)*OFFSET(Vehicles!$E$323,0,K391))*25+(OFFSET(Vehicles!$E$11,0,K391)*OFFSET(Vehicles!$E$269,0,K391)/OFFSET(Vehicles!$E$312,0,K391)*OFFSET(Vehicles!$E$323,0,K391)+OFFSET(Vehicles!$E$12,0,K391)*OFFSET(Vehicles!$E$278,0,K391)/OFFSET(Vehicles!$E$313,0,K391)*OFFSET(Vehicles!$E$323,0,K391))*'Basic Data'!C$1074),\"\")","v":13.901475271461804},{"$f":"IF(ISNUMBER(K391),IF(OFFSET(Vehicles!$E$12,chosenYear,K391)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K391),\"\")))","v":110.78976292364221},null,{"$f":"IF(ISNUMBER(K391),IF(OFFSET(Vehicles!$E$12,chosenYear,K391)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K391)),\"\")","v":0.11136517253857969},{"$f":"IF(ISNUMBER(K391),IF(OFFSET(Vehicles!$E$12,chosenYear,K391)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K391)),\"\")","v":11.003421034655407},{"$f":"IF(ISNUMBER(K391),IF(OFFSET(Vehicles!$E$12,chosenYear,K391)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K391)),\"\")","v":6.0789911670206614E-2},{"$f":"IF(ISNUMBER(K391),IF(OFFSET(Vehicles!$E$12,chosenYear,K391)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K391)),\"\")","v":0.15609755680399839},{"$f":"IF(ISNUMBER(K391),IF(OFFSET(Vehicles!$E$12,chosenYear,K391)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K391)),\"\")","v":3.269297969204249E-2},{"$f":"IF(ISNUMBER(K391),IF(OFFSET(Vehicles!$E$12,chosenYear,K391)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K391)),\"\")","v":0},{"$f":"IF(ISNUMBER(K391),IF(OFFSET(Vehicles!$E$12,chosenYear,K391)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K391)),\"\")","v":0},{"$f":"IF(ISNUMBER(K391),IF(OFFSET(Vehicles!$E$12,chosenYear,K391)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K391)),\"\")","v":9.8998356537141488E-4},{"$f":"IF(ISNUMBER(K391),IF(OFFSET(Vehicles!$E$12,chosenYear,K391)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K391)),\"\")","v":0.6598721308885207},{"$f":"IF(ISNUMBER(K391),IF(OFFSET(Vehicles!$E$12,chosenYear,K391)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K391)),\"\")","v":6.0428648460573678E-2},{"$f":"IF(ISNUMBER(K391),IF(OFFSET(Vehicles!$E$12,chosenYear,K391)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K391)),\"\")","v":21.352621728436624}]
[null,null,null,null,null,null,null,null,null,40,41,{"$f":"IF(ISNUMBER(K392),IF(OFFSET(Vehicles!$E$12,chosenYear,K392)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K392)),\"\")","v":0.58107551247171452},{"$f":"IF(ISNUMBER(K392),IF(OFFSET(Vehicles!$E$12,chosenYear,K392)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K392)),\"\")","v":3.9886799251170277},{"$f":"IF(ISNUMBER(K392),IF(OFFSET(Vehicles!$E$12,chosenYear,K392)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K392)),\"\")","v":1.869205955314718},{"$f":"IF(ISNUMBER(K392),IF(OFFSET(Vehicles!$E$12,chosenYear,K392)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K392)),\"\")","v":3.9028609827409482},{"$f":"IF(ISNUMBER(K392),IF(OFFSET(Vehicles!$E$12,chosenYear,K392)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K392)),\"\")","v":1785.7449769098403},{"$f":"IF(ISNUMBER(K392),IF(OFFSET(Vehicles!$E$12,chosenYear,K392)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K392)*OFFSET(Vehicles!$E$235,0,K392)/OFFSET(Vehicles!$E$312,0,K392)*OFFSET(Vehicles!$E$323,0,K392)+OFFSET(Vehicles!$E$12,0,K392)*OFFSET(Vehicles!$E$243,0,K392)/OFFSET(Vehicles!$E$313,0,K392)*OFFSET(Vehicles!$E$323,0,K392)+(OFFSET(Vehicles!$E$11,0,K392)*OFFSET(Vehicles!$E$236,0,K392)/OFFSET(Vehicles!$E$312,0,K392)*OFFSET(Vehicles!$E$323,0,K392)+OFFSET(Vehicles!$E$12,0,K392)*OFFSET(Vehicles!$E$244,0,K392)/OFFSET(Vehicles!$E$313,0,K392)*OFFSET(Vehicles!$E$323,0,K392))*'Basic Data'!C$1077),\"\")","v":1661.3777042393688},{"$f":"IF(ISNUMBER(K392),IF(OFFSET(Vehicles!$E$12,chosenYear,K392)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K392)*OFFSET(Vehicles!$E$251,0,K392)/OFFSET(Vehicles!$E$312,0,K392)*OFFSET(Vehicles!$E$323,0,K392)+OFFSET(Vehicles!$E$12,0,K392)*OFFSET(Vehicles!$E$259,0,K392)/OFFSET(Vehicles!$E$313,0,K392)*OFFSET(Vehicles!$E$323,0,K392)+(OFFSET(Vehicles!$E$11,0,K392)*(OFFSET(Vehicles!$E$252,0,K392)+OFFSET(Vehicles!$E$268,0,K392))/OFFSET(Vehicles!$E$312,0,K392)*OFFSET(Vehicles!$E$323,0,K392)+OFFSET(Vehicles!$E$12,0,K392)*(OFFSET(Vehicles!$E$260,0,K392)+OFFSET(Vehicles!$E$279,0,K392))/OFFSET(Vehicles!$E$313,0,K392)*OFFSET(Vehicles!$E$323,0,K392))*25+(OFFSET(Vehicles!$E$11,0,K392)*OFFSET(Vehicles!$E$269,0,K392)/OFFSET(Vehicles!$E$312,0,K392)*OFFSET(Vehicles!$E$323,0,K392)+OFFSET(Vehicles!$E$12,0,K392)*OFFSET(Vehicles!$E$278,0,K392)/OFFSET(Vehicles!$E$313,0,K392)*OFFSET(Vehicles!$E$323,0,K392))*'Basic Data'!C$1074),\"\")","v":13.901475271461804},{"$f":"IF(ISNUMBER(K392),IF(OFFSET(Vehicles!$E$12,chosenYear,K392)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K392),\"\")))","v":110.78976292364221},null,{"$f":"IF(ISNUMBER(K392),IF(OFFSET(Vehicles!$E$12,chosenYear,K392)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K392)),\"\")","v":1.1147162763622258E-2},{"$f":"IF(ISNUMBER(K392),IF(OFFSET(Vehicles!$E$12,chosenYear,K392)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K392)),\"\")","v":6.9234365958460664},{"$f":"IF(ISNUMBER(K392),IF(OFFSET(Vehicles!$E$12,chosenYear,K392)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K392)),\"\")","v":5.1751523989540901E-2},{"$f":"IF(ISNUMBER(K392),IF(OFFSET(Vehicles!$E$12,chosenYear,K392)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K392)),\"\")","v":0.18238797779297472},{"$f":"IF(ISNUMBER(K392),IF(OFFSET(Vehicles!$E$12,chosenYear,K392)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K392)),\"\")","v":7.1610900493371737E-2},{"$f":"IF(ISNUMBER(K392),IF(OFFSET(Vehicles!$E$12,chosenYear,K392)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K392)),\"\")","v":0},{"$f":"IF(ISNUMBER(K392),IF(OFFSET(Vehicles!$E$12,chosenYear,K392)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K392)),\"\")","v":0},{"$f":"IF(ISNUMBER(K392),IF(OFFSET(Vehicles!$E$12,chosenYear,K392)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K392)),\"\")","v":8.008069747017717E-4},{"$f":"IF(ISNUMBER(K392),IF(OFFSET(Vehicles!$E$12,chosenYear,K392)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K392)),\"\")","v":0.60691816452359382},{"$f":"IF(ISNUMBER(K392),IF(OFFSET(Vehicles!$E$12,chosenYear,K392)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K392)),\"\")","v":5.5579320131234351E-2},{"$f":"IF(ISNUMBER(K392),IF(OFFSET(Vehicles!$E$12,chosenYear,K392)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K392)),\"\")","v":23.215650517001883}]
[null,null,null,null,null,null,null,null,null,41,42,{"$f":"IF(ISNUMBER(K393),IF(OFFSET(Vehicles!$E$12,chosenYear,K393)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K393)),\"\")","v":0.6597208142166342},{"$f":"IF(ISNUMBER(K393),IF(OFFSET(Vehicles!$E$12,chosenYear,K393)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K393)),\"\")","v":1.6147527903020189},{"$f":"IF(ISNUMBER(K393),IF(OFFSET(Vehicles!$E$12,chosenYear,K393)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K393)),\"\")","v":1.9211283429623491},{"$f":"IF(ISNUMBER(K393),IF(OFFSET(Vehicles!$E$12,chosenYear,K393)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K393)),\"\")","v":4.4060718032066397},{"$f":"IF(ISNUMBER(K393),IF(OFFSET(Vehicles!$E$12,chosenYear,K393)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K393)),\"\")","v":1539.0682384899687},{"$f":"IF(ISNUMBER(K393),IF(OFFSET(Vehicles!$E$12,chosenYear,K393)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K393)*OFFSET(Vehicles!$E$235,0,K393)/OFFSET(Vehicles!$E$312,0,K393)*OFFSET(Vehicles!$E$323,0,K393)+OFFSET(Vehicles!$E$12,0,K393)*OFFSET(Vehicles!$E$243,0,K393)/OFFSET(Vehicles!$E$313,0,K393)*OFFSET(Vehicles!$E$323,0,K393)+(OFFSET(Vehicles!$E$11,0,K393)*OFFSET(Vehicles!$E$236,0,K393)/OFFSET(Vehicles!$E$312,0,K393)*OFFSET(Vehicles!$E$323,0,K393)+OFFSET(Vehicles!$E$12,0,K393)*OFFSET(Vehicles!$E$244,0,K393)/OFFSET(Vehicles!$E$313,0,K393)*OFFSET(Vehicles!$E$323,0,K393))*'Basic Data'!C$1077),\"\")","v":260.81584598503036},{"$f":"IF(ISNUMBER(K393),IF(OFFSET(Vehicles!$E$12,chosenYear,K393)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K393)*OFFSET(Vehicles!$E$251,0,K393)/OFFSET(Vehicles!$E$312,0,K393)*OFFSET(Vehicles!$E$323,0,K393)+OFFSET(Vehicles!$E$12,0,K393)*OFFSET(Vehicles!$E$259,0,K393)/OFFSET(Vehicles!$E$313,0,K393)*OFFSET(Vehicles!$E$323,0,K393)+(OFFSET(Vehicles!$E$11,0,K393)*(OFFSET(Vehicles!$E$252,0,K393)+OFFSET(Vehicles!$E$268,0,K393))/OFFSET(Vehicles!$E$312,0,K393)*OFFSET(Vehicles!$E$323,0,K393)+OFFSET(Vehicles!$E$12,0,K393)*(OFFSET(Vehicles!$E$260,0,K393)+OFFSET(Vehicles!$E$279,0,K393))/OFFSET(Vehicles!$E$313,0,K393)*OFFSET(Vehicles!$E$323,0,K393))*25+(OFFSET(Vehicles!$E$11,0,K393)*OFFSET(Vehicles!$E$269,0,K393)/OFFSET(Vehicles!$E$312,0,K393)*OFFSET(Vehicles!$E$323,0,K393)+OFFSET(Vehicles!$E$12,0,K393)*OFFSET(Vehicles!$E$278,0,K393)/OFFSET(Vehicles!$E$313,0,K393)*OFFSET(Vehicles!$E$323,0,K393))*'Basic Data'!C$1074),\"\")","v":1117.4554790738905},{"$f":"IF(ISNUMBER(K393),IF(OFFSET(Vehicles!$E$12,chosenYear,K393)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K393),\"\")))","v":160.71999905604807},null,{"$f":"IF(ISNUMBER(K393),IF(OFFSET(Vehicles!$E$12,chosenYear,K393)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K393)),\"\")","v":4.6398283319286013E-2},{"$f":"IF(ISNUMBER(K393),IF(OFFSET(Vehicles!$E$12,chosenYear,K393)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K393)),\"\")","v":8.5036376773460294},{"$f":"IF(ISNUMBER(K393),IF(OFFSET(Vehicles!$E$12,chosenYear,K393)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K393)),\"\")","v":6.3968075860058954E-2},{"$f":"IF(ISNUMBER(K393),IF(OFFSET(Vehicles!$E$12,chosenYear,K393)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K393)),\"\")","v":0.13129323843409688},{"$f":"IF(ISNUMBER(K393),IF(OFFSET(Vehicles!$E$12,chosenYear,K393)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K393)),\"\")","v":0},{"$f":"IF(ISNUMBER(K393),IF(OFFSET(Vehicles!$E$12,chosenYear,K393)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K393)),\"\")","v":0},{"$f":"IF(ISNUMBER(K393),IF(OFFSET(Vehicles!$E$12,chosenYear,K393)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K393)),\"\")","v":1.8836906518521733E-2},{"$f":"IF(ISNUMBER(K393),IF(OFFSET(Vehicles!$E$12,chosenYear,K393)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K393)),\"\")","v":0},{"$f":"IF(ISNUMBER(K393),IF(OFFSET(Vehicles!$E$12,chosenYear,K393)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K393)),\"\")","v":0.69496917765127508},{"$f":"IF(ISNUMBER(K393),IF(OFFSET(Vehicles!$E$12,chosenYear,K393)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K393)),\"\")","v":7.7005708272320811E-2},{"$f":"IF(ISNUMBER(K393),IF(OFFSET(Vehicles!$E$12,chosenYear,K393)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K393)),\"\")","v":24.648575146732007}]
[null,null,null,null,null,null,null,null,null,42,43,{"$f":"IF(ISNUMBER(K394),IF(OFFSET(Vehicles!$E$12,chosenYear,K394)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K394)),\"\")","v":0.59388136461900753},{"$f":"IF(ISNUMBER(K394),IF(OFFSET(Vehicles!$E$12,chosenYear,K394)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K394)),\"\")","v":3.4148691243412568},{"$f":"IF(ISNUMBER(K394),IF(OFFSET(Vehicles!$E$12,chosenYear,K394)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K394)),\"\")","v":1.9211283429623491},{"$f":"IF(ISNUMBER(K394),IF(OFFSET(Vehicles!$E$12,chosenYear,K394)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K394)),\"\")","v":4.4060718032066397},{"$f":"IF(ISNUMBER(K394),IF(OFFSET(Vehicles!$E$12,chosenYear,K394)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K394)),\"\")","v":-790.87918511618022},{"$f":"IF(ISNUMBER(K394),IF(OFFSET(Vehicles!$E$12,chosenYear,K394)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K394)*OFFSET(Vehicles!$E$235,0,K394)/OFFSET(Vehicles!$E$312,0,K394)*OFFSET(Vehicles!$E$323,0,K394)+OFFSET(Vehicles!$E$12,0,K394)*OFFSET(Vehicles!$E$243,0,K394)/OFFSET(Vehicles!$E$313,0,K394)*OFFSET(Vehicles!$E$323,0,K394)+(OFFSET(Vehicles!$E$11,0,K394)*OFFSET(Vehicles!$E$236,0,K394)/OFFSET(Vehicles!$E$312,0,K394)*OFFSET(Vehicles!$E$323,0,K394)+OFFSET(Vehicles!$E$12,0,K394)*OFFSET(Vehicles!$E$244,0,K394)/OFFSET(Vehicles!$E$313,0,K394)*OFFSET(Vehicles!$E$323,0,K394))*'Basic Data'!C$1077),\"\")","v":-1036.9024237032622},{"$f":"IF(ISNUMBER(K394),IF(OFFSET(Vehicles!$E$12,chosenYear,K394)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K394)*OFFSET(Vehicles!$E$251,0,K394)/OFFSET(Vehicles!$E$312,0,K394)*OFFSET(Vehicles!$E$323,0,K394)+OFFSET(Vehicles!$E$12,0,K394)*OFFSET(Vehicles!$E$259,0,K394)/OFFSET(Vehicles!$E$313,0,K394)*OFFSET(Vehicles!$E$323,0,K394)+(OFFSET(Vehicles!$E$11,0,K394)*(OFFSET(Vehicles!$E$252,0,K394)+OFFSET(Vehicles!$E$268,0,K394))/OFFSET(Vehicles!$E$312,0,K394)*OFFSET(Vehicles!$E$323,0,K394)+OFFSET(Vehicles!$E$12,0,K394)*(OFFSET(Vehicles!$E$260,0,K394)+OFFSET(Vehicles!$E$279,0,K394))/OFFSET(Vehicles!$E$313,0,K394)*OFFSET(Vehicles!$E$323,0,K394))*25+(OFFSET(Vehicles!$E$11,0,K394)*OFFSET(Vehicles!$E$269,0,K394)/OFFSET(Vehicles!$E$312,0,K394)*OFFSET(Vehicles!$E$323,0,K394)+OFFSET(Vehicles!$E$12,0,K394)*OFFSET(Vehicles!$E$278,0,K394)/OFFSET(Vehicles!$E$313,0,K394)*OFFSET(Vehicles!$E$323,0,K394))*'Basic Data'!C$1074),\"\")","v":31.03397907389035},{"$f":"IF(ISNUMBER(K394),IF(OFFSET(Vehicles!$E$12,chosenYear,K394)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K394),\"\")))","v":160.71999905604807},null,{"$f":"IF(ISNUMBER(K394),IF(OFFSET(Vehicles!$E$12,chosenYear,K394)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K394)),\"\")","v":0.26886972261584224},{"$f":"IF(ISNUMBER(K394),IF(OFFSET(Vehicles!$E$12,chosenYear,K394)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K394)),\"\")","v":8.5584790911365651},{"$f":"IF(ISNUMBER(K394),IF(OFFSET(Vehicles!$E$12,chosenYear,K394)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K394)),\"\")","v":8.4735347245246256E-2},{"$f":"IF(ISNUMBER(K394),IF(OFFSET(Vehicles!$E$12,chosenYear,K394)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K394)),\"\")","v":0},{"$f":"IF(ISNUMBER(K394),IF(OFFSET(Vehicles!$E$12,chosenYear,K394)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K394)),\"\")","v":4.7589103729335537E-2},{"$f":"IF(ISNUMBER(K394),IF(OFFSET(Vehicles!$E$12,chosenYear,K394)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K394)),\"\")","v":0},{"$f":"IF(ISNUMBER(K394),IF(OFFSET(Vehicles!$E$12,chosenYear,K394)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K394)),\"\")","v":2.0655231362759444E-2},{"$f":"IF(ISNUMBER(K394),IF(OFFSET(Vehicles!$E$12,chosenYear,K394)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K394)),\"\")","v":0},{"$f":"IF(ISNUMBER(K394),IF(OFFSET(Vehicles!$E$12,chosenYear,K394)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K394)),\"\")","v":0.76193015244300244},{"$f":"IF(ISNUMBER(K394),IF(OFFSET(Vehicles!$E$12,chosenYear,K394)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K394)),\"\")","v":8.4425285220853311E-2},{"$f":"IF(ISNUMBER(K394),IF(OFFSET(Vehicles!$E$12,chosenYear,K394)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K394)),\"\")","v":22.482375772996384}]
[null,null,null,null,null,null,null,null,null,43,44,{"$f":"IF(ISNUMBER(K395),IF(OFFSET(Vehicles!$E$12,chosenYear,K395)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K395)),\"\")","v":0.54929562737874271},{"$f":"IF(ISNUMBER(K395),IF(OFFSET(Vehicles!$E$12,chosenYear,K395)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K395)),\"\")","v":1.6483724538145255},{"$f":"IF(ISNUMBER(K395),IF(OFFSET(Vehicles!$E$12,chosenYear,K395)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K395)),\"\")","v":1.8202298984475598},{"$f":"IF(ISNUMBER(K395),IF(OFFSET(Vehicles!$E$12,chosenYear,K395)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K395)),\"\")","v":5.515995683346449},{"$f":"IF(ISNUMBER(K395),IF(OFFSET(Vehicles!$E$12,chosenYear,K395)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K395)),\"\")","v":1310.1822613990255},{"$f":"IF(ISNUMBER(K395),IF(OFFSET(Vehicles!$E$12,chosenYear,K395)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K395)*OFFSET(Vehicles!$E$235,0,K395)/OFFSET(Vehicles!$E$312,0,K395)*OFFSET(Vehicles!$E$323,0,K395)+OFFSET(Vehicles!$E$12,0,K395)*OFFSET(Vehicles!$E$243,0,K395)/OFFSET(Vehicles!$E$313,0,K395)*OFFSET(Vehicles!$E$323,0,K395)+(OFFSET(Vehicles!$E$11,0,K395)*OFFSET(Vehicles!$E$236,0,K395)/OFFSET(Vehicles!$E$312,0,K395)*OFFSET(Vehicles!$E$323,0,K395)+OFFSET(Vehicles!$E$12,0,K395)*OFFSET(Vehicles!$E$244,0,K395)/OFFSET(Vehicles!$E$313,0,K395)*OFFSET(Vehicles!$E$323,0,K395))*'Basic Data'!C$1077),\"\")","v":298.25792488082715},{"$f":"IF(ISNUMBER(K395),IF(OFFSET(Vehicles!$E$12,chosenYear,K395)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K395)*OFFSET(Vehicles!$E$251,0,K395)/OFFSET(Vehicles!$E$312,0,K395)*OFFSET(Vehicles!$E$323,0,K395)+OFFSET(Vehicles!$E$12,0,K395)*OFFSET(Vehicles!$E$259,0,K395)/OFFSET(Vehicles!$E$313,0,K395)*OFFSET(Vehicles!$E$323,0,K395)+(OFFSET(Vehicles!$E$11,0,K395)*(OFFSET(Vehicles!$E$252,0,K395)+OFFSET(Vehicles!$E$268,0,K395))/OFFSET(Vehicles!$E$312,0,K395)*OFFSET(Vehicles!$E$323,0,K395)+OFFSET(Vehicles!$E$12,0,K395)*(OFFSET(Vehicles!$E$260,0,K395)+OFFSET(Vehicles!$E$279,0,K395))/OFFSET(Vehicles!$E$313,0,K395)*OFFSET(Vehicles!$E$323,0,K395))*25+(OFFSET(Vehicles!$E$11,0,K395)*OFFSET(Vehicles!$E$269,0,K395)/OFFSET(Vehicles!$E$312,0,K395)*OFFSET(Vehicles!$E$323,0,K395)+OFFSET(Vehicles!$E$12,0,K395)*OFFSET(Vehicles!$E$278,0,K395)/OFFSET(Vehicles!$E$313,0,K395)*OFFSET(Vehicles!$E$323,0,K395))*'Basic Data'!C$1074),\"\")","v":838.5249545934023},{"$f":"IF(ISNUMBER(K395),IF(OFFSET(Vehicles!$E$12,chosenYear,K395)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K395),\"\")))","v":173.15151920304353},null,{"$f":"IF(ISNUMBER(K395),IF(OFFSET(Vehicles!$E$12,chosenYear,K395)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K395)),\"\")","v":7.1498920704593419E-2},{"$f":"IF(ISNUMBER(K395),IF(OFFSET(Vehicles!$E$12,chosenYear,K395)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K395)),\"\")","v":6.7673040879164779},{"$f":"IF(ISNUMBER(K395),IF(OFFSET(Vehicles!$E$12,chosenYear,K395)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K395)),\"\")","v":3.8759919270560009E-2},{"$f":"IF(ISNUMBER(K395),IF(OFFSET(Vehicles!$E$12,chosenYear,K395)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K395)),\"\")","v":0.13194315768808942},{"$f":"IF(ISNUMBER(K395),IF(OFFSET(Vehicles!$E$12,chosenYear,K395)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K395)),\"\")","v":1.8776401318059766E-3},{"$f":"IF(ISNUMBER(K395),IF(OFFSET(Vehicles!$E$12,chosenYear,K395)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K395)),\"\")","v":0},{"$f":"IF(ISNUMBER(K395),IF(OFFSET(Vehicles!$E$12,chosenYear,K395)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K395)),\"\")","v":0},{"$f":"IF(ISNUMBER(K395),IF(OFFSET(Vehicles!$E$12,chosenYear,K395)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K395)),\"\")","v":8.120625844938008E-4},{"$f":"IF(ISNUMBER(K395),IF(OFFSET(Vehicles!$E$12,chosenYear,K395)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K395)),\"\")","v":0.60556667015114507},{"$f":"IF(ISNUMBER(K395),IF(OFFSET(Vehicles!$E$12,chosenYear,K395)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K395)),\"\")","v":0.13451081355112537},{"$f":"IF(ISNUMBER(K395),IF(OFFSET(Vehicles!$E$12,chosenYear,K395)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K395)),\"\")","v":15.324489370730687}]
[null,null,null,null,null,null,null,null,null,44,45,{"$f":"IF(ISNUMBER(K396),IF(OFFSET(Vehicles!$E$12,chosenYear,K396)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K396)),\"\")","v":7.9445205966510335E-2},{"$f":"IF(ISNUMBER(K396),IF(OFFSET(Vehicles!$E$12,chosenYear,K396)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K396)),\"\")","v":0.66725904684206028},{"$f":"IF(ISNUMBER(K396),IF(OFFSET(Vehicles!$E$12,chosenYear,K396)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K396)),\"\")","v":2.5500000000000003},{"$f":"IF(ISNUMBER(K396),IF(OFFSET(Vehicles!$E$12,chosenYear,K396)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K396)),\"\")","v":7.8665244294250138},{"$f":"IF(ISNUMBER(K396),IF(OFFSET(Vehicles!$E$12,chosenYear,K396)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K396)),\"\")","v":201.81500564843526},{"$f":"IF(ISNUMBER(K396),IF(OFFSET(Vehicles!$E$12,chosenYear,K396)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K396)*OFFSET(Vehicles!$E$235,0,K396)/OFFSET(Vehicles!$E$312,0,K396)*OFFSET(Vehicles!$E$323,0,K396)+OFFSET(Vehicles!$E$12,0,K396)*OFFSET(Vehicles!$E$243,0,K396)/OFFSET(Vehicles!$E$313,0,K396)*OFFSET(Vehicles!$E$323,0,K396)+(OFFSET(Vehicles!$E$11,0,K396)*OFFSET(Vehicles!$E$236,0,K396)/OFFSET(Vehicles!$E$312,0,K396)*OFFSET(Vehicles!$E$323,0,K396)+OFFSET(Vehicles!$E$12,0,K396)*OFFSET(Vehicles!$E$244,0,K396)/OFFSET(Vehicles!$E$313,0,K396)*OFFSET(Vehicles!$E$323,0,K396))*'Basic Data'!C$1077),\"\")","v":29.413932850727576},{"$f":"IF(ISNUMBER(K396),IF(OFFSET(Vehicles!$E$12,chosenYear,K396)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K396)*OFFSET(Vehicles!$E$251,0,K396)/OFFSET(Vehicles!$E$312,0,K396)*OFFSET(Vehicles!$E$323,0,K396)+OFFSET(Vehicles!$E$12,0,K396)*OFFSET(Vehicles!$E$259,0,K396)/OFFSET(Vehicles!$E$313,0,K396)*OFFSET(Vehicles!$E$323,0,K396)+(OFFSET(Vehicles!$E$11,0,K396)*(OFFSET(Vehicles!$E$252,0,K396)+OFFSET(Vehicles!$E$268,0,K396))/OFFSET(Vehicles!$E$312,0,K396)*OFFSET(Vehicles!$E$323,0,K396)+OFFSET(Vehicles!$E$12,0,K396)*(OFFSET(Vehicles!$E$260,0,K396)+OFFSET(Vehicles!$E$279,0,K396))/OFFSET(Vehicles!$E$313,0,K396)*OFFSET(Vehicles!$E$323,0,K396))*25+(OFFSET(Vehicles!$E$11,0,K396)*OFFSET(Vehicles!$E$269,0,K396)/OFFSET(Vehicles!$E$312,0,K396)*OFFSET(Vehicles!$E$323,0,K396)+OFFSET(Vehicles!$E$12,0,K396)*OFFSET(Vehicles!$E$278,0,K396)/OFFSET(Vehicles!$E$313,0,K396)*OFFSET(Vehicles!$E$323,0,K396))*'Basic Data'!C$1074),\"\")","v":0},{"$f":"IF(ISNUMBER(K396),IF(OFFSET(Vehicles!$E$12,chosenYear,K396)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K396),\"\")))","v":172.21548875780741},null,{"$f":"IF(ISNUMBER(K396),IF(OFFSET(Vehicles!$E$12,chosenYear,K396)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K396)),\"\")","v":3.6153269512159567E-2},{"$f":"IF(ISNUMBER(K396),IF(OFFSET(Vehicles!$E$12,chosenYear,K396)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K396)),\"\")","v":0.82894335271955899},{"$f":"IF(ISNUMBER(K396),IF(OFFSET(Vehicles!$E$12,chosenYear,K396)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K396)),\"\")","v":1.9246201656560771E-3},{"$f":"IF(ISNUMBER(K396),IF(OFFSET(Vehicles!$E$12,chosenYear,K396)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K396)),\"\")","v":3.8951664280567004E-2},{"$f":"IF(ISNUMBER(K396),IF(OFFSET(Vehicles!$E$12,chosenYear,K396)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K396)),\"\")","v":1.3900628831368281E-2},{"$f":"IF(ISNUMBER(K396),IF(OFFSET(Vehicles!$E$12,chosenYear,K396)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K396)),\"\")","v":4.9780934258447901E-2},{"$f":"IF(ISNUMBER(K396),IF(OFFSET(Vehicles!$E$12,chosenYear,K396)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K396)),\"\")","v":0.13095230334786551},{"$f":"IF(ISNUMBER(K396),IF(OFFSET(Vehicles!$E$12,chosenYear,K396)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K396)),\"\")","v":0},{"$f":"IF(ISNUMBER(K396),IF(OFFSET(Vehicles!$E$12,chosenYear,K396)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K396)),\"\")","v":0.3094133968833826},{"$f":"IF(ISNUMBER(K396),IF(OFFSET(Vehicles!$E$12,chosenYear,K396)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K396)),\"\")","v":0.23599150319595255},{"$f":"IF(ISNUMBER(K396),IF(OFFSET(Vehicles!$E$12,chosenYear,K396)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K396)),\"\")","v":8.6874066445581306}]
[null,null,null,null,null,null,null,null,null,45,46,{"$f":"IF(ISNUMBER(K397),IF(OFFSET(Vehicles!$E$12,chosenYear,K397)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K397)),\"\")","v":3.3135356062145647E-2},{"$f":"IF(ISNUMBER(K397),IF(OFFSET(Vehicles!$E$12,chosenYear,K397)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K397)),\"\")","v":0.22058532396353703},{"$f":"IF(ISNUMBER(K397),IF(OFFSET(Vehicles!$E$12,chosenYear,K397)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K397)),\"\")","v":0.24822062895096597},{"$f":"IF(ISNUMBER(K397),IF(OFFSET(Vehicles!$E$12,chosenYear,K397)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K397)),\"\")","v":0},{"$f":"IF(ISNUMBER(K397),IF(OFFSET(Vehicles!$E$12,chosenYear,K397)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K397)),\"\")","v":185.69288432191212},{"$f":"IF(ISNUMBER(K397),IF(OFFSET(Vehicles!$E$12,chosenYear,K397)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K397)*OFFSET(Vehicles!$E$235,0,K397)/OFFSET(Vehicles!$E$312,0,K397)*OFFSET(Vehicles!$E$323,0,K397)+OFFSET(Vehicles!$E$12,0,K397)*OFFSET(Vehicles!$E$243,0,K397)/OFFSET(Vehicles!$E$313,0,K397)*OFFSET(Vehicles!$E$323,0,K397)+(OFFSET(Vehicles!$E$11,0,K397)*OFFSET(Vehicles!$E$236,0,K397)/OFFSET(Vehicles!$E$312,0,K397)*OFFSET(Vehicles!$E$323,0,K397)+OFFSET(Vehicles!$E$12,0,K397)*OFFSET(Vehicles!$E$244,0,K397)/OFFSET(Vehicles!$E$313,0,K397)*OFFSET(Vehicles!$E$323,0,K397))*'Basic Data'!C$1077),\"\")","v":48.686619594375614},{"$f":"IF(ISNUMBER(K397),IF(OFFSET(Vehicles!$E$12,chosenYear,K397)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K397)*OFFSET(Vehicles!$E$251,0,K397)/OFFSET(Vehicles!$E$312,0,K397)*OFFSET(Vehicles!$E$323,0,K397)+OFFSET(Vehicles!$E$12,0,K397)*OFFSET(Vehicles!$E$259,0,K397)/OFFSET(Vehicles!$E$313,0,K397)*OFFSET(Vehicles!$E$323,0,K397)+(OFFSET(Vehicles!$E$11,0,K397)*(OFFSET(Vehicles!$E$252,0,K397)+OFFSET(Vehicles!$E$268,0,K397))/OFFSET(Vehicles!$E$312,0,K397)*OFFSET(Vehicles!$E$323,0,K397)+OFFSET(Vehicles!$E$12,0,K397)*(OFFSET(Vehicles!$E$260,0,K397)+OFFSET(Vehicles!$E$279,0,K397))/OFFSET(Vehicles!$E$313,0,K397)*OFFSET(Vehicles!$E$323,0,K397))*25+(OFFSET(Vehicles!$E$11,0,K397)*OFFSET(Vehicles!$E$269,0,K397)/OFFSET(Vehicles!$E$312,0,K397)*OFFSET(Vehicles!$E$323,0,K397)+OFFSET(Vehicles!$E$12,0,K397)*OFFSET(Vehicles!$E$278,0,K397)/OFFSET(Vehicles!$E$313,0,K397)*OFFSET(Vehicles!$E$323,0,K397))*'Basic Data'!C$1074),\"\")","v":136.79999999999998},{"$f":"IF(ISNUMBER(K397),IF(OFFSET(Vehicles!$E$12,chosenYear,K397)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K397),\"\")))","v":0.16564563074415273},null,{"$f":"IF(ISNUMBER(K397),IF(OFFSET(Vehicles!$E$12,chosenYear,K397)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K397)),\"\")","v":9.555663569507858E-4},{"$f":"IF(ISNUMBER(K397),IF(OFFSET(Vehicles!$E$12,chosenYear,K397)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K397)),\"\")","v":0.47110440945574494},{"$f":"IF(ISNUMBER(K397),IF(OFFSET(Vehicles!$E$12,chosenYear,K397)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K397)),\"\")","v":9.9516234093143172E-5},{"$f":"IF(ISNUMBER(K397),IF(OFFSET(Vehicles!$E$12,chosenYear,K397)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K397)),\"\")","v":0.1423224351405388},{"$f":"IF(ISNUMBER(K397),IF(OFFSET(Vehicles!$E$12,chosenYear,K397)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K397)),\"\")","v":2.0253442509535449E-3},{"$f":"IF(ISNUMBER(K397),IF(OFFSET(Vehicles!$E$12,chosenYear,K397)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K397)),\"\")","v":0},{"$f":"IF(ISNUMBER(K397),IF(OFFSET(Vehicles!$E$12,chosenYear,K397)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K397)),\"\")","v":0},{"$f":"IF(ISNUMBER(K397),IF(OFFSET(Vehicles!$E$12,chosenYear,K397)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K397)),\"\")","v":9.8454338572768856E-4},{"$f":"IF(ISNUMBER(K397),IF(OFFSET(Vehicles!$E$12,chosenYear,K397)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K397)),\"\")","v":0.71719258919714279},{"$f":"IF(ISNUMBER(K397),IF(OFFSET(Vehicles!$E$12,chosenYear,K397)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K397)),\"\")","v":8.669757976099608E-4},{"$f":"IF(ISNUMBER(K397),IF(OFFSET(Vehicles!$E$12,chosenYear,K397)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K397)),\"\")","v":2.225343685977895}]
[null,null,null,null,null,null,null,null,null,46,47,{"$f":"IF(ISNUMBER(K398),IF(OFFSET(Vehicles!$E$12,chosenYear,K398)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K398)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K398),IF(OFFSET(Vehicles!$E$12,chosenYear,K398)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K398)),\"\")","v":""},{"$f":"IF(ISNUMBER(K398),IF(OFFSET(Vehicles!$E$12,chosenYear,K398)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K398)),\"\")","v":""},{"$f":"IF(ISNUMBER(K398),IF(OFFSET(Vehicles!$E$12,chosenYear,K398)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K398)),\"\")","v":""},{"$f":"IF(ISNUMBER(K398),IF(OFFSET(Vehicles!$E$12,chosenYear,K398)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K398)),\"\")","v":""},{"$f":"IF(ISNUMBER(K398),IF(OFFSET(Vehicles!$E$12,chosenYear,K398)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K398)*OFFSET(Vehicles!$E$235,0,K398)/OFFSET(Vehicles!$E$312,0,K398)*OFFSET(Vehicles!$E$323,0,K398)+OFFSET(Vehicles!$E$12,0,K398)*OFFSET(Vehicles!$E$243,0,K398)/OFFSET(Vehicles!$E$313,0,K398)*OFFSET(Vehicles!$E$323,0,K398)+(OFFSET(Vehicles!$E$11,0,K398)*OFFSET(Vehicles!$E$236,0,K398)/OFFSET(Vehicles!$E$312,0,K398)*OFFSET(Vehicles!$E$323,0,K398)+OFFSET(Vehicles!$E$12,0,K398)*OFFSET(Vehicles!$E$244,0,K398)/OFFSET(Vehicles!$E$313,0,K398)*OFFSET(Vehicles!$E$323,0,K398))*'Basic Data'!C$1077),\"\")","v":""},{"$f":"IF(ISNUMBER(K398),IF(OFFSET(Vehicles!$E$12,chosenYear,K398)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K398)*OFFSET(Vehicles!$E$251,0,K398)/OFFSET(Vehicles!$E$312,0,K398)*OFFSET(Vehicles!$E$323,0,K398)+OFFSET(Vehicles!$E$12,0,K398)*OFFSET(Vehicles!$E$259,0,K398)/OFFSET(Vehicles!$E$313,0,K398)*OFFSET(Vehicles!$E$323,0,K398)+(OFFSET(Vehicles!$E$11,0,K398)*(OFFSET(Vehicles!$E$252,0,K398)+OFFSET(Vehicles!$E$268,0,K398))/OFFSET(Vehicles!$E$312,0,K398)*OFFSET(Vehicles!$E$323,0,K398)+OFFSET(Vehicles!$E$12,0,K398)*(OFFSET(Vehicles!$E$260,0,K398)+OFFSET(Vehicles!$E$279,0,K398))/OFFSET(Vehicles!$E$313,0,K398)*OFFSET(Vehicles!$E$323,0,K398))*25+(OFFSET(Vehicles!$E$11,0,K398)*OFFSET(Vehicles!$E$269,0,K398)/OFFSET(Vehicles!$E$312,0,K398)*OFFSET(Vehicles!$E$323,0,K398)+OFFSET(Vehicles!$E$12,0,K398)*OFFSET(Vehicles!$E$278,0,K398)/OFFSET(Vehicles!$E$313,0,K398)*OFFSET(Vehicles!$E$323,0,K398))*'Basic Data'!C$1074),\"\")","v":""},{"$f":"IF(ISNUMBER(K398),IF(OFFSET(Vehicles!$E$12,chosenYear,K398)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K398),\"\")))","v":""},null,{"$f":"IF(ISNUMBER(K398),IF(OFFSET(Vehicles!$E$12,chosenYear,K398)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K398)),\"\")","v":""},{"$f":"IF(ISNUMBER(K398),IF(OFFSET(Vehicles!$E$12,chosenYear,K398)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K398)),\"\")","v":""},{"$f":"IF(ISNUMBER(K398),IF(OFFSET(Vehicles!$E$12,chosenYear,K398)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K398)),\"\")","v":""},{"$f":"IF(ISNUMBER(K398),IF(OFFSET(Vehicles!$E$12,chosenYear,K398)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K398)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K398),IF(OFFSET(Vehicles!$E$12,chosenYear,K398)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K398)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K398),IF(OFFSET(Vehicles!$E$12,chosenYear,K398)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K398)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K398),IF(OFFSET(Vehicles!$E$12,chosenYear,K398)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K398)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K398),IF(OFFSET(Vehicles!$E$12,chosenYear,K398)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K398)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K398),IF(OFFSET(Vehicles!$E$12,chosenYear,K398)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K398)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K398),IF(OFFSET(Vehicles!$E$12,chosenYear,K398)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K398)),\"\")","v":"Teknologi ikke tilgængelig"},{"$f":"IF(ISNUMBER(K398),IF(OFFSET(Vehicles!$E$12,chosenYear,K398)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K398)),\"\")","v":"Teknologi ikke tilgængelig"}]
[null,null,null,null,null,null,null,null,null,47,"",{"$f":"IF(ISNUMBER(K399),IF(OFFSET(Vehicles!$E$12,chosenYear,K399)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K399)),\"\")","v":""},{"$f":"IF(ISNUMBER(K399),IF(OFFSET(Vehicles!$E$12,chosenYear,K399)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K399)),\"\")","v":""},{"$f":"IF(ISNUMBER(K399),IF(OFFSET(Vehicles!$E$12,chosenYear,K399)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K399)),\"\")","v":""},{"$f":"IF(ISNUMBER(K399),IF(OFFSET(Vehicles!$E$12,chosenYear,K399)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K399)),\"\")","v":""},{"$f":"IF(ISNUMBER(K399),IF(OFFSET(Vehicles!$E$12,chosenYear,K399)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K399)),\"\")","v":""},{"$f":"IF(ISNUMBER(K399),IF(OFFSET(Vehicles!$E$12,chosenYear,K399)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K399)*OFFSET(Vehicles!$E$235,0,K399)/OFFSET(Vehicles!$E$312,0,K399)*OFFSET(Vehicles!$E$323,0,K399)+OFFSET(Vehicles!$E$12,0,K399)*OFFSET(Vehicles!$E$243,0,K399)/OFFSET(Vehicles!$E$313,0,K399)*OFFSET(Vehicles!$E$323,0,K399)+(OFFSET(Vehicles!$E$11,0,K399)*OFFSET(Vehicles!$E$236,0,K399)/OFFSET(Vehicles!$E$312,0,K399)*OFFSET(Vehicles!$E$323,0,K399)+OFFSET(Vehicles!$E$12,0,K399)*OFFSET(Vehicles!$E$244,0,K399)/OFFSET(Vehicles!$E$313,0,K399)*OFFSET(Vehicles!$E$323,0,K399))*'Basic Data'!C$1077),\"\")","v":""},{"$f":"IF(ISNUMBER(K399),IF(OFFSET(Vehicles!$E$12,chosenYear,K399)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K399)*OFFSET(Vehicles!$E$251,0,K399)/OFFSET(Vehicles!$E$312,0,K399)*OFFSET(Vehicles!$E$323,0,K399)+OFFSET(Vehicles!$E$12,0,K399)*OFFSET(Vehicles!$E$259,0,K399)/OFFSET(Vehicles!$E$313,0,K399)*OFFSET(Vehicles!$E$323,0,K399)+(OFFSET(Vehicles!$E$11,0,K399)*(OFFSET(Vehicles!$E$252,0,K399)+OFFSET(Vehicles!$E$268,0,K399))/OFFSET(Vehicles!$E$312,0,K399)*OFFSET(Vehicles!$E$323,0,K399)+OFFSET(Vehicles!$E$12,0,K399)*(OFFSET(Vehicles!$E$260,0,K399)+OFFSET(Vehicles!$E$279,0,K399))/OFFSET(Vehicles!$E$313,0,K399)*OFFSET(Vehicles!$E$323,0,K399))*25+(OFFSET(Vehicles!$E$11,0,K399)*OFFSET(Vehicles!$E$269,0,K399)/OFFSET(Vehicles!$E$312,0,K399)*OFFSET(Vehicles!$E$323,0,K399)+OFFSET(Vehicles!$E$12,0,K399)*OFFSET(Vehicles!$E$278,0,K399)/OFFSET(Vehicles!$E$313,0,K399)*OFFSET(Vehicles!$E$323,0,K399))*'Basic Data'!C$1074),\"\")","v":""},{"$f":"IF(ISNUMBER(K399),IF(OFFSET(Vehicles!$E$12,chosenYear,K399)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K399),\"\")))","v":false},null,{"$f":"IF(ISNUMBER(K399),IF(OFFSET(Vehicles!$E$12,chosenYear,K399)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K399)),\"\")","v":""},{"$f":"IF(ISNUMBER(K399),IF(OFFSET(Vehicles!$E$12,chosenYear,K399)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K399)),\"\")","v":""},{"$f":"IF(ISNUMBER(K399),IF(OFFSET(Vehicles!$E$12,chosenYear,K399)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K399)),\"\")","v":""},{"$f":"IF(ISNUMBER(K399),IF(OFFSET(Vehicles!$E$12,chosenYear,K399)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K399)),\"\")","v":""},{"$f":"IF(ISNUMBER(K399),IF(OFFSET(Vehicles!$E$12,chosenYear,K399)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K399)),\"\")","v":""},{"$f":"IF(ISNUMBER(K399),IF(OFFSET(Vehicles!$E$12,chosenYear,K399)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K399)),\"\")","v":""},{"$f":"IF(ISNUMBER(K399),IF(OFFSET(Vehicles!$E$12,chosenYear,K399)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K399)),\"\")","v":""},{"$f":"IF(ISNUMBER(K399),IF(OFFSET(Vehicles!$E$12,chosenYear,K399)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K399)),\"\")","v":""},{"$f":"IF(ISNUMBER(K399),IF(OFFSET(Vehicles!$E$12,chosenYear,K399)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K399)),\"\")","v":""},{"$f":"IF(ISNUMBER(K399),IF(OFFSET(Vehicles!$E$12,chosenYear,K399)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K399)),\"\")","v":""},{"$f":"IF(ISNUMBER(K399),IF(OFFSET(Vehicles!$E$12,chosenYear,K399)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K399)),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,48,"",{"$f":"IF(ISNUMBER(K400),IF(OFFSET(Vehicles!$E$12,chosenYear,K400)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K400)),\"\")","v":""},{"$f":"IF(ISNUMBER(K400),IF(OFFSET(Vehicles!$E$12,chosenYear,K400)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K400)),\"\")","v":""},{"$f":"IF(ISNUMBER(K400),IF(OFFSET(Vehicles!$E$12,chosenYear,K400)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K400)),\"\")","v":""},{"$f":"IF(ISNUMBER(K400),IF(OFFSET(Vehicles!$E$12,chosenYear,K400)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K400)),\"\")","v":""},{"$f":"IF(ISNUMBER(K400),IF(OFFSET(Vehicles!$E$12,chosenYear,K400)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K400)),\"\")","v":""},{"$f":"IF(ISNUMBER(K400),IF(OFFSET(Vehicles!$E$12,chosenYear,K400)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K400)*OFFSET(Vehicles!$E$235,0,K400)/OFFSET(Vehicles!$E$312,0,K400)*OFFSET(Vehicles!$E$323,0,K400)+OFFSET(Vehicles!$E$12,0,K400)*OFFSET(Vehicles!$E$243,0,K400)/OFFSET(Vehicles!$E$313,0,K400)*OFFSET(Vehicles!$E$323,0,K400)+(OFFSET(Vehicles!$E$11,0,K400)*OFFSET(Vehicles!$E$236,0,K400)/OFFSET(Vehicles!$E$312,0,K400)*OFFSET(Vehicles!$E$323,0,K400)+OFFSET(Vehicles!$E$12,0,K400)*OFFSET(Vehicles!$E$244,0,K400)/OFFSET(Vehicles!$E$313,0,K400)*OFFSET(Vehicles!$E$323,0,K400))*'Basic Data'!C$1077),\"\")","v":""},{"$f":"IF(ISNUMBER(K400),IF(OFFSET(Vehicles!$E$12,chosenYear,K400)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K400)*OFFSET(Vehicles!$E$251,0,K400)/OFFSET(Vehicles!$E$312,0,K400)*OFFSET(Vehicles!$E$323,0,K400)+OFFSET(Vehicles!$E$12,0,K400)*OFFSET(Vehicles!$E$259,0,K400)/OFFSET(Vehicles!$E$313,0,K400)*OFFSET(Vehicles!$E$323,0,K400)+(OFFSET(Vehicles!$E$11,0,K400)*(OFFSET(Vehicles!$E$252,0,K400)+OFFSET(Vehicles!$E$268,0,K400))/OFFSET(Vehicles!$E$312,0,K400)*OFFSET(Vehicles!$E$323,0,K400)+OFFSET(Vehicles!$E$12,0,K400)*(OFFSET(Vehicles!$E$260,0,K400)+OFFSET(Vehicles!$E$279,0,K400))/OFFSET(Vehicles!$E$313,0,K400)*OFFSET(Vehicles!$E$323,0,K400))*25+(OFFSET(Vehicles!$E$11,0,K400)*OFFSET(Vehicles!$E$269,0,K400)/OFFSET(Vehicles!$E$312,0,K400)*OFFSET(Vehicles!$E$323,0,K400)+OFFSET(Vehicles!$E$12,0,K400)*OFFSET(Vehicles!$E$278,0,K400)/OFFSET(Vehicles!$E$313,0,K400)*OFFSET(Vehicles!$E$323,0,K400))*'Basic Data'!C$1074),\"\")","v":""},{"$f":"IF(ISNUMBER(K400),IF(OFFSET(Vehicles!$E$12,chosenYear,K400)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K400),\"\")))","v":false},null,{"$f":"IF(ISNUMBER(K400),IF(OFFSET(Vehicles!$E$12,chosenYear,K400)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K400)),\"\")","v":""},{"$f":"IF(ISNUMBER(K400),IF(OFFSET(Vehicles!$E$12,chosenYear,K400)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K400)),\"\")","v":""},{"$f":"IF(ISNUMBER(K400),IF(OFFSET(Vehicles!$E$12,chosenYear,K400)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K400)),\"\")","v":""},{"$f":"IF(ISNUMBER(K400),IF(OFFSET(Vehicles!$E$12,chosenYear,K400)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K400)),\"\")","v":""},{"$f":"IF(ISNUMBER(K400),IF(OFFSET(Vehicles!$E$12,chosenYear,K400)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K400)),\"\")","v":""},{"$f":"IF(ISNUMBER(K400),IF(OFFSET(Vehicles!$E$12,chosenYear,K400)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K400)),\"\")","v":""},{"$f":"IF(ISNUMBER(K400),IF(OFFSET(Vehicles!$E$12,chosenYear,K400)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K400)),\"\")","v":""},{"$f":"IF(ISNUMBER(K400),IF(OFFSET(Vehicles!$E$12,chosenYear,K400)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K400)),\"\")","v":""},{"$f":"IF(ISNUMBER(K400),IF(OFFSET(Vehicles!$E$12,chosenYear,K400)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K400)),\"\")","v":""},{"$f":"IF(ISNUMBER(K400),IF(OFFSET(Vehicles!$E$12,chosenYear,K400)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K400)),\"\")","v":""},{"$f":"IF(ISNUMBER(K400),IF(OFFSET(Vehicles!$E$12,chosenYear,K400)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K400)),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,49,"",{"$f":"IF(ISNUMBER(K401),IF(OFFSET(Vehicles!$E$12,chosenYear,K401)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K401)),\"\")","v":""},{"$f":"IF(ISNUMBER(K401),IF(OFFSET(Vehicles!$E$12,chosenYear,K401)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K401)),\"\")","v":""},{"$f":"IF(ISNUMBER(K401),IF(OFFSET(Vehicles!$E$12,chosenYear,K401)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K401)),\"\")","v":""},{"$f":"IF(ISNUMBER(K401),IF(OFFSET(Vehicles!$E$12,chosenYear,K401)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K401)),\"\")","v":""},{"$f":"IF(ISNUMBER(K401),IF(OFFSET(Vehicles!$E$12,chosenYear,K401)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K401)),\"\")","v":""},{"$f":"IF(ISNUMBER(K401),IF(OFFSET(Vehicles!$E$12,chosenYear,K401)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K401)*OFFSET(Vehicles!$E$235,0,K401)/OFFSET(Vehicles!$E$312,0,K401)*OFFSET(Vehicles!$E$323,0,K401)+OFFSET(Vehicles!$E$12,0,K401)*OFFSET(Vehicles!$E$243,0,K401)/OFFSET(Vehicles!$E$313,0,K401)*OFFSET(Vehicles!$E$323,0,K401)+(OFFSET(Vehicles!$E$11,0,K401)*OFFSET(Vehicles!$E$236,0,K401)/OFFSET(Vehicles!$E$312,0,K401)*OFFSET(Vehicles!$E$323,0,K401)+OFFSET(Vehicles!$E$12,0,K401)*OFFSET(Vehicles!$E$244,0,K401)/OFFSET(Vehicles!$E$313,0,K401)*OFFSET(Vehicles!$E$323,0,K401))*'Basic Data'!C$1077),\"\")","v":""},{"$f":"IF(ISNUMBER(K401),IF(OFFSET(Vehicles!$E$12,chosenYear,K401)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K401)*OFFSET(Vehicles!$E$251,0,K401)/OFFSET(Vehicles!$E$312,0,K401)*OFFSET(Vehicles!$E$323,0,K401)+OFFSET(Vehicles!$E$12,0,K401)*OFFSET(Vehicles!$E$259,0,K401)/OFFSET(Vehicles!$E$313,0,K401)*OFFSET(Vehicles!$E$323,0,K401)+(OFFSET(Vehicles!$E$11,0,K401)*(OFFSET(Vehicles!$E$252,0,K401)+OFFSET(Vehicles!$E$268,0,K401))/OFFSET(Vehicles!$E$312,0,K401)*OFFSET(Vehicles!$E$323,0,K401)+OFFSET(Vehicles!$E$12,0,K401)*(OFFSET(Vehicles!$E$260,0,K401)+OFFSET(Vehicles!$E$279,0,K401))/OFFSET(Vehicles!$E$313,0,K401)*OFFSET(Vehicles!$E$323,0,K401))*25+(OFFSET(Vehicles!$E$11,0,K401)*OFFSET(Vehicles!$E$269,0,K401)/OFFSET(Vehicles!$E$312,0,K401)*OFFSET(Vehicles!$E$323,0,K401)+OFFSET(Vehicles!$E$12,0,K401)*OFFSET(Vehicles!$E$278,0,K401)/OFFSET(Vehicles!$E$313,0,K401)*OFFSET(Vehicles!$E$323,0,K401))*'Basic Data'!C$1074),\"\")","v":""},{"$f":"IF(ISNUMBER(K401),IF(OFFSET(Vehicles!$E$12,chosenYear,K401)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K401),\"\")))","v":false},null,{"$f":"IF(ISNUMBER(K401),IF(OFFSET(Vehicles!$E$12,chosenYear,K401)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K401)),\"\")","v":""},{"$f":"IF(ISNUMBER(K401),IF(OFFSET(Vehicles!$E$12,chosenYear,K401)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K401)),\"\")","v":""},{"$f":"IF(ISNUMBER(K401),IF(OFFSET(Vehicles!$E$12,chosenYear,K401)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K401)),\"\")","v":""},{"$f":"IF(ISNUMBER(K401),IF(OFFSET(Vehicles!$E$12,chosenYear,K401)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K401)),\"\")","v":""},{"$f":"IF(ISNUMBER(K401),IF(OFFSET(Vehicles!$E$12,chosenYear,K401)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K401)),\"\")","v":""},{"$f":"IF(ISNUMBER(K401),IF(OFFSET(Vehicles!$E$12,chosenYear,K401)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K401)),\"\")","v":""},{"$f":"IF(ISNUMBER(K401),IF(OFFSET(Vehicles!$E$12,chosenYear,K401)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K401)),\"\")","v":""},{"$f":"IF(ISNUMBER(K401),IF(OFFSET(Vehicles!$E$12,chosenYear,K401)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K401)),\"\")","v":""},{"$f":"IF(ISNUMBER(K401),IF(OFFSET(Vehicles!$E$12,chosenYear,K401)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K401)),\"\")","v":""},{"$f":"IF(ISNUMBER(K401),IF(OFFSET(Vehicles!$E$12,chosenYear,K401)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K401)),\"\")","v":""},{"$f":"IF(ISNUMBER(K401),IF(OFFSET(Vehicles!$E$12,chosenYear,K401)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K401)),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,50,"",{"$f":"IF(ISNUMBER(K402),IF(OFFSET(Vehicles!$E$12,chosenYear,K402)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K402)),\"\")","v":""},{"$f":"IF(ISNUMBER(K402),IF(OFFSET(Vehicles!$E$12,chosenYear,K402)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K402)),\"\")","v":""},{"$f":"IF(ISNUMBER(K402),IF(OFFSET(Vehicles!$E$12,chosenYear,K402)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K402)),\"\")","v":""},{"$f":"IF(ISNUMBER(K402),IF(OFFSET(Vehicles!$E$12,chosenYear,K402)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K402)),\"\")","v":""},{"$f":"IF(ISNUMBER(K402),IF(OFFSET(Vehicles!$E$12,chosenYear,K402)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K402)),\"\")","v":""},{"$f":"IF(ISNUMBER(K402),IF(OFFSET(Vehicles!$E$12,chosenYear,K402)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K402)*OFFSET(Vehicles!$E$235,0,K402)/OFFSET(Vehicles!$E$312,0,K402)*OFFSET(Vehicles!$E$323,0,K402)+OFFSET(Vehicles!$E$12,0,K402)*OFFSET(Vehicles!$E$243,0,K402)/OFFSET(Vehicles!$E$313,0,K402)*OFFSET(Vehicles!$E$323,0,K402)+(OFFSET(Vehicles!$E$11,0,K402)*OFFSET(Vehicles!$E$236,0,K402)/OFFSET(Vehicles!$E$312,0,K402)*OFFSET(Vehicles!$E$323,0,K402)+OFFSET(Vehicles!$E$12,0,K402)*OFFSET(Vehicles!$E$244,0,K402)/OFFSET(Vehicles!$E$313,0,K402)*OFFSET(Vehicles!$E$323,0,K402))*'Basic Data'!C$1077),\"\")","v":""},{"$f":"IF(ISNUMBER(K402),IF(OFFSET(Vehicles!$E$12,chosenYear,K402)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K402)*OFFSET(Vehicles!$E$251,0,K402)/OFFSET(Vehicles!$E$312,0,K402)*OFFSET(Vehicles!$E$323,0,K402)+OFFSET(Vehicles!$E$12,0,K402)*OFFSET(Vehicles!$E$259,0,K402)/OFFSET(Vehicles!$E$313,0,K402)*OFFSET(Vehicles!$E$323,0,K402)+(OFFSET(Vehicles!$E$11,0,K402)*(OFFSET(Vehicles!$E$252,0,K402)+OFFSET(Vehicles!$E$268,0,K402))/OFFSET(Vehicles!$E$312,0,K402)*OFFSET(Vehicles!$E$323,0,K402)+OFFSET(Vehicles!$E$12,0,K402)*(OFFSET(Vehicles!$E$260,0,K402)+OFFSET(Vehicles!$E$279,0,K402))/OFFSET(Vehicles!$E$313,0,K402)*OFFSET(Vehicles!$E$323,0,K402))*25+(OFFSET(Vehicles!$E$11,0,K402)*OFFSET(Vehicles!$E$269,0,K402)/OFFSET(Vehicles!$E$312,0,K402)*OFFSET(Vehicles!$E$323,0,K402)+OFFSET(Vehicles!$E$12,0,K402)*OFFSET(Vehicles!$E$278,0,K402)/OFFSET(Vehicles!$E$313,0,K402)*OFFSET(Vehicles!$E$323,0,K402))*'Basic Data'!C$1074),\"\")","v":""},{"$f":"IF(ISNUMBER(K402),IF(OFFSET(Vehicles!$E$12,chosenYear,K402)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K402),\"\")))","v":false},null,{"$f":"IF(ISNUMBER(K402),IF(OFFSET(Vehicles!$E$12,chosenYear,K402)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K402)),\"\")","v":""},{"$f":"IF(ISNUMBER(K402),IF(OFFSET(Vehicles!$E$12,chosenYear,K402)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K402)),\"\")","v":""},{"$f":"IF(ISNUMBER(K402),IF(OFFSET(Vehicles!$E$12,chosenYear,K402)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K402)),\"\")","v":""},{"$f":"IF(ISNUMBER(K402),IF(OFFSET(Vehicles!$E$12,chosenYear,K402)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K402)),\"\")","v":""},{"$f":"IF(ISNUMBER(K402),IF(OFFSET(Vehicles!$E$12,chosenYear,K402)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K402)),\"\")","v":""},{"$f":"IF(ISNUMBER(K402),IF(OFFSET(Vehicles!$E$12,chosenYear,K402)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K402)),\"\")","v":""},{"$f":"IF(ISNUMBER(K402),IF(OFFSET(Vehicles!$E$12,chosenYear,K402)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K402)),\"\")","v":""},{"$f":"IF(ISNUMBER(K402),IF(OFFSET(Vehicles!$E$12,chosenYear,K402)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K402)),\"\")","v":""},{"$f":"IF(ISNUMBER(K402),IF(OFFSET(Vehicles!$E$12,chosenYear,K402)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K402)),\"\")","v":""},{"$f":"IF(ISNUMBER(K402),IF(OFFSET(Vehicles!$E$12,chosenYear,K402)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K402)),\"\")","v":""},{"$f":"IF(ISNUMBER(K402),IF(OFFSET(Vehicles!$E$12,chosenYear,K402)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K402)),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,51,"",{"$f":"IF(ISNUMBER(K403),IF(OFFSET(Vehicles!$E$12,chosenYear,K403)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K403)),\"\")","v":""},{"$f":"IF(ISNUMBER(K403),IF(OFFSET(Vehicles!$E$12,chosenYear,K403)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K403)),\"\")","v":""},{"$f":"IF(ISNUMBER(K403),IF(OFFSET(Vehicles!$E$12,chosenYear,K403)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K403)),\"\")","v":""},{"$f":"IF(ISNUMBER(K403),IF(OFFSET(Vehicles!$E$12,chosenYear,K403)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K403)),\"\")","v":""},{"$f":"IF(ISNUMBER(K403),IF(OFFSET(Vehicles!$E$12,chosenYear,K403)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K403)),\"\")","v":""},{"$f":"IF(ISNUMBER(K403),IF(OFFSET(Vehicles!$E$12,chosenYear,K403)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K403)*OFFSET(Vehicles!$E$235,0,K403)/OFFSET(Vehicles!$E$312,0,K403)*OFFSET(Vehicles!$E$323,0,K403)+OFFSET(Vehicles!$E$12,0,K403)*OFFSET(Vehicles!$E$243,0,K403)/OFFSET(Vehicles!$E$313,0,K403)*OFFSET(Vehicles!$E$323,0,K403)+(OFFSET(Vehicles!$E$11,0,K403)*OFFSET(Vehicles!$E$236,0,K403)/OFFSET(Vehicles!$E$312,0,K403)*OFFSET(Vehicles!$E$323,0,K403)+OFFSET(Vehicles!$E$12,0,K403)*OFFSET(Vehicles!$E$244,0,K403)/OFFSET(Vehicles!$E$313,0,K403)*OFFSET(Vehicles!$E$323,0,K403))*'Basic Data'!C$1077),\"\")","v":""},{"$f":"IF(ISNUMBER(K403),IF(OFFSET(Vehicles!$E$12,chosenYear,K403)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K403)*OFFSET(Vehicles!$E$251,0,K403)/OFFSET(Vehicles!$E$312,0,K403)*OFFSET(Vehicles!$E$323,0,K403)+OFFSET(Vehicles!$E$12,0,K403)*OFFSET(Vehicles!$E$259,0,K403)/OFFSET(Vehicles!$E$313,0,K403)*OFFSET(Vehicles!$E$323,0,K403)+(OFFSET(Vehicles!$E$11,0,K403)*(OFFSET(Vehicles!$E$252,0,K403)+OFFSET(Vehicles!$E$268,0,K403))/OFFSET(Vehicles!$E$312,0,K403)*OFFSET(Vehicles!$E$323,0,K403)+OFFSET(Vehicles!$E$12,0,K403)*(OFFSET(Vehicles!$E$260,0,K403)+OFFSET(Vehicles!$E$279,0,K403))/OFFSET(Vehicles!$E$313,0,K403)*OFFSET(Vehicles!$E$323,0,K403))*25+(OFFSET(Vehicles!$E$11,0,K403)*OFFSET(Vehicles!$E$269,0,K403)/OFFSET(Vehicles!$E$312,0,K403)*OFFSET(Vehicles!$E$323,0,K403)+OFFSET(Vehicles!$E$12,0,K403)*OFFSET(Vehicles!$E$278,0,K403)/OFFSET(Vehicles!$E$313,0,K403)*OFFSET(Vehicles!$E$323,0,K403))*'Basic Data'!C$1074),\"\")","v":""},{"$f":"IF(ISNUMBER(K403),IF(OFFSET(Vehicles!$E$12,chosenYear,K403)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K403),\"\")))","v":false},null,{"$f":"IF(ISNUMBER(K403),IF(OFFSET(Vehicles!$E$12,chosenYear,K403)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K403)),\"\")","v":""},{"$f":"IF(ISNUMBER(K403),IF(OFFSET(Vehicles!$E$12,chosenYear,K403)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K403)),\"\")","v":""},{"$f":"IF(ISNUMBER(K403),IF(OFFSET(Vehicles!$E$12,chosenYear,K403)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K403)),\"\")","v":""},{"$f":"IF(ISNUMBER(K403),IF(OFFSET(Vehicles!$E$12,chosenYear,K403)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K403)),\"\")","v":""},{"$f":"IF(ISNUMBER(K403),IF(OFFSET(Vehicles!$E$12,chosenYear,K403)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K403)),\"\")","v":""},{"$f":"IF(ISNUMBER(K403),IF(OFFSET(Vehicles!$E$12,chosenYear,K403)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K403)),\"\")","v":""},{"$f":"IF(ISNUMBER(K403),IF(OFFSET(Vehicles!$E$12,chosenYear,K403)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K403)),\"\")","v":""},{"$f":"IF(ISNUMBER(K403),IF(OFFSET(Vehicles!$E$12,chosenYear,K403)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K403)),\"\")","v":""},{"$f":"IF(ISNUMBER(K403),IF(OFFSET(Vehicles!$E$12,chosenYear,K403)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K403)),\"\")","v":""},{"$f":"IF(ISNUMBER(K403),IF(OFFSET(Vehicles!$E$12,chosenYear,K403)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K403)),\"\")","v":""},{"$f":"IF(ISNUMBER(K403),IF(OFFSET(Vehicles!$E$12,chosenYear,K403)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K403)),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,52,"",{"$f":"IF(ISNUMBER(K404),IF(OFFSET(Vehicles!$E$12,chosenYear,K404)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K404)),\"\")","v":""},{"$f":"IF(ISNUMBER(K404),IF(OFFSET(Vehicles!$E$12,chosenYear,K404)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K404)),\"\")","v":""},{"$f":"IF(ISNUMBER(K404),IF(OFFSET(Vehicles!$E$12,chosenYear,K404)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K404)),\"\")","v":""},{"$f":"IF(ISNUMBER(K404),IF(OFFSET(Vehicles!$E$12,chosenYear,K404)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K404)),\"\")","v":""},{"$f":"IF(ISNUMBER(K404),IF(OFFSET(Vehicles!$E$12,chosenYear,K404)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K404)),\"\")","v":""},{"$f":"IF(ISNUMBER(K404),IF(OFFSET(Vehicles!$E$12,chosenYear,K404)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K404)*OFFSET(Vehicles!$E$235,0,K404)/OFFSET(Vehicles!$E$312,0,K404)*OFFSET(Vehicles!$E$323,0,K404)+OFFSET(Vehicles!$E$12,0,K404)*OFFSET(Vehicles!$E$243,0,K404)/OFFSET(Vehicles!$E$313,0,K404)*OFFSET(Vehicles!$E$323,0,K404)+(OFFSET(Vehicles!$E$11,0,K404)*OFFSET(Vehicles!$E$236,0,K404)/OFFSET(Vehicles!$E$312,0,K404)*OFFSET(Vehicles!$E$323,0,K404)+OFFSET(Vehicles!$E$12,0,K404)*OFFSET(Vehicles!$E$244,0,K404)/OFFSET(Vehicles!$E$313,0,K404)*OFFSET(Vehicles!$E$323,0,K404))*'Basic Data'!C$1077),\"\")","v":""},{"$f":"IF(ISNUMBER(K404),IF(OFFSET(Vehicles!$E$12,chosenYear,K404)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K404)*OFFSET(Vehicles!$E$251,0,K404)/OFFSET(Vehicles!$E$312,0,K404)*OFFSET(Vehicles!$E$323,0,K404)+OFFSET(Vehicles!$E$12,0,K404)*OFFSET(Vehicles!$E$259,0,K404)/OFFSET(Vehicles!$E$313,0,K404)*OFFSET(Vehicles!$E$323,0,K404)+(OFFSET(Vehicles!$E$11,0,K404)*(OFFSET(Vehicles!$E$252,0,K404)+OFFSET(Vehicles!$E$268,0,K404))/OFFSET(Vehicles!$E$312,0,K404)*OFFSET(Vehicles!$E$323,0,K404)+OFFSET(Vehicles!$E$12,0,K404)*(OFFSET(Vehicles!$E$260,0,K404)+OFFSET(Vehicles!$E$279,0,K404))/OFFSET(Vehicles!$E$313,0,K404)*OFFSET(Vehicles!$E$323,0,K404))*25+(OFFSET(Vehicles!$E$11,0,K404)*OFFSET(Vehicles!$E$269,0,K404)/OFFSET(Vehicles!$E$312,0,K404)*OFFSET(Vehicles!$E$323,0,K404)+OFFSET(Vehicles!$E$12,0,K404)*OFFSET(Vehicles!$E$278,0,K404)/OFFSET(Vehicles!$E$313,0,K404)*OFFSET(Vehicles!$E$323,0,K404))*'Basic Data'!C$1074),\"\")","v":""},{"$f":"IF(ISNUMBER(K404),IF(OFFSET(Vehicles!$E$12,chosenYear,K404)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K404),\"\")))","v":false},null,{"$f":"IF(ISNUMBER(K404),IF(OFFSET(Vehicles!$E$12,chosenYear,K404)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K404)),\"\")","v":""},{"$f":"IF(ISNUMBER(K404),IF(OFFSET(Vehicles!$E$12,chosenYear,K404)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K404)),\"\")","v":""},{"$f":"IF(ISNUMBER(K404),IF(OFFSET(Vehicles!$E$12,chosenYear,K404)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K404)),\"\")","v":""},{"$f":"IF(ISNUMBER(K404),IF(OFFSET(Vehicles!$E$12,chosenYear,K404)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K404)),\"\")","v":""},{"$f":"IF(ISNUMBER(K404),IF(OFFSET(Vehicles!$E$12,chosenYear,K404)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K404)),\"\")","v":""},{"$f":"IF(ISNUMBER(K404),IF(OFFSET(Vehicles!$E$12,chosenYear,K404)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K404)),\"\")","v":""},{"$f":"IF(ISNUMBER(K404),IF(OFFSET(Vehicles!$E$12,chosenYear,K404)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K404)),\"\")","v":""},{"$f":"IF(ISNUMBER(K404),IF(OFFSET(Vehicles!$E$12,chosenYear,K404)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K404)),\"\")","v":""},{"$f":"IF(ISNUMBER(K404),IF(OFFSET(Vehicles!$E$12,chosenYear,K404)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K404)),\"\")","v":""},{"$f":"IF(ISNUMBER(K404),IF(OFFSET(Vehicles!$E$12,chosenYear,K404)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K404)),\"\")","v":""},{"$f":"IF(ISNUMBER(K404),IF(OFFSET(Vehicles!$E$12,chosenYear,K404)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K404)),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISNUMBER(K405),IF(OFFSET(Vehicles!$E$12,chosenYear,K405)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$25,0,K405)),\"\")","v":""},{"$f":"IF(ISNUMBER(K405),IF(OFFSET(Vehicles!$E$12,chosenYear,K405)=\"Nej\",\"\",OFFSET(Vehicles!$E$27,0,K405)),\"\")","v":""},{"$f":"IF(ISNUMBER(K405),IF(OFFSET(Vehicles!$E$12,chosenYear,K405)=\"Nej\",\"\",OFFSET(Vehicles!$E$28,0,K405)),\"\")","v":""},{"$f":"IF(ISNUMBER(K405),IF(OFFSET(Vehicles!$E$12,chosenYear,K405)=\"Nej\",\"\",OFFSET(Vehicles!$E$29,0,K405)),\"\")","v":""},{"$f":"IF(ISNUMBER(K405),IF(OFFSET(Vehicles!$E$12,chosenYear,K405)=\"Nej\",\"\",OFFSET(Vehicles!$E$350,0,K405)),\"\")","v":""},{"$f":"IF(ISNUMBER(K405),IF(OFFSET(Vehicles!$E$12,chosenYear,K405)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K405)*OFFSET(Vehicles!$E$235,0,K405)/OFFSET(Vehicles!$E$312,0,K405)*OFFSET(Vehicles!$E$323,0,K405)+OFFSET(Vehicles!$E$12,0,K405)*OFFSET(Vehicles!$E$243,0,K405)/OFFSET(Vehicles!$E$313,0,K405)*OFFSET(Vehicles!$E$323,0,K405)+(OFFSET(Vehicles!$E$11,0,K405)*OFFSET(Vehicles!$E$236,0,K405)/OFFSET(Vehicles!$E$312,0,K405)*OFFSET(Vehicles!$E$323,0,K405)+OFFSET(Vehicles!$E$12,0,K405)*OFFSET(Vehicles!$E$244,0,K405)/OFFSET(Vehicles!$E$313,0,K405)*OFFSET(Vehicles!$E$323,0,K405))*'Basic Data'!C$1077),\"\")","v":""},{"$f":"IF(ISNUMBER(K405),IF(OFFSET(Vehicles!$E$12,chosenYear,K405)=\"Nej\",\"\",OFFSET(Vehicles!$E$11,0,K405)*OFFSET(Vehicles!$E$251,0,K405)/OFFSET(Vehicles!$E$312,0,K405)*OFFSET(Vehicles!$E$323,0,K405)+OFFSET(Vehicles!$E$12,0,K405)*OFFSET(Vehicles!$E$259,0,K405)/OFFSET(Vehicles!$E$313,0,K405)*OFFSET(Vehicles!$E$323,0,K405)+(OFFSET(Vehicles!$E$11,0,K405)*(OFFSET(Vehicles!$E$252,0,K405)+OFFSET(Vehicles!$E$268,0,K405))/OFFSET(Vehicles!$E$312,0,K405)*OFFSET(Vehicles!$E$323,0,K405)+OFFSET(Vehicles!$E$12,0,K405)*(OFFSET(Vehicles!$E$260,0,K405)+OFFSET(Vehicles!$E$279,0,K405))/OFFSET(Vehicles!$E$313,0,K405)*OFFSET(Vehicles!$E$323,0,K405))*25+(OFFSET(Vehicles!$E$11,0,K405)*OFFSET(Vehicles!$E$269,0,K405)/OFFSET(Vehicles!$E$312,0,K405)*OFFSET(Vehicles!$E$323,0,K405)+OFFSET(Vehicles!$E$12,0,K405)*OFFSET(Vehicles!$E$278,0,K405)/OFFSET(Vehicles!$E$313,0,K405)*OFFSET(Vehicles!$E$323,0,K405))*'Basic Data'!C$1074),\"\")","v":""},{"$f":"IF(ISNUMBER(K405),IF(OFFSET(Vehicles!$E$12,chosenYear,K405)=\"Nej\",\"\",IF(vehicleproductionemissions=1,OFFSET(Vehicles!$E$341,0,K405),\"\")))","v":false},null,{"$f":"IF(ISNUMBER(K405),IF(OFFSET(Vehicles!$E$12,chosenYear,K405)=\"Nej\",\"\",OFFSET(Vehicles!$E$347,0,K405)),\"\")","v":""},{"$f":"IF(ISNUMBER(K405),IF(OFFSET(Vehicles!$E$12,chosenYear,K405)=\"Nej\",\"\",OFFSET(Vehicles!$E$348,0,K405)),\"\")","v":""},{"$f":"IF(ISNUMBER(K405),IF(OFFSET(Vehicles!$E$12,chosenYear,K405)=\"Nej\",\"\",OFFSET(Vehicles!$E$349,0,K405)),\"\")","v":""},{"$f":"IF(ISNUMBER(K405),IF(OFFSET(Vehicles!$E$12,chosenYear,K405)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$223,0,K405)),\"\")","v":""},{"$f":"IF(ISNUMBER(K405),IF(OFFSET(Vehicles!$E$12,chosenYear,K405)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$224,0,K405)),\"\")","v":""},{"$f":"IF(ISNUMBER(K405),IF(OFFSET(Vehicles!$E$12,chosenYear,K405)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$225,0,K405)),\"\")","v":""},{"$f":"IF(ISNUMBER(K405),IF(OFFSET(Vehicles!$E$12,chosenYear,K405)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$226,0,K405)),\"\")","v":""},{"$f":"IF(ISNUMBER(K405),IF(OFFSET(Vehicles!$E$12,chosenYear,K405)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$227,0,K405)),\"\")","v":""},{"$f":"IF(ISNUMBER(K405),IF(OFFSET(Vehicles!$E$12,chosenYear,K405)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$229,0,K405)),\"\")","v":""},{"$f":"IF(ISNUMBER(K405),IF(OFFSET(Vehicles!$E$12,chosenYear,K405)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$228,0,K405)),\"\")","v":""},{"$f":"IF(ISNUMBER(K405),IF(OFFSET(Vehicles!$E$12,chosenYear,K405)=\"Nej\",\"Teknologi ikke tilgængelig\",OFFSET(Vehicles!$E$220,0,K405)),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"COUNT(K352:K405)","v":47}]

{"sheet":"Vehicles","index":4,"n_rows":387,"n_cols":52,"rows_kept":387,"cut":false,"hidden":false,"merged":[]}
[null,null,null,"Køretøjer",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[null,null,null,"Alle priser i faktorpriser"]
[]
[]
[null,null,null,"Køretøjs teknologier",null,"Personbiler",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Varebiler",null,null,null,"Skibe",null,null,null,null,null,"Tog",null,null,null,null,"Lastbiler",null,null,null,null,null,null,"Busser",null,null,null,null,null,null,"Fly"]
[null,null,null,"Spor-koder",null,"Standard dieselbil","Standard benzinbil","Bil E85-1g","Bil E85-1g Sugarb.","Bil E85-2g","Bil biodiesel-1g RME","Bil biodiesel-2g","Bil DME","Bil Naturgas","Bil biogas","Bil MeOH","Bil brinthybrid","Elbil","Elbil stort bat.","Bil plugin hybrid","Bil brint","Varebil benzin","Varebil CNG","Varebil diesel","Varebil el","Fast Ferry","Fast Ferry - biodiesel","9000TEU HFO","9000TEU Diesel","9000TEU BioDiesel","9000TEU LNG","IC Tog Diesel","IC Tog Biodiesel","IC Tog El","Lokaltog Diesel","Lokaltog biodiesel","Lokaltog Gas","Lastbil Diesel","Lastbil biodiesel","Lastbil CNG","Lastbil DME","Lastbil CBG","Lastbil HVO","Bus Diesel","Bus biodiesel","Bus HVO","Bus CNG","Bus CBG","Bus Hybrid","Bus El","Fly standard","Fly biofuel"]
[null,null,null,"Primært drivmiddel",null,"Diesel","Benzin","Ethanol-hvede","Ethanol-sukkerroer","Ethanol-halm","RME","2G Biodiesel","DME","CNG","Biogas - ENS","MeOH-træ","Brint","El","El","Benzin","Brint","Benzin","CNG","Diesel","El","Diesel","2G Biodiesel","Heavy Fuel Oil","Diesel","2G Biodiesel","LNG","Diesel","2G Biodiesel","El Tog","Diesel","2G Biodiesel","LNG","Diesel","RME","CNG","DME","Biogas - ENS","HVO","Diesel","RME","HVO","CNG","Biogas - ENS","Diesel","El","Jet Fuel","Bio Jet Fuel"]
[null,null,null,"Sekundært drivmiddel",null,null,null,"Benzin","Benzin","Benzin",null,null,null,null,null,"El-hybrid","El-hybrid",null,null,"El-hybrid",null,null,null,null,null,null,null,null,null,null,"Diesel",null,null,null,null,null,"Diesel"]
[null,null,null,"Køretøj",null,"EU Std diesel personbil","EU Std benzin personbil","EU Std benzin personbil","EU Std benzin personbil","EU Std benzin personbil","EU Std diesel personbil","EU Std diesel personbil","EU Diesel personbil DME","EU Tilpasset Otto personbil","EU Tilpasset Otto personbil","EU FC, methanolhybrid personbil","EU FC, brinthybrid personbil","EU El personbil","EU El personbil, stort bat.","EU Plugin Hybrid personbil","EU Brændselscelle, brint bil","EU Varebil benzin","EU Varebil CNG","EU varebil diesel","EU varebil el","EU Katamaran ferry","EU Katamaran ferry","EU 9000 TEU HFO","EU 9000 TEU Diesel","EU 9000 TEU Diesel","EU 9000 TEU Dual fuel","EU Diesel IC-reg.tog","EU Diesel IC-reg.tog","EU El IC-reg.tog","EU Diesel Lokaltog","EU Diesel Lokaltog","EU Gas Lokaltog","EU Lastbil","EU Lastbil RME","EU Lastbil Gas","EU Lastbil DME","EU Lastbil Gas","EU Lastbil","EU Bus","EU Bus","EU Bus","EU Bus Gas","EU Bus Gas","EU Bus Hybrid","EU Bus El","EU SAS avg. airplane","EU SAS avg. airplane"]
[null,null,null,"Emission fra transportmiddel",null,"Blandet","Blandet","Blandet","Blandet","Blandet","Blandet","Blandet","Blandet","Blandet","Blandet","Blandet","Blandet","Blandet","Blandet","Blandet","Blandet","Blandet","Blandet","Blandet","Blandet","Land","Land","Land","Land","Land","Land","Blandet","Blandet","Blandet","Blandet","Blandet","Blandet","Blandet","Blandet","Blandet","Blandet","Blandet","Blandet","Blandet","Blandet","Blandet","Blandet","Blandet","Blandet","Blandet","Land","Land"]
[null,null,null,"Primært drivmiddel (energiforbrug)",null,1,1,0.79,0.79,0.79,1,1,1,1,1,0.31,0.31,1,1,0.31,1,1,1,1,1,1,1,1,1,1,0.94,1,1,1,1,1,0.9,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,"Sekundært drivmiddel (energiforbrug)",null,{"$f":"1-F11","v":0},null,{"$f":"1-H11","v":0.20999999999999996},{"$f":"1-I11","v":0.20999999999999996},0.20999999999999996,0,0,0,0,0,0.69,0.69,0,0,0.69,0,{"$f":"1-V11","v":0},{"$f":"1-W11","v":0},{"$f":"1-X11","v":0},{"$f":"1-Y11","v":0},{"$f":"1-Z11","v":0},0,0,0,0,6.0000000000000053E-2,0,0,0,0,0,9.9999999999999978E-2,0,0,0,0,0,{"$f":"1-AQ11","v":0},0,0,{"$f":"1-AT11","v":0},0,0,0,0,0,0]
[19,3,null,"Sporets tilgængelighed",{"$f":"'General ass. and conv.'!O69","v":2015},{"$f":"IF(OR(INDIRECT(ADDRESS($A13,$B13,,,F$17))='General ass. and conv.'!$B$34,INDIRECT(ADDRESS($A13,$B13,,,F$17))='General ass. and conv.'!$B$35),\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(OR(INDIRECT(ADDRESS($A13,$B13,,,G$17))='General ass. and conv.'!$B$34,INDIRECT(ADDRESS($A13,$B13,,,G$17))='General ass. and conv.'!$B$35),\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(OR(INDIRECT(ADDRESS($A13,$B13,,,H$17))='General ass. and conv.'!$B$34,INDIRECT(ADDRESS($A13,$B13,,,H$17))='General ass. and conv.'!$B$35),\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(OR(INDIRECT(ADDRESS($A13,$B13,,,I$17))='General ass. and conv.'!$B$34,INDIRECT(ADDRESS($A13,$B13,,,I$17))='General ass. and conv.'!$B$35),\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(OR(INDIRECT(ADDRESS($A13,$B13,,,J$17))='General ass. and conv.'!$B$34,INDIRECT(ADDRESS($A13,$B13,,,J$17))='General ass. and conv.'!$B$35),\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(OR(INDIRECT(ADDRESS($A13,$B13,,,K$17))='General ass. and conv.'!$B$34,INDIRECT(ADDRESS($A13,$B13,,,K$17))='General ass. and conv.'!$B$35),\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(OR(INDIRECT(ADDRESS($A13,$B13,,,L$17))='General ass. and conv.'!$B$34,INDIRECT(ADDRESS($A13,$B13,,,L$17))='General ass. and conv.'!$B$35),\"Nej\",\"Ja\")","v":"Nej"},{"$f":"IF(OR(INDIRECT(ADDRESS($A13,$B13,,,M$17))='General ass. and conv.'!$B$34,INDIRECT(ADDRESS($A13,$B13,,,M$17))='General ass. and conv.'!$B$35),\"Nej\",\"Ja\")","v":"Nej"},{"$f":"IF(OR(INDIRECT(ADDRESS($A13,$B13,,,N$17))='General ass. and conv.'!$B$34,INDIRECT(ADDRESS($A13,$B13,,,N$17))='General ass. and conv.'!$B$35),\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(OR(INDIRECT(ADDRESS($A13,$B13,,,O$17))='General ass. and conv.'!$B$34,INDIRECT(ADDRESS($A13,$B13,,,O$17))='General ass. and conv.'!$B$35),\"Nej\",\"Ja\")","v":"Ja"},"Nej","Nej",{"$f":"IF(OR(INDIRECT(ADDRESS($A13,$B13,,,R$17))='General ass. and conv.'!$B$34,INDIRECT(ADDRESS($A13,$B13,,,R$17))='General ass. and conv.'!$B$35),\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(OR(INDIRECT(ADDRESS($A13,$B13,,,S$17))='General ass. and conv.'!$B$34,INDIRECT(ADDRESS($A13,$B13,,,S$17))='General ass. and conv.'!$B$35),\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(OR(INDIRECT(ADDRESS($A13,$B13,,,T$17))='General ass. and conv.'!$B$34,INDIRECT(ADDRESS($A13,$B13,,,T$17))='General ass. and conv.'!$B$35),\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(OR(INDIRECT(ADDRESS($A13,$B13,,,U$17))='General ass. and conv.'!$B$34,INDIRECT(ADDRESS($A13,$B13,,,U$17))='General ass. and conv.'!$B$35),\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(OR(INDIRECT(ADDRESS($A13,$B13,,,V$17))='General ass. and conv.'!$B$34,INDIRECT(ADDRESS($A13,$B13,,,V$17))='General ass. and conv.'!$B$35),\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(OR(INDIRECT(ADDRESS($A13,$B13,,,W$17))='General ass. and conv.'!$B$34,INDIRECT(ADDRESS($A13,$B13,,,W$17))='General ass. and conv.'!$B$35),\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(OR(INDIRECT(ADDRESS($A13,$B13,,,X$17))='General ass. and conv.'!$B$34,INDIRECT(ADDRESS($A13,$B13,,,X$17))='General ass. and conv.'!$B$35),\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(OR(INDIRECT(ADDRESS($A13,$B13,,,Y$17))='General ass. and conv.'!$B$34,INDIRECT(ADDRESS($A13,$B13,,,Y$17))='General ass. and conv.'!$B$35),\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(OR(INDIRECT(ADDRESS($A13,$B13,,,Z$17))='General ass. and conv.'!$B$34,INDIRECT(ADDRESS($A13,$B13,,,Z$17))='General ass. and conv.'!$B$35),\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(OR(INDIRECT(ADDRESS($A13,$B13,,,AA$17))='General ass. and conv.'!$B$34,INDIRECT(ADDRESS($A13,$B13,,,AA$17))='General ass. and conv.'!$B$35),\"Nej\",\"Ja\")","v":"Nej"},{"$f":"IF(OR(INDIRECT(ADDRESS($A13,$B13,,,AB$17))='General ass. and conv.'!$B$34,INDIRECT(ADDRESS($A13,$B13,,,AB$17))='General ass. and conv.'!$B$35),\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(OR(INDIRECT(ADDRESS($A13,$B13,,,AC$17))='General ass. and conv.'!$B$34,INDIRECT(ADDRESS($A13,$B13,,,AC$17))='General ass. and conv.'!$B$35),\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(OR(INDIRECT(ADDRESS($A13,$B13,,,AD$17))='General ass. and conv.'!$B$34,INDIRECT(ADDRESS($A13,$B13,,,AD$17))='General ass. and conv.'!$B$35),\"Nej\",\"Ja\")","v":"Nej"},{"$f":"IF(OR(INDIRECT(ADDRESS($A13,$B13,,,AE$17))='General ass. and conv.'!$B$34,INDIRECT(ADDRESS($A13,$B13,,,AE$17))='General ass. and conv.'!$B$35),\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(OR(INDIRECT(ADDRESS($A13,$B13,,,AF$17))='General ass. and conv.'!$B$34,INDIRECT(ADDRESS($A13,$B13,,,AF$17))='General ass. and conv.'!$B$35),\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(OR(INDIRECT(ADDRESS($A13,$B13,,,AG$17))='General ass. and conv.'!$B$34,INDIRECT(ADDRESS($A13,$B13,,,AG$17))='General ass. and conv.'!$B$35),\"Nej\",\"Ja\")","v":"Nej"},{"$f":"IF(OR(INDIRECT(ADDRESS($A13,$B13,,,AH$17))='General ass. and conv.'!$B$34,INDIRECT(ADDRESS($A13,$B13,,,AH$17))='General ass. and conv.'!$B$35),\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(OR(INDIRECT(ADDRESS($A13,$B13,,,AI$17))='General ass. and conv.'!$B$34,INDIRECT(ADDRESS($A13,$B13,,,AI$17))='General ass. and conv.'!$B$35),\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(OR(INDIRECT(ADDRESS($A13,$B13,,,AJ$17))='General ass. and conv.'!$B$34,INDIRECT(ADDRESS($A13,$B13,,,AJ$17))='General ass. and conv.'!$B$35),\"Nej\",\"Ja\")","v":"Nej"},{"$f":"IF(OR(INDIRECT(ADDRESS($A13,$B13,,,AK$17))='General ass. and conv.'!$B$34,INDIRECT(ADDRESS($A13,$B13,,,AK$17))='General ass. and conv.'!$B$35),\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(OR(INDIRECT(ADDRESS($A13,$B13,,,AL$17))='General ass. and conv.'!$B$34,INDIRECT(ADDRESS($A13,$B13,,,AL$17))='General ass. and conv.'!$B$35),\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(OR(INDIRECT(ADDRESS($A13,$B13,,,AM$17))='General ass. and conv.'!$B$34,INDIRECT(ADDRESS($A13,$B13,,,AM$17))='General ass. and conv.'!$B$35),\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(OR(INDIRECT(ADDRESS($A13,$B13,,,AN$17))='General ass. and conv.'!$B$34,INDIRECT(ADDRESS($A13,$B13,,,AN$17))='General ass. and conv.'!$B$35),\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(OR(INDIRECT(ADDRESS($A13,$B13,,,AO$17))='General ass. and conv.'!$B$34,INDIRECT(ADDRESS($A13,$B13,,,AO$17))='General ass. and conv.'!$B$35),\"Nej\",\"Ja\")","v":"Nej"},{"$f":"IF(OR(INDIRECT(ADDRESS($A13,$B13,,,AP$17))='General ass. and conv.'!$B$34,INDIRECT(ADDRESS($A13,$B13,,,AP$17))='General ass. and conv.'!$B$35),\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(OR(INDIRECT(ADDRESS($A13,$B13,,,AQ$17))='General ass. and conv.'!$B$34,INDIRECT(ADDRESS($A13,$B13,,,AQ$17))='General ass. and conv.'!$B$35),\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(OR(INDIRECT(ADDRESS($A13,$B13,,,AR$17))='General ass. and conv.'!$B$34,INDIRECT(ADDRESS($A13,$B13,,,AR$17))='General ass. and conv.'!$B$35),\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(OR(INDIRECT(ADDRESS($A13,$B13,,,AS$17))='General ass. and conv.'!$B$34,INDIRECT(ADDRESS($A13,$B13,,,AS$17))='General ass. and conv.'!$B$35),\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(OR(INDIRECT(ADDRESS($A13,$B13,,,AT$17))='General ass. and conv.'!$B$34,INDIRECT(ADDRESS($A13,$B13,,,AT$17))='General ass. and conv.'!$B$35),\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(OR(INDIRECT(ADDRESS($A13,$B13,,,AU$17))='General ass. and conv.'!$B$34,INDIRECT(ADDRESS($A13,$B13,,,AU$17))='General ass. and conv.'!$B$35),\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(OR(INDIRECT(ADDRESS($A13,$B13,,,AV$17))='General ass. and conv.'!$B$34,INDIRECT(ADDRESS($A13,$B13,,,AV$17))='General ass. and conv.'!$B$35),\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(OR(INDIRECT(ADDRESS($A13,$B13,,,AW$17))='General ass. and conv.'!$B$34,INDIRECT(ADDRESS($A13,$B13,,,AW$17))='General ass. and conv.'!$B$35),\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(OR(INDIRECT(ADDRESS($A13,$B13,,,AX$17))='General ass. and conv.'!$B$34,INDIRECT(ADDRESS($A13,$B13,,,AX$17))='General ass. and conv.'!$B$35),\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(OR(INDIRECT(ADDRESS($A13,$B13,,,AY$17))='General ass. and conv.'!$B$34,INDIRECT(ADDRESS($A13,$B13,,,AY$17))='General ass. and conv.'!$B$35),\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(OR(INDIRECT(ADDRESS($A13,$B13,,,AZ$17))='General ass. and conv.'!$B$34,INDIRECT(ADDRESS($A13,$B13,,,AZ$17))='General ass. and conv.'!$B$35),\"Nej\",\"Ja\")","v":"Nej"}]
[19,3,null,null,{"$f":"'General ass. and conv.'!O70","v":2020},{"$f":"IF(INDIRECT(ADDRESS($A14,$B14,,,F$17))='General ass. and conv.'!$B$35,\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(INDIRECT(ADDRESS($A14,$B14,,,G$17))='General ass. and conv.'!$B$35,\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(INDIRECT(ADDRESS($A14,$B14,,,H$17))='General ass. and conv.'!$B$35,\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(INDIRECT(ADDRESS($A14,$B14,,,I$17))='General ass. and conv.'!$B$35,\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(INDIRECT(ADDRESS($A14,$B14,,,J$17))='General ass. and conv.'!$B$35,\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(INDIRECT(ADDRESS($A14,$B14,,,K$17))='General ass. and conv.'!$B$35,\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(INDIRECT(ADDRESS($A14,$B14,,,L$17))='General ass. and conv.'!$B$35,\"Nej\",\"Ja\")","v":"Nej"},"Nej",{"$f":"IF(INDIRECT(ADDRESS($A14,$B14,,,N$17))='General ass. and conv.'!$B$35,\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(INDIRECT(ADDRESS($A14,$B14,,,O$17))='General ass. and conv.'!$B$35,\"Nej\",\"Ja\")","v":"Ja"},"Nej","Nej",{"$f":"IF(INDIRECT(ADDRESS($A14,$B14,,,R$17))='General ass. and conv.'!$B$35,\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(INDIRECT(ADDRESS($A14,$B14,,,S$17))='General ass. and conv.'!$B$35,\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(INDIRECT(ADDRESS($A14,$B14,,,T$17))='General ass. and conv.'!$B$35,\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(INDIRECT(ADDRESS($A14,$B14,,,U$17))='General ass. and conv.'!$B$35,\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(INDIRECT(ADDRESS($A14,$B14,,,V$17))='General ass. and conv.'!$B$35,\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(INDIRECT(ADDRESS($A14,$B14,,,W$17))='General ass. and conv.'!$B$35,\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(INDIRECT(ADDRESS($A14,$B14,,,X$17))='General ass. and conv.'!$B$35,\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(INDIRECT(ADDRESS($A14,$B14,,,Y$17))='General ass. and conv.'!$B$35,\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(INDIRECT(ADDRESS($A14,$B14,,,Z$17))='General ass. and conv.'!$B$35,\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(INDIRECT(ADDRESS($A14,$B14,,,AA$17))='General ass. and conv.'!$B$35,\"Nej\",\"Ja\")","v":"Nej"},{"$f":"IF(INDIRECT(ADDRESS($A14,$B14,,,AB$17))='General ass. and conv.'!$B$35,\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(INDIRECT(ADDRESS($A14,$B14,,,AC$17))='General ass. and conv.'!$B$35,\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(INDIRECT(ADDRESS($A14,$B14,,,AD$17))='General ass. and conv.'!$B$35,\"Nej\",\"Ja\")","v":"Nej"},{"$f":"IF(INDIRECT(ADDRESS($A14,$B14,,,AE$17))='General ass. and conv.'!$B$35,\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(INDIRECT(ADDRESS($A14,$B14,,,AF$17))='General ass. and conv.'!$B$35,\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(INDIRECT(ADDRESS($A14,$B14,,,AG$17))='General ass. and conv.'!$B$35,\"Nej\",\"Ja\")","v":"Nej"},{"$f":"IF(INDIRECT(ADDRESS($A14,$B14,,,AH$17))='General ass. and conv.'!$B$35,\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(INDIRECT(ADDRESS($A14,$B14,,,AI$17))='General ass. and conv.'!$B$35,\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(INDIRECT(ADDRESS($A14,$B14,,,AJ$17))='General ass. and conv.'!$B$35,\"Nej\",\"Ja\")","v":"Nej"},{"$f":"IF(INDIRECT(ADDRESS($A14,$B14,,,AK$17))='General ass. and conv.'!$B$35,\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(INDIRECT(ADDRESS($A14,$B14,,,AL$17))='General ass. and conv.'!$B$35,\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(INDIRECT(ADDRESS($A14,$B14,,,AM$17))='General ass. and conv.'!$B$35,\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(INDIRECT(ADDRESS($A14,$B14,,,AN$17))='General ass. and conv.'!$B$35,\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(INDIRECT(ADDRESS($A14,$B14,,,AO$17))='General ass. and conv.'!$B$35,\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(INDIRECT(ADDRESS($A14,$B14,,,AP$17))='General ass. and conv.'!$B$35,\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(INDIRECT(ADDRESS($A14,$B14,,,AQ$17))='General ass. and conv.'!$B$35,\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(INDIRECT(ADDRESS($A14,$B14,,,AR$17))='General ass. and conv.'!$B$35,\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(INDIRECT(ADDRESS($A14,$B14,,,AS$17))='General ass. and conv.'!$B$35,\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(INDIRECT(ADDRESS($A14,$B14,,,AT$17))='General ass. and conv.'!$B$35,\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(INDIRECT(ADDRESS($A14,$B14,,,AU$17))='General ass. and conv.'!$B$35,\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(INDIRECT(ADDRESS($A14,$B14,,,AV$17))='General ass. and conv.'!$B$35,\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(INDIRECT(ADDRESS($A14,$B14,,,AW$17))='General ass. and conv.'!$B$35,\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(INDIRECT(ADDRESS($A14,$B14,,,AX$17))='General ass. and conv.'!$B$35,\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(INDIRECT(ADDRESS($A14,$B14,,,AY$17))='General ass. and conv.'!$B$35,\"Nej\",\"Ja\")","v":"Ja"},{"$f":"IF(INDIRECT(ADDRESS($A14,$B14,,,AZ$17))='General ass. and conv.'!$B$35,\"Nej\",\"Ja\")","v":"Nej"}]
[19,3,null,null,{"$f":"'General ass. and conv.'!O71","v":2035},"Ja","Ja","Ja","Ja","ja","Ja","ja","ja","Ja","Ja","ja","ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja"]
[19,3,null,null,{"$f":"'General ass. and conv.'!O72","v":2050},"Ja","Ja","Ja","Ja","ja","Ja","ja","ja","Ja","Ja","ja","ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja","Ja"]
[null,null,null,"Teknologi, råstofkonvertering (gule ark)",null,{"$f":"HLOOKUP(F7,Fuels!6:12,6,FALSE)","v":"PC Diesel"},{"$f":"HLOOKUP(G7,Fuels!6:12,6,FALSE)","v":"PC Benzin"},{"$f":"HLOOKUP(H7,Fuels!6:12,6,FALSE)","v":"PC (FORCE 3) 1G ethanol"},{"$f":"HLOOKUP(I7,Fuels!6:12,6,FALSE)","v":"PC (FORCE 20) Ethanol SugarBeet"},{"$f":"HLOOKUP(J7,Fuels!6:12,6,FALSE)","v":"PC (FORCE 4) 2G ethanol"},{"$f":"HLOOKUP(K7,Fuels!6:12,6,FALSE)","v":"PC (FORCE 19) RME Rapeseed"},{"$f":"HLOOKUP(L7,Fuels!6:12,6,FALSE)","v":"PC (FORCE 7) 2G diesel"},{"$f":"HLOOKUP(M7,Fuels!6:12,6,FALSE)","v":"PC (FORCE 9) Bio-DME "},{"$f":"HLOOKUP(N7,Fuels!6:12,6,FALSE)","v":"PC Naturgas raffinering"},{"$f":"HLOOKUP(O7,Fuels!6:12,6,FALSE)","v":"PC Biogas ENS"},{"$f":"HLOOKUP(P7,Fuels!6:12,6,FALSE)","v":"PC (FORCE 1) Bio-Methanol"},{"$f":"HLOOKUP(Q7,Fuels!6:12,6,FALSE)","v":"PC brint-elektricitet"},{"$f":"HLOOKUP(R7,Fuels!6:12,6,FALSE)","v":"PC oplade-elektricitet"},{"$f":"HLOOKUP(S7,Fuels!6:12,6,FALSE)","v":"PC oplade-elektricitet"},{"$f":"HLOOKUP(T7,Fuels!6:12,6,FALSE)","v":"PC Benzin"},{"$f":"HLOOKUP(U7,Fuels!6:12,6,FALSE)","v":"PC brint-elektricitet"},{"$f":"HLOOKUP(V7,Fuels!6:12,6,FALSE)","v":"PC Benzin"},{"$f":"HLOOKUP(W7,Fuels!6:12,6,FALSE)","v":"PC Naturgas raffinering"},{"$f":"HLOOKUP(X7,Fuels!6:12,6,FALSE)","v":"PC Diesel"},{"$f":"HLOOKUP(Y7,Fuels!6:12,6,FALSE)","v":"PC oplade-elektricitet"},{"$f":"HLOOKUP(Z7,Fuels!6:12,6,FALSE)","v":"PC Diesel"},{"$f":"HLOOKUP(AA7,Fuels!6:12,6,FALSE)","v":"PC (FORCE 7) 2G diesel"},{"$f":"HLOOKUP(AB7,Fuels!6:12,6,FALSE)","v":"PC HFO"},{"$f":"HLOOKUP(AC7,Fuels!6:12,6,FALSE)","v":"PC Diesel"},{"$f":"HLOOKUP(AD7,Fuels!6:12,6,FALSE)","v":"PC (FORCE 7) 2G diesel"},{"$f":"HLOOKUP(AE7,Fuels!6:12,6,FALSE)","v":"PC Naturgas raffinering"},{"$f":"HLOOKUP(AF7,Fuels!6:12,6,FALSE)","v":"PC Diesel"},{"$f":"HLOOKUP(AG7,Fuels!6:12,6,FALSE)","v":"PC (FORCE 7) 2G diesel"},{"$f":"HLOOKUP(AH7,Fuels!6:12,6,FALSE)","v":"PC brint-elektricitet"},{"$f":"HLOOKUP(AI7,Fuels!6:12,6,FALSE)","v":"PC Diesel"},{"$f":"HLOOKUP(AJ7,Fuels!6:12,6,FALSE)","v":"PC (FORCE 7) 2G diesel"},{"$f":"HLOOKUP(AK7,Fuels!6:12,6,FALSE)","v":"PC Naturgas raffinering"},{"$f":"HLOOKUP(AL7,Fuels!6:12,6,FALSE)","v":"PC Diesel"},{"$f":"HLOOKUP(AM7,Fuels!6:12,6,FALSE)","v":"PC (FORCE 19) RME Rapeseed"},{"$f":"HLOOKUP(AN7,Fuels!6:12,6,FALSE)","v":"PC Naturgas raffinering"},{"$f":"HLOOKUP(AO7,Fuels!6:12,6,FALSE)","v":"PC (FORCE 9) Bio-DME "},{"$f":"HLOOKUP(AP7,Fuels!6:12,6,FALSE)","v":"PC Biogas ENS"},{"$f":"HLOOKUP(AQ7,Fuels!6:12,6,FALSE)","v":"PC (FORCE 6) 1G HVO DIESEL"},{"$f":"HLOOKUP(AR7,Fuels!6:12,6,FALSE)","v":"PC Diesel"},{"$f":"HLOOKUP(AS7,Fuels!6:12,6,FALSE)","v":"PC (FORCE 19) RME Rapeseed"},{"$f":"HLOOKUP(AT7,Fuels!6:12,6,FALSE)","v":"PC (FORCE 6) 1G HVO DIESEL"},{"$f":"HLOOKUP(AU7,Fuels!6:12,6,FALSE)","v":"PC Naturgas raffinering"},{"$f":"HLOOKUP(AV7,Fuels!6:12,6,FALSE)","v":"PC Biogas ENS"},{"$f":"HLOOKUP(AW7,Fuels!6:12,6,FALSE)","v":"PC Diesel"},{"$f":"HLOOKUP(AX7,Fuels!6:12,6,FALSE)","v":"PC oplade-elektricitet"},{"$f":"HLOOKUP(AY7,Fuels!6:12,6,FALSE)","v":"PC Jet Fuel"},{"$f":"HLOOKUP(AZ7,Fuels!6:12,6,FALSE)","v":"PC (FORCE 18) Bio Jetfuel"}]
[null,null,null,"Kolonnenr primært drivmiddel",null,{"$f":"MATCH(F7,Fuels!$F$6:$AJ$6,0)","v":1},{"$f":"MATCH(G7,Fuels!$F$6:$AJ$6,0)","v":2},{"$f":"MATCH(H7,Fuels!$F$6:$AJ$6,0)","v":7},{"$f":"MATCH(I7,Fuels!$F$6:$AJ$6,0)","v":20},{"$f":"MATCH(J7,Fuels!$F$6:$AJ$6,0)","v":8},{"$f":"MATCH(K7,Fuels!$F$6:$AJ$6,0)","v":19},{"$f":"MATCH(L7,Fuels!$F$6:$AJ$6,0)","v":11},{"$f":"MATCH(M7,Fuels!$F$6:$AJ$6,0)","v":12},{"$f":"MATCH(N7,Fuels!$F$6:$AJ$6,0)","v":5},{"$f":"MATCH(O7,Fuels!$F$6:$AJ$6,0)","v":13},{"$f":"MATCH(P7,Fuels!$F$6:$AJ$6,0)","v":9},{"$f":"MATCH(Q7,Fuels!$F$6:$AJ$6,0)","v":14},{"$f":"MATCH(R7,Fuels!$F$6:$AJ$6,0)","v":15},{"$f":"MATCH(S7,Fuels!$F$6:$AJ$6,0)","v":15},{"$f":"MATCH(T7,Fuels!$F$6:$AJ$6,0)","v":2},{"$f":"MATCH(U7,Fuels!$F$6:$AJ$6,0)","v":14},{"$f":"MATCH(V7,Fuels!$F$6:$AJ$6,0)","v":2},{"$f":"MATCH(W7,Fuels!$F$6:$AJ$6,0)","v":5},{"$f":"MATCH(X7,Fuels!$F$6:$AJ$6,0)","v":1},{"$f":"MATCH(Y7,Fuels!$F$6:$AJ$6,0)","v":15},{"$f":"MATCH(Z7,Fuels!$F$6:$AJ$6,0)","v":1},{"$f":"MATCH(AA7,Fuels!$F$6:$AJ$6,0)","v":11},{"$f":"MATCH(AB7,Fuels!$F$6:$AJ$6,0)","v":4},{"$f":"MATCH(AC7,Fuels!$F$6:$AJ$6,0)","v":1},{"$f":"MATCH(AD7,Fuels!$F$6:$AJ$6,0)","v":11},{"$f":"MATCH(AE7,Fuels!$F$6:$AJ$6,0)","v":6},{"$f":"MATCH(AF7,Fuels!$F$6:$AJ$6,0)","v":1},{"$f":"MATCH(AG7,Fuels!$F$6:$AJ$6,0)","v":11},{"$f":"MATCH(AH7,Fuels!$F$6:$AJ$6,0)","v":17},{"$f":"MATCH(AI7,Fuels!$F$6:$AJ$6,0)","v":1},{"$f":"MATCH(AJ7,Fuels!$F$6:$AJ$6,0)","v":11},{"$f":"MATCH(AK7,Fuels!$F$6:$AJ$6,0)","v":6},{"$f":"MATCH(AL7,Fuels!$F$6:$AJ$6,0)","v":1},{"$f":"MATCH(AM7,Fuels!$F$6:$AJ$6,0)","v":19},{"$f":"MATCH(AN7,Fuels!$F$6:$AJ$6,0)","v":5},{"$f":"MATCH(AO7,Fuels!$F$6:$AJ$6,0)","v":12},{"$f":"MATCH(AP7,Fuels!$F$6:$AJ$6,0)","v":13},{"$f":"MATCH(AQ7,Fuels!$F$6:$AJ$6,0)","v":21},{"$f":"MATCH(AR7,Fuels!$F$6:$AJ$6,0)","v":1},{"$f":"MATCH(AS7,Fuels!$F$6:$AJ$6,0)","v":19},{"$f":"MATCH(AT7,Fuels!$F$6:$AJ$6,0)","v":21},{"$f":"MATCH(AU7,Fuels!$F$6:$AJ$6,0)","v":5},{"$f":"MATCH(AV7,Fuels!$F$6:$AJ$6,0)","v":13},{"$f":"MATCH(AW7,Fuels!$F$6:$AJ$6,0)","v":1},{"$f":"MATCH(AX7,Fuels!$F$6:$AJ$6,0)","v":15},{"$f":"MATCH(AY7,Fuels!$F$6:$AJ$6,0)","v":3},{"$f":"MATCH(AZ7,Fuels!$F$6:$AJ$6,0)","v":18}]
[null,null,null,"Kolonnenr sekundært drivmiddel",null,{"$f":"IF(F8<>\"\",MATCH(F8,Fuels!$F$6:$AJ$6,0),1000)","v":1000},{"$f":"IF(G8<>\"\",MATCH(G8,Fuels!$F$6:$AJ$6,0),1000)","v":1000},{"$f":"IF(H8<>\"\",MATCH(H8,Fuels!$F$6:$AJ$6,0),1000)","v":2},{"$f":"IF(I8<>\"\",MATCH(I8,Fuels!$F$6:$AJ$6,0),1000)","v":2},{"$f":"IF(J8<>\"\",MATCH(J8,Fuels!$F$6:$AJ$6,0),1000)","v":2},{"$f":"IF(K8<>\"\",MATCH(K8,Fuels!$F$6:$AJ$6,0),1000)","v":1000},{"$f":"IF(L8<>\"\",MATCH(L8,Fuels!$F$6:$AJ$6,0),1000)","v":1000},{"$f":"IF(M8<>\"\",MATCH(M8,Fuels!$F$6:$AJ$6,0),1000)","v":1000},{"$f":"IF(N8<>\"\",MATCH(N8,Fuels!$F$6:$AJ$6,0),1000)","v":1000},{"$f":"IF(O8<>\"\",MATCH(O8,Fuels!$F$6:$AJ$6,0),1000)","v":1000},{"$f":"IF(P8<>\"\",MATCH(P8,Fuels!$F$6:$AJ$6,0),1000)","v":16},{"$f":"IF(Q8<>\"\",MATCH(Q8,Fuels!$F$6:$AJ$6,0),1000)","v":16},{"$f":"IF(R8<>\"\",MATCH(R8,Fuels!$F$6:$AJ$6,0),1000)","v":1000},{"$f":"IF(S8<>\"\",MATCH(S8,Fuels!$F$6:$AJ$6,0),1000)","v":1000},{"$f":"IF(T8<>\"\",MATCH(T8,Fuels!$F$6:$AJ$6,0),1000)","v":16},{"$f":"IF(U8<>\"\",MATCH(U8,Fuels!$F$6:$AJ$6,0),1000)","v":1000},{"$f":"IF(V8<>\"\",MATCH(V8,Fuels!$F$6:$AJ$6,0),1000)","v":1000},{"$f":"IF(W8<>\"\",MATCH(W8,Fuels!$F$6:$AJ$6,0),1000)","v":1000},{"$f":"IF(X8<>\"\",MATCH(X8,Fuels!$F$6:$AJ$6,0),1000)","v":1000},{"$f":"IF(Y8<>\"\",MATCH(Y8,Fuels!$F$6:$AJ$6,0),1000)","v":1000},{"$f":"IF(Z8<>\"\",MATCH(Z8,Fuels!$F$6:$AJ$6,0),1000)","v":1000},{"$f":"IF(AA8<>\"\",MATCH(AA8,Fuels!$F$6:$AJ$6,0),1000)","v":1000},{"$f":"IF(AB8<>\"\",MATCH(AB8,Fuels!$F$6:$AJ$6,0),1000)","v":1000},{"$f":"IF(AC8<>\"\",MATCH(AC8,Fuels!$F$6:$AJ$6,0),1000)","v":1000},{"$f":"IF(AD8<>\"\",MATCH(AD8,Fuels!$F$6:$AJ$6,0),1000)","v":1000},{"$f":"IF(AE8<>\"\",MATCH(AE8,Fuels!$F$6:$AJ$6,0),1000)","v":1},{"$f":"IF(AF8<>\"\",MATCH(AF8,Fuels!$F$6:$AJ$6,0),1000)","v":1000},{"$f":"IF(AG8<>\"\",MATCH(AG8,Fuels!$F$6:$AJ$6,0),1000)","v":1000},{"$f":"IF(AH8<>\"\",MATCH(AH8,Fuels!$F$6:$AJ$6,0),1000)","v":1000},{"$f":"IF(AI8<>\"\",MATCH(AI8,Fuels!$F$6:$AJ$6,0),1000)","v":1000},{"$f":"IF(AJ8<>\"\",MATCH(AJ8,Fuels!$F$6:$AJ$6,0),1000)","v":1000},{"$f":"IF(AK8<>\"\",MATCH(AK8,Fuels!$F$6:$AJ$6,0),1000)","v":1},{"$f":"IF(AL8<>\"\",MATCH(AL8,Fuels!$F$6:$AJ$6,0),1000)","v":1000},{"$f":"IF(AM8<>\"\",MATCH(AM8,Fuels!$F$6:$AJ$6,0),1000)","v":1000},{"$f":"IF(AN8<>\"\",MATCH(AN8,Fuels!$F$6:$AJ$6,0),1000)","v":1000},{"$f":"IF(AO8<>\"\",MATCH(AO8,Fuels!$F$6:$AJ$6,0),1000)","v":1000},{"$f":"IF(AP8<>\"\",MATCH(AP8,Fuels!$F$6:$AJ$6,0),1000)","v":1000},{"$f":"IF(AQ8<>\"\",MATCH(AQ8,Fuels!$F$6:$AJ$6,0),1000)","v":1000},{"$f":"IF(AR8<>\"\",MATCH(AR8,Fuels!$F$6:$AJ$6,0),1000)","v":1000},{"$f":"IF(AS8<>\"\",MATCH(AS8,Fuels!$F$6:$AJ$6,0),1000)","v":1000},{"$f":"IF(AT8<>\"\",MATCH(AT8,Fuels!$F$6:$AJ$6,0),1000)","v":1000},{"$f":"IF(AU8<>\"\",MATCH(AU8,Fuels!$F$6:$AJ$6,0),1000)","v":1000},{"$f":"IF(AV8<>\"\",MATCH(AV8,Fuels!$F$6:$AJ$6,0),1000)","v":1000},{"$f":"IF(AW8<>\"\",MATCH(AW8,Fuels!$F$6:$AJ$6,0),1000)","v":1000},{"$f":"IF(AX8<>\"\",MATCH(AX8,Fuels!$F$6:$AJ$6,0),1000)","v":1000},{"$f":"IF(AY8<>\"\",MATCH(AY8,Fuels!$F$6:$AJ$6,0),1000)","v":1000},{"$f":"IF(AZ8<>\"\",MATCH(AZ8,Fuels!$F$6:$AJ$6,0),1000)","v":1000}]
[]
["Køretøjsøkonomi"]
[]
[null,null,null,"Kørselsomkostninger"]
[null,null,null,"AD SØK kørselsomkostninger","DKK / km",{"$f":"F26+F25","v":1.5665333713432246},1.5382546528486198,1.5982152231204032,1.4695228905784503,1.5429666312540973,1.5951694576433288,1.5426500871665747,1.549704135653043,1.4277288864031221,1.6207361545324073,1.7547793003247592,1.7746952255629374,1.3615876381762317,{"$f":"S26+S25","v":2.1110575713786957},1.5013403833269037,2.2663872321252625,{"$f":"V26+V25","v":1.9026418797873266},{"$f":"W26+W25","v":1.7414186582768045},{"$f":"X26+X25","v":1.7641866059394797},{"$f":"Y26+Y25","v":1.5830454725629413},{"$f":"Z26+Z25","v":1005.6593844548399},954.98495770270006,3722.2231197980491,1898.0956428879831,1819.6724741582743,1206.0029439672335,0.27651690876852453,0.27351649618351825,0.22907348663494892,0.41690048652215805,0.4136600409303513,0.41878373042671857,8.7047120618569931,8.9806484226560226,8.4604433756224147,8.3444062968946078,{"$f":"AP26+AP25","v":9.9015204967593142},{"$f":"AQ26+AQ25","v":9.9516249925922011},8.8442172727883914,9.0746010625696343,{"$f":"AT26+AT25","v":10.341822375644409},8.6016737506876417,10.335950635129254,9.5338936629872784,11.163228682233585,0.50194130897664868,0.47122775372169501]
[null,null,null,"Eksternaliteter","DKK / km",{"$f":"F362","v":9.6693940359295183E-2},9.3073530037000834E-2,0.10683138771168234,7.6791570154504704E-2,3.2198376707108761E-2,0.10652544109386361,2.9472449667074983E-2,1.0353649075430654E-4,7.2823200123942486E-2,6.5502561263034081E-2,1.6114034285193361E-2,3.2409679748458917E-2,2.820150277842081E-2,{"$f":"S362","v":3.1386105945994711E-2},4.034891476157329E-2,3.9470060503000393E-2,{"$f":"V362","v":0.17282800821657318},{"$f":"W362","v":0.13713146460191741},{"$f":"X362","v":0.16852120283494382},{"$f":"Y362","v":3.3746333391839606E-2},{"$f":"Z362","v":382.78337719443368},239.94053203572543,2797.9802152967118,593.65099784513211,372.58902900421191,230.99493498467871,2.5524302483706924E-2,1.7079391592724483E-2,4.7237495435559223E-4,2.3883630728016275E-2,1.4763126965755245E-2,2.6713607557136601E-2,0.57428194521286235,0.68463667754258695,0.5176035061566171,-7.5798861719683544E-2,{"$f":"AP362","v":0.46289498450441585},{"$f":"AQ362","v":0.46205910643673759},0.7158607824496408,0.79495742906292755,{"$f":"AT362","v":0.58107551247171452},0.6597208142166342,0.59388136461900753,0.54929562737874271,7.9445205966510335E-2,3.3135356062145647E-2,-4.8508937537306229E-2]
[null,null,null,"Totale kørselsomkostninger","DKK / km",{"$f":"SUM(F27:F29)","v":1.4698394309839293},1.4451811228116189,1.4913838354087208,1.3927313204239455,1.5107682545469885,1.4886440165494652,1.5131776374994996,1.5496005991622888,1.3549056862791797,1.5552335932693733,1.7386652660395658,1.7422855458144784,1.3333861353978109,{"$f":"SUM(S27:S29)","v":2.0796714654327011},1.4609914685653305,2.226917171622262,{"$f":"SUM(V27:V29)","v":1.7298138715707534},{"$f":"SUM(W27:W29)","v":1.604287193674887},{"$f":"SUM(X27:X29)","v":1.5956654031045359},{"$f":"SUM(Y27:Y29)","v":1.5492991391711017},{"$f":"SUM(Z27:Z29)","v":622.87600726040625},715.04442566697458,924.24290450133731,1304.4446450428511,1447.0834451540625,975.00800898255466,0.25099260628481762,0.25643710459079377,0.22860111168059333,0.39301685579414181,0.39889691396459603,0.39207012286958198,8.1304301166441313,8.2960117451134359,7.9428398694657973,8.4202051586142908,{"$f":"SUM(AP27:AP29)","v":9.4386255122548981},{"$f":"SUM(AQ27:AQ29)","v":9.4895658861554644},8.1283564903387511,8.2796436335067067,{"$f":"SUM(AT27:AT29)","v":9.7607468631726935},7.941952936471008,9.7420692705102461,8.9845980356085349,11.083783476267074,0.468805952914503,0.51973669125900124]
[null,null,null,"Brændstof","DKK / km",{"$f":"F45*F36/1000","v":0.29288046277597374},0.34284156954680922,0.38904428214391112,0.29039176715913584,0.40842870128217873,0.31168504834150956,0.33621866929154404,0.3362646661695497,0.17969952312022466,0.38002743011041812,0.11005853467315048,0.17848001710959532,7.896217485190242E-2,{"$f":"S45*S36/1000","v":9.5837290594346522E-2},0.11148348356513282,0.57357913583932918,{"$f":"V45*V36/1000","v":0.61359374960512714},{"$f":"W45*W36/1000","v":0.32697684454540876},{"$f":"X45*X36/1000","v":0.45820338932685384},{"$f":"Y45*Y36/1000","v":0.17281913347700442},{"$f":"Z45*Z36/1000","v":622.87600726040625},715.04442566697458,601.57041295284876,963.95585201183064,1106.5946521230419,624.08385098382428,3.6794027986931377E-2,4.2238526292907537E-2,3.3715571775788281E-2,3.973755022588589E-2,4.5617608396340145E-2,3.0821425794728043E-2,1.961857572263181,2.0878199469308156,1.3417599711279273,2.25163261423334,{"$f":"AP45*AP36/1000","v":2.8375456139170279},{"$f":"AQ45*AQ36/1000","v":3.3209933417745141},2.3562895522830853,2.5075766954510397,{"$f":"AT45*AT36/1000","v":3.9886799251170277},1.6147527903020189,3.4148691243412568,1.6483724538145255,0.66725904684206028,0.22058532396353703,0.27151606230803527]
[null,null,null,"Reparationer, slid","DKK / km",{"$f":"F35*F39/1000","v":0.37256167512084565},0.37256167512084554,0.37256167512084554,0.37256167512084554,0.37256167512084554,0.37256167512084565,0.37256167512084565,0.37256167512084565,0.37256167512084554,0.37256167512084554,0.17510398730679738,0.17510398730679741,8.1963568526586025E-2,{"$f":"S35*S39/1000","v":8.1963568526586025E-2},0.17510398730679735,0.17510398730679741,{"$f":"V35*V39/1000","v":0.28000000000000003},{"$f":"W35*W39/1000","v":0.28000000000000003},{"$f":"X35*X39/1000","v":0.28000000000000003},{"$f":"Y35*Y39/1000","v":0.23799999999999999},{"$f":"Z35*Z39/1000","v":0},0,107.12482662591547,113.03970396259886,113.03970396259886,105.89351578105486,0.15214016837687491,0.15214016837687491,0.13739530624343332,0.27358539050227509,0.27358539050227509,0.27358539050227509,3.2399569892121773,3.2399569892121773,3.3645707195664922,3.2399569892121773,{"$f":"AP35*AP39/1000","v":3.3645707195664922},{"$f":"AQ35*AQ39/1000","v":3.2399569892121773},1.869205955314718,1.869205955314718,{"$f":"AT35*AT39/1000","v":1.869205955314718},1.9211283429623491,1.9211283429623491,1.8202298984475598,2.5500000000000003,0.24822062895096597,0.24822062895096597]
[null,null,null,"Afskrivninger","DKK / km",{"$f":"F34*F39/1000","v":0.80439729308710983},0.72977787814396422,0.72977787814396422,0.72977787814396422,0.72977787814396422,0.80439729308710983,0.80439729308710983,0.84077425787189342,0.80264448803810962,0.80264448803810962,1.453502744059618,1.3887015413980857,1.1724603920193224,{"$f":"S34*S39/1000","v":1.9018706063117685},1.1744039976934002,1.4782340484761354,{"$f":"V34*V39/1000","v":0.83622012196562623},{"$f":"W34*W39/1000","v":0.99731034912947825},{"$f":"X34*X39/1000","v":0.85746201377768205},{"$f":"Y34*Y39/1000","v":1.1384800056940974},{"$f":"Z34*Z39/1000","v":0},0,215.54766492257309,227.44908906842167,227.44908906842167,245.03064221767556,6.2058409921011318E-2,6.2058409921011318E-2,5.749023366137173E-2,7.9693915065980808E-2,7.9693915065980808E-2,8.766330657257887E-2,2.9286155551687738,2.9682348089704438,3.236509178771378,2.9286155551687738,{"$f":"AP34*AP39/1000","v":3.236509178771378},{"$f":"AQ34*AQ39/1000","v":2.9286155551687738},3.9028609827409482,3.9028609827409482,{"$f":"AT34*AT39/1000","v":3.9028609827409482},4.4060718032066397,4.4060718032066397,5.515995683346449,7.8665244294250138,0,0]
[]
[null,null,null,"Køretøj"]
[31,{"$f":"COLUMN('EU Std benzin personbil'!$D1)-1+chosenYear","v":4},null,"Investeringsomkostninger exkl. afg","DKK",{"$f":"INDIRECT(ADDRESS($A32,$B32,,,F$9))","v":170976.00394645846},155115.52120559959,155115.52120559959,155115.52120559959,155115.52120559959,170976.00394645846,170976.00394645846,178707.98928262715,170603.44227133761,170603.44227133761,{"$f":"INDIRECT(ADDRESS($A32,$B32,,,P$9))","v":308944.46443346416},295170.85930424649,249208.4375913649,404245.81122403219,249621.55426176812,314201.14497908304,177740,211980,182255,241985.84905660379,{"$f":"INDIRECT(ADDRESS($A32,$B32,,,Z$9))","v":0},0,467820712.70515579,467820712.70515579,467820712.70515579,537993819.61092901,321934.82728212443,321934.82728212443,248530.75873385544,186747.70682749152,{"$f":"INDIRECT(ADDRESS($A32,$B32,,,AJ$9))","v":186747.70682749152},205422.47751024066,767610.17704954534,777994.65457907156,848311.20266176539,767610.17704954534,848311.20266176539,767610.17704954534,1370775.2040937019,1370775.2040937019,1370775.2040937019,1547514.5033350459,1547514.5033350459,1937345.4863127209,2762905.6422809563,0,0]
[32,{"$f":"COLUMN('EU Std benzin personbil'!$D2)-1+chosenYear","v":4},null,"Samlede omk (ex brændstof)","DKK/GJ mek",2921.231474190643,2797.9804467364597,2797.9804467364597,2797.9804467364597,2797.9804467364597,2921.231474190643,2921.231474190643,3011.5196977696137,2982.9319429428338,2982.9319429428338,3446.9954373770775,3340.1180186252695,2898.3000087079731,4083.727743201915,3151.0472300674546,3531.3496869208511,1344.8435204405137,1538.928131481299,1370.4361611779302,1571.3177793593982,0,0,154.74299059856017,163.28709598412345,163.28709598412345,164.43267784880112,3630.4843779302755,3630.4843779302755,4330.7897756623343,11775.976852275198,11775.976852275198,12041.623235828467,2435.5717394010153,2451.2148293057294,2606.3410188091243,2435.5717394010153,2606.3410188091243,2435.5717394010153,3006.28486357066,3006.28486357066,3006.28486357066,3295.4167427963489,3295.4167427963489,3820.9508238510466,5425.2731403255284,816.51522681238805,816.51522681238805]
[33,{"$f":"COLUMN('EU Std benzin personbil'!$D3)-1+chosenYear","v":4},null,"heraf investeringer","DKK/GJ mek",1996.5272824231811,1852.3369024182314,1852.3369024182314,1852.3369024182314,1852.3369024182314,1996.5272824231811,1996.5272824231811,2086.8155060021518,2037.2883986246054,2037.2883986246054,3076.3825486493902,2966.1150032880992,2708.9262253253919,3915.0055269153022,2742.1864153781885,3157.3466715836803,1007.4941228501522,1201.5787338909377,1033.0867635875688,1299.6293930838863,0,0,102.20393855299609,107.84710997186711,107.84710997186711,113.43500797078745,1051.8374562883275,1051.8374562883275,1277.560748030483,2656.4638355326933,2656.4638355326933,2922.1102190859629,1156.3215363717668,1171.9646262764811,1277.8888848941358,1156.3215363717668,1277.8888848941358,1156.3215363717668,2032.7400951775774,2032.7400951775774,2032.7400951775774,2294.8290641701251,2294.8290641701251,2872.914418409609,4097.1481403255284,0,0]
[34,{"$f":"COLUMN('EU Std benzin personbil'!$D4)-1+chosenYear","v":4},null,"heraf drift, faste","DKK/GJ mek",924.70419176746179,945.64354431822846,945.64354431822846,945.64354431822846,945.64354431822846,924.70419176746179,924.70419176746179,924.70419176746179,945.64354431822846,945.64354431822846,370.61288872768762,374.00301533717061,189.37378338258154,168.72221628661268,408.86081468926602,374.00301533717061,337.34939759036143,337.34939759036143,337.34939759036143,271.6883862755119,0,0,50.794237097897891,53.598831432445884,53.598831432445884,49.02256998538023,2578.6469216419482,2578.6469216419482,3053.2290276318513,9119.513016742505,9119.513016742505,9119.513016742505,1279.2502030292483,1279.2502030292483,1328.4521339149887,1279.2502030292483,1328.4521339149887,1279.2502030292483,973.54476839308234,973.54476839308234,973.54476839308234,1000.5876786262235,1000.5876786262235,948.03640544143752,1328.1250000000002,816.51522681238805,816.51522681238805]
[null,null,null,"Energiforbrug","MJd / km",{"$f":"SUM(F37:F38)","v":1.99},2.2200000000000002,2.2200000000000002,2.2200000000000002,2.2200000000000002,1.99,1.99,1.97,2.12,2.12,0.85474568483796842,0.82762289679434109,0.54530201342281881,{"$f":"SUM(S37:S38)","v":0.66183926190105236},0.91922063279609589,1.25,{"$f":"SUM(V37:V38)","v":3.9731999999999998},{"$f":"SUM(W37:W38)","v":3.8574999999999999},{"$f":"SUM(X37:X38)","v":3.1133000000000002},{"$f":"SUM(Y37:Y38)","v":1.1934653727527984},{"$f":"SUM(Z37:Z38)","v":4232.181425485961},4232.181425485961,6549.6760259179264,6549.6760259179264,6549.6760259179264,6857.4514038876878,0.25,0.25,7.0000000000000007E-2,0.27,0.27,0.33,13.33,13.33,15.829375000000001,13.191145833333334,{"$f":"SUM(AP37:AP38)","v":15.829375000000001},{"$f":"SUM(AQ37:AQ38)","v":13.33},16.010000000000002,16.010000000000002,{"$f":"SUM(AT37:AT38)","v":16.010000000000002},19.05,19.05,11.2,4.6080000000000005,1.9,1.9]
[{"$f":"ROW('EU Std benzin personbil'!D25)","v":25},{"$f":"COLUMN('EU Std benzin personbil'!$D6)-1+chosenYear","v":4},null,"Energiforbrug, primært drivmidel","MJd / km",{"$f":"INDIRECT(ADDRESS($A37,$B37,,,F$9))*F11","v":1.99},{"$f":"INDIRECT(ADDRESS($A37,$B37,,,G$9))*G11","v":2.2200000000000002},1.7538000000000002,1.7538000000000002,1.7538000000000002,1.99,1.99,1.97,2.12,2.12,0.41059682891147875,0.38750000000000001,0.54530201342281881,0.66183926190105236,0.51662081250000003,1.25,{"$f":"INDIRECT(ADDRESS($A37,$B37,,,V$9))*V11","v":3.9731999999999998},3.8574999999999999,3.1133000000000002,1.1934653727527984,{"$f":"INDIRECT(ADDRESS($A37,$B37,,,Z$9))*Z11","v":4232.181425485961},4232.181425485961,{"$f":"INDIRECT(ADDRESS($A37,$B37,,,AB$9))*AB11","v":6549.6760259179264},6549.6760259179264,6549.6760259179264,6446.0043196544266,0.25,0.25,7.0000000000000007E-2,0.27,0.27,0.29700000000000004,13.33,13.33,15.829375000000001,13.191145833333334,15.829375000000001,{"$f":"INDIRECT(ADDRESS($A37,$B37,,,AQ$9))*AQ11","v":13.33},16.010000000000002,16.010000000000002,{"$f":"INDIRECT(ADDRESS($A37,$B37,,,AT$9))*AT11","v":16.010000000000002},19.05,19.05,11.2,4.6080000000000005,1.9,1.9]
[{"$f":"ROW('EU Std benzin personbil'!D26)","v":26},{"$f":"COLUMN('EU Std benzin personbil'!$D7)-1+chosenYear","v":4},null,"Energiforbrug, sekundært drivmidel","MJd / km",{"$f":"INDIRECT(ADDRESS($A38,$B38,,,F$9))*F12","v":0},{"$f":"INDIRECT(ADDRESS($A38,$B38,,,G$9))*G12","v":0},0.46619999999999995,0.46619999999999995,0.46619999999999995,0,0,0,0,0,0.44414885592648973,0.44012289679434113,0,0,0.40259982029609592,0,0,0,0,0,{"$f":"INDIRECT(ADDRESS($A38,$B38,,,Z$9))*Z12","v":0},0,0,0,0,411.44708423326165,0,0,0,0,0,3.2999999999999995E-2,0,0,0,0,0,{"$f":"INDIRECT(ADDRESS($A38,$B38,,,AQ$9))*AQ12","v":0},0,0,{"$f":"INDIRECT(ADDRESS($A38,$B38,,,AT$9))*AT12","v":0},0,0,0,0,0,0]
[{"$f":"ROW('EU Std benzin personbil'!$D67)","v":67},{"$f":"COLUMN('EU Std benzin personbil'!$D8)-1+chosenYear","v":4},null,"Energiforbrug","MJ mek/km",{"$f":"INDIRECT(ADDRESS($A39,$B39,,,F$9))","v":0.40289822241287604},0.39397686089999989,0.39397686089999989,0.39397686089999989,0.39397686089999989,0.40289822241287604,0.40289822241287604,0.40289822241287604,0.39397686089999989,0.39397686089999989,{"$f":"INDIRECT(ADDRESS($A39,$B39,,,P$9))","v":0.47247139166672963},0.46818870470586432,0.43281370347340792,0.48579001823537243,{"$f":"INDIRECT(ADDRESS($A39,$B39,,,T$9))","v":0.42827285231497741},0.46818870470586432,0.83,0.83,0.83,0.87600358360055397,{"$f":"INDIRECT(ADDRESS($A39,$B39,,,Z$9))","v":1699.1026131091178},1699.1026131091178,2108.9956803455725,2108.9956803455725,2108.9956803455725,2160.0971922246217,5.8999999999999997E-2,5.8999999999999997E-2,4.4999999999999998E-2,0.03,0.03,0.03,2.5327000000000002,2.5327000000000002,2.5327000000000002,2.5327000000000002,2.5327000000000002,2.5327000000000002,1.92,1.92,1.92,1.92,1.92,1.92,1.92,0.30399999999999999,0.30399999999999999]
[null,null,null,"Virkningsgrad","MJ mek/MJ drivm.",{"$f":"F39/F36","v":0.20246141829792766},0.1774670544594594,0.1774670544594594,0.1774670544594594,0.1774670544594594,0.20246141829792766,0.20246141829792766,0.20451686416897261,0.1858381419339622,0.1858381419339622,0.55276253515839002,0.56570293852346887,0.79371374544661877,{"$f":"S39/S36","v":0.73399999999999999},0.46590865896063727,0.37455096376469144,{"$f":"V39/V36","v":0.20889962750427868},{"$f":"W39/W36","v":0.2151652624756967},{"$f":"X39/X36","v":0.26659814344907329},{"$f":"Y39/Y36","v":0.73399999999999999},{"$f":"Z39/Z36","v":0.40147206423553028},0.40147206423553028,0.32200000000000001,0.32200000000000001,0.32200000000000001,0.315,0.23599999999999999,0.23599999999999999,0.64285714285714279,0.1111111111111111,0.1111111111111111,9.0909090909090898E-2,0.19,0.19,0.16,0.192,{"$f":"AP39/AP36","v":0.16},{"$f":"AQ39/AQ36","v":0.19},0.1199250468457214,0.1199250468457214,{"$f":"AT39/AT36","v":0.1199250468457214},0.10078740157480315,0.10078740157480315,0.17142857142857143,0.41666666666666663,0.16,0.16]
[null,null,null,"Energiforbrug","km/l benzin-ækv.",{"$f":"'Basic Data'!$Z$126/F36","v":16.507537688442209},{"$f":"'Basic Data'!$Z$126/G36","v":14.797297297297293},{"$f":"'Basic Data'!$Z$126/H36","v":14.797297297297293},{"$f":"'Basic Data'!$Z$126/I36","v":14.797297297297293},{"$f":"'Basic Data'!$Z$126/J36","v":14.797297297297293},{"$f":"'Basic Data'!$Z$126/K36","v":16.507537688442209},{"$f":"'Basic Data'!$Z$126/L36","v":16.507537688442209},{"$f":"'Basic Data'!$Z$126/M36","v":16.675126903553299},{"$f":"'Basic Data'!$Z$126/N36","v":15.495283018867921},{"$f":"'Basic Data'!$Z$126/O36","v":15.495283018867921},{"$f":"'Basic Data'!$Z$126/P36","v":38.432484167764208},{"$f":"'Basic Data'!$Z$126/Q36","v":39.69199031012672},{"$f":"'Basic Data'!$Z$126/R36","v":60.24184615384614},{"$f":"'Basic Data'!$Z$126/S36","v":49.634408067062061},{"$f":"'Basic Data'!$Z$126/T36","v":35.736795746279633},{"$f":"'Basic Data'!$Z$126/U36","v":26.279999999999994},{"$f":"'Basic Data'!$Z$126/V36","v":8.2678948958018719},{"$f":"'Basic Data'!$Z$126/W36","v":8.5158781594296808},{"$f":"'Basic Data'!$Z$126/X36","v":10.551504834098864},{"$f":"'Basic Data'!$Z$126/Y36","v":27.524887399313084},{"$f":"'Basic Data'!$Z$126/Z36","v":7.761954580250063E-3},{"$f":"'Basic Data'!$Z$126/AA36","v":7.761954580250063E-3},{"$f":"'Basic Data'!$Z$126/AB36","v":5.0155152514427034E-3},{"$f":"'Basic Data'!$Z$126/AC36","v":5.0155152514427034E-3},{"$f":"'Basic Data'!$Z$126/AD36","v":5.0155152514427034E-3},{"$f":"'Basic Data'!$Z$126/AE36","v":4.7904094488188977E-3},{"$f":"'Basic Data'!$Z$126/AF36","v":131.39999999999998},{"$f":"'Basic Data'!$Z$126/AG36","v":131.39999999999998},{"$f":"'Basic Data'!$Z$126/AH36","v":469.28571428571416},{"$f":"'Basic Data'!$Z$126/AI36","v":121.66666666666664},{"$f":"'Basic Data'!$Z$126/AJ36","v":121.66666666666664},{"$f":"'Basic Data'!$Z$126/AK36","v":99.545454545454518},{"$f":"'Basic Data'!$Z$126/AL36","v":2.4643660915228804},{"$f":"'Basic Data'!$Z$126/AM36","v":2.4643660915228804},{"$f":"'Basic Data'!$Z$126/AN36","v":2.0752556560192676},{"$f":"'Basic Data'!$Z$126/AO36","v":2.4903067872231213},{"$f":"'Basic Data'!$Z$126/AP36","v":2.0752556560192676},{"$f":"'Basic Data'!$Z$126/AQ36","v":2.4643660915228804},{"$f":"'Basic Data'!$Z$126/AR36","v":2.0518425983760142},{"$f":"'Basic Data'!$Z$126/AS36","v":2.0518425983760142},{"$f":"'Basic Data'!$Z$126/AT36","v":2.0518425983760142},{"$f":"'Basic Data'!$Z$126/AU36","v":1.7244094488188972},{"$f":"'Basic Data'!$Z$126/AV36","v":1.7244094488188972},{"$f":"'Basic Data'!$Z$126/AW36","v":2.933035714285714},{"$f":"'Basic Data'!$Z$126/AX36","v":7.1289062499999982},{"$f":"'Basic Data'!$Z$126/AY36","v":17.289473684210524},{"$f":"'Basic Data'!$Z$126/AZ36","v":17.289473684210524}]
[]
[]
[null,null,null,"Drivmiddel"]
[null,null,null,"Drivmiddelpris i alt","DKK / GJd",{"$f":"F46*F11+F47*F12","v":147.1761119477255},154.43313943549964,175.24517213689688,130.80710232393506,183.97689246944987,156.6256524329194,168.95410517163015,170.69272394393386,84.763926000105968,179.25822175019721,128.76173185245614,215.65379329270354,144.80448065148875,{"$f":"S46*S11+S47*S12","v":144.80448065148875},121.28044082955481,458.8633086714633,{"$f":"V46*V11+V47*V12","v":154.43313943549964},{"$f":"W46*W11+W47*W12","v":84.763926000105968},{"$f":"X46*X11+X47*X12","v":147.1761119477255},{"$f":"Y46*Y11+Y47*Y12","v":144.80448065148875},{"$f":"Z46*Z11+Z47*Z12","v":147.1761119477255},168.95410517163015,91.847354063369806,147.1761119477255,168.95410517163015,91.008133230082109,147.1761119477255,168.95410517163015,481.65102536840402,147.1761119477255,168.95410517163015,93.398259984024364,147.1761119477255,156.6256524329194,84.763926000105968,170.69272394393386,{"$f":"AP46*AP11+AP47*AP12","v":179.25822175019721},{"$f":"AQ46*AQ11+AQ47*AQ12","v":249.13678482929589},147.1761119477255,156.6256524329194,{"$f":"AT46*AT11+AT47*AT12","v":249.13678482929589},84.763926000105968,179.25822175019721,147.1761119477255,144.80448065148875,116.09753892817739,142.90319068843962]
[null,null,null,"Primært drivmiddel","DKK / GJd",{"$f":"IF(F$7<>0,OFFSET(Fuels!$E$18,0,MATCH(F$7,Fuels!$F$6:$AJ$6,0)),0)","v":147.1761119477255},{"$f":"IF(G$7<>0,OFFSET(Fuels!$E$18,0,MATCH(G$7,Fuels!$F$6:$AJ$6,0)),0)","v":154.43313943549964},{"$f":"IF(H$7<>0,OFFSET(Fuels!$E$18,0,MATCH(H$7,Fuels!$F$6:$AJ$6,0)),0)","v":180.77748462714172},{"$f":"IF(I$7<>0,OFFSET(Fuels!$E$18,0,MATCH(I$7,Fuels!$F$6:$AJ$6,0)),0)","v":124.52676334491159},{"$f":"IF(J$7<>0,OFFSET(Fuels!$E$18,0,MATCH(J$7,Fuels!$F$6:$AJ$6,0)),0)","v":191.8302951746771},{"$f":"IF(K$7<>0,OFFSET(Fuels!$E$18,0,MATCH(K$7,Fuels!$F$6:$AJ$6,0)),0)","v":156.6256524329194},{"$f":"IF(L$7<>0,OFFSET(Fuels!$E$18,0,MATCH(L$7,Fuels!$F$6:$AJ$6,0)),0)","v":168.95410517163015},{"$f":"IF(M$7<>0,OFFSET(Fuels!$E$18,0,MATCH(M$7,Fuels!$F$6:$AJ$6,0)),0)","v":170.69272394393386},{"$f":"IF(N$7<>0,OFFSET(Fuels!$E$18,0,MATCH(N$7,Fuels!$F$6:$AJ$6,0)),0)","v":84.763926000105968},{"$f":"IF(O$7<>0,OFFSET(Fuels!$E$18,0,MATCH(O$7,Fuels!$F$6:$AJ$6,0)),0)","v":179.25822175019721},{"$f":"IF(P$7<>0,OFFSET(Fuels!$E$18,0,MATCH(P$7,Fuels!$F$6:$AJ$6,0)),0)","v":178.56633628356843},{"$f":"IF(Q$7<>0,OFFSET(Fuels!$E$18,0,MATCH(Q$7,Fuels!$F$6:$AJ$6,0)),0)","v":458.8633086714633},{"$f":"IF(R$7<>0,OFFSET(Fuels!$E$18,0,MATCH(R$7,Fuels!$F$6:$AJ$6,0)),0)","v":144.80448065148875},{"$f":"IF(S$7<>0,OFFSET(Fuels!$E$18,0,MATCH(S$7,Fuels!$F$6:$AJ$6,0)),0)","v":144.80448065148875},{"$f":"IF(T$7<>0,OFFSET(Fuels!$E$18,0,MATCH(T$7,Fuels!$F$6:$AJ$6,0)),0)","v":154.43313943549964},{"$f":"IF(U$7<>0,OFFSET(Fuels!$E$18,0,MATCH(U$7,Fuels!$F$6:$AJ$6,0)),0)","v":458.8633086714633},{"$f":"IF(V$7<>0,OFFSET(Fuels!$E$18,0,MATCH(V$7,Fuels!$F$6:$AJ$6,0)),0)","v":154.43313943549964},{"$f":"IF(W$7<>0,OFFSET(Fuels!$E$18,0,MATCH(W$7,Fuels!$F$6:$AJ$6,0)),0)","v":84.763926000105968},{"$f":"IF(X$7<>0,OFFSET(Fuels!$E$18,0,MATCH(X$7,Fuels!$F$6:$AJ$6,0)),0)","v":147.1761119477255},{"$f":"IF(Y$7<>0,OFFSET(Fuels!$E$18,0,MATCH(Y$7,Fuels!$F$6:$AJ$6,0)),0)","v":144.80448065148875},{"$f":"IF(Z$7<>0,OFFSET(Fuels!$E$18,0,MATCH(Z$7,Fuels!$F$6:$AJ$6,0)),0)","v":147.1761119477255},{"$f":"IF(AA$7<>0,OFFSET(Fuels!$E$18,0,MATCH(AA$7,Fuels!$F$6:$AJ$6,0)),0)","v":168.95410517163015},{"$f":"IF(AB$7<>0,OFFSET(Fuels!$E$18,0,MATCH(AB$7,Fuels!$F$6:$AJ$6,0)),0)","v":91.847354063369806},{"$f":"IF(AC$7<>0,OFFSET(Fuels!$E$18,0,MATCH(AC$7,Fuels!$F$6:$AJ$6,0)),0)","v":147.1761119477255},{"$f":"IF(AD$7<>0,OFFSET(Fuels!$E$18,0,MATCH(AD$7,Fuels!$F$6:$AJ$6,0)),0)","v":168.95410517163015},{"$f":"IF(AE$7<>0,OFFSET(Fuels!$E$18,0,MATCH(AE$7,Fuels!$F$6:$AJ$6,0)),0)","v":87.422943099168691},{"$f":"IF(AF$7<>0,OFFSET(Fuels!$E$18,0,MATCH(AF$7,Fuels!$F$6:$AJ$6,0)),0)","v":147.1761119477255},{"$f":"IF(AG$7<>0,OFFSET(Fuels!$E$18,0,MATCH(AG$7,Fuels!$F$6:$AJ$6,0)),0)","v":168.95410517163015},{"$f":"IF(AH$7<>0,OFFSET(Fuels!$E$18,0,MATCH(AH$7,Fuels!$F$6:$AJ$6,0)),0)","v":481.65102536840402},{"$f":"IF(AI$7<>0,OFFSET(Fuels!$E$18,0,MATCH(AI$7,Fuels!$F$6:$AJ$6,0)),0)","v":147.1761119477255},{"$f":"IF(AJ$7<>0,OFFSET(Fuels!$E$18,0,MATCH(AJ$7,Fuels!$F$6:$AJ$6,0)),0)","v":168.95410517163015},{"$f":"IF(AK$7<>0,OFFSET(Fuels!$E$18,0,MATCH(AK$7,Fuels!$F$6:$AJ$6,0)),0)","v":87.422943099168691},{"$f":"IF(AL$7<>0,OFFSET(Fuels!$E$18,0,MATCH(AL$7,Fuels!$F$6:$AJ$6,0)),0)","v":147.1761119477255},{"$f":"IF(AM$7<>0,OFFSET(Fuels!$E$18,0,MATCH(AM$7,Fuels!$F$6:$AJ$6,0)),0)","v":156.6256524329194},{"$f":"IF(AN$7<>0,OFFSET(Fuels!$E$18,0,MATCH(AN$7,Fuels!$F$6:$AJ$6,0)),0)","v":84.763926000105968},{"$f":"IF(AO$7<>0,OFFSET(Fuels!$E$18,0,MATCH(AO$7,Fuels!$F$6:$AJ$6,0)),0)","v":170.69272394393386},{"$f":"IF(AP$7<>0,OFFSET(Fuels!$E$18,0,MATCH(AP$7,Fuels!$F$6:$AJ$6,0)),0)","v":179.25822175019721},{"$f":"IF(AQ$7<>0,OFFSET(Fuels!$E$18,0,MATCH(AQ$7,Fuels!$F$6:$AJ$6,0)),0)","v":249.13678482929589},{"$f":"IF(AR$7<>0,OFFSET(Fuels!$E$18,0,MATCH(AR$7,Fuels!$F$6:$AJ$6,0)),0)","v":147.1761119477255},{"$f":"IF(AS$7<>0,OFFSET(Fuels!$E$18,0,MATCH(AS$7,Fuels!$F$6:$AJ$6,0)),0)","v":156.6256524329194},{"$f":"IF(AT$7<>0,OFFSET(Fuels!$E$18,0,MATCH(AT$7,Fuels!$F$6:$AJ$6,0)),0)","v":249.13678482929589},{"$f":"IF(AU$7<>0,OFFSET(Fuels!$E$18,0,MATCH(AU$7,Fuels!$F$6:$AJ$6,0)),0)","v":84.763926000105968},{"$f":"IF(AV$7<>0,OFFSET(Fuels!$E$18,0,MATCH(AV$7,Fuels!$F$6:$AJ$6,0)),0)","v":179.25822175019721},{"$f":"IF(AW$7<>0,OFFSET(Fuels!$E$18,0,MATCH(AW$7,Fuels!$F$6:$AJ$6,0)),0)","v":147.1761119477255},{"$f":"IF(AX$7<>0,OFFSET(Fuels!$E$18,0,MATCH(AX$7,Fuels!$F$6:$AJ$6,0)),0)","v":144.80448065148875},{"$f":"IF(AY$7<>0,OFFSET(Fuels!$E$18,0,MATCH(AY$7,Fuels!$F$6:$AJ$6,0)),0)","v":116.09753892817739},{"$f":"IF(AZ$7<>0,OFFSET(Fuels!$E$18,0,MATCH(AZ$7,Fuels!$F$6:$AJ$6,0)),0)","v":142.90319068843962}]
[null,null,null,"Sekundært brændstof","DKK / GJd",{"$f":"IF(F$8<>0,OFFSET(Fuels!$E$18,0,MATCH(F$8,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(G$8<>0,OFFSET(Fuels!$E$18,0,MATCH(G$8,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(H$8<>0,OFFSET(Fuels!$E$18,0,MATCH(H$8,Fuels!$F$6:$AJ$6,0)),0)","v":154.43313943549964},{"$f":"IF(I$8<>0,OFFSET(Fuels!$E$18,0,MATCH(I$8,Fuels!$F$6:$AJ$6,0)),0)","v":154.43313943549964},{"$f":"IF(J$8<>0,OFFSET(Fuels!$E$18,0,MATCH(J$8,Fuels!$F$6:$AJ$6,0)),0)","v":154.43313943549964},{"$f":"IF(K$8<>0,OFFSET(Fuels!$E$18,0,MATCH(K$8,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(L$8<>0,OFFSET(Fuels!$E$18,0,MATCH(L$8,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(M$8<>0,OFFSET(Fuels!$E$18,0,MATCH(M$8,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(N$8<>0,OFFSET(Fuels!$E$18,0,MATCH(N$8,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(O$8<>0,OFFSET(Fuels!$E$18,0,MATCH(O$8,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(P$8<>0,OFFSET(Fuels!$E$18,0,MATCH(P$8,Fuels!$F$6:$AJ$6,0)),0)","v":106.38575015152163},{"$f":"IF(Q$8<>0,OFFSET(Fuels!$E$18,0,MATCH(Q$8,Fuels!$F$6:$AJ$6,0)),0)","v":106.38575015152163},{"$f":"IF(R$8<>0,OFFSET(Fuels!$E$18,0,MATCH(R$8,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(S$8<>0,OFFSET(Fuels!$E$18,0,MATCH(S$8,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(T$8<>0,OFFSET(Fuels!$E$18,0,MATCH(T$8,Fuels!$F$6:$AJ$6,0)),0)","v":106.38575015152163},{"$f":"IF(U$8<>0,OFFSET(Fuels!$E$18,0,MATCH(U$8,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(V$8<>0,OFFSET(Fuels!$E$18,0,MATCH(V$8,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(W$8<>0,OFFSET(Fuels!$E$18,0,MATCH(W$8,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(X$8<>0,OFFSET(Fuels!$E$18,0,MATCH(X$8,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(Y$8<>0,OFFSET(Fuels!$E$18,0,MATCH(Y$8,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(Z$8<>0,OFFSET(Fuels!$E$18,0,MATCH(Z$8,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AA$8<>0,OFFSET(Fuels!$E$18,0,MATCH(AA$8,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AB$8<>0,OFFSET(Fuels!$E$18,0,MATCH(AB$8,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AC$8<>0,OFFSET(Fuels!$E$18,0,MATCH(AC$8,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AD$8<>0,OFFSET(Fuels!$E$18,0,MATCH(AD$8,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AE$8<>0,OFFSET(Fuels!$E$18,0,MATCH(AE$8,Fuels!$F$6:$AJ$6,0)),0)","v":147.1761119477255},{"$f":"IF(AF$8<>0,OFFSET(Fuels!$E$18,0,MATCH(AF$8,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AG$8<>0,OFFSET(Fuels!$E$18,0,MATCH(AG$8,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AH$8<>0,OFFSET(Fuels!$E$18,0,MATCH(AH$8,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AI$8<>0,OFFSET(Fuels!$E$18,0,MATCH(AI$8,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AJ$8<>0,OFFSET(Fuels!$E$18,0,MATCH(AJ$8,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AK$8<>0,OFFSET(Fuels!$E$18,0,MATCH(AK$8,Fuels!$F$6:$AJ$6,0)),0)","v":147.1761119477255},{"$f":"IF(AL$8<>0,OFFSET(Fuels!$E$18,0,MATCH(AL$8,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AM$8<>0,OFFSET(Fuels!$E$18,0,MATCH(AM$8,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AN$8<>0,OFFSET(Fuels!$E$18,0,MATCH(AN$8,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AO$8<>0,OFFSET(Fuels!$E$18,0,MATCH(AO$8,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AP$8<>0,OFFSET(Fuels!$E$18,0,MATCH(AP$8,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AQ$8<>0,OFFSET(Fuels!$E$18,0,MATCH(AQ$8,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AR$8<>0,OFFSET(Fuels!$E$18,0,MATCH(AR$8,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AS$8<>0,OFFSET(Fuels!$E$18,0,MATCH(AS$8,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AT$8<>0,OFFSET(Fuels!$E$18,0,MATCH(AT$8,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AU$8<>0,OFFSET(Fuels!$E$18,0,MATCH(AU$8,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AV$8<>0,OFFSET(Fuels!$E$18,0,MATCH(AV$8,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AW$8<>0,OFFSET(Fuels!$E$18,0,MATCH(AW$8,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AX$8<>0,OFFSET(Fuels!$E$18,0,MATCH(AX$8,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AY$8<>0,OFFSET(Fuels!$E$18,0,MATCH(AY$8,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AZ$8<>0,OFFSET(Fuels!$E$18,0,MATCH(AZ$8,Fuels!$F$6:$AJ$6,0)),0)","v":0}]
[null,null,null,"Kolonnenr. for drivmiddel"]
[]
[null,null,null,"Infrastrukturomkostninger ved levering af drivmiddel"]
[null,null,null,"Samlet","DKK/km",{"$f":"IF(F54>0,F54*F36/1000,SUM(F52:F53))","v":5.7202210627628529E-2},7.7344773336840839E-2,0.11088079695088963,0.11088079695088963,0.11088079695088963,7.5455283423669514E-2,5.7202210627628529E-2,0.11849129718051787,2.8141387703201078E-2,2.8141387703201078E-2,6.1990340770009013E-2,0.22076803126900749,3.1625960445215665E-2,{"$f":"IF(S54>0,S54*S36/1000,SUM(S52:S53))","v":3.8384788250806628E-2},3.202563580637903E-2,0.33343693142751901,{"$f":"IF(V54>0,V54*V36/1000,SUM(V52:V53))","v":0.13842624028015135},{"$f":"IF(W54>0,W54*W36/1000,SUM(W52:W53))","v":5.1205378804291574E-2},{"$f":"IF(X54>0,X54*X36/1000,SUM(X52:X53))","v":8.9491277561304469E-2},{"$f":"IF(Y54>0,Y54*Y36/1000,SUM(Y52:Y53))","v":6.9217585378963331E-2},{"$f":"IF(Z54>0,Z54*Z36/1000,SUM(Z52:Z53))","v":121.65333332411311},121.65333332411311,14.18856138624926,188.26932039059608,188.26932039059608,54.648684572512849,7.186207365279966E-3,7.186207365279966E-3,2.860318853454711E-2,7.7611039545023635E-3,7.7611039545023635E-3,2.6298496112863749E-3,0.38316857671672777,0.50543664725503246,0.21012291461054647,0.79341927974063464,{"$f":"IF(AP54>0,AP54*AP36/1000,SUM(AP52:AP53))","v":0.21012291461054647},{"$f":"IF(AQ54>0,AQ54*AQ36/1000,SUM(AQ52:AQ53))","v":0.44452505130378495},0.46020471967252907,0.60705481789595428,{"$f":"IF(AT54>0,AT54*AT36/1000,SUM(AT52:AT53))","v":0.53389692958541612},0.2528742621443304,0.2528742621443304,0.32194208996454243,0.26725084841848018,4.1159694811157381E-3,4.1159694811157381E-3]
[null,null,null,"Investering","DKK/km",{"$f":"IF(F54>0,\"Ingen data\",F55*F36/1000)","v":"Ingen data"},"Ingen data","Ingen data","Ingen data","Ingen data","Ingen data","Ingen data","Ingen data",1.5345261195300008E-2,1.5345261195300008E-2,"Ingen data",1.2348376392704688E-2,0,{"$f":"IF(S54>0,\"Ingen data\",S55*S36/1000)","v":0},"Ingen data",1.8650366671424359E-2,{"$f":"IF(V54>0,\"Ingen data\",V55*V36/1000)","v":"Ingen data"},{"$f":"IF(W54>0,\"Ingen data\",W55*W36/1000)","v":2.792186087776876E-2},{"$f":"IF(X54>0,\"Ingen data\",X55*X36/1000)","v":"Ingen data"},{"$f":"IF(Y54>0,\"Ingen data\",Y55*Y36/1000)","v":0},{"$f":"IF(Z54>0,\"Ingen data\",Z55*Z36/1000)","v":"Ingen data"},"Ingen data","Ingen data","Ingen data","Ingen data",31.482966653493655,"Ingen data","Ingen data",1.9548941804186874E-3,"Ingen data","Ingen data",1.5150495984211957E-3,"Ingen data","Ingen data",0.11457825185535474,"Ingen data",{"$f":"IF(AP54>0,\"Ingen data\",AP55*AP36/1000)","v":0.11457825185535474},{"$f":"IF(AQ54>0,\"Ingen data\",AQ55*AQ36/1000)","v":"Ingen data"},"Ingen data","Ingen data",{"$f":"IF(AT54>0,\"Ingen data\",AT55*AT36/1000)","v":"Ingen data"},0.13789020083512507,0.13789020083512507,"Ingen data",0,"Ingen data","Ingen data"]
[null,null,null,"Drift","DKK/km",{"$f":"IF(F54>0,\"Ingen data\",F56*F36/1000)","v":"Ingen data"},"Ingen data","Ingen data","Ingen data","Ingen data","Ingen data","Ingen data","Ingen data",1.279612650790107E-2,1.279612650790107E-2,"Ingen data",0.20841965487630279,3.1625960445215665E-2,{"$f":"IF(S54>0,\"Ingen data\",S56*S36/1000)","v":3.8384788250806628E-2},"Ingen data",0.31478656475609468,{"$f":"IF(V54>0,\"Ingen data\",V56*V36/1000)","v":"Ingen data"},{"$f":"IF(W54>0,\"Ingen data\",W56*W36/1000)","v":2.3283517926522817E-2},{"$f":"IF(X54>0,\"Ingen data\",X56*X36/1000)","v":"Ingen data"},{"$f":"IF(Y54>0,\"Ingen data\",Y56*Y36/1000)","v":6.9217585378963331E-2},{"$f":"IF(Z54>0,\"Ingen data\",Z56*Z36/1000)","v":"Ingen data"},"Ingen data","Ingen data","Ingen data","Ingen data",23.16571791901919,"Ingen data","Ingen data",2.664829435412842E-2,"Ingen data","Ingen data",1.114800012865179E-3,"Ingen data","Ingen data",9.5544662755191731E-2,"Ingen data",{"$f":"IF(AP54>0,\"Ingen data\",AP56*AP36/1000)","v":9.5544662755191731E-2},{"$f":"IF(AQ54>0,\"Ingen data\",AQ56*AQ36/1000)","v":"Ingen data"},"Ingen data","Ingen data",{"$f":"IF(AT54>0,\"Ingen data\",AT56*AT36/1000)","v":"Ingen data"},0.11498406130920535,0.11498406130920535,"Ingen data",0.26725084841848018,"Ingen data","Ingen data"]
[null,null,null,"Mellemprodukt - levering an tank","DKK/GJ drivmiddel",{"$f":"IF(F$7<>0,OFFSET(Fuels!$E$19,0,MATCH(F$7,Fuels!$F$6:$AJ$6,0)),0)","v":28.744829461119863},{"$f":"IF(G$7<>0,OFFSET(Fuels!$E$19,0,MATCH(G$7,Fuels!$F$6:$AJ$6,0)),0)","v":34.839987989567945},{"$f":"IF(H$7<>0,OFFSET(Fuels!$E$19,0,MATCH(H$7,Fuels!$F$6:$AJ$6,0)),0)","v":49.946304932833165},{"$f":"IF(I$7<>0,OFFSET(Fuels!$E$19,0,MATCH(I$7,Fuels!$F$6:$AJ$6,0)),0)","v":49.946304932833165},{"$f":"IF(J$7<>0,OFFSET(Fuels!$E$19,0,MATCH(J$7,Fuels!$F$6:$AJ$6,0)),0)","v":49.946304932833165},{"$f":"IF(K$7<>0,OFFSET(Fuels!$E$19,0,MATCH(K$7,Fuels!$F$6:$AJ$6,0)),0)","v":37.91722785109021},{"$f":"IF(L$7<>0,OFFSET(Fuels!$E$19,0,MATCH(L$7,Fuels!$F$6:$AJ$6,0)),0)","v":28.744829461119863},{"$f":"IF(M$7<>0,OFFSET(Fuels!$E$19,0,MATCH(M$7,Fuels!$F$6:$AJ$6,0)),0)","v":60.147866589095372},{"$f":"IF(N$7<>0,OFFSET(Fuels!$E$19,0,MATCH(N$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(O$7<>0,OFFSET(Fuels!$E$19,0,MATCH(O$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(P$7<>0,OFFSET(Fuels!$E$19,0,MATCH(P$7,Fuels!$F$6:$AJ$6,0)),0)","v":72.524894678772597},{"$f":"IF(Q$7<>0,OFFSET(Fuels!$E$19,0,MATCH(Q$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(R$7<>0,OFFSET(Fuels!$E$19,0,MATCH(R$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(S$7<>0,OFFSET(Fuels!$E$19,0,MATCH(S$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(T$7<>0,OFFSET(Fuels!$E$19,0,MATCH(T$7,Fuels!$F$6:$AJ$6,0)),0)","v":34.839987989567945},{"$f":"IF(U$7<>0,OFFSET(Fuels!$E$19,0,MATCH(U$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(V$7<>0,OFFSET(Fuels!$E$19,0,MATCH(V$7,Fuels!$F$6:$AJ$6,0)),0)","v":34.839987989567945},{"$f":"IF(W$7<>0,OFFSET(Fuels!$E$19,0,MATCH(W$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(X$7<>0,OFFSET(Fuels!$E$19,0,MATCH(X$7,Fuels!$F$6:$AJ$6,0)),0)","v":28.744829461119863},{"$f":"IF(Y$7<>0,OFFSET(Fuels!$E$19,0,MATCH(Y$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(Z$7<>0,OFFSET(Fuels!$E$19,0,MATCH(Z$7,Fuels!$F$6:$AJ$6,0)),0)","v":28.744829461119863},{"$f":"IF(AA$7<>0,OFFSET(Fuels!$E$19,0,MATCH(AA$7,Fuels!$F$6:$AJ$6,0)),0)","v":28.744829461119863},{"$f":"IF(AB$7<>0,OFFSET(Fuels!$E$19,0,MATCH(AB$7,Fuels!$F$6:$AJ$6,0)),0)","v":2.16629972690302},{"$f":"IF(AC$7<>0,OFFSET(Fuels!$E$19,0,MATCH(AC$7,Fuels!$F$6:$AJ$6,0)),0)","v":28.744829461119863},{"$f":"IF(AD$7<>0,OFFSET(Fuels!$E$19,0,MATCH(AD$7,Fuels!$F$6:$AJ$6,0)),0)","v":28.744829461119863},{"$f":"IF(AE$7<>0,OFFSET(Fuels!$E$19,0,MATCH(AE$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AF$7<>0,OFFSET(Fuels!$E$19,0,MATCH(AF$7,Fuels!$F$6:$AJ$6,0)),0)","v":28.744829461119863},{"$f":"IF(AG$7<>0,OFFSET(Fuels!$E$19,0,MATCH(AG$7,Fuels!$F$6:$AJ$6,0)),0)","v":28.744829461119863},{"$f":"IF(AH$7<>0,OFFSET(Fuels!$E$19,0,MATCH(AH$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AI$7<>0,OFFSET(Fuels!$E$19,0,MATCH(AI$7,Fuels!$F$6:$AJ$6,0)),0)","v":28.744829461119863},{"$f":"IF(AJ$7<>0,OFFSET(Fuels!$E$19,0,MATCH(AJ$7,Fuels!$F$6:$AJ$6,0)),0)","v":28.744829461119863},{"$f":"IF(AK$7<>0,OFFSET(Fuels!$E$19,0,MATCH(AK$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AL$7<>0,OFFSET(Fuels!$E$19,0,MATCH(AL$7,Fuels!$F$6:$AJ$6,0)),0)","v":28.744829461119863},{"$f":"IF(AM$7<>0,OFFSET(Fuels!$E$19,0,MATCH(AM$7,Fuels!$F$6:$AJ$6,0)),0)","v":37.91722785109021},{"$f":"IF(AN$7<>0,OFFSET(Fuels!$E$19,0,MATCH(AN$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AO$7<>0,OFFSET(Fuels!$E$19,0,MATCH(AO$7,Fuels!$F$6:$AJ$6,0)),0)","v":60.147866589095372},{"$f":"IF(AP$7<>0,OFFSET(Fuels!$E$19,0,MATCH(AP$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AQ$7<>0,OFFSET(Fuels!$E$19,0,MATCH(AQ$7,Fuels!$F$6:$AJ$6,0)),0)","v":33.347715776728052},{"$f":"IF(AR$7<>0,OFFSET(Fuels!$E$19,0,MATCH(AR$7,Fuels!$F$6:$AJ$6,0)),0)","v":28.744829461119863},{"$f":"IF(AS$7<>0,OFFSET(Fuels!$E$19,0,MATCH(AS$7,Fuels!$F$6:$AJ$6,0)),0)","v":37.91722785109021},{"$f":"IF(AT$7<>0,OFFSET(Fuels!$E$19,0,MATCH(AT$7,Fuels!$F$6:$AJ$6,0)),0)","v":33.347715776728052},{"$f":"IF(AU$7<>0,OFFSET(Fuels!$E$19,0,MATCH(AU$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AV$7<>0,OFFSET(Fuels!$E$19,0,MATCH(AV$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AW$7<>0,OFFSET(Fuels!$E$19,0,MATCH(AW$7,Fuels!$F$6:$AJ$6,0)),0)","v":28.744829461119863},{"$f":"IF(AX$7<>0,OFFSET(Fuels!$E$19,0,MATCH(AX$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AY$7<>0,OFFSET(Fuels!$E$19,0,MATCH(AY$7,Fuels!$F$6:$AJ$6,0)),0)","v":2.16629972690302},{"$f":"IF(AZ$7<>0,OFFSET(Fuels!$E$19,0,MATCH(AZ$7,Fuels!$F$6:$AJ$6,0)),0)","v":2.16629972690302}]
[null,null,null,"Mellemprodukt - afskrivninger","DKK/GJ drivmiddel",{"$f":"IF(F$7<>0,OFFSET(Fuels!$E$23,0,MATCH(F$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(G$7<>0,OFFSET(Fuels!$E$23,0,MATCH(G$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(H$7<>0,OFFSET(Fuels!$E$23,0,MATCH(H$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(I$7<>0,OFFSET(Fuels!$E$23,0,MATCH(I$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(J$7<>0,OFFSET(Fuels!$E$23,0,MATCH(J$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(K$7<>0,OFFSET(Fuels!$E$23,0,MATCH(K$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(L$7<>0,OFFSET(Fuels!$E$23,0,MATCH(L$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(M$7<>0,OFFSET(Fuels!$E$23,0,MATCH(M$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(N$7<>0,OFFSET(Fuels!$E$23,0,MATCH(N$7,Fuels!$F$6:$AJ$6,0)),0)","v":7.2383307525000031},{"$f":"IF(O$7<>0,OFFSET(Fuels!$E$23,0,MATCH(O$7,Fuels!$F$6:$AJ$6,0)),0)","v":7.2383307525000031},{"$f":"IF(P$7<>0,OFFSET(Fuels!$E$23,0,MATCH(P$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(Q$7<>0,OFFSET(Fuels!$E$23,0,MATCH(Q$7,Fuels!$F$6:$AJ$6,0)),0)","v":14.920293337139487},{"$f":"IF(R$7<>0,OFFSET(Fuels!$E$23,0,MATCH(R$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(S$7<>0,OFFSET(Fuels!$E$23,0,MATCH(S$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(T$7<>0,OFFSET(Fuels!$E$23,0,MATCH(T$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(U$7<>0,OFFSET(Fuels!$E$23,0,MATCH(U$7,Fuels!$F$6:$AJ$6,0)),0)","v":14.920293337139487},{"$f":"IF(V$7<>0,OFFSET(Fuels!$E$23,0,MATCH(V$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(W$7<>0,OFFSET(Fuels!$E$23,0,MATCH(W$7,Fuels!$F$6:$AJ$6,0)),0)","v":7.2383307525000031},{"$f":"IF(X$7<>0,OFFSET(Fuels!$E$23,0,MATCH(X$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(Y$7<>0,OFFSET(Fuels!$E$23,0,MATCH(Y$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(Z$7<>0,OFFSET(Fuels!$E$23,0,MATCH(Z$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AA$7<>0,OFFSET(Fuels!$E$23,0,MATCH(AA$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AB$7<>0,OFFSET(Fuels!$E$23,0,MATCH(AB$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AC$7<>0,OFFSET(Fuels!$E$23,0,MATCH(AC$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AD$7<>0,OFFSET(Fuels!$E$23,0,MATCH(AD$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AE$7<>0,OFFSET(Fuels!$E$23,0,MATCH(AE$7,Fuels!$F$6:$AJ$6,0)),0)","v":4.5910593891551388},{"$f":"IF(AF$7<>0,OFFSET(Fuels!$E$23,0,MATCH(AF$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AG$7<>0,OFFSET(Fuels!$E$23,0,MATCH(AG$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AH$7<>0,OFFSET(Fuels!$E$23,0,MATCH(AH$7,Fuels!$F$6:$AJ$6,0)),0)","v":27.927059720266961},{"$f":"IF(AI$7<>0,OFFSET(Fuels!$E$23,0,MATCH(AI$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AJ$7<>0,OFFSET(Fuels!$E$23,0,MATCH(AJ$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AK$7<>0,OFFSET(Fuels!$E$23,0,MATCH(AK$7,Fuels!$F$6:$AJ$6,0)),0)","v":4.5910593891551388},{"$f":"IF(AL$7<>0,OFFSET(Fuels!$E$23,0,MATCH(AL$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AM$7<>0,OFFSET(Fuels!$E$23,0,MATCH(AM$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AN$7<>0,OFFSET(Fuels!$E$23,0,MATCH(AN$7,Fuels!$F$6:$AJ$6,0)),0)","v":7.2383307525000031},{"$f":"IF(AO$7<>0,OFFSET(Fuels!$E$23,0,MATCH(AO$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AP$7<>0,OFFSET(Fuels!$E$23,0,MATCH(AP$7,Fuels!$F$6:$AJ$6,0)),0)","v":7.2383307525000031},{"$f":"IF(AQ$7<>0,OFFSET(Fuels!$E$23,0,MATCH(AQ$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AR$7<>0,OFFSET(Fuels!$E$23,0,MATCH(AR$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AS$7<>0,OFFSET(Fuels!$E$23,0,MATCH(AS$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AT$7<>0,OFFSET(Fuels!$E$23,0,MATCH(AT$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AU$7<>0,OFFSET(Fuels!$E$23,0,MATCH(AU$7,Fuels!$F$6:$AJ$6,0)),0)","v":7.2383307525000031},{"$f":"IF(AV$7<>0,OFFSET(Fuels!$E$23,0,MATCH(AV$7,Fuels!$F$6:$AJ$6,0)),0)","v":7.2383307525000031},{"$f":"IF(AW$7<>0,OFFSET(Fuels!$E$23,0,MATCH(AW$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AX$7<>0,OFFSET(Fuels!$E$23,0,MATCH(AX$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AY$7<>0,OFFSET(Fuels!$E$23,0,MATCH(AY$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AZ$7<>0,OFFSET(Fuels!$E$23,0,MATCH(AZ$7,Fuels!$F$6:$AJ$6,0)),0)","v":0}]
[null,null,null,"Mellemprodukt - øvrige faste","DKK/GJ drivmiddel",{"$f":"IF(F$7<>0,OFFSET(Fuels!$E$25,0,MATCH(F$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(G$7<>0,OFFSET(Fuels!$E$25,0,MATCH(G$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(H$7<>0,OFFSET(Fuels!$E$25,0,MATCH(H$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(I$7<>0,OFFSET(Fuels!$E$25,0,MATCH(I$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(J$7<>0,OFFSET(Fuels!$E$25,0,MATCH(J$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(K$7<>0,OFFSET(Fuels!$E$25,0,MATCH(K$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(L$7<>0,OFFSET(Fuels!$E$25,0,MATCH(L$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(M$7<>0,OFFSET(Fuels!$E$25,0,MATCH(M$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(N$7<>0,OFFSET(Fuels!$E$25,0,MATCH(N$7,Fuels!$F$6:$AJ$6,0)),0)","v":6.0359087301420136},{"$f":"IF(O$7<>0,OFFSET(Fuels!$E$25,0,MATCH(O$7,Fuels!$F$6:$AJ$6,0)),0)","v":6.0359087301420136},{"$f":"IF(P$7<>0,OFFSET(Fuels!$E$25,0,MATCH(P$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(Q$7<>0,OFFSET(Fuels!$E$25,0,MATCH(Q$7,Fuels!$F$6:$AJ$6,0)),0)","v":251.82925180487572},{"$f":"IF(R$7<>0,OFFSET(Fuels!$E$25,0,MATCH(R$7,Fuels!$F$6:$AJ$6,0)),0)","v":57.997145924149343},{"$f":"IF(S$7<>0,OFFSET(Fuels!$E$25,0,MATCH(S$7,Fuels!$F$6:$AJ$6,0)),0)","v":57.997145924149343},{"$f":"IF(T$7<>0,OFFSET(Fuels!$E$25,0,MATCH(T$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(U$7<>0,OFFSET(Fuels!$E$25,0,MATCH(U$7,Fuels!$F$6:$AJ$6,0)),0)","v":251.82925180487572},{"$f":"IF(V$7<>0,OFFSET(Fuels!$E$25,0,MATCH(V$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(W$7<>0,OFFSET(Fuels!$E$25,0,MATCH(W$7,Fuels!$F$6:$AJ$6,0)),0)","v":6.0359087301420136},{"$f":"IF(X$7<>0,OFFSET(Fuels!$E$25,0,MATCH(X$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(Y$7<>0,OFFSET(Fuels!$E$25,0,MATCH(Y$7,Fuels!$F$6:$AJ$6,0)),0)","v":57.997145924149343},{"$f":"IF(Z$7<>0,OFFSET(Fuels!$E$25,0,MATCH(Z$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AA$7<>0,OFFSET(Fuels!$E$25,0,MATCH(AA$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AB$7<>0,OFFSET(Fuels!$E$25,0,MATCH(AB$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AC$7<>0,OFFSET(Fuels!$E$25,0,MATCH(AC$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AD$7<>0,OFFSET(Fuels!$E$25,0,MATCH(AD$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AE$7<>0,OFFSET(Fuels!$E$25,0,MATCH(AE$7,Fuels!$F$6:$AJ$6,0)),0)","v":3.3781818571672084},{"$f":"IF(AF$7<>0,OFFSET(Fuels!$E$25,0,MATCH(AF$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AG$7<>0,OFFSET(Fuels!$E$25,0,MATCH(AG$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AH$7<>0,OFFSET(Fuels!$E$25,0,MATCH(AH$7,Fuels!$F$6:$AJ$6,0)),0)","v":380.6899193446917},{"$f":"IF(AI$7<>0,OFFSET(Fuels!$E$25,0,MATCH(AI$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AJ$7<>0,OFFSET(Fuels!$E$25,0,MATCH(AJ$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AK$7<>0,OFFSET(Fuels!$E$25,0,MATCH(AK$7,Fuels!$F$6:$AJ$6,0)),0)","v":3.3781818571672084},{"$f":"IF(AL$7<>0,OFFSET(Fuels!$E$25,0,MATCH(AL$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AM$7<>0,OFFSET(Fuels!$E$25,0,MATCH(AM$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AN$7<>0,OFFSET(Fuels!$E$25,0,MATCH(AN$7,Fuels!$F$6:$AJ$6,0)),0)","v":6.0359087301420136},{"$f":"IF(AO$7<>0,OFFSET(Fuels!$E$25,0,MATCH(AO$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AP$7<>0,OFFSET(Fuels!$E$25,0,MATCH(AP$7,Fuels!$F$6:$AJ$6,0)),0)","v":6.0359087301420136},{"$f":"IF(AQ$7<>0,OFFSET(Fuels!$E$25,0,MATCH(AQ$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AR$7<>0,OFFSET(Fuels!$E$25,0,MATCH(AR$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AS$7<>0,OFFSET(Fuels!$E$25,0,MATCH(AS$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AT$7<>0,OFFSET(Fuels!$E$25,0,MATCH(AT$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AU$7<>0,OFFSET(Fuels!$E$25,0,MATCH(AU$7,Fuels!$F$6:$AJ$6,0)),0)","v":6.0359087301420136},{"$f":"IF(AV$7<>0,OFFSET(Fuels!$E$25,0,MATCH(AV$7,Fuels!$F$6:$AJ$6,0)),0)","v":6.0359087301420136},{"$f":"IF(AW$7<>0,OFFSET(Fuels!$E$25,0,MATCH(AW$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AX$7<>0,OFFSET(Fuels!$E$25,0,MATCH(AX$7,Fuels!$F$6:$AJ$6,0)),0)","v":57.997145924149343},{"$f":"IF(AY$7<>0,OFFSET(Fuels!$E$25,0,MATCH(AY$7,Fuels!$F$6:$AJ$6,0)),0)","v":0},{"$f":"IF(AZ$7<>0,OFFSET(Fuels!$E$25,0,MATCH(AZ$7,Fuels!$F$6:$AJ$6,0)),0)","v":0}]
[]
[]
["Virkningsgrader"]
[]
[]
[null,null,null,"Virkningsgrader, primært drivmiddel"]
[null,null,null,"Kolonnenr på drivmiddel ark",null,{"$f":"MATCH(F$7,Fuels!$F$6:$AJ$6,0)","v":1},{"$f":"MATCH(G$7,Fuels!$F$6:$AJ$6,0)","v":2},{"$f":"MATCH(H$7,Fuels!$F$6:$AJ$6,0)","v":7},{"$f":"MATCH(I$7,Fuels!$F$6:$AJ$6,0)","v":20},{"$f":"MATCH(J$7,Fuels!$F$6:$AJ$6,0)","v":8},{"$f":"MATCH(K$7,Fuels!$F$6:$AJ$6,0)","v":19},{"$f":"MATCH(L$7,Fuels!$F$6:$AJ$6,0)","v":11},{"$f":"MATCH(M$7,Fuels!$F$6:$AJ$6,0)","v":12},{"$f":"MATCH(N$7,Fuels!$F$6:$AJ$6,0)","v":5},{"$f":"MATCH(O$7,Fuels!$F$6:$AJ$6,0)","v":13},{"$f":"MATCH(P$7,Fuels!$F$6:$AJ$6,0)","v":9},{"$f":"MATCH(Q$7,Fuels!$F$6:$AJ$6,0)","v":14},{"$f":"MATCH(R$7,Fuels!$F$6:$AJ$6,0)","v":15},{"$f":"MATCH(S$7,Fuels!$F$6:$AJ$6,0)","v":15},{"$f":"MATCH(T$7,Fuels!$F$6:$AJ$6,0)","v":2},{"$f":"MATCH(U$7,Fuels!$F$6:$AJ$6,0)","v":14},{"$f":"MATCH(V$7,Fuels!$F$6:$AJ$6,0)","v":2},{"$f":"MATCH(W$7,Fuels!$F$6:$AJ$6,0)","v":5},{"$f":"MATCH(X$7,Fuels!$F$6:$AJ$6,0)","v":1},{"$f":"MATCH(Y$7,Fuels!$F$6:$AJ$6,0)","v":15},{"$f":"MATCH(Z$7,Fuels!$F$6:$AJ$6,0)","v":1},{"$f":"MATCH(AA$7,Fuels!$F$6:$AJ$6,0)","v":11},{"$f":"MATCH(AB$7,Fuels!$F$6:$AJ$6,0)","v":4},{"$f":"MATCH(AC$7,Fuels!$F$6:$AJ$6,0)","v":1},{"$f":"MATCH(AD$7,Fuels!$F$6:$AJ$6,0)","v":11},{"$f":"MATCH(AE$7,Fuels!$F$6:$AJ$6,0)","v":6},{"$f":"MATCH(AF$7,Fuels!$F$6:$AJ$6,0)","v":1},{"$f":"MATCH(AG$7,Fuels!$F$6:$AJ$6,0)","v":11},{"$f":"MATCH(AH$7,Fuels!$F$6:$AJ$6,0)","v":17},{"$f":"MATCH(AI$7,Fuels!$F$6:$AJ$6,0)","v":1},{"$f":"MATCH(AJ$7,Fuels!$F$6:$AJ$6,0)","v":11},{"$f":"MATCH(AK$7,Fuels!$F$6:$AJ$6,0)","v":6},{"$f":"MATCH(AL$7,Fuels!$F$6:$AJ$6,0)","v":1},{"$f":"MATCH(AM$7,Fuels!$F$6:$AJ$6,0)","v":19},{"$f":"MATCH(AN$7,Fuels!$F$6:$AJ$6,0)","v":5},{"$f":"MATCH(AO$7,Fuels!$F$6:$AJ$6,0)","v":12},{"$f":"MATCH(AP$7,Fuels!$F$6:$AJ$6,0)","v":13},{"$f":"MATCH(AQ$7,Fuels!$F$6:$AJ$6,0)","v":21},{"$f":"MATCH(AR$7,Fuels!$F$6:$AJ$6,0)","v":1},{"$f":"MATCH(AS$7,Fuels!$F$6:$AJ$6,0)","v":19},{"$f":"MATCH(AT$7,Fuels!$F$6:$AJ$6,0)","v":21},{"$f":"MATCH(AU$7,Fuels!$F$6:$AJ$6,0)","v":5},{"$f":"MATCH(AV$7,Fuels!$F$6:$AJ$6,0)","v":13},{"$f":"MATCH(AW$7,Fuels!$F$6:$AJ$6,0)","v":1},{"$f":"MATCH(AX$7,Fuels!$F$6:$AJ$6,0)","v":15},{"$f":"MATCH(AY$7,Fuels!$F$6:$AJ$6,0)","v":3},{"$f":"MATCH(AZ$7,Fuels!$F$6:$AJ$6,0)","v":18}]
[null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,{"$f":"Fuels!D59","v":"Råstofudvinding - energieffektivitet"},"%",{"$f":"OFFSET(Fuels!$E59,0,F$63)","v":0.82568851076578786},{"$f":"OFFSET(Fuels!$E59,0,G$63)","v":0.82568851076578786},{"$f":"OFFSET(Fuels!$E59,0,H$63)","v":0.90434658027676951},{"$f":"OFFSET(Fuels!$E59,0,I$63)","v":0.91354486346211083},{"$f":"OFFSET(Fuels!$E59,0,J$63)","v":0.96504230745475883},{"$f":"OFFSET(Fuels!$E59,0,K$63)","v":0.81249854470332106},{"$f":"OFFSET(Fuels!$E59,0,L$63)","v":0.96504230745475883},{"$f":"OFFSET(Fuels!$E59,0,M$63)","v":0.96307534624283608},{"$f":"OFFSET(Fuels!$E59,0,N$63)","v":0.85470085470085477},{"$f":"OFFSET(Fuels!$E59,0,O$63)","v":1},{"$f":"OFFSET(Fuels!$E59,0,P$63)","v":0.96307534624283608},{"$f":"OFFSET(Fuels!$E59,0,Q$63)","v":0.94901671323878312},{"$f":"OFFSET(Fuels!$E59,0,R$63)","v":0.94901671323878312},{"$f":"OFFSET(Fuels!$E59,0,S$63)","v":0.94901671323878312},{"$f":"OFFSET(Fuels!$E59,0,T$63)","v":0.82568851076578786},{"$f":"OFFSET(Fuels!$E59,0,U$63)","v":0.94901671323878312},{"$f":"OFFSET(Fuels!$E59,0,V$63)","v":0.82568851076578786},{"$f":"OFFSET(Fuels!$E59,0,W$63)","v":0.85470085470085477},{"$f":"OFFSET(Fuels!$E59,0,X$63)","v":0.82568851076578786},{"$f":"OFFSET(Fuels!$E59,0,Y$63)","v":0.94901671323878312},{"$f":"OFFSET(Fuels!$E59,0,Z$63)","v":0.82568851076578786},{"$f":"OFFSET(Fuels!$E59,0,AA$63)","v":0.96504230745475883},{"$f":"OFFSET(Fuels!$E59,0,AB$63)","v":0.82568851076578786},{"$f":"OFFSET(Fuels!$E59,0,AC$63)","v":0.82568851076578786},{"$f":"OFFSET(Fuels!$E59,0,AD$63)","v":0.96504230745475883},{"$f":"OFFSET(Fuels!$E59,0,AE$63)","v":0.85470085470085477},{"$f":"OFFSET(Fuels!$E59,0,AF$63)","v":0.82568851076578786},{"$f":"OFFSET(Fuels!$E59,0,AG$63)","v":0.96504230745475883},{"$f":"OFFSET(Fuels!$E59,0,AH$63)","v":0.94901671323878312},{"$f":"OFFSET(Fuels!$E59,0,AI$63)","v":0.82568851076578786},{"$f":"OFFSET(Fuels!$E59,0,AJ$63)","v":0.96504230745475883},{"$f":"OFFSET(Fuels!$E59,0,AK$63)","v":0.85470085470085477},{"$f":"OFFSET(Fuels!$E59,0,AL$63)","v":0.82568851076578786},{"$f":"OFFSET(Fuels!$E59,0,AM$63)","v":0.81249854470332106},{"$f":"OFFSET(Fuels!$E59,0,AN$63)","v":0.85470085470085477},{"$f":"OFFSET(Fuels!$E59,0,AO$63)","v":0.96307534624283608},{"$f":"OFFSET(Fuels!$E59,0,AP$63)","v":1},{"$f":"OFFSET(Fuels!$E59,0,AQ$63)","v":0.79273549887451034},{"$f":"OFFSET(Fuels!$E59,0,AR$63)","v":0.82568851076578786},{"$f":"OFFSET(Fuels!$E59,0,AS$63)","v":0.81249854470332106},{"$f":"OFFSET(Fuels!$E59,0,AT$63)","v":0.79273549887451034},{"$f":"OFFSET(Fuels!$E59,0,AU$63)","v":0.85470085470085477},{"$f":"OFFSET(Fuels!$E59,0,AV$63)","v":1},{"$f":"OFFSET(Fuels!$E59,0,AW$63)","v":0.82568851076578786},{"$f":"OFFSET(Fuels!$E59,0,AX$63)","v":0.94901671323878312},{"$f":"OFFSET(Fuels!$E59,0,AY$63)","v":0.82568851076578786},{"$f":"OFFSET(Fuels!$E59,0,AZ$63)","v":0.96504230745475883}]
[null,null,null,{"$f":"Fuels!D60","v":"Råstofkonvertering - energieffektivitet"},"%",{"$f":"OFFSET(Fuels!$E60,0,F$63)","v":0.99699575562027976},{"$f":"OFFSET(Fuels!$E60,0,G$63)","v":0.99699575562027953},{"$f":"OFFSET(Fuels!$E60,0,H$63)","v":0.81028941390277143},{"$f":"OFFSET(Fuels!$E60,0,I$63)","v":0.81550082553659886},{"$f":"OFFSET(Fuels!$E60,0,J$63)","v":0.68498666666666663},{"$f":"OFFSET(Fuels!$E60,0,K$63)","v":0.95166736750734293},{"$f":"OFFSET(Fuels!$E60,0,L$63)","v":0.76546749999999997},{"$f":"OFFSET(Fuels!$E60,0,M$63)","v":0.85950000000000004},{"$f":"OFFSET(Fuels!$E60,0,N$63)","v":1},{"$f":"OFFSET(Fuels!$E60,0,O$63)","v":0.93706952205751171},{"$f":"OFFSET(Fuels!$E60,0,P$63)","v":0.80892605213411606},{"$f":"OFFSET(Fuels!$E60,0,Q$63)","v":0.98082822172299422},{"$f":"OFFSET(Fuels!$E60,0,R$63)","v":0.98082822172299422},{"$f":"OFFSET(Fuels!$E60,0,S$63)","v":0.98082822172299422},{"$f":"OFFSET(Fuels!$E60,0,T$63)","v":0.99699575562027953},{"$f":"OFFSET(Fuels!$E60,0,U$63)","v":0.98082822172299422},{"$f":"OFFSET(Fuels!$E60,0,V$63)","v":0.99699575562027953},{"$f":"OFFSET(Fuels!$E60,0,W$63)","v":1},{"$f":"OFFSET(Fuels!$E60,0,X$63)","v":0.99699575562027976},{"$f":"OFFSET(Fuels!$E60,0,Y$63)","v":0.98082822172299422},{"$f":"OFFSET(Fuels!$E60,0,Z$63)","v":0.99699575562027976},{"$f":"OFFSET(Fuels!$E60,0,AA$63)","v":0.76546749999999997},{"$f":"OFFSET(Fuels!$E60,0,AB$63)","v":0.99699575562027953},{"$f":"OFFSET(Fuels!$E60,0,AC$63)","v":0.99699575562027976},{"$f":"OFFSET(Fuels!$E60,0,AD$63)","v":0.76546749999999997},{"$f":"OFFSET(Fuels!$E60,0,AE$63)","v":1},{"$f":"OFFSET(Fuels!$E60,0,AF$63)","v":0.99699575562027976},{"$f":"OFFSET(Fuels!$E60,0,AG$63)","v":0.76546749999999997},{"$f":"OFFSET(Fuels!$E60,0,AH$63)","v":0.98082822172299422},{"$f":"OFFSET(Fuels!$E60,0,AI$63)","v":0.99699575562027976},{"$f":"OFFSET(Fuels!$E60,0,AJ$63)","v":0.76546749999999997},{"$f":"OFFSET(Fuels!$E60,0,AK$63)","v":1},{"$f":"OFFSET(Fuels!$E60,0,AL$63)","v":0.99699575562027976},{"$f":"OFFSET(Fuels!$E60,0,AM$63)","v":0.95166736750734293},{"$f":"OFFSET(Fuels!$E60,0,AN$63)","v":1},{"$f":"OFFSET(Fuels!$E60,0,AO$63)","v":0.85950000000000004},{"$f":"OFFSET(Fuels!$E60,0,AP$63)","v":0.93706952205751171},{"$f":"OFFSET(Fuels!$E60,0,AQ$63)","v":0.89734513274336281},{"$f":"OFFSET(Fuels!$E60,0,AR$63)","v":0.99699575562027976},{"$f":"OFFSET(Fuels!$E60,0,AS$63)","v":0.95166736750734293},{"$f":"OFFSET(Fuels!$E60,0,AT$63)","v":0.89734513274336281},{"$f":"OFFSET(Fuels!$E60,0,AU$63)","v":1},{"$f":"OFFSET(Fuels!$E60,0,AV$63)","v":0.93706952205751171},{"$f":"OFFSET(Fuels!$E60,0,AW$63)","v":0.99699575562027976},{"$f":"OFFSET(Fuels!$E60,0,AX$63)","v":0.98082822172299422},{"$f":"OFFSET(Fuels!$E60,0,AY$63)","v":0.99699575562027976},{"$f":"OFFSET(Fuels!$E60,0,AZ$63)","v":0.7857142857142857}]
[null,null,null,{"$f":"Fuels!D63","v":"Distributioneffektivitet - råstofkonv -> mellemkonv."},"%",{"$f":"OFFSET(Fuels!$E63,0,F$63)","v":1},{"$f":"OFFSET(Fuels!$E63,0,G$63)","v":1},{"$f":"OFFSET(Fuels!$E63,0,H$63)","v":1},{"$f":"OFFSET(Fuels!$E63,0,I$63)","v":1},{"$f":"OFFSET(Fuels!$E63,0,J$63)","v":1},{"$f":"OFFSET(Fuels!$E63,0,K$63)","v":1},{"$f":"OFFSET(Fuels!$E63,0,L$63)","v":1},{"$f":"OFFSET(Fuels!$E63,0,M$63)","v":1},{"$f":"OFFSET(Fuels!$E63,0,N$63)","v":1},{"$f":"OFFSET(Fuels!$E63,0,O$63)","v":1},{"$f":"OFFSET(Fuels!$E63,0,P$63)","v":1},{"$f":"OFFSET(Fuels!$E63,0,Q$63)","v":0.92999999999999994},{"$f":"OFFSET(Fuels!$E63,0,R$63)","v":0.92999999999999994},{"$f":"OFFSET(Fuels!$E63,0,S$63)","v":0.92999999999999994},{"$f":"OFFSET(Fuels!$E63,0,T$63)","v":1},{"$f":"OFFSET(Fuels!$E63,0,U$63)","v":0.92999999999999994},{"$f":"OFFSET(Fuels!$E63,0,V$63)","v":1},{"$f":"OFFSET(Fuels!$E63,0,W$63)","v":1},{"$f":"OFFSET(Fuels!$E63,0,X$63)","v":1},{"$f":"OFFSET(Fuels!$E63,0,Y$63)","v":0.92999999999999994},{"$f":"OFFSET(Fuels!$E63,0,Z$63)","v":1},{"$f":"OFFSET(Fuels!$E63,0,AA$63)","v":1},{"$f":"OFFSET(Fuels!$E63,0,AB$63)","v":1},{"$f":"OFFSET(Fuels!$E63,0,AC$63)","v":1},{"$f":"OFFSET(Fuels!$E63,0,AD$63)","v":1},{"$f":"OFFSET(Fuels!$E63,0,AE$63)","v":1},{"$f":"OFFSET(Fuels!$E63,0,AF$63)","v":1},{"$f":"OFFSET(Fuels!$E63,0,AG$63)","v":1},{"$f":"OFFSET(Fuels!$E63,0,AH$63)","v":0.92999999999999994},{"$f":"OFFSET(Fuels!$E63,0,AI$63)","v":1},{"$f":"OFFSET(Fuels!$E63,0,AJ$63)","v":1},{"$f":"OFFSET(Fuels!$E63,0,AK$63)","v":1},{"$f":"OFFSET(Fuels!$E63,0,AL$63)","v":1},{"$f":"OFFSET(Fuels!$E63,0,AM$63)","v":1},{"$f":"OFFSET(Fuels!$E63,0,AN$63)","v":1},{"$f":"OFFSET(Fuels!$E63,0,AO$63)","v":1},{"$f":"OFFSET(Fuels!$E63,0,AP$63)","v":1},{"$f":"OFFSET(Fuels!$E63,0,AQ$63)","v":1},{"$f":"OFFSET(Fuels!$E63,0,AR$63)","v":1},{"$f":"OFFSET(Fuels!$E63,0,AS$63)","v":1},{"$f":"OFFSET(Fuels!$E63,0,AT$63)","v":1},{"$f":"OFFSET(Fuels!$E63,0,AU$63)","v":1},{"$f":"OFFSET(Fuels!$E63,0,AV$63)","v":1},{"$f":"OFFSET(Fuels!$E63,0,AW$63)","v":1},{"$f":"OFFSET(Fuels!$E63,0,AX$63)","v":0.92999999999999994},{"$f":"OFFSET(Fuels!$E63,0,AY$63)","v":1},{"$f":"OFFSET(Fuels!$E63,0,AZ$63)","v":1}]
[null,null,null,{"$f":"Fuels!D66","v":"Mellemkonvertering - energieffektivitet"},"%",{"$f":"OFFSET(Fuels!$E66,0,F$63)","v":1},{"$f":"OFFSET(Fuels!$E66,0,G$63)","v":1},{"$f":"OFFSET(Fuels!$E66,0,H$63)","v":1},{"$f":"OFFSET(Fuels!$E66,0,I$63)","v":1},{"$f":"OFFSET(Fuels!$E66,0,J$63)","v":1},{"$f":"OFFSET(Fuels!$E66,0,K$63)","v":1},{"$f":"OFFSET(Fuels!$E66,0,L$63)","v":1},{"$f":"OFFSET(Fuels!$E66,0,M$63)","v":1},{"$f":"OFFSET(Fuels!$E66,0,N$63)","v":0.97560975609756106},{"$f":"OFFSET(Fuels!$E66,0,O$63)","v":0.97560975609756106},{"$f":"OFFSET(Fuels!$E66,0,P$63)","v":1},{"$f":"OFFSET(Fuels!$E66,0,Q$63)","v":0.66709722222222223},{"$f":"OFFSET(Fuels!$E66,0,R$63)","v":0.80200000000000005},{"$f":"OFFSET(Fuels!$E66,0,S$63)","v":0.80200000000000005},{"$f":"OFFSET(Fuels!$E66,0,T$63)","v":1},{"$f":"OFFSET(Fuels!$E66,0,U$63)","v":0.66709722222222223},{"$f":"OFFSET(Fuels!$E66,0,V$63)","v":1},{"$f":"OFFSET(Fuels!$E66,0,W$63)","v":0.97560975609756106},{"$f":"OFFSET(Fuels!$E66,0,X$63)","v":1},{"$f":"OFFSET(Fuels!$E66,0,Y$63)","v":0.80200000000000005},{"$f":"OFFSET(Fuels!$E66,0,Z$63)","v":1},{"$f":"OFFSET(Fuels!$E66,0,AA$63)","v":1},{"$f":"OFFSET(Fuels!$E66,0,AB$63)","v":1},{"$f":"OFFSET(Fuels!$E66,0,AC$63)","v":1},{"$f":"OFFSET(Fuels!$E66,0,AD$63)","v":1},{"$f":"OFFSET(Fuels!$E66,0,AE$63)","v":0.87793427230046961},{"$f":"OFFSET(Fuels!$E66,0,AF$63)","v":1},{"$f":"OFFSET(Fuels!$E66,0,AG$63)","v":1},{"$f":"OFFSET(Fuels!$E66,0,AH$63)","v":0.95},{"$f":"OFFSET(Fuels!$E66,0,AI$63)","v":1},{"$f":"OFFSET(Fuels!$E66,0,AJ$63)","v":1},{"$f":"OFFSET(Fuels!$E66,0,AK$63)","v":0.87793427230046961},{"$f":"OFFSET(Fuels!$E66,0,AL$63)","v":1},{"$f":"OFFSET(Fuels!$E66,0,AM$63)","v":1},{"$f":"OFFSET(Fuels!$E66,0,AN$63)","v":0.97560975609756106},{"$f":"OFFSET(Fuels!$E66,0,AO$63)","v":1},{"$f":"OFFSET(Fuels!$E66,0,AP$63)","v":0.97560975609756106},{"$f":"OFFSET(Fuels!$E66,0,AQ$63)","v":1},{"$f":"OFFSET(Fuels!$E66,0,AR$63)","v":1},{"$f":"OFFSET(Fuels!$E66,0,AS$63)","v":1},{"$f":"OFFSET(Fuels!$E66,0,AT$63)","v":1},{"$f":"OFFSET(Fuels!$E66,0,AU$63)","v":0.97560975609756106},{"$f":"OFFSET(Fuels!$E66,0,AV$63)","v":0.97560975609756106},{"$f":"OFFSET(Fuels!$E66,0,AW$63)","v":1},{"$f":"OFFSET(Fuels!$E66,0,AX$63)","v":0.80200000000000005},{"$f":"OFFSET(Fuels!$E66,0,AY$63)","v":1},{"$f":"OFFSET(Fuels!$E66,0,AZ$63)","v":1}]
[null,null,null,{"$f":"Fuels!D67","v":"Distributionseffektivitet, transport"},"%",{"$f":"OFFSET(Fuels!$E67,0,F$63)","v":0.99889012208657058},{"$f":"OFFSET(Fuels!$E67,0,G$63)","v":0.9987882787761494},{"$f":"OFFSET(Fuels!$E67,0,H$63)","v":0.9982637991374177},{"$f":"OFFSET(Fuels!$E67,0,I$63)","v":0.9982637991374177},{"$f":"OFFSET(Fuels!$E67,0,J$63)","v":0.9982637991374177},{"$f":"OFFSET(Fuels!$E67,0,K$63)","v":0.99868139469531569},{"$f":"OFFSET(Fuels!$E67,0,L$63)","v":0.99889012208657058},{"$f":"OFFSET(Fuels!$E67,0,M$63)","v":0.99790992029167414},{"$f":"OFFSET(Fuels!$E67,0,N$63)","v":1},{"$f":"OFFSET(Fuels!$E67,0,O$63)","v":1},{"$f":"OFFSET(Fuels!$E67,0,P$63)","v":0.99748091406832384},{"$f":"OFFSET(Fuels!$E67,0,Q$63)","v":1},{"$f":"OFFSET(Fuels!$E67,0,R$63)","v":1},{"$f":"OFFSET(Fuels!$E67,0,S$63)","v":1},{"$f":"OFFSET(Fuels!$E67,0,T$63)","v":0.9987882787761494},{"$f":"OFFSET(Fuels!$E67,0,U$63)","v":1},{"$f":"OFFSET(Fuels!$E67,0,V$63)","v":0.9987882787761494},{"$f":"OFFSET(Fuels!$E67,0,W$63)","v":1},{"$f":"OFFSET(Fuels!$E67,0,X$63)","v":0.99889012208657058},{"$f":"OFFSET(Fuels!$E67,0,Y$63)","v":1},{"$f":"OFFSET(Fuels!$E67,0,Z$63)","v":0.99889012208657058},{"$f":"OFFSET(Fuels!$E67,0,AA$63)","v":0.99889012208657058},{"$f":"OFFSET(Fuels!$E67,0,AB$63)","v":0.99900058981584627},{"$f":"OFFSET(Fuels!$E67,0,AC$63)","v":0.99889012208657058},{"$f":"OFFSET(Fuels!$E67,0,AD$63)","v":0.99889012208657058},{"$f":"OFFSET(Fuels!$E67,0,AE$63)","v":1},{"$f":"OFFSET(Fuels!$E67,0,AF$63)","v":0.99889012208657058},{"$f":"OFFSET(Fuels!$E67,0,AG$63)","v":0.99889012208657058},{"$f":"OFFSET(Fuels!$E67,0,AH$63)","v":1},{"$f":"OFFSET(Fuels!$E67,0,AI$63)","v":0.99889012208657058},{"$f":"OFFSET(Fuels!$E67,0,AJ$63)","v":0.99889012208657058},{"$f":"OFFSET(Fuels!$E67,0,AK$63)","v":1},{"$f":"OFFSET(Fuels!$E67,0,AL$63)","v":0.99889012208657058},{"$f":"OFFSET(Fuels!$E67,0,AM$63)","v":0.99868139469531569},{"$f":"OFFSET(Fuels!$E67,0,AN$63)","v":1},{"$f":"OFFSET(Fuels!$E67,0,AO$63)","v":0.99790992029167414},{"$f":"OFFSET(Fuels!$E67,0,AP$63)","v":1},{"$f":"OFFSET(Fuels!$E67,0,AQ$63)","v":0.99884011922441274},{"$f":"OFFSET(Fuels!$E67,0,AR$63)","v":0.99889012208657058},{"$f":"OFFSET(Fuels!$E67,0,AS$63)","v":0.99868139469531569},{"$f":"OFFSET(Fuels!$E67,0,AT$63)","v":0.99884011922441274},{"$f":"OFFSET(Fuels!$E67,0,AU$63)","v":1},{"$f":"OFFSET(Fuels!$E67,0,AV$63)","v":1},{"$f":"OFFSET(Fuels!$E67,0,AW$63)","v":0.99889012208657058},{"$f":"OFFSET(Fuels!$E67,0,AX$63)","v":1},{"$f":"OFFSET(Fuels!$E67,0,AY$63)","v":0.99884819796351831},{"$f":"OFFSET(Fuels!$E67,0,AZ$63)","v":0.99884819796351831}]
[null,null,null,"Transportmiddelfremstilling","1-MJ prod./MJ primær energi",{"$f":"IF(ResultsOneYear!$B14=1,1-(HLOOKUP(F9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/F36,1)","v":0.88773918291824461},{"$f":"IF(ResultsOneYear!$B14=1,1-(HLOOKUP(G9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/G36,1)","v":0.90266588810738313},{"$f":"IF(ResultsOneYear!$B14=1,1-(HLOOKUP(H9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/H36,1)","v":0.90266588810738313},{"$f":"IF(ResultsOneYear!$B14=1,1-(HLOOKUP(I9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/I36,1)","v":0.90266588810738313},{"$f":"IF(ResultsOneYear!$B14=1,1-(HLOOKUP(J9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/J36,1)","v":0.90266588810738313},{"$f":"IF(ResultsOneYear!$B14=1,1-(HLOOKUP(K9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/K36,1)","v":0.88773918291824461},{"$f":"IF(ResultsOneYear!$B14=1,1-(HLOOKUP(L9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/L36,1)","v":0.88773918291824461},{"$f":"IF(ResultsOneYear!$B14=1,1-(HLOOKUP(M9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/M36,1)","v":0.88169815865359569},{"$f":"IF(ResultsOneYear!$B14=1,1-(HLOOKUP(N9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/N36,1)","v":0.89882986147854904},{"$f":"IF(ResultsOneYear!$B14=1,1-(HLOOKUP(O9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/O36,1)","v":0.89882986147854904},{"$f":"IF(ResultsOneYear!$B14=1,1-(HLOOKUP(P9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/P36,1)","v":0.59807061789520288},{"$f":"IF(ResultsOneYear!$B14=1,1-(HLOOKUP(Q9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/Q36,1)","v":0.47627562176589822},{"$f":"IF(ResultsOneYear!$B14=1,1-(HLOOKUP(R9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/R36,1)","v":0.4479768390248825},{"$f":"IF(ResultsOneYear!$B14=1,1-(HLOOKUP(S9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/S36,1)","v":0.2666335651562517},{"$f":"IF(ResultsOneYear!$B14=1,1-(HLOOKUP(T9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/T36,1)","v":0.68330394331883815},{"$f":"IF(ResultsOneYear!$B14=1,1-(HLOOKUP(U9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/U36,1)","v":0.58934123703161356},{"$f":"IF(ResultsOneYear!$B14=1,1-(HLOOKUP(V9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/V36,1)","v":0.92276543037921144},{"$f":"IF(ResultsOneYear!$B14=1,1-(HLOOKUP(W9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/W36,1)","v":0.91978746112780696},{"$f":"IF(ResultsOneYear!$B14=1,1-(HLOOKUP(X9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/X36,1)","v":0.90143308000600109},{"$f":"IF(ResultsOneYear!$B14=1,1-(HLOOKUP(Y9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/Y36,1)","v":0.65593982867069234},{"$f":"IF(ResultsOneYear!$B14=1,1-(HLOOKUP(Z9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/Z36,1)","v":0.97935114507746357},{"$f":"IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AA9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AA36,1)","v":0.97935114507746357},{"$f":"IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AB9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AB36,1)","v":0.96849999401442655},{"$f":"IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AC9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AC36,1)","v":0.96849999401442655},{"$f":"IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AD9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AD36,1)","v":0.96849999401442655},{"$f":"IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AE9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AE36,1)","v":0.96991377381062938},{"$f":"IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AF9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AF36,1)","v":0.97951295598118815},{"$f":"IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AG9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AG36,1)","v":0.97951295598118815},{"$f":"IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AH9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AH36,1)","v":0.88887568414909157},{"$f":"IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AI9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AI36,1)","v":0.94682780219389584},{"$f":"IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AJ9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AJ36,1)","v":0.94682780219389584},{"$f":"IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AK9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AK36,1)","v":0.94869820356711276},{"$f":"IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AL9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AL36,1)","v":0.88834542109316494},{"$f":"IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AM9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AM36,1)","v":0.88842043984785357},{"$f":"IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AN9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AN36,1)","v":0.87409010044668289},{"$f":"IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AO9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AO36,1)","v":0.88553795605218033},{"$f":"IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AP9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AP36,1)","v":0.87409010044668289},{"$f":"IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AQ9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AQ36,1)","v":0.88834542109316494},{"$f":"IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AR9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AR36,1)","v":0.91940599174645199},{"$f":"IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AS9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AS36,1)","v":0.91940599174645199},{"$f":"IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AT9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AT36,1)","v":0.91940599174645199},{"$f":"IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AU9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AU36,1)","v":0.90036320277807758},{"$f":"IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AV9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AV36,1)","v":0.90036320277807758},{"$f":"IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AW9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AW36,1)","v":0.81595450602566444},{"$f":"IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AX9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AX36,1)","v":0.55508807445230479},{"$f":"IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AY9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AY36,1)","v":0.99898456888573317},{"$f":"IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AZ9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AZ36,1)","v":0.99898456888573317}]
[{"$f":"ROW('EU Std benzin personbil'!$A23)","v":23},{"$f":"COLUMN('EU Std benzin personbil'!$D76)-1+chosenYear","v":4},null,"Virkningsgrad primær motor","MJ mek/MJ drivm.",{"$f":"INDIRECT(ADDRESS($A71,$B71,,,F$9))","v":0.20246141829792766},0.17699999999999999,0.17699999999999999,0.17699999999999999,0.17699999999999999,0.20246141829792766,0.20246141829792766,0.20451686416897261,0.186,0.186,0.35671520358542042,0.37455096376469144,0.73399999999999999,0.73399999999999999,0.25698651894254254,0.37455096376469144,0.20889962750427868,0.2151652624756967,0.26659814344907329,0.73399999999999999,{"$f":"INDIRECT(ADDRESS($A71,$B71,,,Z$9))","v":0.40147206423553028},0.40147206423553028,0.32200000000000001,0.32200000000000001,0.32200000000000001,0.315,0.23599999999999999,0.23599999999999999,0.64285714285714279,0.1111111111111111,0.1111111111111111,9.0909090909090898E-2,0.19,0.19,0.16,0.192,0.16,0.19,0.1199250468457214,0.1199250468457214,0.1199250468457214,0.10078740157480315,0.10078740157480315,0.17142857142857143,0.41666666666666663,0.16,0.16]
[]
[null,null,null,"Virkningsgrader, sekundært drivmiddel"]
[null,null,null,"Kolonnenr på drivmiddel ark",null,{"$f":"IF(F8<>\"\",MATCH(F$8,Fuels!$F$6:$U$6,0),1000)","v":1000},{"$f":"IF(G8<>\"\",MATCH(G$8,Fuels!$F$6:$U$6,0),1000)","v":1000},{"$f":"IF(H8<>\"\",MATCH(H$8,Fuels!$F$6:$U$6,0),1000)","v":2},{"$f":"IF(I8<>\"\",MATCH(I$8,Fuels!$F$6:$U$6,0),1000)","v":2},{"$f":"IF(J8<>\"\",MATCH(J$8,Fuels!$F$6:$U$6,0),1000)","v":2},{"$f":"IF(K8<>\"\",MATCH(K$8,Fuels!$F$6:$U$6,0),1000)","v":1000},{"$f":"IF(L8<>\"\",MATCH(L$8,Fuels!$F$6:$U$6,0),1000)","v":1000},{"$f":"IF(M8<>\"\",MATCH(M$8,Fuels!$F$6:$U$6,0),1000)","v":1000},{"$f":"IF(N8<>\"\",MATCH(N$8,Fuels!$F$6:$U$6,0),1000)","v":1000},{"$f":"IF(O8<>\"\",MATCH(O$8,Fuels!$F$6:$U$6,0),1000)","v":1000},{"$f":"IF(P8<>\"\",MATCH(P$8,Fuels!$F$6:$U$6,0),1000)","v":16},{"$f":"IF(Q8<>\"\",MATCH(Q$8,Fuels!$F$6:$U$6,0),1000)","v":16},{"$f":"IF(R8<>\"\",MATCH(R$8,Fuels!$F$6:$U$6,0),1000)","v":1000},{"$f":"IF(S8<>\"\",MATCH(S$8,Fuels!$F$6:$U$6,0),1000)","v":1000},{"$f":"IF(T8<>\"\",MATCH(T$8,Fuels!$F$6:$U$6,0),1000)","v":16},{"$f":"IF(U8<>\"\",MATCH(U$8,Fuels!$F$6:$U$6,0),1000)","v":1000},{"$f":"IF(V8<>\"\",MATCH(V$8,Fuels!$F$6:$U$6,0),1000)","v":1000},{"$f":"IF(W8<>\"\",MATCH(W$8,Fuels!$F$6:$U$6,0),1000)","v":1000},{"$f":"IF(X8<>\"\",MATCH(X$8,Fuels!$F$6:$U$6,0),1000)","v":1000},{"$f":"IF(Y8<>\"\",MATCH(Y$8,Fuels!$F$6:$U$6,0),1000)","v":1000},{"$f":"IF(Z8<>\"\",MATCH(Z$8,Fuels!$F$6:$U$6,0),1000)","v":1000},{"$f":"IF(AA8<>\"\",MATCH(AA$8,Fuels!$F$6:$U$6,0),1000)","v":1000},{"$f":"IF(AB8<>\"\",MATCH(AB$8,Fuels!$F$6:$U$6,0),1000)","v":1000},{"$f":"IF(AC8<>\"\",MATCH(AC$8,Fuels!$F$6:$U$6,0),1000)","v":1000},{"$f":"IF(AD8<>\"\",MATCH(AD$8,Fuels!$F$6:$U$6,0),1000)","v":1000},{"$f":"IF(AE8<>\"\",MATCH(AE$8,Fuels!$F$6:$U$6,0),1000)","v":1},{"$f":"IF(AF8<>\"\",MATCH(AF$8,Fuels!$F$6:$U$6,0),1000)","v":1000},{"$f":"IF(AG8<>\"\",MATCH(AG$8,Fuels!$F$6:$U$6,0),1000)","v":1000},{"$f":"IF(AH8<>\"\",MATCH(AH$8,Fuels!$F$6:$U$6,0),1000)","v":1000},{"$f":"IF(AI8<>\"\",MATCH(AI$8,Fuels!$F$6:$U$6,0),1000)","v":1000},{"$f":"IF(AJ8<>\"\",MATCH(AJ$8,Fuels!$F$6:$U$6,0),1000)","v":1000},{"$f":"IF(AK8<>\"\",MATCH(AK$8,Fuels!$F$6:$U$6,0),1000)","v":1},{"$f":"IF(AL8<>\"\",MATCH(AL$8,Fuels!$F$6:$U$6,0),1000)","v":1000},{"$f":"IF(AM8<>\"\",MATCH(AM$8,Fuels!$F$6:$U$6,0),1000)","v":1000},{"$f":"IF(AN8<>\"\",MATCH(AN$8,Fuels!$F$6:$U$6,0),1000)","v":1000},{"$f":"IF(AO8<>\"\",MATCH(AO$8,Fuels!$F$6:$U$6,0),1000)","v":1000},{"$f":"IF(AP8<>\"\",MATCH(AP$8,Fuels!$F$6:$U$6,0),1000)","v":1000},{"$f":"IF(AQ8<>\"\",MATCH(AQ$8,Fuels!$F$6:$U$6,0),1000)","v":1000},{"$f":"IF(AR8<>\"\",MATCH(AR$8,Fuels!$F$6:$U$6,0),1000)","v":1000},{"$f":"IF(AS8<>\"\",MATCH(AS$8,Fuels!$F$6:$U$6,0),1000)","v":1000},{"$f":"IF(AT8<>\"\",MATCH(AT$8,Fuels!$F$6:$U$6,0),1000)","v":1000},{"$f":"IF(AU8<>\"\",MATCH(AU$8,Fuels!$F$6:$U$6,0),1000)","v":1000},{"$f":"IF(AV8<>\"\",MATCH(AV$8,Fuels!$F$6:$U$6,0),1000)","v":1000},{"$f":"IF(AW8<>\"\",MATCH(AW$8,Fuels!$F$6:$U$6,0),1000)","v":1000},{"$f":"IF(AX8<>\"\",MATCH(AX$8,Fuels!$F$6:$U$6,0),1000)","v":1000},{"$f":"IF(AY8<>\"\",MATCH(AY$8,Fuels!$F$6:$U$6,0),1000)","v":1000},{"$f":"IF(AZ8<>\"\",MATCH(AZ$8,Fuels!$F$6:$U$6,0),1000)","v":1000}]
[null,null,null,null,null,{"$f":"IF(F74=1000,0,100%)","v":0},{"$f":"IF(G74=1000,0,100%)","v":0},1,1,1,0,0,0,0,0,1,1,0,0,1,0,{"$f":"IF(V74=1000,0,100%)","v":0},{"$f":"IF(W74=1000,0,100%)","v":0},{"$f":"IF(X74=1000,0,100%)","v":0},{"$f":"IF(Y74=1000,0,100%)","v":0},{"$f":"IF(Z74=1000,0,100%)","v":0},0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,{"$f":"IF(AQ74=1000,0,100%)","v":0},0,0,{"$f":"IF(AT74=1000,0,100%)","v":0},0,0,0,0,0,0]
[null,null,null,{"$f":"Fuels!D59","v":"Råstofudvinding - energieffektivitet"},"%",{"$f":"OFFSET(Fuels!$E59,0,F$74)","v":0},{"$f":"OFFSET(Fuels!$E59,0,G$74)","v":0},{"$f":"OFFSET(Fuels!$E59,0,H$74)","v":0.82568851076578786},{"$f":"OFFSET(Fuels!$E59,0,I$74)","v":0.82568851076578786},{"$f":"OFFSET(Fuels!$E59,0,J$74)","v":0.82568851076578786},{"$f":"OFFSET(Fuels!$E59,0,K$74)","v":0},{"$f":"OFFSET(Fuels!$E59,0,L$74)","v":0},{"$f":"OFFSET(Fuels!$E59,0,M$74)","v":0},{"$f":"OFFSET(Fuels!$E59,0,N$74)","v":0},{"$f":"OFFSET(Fuels!$E59,0,O$74)","v":0},{"$f":"OFFSET(Fuels!$E59,0,P$74)","v":0.94901671323878312},{"$f":"OFFSET(Fuels!$E59,0,Q$74)","v":0.94901671323878312},{"$f":"OFFSET(Fuels!$E59,0,R$74)","v":0},{"$f":"OFFSET(Fuels!$E59,0,S$74)","v":0},{"$f":"OFFSET(Fuels!$E59,0,T$74)","v":0.94901671323878312},{"$f":"OFFSET(Fuels!$E59,0,U$74)","v":0},{"$f":"OFFSET(Fuels!$E59,0,V$74)","v":0},{"$f":"OFFSET(Fuels!$E59,0,W$74)","v":0},{"$f":"OFFSET(Fuels!$E59,0,X$74)","v":0},{"$f":"OFFSET(Fuels!$E59,0,Y$74)","v":0},{"$f":"OFFSET(Fuels!$E59,0,Z$74)","v":0},{"$f":"OFFSET(Fuels!$E59,0,AA$74)","v":0},{"$f":"OFFSET(Fuels!$E59,0,AB$74)","v":0},{"$f":"OFFSET(Fuels!$E59,0,AC$74)","v":0},{"$f":"OFFSET(Fuels!$E59,0,AD$74)","v":0},{"$f":"OFFSET(Fuels!$E59,0,AE$74)","v":0.82568851076578786},{"$f":"OFFSET(Fuels!$E59,0,AF$74)","v":0},{"$f":"OFFSET(Fuels!$E59,0,AG$74)","v":0},{"$f":"OFFSET(Fuels!$E59,0,AH$74)","v":0},{"$f":"OFFSET(Fuels!$E59,0,AI$74)","v":0},{"$f":"OFFSET(Fuels!$E59,0,AJ$74)","v":0},{"$f":"OFFSET(Fuels!$E59,0,AK$74)","v":0.82568851076578786},{"$f":"OFFSET(Fuels!$E59,0,AL$74)","v":0},{"$f":"OFFSET(Fuels!$E59,0,AM$74)","v":0},{"$f":"OFFSET(Fuels!$E59,0,AN$74)","v":0},{"$f":"OFFSET(Fuels!$E59,0,AO$74)","v":0},{"$f":"OFFSET(Fuels!$E59,0,AP$74)","v":0},{"$f":"OFFSET(Fuels!$E59,0,AQ$74)","v":0},{"$f":"OFFSET(Fuels!$E59,0,AR$74)","v":0},{"$f":"OFFSET(Fuels!$E59,0,AS$74)","v":0},{"$f":"OFFSET(Fuels!$E59,0,AT$74)","v":0},{"$f":"OFFSET(Fuels!$E59,0,AU$74)","v":0},{"$f":"OFFSET(Fuels!$E59,0,AV$74)","v":0},{"$f":"OFFSET(Fuels!$E59,0,AW$74)","v":0},{"$f":"OFFSET(Fuels!$E59,0,AX$74)","v":0},{"$f":"OFFSET(Fuels!$E59,0,AY$74)","v":0},{"$f":"OFFSET(Fuels!$E59,0,AZ$74)","v":0}]
[null,null,null,{"$f":"Fuels!D60","v":"Råstofkonvertering - energieffektivitet"},"%",{"$f":"OFFSET(Fuels!$E60,0,F$74)","v":0},{"$f":"OFFSET(Fuels!$E60,0,G$74)","v":0},{"$f":"OFFSET(Fuels!$E60,0,H$74)","v":0.99699575562027953},{"$f":"OFFSET(Fuels!$E60,0,I$74)","v":0.99699575562027953},{"$f":"OFFSET(Fuels!$E60,0,J$74)","v":0.99699575562027953},{"$f":"OFFSET(Fuels!$E60,0,K$74)","v":0},{"$f":"OFFSET(Fuels!$E60,0,L$74)","v":0},{"$f":"OFFSET(Fuels!$E60,0,M$74)","v":0},{"$f":"OFFSET(Fuels!$E60,0,N$74)","v":0},{"$f":"OFFSET(Fuels!$E60,0,O$74)","v":0},{"$f":"OFFSET(Fuels!$E60,0,P$74)","v":0.98082822172299422},{"$f":"OFFSET(Fuels!$E60,0,Q$74)","v":0.98082822172299422},{"$f":"OFFSET(Fuels!$E60,0,R$74)","v":0},{"$f":"OFFSET(Fuels!$E60,0,S$74)","v":0},{"$f":"OFFSET(Fuels!$E60,0,T$74)","v":0.98082822172299422},{"$f":"OFFSET(Fuels!$E60,0,U$74)","v":0},{"$f":"OFFSET(Fuels!$E60,0,V$74)","v":0},{"$f":"OFFSET(Fuels!$E60,0,W$74)","v":0},{"$f":"OFFSET(Fuels!$E60,0,X$74)","v":0},{"$f":"OFFSET(Fuels!$E60,0,Y$74)","v":0},{"$f":"OFFSET(Fuels!$E60,0,Z$74)","v":0},{"$f":"OFFSET(Fuels!$E60,0,AA$74)","v":0},{"$f":"OFFSET(Fuels!$E60,0,AB$74)","v":0},{"$f":"OFFSET(Fuels!$E60,0,AC$74)","v":0},{"$f":"OFFSET(Fuels!$E60,0,AD$74)","v":0},{"$f":"OFFSET(Fuels!$E60,0,AE$74)","v":0.99699575562027976},{"$f":"OFFSET(Fuels!$E60,0,AF$74)","v":0},{"$f":"OFFSET(Fuels!$E60,0,AG$74)","v":0},{"$f":"OFFSET(Fuels!$E60,0,AH$74)","v":0},{"$f":"OFFSET(Fuels!$E60,0,AI$74)","v":0},{"$f":"OFFSET(Fuels!$E60,0,AJ$74)","v":0},{"$f":"OFFSET(Fuels!$E60,0,AK$74)","v":0.99699575562027976},{"$f":"OFFSET(Fuels!$E60,0,AL$74)","v":0},{"$f":"OFFSET(Fuels!$E60,0,AM$74)","v":0},{"$f":"OFFSET(Fuels!$E60,0,AN$74)","v":0},{"$f":"OFFSET(Fuels!$E60,0,AO$74)","v":0},{"$f":"OFFSET(Fuels!$E60,0,AP$74)","v":0},{"$f":"OFFSET(Fuels!$E60,0,AQ$74)","v":0},{"$f":"OFFSET(Fuels!$E60,0,AR$74)","v":0},{"$f":"OFFSET(Fuels!$E60,0,AS$74)","v":0},{"$f":"OFFSET(Fuels!$E60,0,AT$74)","v":0},{"$f":"OFFSET(Fuels!$E60,0,AU$74)","v":0},{"$f":"OFFSET(Fuels!$E60,0,AV$74)","v":0},{"$f":"OFFSET(Fuels!$E60,0,AW$74)","v":0},{"$f":"OFFSET(Fuels!$E60,0,AX$74)","v":0},{"$f":"OFFSET(Fuels!$E60,0,AY$74)","v":0},{"$f":"OFFSET(Fuels!$E60,0,AZ$74)","v":0}]
[null,null,null,{"$f":"Fuels!D63","v":"Distributioneffektivitet - råstofkonv -> mellemkonv."},"%",{"$f":"OFFSET(Fuels!$E63,0,F$74)","v":0},{"$f":"OFFSET(Fuels!$E63,0,G$74)","v":0},{"$f":"OFFSET(Fuels!$E63,0,H$74)","v":1},{"$f":"OFFSET(Fuels!$E63,0,I$74)","v":1},{"$f":"OFFSET(Fuels!$E63,0,J$74)","v":1},{"$f":"OFFSET(Fuels!$E63,0,K$74)","v":0},{"$f":"OFFSET(Fuels!$E63,0,L$74)","v":0},{"$f":"OFFSET(Fuels!$E63,0,M$74)","v":0},{"$f":"OFFSET(Fuels!$E63,0,N$74)","v":0},{"$f":"OFFSET(Fuels!$E63,0,O$74)","v":0},{"$f":"OFFSET(Fuels!$E63,0,P$74)","v":0.92999999999999994},{"$f":"OFFSET(Fuels!$E63,0,Q$74)","v":0.92999999999999994},{"$f":"OFFSET(Fuels!$E63,0,R$74)","v":0},{"$f":"OFFSET(Fuels!$E63,0,S$74)","v":0},{"$f":"OFFSET(Fuels!$E63,0,T$74)","v":0.92999999999999994},{"$f":"OFFSET(Fuels!$E63,0,U$74)","v":0},{"$f":"OFFSET(Fuels!$E63,0,V$74)","v":0},{"$f":"OFFSET(Fuels!$E63,0,W$74)","v":0},{"$f":"OFFSET(Fuels!$E63,0,X$74)","v":0},{"$f":"OFFSET(Fuels!$E63,0,Y$74)","v":0},{"$f":"OFFSET(Fuels!$E63,0,Z$74)","v":0},{"$f":"OFFSET(Fuels!$E63,0,AA$74)","v":0},{"$f":"OFFSET(Fuels!$E63,0,AB$74)","v":0},{"$f":"OFFSET(Fuels!$E63,0,AC$74)","v":0},{"$f":"OFFSET(Fuels!$E63,0,AD$74)","v":0},{"$f":"OFFSET(Fuels!$E63,0,AE$74)","v":1},{"$f":"OFFSET(Fuels!$E63,0,AF$74)","v":0},{"$f":"OFFSET(Fuels!$E63,0,AG$74)","v":0},{"$f":"OFFSET(Fuels!$E63,0,AH$74)","v":0},{"$f":"OFFSET(Fuels!$E63,0,AI$74)","v":0},{"$f":"OFFSET(Fuels!$E63,0,AJ$74)","v":0},{"$f":"OFFSET(Fuels!$E63,0,AK$74)","v":1},{"$f":"OFFSET(Fuels!$E63,0,AL$74)","v":0},{"$f":"OFFSET(Fuels!$E63,0,AM$74)","v":0},{"$f":"OFFSET(Fuels!$E63,0,AN$74)","v":0},{"$f":"OFFSET(Fuels!$E63,0,AO$74)","v":0},{"$f":"OFFSET(Fuels!$E63,0,AP$74)","v":0},{"$f":"OFFSET(Fuels!$E63,0,AQ$74)","v":0},{"$f":"OFFSET(Fuels!$E63,0,AR$74)","v":0},{"$f":"OFFSET(Fuels!$E63,0,AS$74)","v":0},{"$f":"OFFSET(Fuels!$E63,0,AT$74)","v":0},{"$f":"OFFSET(Fuels!$E63,0,AU$74)","v":0},{"$f":"OFFSET(Fuels!$E63,0,AV$74)","v":0},{"$f":"OFFSET(Fuels!$E63,0,AW$74)","v":0},{"$f":"OFFSET(Fuels!$E63,0,AX$74)","v":0},{"$f":"OFFSET(Fuels!$E63,0,AY$74)","v":0},{"$f":"OFFSET(Fuels!$E63,0,AZ$74)","v":0}]
[null,null,null,{"$f":"Fuels!D66","v":"Mellemkonvertering - energieffektivitet"},"%",{"$f":"OFFSET(Fuels!$E66,0,F$74)","v":0},{"$f":"OFFSET(Fuels!$E66,0,G$74)","v":0},{"$f":"OFFSET(Fuels!$E66,0,H$74)","v":1},{"$f":"OFFSET(Fuels!$E66,0,I$74)","v":1},{"$f":"OFFSET(Fuels!$E66,0,J$74)","v":1},{"$f":"OFFSET(Fuels!$E66,0,K$74)","v":0},{"$f":"OFFSET(Fuels!$E66,0,L$74)","v":0},{"$f":"OFFSET(Fuels!$E66,0,M$74)","v":0},{"$f":"OFFSET(Fuels!$E66,0,N$74)","v":0},{"$f":"OFFSET(Fuels!$E66,0,O$74)","v":0},{"$f":"OFFSET(Fuels!$E66,0,P$74)","v":0.9},{"$f":"OFFSET(Fuels!$E66,0,Q$74)","v":0.9},{"$f":"OFFSET(Fuels!$E66,0,R$74)","v":0},{"$f":"OFFSET(Fuels!$E66,0,S$74)","v":0},{"$f":"OFFSET(Fuels!$E66,0,T$74)","v":0.9},{"$f":"OFFSET(Fuels!$E66,0,U$74)","v":0},{"$f":"OFFSET(Fuels!$E66,0,V$74)","v":0},{"$f":"OFFSET(Fuels!$E66,0,W$74)","v":0},{"$f":"OFFSET(Fuels!$E66,0,X$74)","v":0},{"$f":"OFFSET(Fuels!$E66,0,Y$74)","v":0},{"$f":"OFFSET(Fuels!$E66,0,Z$74)","v":0},{"$f":"OFFSET(Fuels!$E66,0,AA$74)","v":0},{"$f":"OFFSET(Fuels!$E66,0,AB$74)","v":0},{"$f":"OFFSET(Fuels!$E66,0,AC$74)","v":0},{"$f":"OFFSET(Fuels!$E66,0,AD$74)","v":0},{"$f":"OFFSET(Fuels!$E66,0,AE$74)","v":1},{"$f":"OFFSET(Fuels!$E66,0,AF$74)","v":0},{"$f":"OFFSET(Fuels!$E66,0,AG$74)","v":0},{"$f":"OFFSET(Fuels!$E66,0,AH$74)","v":0},{"$f":"OFFSET(Fuels!$E66,0,AI$74)","v":0},{"$f":"OFFSET(Fuels!$E66,0,AJ$74)","v":0},{"$f":"OFFSET(Fuels!$E66,0,AK$74)","v":1},{"$f":"OFFSET(Fuels!$E66,0,AL$74)","v":0},{"$f":"OFFSET(Fuels!$E66,0,AM$74)","v":0},{"$f":"OFFSET(Fuels!$E66,0,AN$74)","v":0},{"$f":"OFFSET(Fuels!$E66,0,AO$74)","v":0},{"$f":"OFFSET(Fuels!$E66,0,AP$74)","v":0},{"$f":"OFFSET(Fuels!$E66,0,AQ$74)","v":0},{"$f":"OFFSET(Fuels!$E66,0,AR$74)","v":0},{"$f":"OFFSET(Fuels!$E66,0,AS$74)","v":0},{"$f":"OFFSET(Fuels!$E66,0,AT$74)","v":0},{"$f":"OFFSET(Fuels!$E66,0,AU$74)","v":0},{"$f":"OFFSET(Fuels!$E66,0,AV$74)","v":0},{"$f":"OFFSET(Fuels!$E66,0,AW$74)","v":0},{"$f":"OFFSET(Fuels!$E66,0,AX$74)","v":0},{"$f":"OFFSET(Fuels!$E66,0,AY$74)","v":0},{"$f":"OFFSET(Fuels!$E66,0,AZ$74)","v":0}]
[null,null,null,{"$f":"Fuels!D67","v":"Distributionseffektivitet, transport"},"%",{"$f":"OFFSET(Fuels!$E67,0,F$74)","v":0},{"$f":"OFFSET(Fuels!$E67,0,G$74)","v":0},{"$f":"OFFSET(Fuels!$E67,0,H$74)","v":0.9987882787761494},{"$f":"OFFSET(Fuels!$E67,0,I$74)","v":0.9987882787761494},{"$f":"OFFSET(Fuels!$E67,0,J$74)","v":0.9987882787761494},{"$f":"OFFSET(Fuels!$E67,0,K$74)","v":0},{"$f":"OFFSET(Fuels!$E67,0,L$74)","v":0},{"$f":"OFFSET(Fuels!$E67,0,M$74)","v":0},{"$f":"OFFSET(Fuels!$E67,0,N$74)","v":0},{"$f":"OFFSET(Fuels!$E67,0,O$74)","v":0},{"$f":"OFFSET(Fuels!$E67,0,P$74)","v":1},{"$f":"OFFSET(Fuels!$E67,0,Q$74)","v":1},{"$f":"OFFSET(Fuels!$E67,0,R$74)","v":0},{"$f":"OFFSET(Fuels!$E67,0,S$74)","v":0},{"$f":"OFFSET(Fuels!$E67,0,T$74)","v":1},{"$f":"OFFSET(Fuels!$E67,0,U$74)","v":0},{"$f":"OFFSET(Fuels!$E67,0,V$74)","v":0},{"$f":"OFFSET(Fuels!$E67,0,W$74)","v":0},{"$f":"OFFSET(Fuels!$E67,0,X$74)","v":0},{"$f":"OFFSET(Fuels!$E67,0,Y$74)","v":0},{"$f":"OFFSET(Fuels!$E67,0,Z$74)","v":0},{"$f":"OFFSET(Fuels!$E67,0,AA$74)","v":0},{"$f":"OFFSET(Fuels!$E67,0,AB$74)","v":0},{"$f":"OFFSET(Fuels!$E67,0,AC$74)","v":0},{"$f":"OFFSET(Fuels!$E67,0,AD$74)","v":0},{"$f":"OFFSET(Fuels!$E67,0,AE$74)","v":0.99889012208657058},{"$f":"OFFSET(Fuels!$E67,0,AF$74)","v":0},{"$f":"OFFSET(Fuels!$E67,0,AG$74)","v":0},{"$f":"OFFSET(Fuels!$E67,0,AH$74)","v":0},{"$f":"OFFSET(Fuels!$E67,0,AI$74)","v":0},{"$f":"OFFSET(Fuels!$E67,0,AJ$74)","v":0},{"$f":"OFFSET(Fuels!$E67,0,AK$74)","v":0.99889012208657058},{"$f":"OFFSET(Fuels!$E67,0,AL$74)","v":0},{"$f":"OFFSET(Fuels!$E67,0,AM$74)","v":0},{"$f":"OFFSET(Fuels!$E67,0,AN$74)","v":0},{"$f":"OFFSET(Fuels!$E67,0,AO$74)","v":0},{"$f":"OFFSET(Fuels!$E67,0,AP$74)","v":0},{"$f":"OFFSET(Fuels!$E67,0,AQ$74)","v":0},{"$f":"OFFSET(Fuels!$E67,0,AR$74)","v":0},{"$f":"OFFSET(Fuels!$E67,0,AS$74)","v":0},{"$f":"OFFSET(Fuels!$E67,0,AT$74)","v":0},{"$f":"OFFSET(Fuels!$E67,0,AU$74)","v":0},{"$f":"OFFSET(Fuels!$E67,0,AV$74)","v":0},{"$f":"OFFSET(Fuels!$E67,0,AW$74)","v":0},{"$f":"OFFSET(Fuels!$E67,0,AX$74)","v":0},{"$f":"OFFSET(Fuels!$E67,0,AY$74)","v":0},{"$f":"OFFSET(Fuels!$E67,0,AZ$74)","v":0}]
[null,null,null,"Transportmiddelfremstilling","1-MJ prod./MJ primær energi",{"$f":"IF(F74=1000,0,IF(ResultsOneYear!$B14=1,1-(HLOOKUP(F9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/F36,1))","v":0},{"$f":"IF(G74=1000,0,IF(ResultsOneYear!$B14=1,1-(HLOOKUP(G9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/G36,1))","v":0},{"$f":"IF(H74=1000,0,IF(ResultsOneYear!$B14=1,1-(HLOOKUP(H9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/H36,1))","v":0.90266588810738313},{"$f":"IF(I74=1000,0,IF(ResultsOneYear!$B14=1,1-(HLOOKUP(I9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/I36,1))","v":0.90266588810738313},{"$f":"IF(J74=1000,0,IF(ResultsOneYear!$B14=1,1-(HLOOKUP(J9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/J36,1))","v":0.90266588810738313},{"$f":"IF(K74=1000,0,IF(ResultsOneYear!$B14=1,1-(HLOOKUP(K9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/K36,1))","v":0},{"$f":"IF(L74=1000,0,IF(ResultsOneYear!$B14=1,1-(HLOOKUP(L9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/L36,1))","v":0},{"$f":"IF(M74=1000,0,IF(ResultsOneYear!$B14=1,1-(HLOOKUP(M9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/M36,1))","v":0},{"$f":"IF(N74=1000,0,IF(ResultsOneYear!$B14=1,1-(HLOOKUP(N9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/N36,1))","v":0},{"$f":"IF(O74=1000,0,IF(ResultsOneYear!$B14=1,1-(HLOOKUP(O9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/O36,1))","v":0},{"$f":"IF(P74=1000,0,IF(ResultsOneYear!$B14=1,1-(HLOOKUP(P9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/P36,1))","v":0.59807061789520288},{"$f":"IF(Q74=1000,0,IF(ResultsOneYear!$B14=1,1-(HLOOKUP(Q9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/Q36,1))","v":0.47627562176589822},{"$f":"IF(R74=1000,0,IF(ResultsOneYear!$B14=1,1-(HLOOKUP(R9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/R36,1))","v":0},{"$f":"IF(S74=1000,0,IF(ResultsOneYear!$B14=1,1-(HLOOKUP(S9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/S36,1))","v":0},{"$f":"IF(T74=1000,0,IF(ResultsOneYear!$B14=1,1-(HLOOKUP(T9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/T36,1))","v":0.68330394331883815},{"$f":"IF(U74=1000,0,IF(ResultsOneYear!$B14=1,1-(HLOOKUP(U9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/U36,1))","v":0},{"$f":"IF(V74=1000,0,IF(ResultsOneYear!$B14=1,1-(HLOOKUP(V9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/V36,1))","v":0},{"$f":"IF(W74=1000,0,IF(ResultsOneYear!$B14=1,1-(HLOOKUP(W9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/W36,1))","v":0},{"$f":"IF(X74=1000,0,IF(ResultsOneYear!$B14=1,1-(HLOOKUP(X9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/X36,1))","v":0},{"$f":"IF(Y74=1000,0,IF(ResultsOneYear!$B14=1,1-(HLOOKUP(Y9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/Y36,1))","v":0},{"$f":"IF(Z74=1000,0,IF(ResultsOneYear!$B14=1,1-(HLOOKUP(Z9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/Z36,1))","v":0},{"$f":"IF(AA74=1000,0,IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AA9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AA36,1))","v":0},{"$f":"IF(AB74=1000,0,IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AB9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AB36,1))","v":0},{"$f":"IF(AC74=1000,0,IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AC9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AC36,1))","v":0},{"$f":"IF(AD74=1000,0,IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AD9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AD36,1))","v":0},{"$f":"IF(AE74=1000,0,IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AE9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AE36,1))","v":0.96991377381062938},{"$f":"IF(AF74=1000,0,IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AF9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AF36,1))","v":0},{"$f":"IF(AG74=1000,0,IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AG9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AG36,1))","v":0},{"$f":"IF(AH74=1000,0,IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AH9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AH36,1))","v":0},{"$f":"IF(AI74=1000,0,IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AI9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AI36,1))","v":0},{"$f":"IF(AJ74=1000,0,IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AJ9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AJ36,1))","v":0},{"$f":"IF(AK74=1000,0,IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AK9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AK36,1))","v":0.94869820356711276},{"$f":"IF(AL74=1000,0,IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AL9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AL36,1))","v":0},{"$f":"IF(AM74=1000,0,IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AM9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AM36,1))","v":0},{"$f":"IF(AN74=1000,0,IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AN9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AN36,1))","v":0},{"$f":"IF(AO74=1000,0,IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AO9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AO36,1))","v":0},{"$f":"IF(AP74=1000,0,IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AP9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AP36,1))","v":0},{"$f":"IF(AQ74=1000,0,IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AQ9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AQ36,1))","v":0},{"$f":"IF(AR74=1000,0,IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AR9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AR36,1))","v":0},{"$f":"IF(AS74=1000,0,IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AS9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AS36,1))","v":0},{"$f":"IF(AT74=1000,0,IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AT9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AT36,1))","v":0},{"$f":"IF(AU74=1000,0,IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AU9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AU36,1))","v":0},{"$f":"IF(AV74=1000,0,IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AV9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AV36,1))","v":0},{"$f":"IF(AW74=1000,0,IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AW9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AW36,1))","v":0},{"$f":"IF(AX74=1000,0,IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AX9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AX36,1))","v":0},{"$f":"IF(AY74=1000,0,IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AY9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AY36,1))","v":0},{"$f":"IF(AZ74=1000,0,IF(ResultsOneYear!$B14=1,1-(HLOOKUP(AZ9,'LCA Vehicles'!$D180:$AH181,2,FALSE))/AZ36,1))","v":0}]
[{"$f":"ROW('EU Std benzin personbil'!$A24)","v":24},{"$f":"COLUMN('EU Std benzin personbil'!$D86)-1+chosenYear","v":4},null,"Virkningsgrad sekundær motor","MJ mek/MJ drivm.",{"$f":"IF(F74=1000,0,INDIRECT(ADDRESS($A82,$B82,,,F$9)))","v":0},0,0.17699999999999999,0.17699999999999999,0.17699999999999999,0,0,0,0,0,0.73399999999999999,0.73399999999999999,0,0,0.73399999999999999,0,{"$f":"IF(V74=1000,0,INDIRECT(ADDRESS($A82,$B82,,,V$9)))","v":0},{"$f":"IF(W74=1000,0,INDIRECT(ADDRESS($A82,$B82,,,W$9)))","v":0},{"$f":"IF(X74=1000,0,INDIRECT(ADDRESS($A82,$B82,,,X$9)))","v":0},{"$f":"IF(Y74=1000,0,INDIRECT(ADDRESS($A82,$B82,,,Y$9)))","v":0},{"$f":"IF(Z74=1000,0,INDIRECT(ADDRESS($A82,$B82,,,Z$9)))","v":0},0,0,0,0,0.315,0,0,0,0,0,9.0909090909090898E-2,0,0,0,0,0,{"$f":"IF(AQ74=1000,0,INDIRECT(ADDRESS($A82,$B82,,,AQ$9)))","v":0},0,0,{"$f":"IF(AT74=1000,0,INDIRECT(ADDRESS($A82,$B82,,,AT$9)))","v":0},0,0,0,0,0,0]
[]
[null,null,null,"Videresendt energi, primært drivmiddel"]
[null,null,null,{"$f":"D65","v":"Råstofudvinding - energieffektivitet"},"%",{"$f":"OFFSET(Fuels!$E73,0,F$63)","v":0.82568851076578786},{"$f":"OFFSET(Fuels!$E73,0,G$63)","v":0.82568851076578786},{"$f":"OFFSET(Fuels!$E73,0,H$63)","v":0.90434658027676951},{"$f":"OFFSET(Fuels!$E73,0,I$63)","v":0.91354486346211083},{"$f":"OFFSET(Fuels!$E73,0,J$63)","v":0.96504230745475883},{"$f":"OFFSET(Fuels!$E73,0,K$63)","v":0.81249854470332106},{"$f":"OFFSET(Fuels!$E73,0,L$63)","v":0.96504230745475883},{"$f":"OFFSET(Fuels!$E73,0,M$63)","v":0.96307534624283608},{"$f":"OFFSET(Fuels!$E73,0,N$63)","v":0.85470085470085477},{"$f":"OFFSET(Fuels!$E73,0,O$63)","v":1},{"$f":"OFFSET(Fuels!$E73,0,P$63)","v":0.96307534624283608},{"$f":"OFFSET(Fuels!$E73,0,Q$63)","v":0.94901671323878312},{"$f":"OFFSET(Fuels!$E73,0,R$63)","v":0.94901671323878312},{"$f":"OFFSET(Fuels!$E73,0,S$63)","v":0.94901671323878312},{"$f":"OFFSET(Fuels!$E73,0,T$63)","v":0.82568851076578786},{"$f":"OFFSET(Fuels!$E73,0,U$63)","v":0.94901671323878312},{"$f":"OFFSET(Fuels!$E73,0,V$63)","v":0.82568851076578786},{"$f":"OFFSET(Fuels!$E73,0,W$63)","v":0.85470085470085477},{"$f":"OFFSET(Fuels!$E73,0,X$63)","v":0.82568851076578786},{"$f":"OFFSET(Fuels!$E73,0,Y$63)","v":0.94901671323878312},{"$f":"OFFSET(Fuels!$E73,0,Z$63)","v":0.82568851076578786},{"$f":"OFFSET(Fuels!$E73,0,AA$63)","v":0.96504230745475883},{"$f":"OFFSET(Fuels!$E73,0,AB$63)","v":0.82568851076578786},{"$f":"OFFSET(Fuels!$E73,0,AC$63)","v":0.82568851076578786},{"$f":"OFFSET(Fuels!$E73,0,AD$63)","v":0.96504230745475883},{"$f":"OFFSET(Fuels!$E73,0,AE$63)","v":0.85470085470085477},{"$f":"OFFSET(Fuels!$E73,0,AF$63)","v":0.82568851076578786},{"$f":"OFFSET(Fuels!$E73,0,AG$63)","v":0.96504230745475883},{"$f":"OFFSET(Fuels!$E73,0,AH$63)","v":0.94901671323878312},{"$f":"OFFSET(Fuels!$E73,0,AI$63)","v":0.82568851076578786},{"$f":"OFFSET(Fuels!$E73,0,AJ$63)","v":0.96504230745475883},{"$f":"OFFSET(Fuels!$E73,0,AK$63)","v":0.85470085470085477},{"$f":"OFFSET(Fuels!$E73,0,AL$63)","v":0.82568851076578786},{"$f":"OFFSET(Fuels!$E73,0,AM$63)","v":0.81249854470332106},{"$f":"OFFSET(Fuels!$E73,0,AN$63)","v":0.85470085470085477},{"$f":"OFFSET(Fuels!$E73,0,AO$63)","v":0.96307534624283608},{"$f":"OFFSET(Fuels!$E73,0,AP$63)","v":1},{"$f":"OFFSET(Fuels!$E73,0,AQ$63)","v":0.79273549887451034},{"$f":"OFFSET(Fuels!$E73,0,AR$63)","v":0.82568851076578786},{"$f":"OFFSET(Fuels!$E73,0,AS$63)","v":0.81249854470332106},{"$f":"OFFSET(Fuels!$E73,0,AT$63)","v":0.79273549887451034},{"$f":"OFFSET(Fuels!$E73,0,AU$63)","v":0.85470085470085477},{"$f":"OFFSET(Fuels!$E73,0,AV$63)","v":1},{"$f":"OFFSET(Fuels!$E73,0,AW$63)","v":0.82568851076578786},{"$f":"OFFSET(Fuels!$E73,0,AX$63)","v":0.94901671323878312},{"$f":"OFFSET(Fuels!$E73,0,AY$63)","v":0.82568851076578786},{"$f":"OFFSET(Fuels!$E73,0,AZ$63)","v":0.96504230745475883}]
[null,null,null,"Råstofkonvertering - energieffektivitet","%",{"$f":"OFFSET(Fuels!$E74,0,F$63)","v":0.47005025238867859},{"$f":"OFFSET(Fuels!$E74,0,G$63)","v":0.34570375878853432},{"$f":"OFFSET(Fuels!$E74,0,H$63)","v":0.57471264367816088},{"$f":"OFFSET(Fuels!$E74,0,I$63)","v":0.55555555555555558},{"$f":"OFFSET(Fuels!$E74,0,J$63)","v":0.41666666666666669},{"$f":"OFFSET(Fuels!$E74,0,K$63)","v":0.64516129032258063},{"$f":"OFFSET(Fuels!$E74,0,L$63)","v":0.34878750000000003},{"$f":"OFFSET(Fuels!$E74,0,M$63)","v":0.438},{"$f":"OFFSET(Fuels!$E74,0,N$63)","v":1},{"$f":"OFFSET(Fuels!$E74,0,O$63)","v":1.1083658306896249},{"$f":"OFFSET(Fuels!$E74,0,P$63)","v":0.45567605213411605},{"$f":"OFFSET(Fuels!$E74,0,Q$63)","v":0.98082822172299422},{"$f":"OFFSET(Fuels!$E74,0,R$63)","v":0.98082822172299422},{"$f":"OFFSET(Fuels!$E74,0,S$63)","v":0.98082822172299422},{"$f":"OFFSET(Fuels!$E74,0,T$63)","v":0.34570375878853432},{"$f":"OFFSET(Fuels!$E74,0,U$63)","v":0.98082822172299422},{"$f":"OFFSET(Fuels!$E74,0,V$63)","v":0.34570375878853432},{"$f":"OFFSET(Fuels!$E74,0,W$63)","v":1},{"$f":"OFFSET(Fuels!$E74,0,X$63)","v":0.47005025238867859},{"$f":"OFFSET(Fuels!$E74,0,Y$63)","v":0.98082822172299422},{"$f":"OFFSET(Fuels!$E74,0,Z$63)","v":0.47005025238867859},{"$f":"OFFSET(Fuels!$E74,0,AA$63)","v":0.34878750000000003},{"$f":"OFFSET(Fuels!$E74,0,AB$63)","v":0.16099327339102218},{"$f":"OFFSET(Fuels!$E74,0,AC$63)","v":0.47005025238867859},{"$f":"OFFSET(Fuels!$E74,0,AD$63)","v":0.34878750000000003},{"$f":"OFFSET(Fuels!$E74,0,AE$63)","v":1},{"$f":"OFFSET(Fuels!$E74,0,AF$63)","v":0.47005025238867859},{"$f":"OFFSET(Fuels!$E74,0,AG$63)","v":0.34878750000000003},{"$f":"OFFSET(Fuels!$E74,0,AH$63)","v":0.98082822172299422},{"$f":"OFFSET(Fuels!$E74,0,AI$63)","v":0.47005025238867859},{"$f":"OFFSET(Fuels!$E74,0,AJ$63)","v":0.34878750000000003},{"$f":"OFFSET(Fuels!$E74,0,AK$63)","v":1},{"$f":"OFFSET(Fuels!$E74,0,AL$63)","v":0.47005025238867859},{"$f":"OFFSET(Fuels!$E74,0,AM$63)","v":0.64516129032258063},{"$f":"OFFSET(Fuels!$E74,0,AN$63)","v":1},{"$f":"OFFSET(Fuels!$E74,0,AO$63)","v":0.438},{"$f":"OFFSET(Fuels!$E74,0,AP$63)","v":1.1083658306896249},{"$f":"OFFSET(Fuels!$E74,0,AQ$63)","v":0.96153846153846145},{"$f":"OFFSET(Fuels!$E74,0,AR$63)","v":0.47005025238867859},{"$f":"OFFSET(Fuels!$E74,0,AS$63)","v":0.64516129032258063},{"$f":"OFFSET(Fuels!$E74,0,AT$63)","v":0.96153846153846145},{"$f":"OFFSET(Fuels!$E74,0,AU$63)","v":1},{"$f":"OFFSET(Fuels!$E74,0,AV$63)","v":1.1083658306896249},{"$f":"OFFSET(Fuels!$E74,0,AW$63)","v":0.47005025238867859},{"$f":"OFFSET(Fuels!$E74,0,AX$63)","v":0.98082822172299422},{"$f":"OFFSET(Fuels!$E74,0,AY$63)","v":9.4037317468902096E-3},{"$f":"OFFSET(Fuels!$E74,0,AZ$63)","v":0.23809523809523805}]
[null,null,null,"Distributioneffektivitet - råstofkonv -> mellemkonv.","%",{"$f":"OFFSET(Fuels!$E75,0,F$63)","v":1},{"$f":"OFFSET(Fuels!$E75,0,G$63)","v":1},{"$f":"OFFSET(Fuels!$E75,0,H$63)","v":1},{"$f":"OFFSET(Fuels!$E75,0,I$63)","v":1},{"$f":"OFFSET(Fuels!$E75,0,J$63)","v":1},{"$f":"OFFSET(Fuels!$E75,0,K$63)","v":1},{"$f":"OFFSET(Fuels!$E75,0,L$63)","v":1},{"$f":"OFFSET(Fuels!$E75,0,M$63)","v":1},{"$f":"OFFSET(Fuels!$E75,0,N$63)","v":1},{"$f":"OFFSET(Fuels!$E75,0,O$63)","v":1},{"$f":"OFFSET(Fuels!$E75,0,P$63)","v":1},{"$f":"OFFSET(Fuels!$E75,0,Q$63)","v":0.92999999999999994},{"$f":"OFFSET(Fuels!$E75,0,R$63)","v":0.92999999999999994},{"$f":"OFFSET(Fuels!$E75,0,S$63)","v":0.92999999999999994},{"$f":"OFFSET(Fuels!$E75,0,T$63)","v":1},{"$f":"OFFSET(Fuels!$E75,0,U$63)","v":0.92999999999999994},{"$f":"OFFSET(Fuels!$E75,0,V$63)","v":1},{"$f":"OFFSET(Fuels!$E75,0,W$63)","v":1},{"$f":"OFFSET(Fuels!$E75,0,X$63)","v":1},{"$f":"OFFSET(Fuels!$E75,0,Y$63)","v":0.92999999999999994},{"$f":"OFFSET(Fuels!$E75,0,Z$63)","v":1},{"$f":"OFFSET(Fuels!$E75,0,AA$63)","v":1},{"$f":"OFFSET(Fuels!$E75,0,AB$63)","v":1},{"$f":"OFFSET(Fuels!$E75,0,AC$63)","v":1},{"$f":"OFFSET(Fuels!$E75,0,AD$63)","v":1},{"$f":"OFFSET(Fuels!$E75,0,AE$63)","v":1},{"$f":"OFFSET(Fuels!$E75,0,AF$63)","v":1},{"$f":"OFFSET(Fuels!$E75,0,AG$63)","v":1},{"$f":"OFFSET(Fuels!$E75,0,AH$63)","v":0.92999999999999994},{"$f":"OFFSET(Fuels!$E75,0,AI$63)","v":1},{"$f":"OFFSET(Fuels!$E75,0,AJ$63)","v":1},{"$f":"OFFSET(Fuels!$E75,0,AK$63)","v":1},{"$f":"OFFSET(Fuels!$E75,0,AL$63)","v":1},{"$f":"OFFSET(Fuels!$E75,0,AM$63)","v":1},{"$f":"OFFSET(Fuels!$E75,0,AN$63)","v":1},{"$f":"OFFSET(Fuels!$E75,0,AO$63)","v":1},{"$f":"OFFSET(Fuels!$E75,0,AP$63)","v":1},{"$f":"OFFSET(Fuels!$E75,0,AQ$63)","v":1},{"$f":"OFFSET(Fuels!$E75,0,AR$63)","v":1},{"$f":"OFFSET(Fuels!$E75,0,AS$63)","v":1},{"$f":"OFFSET(Fuels!$E75,0,AT$63)","v":1},{"$f":"OFFSET(Fuels!$E75,0,AU$63)","v":1},{"$f":"OFFSET(Fuels!$E75,0,AV$63)","v":1},{"$f":"OFFSET(Fuels!$E75,0,AW$63)","v":1},{"$f":"OFFSET(Fuels!$E75,0,AX$63)","v":0.92999999999999994},{"$f":"OFFSET(Fuels!$E75,0,AY$63)","v":1},{"$f":"OFFSET(Fuels!$E75,0,AZ$63)","v":1}]
[null,null,null,"Mellemkonvertering - energieffektivitet","%",{"$f":"OFFSET(Fuels!$E76,0,F$63)","v":1},{"$f":"OFFSET(Fuels!$E76,0,G$63)","v":1},{"$f":"OFFSET(Fuels!$E76,0,H$63)","v":1},{"$f":"OFFSET(Fuels!$E76,0,I$63)","v":1},{"$f":"OFFSET(Fuels!$E76,0,J$63)","v":1},{"$f":"OFFSET(Fuels!$E76,0,K$63)","v":1},{"$f":"OFFSET(Fuels!$E76,0,L$63)","v":1},{"$f":"OFFSET(Fuels!$E76,0,M$63)","v":1},{"$f":"OFFSET(Fuels!$E76,0,N$63)","v":1},{"$f":"OFFSET(Fuels!$E76,0,O$63)","v":1},{"$f":"OFFSET(Fuels!$E76,0,P$63)","v":1},{"$f":"OFFSET(Fuels!$E76,0,Q$63)","v":0.51709722222222221},{"$f":"OFFSET(Fuels!$E76,0,R$63)","v":0.80200000000000005},{"$f":"OFFSET(Fuels!$E76,0,S$63)","v":0.80200000000000005},{"$f":"OFFSET(Fuels!$E76,0,T$63)","v":1},{"$f":"OFFSET(Fuels!$E76,0,U$63)","v":0.51709722222222221},{"$f":"OFFSET(Fuels!$E76,0,V$63)","v":1},{"$f":"OFFSET(Fuels!$E76,0,W$63)","v":1},{"$f":"OFFSET(Fuels!$E76,0,X$63)","v":1},{"$f":"OFFSET(Fuels!$E76,0,Y$63)","v":0.80200000000000005},{"$f":"OFFSET(Fuels!$E76,0,Z$63)","v":1},{"$f":"OFFSET(Fuels!$E76,0,AA$63)","v":1},{"$f":"OFFSET(Fuels!$E76,0,AB$63)","v":1},{"$f":"OFFSET(Fuels!$E76,0,AC$63)","v":1},{"$f":"OFFSET(Fuels!$E76,0,AD$63)","v":1},{"$f":"OFFSET(Fuels!$E76,0,AE$63)","v":0.93500000000000005},{"$f":"OFFSET(Fuels!$E76,0,AF$63)","v":1},{"$f":"OFFSET(Fuels!$E76,0,AG$63)","v":1},{"$f":"OFFSET(Fuels!$E76,0,AH$63)","v":0.95},{"$f":"OFFSET(Fuels!$E76,0,AI$63)","v":1},{"$f":"OFFSET(Fuels!$E76,0,AJ$63)","v":1},{"$f":"OFFSET(Fuels!$E76,0,AK$63)","v":0.93500000000000005},{"$f":"OFFSET(Fuels!$E76,0,AL$63)","v":1},{"$f":"OFFSET(Fuels!$E76,0,AM$63)","v":1},{"$f":"OFFSET(Fuels!$E76,0,AN$63)","v":1},{"$f":"OFFSET(Fuels!$E76,0,AO$63)","v":1},{"$f":"OFFSET(Fuels!$E76,0,AP$63)","v":1},{"$f":"OFFSET(Fuels!$E76,0,AQ$63)","v":1},{"$f":"OFFSET(Fuels!$E76,0,AR$63)","v":1},{"$f":"OFFSET(Fuels!$E76,0,AS$63)","v":1},{"$f":"OFFSET(Fuels!$E76,0,AT$63)","v":1},{"$f":"OFFSET(Fuels!$E76,0,AU$63)","v":1},{"$f":"OFFSET(Fuels!$E76,0,AV$63)","v":1},{"$f":"OFFSET(Fuels!$E76,0,AW$63)","v":1},{"$f":"OFFSET(Fuels!$E76,0,AX$63)","v":0.80200000000000005},{"$f":"OFFSET(Fuels!$E76,0,AY$63)","v":1},{"$f":"OFFSET(Fuels!$E76,0,AZ$63)","v":1}]
[null,null,null,"Distributionseffektivitet, transport","%",{"$f":"OFFSET(Fuels!$E77,0,F$63)","v":0.99889012208657058},{"$f":"OFFSET(Fuels!$E77,0,G$63)","v":0.9987882787761494},{"$f":"OFFSET(Fuels!$E77,0,H$63)","v":0.9982637991374177},{"$f":"OFFSET(Fuels!$E77,0,I$63)","v":0.9982637991374177},{"$f":"OFFSET(Fuels!$E77,0,J$63)","v":0.9982637991374177},{"$f":"OFFSET(Fuels!$E77,0,K$63)","v":0.99868139469531569},{"$f":"OFFSET(Fuels!$E77,0,L$63)","v":0.99889012208657058},{"$f":"OFFSET(Fuels!$E77,0,M$63)","v":0.99790992029167414},{"$f":"OFFSET(Fuels!$E77,0,N$63)","v":1},{"$f":"OFFSET(Fuels!$E77,0,O$63)","v":1},{"$f":"OFFSET(Fuels!$E77,0,P$63)","v":0.99748091406832384},{"$f":"OFFSET(Fuels!$E77,0,Q$63)","v":1},{"$f":"OFFSET(Fuels!$E77,0,R$63)","v":1},{"$f":"OFFSET(Fuels!$E77,0,S$63)","v":1},{"$f":"OFFSET(Fuels!$E77,0,T$63)","v":0.9987882787761494},{"$f":"OFFSET(Fuels!$E77,0,U$63)","v":1},{"$f":"OFFSET(Fuels!$E77,0,V$63)","v":0.9987882787761494},{"$f":"OFFSET(Fuels!$E77,0,W$63)","v":1},{"$f":"OFFSET(Fuels!$E77,0,X$63)","v":0.99889012208657058},{"$f":"OFFSET(Fuels!$E77,0,Y$63)","v":1},{"$f":"OFFSET(Fuels!$E77,0,Z$63)","v":0.99889012208657058},{"$f":"OFFSET(Fuels!$E77,0,AA$63)","v":0.99889012208657058},{"$f":"OFFSET(Fuels!$E77,0,AB$63)","v":0.99900058981584627},{"$f":"OFFSET(Fuels!$E77,0,AC$63)","v":0.99889012208657058},{"$f":"OFFSET(Fuels!$E77,0,AD$63)","v":0.99889012208657058},{"$f":"OFFSET(Fuels!$E77,0,AE$63)","v":1},{"$f":"OFFSET(Fuels!$E77,0,AF$63)","v":0.99889012208657058},{"$f":"OFFSET(Fuels!$E77,0,AG$63)","v":0.99889012208657058},{"$f":"OFFSET(Fuels!$E77,0,AH$63)","v":1},{"$f":"OFFSET(Fuels!$E77,0,AI$63)","v":0.99889012208657058},{"$f":"OFFSET(Fuels!$E77,0,AJ$63)","v":0.99889012208657058},{"$f":"OFFSET(Fuels!$E77,0,AK$63)","v":1},{"$f":"OFFSET(Fuels!$E77,0,AL$63)","v":0.99889012208657058},{"$f":"OFFSET(Fuels!$E77,0,AM$63)","v":0.99868139469531569},{"$f":"OFFSET(Fuels!$E77,0,AN$63)","v":1},{"$f":"OFFSET(Fuels!$E77,0,AO$63)","v":0.99790992029167414},{"$f":"OFFSET(Fuels!$E77,0,AP$63)","v":1},{"$f":"OFFSET(Fuels!$E77,0,AQ$63)","v":0.99884011922441274},{"$f":"OFFSET(Fuels!$E77,0,AR$63)","v":0.99889012208657058},{"$f":"OFFSET(Fuels!$E77,0,AS$63)","v":0.99868139469531569},{"$f":"OFFSET(Fuels!$E77,0,AT$63)","v":0.99884011922441274},{"$f":"OFFSET(Fuels!$E77,0,AU$63)","v":1},{"$f":"OFFSET(Fuels!$E77,0,AV$63)","v":1},{"$f":"OFFSET(Fuels!$E77,0,AW$63)","v":0.99889012208657058},{"$f":"OFFSET(Fuels!$E77,0,AX$63)","v":1},{"$f":"OFFSET(Fuels!$E77,0,AY$63)","v":0.99884819796351831},{"$f":"OFFSET(Fuels!$E77,0,AZ$63)","v":0.99884819796351831}]
[null,null,null,"Transportmiddelfremstilling","%",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,"Virkningsgrad primær motor","%",{"$f":"F71","v":0.20246141829792766},0.17699999999999999,0.17699999999999999,0.17699999999999999,0.17699999999999999,0.20246141829792766,0.20246141829792766,0.20451686416897261,0.186,0.186,0.35671520358542042,0.37455096376469144,0.73399999999999999,0.73399999999999999,0.25698651894254254,0.37455096376469144,{"$f":"V71","v":0.20889962750427868},{"$f":"W71","v":0.2151652624756967},{"$f":"X71","v":0.26659814344907329},{"$f":"Y71","v":0.73399999999999999},{"$f":"Z71","v":0.40147206423553028},0.40147206423553028,0.32200000000000001,0.32200000000000001,0.32200000000000001,0.315,0.23599999999999999,0.23599999999999999,0.64285714285714279,0.1111111111111111,0.1111111111111111,9.0909090909090898E-2,0.19,0.19,0.16,0.192,0.16,{"$f":"AQ71","v":0.19},0.1199250468457214,0.1199250468457214,{"$f":"AT71","v":0.1199250468457214},0.10078740157480315,0.10078740157480315,0.17142857142857143,0.41666666666666663,0.16,0.16]
[]
[null,null,null,"Videresendt energi, sekundært drivmiddel"]
[null,null,null,{"$f":"D76","v":"Råstofudvinding - energieffektivitet"},"%",{"$f":"OFFSET(Fuels!$E73,0,F$74)","v":0},{"$f":"OFFSET(Fuels!$E73,0,G$74)","v":0},{"$f":"OFFSET(Fuels!$E73,0,H$74)","v":0.82568851076578786},{"$f":"OFFSET(Fuels!$E73,0,I$74)","v":0.82568851076578786},{"$f":"OFFSET(Fuels!$E73,0,J$74)","v":0.82568851076578786},{"$f":"OFFSET(Fuels!$E73,0,K$74)","v":0},{"$f":"OFFSET(Fuels!$E73,0,L$74)","v":0},{"$f":"OFFSET(Fuels!$E73,0,M$74)","v":0},{"$f":"OFFSET(Fuels!$E73,0,N$74)","v":0},{"$f":"OFFSET(Fuels!$E73,0,O$74)","v":0},{"$f":"OFFSET(Fuels!$E73,0,P$74)","v":0.94901671323878312},{"$f":"OFFSET(Fuels!$E73,0,Q$74)","v":0.94901671323878312},{"$f":"OFFSET(Fuels!$E73,0,R$74)","v":0},{"$f":"OFFSET(Fuels!$E73,0,S$74)","v":0},{"$f":"OFFSET(Fuels!$E73,0,T$74)","v":0.94901671323878312},{"$f":"OFFSET(Fuels!$E73,0,U$74)","v":0},{"$f":"OFFSET(Fuels!$E73,0,V$74)","v":0},{"$f":"OFFSET(Fuels!$E73,0,W$74)","v":0},{"$f":"OFFSET(Fuels!$E73,0,X$74)","v":0},{"$f":"OFFSET(Fuels!$E73,0,Y$74)","v":0},{"$f":"OFFSET(Fuels!$E73,0,Z$74)","v":0},{"$f":"OFFSET(Fuels!$E73,0,AA$74)","v":0},{"$f":"OFFSET(Fuels!$E73,0,AB$74)","v":0},{"$f":"OFFSET(Fuels!$E73,0,AC$74)","v":0},{"$f":"OFFSET(Fuels!$E73,0,AD$74)","v":0},{"$f":"OFFSET(Fuels!$E73,0,AE$74)","v":0.82568851076578786},{"$f":"OFFSET(Fuels!$E73,0,AF$74)","v":0},{"$f":"OFFSET(Fuels!$E73,0,AG$74)","v":0},{"$f":"OFFSET(Fuels!$E73,0,AH$74)","v":0},{"$f":"OFFSET(Fuels!$E73,0,AI$74)","v":0},{"$f":"OFFSET(Fuels!$E73,0,AJ$74)","v":0},{"$f":"OFFSET(Fuels!$E73,0,AK$74)","v":0.82568851076578786},{"$f":"OFFSET(Fuels!$E73,0,AL$74)","v":0},{"$f":"OFFSET(Fuels!$E73,0,AM$74)","v":0},{"$f":"OFFSET(Fuels!$E73,0,AN$74)","v":0},{"$f":"OFFSET(Fuels!$E73,0,AO$74)","v":0},{"$f":"OFFSET(Fuels!$E73,0,AP$74)","v":0},{"$f":"OFFSET(Fuels!$E73,0,AQ$74)","v":0},{"$f":"OFFSET(Fuels!$E73,0,AR$74)","v":0},{"$f":"OFFSET(Fuels!$E73,0,AS$74)","v":0},{"$f":"OFFSET(Fuels!$E73,0,AT$74)","v":0},{"$f":"OFFSET(Fuels!$E73,0,AU$74)","v":0},{"$f":"OFFSET(Fuels!$E73,0,AV$74)","v":0},{"$f":"OFFSET(Fuels!$E73,0,AW$74)","v":0},{"$f":"OFFSET(Fuels!$E73,0,AX$74)","v":0},{"$f":"OFFSET(Fuels!$E73,0,AY$74)","v":0},{"$f":"OFFSET(Fuels!$E73,0,AZ$74)","v":0}]
[null,null,null,"Råstofkonvertering - energieffektivitet","%",{"$f":"OFFSET(Fuels!$E74,0,F$74)","v":0},{"$f":"OFFSET(Fuels!$E74,0,G$74)","v":0},{"$f":"OFFSET(Fuels!$E74,0,H$74)","v":0.34570375878853432},{"$f":"OFFSET(Fuels!$E74,0,I$74)","v":0.34570375878853432},{"$f":"OFFSET(Fuels!$E74,0,J$74)","v":0.34570375878853432},{"$f":"OFFSET(Fuels!$E74,0,K$74)","v":0},{"$f":"OFFSET(Fuels!$E74,0,L$74)","v":0},{"$f":"OFFSET(Fuels!$E74,0,M$74)","v":0},{"$f":"OFFSET(Fuels!$E74,0,N$74)","v":0},{"$f":"OFFSET(Fuels!$E74,0,O$74)","v":0},{"$f":"OFFSET(Fuels!$E74,0,P$74)","v":0.98082822172299422},{"$f":"OFFSET(Fuels!$E74,0,Q$74)","v":0.98082822172299422},{"$f":"OFFSET(Fuels!$E74,0,R$74)","v":0},{"$f":"OFFSET(Fuels!$E74,0,S$74)","v":0},{"$f":"OFFSET(Fuels!$E74,0,T$74)","v":0.98082822172299422},{"$f":"OFFSET(Fuels!$E74,0,U$74)","v":0},{"$f":"OFFSET(Fuels!$E74,0,V$74)","v":0},{"$f":"OFFSET(Fuels!$E74,0,W$74)","v":0},{"$f":"OFFSET(Fuels!$E74,0,X$74)","v":0},{"$f":"OFFSET(Fuels!$E74,0,Y$74)","v":0},{"$f":"OFFSET(Fuels!$E74,0,Z$74)","v":0},{"$f":"OFFSET(Fuels!$E74,0,AA$74)","v":0},{"$f":"OFFSET(Fuels!$E74,0,AB$74)","v":0},{"$f":"OFFSET(Fuels!$E74,0,AC$74)","v":0},{"$f":"OFFSET(Fuels!$E74,0,AD$74)","v":0},{"$f":"OFFSET(Fuels!$E74,0,AE$74)","v":0.47005025238867859},{"$f":"OFFSET(Fuels!$E74,0,AF$74)","v":0},{"$f":"OFFSET(Fuels!$E74,0,AG$74)","v":0},{"$f":"OFFSET(Fuels!$E74,0,AH$74)","v":0},{"$f":"OFFSET(Fuels!$E74,0,AI$74)","v":0},{"$f":"OFFSET(Fuels!$E74,0,AJ$74)","v":0},{"$f":"OFFSET(Fuels!$E74,0,AK$74)","v":0.47005025238867859},{"$f":"OFFSET(Fuels!$E74,0,AL$74)","v":0},{"$f":"OFFSET(Fuels!$E74,0,AM$74)","v":0},{"$f":"OFFSET(Fuels!$E74,0,AN$74)","v":0},{"$f":"OFFSET(Fuels!$E74,0,AO$74)","v":0},{"$f":"OFFSET(Fuels!$E74,0,AP$74)","v":0},{"$f":"OFFSET(Fuels!$E74,0,AQ$74)","v":0},{"$f":"OFFSET(Fuels!$E74,0,AR$74)","v":0},{"$f":"OFFSET(Fuels!$E74,0,AS$74)","v":0},{"$f":"OFFSET(Fuels!$E74,0,AT$74)","v":0},{"$f":"OFFSET(Fuels!$E74,0,AU$74)","v":0},{"$f":"OFFSET(Fuels!$E74,0,AV$74)","v":0},{"$f":"OFFSET(Fuels!$E74,0,AW$74)","v":0},{"$f":"OFFSET(Fuels!$E74,0,AX$74)","v":0},{"$f":"OFFSET(Fuels!$E74,0,AY$74)","v":0},{"$f":"OFFSET(Fuels!$E74,0,AZ$74)","v":0}]
[null,null,null,"Distributioneffektivitet - råstofkonv -> mellemkonv.","%",{"$f":"OFFSET(Fuels!$E75,0,F$74)","v":0},{"$f":"OFFSET(Fuels!$E75,0,G$74)","v":0},{"$f":"OFFSET(Fuels!$E75,0,H$74)","v":1},{"$f":"OFFSET(Fuels!$E75,0,I$74)","v":1},{"$f":"OFFSET(Fuels!$E75,0,J$74)","v":1},{"$f":"OFFSET(Fuels!$E75,0,K$74)","v":0},{"$f":"OFFSET(Fuels!$E75,0,L$74)","v":0},{"$f":"OFFSET(Fuels!$E75,0,M$74)","v":0},{"$f":"OFFSET(Fuels!$E75,0,N$74)","v":0},{"$f":"OFFSET(Fuels!$E75,0,O$74)","v":0},{"$f":"OFFSET(Fuels!$E75,0,P$74)","v":0.92999999999999994},{"$f":"OFFSET(Fuels!$E75,0,Q$74)","v":0.92999999999999994},{"$f":"OFFSET(Fuels!$E75,0,R$74)","v":0},{"$f":"OFFSET(Fuels!$E75,0,S$74)","v":0},{"$f":"OFFSET(Fuels!$E75,0,T$74)","v":0.92999999999999994},{"$f":"OFFSET(Fuels!$E75,0,U$74)","v":0},{"$f":"OFFSET(Fuels!$E75,0,V$74)","v":0},{"$f":"OFFSET(Fuels!$E75,0,W$74)","v":0},{"$f":"OFFSET(Fuels!$E75,0,X$74)","v":0},{"$f":"OFFSET(Fuels!$E75,0,Y$74)","v":0},{"$f":"OFFSET(Fuels!$E75,0,Z$74)","v":0},{"$f":"OFFSET(Fuels!$E75,0,AA$74)","v":0},{"$f":"OFFSET(Fuels!$E75,0,AB$74)","v":0},{"$f":"OFFSET(Fuels!$E75,0,AC$74)","v":0},{"$f":"OFFSET(Fuels!$E75,0,AD$74)","v":0},{"$f":"OFFSET(Fuels!$E75,0,AE$74)","v":1},{"$f":"OFFSET(Fuels!$E75,0,AF$74)","v":0},{"$f":"OFFSET(Fuels!$E75,0,AG$74)","v":0},{"$f":"OFFSET(Fuels!$E75,0,AH$74)","v":0},{"$f":"OFFSET(Fuels!$E75,0,AI$74)","v":0},{"$f":"OFFSET(Fuels!$E75,0,AJ$74)","v":0},{"$f":"OFFSET(Fuels!$E75,0,AK$74)","v":1},{"$f":"OFFSET(Fuels!$E75,0,AL$74)","v":0},{"$f":"OFFSET(Fuels!$E75,0,AM$74)","v":0},{"$f":"OFFSET(Fuels!$E75,0,AN$74)","v":0},{"$f":"OFFSET(Fuels!$E75,0,AO$74)","v":0},{"$f":"OFFSET(Fuels!$E75,0,AP$74)","v":0},{"$f":"OFFSET(Fuels!$E75,0,AQ$74)","v":0},{"$f":"OFFSET(Fuels!$E75,0,AR$74)","v":0},{"$f":"OFFSET(Fuels!$E75,0,AS$74)","v":0},{"$f":"OFFSET(Fuels!$E75,0,AT$74)","v":0},{"$f":"OFFSET(Fuels!$E75,0,AU$74)","v":0},{"$f":"OFFSET(Fuels!$E75,0,AV$74)","v":0},{"$f":"OFFSET(Fuels!$E75,0,AW$74)","v":0},{"$f":"OFFSET(Fuels!$E75,0,AX$74)","v":0},{"$f":"OFFSET(Fuels!$E75,0,AY$74)","v":0},{"$f":"OFFSET(Fuels!$E75,0,AZ$74)","v":0}]
[null,null,null,"Mellemkonvertering - energieffektivitet","%",{"$f":"OFFSET(Fuels!$E76,0,F$74)","v":0},{"$f":"OFFSET(Fuels!$E76,0,G$74)","v":0},{"$f":"OFFSET(Fuels!$E76,0,H$74)","v":1},{"$f":"OFFSET(Fuels!$E76,0,I$74)","v":1},{"$f":"OFFSET(Fuels!$E76,0,J$74)","v":1},{"$f":"OFFSET(Fuels!$E76,0,K$74)","v":0},{"$f":"OFFSET(Fuels!$E76,0,L$74)","v":0},{"$f":"OFFSET(Fuels!$E76,0,M$74)","v":0},{"$f":"OFFSET(Fuels!$E76,0,N$74)","v":0},{"$f":"OFFSET(Fuels!$E76,0,O$74)","v":0},{"$f":"OFFSET(Fuels!$E76,0,P$74)","v":0.9},{"$f":"OFFSET(Fuels!$E76,0,Q$74)","v":0.9},{"$f":"OFFSET(Fuels!$E76,0,R$74)","v":0},{"$f":"OFFSET(Fuels!$E76,0,S$74)","v":0},{"$f":"OFFSET(Fuels!$E76,0,T$74)","v":0.9},{"$f":"OFFSET(Fuels!$E76,0,U$74)","v":0},{"$f":"OFFSET(Fuels!$E76,0,V$74)","v":0},{"$f":"OFFSET(Fuels!$E76,0,W$74)","v":0},{"$f":"OFFSET(Fuels!$E76,0,X$74)","v":0},{"$f":"OFFSET(Fuels!$E76,0,Y$74)","v":0},{"$f":"OFFSET(Fuels!$E76,0,Z$74)","v":0},{"$f":"OFFSET(Fuels!$E76,0,AA$74)","v":0},{"$f":"OFFSET(Fuels!$E76,0,AB$74)","v":0},{"$f":"OFFSET(Fuels!$E76,0,AC$74)","v":0},{"$f":"OFFSET(Fuels!$E76,0,AD$74)","v":0},{"$f":"OFFSET(Fuels!$E76,0,AE$74)","v":1},{"$f":"OFFSET(Fuels!$E76,0,AF$74)","v":0},{"$f":"OFFSET(Fuels!$E76,0,AG$74)","v":0},{"$f":"OFFSET(Fuels!$E76,0,AH$74)","v":0},{"$f":"OFFSET(Fuels!$E76,0,AI$74)","v":0},{"$f":"OFFSET(Fuels!$E76,0,AJ$74)","v":0},{"$f":"OFFSET(Fuels!$E76,0,AK$74)","v":1},{"$f":"OFFSET(Fuels!$E76,0,AL$74)","v":0},{"$f":"OFFSET(Fuels!$E76,0,AM$74)","v":0},{"$f":"OFFSET(Fuels!$E76,0,AN$74)","v":0},{"$f":"OFFSET(Fuels!$E76,0,AO$74)","v":0},{"$f":"OFFSET(Fuels!$E76,0,AP$74)","v":0},{"$f":"OFFSET(Fuels!$E76,0,AQ$74)","v":0},{"$f":"OFFSET(Fuels!$E76,0,AR$74)","v":0},{"$f":"OFFSET(Fuels!$E76,0,AS$74)","v":0},{"$f":"OFFSET(Fuels!$E76,0,AT$74)","v":0},{"$f":"OFFSET(Fuels!$E76,0,AU$74)","v":0},{"$f":"OFFSET(Fuels!$E76,0,AV$74)","v":0},{"$f":"OFFSET(Fuels!$E76,0,AW$74)","v":0},{"$f":"OFFSET(Fuels!$E76,0,AX$74)","v":0},{"$f":"OFFSET(Fuels!$E76,0,AY$74)","v":0},{"$f":"OFFSET(Fuels!$E76,0,AZ$74)","v":0}]
[null,null,null,"Distributionseffektivitet, transport","%",{"$f":"OFFSET(Fuels!$E77,0,F$74)","v":0},{"$f":"OFFSET(Fuels!$E77,0,G$74)","v":0},{"$f":"OFFSET(Fuels!$E77,0,H$74)","v":0.9987882787761494},{"$f":"OFFSET(Fuels!$E77,0,I$74)","v":0.9987882787761494},{"$f":"OFFSET(Fuels!$E77,0,J$74)","v":0.9987882787761494},{"$f":"OFFSET(Fuels!$E77,0,K$74)","v":0},{"$f":"OFFSET(Fuels!$E77,0,L$74)","v":0},{"$f":"OFFSET(Fuels!$E77,0,M$74)","v":0},{"$f":"OFFSET(Fuels!$E77,0,N$74)","v":0},{"$f":"OFFSET(Fuels!$E77,0,O$74)","v":0},{"$f":"OFFSET(Fuels!$E77,0,P$74)","v":1},{"$f":"OFFSET(Fuels!$E77,0,Q$74)","v":1},{"$f":"OFFSET(Fuels!$E77,0,R$74)","v":0},{"$f":"OFFSET(Fuels!$E77,0,S$74)","v":0},{"$f":"OFFSET(Fuels!$E77,0,T$74)","v":1},{"$f":"OFFSET(Fuels!$E77,0,U$74)","v":0},{"$f":"OFFSET(Fuels!$E77,0,V$74)","v":0},{"$f":"OFFSET(Fuels!$E77,0,W$74)","v":0},{"$f":"OFFSET(Fuels!$E77,0,X$74)","v":0},{"$f":"OFFSET(Fuels!$E77,0,Y$74)","v":0},{"$f":"OFFSET(Fuels!$E77,0,Z$74)","v":0},{"$f":"OFFSET(Fuels!$E77,0,AA$74)","v":0},{"$f":"OFFSET(Fuels!$E77,0,AB$74)","v":0},{"$f":"OFFSET(Fuels!$E77,0,AC$74)","v":0},{"$f":"OFFSET(Fuels!$E77,0,AD$74)","v":0},{"$f":"OFFSET(Fuels!$E77,0,AE$74)","v":0.99889012208657058},{"$f":"OFFSET(Fuels!$E77,0,AF$74)","v":0},{"$f":"OFFSET(Fuels!$E77,0,AG$74)","v":0},{"$f":"OFFSET(Fuels!$E77,0,AH$74)","v":0},{"$f":"OFFSET(Fuels!$E77,0,AI$74)","v":0},{"$f":"OFFSET(Fuels!$E77,0,AJ$74)","v":0},{"$f":"OFFSET(Fuels!$E77,0,AK$74)","v":0.99889012208657058},{"$f":"OFFSET(Fuels!$E77,0,AL$74)","v":0},{"$f":"OFFSET(Fuels!$E77,0,AM$74)","v":0},{"$f":"OFFSET(Fuels!$E77,0,AN$74)","v":0},{"$f":"OFFSET(Fuels!$E77,0,AO$74)","v":0},{"$f":"OFFSET(Fuels!$E77,0,AP$74)","v":0},{"$f":"OFFSET(Fuels!$E77,0,AQ$74)","v":0},{"$f":"OFFSET(Fuels!$E77,0,AR$74)","v":0},{"$f":"OFFSET(Fuels!$E77,0,AS$74)","v":0},{"$f":"OFFSET(Fuels!$E77,0,AT$74)","v":0},{"$f":"OFFSET(Fuels!$E77,0,AU$74)","v":0},{"$f":"OFFSET(Fuels!$E77,0,AV$74)","v":0},{"$f":"OFFSET(Fuels!$E77,0,AW$74)","v":0},{"$f":"OFFSET(Fuels!$E77,0,AX$74)","v":0},{"$f":"OFFSET(Fuels!$E77,0,AY$74)","v":0},{"$f":"OFFSET(Fuels!$E77,0,AZ$74)","v":0}]
[null,null,null,"Transportmiddelfremstilling","%",{"$f":"IF(F81>0,1,0)","v":0},0,1,1,1,0,0,0,0,0,1,1,0,0,1,0,{"$f":"IF(V81>0,1,0)","v":0},{"$f":"IF(W81>0,1,0)","v":0},{"$f":"IF(X81>0,1,0)","v":0},{"$f":"IF(Y81>0,1,0)","v":0},{"$f":"IF(Z81>0,1,0)","v":0},0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,{"$f":"IF(AQ81>0,1,0)","v":0},0,0,{"$f":"IF(AT81>0,1,0)","v":0},0,0,0,0,0,0]
[null,null,null,"Virkningsgrad sekundær motor","%",{"$f":"F82","v":0},0,0.17699999999999999,0.17699999999999999,0.17699999999999999,0,0,0,0,0,0.73399999999999999,0.73399999999999999,0,0,0.73399999999999999,0,{"$f":"V82","v":0},{"$f":"W82","v":0},{"$f":"X82","v":0},{"$f":"Y82","v":0},{"$f":"Z82","v":0},0,0,0,0,0.315,0,0,0,0,0,9.0909090909090898E-2,0,0,0,0,0,{"$f":"AQ82","v":0},0,0,{"$f":"AT82","v":0},0,0,0,0,0,0]
[]
[null,null,null,"Videresendt energiandel, primært drivmiddel"]
[null,null,null,"Udgangspunkt","%",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,"Råstofudvinding - energieffektivitet","%",{"$f":"PRODUCT(F$85:F85)","v":0.82568851076578786},{"$f":"PRODUCT(G$85:G85)","v":0.82568851076578786},{"$f":"PRODUCT(H$85:H85)","v":0.90434658027676951},{"$f":"PRODUCT(I$85:I85)","v":0.91354486346211083},{"$f":"PRODUCT(J$85:J85)","v":0.96504230745475883},{"$f":"PRODUCT(K$85:K85)","v":0.81249854470332106},{"$f":"PRODUCT(L$85:L85)","v":0.96504230745475883},{"$f":"PRODUCT(M$85:M85)","v":0.96307534624283608},{"$f":"PRODUCT(N$85:N85)","v":0.85470085470085477},{"$f":"PRODUCT(O$85:O85)","v":1},{"$f":"PRODUCT(P$85:P85)","v":0.96307534624283608},{"$f":"PRODUCT(Q$85:Q85)","v":0.94901671323878312},{"$f":"PRODUCT(R$85:R85)","v":0.94901671323878312},{"$f":"PRODUCT(S$85:S85)","v":0.94901671323878312},{"$f":"PRODUCT(T$85:T85)","v":0.82568851076578786},{"$f":"PRODUCT(U$85:U85)","v":0.94901671323878312},{"$f":"PRODUCT(V$85:V85)","v":0.82568851076578786},{"$f":"PRODUCT(W$85:W85)","v":0.85470085470085477},{"$f":"PRODUCT(X$85:X85)","v":0.82568851076578786},{"$f":"PRODUCT(Y$85:Y85)","v":0.94901671323878312},{"$f":"PRODUCT(Z$85:Z85)","v":0.82568851076578786},{"$f":"PRODUCT(AA$85:AA85)","v":0.96504230745475883},{"$f":"PRODUCT(AB$85:AB85)","v":0.82568851076578786},{"$f":"PRODUCT(AC$85:AC85)","v":0.82568851076578786},{"$f":"PRODUCT(AD$85:AD85)","v":0.96504230745475883},{"$f":"PRODUCT(AE$85:AE85)","v":0.85470085470085477},{"$f":"PRODUCT(AF$85:AF85)","v":0.82568851076578786},{"$f":"PRODUCT(AG$85:AG85)","v":0.96504230745475883},{"$f":"PRODUCT(AH$85:AH85)","v":0.94901671323878312},{"$f":"PRODUCT(AI$85:AI85)","v":0.82568851076578786},{"$f":"PRODUCT(AJ$85:AJ85)","v":0.96504230745475883},{"$f":"PRODUCT(AK$85:AK85)","v":0.85470085470085477},{"$f":"PRODUCT(AL$85:AL85)","v":0.82568851076578786},{"$f":"PRODUCT(AM$85:AM85)","v":0.81249854470332106},{"$f":"PRODUCT(AN$85:AN85)","v":0.85470085470085477},{"$f":"PRODUCT(AO$85:AO85)","v":0.96307534624283608},{"$f":"PRODUCT(AP$85:AP85)","v":1},{"$f":"PRODUCT(AQ$85:AQ85)","v":0.79273549887451034},{"$f":"PRODUCT(AR$85:AR85)","v":0.82568851076578786},{"$f":"PRODUCT(AS$85:AS85)","v":0.81249854470332106},{"$f":"PRODUCT(AT$85:AT85)","v":0.79273549887451034},{"$f":"PRODUCT(AU$85:AU85)","v":0.85470085470085477},{"$f":"PRODUCT(AV$85:AV85)","v":1},{"$f":"PRODUCT(AW$85:AW85)","v":0.82568851076578786},{"$f":"PRODUCT(AX$85:AX85)","v":0.94901671323878312},{"$f":"PRODUCT(AY$85:AY85)","v":0.82568851076578786},{"$f":"PRODUCT(AZ$85:AZ85)","v":0.96504230745475883}]
[null,null,null,"Råstofkonvertering - energieffektivitet","%",{"$f":"PRODUCT(F$85:F86)","v":0.38811509287989077},{"$f":"PRODUCT(G$85:G86)","v":0.28544362176024007},{"$f":"PRODUCT(H$85:H86)","v":0.51973941395216638},{"$f":"PRODUCT(I$85:I86)","v":0.50752492414561712},{"$f":"PRODUCT(J$85:J86)","v":0.40210096143948287},{"$f":"PRODUCT(K$85:K86)","v":0.52419260948601354},{"$f":"PRODUCT(L$85:L86)","v":0.33659469381137674},{"$f":"PRODUCT(M$85:M86)","v":0.42182700165436221},{"$f":"PRODUCT(N$85:N86)","v":0.85470085470085477},{"$f":"PRODUCT(O$85:O86)","v":1.1083658306896249},{"$f":"PRODUCT(P$85:P86)","v":0.43885037168363245},{"$f":"PRODUCT(Q$85:Q86)","v":0.93082237523139644},{"$f":"PRODUCT(R$85:R86)","v":0.93082237523139644},{"$f":"PRODUCT(S$85:S86)","v":0.93082237523139644},{"$f":"PRODUCT(T$85:T86)","v":0.28544362176024007},{"$f":"PRODUCT(U$85:U86)","v":0.93082237523139644},{"$f":"PRODUCT(V$85:V86)","v":0.28544362176024007},{"$f":"PRODUCT(W$85:W86)","v":0.85470085470085477},{"$f":"PRODUCT(X$85:X86)","v":0.38811509287989077},{"$f":"PRODUCT(Y$85:Y86)","v":0.93082237523139644},{"$f":"PRODUCT(Z$85:Z86)","v":0.38811509287989077},{"$f":"PRODUCT(AA$85:AA86)","v":0.33659469381137674},{"$f":"PRODUCT(AB$85:AB86)","v":0.13293029614954244},{"$f":"PRODUCT(AC$85:AC86)","v":0.38811509287989077},{"$f":"PRODUCT(AD$85:AD86)","v":0.33659469381137674},{"$f":"PRODUCT(AE$85:AE86)","v":0.85470085470085477},{"$f":"PRODUCT(AF$85:AF86)","v":0.38811509287989077},{"$f":"PRODUCT(AG$85:AG86)","v":0.33659469381137674},{"$f":"PRODUCT(AH$85:AH86)","v":0.93082237523139644},{"$f":"PRODUCT(AI$85:AI86)","v":0.38811509287989077},{"$f":"PRODUCT(AJ$85:AJ86)","v":0.33659469381137674},{"$f":"PRODUCT(AK$85:AK86)","v":0.85470085470085477},{"$f":"PRODUCT(AL$85:AL86)","v":0.38811509287989077},{"$f":"PRODUCT(AM$85:AM86)","v":0.52419260948601354},{"$f":"PRODUCT(AN$85:AN86)","v":0.85470085470085477},{"$f":"PRODUCT(AO$85:AO86)","v":0.42182700165436221},{"$f":"PRODUCT(AP$85:AP86)","v":1.1083658306896249},{"$f":"PRODUCT(AQ$85:AQ86)","v":0.76224567199472137},{"$f":"PRODUCT(AR$85:AR86)","v":0.38811509287989077},{"$f":"PRODUCT(AS$85:AS86)","v":0.52419260948601354},{"$f":"PRODUCT(AT$85:AT86)","v":0.76224567199472137},{"$f":"PRODUCT(AU$85:AU86)","v":0.85470085470085477},{"$f":"PRODUCT(AV$85:AV86)","v":1.1083658306896249},{"$f":"PRODUCT(AW$85:AW86)","v":0.38811509287989077},{"$f":"PRODUCT(AX$85:AX86)","v":0.93082237523139644},{"$f":"PRODUCT(AY$85:AY86)","v":7.7645532617307382E-3},{"$f":"PRODUCT(AZ$85:AZ86)","v":0.22977197796541873}]
[null,null,null,"Distributioneffektivitet - råstofkonv -> mellemkonv.","%",{"$f":"PRODUCT(F$85:F87)","v":0.38811509287989077},{"$f":"PRODUCT(G$85:G87)","v":0.28544362176024007},{"$f":"PRODUCT(H$85:H87)","v":0.51973941395216638},{"$f":"PRODUCT(I$85:I87)","v":0.50752492414561712},{"$f":"PRODUCT(J$85:J87)","v":0.40210096143948287},{"$f":"PRODUCT(K$85:K87)","v":0.52419260948601354},{"$f":"PRODUCT(L$85:L87)","v":0.33659469381137674},{"$f":"PRODUCT(M$85:M87)","v":0.42182700165436221},{"$f":"PRODUCT(N$85:N87)","v":0.85470085470085477},{"$f":"PRODUCT(O$85:O87)","v":1.1083658306896249},{"$f":"PRODUCT(P$85:P87)","v":0.43885037168363245},{"$f":"PRODUCT(Q$85:Q87)","v":0.8656648089651986},{"$f":"PRODUCT(R$85:R87)","v":0.8656648089651986},{"$f":"PRODUCT(S$85:S87)","v":0.8656648089651986},{"$f":"PRODUCT(T$85:T87)","v":0.28544362176024007},{"$f":"PRODUCT(U$85:U87)","v":0.8656648089651986},{"$f":"PRODUCT(V$85:V87)","v":0.28544362176024007},{"$f":"PRODUCT(W$85:W87)","v":0.85470085470085477},{"$f":"PRODUCT(X$85:X87)","v":0.38811509287989077},{"$f":"PRODUCT(Y$85:Y87)","v":0.8656648089651986},{"$f":"PRODUCT(Z$85:Z87)","v":0.38811509287989077},{"$f":"PRODUCT(AA$85:AA87)","v":0.33659469381137674},{"$f":"PRODUCT(AB$85:AB87)","v":0.13293029614954244},{"$f":"PRODUCT(AC$85:AC87)","v":0.38811509287989077},{"$f":"PRODUCT(AD$85:AD87)","v":0.33659469381137674},{"$f":"PRODUCT(AE$85:AE87)","v":0.85470085470085477},{"$f":"PRODUCT(AF$85:AF87)","v":0.38811509287989077},{"$f":"PRODUCT(AG$85:AG87)","v":0.33659469381137674},{"$f":"PRODUCT(AH$85:AH87)","v":0.8656648089651986},{"$f":"PRODUCT(AI$85:AI87)","v":0.38811509287989077},{"$f":"PRODUCT(AJ$85:AJ87)","v":0.33659469381137674},{"$f":"PRODUCT(AK$85:AK87)","v":0.85470085470085477},{"$f":"PRODUCT(AL$85:AL87)","v":0.38811509287989077},{"$f":"PRODUCT(AM$85:AM87)","v":0.52419260948601354},{"$f":"PRODUCT(AN$85:AN87)","v":0.85470085470085477},{"$f":"PRODUCT(AO$85:AO87)","v":0.42182700165436221},{"$f":"PRODUCT(AP$85:AP87)","v":1.1083658306896249},{"$f":"PRODUCT(AQ$85:AQ87)","v":0.76224567199472137},{"$f":"PRODUCT(AR$85:AR87)","v":0.38811509287989077},{"$f":"PRODUCT(AS$85:AS87)","v":0.52419260948601354},{"$f":"PRODUCT(AT$85:AT87)","v":0.76224567199472137},{"$f":"PRODUCT(AU$85:AU87)","v":0.85470085470085477},{"$f":"PRODUCT(AV$85:AV87)","v":1.1083658306896249},{"$f":"PRODUCT(AW$85:AW87)","v":0.38811509287989077},{"$f":"PRODUCT(AX$85:AX87)","v":0.8656648089651986},{"$f":"PRODUCT(AY$85:AY87)","v":7.7645532617307382E-3},{"$f":"PRODUCT(AZ$85:AZ87)","v":0.22977197796541873}]
[null,null,null,"Mellemkonvertering - energieffektivitet","%",{"$f":"PRODUCT(F$85:F88)","v":0.38811509287989077},{"$f":"PRODUCT(G$85:G88)","v":0.28544362176024007},{"$f":"PRODUCT(H$85:H88)","v":0.51973941395216638},{"$f":"PRODUCT(I$85:I88)","v":0.50752492414561712},{"$f":"PRODUCT(J$85:J88)","v":0.40210096143948287},{"$f":"PRODUCT(K$85:K88)","v":0.52419260948601354},{"$f":"PRODUCT(L$85:L88)","v":0.33659469381137674},{"$f":"PRODUCT(M$85:M88)","v":0.42182700165436221},{"$f":"PRODUCT(N$85:N88)","v":0.85470085470085477},{"$f":"PRODUCT(O$85:O88)","v":1.1083658306896249},{"$f":"PRODUCT(P$85:P88)","v":0.43885037168363245},{"$f":"PRODUCT(Q$85:Q88)","v":0.44763286809143482},{"$f":"PRODUCT(R$85:R88)","v":0.69426317679008931},{"$f":"PRODUCT(S$85:S88)","v":0.69426317679008931},{"$f":"PRODUCT(T$85:T88)","v":0.28544362176024007},{"$f":"PRODUCT(U$85:U88)","v":0.44763286809143482},{"$f":"PRODUCT(V$85:V88)","v":0.28544362176024007},{"$f":"PRODUCT(W$85:W88)","v":0.85470085470085477},{"$f":"PRODUCT(X$85:X88)","v":0.38811509287989077},{"$f":"PRODUCT(Y$85:Y88)","v":0.69426317679008931},{"$f":"PRODUCT(Z$85:Z88)","v":0.38811509287989077},{"$f":"PRODUCT(AA$85:AA88)","v":0.33659469381137674},{"$f":"PRODUCT(AB$85:AB88)","v":0.13293029614954244},{"$f":"PRODUCT(AC$85:AC88)","v":0.38811509287989077},{"$f":"PRODUCT(AD$85:AD88)","v":0.33659469381137674},{"$f":"PRODUCT(AE$85:AE88)","v":0.7991452991452993},{"$f":"PRODUCT(AF$85:AF88)","v":0.38811509287989077},{"$f":"PRODUCT(AG$85:AG88)","v":0.33659469381137674},{"$f":"PRODUCT(AH$85:AH88)","v":0.82238156851693867},{"$f":"PRODUCT(AI$85:AI88)","v":0.38811509287989077},{"$f":"PRODUCT(AJ$85:AJ88)","v":0.33659469381137674},{"$f":"PRODUCT(AK$85:AK88)","v":0.7991452991452993},{"$f":"PRODUCT(AL$85:AL88)","v":0.38811509287989077},{"$f":"PRODUCT(AM$85:AM88)","v":0.52419260948601354},{"$f":"PRODUCT(AN$85:AN88)","v":0.85470085470085477},{"$f":"PRODUCT(AO$85:AO88)","v":0.42182700165436221},{"$f":"PRODUCT(AP$85:AP88)","v":1.1083658306896249},{"$f":"PRODUCT(AQ$85:AQ88)","v":0.76224567199472137},{"$f":"PRODUCT(AR$85:AR88)","v":0.38811509287989077},{"$f":"PRODUCT(AS$85:AS88)","v":0.52419260948601354},{"$f":"PRODUCT(AT$85:AT88)","v":0.76224567199472137},{"$f":"PRODUCT(AU$85:AU88)","v":0.85470085470085477},{"$f":"PRODUCT(AV$85:AV88)","v":1.1083658306896249},{"$f":"PRODUCT(AW$85:AW88)","v":0.38811509287989077},{"$f":"PRODUCT(AX$85:AX88)","v":0.69426317679008931},{"$f":"PRODUCT(AY$85:AY88)","v":7.7645532617307382E-3},{"$f":"PRODUCT(AZ$85:AZ88)","v":0.22977197796541873}]
[null,null,null,"Distributionseffektivitet, transport","%",{"$f":"PRODUCT(F$85:F89)","v":0.38768433251043477},{"$f":"PRODUCT(G$85:G89)","v":0.28509774366554042},{"$f":"PRODUCT(H$85:H89)","v":0.51883704193334457},{"$f":"PRODUCT(I$85:I89)","v":0.50664375893453351},{"$f":"PRODUCT(J$85:J89)","v":0.40140283340338645},{"$f":"PRODUCT(K$85:K89)","v":0.52350140633046893},{"$f":"PRODUCT(L$85:L89)","v":0.33622111479493794},{"$f":"PRODUCT(M$85:M89)","v":0.42094534959778046},{"$f":"PRODUCT(N$85:N89)","v":0.85470085470085477},{"$f":"PRODUCT(O$85:O89)","v":1.1083658306896249},{"$f":"PRODUCT(P$85:P89)","v":0.43774486988621336},{"$f":"PRODUCT(Q$85:Q89)","v":0.44763286809143482},{"$f":"PRODUCT(R$85:R89)","v":0.69426317679008931},{"$f":"PRODUCT(S$85:S89)","v":0.69426317679008931},{"$f":"PRODUCT(T$85:T89)","v":0.28509774366554042},{"$f":"PRODUCT(U$85:U89)","v":0.44763286809143482},{"$f":"PRODUCT(V$85:V89)","v":0.28509774366554042},{"$f":"PRODUCT(W$85:W89)","v":0.85470085470085477},{"$f":"PRODUCT(X$85:X89)","v":0.38768433251043477},{"$f":"PRODUCT(Y$85:Y89)","v":0.69426317679008931},{"$f":"PRODUCT(Z$85:Z89)","v":0.38768433251043477},{"$f":"PRODUCT(AA$85:AA89)","v":0.33622111479493794},{"$f":"PRODUCT(AB$85:AB89)","v":0.13279744425778803},{"$f":"PRODUCT(AC$85:AC89)","v":0.38768433251043477},{"$f":"PRODUCT(AD$85:AD89)","v":0.33622111479493794},{"$f":"PRODUCT(AE$85:AE89)","v":0.7991452991452993},{"$f":"PRODUCT(AF$85:AF89)","v":0.38768433251043477},{"$f":"PRODUCT(AG$85:AG89)","v":0.33622111479493794},{"$f":"PRODUCT(AH$85:AH89)","v":0.82238156851693867},{"$f":"PRODUCT(AI$85:AI89)","v":0.38768433251043477},{"$f":"PRODUCT(AJ$85:AJ89)","v":0.33622111479493794},{"$f":"PRODUCT(AK$85:AK89)","v":0.7991452991452993},{"$f":"PRODUCT(AL$85:AL89)","v":0.38768433251043477},{"$f":"PRODUCT(AM$85:AM89)","v":0.52350140633046893},{"$f":"PRODUCT(AN$85:AN89)","v":0.85470085470085477},{"$f":"PRODUCT(AO$85:AO89)","v":0.42094534959778046},{"$f":"PRODUCT(AP$85:AP89)","v":1.1083658306896249},{"$f":"PRODUCT(AQ$85:AQ89)","v":0.76136155789350013},{"$f":"PRODUCT(AR$85:AR89)","v":0.38768433251043477},{"$f":"PRODUCT(AS$85:AS89)","v":0.52350140633046893},{"$f":"PRODUCT(AT$85:AT89)","v":0.76136155789350013},{"$f":"PRODUCT(AU$85:AU89)","v":0.85470085470085477},{"$f":"PRODUCT(AV$85:AV89)","v":1.1083658306896249},{"$f":"PRODUCT(AW$85:AW89)","v":0.38768433251043477},{"$f":"PRODUCT(AX$85:AX89)","v":0.69426317679008931},{"$f":"PRODUCT(AY$85:AY89)","v":7.7556100334715064E-3},{"$f":"PRODUCT(AZ$85:AZ89)","v":0.22950732613327174}]
[null,null,null,"Transportmiddelfremstilling","%",{"$f":"PRODUCT(F$85:F90)","v":0.38768433251043477},{"$f":"PRODUCT(G$85:G90)","v":0.28509774366554042},{"$f":"PRODUCT(H$85:H90)","v":0.51883704193334457},{"$f":"PRODUCT(I$85:I90)","v":0.50664375893453351},{"$f":"PRODUCT(J$85:J90)","v":0.40140283340338645},{"$f":"PRODUCT(K$85:K90)","v":0.52350140633046893},{"$f":"PRODUCT(L$85:L90)","v":0.33622111479493794},{"$f":"PRODUCT(M$85:M90)","v":0.42094534959778046},{"$f":"PRODUCT(N$85:N90)","v":0.85470085470085477},{"$f":"PRODUCT(O$85:O90)","v":1.1083658306896249},{"$f":"PRODUCT(P$85:P90)","v":0.43774486988621336},{"$f":"PRODUCT(Q$85:Q90)","v":0.44763286809143482},{"$f":"PRODUCT(R$85:R90)","v":0.69426317679008931},{"$f":"PRODUCT(S$85:S90)","v":0.69426317679008931},{"$f":"PRODUCT(T$85:T90)","v":0.28509774366554042},{"$f":"PRODUCT(U$85:U90)","v":0.44763286809143482},{"$f":"PRODUCT(V$85:V90)","v":0.28509774366554042},{"$f":"PRODUCT(W$85:W90)","v":0.85470085470085477},{"$f":"PRODUCT(X$85:X90)","v":0.38768433251043477},{"$f":"PRODUCT(Y$85:Y90)","v":0.69426317679008931},{"$f":"PRODUCT(Z$85:Z90)","v":0.38768433251043477},{"$f":"PRODUCT(AA$85:AA90)","v":0.33622111479493794},{"$f":"PRODUCT(AB$85:AB90)","v":0.13279744425778803},{"$f":"PRODUCT(AC$85:AC90)","v":0.38768433251043477},{"$f":"PRODUCT(AD$85:AD90)","v":0.33622111479493794},{"$f":"PRODUCT(AE$85:AE90)","v":0.7991452991452993},{"$f":"PRODUCT(AF$85:AF90)","v":0.38768433251043477},{"$f":"PRODUCT(AG$85:AG90)","v":0.33622111479493794},{"$f":"PRODUCT(AH$85:AH90)","v":0.82238156851693867},{"$f":"PRODUCT(AI$85:AI90)","v":0.38768433251043477},{"$f":"PRODUCT(AJ$85:AJ90)","v":0.33622111479493794},{"$f":"PRODUCT(AK$85:AK90)","v":0.7991452991452993},{"$f":"PRODUCT(AL$85:AL90)","v":0.38768433251043477},{"$f":"PRODUCT(AM$85:AM90)","v":0.52350140633046893},{"$f":"PRODUCT(AN$85:AN90)","v":0.85470085470085477},{"$f":"PRODUCT(AO$85:AO90)","v":0.42094534959778046},{"$f":"PRODUCT(AP$85:AP90)","v":1.1083658306896249},{"$f":"PRODUCT(AQ$85:AQ90)","v":0.76136155789350013},{"$f":"PRODUCT(AR$85:AR90)","v":0.38768433251043477},{"$f":"PRODUCT(AS$85:AS90)","v":0.52350140633046893},{"$f":"PRODUCT(AT$85:AT90)","v":0.76136155789350013},{"$f":"PRODUCT(AU$85:AU90)","v":0.85470085470085477},{"$f":"PRODUCT(AV$85:AV90)","v":1.1083658306896249},{"$f":"PRODUCT(AW$85:AW90)","v":0.38768433251043477},{"$f":"PRODUCT(AX$85:AX90)","v":0.69426317679008931},{"$f":"PRODUCT(AY$85:AY90)","v":7.7556100334715064E-3},{"$f":"PRODUCT(AZ$85:AZ90)","v":0.22950732613327174}]
[null,null,null,"Virkningsgrad primær motor","%",{"$f":"PRODUCT(F$85:F91)","v":7.8491119811948007E-2},{"$f":"PRODUCT(G$85:G91)","v":5.0462300628800652E-2},{"$f":"PRODUCT(H$85:H91)","v":9.1834156422201982E-2},{"$f":"PRODUCT(I$85:I91)","v":8.9675945331412432E-2},{"$f":"PRODUCT(J$85:J91)","v":7.1048301512399395E-2},{"$f":"PRODUCT(K$85:K91)","v":0.10598883720662647},{"$f":"PRODUCT(L$85:L91)","v":6.8071803763093477E-2},{"$f":"PRODUCT(M$85:M91)","v":8.6090422886249948E-2},{"$f":"PRODUCT(N$85:N91)","v":0.15897435897435899},{"$f":"PRODUCT(O$85:O91)","v":0.20615604450827024},{"$f":"PRODUCT(P$85:P91)","v":0.15615025037993396},{"$f":"PRODUCT(Q$85:Q91)","v":0.16766132215639989},{"$f":"PRODUCT(R$85:R91)","v":0.5095891717639256},{"$f":"PRODUCT(S$85:S91)","v":0.5095891717639256},{"$f":"PRODUCT(T$85:T91)","v":7.326627670298054E-2},{"$f":"PRODUCT(U$85:U91)","v":0.16766132215639989},{"$f":"PRODUCT(V$85:V91)","v":5.9556812454041722E-2},{"$f":"PRODUCT(W$85:W91)","v":0.18390193373991173},{"$f":"PRODUCT(X$85:X91)","v":0.10335592329157511},{"$f":"PRODUCT(Y$85:Y91)","v":0.5095891717639256},{"$f":"PRODUCT(Z$85:Z91)","v":0.15564442924473795},{"$f":"PRODUCT(AA$85:AA91)","v":0.13498338499629492},{"$f":"PRODUCT(AB$85:AB91)","v":4.2760777051007746E-2},{"$f":"PRODUCT(AC$85:AC91)","v":0.12483435506836001},{"$f":"PRODUCT(AD$85:AD91)","v":0.10826319896397002},{"$f":"PRODUCT(AE$85:AE91)","v":0.25173076923076926},{"$f":"PRODUCT(AF$85:AF91)","v":9.1493502472462601E-2},{"$f":"PRODUCT(AG$85:AG91)","v":7.9348183091605351E-2},{"$f":"PRODUCT(AH$85:AH91)","v":0.52867386547517481},{"$f":"PRODUCT(AI$85:AI91)","v":4.3076036945603864E-2},{"$f":"PRODUCT(AJ$85:AJ91)","v":3.7357901643881988E-2},{"$f":"PRODUCT(AK$85:AK91)","v":7.2649572649572655E-2},{"$f":"PRODUCT(AL$85:AL91)","v":7.3660023176982614E-2},{"$f":"PRODUCT(AM$85:AM91)","v":9.9465267202789101E-2},{"$f":"PRODUCT(AN$85:AN91)","v":0.13675213675213677},{"$f":"PRODUCT(AO$85:AO91)","v":8.0821507122773847E-2},{"$f":"PRODUCT(AP$85:AP91)","v":0.17733853291033999},{"$f":"PRODUCT(AQ$85:AQ91)","v":0.14465869599976502},{"$f":"PRODUCT(AR$85:AR91)","v":4.6493061737666125E-2},{"$f":"PRODUCT(AS$85:AS91)","v":6.2780930677982516E-2},{"$f":"PRODUCT(AT$85:AT91)","v":9.1306320496909427E-2},{"$f":"PRODUCT(AU$85:AU91)","v":8.614307826906252E-2},{"$f":"PRODUCT(AV$85:AV91)","v":0.1117093120695055},{"$f":"PRODUCT(AW$85:AW91)","v":6.6460171287503103E-2},{"$f":"PRODUCT(AX$85:AX91)","v":0.28927632366253719},{"$f":"PRODUCT(AY$85:AY91)","v":1.240897605355441E-3},{"$f":"PRODUCT(AZ$85:AZ91)","v":3.672117218132348E-2}]
[]
[null,null,null,"Videresendt energiandel, sekundært drivmiddel"]
[null,null,null,"Udgangspunkt","%",{"$f":"IF(F74=1000,0,100%)","v":0},0,1,1,1,0,0,0,0,0,1,1,0,0,1,0,{"$f":"IF(V74=1000,0,100%)","v":0},{"$f":"IF(W74=1000,0,100%)","v":0},{"$f":"IF(X74=1000,0,100%)","v":0},{"$f":"IF(Y74=1000,0,100%)","v":0},{"$f":"IF(Z74=1000,0,100%)","v":0},0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,{"$f":"IF(AQ74=1000,0,100%)","v":0},0,0,{"$f":"IF(AT74=1000,0,100%)","v":0},0,0,0,0,0,0]
[null,null,null,"Råstofudvinding - energieffektivitet","%",{"$f":"PRODUCT(F$94:F94)","v":0},{"$f":"PRODUCT(G$94:G94)","v":0},{"$f":"PRODUCT(H$94:H94)","v":0.82568851076578786},{"$f":"PRODUCT(I$94:I94)","v":0.82568851076578786},{"$f":"PRODUCT(J$94:J94)","v":0.82568851076578786},{"$f":"PRODUCT(K$94:K94)","v":0},{"$f":"PRODUCT(L$94:L94)","v":0},{"$f":"PRODUCT(M$94:M94)","v":0},{"$f":"PRODUCT(N$94:N94)","v":0},{"$f":"PRODUCT(O$94:O94)","v":0},{"$f":"PRODUCT(P$94:P94)","v":0.94901671323878312},{"$f":"PRODUCT(Q$94:Q94)","v":0.94901671323878312},{"$f":"PRODUCT(R$94:R94)","v":0},{"$f":"PRODUCT(S$94:S94)","v":0},{"$f":"PRODUCT(T$94:T94)","v":0.94901671323878312},{"$f":"PRODUCT(U$94:U94)","v":0},{"$f":"PRODUCT(V$94:V94)","v":0},{"$f":"PRODUCT(W$94:W94)","v":0},{"$f":"PRODUCT(X$94:X94)","v":0},{"$f":"PRODUCT(Y$94:Y94)","v":0},{"$f":"PRODUCT(Z$94:Z94)","v":0},{"$f":"PRODUCT(AA$94:AA94)","v":0},{"$f":"PRODUCT(AB$94:AB94)","v":0},{"$f":"PRODUCT(AC$94:AC94)","v":0},{"$f":"PRODUCT(AD$94:AD94)","v":0},{"$f":"PRODUCT(AE$94:AE94)","v":0.82568851076578786},{"$f":"PRODUCT(AF$94:AF94)","v":0},{"$f":"PRODUCT(AG$94:AG94)","v":0},{"$f":"PRODUCT(AH$94:AH94)","v":0},{"$f":"PRODUCT(AI$94:AI94)","v":0},{"$f":"PRODUCT(AJ$94:AJ94)","v":0},{"$f":"PRODUCT(AK$94:AK94)","v":0.82568851076578786},{"$f":"PRODUCT(AL$94:AL94)","v":0},{"$f":"PRODUCT(AM$94:AM94)","v":0},{"$f":"PRODUCT(AN$94:AN94)","v":0},{"$f":"PRODUCT(AO$94:AO94)","v":0},{"$f":"PRODUCT(AP$94:AP94)","v":0},{"$f":"PRODUCT(AQ$94:AQ94)","v":0},{"$f":"PRODUCT(AR$94:AR94)","v":0},{"$f":"PRODUCT(AS$94:AS94)","v":0},{"$f":"PRODUCT(AT$94:AT94)","v":0},{"$f":"PRODUCT(AU$94:AU94)","v":0},{"$f":"PRODUCT(AV$94:AV94)","v":0},{"$f":"PRODUCT(AW$94:AW94)","v":0},{"$f":"PRODUCT(AX$94:AX94)","v":0},{"$f":"PRODUCT(AY$94:AY94)","v":0},{"$f":"PRODUCT(AZ$94:AZ94)","v":0}]
[null,null,null,"Råstofkonvertering - energieffektivitet","%",{"$f":"PRODUCT(F$94:F95)","v":0},{"$f":"PRODUCT(G$94:G95)","v":0},{"$f":"PRODUCT(H$94:H95)","v":0.28544362176024007},{"$f":"PRODUCT(I$94:I95)","v":0.28544362176024007},{"$f":"PRODUCT(J$94:J95)","v":0.28544362176024007},{"$f":"PRODUCT(K$94:K95)","v":0},{"$f":"PRODUCT(L$94:L95)","v":0},{"$f":"PRODUCT(M$94:M95)","v":0},{"$f":"PRODUCT(N$94:N95)","v":0},{"$f":"PRODUCT(O$94:O95)","v":0},{"$f":"PRODUCT(P$94:P95)","v":0.93082237523139644},{"$f":"PRODUCT(Q$94:Q95)","v":0.93082237523139644},{"$f":"PRODUCT(R$94:R95)","v":0},{"$f":"PRODUCT(S$94:S95)","v":0},{"$f":"PRODUCT(T$94:T95)","v":0.93082237523139644},{"$f":"PRODUCT(U$94:U95)","v":0},{"$f":"PRODUCT(V$94:V95)","v":0},{"$f":"PRODUCT(W$94:W95)","v":0},{"$f":"PRODUCT(X$94:X95)","v":0},{"$f":"PRODUCT(Y$94:Y95)","v":0},{"$f":"PRODUCT(Z$94:Z95)","v":0},{"$f":"PRODUCT(AA$94:AA95)","v":0},{"$f":"PRODUCT(AB$94:AB95)","v":0},{"$f":"PRODUCT(AC$94:AC95)","v":0},{"$f":"PRODUCT(AD$94:AD95)","v":0},{"$f":"PRODUCT(AE$94:AE95)","v":0.38811509287989077},{"$f":"PRODUCT(AF$94:AF95)","v":0},{"$f":"PRODUCT(AG$94:AG95)","v":0},{"$f":"PRODUCT(AH$94:AH95)","v":0},{"$f":"PRODUCT(AI$94:AI95)","v":0},{"$f":"PRODUCT(AJ$94:AJ95)","v":0},{"$f":"PRODUCT(AK$94:AK95)","v":0.38811509287989077},{"$f":"PRODUCT(AL$94:AL95)","v":0},{"$f":"PRODUCT(AM$94:AM95)","v":0},{"$f":"PRODUCT(AN$94:AN95)","v":0},{"$f":"PRODUCT(AO$94:AO95)","v":0},{"$f":"PRODUCT(AP$94:AP95)","v":0},{"$f":"PRODUCT(AQ$94:AQ95)","v":0},{"$f":"PRODUCT(AR$94:AR95)","v":0},{"$f":"PRODUCT(AS$94:AS95)","v":0},{"$f":"PRODUCT(AT$94:AT95)","v":0},{"$f":"PRODUCT(AU$94:AU95)","v":0},{"$f":"PRODUCT(AV$94:AV95)","v":0},{"$f":"PRODUCT(AW$94:AW95)","v":0},{"$f":"PRODUCT(AX$94:AX95)","v":0},{"$f":"PRODUCT(AY$94:AY95)","v":0},{"$f":"PRODUCT(AZ$94:AZ95)","v":0}]
[null,null,null,"Distributioneffektivitet - råstofkonv -> mellemkonv.","%",{"$f":"PRODUCT(F$94:F96)","v":0},{"$f":"PRODUCT(G$94:G96)","v":0},{"$f":"PRODUCT(H$94:H96)","v":0.28544362176024007},{"$f":"PRODUCT(I$94:I96)","v":0.28544362176024007},{"$f":"PRODUCT(J$94:J96)","v":0.28544362176024007},{"$f":"PRODUCT(K$94:K96)","v":0},{"$f":"PRODUCT(L$94:L96)","v":0},{"$f":"PRODUCT(M$94:M96)","v":0},{"$f":"PRODUCT(N$94:N96)","v":0},{"$f":"PRODUCT(O$94:O96)","v":0},{"$f":"PRODUCT(P$94:P96)","v":0.8656648089651986},{"$f":"PRODUCT(Q$94:Q96)","v":0.8656648089651986},{"$f":"PRODUCT(R$94:R96)","v":0},{"$f":"PRODUCT(S$94:S96)","v":0},{"$f":"PRODUCT(T$94:T96)","v":0.8656648089651986},{"$f":"PRODUCT(U$94:U96)","v":0},{"$f":"PRODUCT(V$94:V96)","v":0},{"$f":"PRODUCT(W$94:W96)","v":0},{"$f":"PRODUCT(X$94:X96)","v":0},{"$f":"PRODUCT(Y$94:Y96)","v":0},{"$f":"PRODUCT(Z$94:Z96)","v":0},{"$f":"PRODUCT(AA$94:AA96)","v":0},{"$f":"PRODUCT(AB$94:AB96)","v":0},{"$f":"PRODUCT(AC$94:AC96)","v":0},{"$f":"PRODUCT(AD$94:AD96)","v":0},{"$f":"PRODUCT(AE$94:AE96)","v":0.38811509287989077},{"$f":"PRODUCT(AF$94:AF96)","v":0},{"$f":"PRODUCT(AG$94:AG96)","v":0},{"$f":"PRODUCT(AH$94:AH96)","v":0},{"$f":"PRODUCT(AI$94:AI96)","v":0},{"$f":"PRODUCT(AJ$94:AJ96)","v":0},{"$f":"PRODUCT(AK$94:AK96)","v":0.38811509287989077},{"$f":"PRODUCT(AL$94:AL96)","v":0},{"$f":"PRODUCT(AM$94:AM96)","v":0},{"$f":"PRODUCT(AN$94:AN96)","v":0},{"$f":"PRODUCT(AO$94:AO96)","v":0},{"$f":"PRODUCT(AP$94:AP96)","v":0},{"$f":"PRODUCT(AQ$94:AQ96)","v":0},{"$f":"PRODUCT(AR$94:AR96)","v":0},{"$f":"PRODUCT(AS$94:AS96)","v":0},{"$f":"PRODUCT(AT$94:AT96)","v":0},{"$f":"PRODUCT(AU$94:AU96)","v":0},{"$f":"PRODUCT(AV$94:AV96)","v":0},{"$f":"PRODUCT(AW$94:AW96)","v":0},{"$f":"PRODUCT(AX$94:AX96)","v":0},{"$f":"PRODUCT(AY$94:AY96)","v":0},{"$f":"PRODUCT(AZ$94:AZ96)","v":0}]
[null,null,null,"Mellemkonvertering - energieffektivitet","%",{"$f":"PRODUCT(F$94:F97)","v":0},{"$f":"PRODUCT(G$94:G97)","v":0},{"$f":"PRODUCT(H$94:H97)","v":0.28544362176024007},{"$f":"PRODUCT(I$94:I97)","v":0.28544362176024007},{"$f":"PRODUCT(J$94:J97)","v":0.28544362176024007},{"$f":"PRODUCT(K$94:K97)","v":0},{"$f":"PRODUCT(L$94:L97)","v":0},{"$f":"PRODUCT(M$94:M97)","v":0},{"$f":"PRODUCT(N$94:N97)","v":0},{"$f":"PRODUCT(O$94:O97)","v":0},{"$f":"PRODUCT(P$94:P97)","v":0.77909832806867874},{"$f":"PRODUCT(Q$94:Q97)","v":0.77909832806867874},{"$f":"PRODUCT(R$94:R97)","v":0},{"$f":"PRODUCT(S$94:S97)","v":0},{"$f":"PRODUCT(T$94:T97)","v":0.77909832806867874},{"$f":"PRODUCT(U$94:U97)","v":0},{"$f":"PRODUCT(V$94:V97)","v":0},{"$f":"PRODUCT(W$94:W97)","v":0},{"$f":"PRODUCT(X$94:X97)","v":0},{"$f":"PRODUCT(Y$94:Y97)","v":0},{"$f":"PRODUCT(Z$94:Z97)","v":0},{"$f":"PRODUCT(AA$94:AA97)","v":0},{"$f":"PRODUCT(AB$94:AB97)","v":0},{"$f":"PRODUCT(AC$94:AC97)","v":0},{"$f":"PRODUCT(AD$94:AD97)","v":0},{"$f":"PRODUCT(AE$94:AE97)","v":0.38811509287989077},{"$f":"PRODUCT(AF$94:AF97)","v":0},{"$f":"PRODUCT(AG$94:AG97)","v":0},{"$f":"PRODUCT(AH$94:AH97)","v":0},{"$f":"PRODUCT(AI$94:AI97)","v":0},{"$f":"PRODUCT(AJ$94:AJ97)","v":0},{"$f":"PRODUCT(AK$94:AK97)","v":0.38811509287989077},{"$f":"PRODUCT(AL$94:AL97)","v":0},{"$f":"PRODUCT(AM$94:AM97)","v":0},{"$f":"PRODUCT(AN$94:AN97)","v":0},{"$f":"PRODUCT(AO$94:AO97)","v":0},{"$f":"PRODUCT(AP$94:AP97)","v":0},{"$f":"PRODUCT(AQ$94:AQ97)","v":0},{"$f":"PRODUCT(AR$94:AR97)","v":0},{"$f":"PRODUCT(AS$94:AS97)","v":0},{"$f":"PRODUCT(AT$94:AT97)","v":0},{"$f":"PRODUCT(AU$94:AU97)","v":0},{"$f":"PRODUCT(AV$94:AV97)","v":0},{"$f":"PRODUCT(AW$94:AW97)","v":0},{"$f":"PRODUCT(AX$94:AX97)","v":0},{"$f":"PRODUCT(AY$94:AY97)","v":0},{"$f":"PRODUCT(AZ$94:AZ97)","v":0}]
[null,null,null,"Distributionseffektivitet, transport","%",{"$f":"PRODUCT(F$94:F98)","v":0},{"$f":"PRODUCT(G$94:G98)","v":0},{"$f":"PRODUCT(H$94:H98)","v":0.28509774366554042},{"$f":"PRODUCT(I$94:I98)","v":0.28509774366554042},{"$f":"PRODUCT(J$94:J98)","v":0.28509774366554042},{"$f":"PRODUCT(K$94:K98)","v":0},{"$f":"PRODUCT(L$94:L98)","v":0},{"$f":"PRODUCT(M$94:M98)","v":0},{"$f":"PRODUCT(N$94:N98)","v":0},{"$f":"PRODUCT(O$94:O98)","v":0},{"$f":"PRODUCT(P$94:P98)","v":0.77909832806867874},{"$f":"PRODUCT(Q$94:Q98)","v":0.77909832806867874},{"$f":"PRODUCT(R$94:R98)","v":0},{"$f":"PRODUCT(S$94:S98)","v":0},{"$f":"PRODUCT(T$94:T98)","v":0.77909832806867874},{"$f":"PRODUCT(U$94:U98)","v":0},{"$f":"PRODUCT(V$94:V98)","v":0},{"$f":"PRODUCT(W$94:W98)","v":0},{"$f":"PRODUCT(X$94:X98)","v":0},{"$f":"PRODUCT(Y$94:Y98)","v":0},{"$f":"PRODUCT(Z$94:Z98)","v":0},{"$f":"PRODUCT(AA$94:AA98)","v":0},{"$f":"PRODUCT(AB$94:AB98)","v":0},{"$f":"PRODUCT(AC$94:AC98)","v":0},{"$f":"PRODUCT(AD$94:AD98)","v":0},{"$f":"PRODUCT(AE$94:AE98)","v":0.38768433251043477},{"$f":"PRODUCT(AF$94:AF98)","v":0},{"$f":"PRODUCT(AG$94:AG98)","v":0},{"$f":"PRODUCT(AH$94:AH98)","v":0},{"$f":"PRODUCT(AI$94:AI98)","v":0},{"$f":"PRODUCT(AJ$94:AJ98)","v":0},{"$f":"PRODUCT(AK$94:AK98)","v":0.38768433251043477},{"$f":"PRODUCT(AL$94:AL98)","v":0},{"$f":"PRODUCT(AM$94:AM98)","v":0},{"$f":"PRODUCT(AN$94:AN98)","v":0},{"$f":"PRODUCT(AO$94:AO98)","v":0},{"$f":"PRODUCT(AP$94:AP98)","v":0},{"$f":"PRODUCT(AQ$94:AQ98)","v":0},{"$f":"PRODUCT(AR$94:AR98)","v":0},{"$f":"PRODUCT(AS$94:AS98)","v":0},{"$f":"PRODUCT(AT$94:AT98)","v":0},{"$f":"PRODUCT(AU$94:AU98)","v":0},{"$f":"PRODUCT(AV$94:AV98)","v":0},{"$f":"PRODUCT(AW$94:AW98)","v":0},{"$f":"PRODUCT(AX$94:AX98)","v":0},{"$f":"PRODUCT(AY$94:AY98)","v":0},{"$f":"PRODUCT(AZ$94:AZ98)","v":0}]
[null,null,null,"Transportmiddelfremstilling","%",{"$f":"PRODUCT(F$94:F99)","v":0},{"$f":"PRODUCT(G$94:G99)","v":0},{"$f":"PRODUCT(H$94:H99)","v":0.28509774366554042},{"$f":"PRODUCT(I$94:I99)","v":0.28509774366554042},{"$f":"PRODUCT(J$94:J99)","v":0.28509774366554042},{"$f":"PRODUCT(K$94:K99)","v":0},{"$f":"PRODUCT(L$94:L99)","v":0},{"$f":"PRODUCT(M$94:M99)","v":0},{"$f":"PRODUCT(N$94:N99)","v":0},{"$f":"PRODUCT(O$94:O99)","v":0},{"$f":"PRODUCT(P$94:P99)","v":0.77909832806867874},{"$f":"PRODUCT(Q$94:Q99)","v":0.77909832806867874},{"$f":"PRODUCT(R$94:R99)","v":0},{"$f":"PRODUCT(S$94:S99)","v":0},{"$f":"PRODUCT(T$94:T99)","v":0.77909832806867874},{"$f":"PRODUCT(U$94:U99)","v":0},{"$f":"PRODUCT(V$94:V99)","v":0},{"$f":"PRODUCT(W$94:W99)","v":0},{"$f":"PRODUCT(X$94:X99)","v":0},{"$f":"PRODUCT(Y$94:Y99)","v":0},{"$f":"PRODUCT(Z$94:Z99)","v":0},{"$f":"PRODUCT(AA$94:AA99)","v":0},{"$f":"PRODUCT(AB$94:AB99)","v":0},{"$f":"PRODUCT(AC$94:AC99)","v":0},{"$f":"PRODUCT(AD$94:AD99)","v":0},{"$f":"PRODUCT(AE$94:AE99)","v":0.38768433251043477},{"$f":"PRODUCT(AF$94:AF99)","v":0},{"$f":"PRODUCT(AG$94:AG99)","v":0},{"$f":"PRODUCT(AH$94:AH99)","v":0},{"$f":"PRODUCT(AI$94:AI99)","v":0},{"$f":"PRODUCT(AJ$94:AJ99)","v":0},{"$f":"PRODUCT(AK$94:AK99)","v":0.38768433251043477},{"$f":"PRODUCT(AL$94:AL99)","v":0},{"$f":"PRODUCT(AM$94:AM99)","v":0},{"$f":"PRODUCT(AN$94:AN99)","v":0},{"$f":"PRODUCT(AO$94:AO99)","v":0},{"$f":"PRODUCT(AP$94:AP99)","v":0},{"$f":"PRODUCT(AQ$94:AQ99)","v":0},{"$f":"PRODUCT(AR$94:AR99)","v":0},{"$f":"PRODUCT(AS$94:AS99)","v":0},{"$f":"PRODUCT(AT$94:AT99)","v":0},{"$f":"PRODUCT(AU$94:AU99)","v":0},{"$f":"PRODUCT(AV$94:AV99)","v":0},{"$f":"PRODUCT(AW$94:AW99)","v":0},{"$f":"PRODUCT(AX$94:AX99)","v":0},{"$f":"PRODUCT(AY$94:AY99)","v":0},{"$f":"PRODUCT(AZ$94:AZ99)","v":0}]
[null,null,null,"Virkningsgrad primær motor","%",{"$f":"PRODUCT(F$94:F100)","v":0},{"$f":"PRODUCT(G$94:G100)","v":0},{"$f":"PRODUCT(H$94:H100)","v":5.0462300628800652E-2},{"$f":"PRODUCT(I$94:I100)","v":5.0462300628800652E-2},{"$f":"PRODUCT(J$94:J100)","v":5.0462300628800652E-2},{"$f":"PRODUCT(K$94:K100)","v":0},{"$f":"PRODUCT(L$94:L100)","v":0},{"$f":"PRODUCT(M$94:M100)","v":0},{"$f":"PRODUCT(N$94:N100)","v":0},{"$f":"PRODUCT(O$94:O100)","v":0},{"$f":"PRODUCT(P$94:P100)","v":0.57185817280241014},{"$f":"PRODUCT(Q$94:Q100)","v":0.57185817280241014},{"$f":"PRODUCT(R$94:R100)","v":0},{"$f":"PRODUCT(S$94:S100)","v":0},{"$f":"PRODUCT(T$94:T100)","v":0.57185817280241014},{"$f":"PRODUCT(U$94:U100)","v":0},{"$f":"PRODUCT(V$94:V100)","v":0},{"$f":"PRODUCT(W$94:W100)","v":0},{"$f":"PRODUCT(X$94:X100)","v":0},{"$f":"PRODUCT(Y$94:Y100)","v":0},{"$f":"PRODUCT(Z$94:Z100)","v":0},{"$f":"PRODUCT(AA$94:AA100)","v":0},{"$f":"PRODUCT(AB$94:AB100)","v":0},{"$f":"PRODUCT(AC$94:AC100)","v":0},{"$f":"PRODUCT(AD$94:AD100)","v":0},{"$f":"PRODUCT(AE$94:AE100)","v":0.12212056474078696},{"$f":"PRODUCT(AF$94:AF100)","v":0},{"$f":"PRODUCT(AG$94:AG100)","v":0},{"$f":"PRODUCT(AH$94:AH100)","v":0},{"$f":"PRODUCT(AI$94:AI100)","v":0},{"$f":"PRODUCT(AJ$94:AJ100)","v":0},{"$f":"PRODUCT(AK$94:AK100)","v":3.524403022822134E-2},{"$f":"PRODUCT(AL$94:AL100)","v":0},{"$f":"PRODUCT(AM$94:AM100)","v":0},{"$f":"PRODUCT(AN$94:AN100)","v":0},{"$f":"PRODUCT(AO$94:AO100)","v":0},{"$f":"PRODUCT(AP$94:AP100)","v":0},{"$f":"PRODUCT(AQ$94:AQ100)","v":0},{"$f":"PRODUCT(AR$94:AR100)","v":0},{"$f":"PRODUCT(AS$94:AS100)","v":0},{"$f":"PRODUCT(AT$94:AT100)","v":0},{"$f":"PRODUCT(AU$94:AU100)","v":0},{"$f":"PRODUCT(AV$94:AV100)","v":0},{"$f":"PRODUCT(AW$94:AW100)","v":0},{"$f":"PRODUCT(AX$94:AX100)","v":0},{"$f":"PRODUCT(AY$94:AY100)","v":0},{"$f":"PRODUCT(AZ$94:AZ100)","v":0}]
[]
[null,null,null,"Øvrige energiinput, primært drivmiddel"]
[null,null,null,"Råstofudvinding","%",{"$f":"OFFSET(Fuels!$E80,0,F$63)","v":0},{"$f":"OFFSET(Fuels!$E80,0,G$63)","v":0},{"$f":"OFFSET(Fuels!$E80,0,H$63)","v":0},{"$f":"OFFSET(Fuels!$E80,0,I$63)","v":0},{"$f":"OFFSET(Fuels!$E80,0,J$63)","v":0},{"$f":"OFFSET(Fuels!$E80,0,K$63)","v":0},{"$f":"OFFSET(Fuels!$E80,0,L$63)","v":0},{"$f":"OFFSET(Fuels!$E80,0,M$63)","v":0},{"$f":"OFFSET(Fuels!$E80,0,N$63)","v":0},{"$f":"OFFSET(Fuels!$E80,0,O$63)","v":0},{"$f":"OFFSET(Fuels!$E80,0,P$63)","v":0},{"$f":"OFFSET(Fuels!$E80,0,Q$63)","v":0},{"$f":"OFFSET(Fuels!$E80,0,R$63)","v":0},{"$f":"OFFSET(Fuels!$E80,0,S$63)","v":0},{"$f":"OFFSET(Fuels!$E80,0,T$63)","v":0},{"$f":"OFFSET(Fuels!$E80,0,U$63)","v":0},{"$f":"OFFSET(Fuels!$E80,0,V$63)","v":0},{"$f":"OFFSET(Fuels!$E80,0,W$63)","v":0},{"$f":"OFFSET(Fuels!$E80,0,X$63)","v":0},{"$f":"OFFSET(Fuels!$E80,0,Y$63)","v":0},{"$f":"OFFSET(Fuels!$E80,0,Z$63)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AA$63)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AB$63)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AC$63)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AD$63)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AE$63)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AF$63)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AG$63)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AH$63)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AI$63)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AJ$63)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AK$63)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AL$63)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AM$63)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AN$63)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AO$63)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AP$63)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AQ$63)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AR$63)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AS$63)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AT$63)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AU$63)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AV$63)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AW$63)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AX$63)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AY$63)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AZ$63)","v":0}]
[null,null,null,"Råstofkonvertering","%",{"$f":"OFFSET(Fuels!$E81,0,F$63)","v":5.1554184694429427E-2},{"$f":"OFFSET(Fuels!$E81,0,G$63)","v":5.1554184694429427E-2},{"$f":"OFFSET(Fuels!$E81,0,H$63)","v":0.26494252873563218},{"$f":"OFFSET(Fuels!$E81,0,I$63)","v":9.4444444444444445E-3},{"$f":"OFFSET(Fuels!$E81,0,J$63)","v":0},{"$f":"OFFSET(Fuels!$E81,0,K$63)","v":7.112513627489922E-2},{"$f":"OFFSET(Fuels!$E81,0,L$63)","v":0},{"$f":"OFFSET(Fuels!$E81,0,M$63)","v":0},{"$f":"OFFSET(Fuels!$E81,0,N$63)","v":0},{"$f":"OFFSET(Fuels!$E81,0,O$63)","v":0.18280000000000002},{"$f":"OFFSET(Fuels!$E81,0,P$63)","v":0},{"$f":"OFFSET(Fuels!$E81,0,Q$63)","v":0},{"$f":"OFFSET(Fuels!$E81,0,R$63)","v":0},{"$f":"OFFSET(Fuels!$E81,0,S$63)","v":0},{"$f":"OFFSET(Fuels!$E81,0,T$63)","v":5.1554184694429427E-2},{"$f":"OFFSET(Fuels!$E81,0,U$63)","v":0},{"$f":"OFFSET(Fuels!$E81,0,V$63)","v":5.1554184694429427E-2},{"$f":"OFFSET(Fuels!$E81,0,W$63)","v":0},{"$f":"OFFSET(Fuels!$E81,0,X$63)","v":5.1554184694429427E-2},{"$f":"OFFSET(Fuels!$E81,0,Y$63)","v":0},{"$f":"OFFSET(Fuels!$E81,0,Z$63)","v":5.1554184694429427E-2},{"$f":"OFFSET(Fuels!$E81,0,AA$63)","v":0},{"$f":"OFFSET(Fuels!$E81,0,AB$63)","v":5.1554184694429427E-2},{"$f":"OFFSET(Fuels!$E81,0,AC$63)","v":5.1554184694429427E-2},{"$f":"OFFSET(Fuels!$E81,0,AD$63)","v":0},{"$f":"OFFSET(Fuels!$E81,0,AE$63)","v":0},{"$f":"OFFSET(Fuels!$E81,0,AF$63)","v":5.1554184694429427E-2},{"$f":"OFFSET(Fuels!$E81,0,AG$63)","v":0},{"$f":"OFFSET(Fuels!$E81,0,AH$63)","v":0},{"$f":"OFFSET(Fuels!$E81,0,AI$63)","v":5.1554184694429427E-2},{"$f":"OFFSET(Fuels!$E81,0,AJ$63)","v":0},{"$f":"OFFSET(Fuels!$E81,0,AK$63)","v":0},{"$f":"OFFSET(Fuels!$E81,0,AL$63)","v":5.1554184694429427E-2},{"$f":"OFFSET(Fuels!$E81,0,AM$63)","v":7.112513627489922E-2},{"$f":"OFFSET(Fuels!$E81,0,AN$63)","v":0},{"$f":"OFFSET(Fuels!$E81,0,AO$63)","v":0},{"$f":"OFFSET(Fuels!$E81,0,AP$63)","v":0.18280000000000002},{"$f":"OFFSET(Fuels!$E81,0,AQ$63)","v":8.6538461538461536E-2},{"$f":"OFFSET(Fuels!$E81,0,AR$63)","v":5.1554184694429427E-2},{"$f":"OFFSET(Fuels!$E81,0,AS$63)","v":7.112513627489922E-2},{"$f":"OFFSET(Fuels!$E81,0,AT$63)","v":8.6538461538461536E-2},{"$f":"OFFSET(Fuels!$E81,0,AU$63)","v":0},{"$f":"OFFSET(Fuels!$E81,0,AV$63)","v":0.18280000000000002},{"$f":"OFFSET(Fuels!$E81,0,AW$63)","v":5.1554184694429427E-2},{"$f":"OFFSET(Fuels!$E81,0,AX$63)","v":0},{"$f":"OFFSET(Fuels!$E81,0,AY$63)","v":5.1554184694429427E-2},{"$f":"OFFSET(Fuels!$E81,0,AZ$63)","v":0}]
[null,null,null,"Distribution - råstofkonv -> mellemkonv.","%",{"$f":"OFFSET(Fuels!$E82,0,F$63)","v":0},{"$f":"OFFSET(Fuels!$E82,0,G$63)","v":0},{"$f":"OFFSET(Fuels!$E82,0,H$63)","v":0},{"$f":"OFFSET(Fuels!$E82,0,I$63)","v":0},{"$f":"OFFSET(Fuels!$E82,0,J$63)","v":0},{"$f":"OFFSET(Fuels!$E82,0,K$63)","v":0},{"$f":"OFFSET(Fuels!$E82,0,L$63)","v":0},{"$f":"OFFSET(Fuels!$E82,0,M$63)","v":0},{"$f":"OFFSET(Fuels!$E82,0,N$63)","v":0},{"$f":"OFFSET(Fuels!$E82,0,O$63)","v":0},{"$f":"OFFSET(Fuels!$E82,0,P$63)","v":0},{"$f":"OFFSET(Fuels!$E82,0,Q$63)","v":0},{"$f":"OFFSET(Fuels!$E82,0,R$63)","v":0},{"$f":"OFFSET(Fuels!$E82,0,S$63)","v":0},{"$f":"OFFSET(Fuels!$E82,0,T$63)","v":0},{"$f":"OFFSET(Fuels!$E82,0,U$63)","v":0},{"$f":"OFFSET(Fuels!$E82,0,V$63)","v":0},{"$f":"OFFSET(Fuels!$E82,0,W$63)","v":0},{"$f":"OFFSET(Fuels!$E82,0,X$63)","v":0},{"$f":"OFFSET(Fuels!$E82,0,Y$63)","v":0},{"$f":"OFFSET(Fuels!$E82,0,Z$63)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AA$63)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AB$63)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AC$63)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AD$63)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AE$63)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AF$63)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AG$63)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AH$63)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AI$63)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AJ$63)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AK$63)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AL$63)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AM$63)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AN$63)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AO$63)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AP$63)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AQ$63)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AR$63)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AS$63)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AT$63)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AU$63)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AV$63)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AW$63)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AX$63)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AY$63)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AZ$63)","v":0}]
[null,null,null,"Mellemkonvertering","%",{"$f":"OFFSET(Fuels!$E83,0,F$63)","v":0},{"$f":"OFFSET(Fuels!$E83,0,G$63)","v":0},{"$f":"OFFSET(Fuels!$E83,0,H$63)","v":0},{"$f":"OFFSET(Fuels!$E83,0,I$63)","v":0},{"$f":"OFFSET(Fuels!$E83,0,J$63)","v":0},{"$f":"OFFSET(Fuels!$E83,0,K$63)","v":0},{"$f":"OFFSET(Fuels!$E83,0,L$63)","v":0},{"$f":"OFFSET(Fuels!$E83,0,M$63)","v":0},{"$f":"OFFSET(Fuels!$E83,0,N$63)","v":2.5000000000000001E-2},{"$f":"OFFSET(Fuels!$E83,0,O$63)","v":2.5000000000000001E-2},{"$f":"OFFSET(Fuels!$E83,0,P$63)","v":0},{"$f":"OFFSET(Fuels!$E83,0,Q$63)","v":0},{"$f":"OFFSET(Fuels!$E83,0,R$63)","v":0},{"$f":"OFFSET(Fuels!$E83,0,S$63)","v":0},{"$f":"OFFSET(Fuels!$E83,0,T$63)","v":0},{"$f":"OFFSET(Fuels!$E83,0,U$63)","v":0},{"$f":"OFFSET(Fuels!$E83,0,V$63)","v":0},{"$f":"OFFSET(Fuels!$E83,0,W$63)","v":2.5000000000000001E-2},{"$f":"OFFSET(Fuels!$E83,0,X$63)","v":0},{"$f":"OFFSET(Fuels!$E83,0,Y$63)","v":0},{"$f":"OFFSET(Fuels!$E83,0,Z$63)","v":0},{"$f":"OFFSET(Fuels!$E83,0,AA$63)","v":0},{"$f":"OFFSET(Fuels!$E83,0,AB$63)","v":0},{"$f":"OFFSET(Fuels!$E83,0,AC$63)","v":0},{"$f":"OFFSET(Fuels!$E83,0,AD$63)","v":0},{"$f":"OFFSET(Fuels!$E83,0,AE$63)","v":6.5000000000000002E-2},{"$f":"OFFSET(Fuels!$E83,0,AF$63)","v":0},{"$f":"OFFSET(Fuels!$E83,0,AG$63)","v":0},{"$f":"OFFSET(Fuels!$E83,0,AH$63)","v":0},{"$f":"OFFSET(Fuels!$E83,0,AI$63)","v":0},{"$f":"OFFSET(Fuels!$E83,0,AJ$63)","v":0},{"$f":"OFFSET(Fuels!$E83,0,AK$63)","v":6.5000000000000002E-2},{"$f":"OFFSET(Fuels!$E83,0,AL$63)","v":0},{"$f":"OFFSET(Fuels!$E83,0,AM$63)","v":0},{"$f":"OFFSET(Fuels!$E83,0,AN$63)","v":2.5000000000000001E-2},{"$f":"OFFSET(Fuels!$E83,0,AO$63)","v":0},{"$f":"OFFSET(Fuels!$E83,0,AP$63)","v":2.5000000000000001E-2},{"$f":"OFFSET(Fuels!$E83,0,AQ$63)","v":0},{"$f":"OFFSET(Fuels!$E83,0,AR$63)","v":0},{"$f":"OFFSET(Fuels!$E83,0,AS$63)","v":0},{"$f":"OFFSET(Fuels!$E83,0,AT$63)","v":0},{"$f":"OFFSET(Fuels!$E83,0,AU$63)","v":2.5000000000000001E-2},{"$f":"OFFSET(Fuels!$E83,0,AV$63)","v":2.5000000000000001E-2},{"$f":"OFFSET(Fuels!$E83,0,AW$63)","v":0},{"$f":"OFFSET(Fuels!$E83,0,AX$63)","v":0},{"$f":"OFFSET(Fuels!$E83,0,AY$63)","v":0},{"$f":"OFFSET(Fuels!$E83,0,AZ$63)","v":0}]
[null,null,null,"Distribution, transport","%",{"$f":"OFFSET(Fuels!$E84,0,F$63)","v":0},{"$f":"OFFSET(Fuels!$E84,0,G$63)","v":0},{"$f":"OFFSET(Fuels!$E84,0,H$63)","v":0},{"$f":"OFFSET(Fuels!$E84,0,I$63)","v":0},{"$f":"OFFSET(Fuels!$E84,0,J$63)","v":0},{"$f":"OFFSET(Fuels!$E84,0,K$63)","v":0},{"$f":"OFFSET(Fuels!$E84,0,L$63)","v":0},{"$f":"OFFSET(Fuels!$E84,0,M$63)","v":0},{"$f":"OFFSET(Fuels!$E84,0,N$63)","v":0},{"$f":"OFFSET(Fuels!$E84,0,O$63)","v":0},{"$f":"OFFSET(Fuels!$E84,0,P$63)","v":0},{"$f":"OFFSET(Fuels!$E84,0,Q$63)","v":0},{"$f":"OFFSET(Fuels!$E84,0,R$63)","v":0},{"$f":"OFFSET(Fuels!$E84,0,S$63)","v":0},{"$f":"OFFSET(Fuels!$E84,0,T$63)","v":0},{"$f":"OFFSET(Fuels!$E84,0,U$63)","v":0},{"$f":"OFFSET(Fuels!$E84,0,V$63)","v":0},{"$f":"OFFSET(Fuels!$E84,0,W$63)","v":0},{"$f":"OFFSET(Fuels!$E84,0,X$63)","v":0},{"$f":"OFFSET(Fuels!$E84,0,Y$63)","v":0},{"$f":"OFFSET(Fuels!$E84,0,Z$63)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AA$63)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AB$63)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AC$63)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AD$63)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AE$63)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AF$63)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AG$63)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AH$63)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AI$63)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AJ$63)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AK$63)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AL$63)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AM$63)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AN$63)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AO$63)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AP$63)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AQ$63)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AR$63)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AS$63)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AT$63)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AU$63)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AV$63)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AW$63)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AX$63)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AY$63)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AZ$63)","v":0}]
[null,null,null,"Transportmiddelfremstilling","%",{"$f":"1-F70","v":0.11226081708175539},9.733411189261687E-2,9.733411189261687E-2,9.733411189261687E-2,9.733411189261687E-2,0.11226081708175539,0.11226081708175539,0.11830184134640431,0.10117013852145096,0.10117013852145096,0.40192938210479712,0.52372437823410178,0.5520231609751175,0.7333664348437483,0.31669605668116185,0.41065876296838644,{"$f":"1-V70","v":7.7234569620788562E-2},{"$f":"1-W70","v":8.021253887219304E-2},{"$f":"1-X70","v":9.8566919993998914E-2},{"$f":"1-Y70","v":0.34406017132930766},{"$f":"1-Z70","v":2.064885492253643E-2},2.064885492253643E-2,3.1500005985573454E-2,3.1500005985573454E-2,3.1500005985573454E-2,3.0086226189370624E-2,2.0487044018811851E-2,2.0487044018811851E-2,0.11112431585090843,5.317219780610416E-2,5.317219780610416E-2,5.1301796432887237E-2,0.11165457890683506,0.11157956015214643,0.12590989955331711,0.11446204394781967,0.12590989955331711,{"$f":"1-AQ70","v":0.11165457890683506},8.0594008253548011E-2,8.0594008253548011E-2,{"$f":"1-AT70","v":8.0594008253548011E-2},9.9636797221922424E-2,9.9636797221922424E-2,0.18404549397433556,0.44491192554769521,1.0154311142668293E-3,1.0154311142668293E-3]
[null,null,null,"Motor","%",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Øvrige energiinput, sekundært drivmiddel"]
[null,null,null,"Råstofudvinding","%",{"$f":"OFFSET(Fuels!$E80,0,F$74)","v":0},{"$f":"OFFSET(Fuels!$E80,0,G$74)","v":0},{"$f":"OFFSET(Fuels!$E80,0,H$74)","v":0},{"$f":"OFFSET(Fuels!$E80,0,I$74)","v":0},{"$f":"OFFSET(Fuels!$E80,0,J$74)","v":0},{"$f":"OFFSET(Fuels!$E80,0,K$74)","v":0},{"$f":"OFFSET(Fuels!$E80,0,L$74)","v":0},{"$f":"OFFSET(Fuels!$E80,0,M$74)","v":0},{"$f":"OFFSET(Fuels!$E80,0,N$74)","v":0},{"$f":"OFFSET(Fuels!$E80,0,O$74)","v":0},{"$f":"OFFSET(Fuels!$E80,0,P$74)","v":0},{"$f":"OFFSET(Fuels!$E80,0,Q$74)","v":0},{"$f":"OFFSET(Fuels!$E80,0,R$74)","v":0},{"$f":"OFFSET(Fuels!$E80,0,S$74)","v":0},{"$f":"OFFSET(Fuels!$E80,0,T$74)","v":0},{"$f":"OFFSET(Fuels!$E80,0,U$74)","v":0},{"$f":"OFFSET(Fuels!$E80,0,V$74)","v":0},{"$f":"OFFSET(Fuels!$E80,0,W$74)","v":0},{"$f":"OFFSET(Fuels!$E80,0,X$74)","v":0},{"$f":"OFFSET(Fuels!$E80,0,Y$74)","v":0},{"$f":"OFFSET(Fuels!$E80,0,Z$74)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AA$74)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AB$74)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AC$74)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AD$74)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AE$74)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AF$74)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AG$74)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AH$74)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AI$74)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AJ$74)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AK$74)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AL$74)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AM$74)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AN$74)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AO$74)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AP$74)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AQ$74)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AR$74)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AS$74)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AT$74)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AU$74)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AV$74)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AW$74)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AX$74)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AY$74)","v":0},{"$f":"OFFSET(Fuels!$E80,0,AZ$74)","v":0}]
[null,null,null,"Råstofkonvertering","%",{"$f":"OFFSET(Fuels!$E81,0,F$74)","v":0},{"$f":"OFFSET(Fuels!$E81,0,G$74)","v":0},{"$f":"OFFSET(Fuels!$E81,0,H$74)","v":5.1554184694429427E-2},{"$f":"OFFSET(Fuels!$E81,0,I$74)","v":5.1554184694429427E-2},{"$f":"OFFSET(Fuels!$E81,0,J$74)","v":5.1554184694429427E-2},{"$f":"OFFSET(Fuels!$E81,0,K$74)","v":0},{"$f":"OFFSET(Fuels!$E81,0,L$74)","v":0},{"$f":"OFFSET(Fuels!$E81,0,M$74)","v":0},{"$f":"OFFSET(Fuels!$E81,0,N$74)","v":0},{"$f":"OFFSET(Fuels!$E81,0,O$74)","v":0},{"$f":"OFFSET(Fuels!$E81,0,P$74)","v":0},{"$f":"OFFSET(Fuels!$E81,0,Q$74)","v":0},{"$f":"OFFSET(Fuels!$E81,0,R$74)","v":0},{"$f":"OFFSET(Fuels!$E81,0,S$74)","v":0},{"$f":"OFFSET(Fuels!$E81,0,T$74)","v":0},{"$f":"OFFSET(Fuels!$E81,0,U$74)","v":0},{"$f":"OFFSET(Fuels!$E81,0,V$74)","v":0},{"$f":"OFFSET(Fuels!$E81,0,W$74)","v":0},{"$f":"OFFSET(Fuels!$E81,0,X$74)","v":0},{"$f":"OFFSET(Fuels!$E81,0,Y$74)","v":0},{"$f":"OFFSET(Fuels!$E81,0,Z$74)","v":0},{"$f":"OFFSET(Fuels!$E81,0,AA$74)","v":0},{"$f":"OFFSET(Fuels!$E81,0,AB$74)","v":0},{"$f":"OFFSET(Fuels!$E81,0,AC$74)","v":0},{"$f":"OFFSET(Fuels!$E81,0,AD$74)","v":0},{"$f":"OFFSET(Fuels!$E81,0,AE$74)","v":5.1554184694429427E-2},{"$f":"OFFSET(Fuels!$E81,0,AF$74)","v":0},{"$f":"OFFSET(Fuels!$E81,0,AG$74)","v":0},{"$f":"OFFSET(Fuels!$E81,0,AH$74)","v":0},{"$f":"OFFSET(Fuels!$E81,0,AI$74)","v":0},{"$f":"OFFSET(Fuels!$E81,0,AJ$74)","v":0},{"$f":"OFFSET(Fuels!$E81,0,AK$74)","v":5.1554184694429427E-2},{"$f":"OFFSET(Fuels!$E81,0,AL$74)","v":0},{"$f":"OFFSET(Fuels!$E81,0,AM$74)","v":0},{"$f":"OFFSET(Fuels!$E81,0,AN$74)","v":0},{"$f":"OFFSET(Fuels!$E81,0,AO$74)","v":0},{"$f":"OFFSET(Fuels!$E81,0,AP$74)","v":0},{"$f":"OFFSET(Fuels!$E81,0,AQ$74)","v":0},{"$f":"OFFSET(Fuels!$E81,0,AR$74)","v":0},{"$f":"OFFSET(Fuels!$E81,0,AS$74)","v":0},{"$f":"OFFSET(Fuels!$E81,0,AT$74)","v":0},{"$f":"OFFSET(Fuels!$E81,0,AU$74)","v":0},{"$f":"OFFSET(Fuels!$E81,0,AV$74)","v":0},{"$f":"OFFSET(Fuels!$E81,0,AW$74)","v":0},{"$f":"OFFSET(Fuels!$E81,0,AX$74)","v":0},{"$f":"OFFSET(Fuels!$E81,0,AY$74)","v":0},{"$f":"OFFSET(Fuels!$E81,0,AZ$74)","v":0}]
[null,null,null,"Distribution - råstofkonv -> mellemkonv.","%",{"$f":"OFFSET(Fuels!$E82,0,F$74)","v":0},{"$f":"OFFSET(Fuels!$E82,0,G$74)","v":0},{"$f":"OFFSET(Fuels!$E82,0,H$74)","v":0},{"$f":"OFFSET(Fuels!$E82,0,I$74)","v":0},{"$f":"OFFSET(Fuels!$E82,0,J$74)","v":0},{"$f":"OFFSET(Fuels!$E82,0,K$74)","v":0},{"$f":"OFFSET(Fuels!$E82,0,L$74)","v":0},{"$f":"OFFSET(Fuels!$E82,0,M$74)","v":0},{"$f":"OFFSET(Fuels!$E82,0,N$74)","v":0},{"$f":"OFFSET(Fuels!$E82,0,O$74)","v":0},{"$f":"OFFSET(Fuels!$E82,0,P$74)","v":0},{"$f":"OFFSET(Fuels!$E82,0,Q$74)","v":0},{"$f":"OFFSET(Fuels!$E82,0,R$74)","v":0},{"$f":"OFFSET(Fuels!$E82,0,S$74)","v":0},{"$f":"OFFSET(Fuels!$E82,0,T$74)","v":0},{"$f":"OFFSET(Fuels!$E82,0,U$74)","v":0},{"$f":"OFFSET(Fuels!$E82,0,V$74)","v":0},{"$f":"OFFSET(Fuels!$E82,0,W$74)","v":0},{"$f":"OFFSET(Fuels!$E82,0,X$74)","v":0},{"$f":"OFFSET(Fuels!$E82,0,Y$74)","v":0},{"$f":"OFFSET(Fuels!$E82,0,Z$74)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AA$74)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AB$74)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AC$74)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AD$74)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AE$74)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AF$74)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AG$74)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AH$74)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AI$74)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AJ$74)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AK$74)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AL$74)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AM$74)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AN$74)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AO$74)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AP$74)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AQ$74)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AR$74)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AS$74)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AT$74)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AU$74)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AV$74)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AW$74)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AX$74)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AY$74)","v":0},{"$f":"OFFSET(Fuels!$E82,0,AZ$74)","v":0}]
[null,null,null,"Mellemkonvertering","%",{"$f":"OFFSET(Fuels!$E83,0,F$74)","v":0},{"$f":"OFFSET(Fuels!$E83,0,G$74)","v":0},{"$f":"OFFSET(Fuels!$E83,0,H$74)","v":0},{"$f":"OFFSET(Fuels!$E83,0,I$74)","v":0},{"$f":"OFFSET(Fuels!$E83,0,J$74)","v":0},{"$f":"OFFSET(Fuels!$E83,0,K$74)","v":0},{"$f":"OFFSET(Fuels!$E83,0,L$74)","v":0},{"$f":"OFFSET(Fuels!$E83,0,M$74)","v":0},{"$f":"OFFSET(Fuels!$E83,0,N$74)","v":0},{"$f":"OFFSET(Fuels!$E83,0,O$74)","v":0},{"$f":"OFFSET(Fuels!$E83,0,P$74)","v":0},{"$f":"OFFSET(Fuels!$E83,0,Q$74)","v":0},{"$f":"OFFSET(Fuels!$E83,0,R$74)","v":0},{"$f":"OFFSET(Fuels!$E83,0,S$74)","v":0},{"$f":"OFFSET(Fuels!$E83,0,T$74)","v":0},{"$f":"OFFSET(Fuels!$E83,0,U$74)","v":0},{"$f":"OFFSET(Fuels!$E83,0,V$74)","v":0},{"$f":"OFFSET(Fuels!$E83,0,W$74)","v":0},{"$f":"OFFSET(Fuels!$E83,0,X$74)","v":0},{"$f":"OFFSET(Fuels!$E83,0,Y$74)","v":0},{"$f":"OFFSET(Fuels!$E83,0,Z$74)","v":0},{"$f":"OFFSET(Fuels!$E83,0,AA$74)","v":0},{"$f":"OFFSET(Fuels!$E83,0,AB$74)","v":0},{"$f":"OFFSET(Fuels!$E83,0,AC$74)","v":0},{"$f":"OFFSET(Fuels!$E83,0,AD$74)","v":0},{"$f":"OFFSET(Fuels!$E83,0,AE$74)","v":0},{"$f":"OFFSET(Fuels!$E83,0,AF$74)","v":0},{"$f":"OFFSET(Fuels!$E83,0,AG$74)","v":0},{"$f":"OFFSET(Fuels!$E83,0,AH$74)","v":0},{"$f":"OFFSET(Fuels!$E83,0,AI$74)","v":0},{"$f":"OFFSET(Fuels!$E83,0,AJ$74)","v":0},{"$f":"OFFSET(Fuels!$E83,0,AK$74)","v":0},{"$f":"OFFSET(Fuels!$E83,0,AL$74)","v":0},{"$f":"OFFSET(Fuels!$E83,0,AM$74)","v":0},{"$f":"OFFSET(Fuels!$E83,0,AN$74)","v":0},{"$f":"OFFSET(Fuels!$E83,0,AO$74)","v":0},{"$f":"OFFSET(Fuels!$E83,0,AP$74)","v":0},{"$f":"OFFSET(Fuels!$E83,0,AQ$74)","v":0},{"$f":"OFFSET(Fuels!$E83,0,AR$74)","v":0},{"$f":"OFFSET(Fuels!$E83,0,AS$74)","v":0},{"$f":"OFFSET(Fuels!$E83,0,AT$74)","v":0},{"$f":"OFFSET(Fuels!$E83,0,AU$74)","v":0},{"$f":"OFFSET(Fuels!$E83,0,AV$74)","v":0},{"$f":"OFFSET(Fuels!$E83,0,AW$74)","v":0},{"$f":"OFFSET(Fuels!$E83,0,AX$74)","v":0},{"$f":"OFFSET(Fuels!$E83,0,AY$74)","v":0},{"$f":"OFFSET(Fuels!$E83,0,AZ$74)","v":0}]
[null,null,null,"Distribution, transport","%",{"$f":"OFFSET(Fuels!$E84,0,F$74)","v":0},{"$f":"OFFSET(Fuels!$E84,0,G$74)","v":0},{"$f":"OFFSET(Fuels!$E84,0,H$74)","v":0},{"$f":"OFFSET(Fuels!$E84,0,I$74)","v":0},{"$f":"OFFSET(Fuels!$E84,0,J$74)","v":0},{"$f":"OFFSET(Fuels!$E84,0,K$74)","v":0},{"$f":"OFFSET(Fuels!$E84,0,L$74)","v":0},{"$f":"OFFSET(Fuels!$E84,0,M$74)","v":0},{"$f":"OFFSET(Fuels!$E84,0,N$74)","v":0},{"$f":"OFFSET(Fuels!$E84,0,O$74)","v":0},{"$f":"OFFSET(Fuels!$E84,0,P$74)","v":0},{"$f":"OFFSET(Fuels!$E84,0,Q$74)","v":0},{"$f":"OFFSET(Fuels!$E84,0,R$74)","v":0},{"$f":"OFFSET(Fuels!$E84,0,S$74)","v":0},{"$f":"OFFSET(Fuels!$E84,0,T$74)","v":0},{"$f":"OFFSET(Fuels!$E84,0,U$74)","v":0},{"$f":"OFFSET(Fuels!$E84,0,V$74)","v":0},{"$f":"OFFSET(Fuels!$E84,0,W$74)","v":0},{"$f":"OFFSET(Fuels!$E84,0,X$74)","v":0},{"$f":"OFFSET(Fuels!$E84,0,Y$74)","v":0},{"$f":"OFFSET(Fuels!$E84,0,Z$74)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AA$74)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AB$74)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AC$74)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AD$74)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AE$74)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AF$74)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AG$74)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AH$74)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AI$74)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AJ$74)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AK$74)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AL$74)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AM$74)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AN$74)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AO$74)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AP$74)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AQ$74)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AR$74)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AS$74)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AT$74)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AU$74)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AV$74)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AW$74)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AX$74)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AY$74)","v":0},{"$f":"OFFSET(Fuels!$E84,0,AZ$74)","v":0}]
[null,null,null,"Transportmiddelfremstilling","%",{"$f":"IF(F74<>1000,HLOOKUP(F9,'LCA Vehicles'!$D180:$AH181,2,FALSE)/F36,0)","v":0},{"$f":"IF(G74<>1000,HLOOKUP(G9,'LCA Vehicles'!$D180:$AH181,2,FALSE)/G36,0)","v":0},{"$f":"IF(H74<>1000,HLOOKUP(H9,'LCA Vehicles'!$D180:$AH181,2,FALSE)/H36,0)","v":9.7334111892616856E-2},{"$f":"IF(I74<>1000,HLOOKUP(I9,'LCA Vehicles'!$D180:$AH181,2,FALSE)/I36,0)","v":9.7334111892616856E-2},{"$f":"IF(J74<>1000,HLOOKUP(J9,'LCA Vehicles'!$D180:$AH181,2,FALSE)/J36,0)","v":9.7334111892616856E-2},{"$f":"IF(K74<>1000,HLOOKUP(K9,'LCA Vehicles'!$D180:$AH181,2,FALSE)/K36,0)","v":0},{"$f":"IF(L74<>1000,HLOOKUP(L9,'LCA Vehicles'!$D180:$AH181,2,FALSE)/L36,0)","v":0},{"$f":"IF(M74<>1000,HLOOKUP(M9,'LCA Vehicles'!$D180:$AH181,2,FALSE)/M36,0)","v":0},{"$f":"IF(N74<>1000,HLOOKUP(N9,'LCA Vehicles'!$D180:$AH181,2,FALSE)/N36,0)","v":0},{"$f":"IF(O74<>1000,HLOOKUP(O9,'LCA Vehicles'!$D180:$AH181,2,FALSE)/O36,0)","v":0},{"$f":"IF(P74<>1000,HLOOKUP(P9,'LCA Vehicles'!$D180:$AH181,2,FALSE)/P36,0)","v":0.40192938210479706},{"$f":"IF(Q74<>1000,HLOOKUP(Q9,'LCA Vehicles'!$D180:$AH181,2,FALSE)/Q36,0)","v":0.52372437823410178},{"$f":"IF(R74<>1000,HLOOKUP(R9,'LCA Vehicles'!$D180:$AH181,2,FALSE)/R36,0)","v":0},{"$f":"IF(S74<>1000,HLOOKUP(S9,'LCA Vehicles'!$D180:$AH181,2,FALSE)/S36,0)","v":0},{"$f":"IF(T74<>1000,HLOOKUP(T9,'LCA Vehicles'!$D180:$AH181,2,FALSE)/T36,0)","v":0.31669605668116191},{"$f":"IF(U74<>1000,HLOOKUP(U9,'LCA Vehicles'!$D180:$AH181,2,FALSE)/U36,0)","v":0},{"$f":"IF(V74<>1000,HLOOKUP(V9,'LCA Vehicles'!$D180:$AH181,2,FALSE)/V36,0)","v":0},{"$f":"IF(W74<>1000,HLOOKUP(W9,'LCA Vehicles'!$D180:$AH181,2,FALSE)/W36,0)","v":0},{"$f":"IF(X74<>1000,HLOOKUP(X9,'LCA Vehicles'!$D180:$AH181,2,FALSE)/X36,0)","v":0},{"$f":"IF(Y74<>1000,HLOOKUP(Y9,'LCA Vehicles'!$D180:$AH181,2,FALSE)/Y36,0)","v":0},{"$f":"IF(Z74<>1000,HLOOKUP(Z9,'LCA Vehicles'!$D180:$AH181,2,FALSE)/Z36,0)","v":0},{"$f":"IF(AA74<>1000,HLOOKUP(AA9,'LCA Vehicles'!$D180:$AH181,2,FALSE)/AA36,0)","v":0},{"$f":"IF(AB74<>1000,HLOOKUP(AB9,'LCA Vehicles'!$D180:$AH181,2,FALSE)/AB36,0)","v":0},{"$f":"IF(AC74<>1000,HLOOKUP(AC9,'LCA Vehicles'!$D180:$AH181,2,FALSE)/AC36,0)","v":0},{"$f":"IF(AD74<>1000,HLOOKUP(AD9,'LCA Vehicles'!$D180:$AH181,2,FALSE)/AD36,0)","v":0},{"$f":"IF(AE74<>1000,HLOOKUP(AE9,'LCA Vehicles'!$D180:$AH181,2,FALSE)/AE36,0)","v":3.00862261893706E-2},{"$f":"IF(AF74<>1000,HLOOKUP(AF9,'LCA Vehicles'!$D180:$AH181,2,FALSE)/AF36,0)","v":0},{"$f":"IF(AG74<>1000,HLOOKUP(AG9,'LCA Vehicles'!$D180:$AH181,2,FALSE)/AG36,0)","v":0},{"$f":"IF(AH74<>1000,HLOOKUP(AH9,'LCA Vehicles'!$D180:$AH181,2,FALSE)/AH36,0)","v":0},{"$f":"IF(AI74<>1000,HLOOKUP(AI9,'LCA Vehicles'!$D180:$AH181,2,FALSE)/AI36,0)","v":0},{"$f":"IF(AJ74<>1000,HLOOKUP(AJ9,'LCA Vehicles'!$D180:$AH181,2,FALSE)/AJ36,0)","v":0},{"$f":"IF(AK74<>1000,HLOOKUP(AK9,'LCA Vehicles'!$D180:$AH181,2,FALSE)/AK36,0)","v":5.1301796432887271E-2},{"$f":"IF(AL74<>1000,HLOOKUP(AL9,'LCA Vehicles'!$D180:$AH181,2,FALSE)/AL36,0)","v":0},{"$f":"IF(AM74<>1000,HLOOKUP(AM9,'LCA Vehicles'!$D180:$AH181,2,FALSE)/AM36,0)","v":0},{"$f":"IF(AN74<>1000,HLOOKUP(AN9,'LCA Vehicles'!$D180:$AH181,2,FALSE)/AN36,0)","v":0},{"$f":"IF(AO74<>1000,HLOOKUP(AO9,'LCA Vehicles'!$D180:$AH181,2,FALSE)/AO36,0)","v":0},{"$f":"IF(AP74<>1000,HLOOKUP(AP9,'LCA Vehicles'!$D180:$AH181,2,FALSE)/AP36,0)","v":0},{"$f":"IF(AQ74<>1000,HLOOKUP(AQ9,'LCA Vehicles'!$D180:$AH181,2,FALSE)/AQ36,0)","v":0},{"$f":"IF(AR74<>1000,HLOOKUP(AR9,'LCA Vehicles'!$D180:$AH181,2,FALSE)/AR36,0)","v":0},{"$f":"IF(AS74<>1000,HLOOKUP(AS9,'LCA Vehicles'!$D180:$AH181,2,FALSE)/AS36,0)","v":0},{"$f":"IF(AT74<>1000,HLOOKUP(AT9,'LCA Vehicles'!$D180:$AH181,2,FALSE)/AT36,0)","v":0},{"$f":"IF(AU74<>1000,HLOOKUP(AU9,'LCA Vehicles'!$D180:$AH181,2,FALSE)/AU36,0)","v":0},{"$f":"IF(AV74<>1000,HLOOKUP(AV9,'LCA Vehicles'!$D180:$AH181,2,FALSE)/AV36,0)","v":0},{"$f":"IF(AW74<>1000,HLOOKUP(AW9,'LCA Vehicles'!$D180:$AH181,2,FALSE)/AW36,0)","v":0},{"$f":"IF(AX74<>1000,HLOOKUP(AX9,'LCA Vehicles'!$D180:$AH181,2,FALSE)/AX36,0)","v":0},{"$f":"IF(AY74<>1000,HLOOKUP(AY9,'LCA Vehicles'!$D180:$AH181,2,FALSE)/AY36,0)","v":0},{"$f":"IF(AZ74<>1000,HLOOKUP(AZ9,'LCA Vehicles'!$D180:$AH181,2,FALSE)/AZ36,0)","v":0}]
[null,null,null,"Motor","%",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Biprodukter, primært drivmiddel"]
[null,null,null,"Råstofudvinding","%",{"$f":"1-F85-(1-F65)+F123","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1-V85-(1-V65)+V123","v":0},0,0,0,{"$f":"1-Z85-(1-Z65)+Z123","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1-AQ85-(1-AQ65)+AQ123","v":0},0,0,{"$f":"1-AT85-(1-AT65)+AT123","v":0},0,0,0,0,0,0]
[null,null,null,"Råstofkonvertering","%",{"$f":"1-F86-(1-F66)+F124","v":0.57849968792603057},0.70284618152617462,0.50051929896024272,0.2693897144254877,0.26831999999999989,0.37763121345966155,0.41667999999999994,0.4215000000000001,0,1.1503691367886815E-2,0.35324999999999995,0,0,0,0.70284618152617462,0,0.70284618152617462,0,0.57849968792603057,0,{"$f":"1-Z86-(1-Z66)+Z124","v":0.57849968792603057},0.41667999999999994,0.88755666692368673,0.57849968792603057,0.41667999999999994,0,0.57849968792603057,0.41667999999999994,0,0.57849968792603057,0.41667999999999994,0,0.57849968792603057,0.37763121345966155,0,0.4215000000000001,1.1503691367886815E-2,{"$f":"1-AQ86-(1-AQ66)+AQ124","v":2.2345132743362889E-2},0.57849968792603057,0.37763121345966155,{"$f":"1-AT86-(1-AT66)+AT124","v":2.2345132743362889E-2},0,1.1503691367886815E-2,0.57849968792603057,0,1.0391462085678189,0.54761904761904767]
[null,null,null,"Distribution - råstofkonv -> mellemkonv.","%",{"$f":"1-F87-(1-F67)+F125","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1-Z87-(1-Z67)+Z125","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1-AQ87-(1-AQ67)+AQ125","v":0},0,0,{"$f":"1-AT87-(1-AT67)+AT125","v":0},0,0,0,0,0,0]
[null,null,null,"Mellemkonvertering","%",{"$f":"1-F88-(1-F68)+F126","v":0},0,0,0,0,0,0,0,6.0975609756106636E-4,6.0975609756106636E-4,0,0.15000000000000002,0,0,0,0.15000000000000002,0,6.0975609756106636E-4,0,0,{"$f":"1-Z88-(1-Z68)+Z126","v":0},0,0,0,0,7.9342723004695581E-3,0,0,0,0,0,7.9342723004695581E-3,0,0,6.0975609756106636E-4,0,6.0975609756106636E-4,{"$f":"1-AQ88-(1-AQ68)+AQ126","v":0},0,0,{"$f":"1-AT88-(1-AT68)+AT126","v":0},6.0975609756106636E-4,6.0975609756106636E-4,0,0,0,0]
[null,null,null,"Distribution, transport","%",{"$f":"1-F89-(1-F69)+F127","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1-Z89-(1-Z69)+Z127","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1-AQ89-(1-AQ69)+AQ127","v":0},0,0,{"$f":"1-AT89-(1-AT69)+AT127","v":0},0,0,0,0,0,0]
[null,null,null,"Transportmiddelfremstilling","%",{"$f":"1-F90-(1-F70)+F128","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1-Z90-(1-Z70)+Z128","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1-AQ90-(1-AQ70)+AQ128","v":0},0,0,{"$f":"1-AT90-(1-AT70)+AT128","v":0},0,0,0,0,0,0]
[null,null,null,"Motor","%",{"$f":"1-F91-(1-F71)+F129","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1-Z91-(1-Z71)+Z129","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1-AQ91-(1-AQ71)+AQ129","v":0},0,0,{"$f":"1-AT91-(1-AT71)+AT129","v":0},0,0,0,0,0,0]
[]
[null,null,null,"Biprodukter, sekundært drivmiddel"]
[null,null,null,"Råstofudvinding","%",{"$f":"1-F94-(1-F76)+F132","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1-V94-(1-V76)+V132","v":0},0,0,0,{"$f":"1-Z94-(1-Z76)+Z132","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1-AQ94-(1-AQ76)+AQ132","v":0},0,0,{"$f":"1-AT94-(1-AT76)+AT132","v":0},0,0,0,0,0,0]
[null,null,null,"Råstofkonvertering","%",{"$f":"1-F95-(1-F77)+F133","v":0},0,0.70284618152617462,0.70284618152617462,0.70284618152617462,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1-Z95-(1-Z77)+Z133","v":0},0,0,0,0,0.57849968792603057,0,0,0,0,0,0.57849968792603057,0,0,0,0,0,{"$f":"1-AQ95-(1-AQ77)+AQ133","v":0},0,0,{"$f":"1-AT95-(1-AT77)+AT133","v":0},0,0,0,0,0,0]
[null,null,null,"Distribution - råstofkonv -> mellemkonv.","%",{"$f":"1-F96-(1-F78)+F134","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1-Z96-(1-Z78)+Z134","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1-AQ96-(1-AQ78)+AQ134","v":0},0,0,{"$f":"1-AT96-(1-AT78)+AT134","v":0},0,0,0,0,0,0]
[null,null,null,"Mellemkonvertering","%",{"$f":"1-F97-(1-F79)+F135","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1-Z97-(1-Z79)+Z135","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1-AQ97-(1-AQ79)+AQ135","v":0},0,0,{"$f":"1-AT97-(1-AT79)+AT135","v":0},0,0,0,0,0,0]
[null,null,null,"Distribution, transport","%",{"$f":"1-F98-(1-F80)+F136","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1-Z98-(1-Z80)+Z136","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1-AQ98-(1-AQ80)+AQ136","v":0},0,0,{"$f":"1-AT98-(1-AT80)+AT136","v":0},0,0,0,0,0,0]
[null,null,null,"Transportmiddelfremstilling","%",{"$f":"1-F99-(1-F81)+F137","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1-Z99-(1-Z81)+Z137","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1-AQ99-(1-AQ81)+AQ137","v":0},0,0,{"$f":"1-AT99-(1-AT81)+AT137","v":0},0,0,0,0,0,0]
[null,null,null,"Motor","%",{"$f":"1-F100-(1-F82)+F138","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1-Z100-(1-Z82)+Z138","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1-AQ100-(1-AQ82)+AQ138","v":0},0,0,{"$f":"1-AT100-(1-AT82)+AT138","v":0},0,0,0,0,0,0]
[]
[null,null,null,"Tab, primært drivmiddel"]
[null,null,null,"Råstofudvinding","%",{"$f":"1-F65","v":0.17431148923421214},0.17431148923421214,9.5653419723230493E-2,8.6455136537889166E-2,3.495769254524117E-2,0.18750145529667894,3.495769254524117E-2,3.6924653757163917E-2,0.14529914529914523,0,3.6924653757163917E-2,5.0983286761216884E-2,5.0983286761216884E-2,5.0983286761216884E-2,0.17431148923421214,5.0983286761216884E-2,{"$f":"1-V65","v":0.17431148923421214},0.14529914529914523,0.17431148923421214,5.0983286761216884E-2,{"$f":"1-Z65","v":0.17431148923421214},3.495769254524117E-2,0.17431148923421214,0.17431148923421214,3.495769254524117E-2,0.14529914529914523,0.17431148923421214,3.495769254524117E-2,5.0983286761216884E-2,0.17431148923421214,3.495769254524117E-2,0.14529914529914523,0.17431148923421214,0.18750145529667894,0.14529914529914523,3.6924653757163917E-2,0,{"$f":"1-AQ65","v":0.20726450112548966},0.17431148923421214,0.18750145529667894,{"$f":"1-AT65","v":0.20726450112548966},0.14529914529914523,0,0.17431148923421214,5.0983286761216884E-2,0.17431148923421214,3.495769254524117E-2]
[null,null,null,"Råstofkonvertering","%",{"$f":"1-F66","v":3.0042443797202445E-3},3.0042443797204665E-3,0.18971058609722857,0.18449917446340114,0.31501333333333337,4.8332632492657068E-2,0.23453250000000003,0.14049999999999996,0,6.2930477942488294E-2,0.19107394786588394,1.917177827700578E-2,1.917177827700578E-2,1.917177827700578E-2,3.0042443797204665E-3,1.917177827700578E-2,3.0042443797204665E-3,0,3.0042443797202445E-3,1.917177827700578E-2,{"$f":"1-Z66","v":3.0042443797202445E-3},0.23453250000000003,3.0042443797204665E-3,3.0042443797202445E-3,0.23453250000000003,0,3.0042443797202445E-3,0.23453250000000003,1.917177827700578E-2,3.0042443797202445E-3,0.23453250000000003,0,3.0042443797202445E-3,4.8332632492657068E-2,0,0.14049999999999996,6.2930477942488294E-2,{"$f":"1-AQ66","v":0.10265486725663719},3.0042443797202445E-3,4.8332632492657068E-2,{"$f":"1-AT66","v":0.10265486725663719},0,6.2930477942488294E-2,3.0042443797202445E-3,1.917177827700578E-2,3.0042443797202445E-3,0.2142857142857143]
[null,null,null,"Distribution - råstofkonv -> mellemkonv.","%",{"$f":"1-F67","v":0},0,0,0,0,0,0,0,0,0,0,7.0000000000000062E-2,7.0000000000000062E-2,7.0000000000000062E-2,0,7.0000000000000062E-2,0,0,0,7.0000000000000062E-2,{"$f":"1-Z67","v":0},0,0,0,0,0,0,0,7.0000000000000062E-2,0,0,0,0,0,0,0,0,{"$f":"1-AQ67","v":0},0,0,{"$f":"1-AT67","v":0},0,0,0,7.0000000000000062E-2,0,0]
[null,null,null,"Mellemkonvertering","%",{"$f":"1-F68","v":0},0,0,0,0,0,0,0,2.4390243902438935E-2,2.4390243902438935E-2,0,0.33290277777777777,0.19799999999999995,0.19799999999999995,0,0.33290277777777777,0,2.4390243902438935E-2,0,0.19799999999999995,{"$f":"1-Z68","v":0},0,0,0,0,0.12206572769953039,0,0,5.0000000000000044E-2,0,0,0.12206572769953039,0,0,2.4390243902438935E-2,0,2.4390243902438935E-2,{"$f":"1-AQ68","v":0},0,0,{"$f":"1-AT68","v":0},2.4390243902438935E-2,2.4390243902438935E-2,0,0.19799999999999995,0,0]
[null,null,null,"Distribution, transport","%",{"$f":"1-F69","v":1.1098779134294245E-3},1.2117212238506037E-3,1.7362008625823044E-3,1.7362008625823044E-3,1.7362008625823044E-3,1.318605304684306E-3,1.1098779134294245E-3,2.0900797083258649E-3,0,0,2.5190859316761571E-3,0,0,0,1.2117212238506037E-3,0,1.2117212238506037E-3,0,1.1098779134294245E-3,0,{"$f":"1-Z69","v":1.1098779134294245E-3},1.1098779134294245E-3,9.9941018415372618E-4,1.1098779134294245E-3,1.1098779134294245E-3,0,1.1098779134294245E-3,1.1098779134294245E-3,0,1.1098779134294245E-3,1.1098779134294245E-3,0,1.1098779134294245E-3,1.318605304684306E-3,0,2.0900797083258649E-3,0,{"$f":"1-AQ69","v":1.1598807755872631E-3},1.1098779134294245E-3,1.318605304684306E-3,{"$f":"1-AT69","v":1.1598807755872631E-3},0,0,1.1098779134294245E-3,0,1.1518020364816861E-3,1.1518020364816861E-3]
[null,null,null,"Transportmiddelfremstilling","%",{"$f":"1-F70","v":0.11226081708175539},9.733411189261687E-2,9.733411189261687E-2,9.733411189261687E-2,9.733411189261687E-2,0.11226081708175539,0.11226081708175539,0.11830184134640431,0.10117013852145096,0.10117013852145096,0.40192938210479712,0.52372437823410178,0.5520231609751175,0.7333664348437483,0.31669605668116185,0.41065876296838644,7.7234569620788562E-2,8.021253887219304E-2,9.8566919993998914E-2,0.34406017132930766,{"$f":"1-Z70","v":2.064885492253643E-2},2.064885492253643E-2,3.1500005985573454E-2,3.1500005985573454E-2,3.1500005985573454E-2,3.0086226189370624E-2,2.0487044018811851E-2,2.0487044018811851E-2,0.11112431585090843,5.317219780610416E-2,5.317219780610416E-2,5.1301796432887237E-2,0.11165457890683506,0.11157956015214643,0.12590989955331711,0.11446204394781967,0.12590989955331711,{"$f":"1-AQ70","v":0.11165457890683506},8.0594008253548011E-2,8.0594008253548011E-2,{"$f":"1-AT70","v":8.0594008253548011E-2},9.9636797221922424E-2,9.9636797221922424E-2,0.18404549397433556,0.44491192554769521,1.0154311142668293E-3,1.0154311142668293E-3]
[null,null,null,"Motor","%",{"$f":"1-F71","v":0.79753858170207237},0.82299999999999995,0.82299999999999995,0.82299999999999995,0.82299999999999995,0.79753858170207237,0.79753858170207237,0.79548313583102737,0.81400000000000006,0.81400000000000006,0.64328479641457958,0.62544903623530856,0.26600000000000001,0.26600000000000001,0.74301348105745746,0.62544903623530856,0.79110037249572129,0.78483473752430333,0.73340185655092671,0.26600000000000001,{"$f":"1-Z71","v":0.59852793576446972},0.59852793576446972,0.67799999999999994,0.67799999999999994,0.67799999999999994,0.68500000000000005,0.76400000000000001,0.76400000000000001,0.35714285714285721,0.88888888888888884,0.88888888888888884,0.90909090909090906,0.81,0.81,0.84,0.80800000000000005,0.84,{"$f":"1-AQ71","v":0.81},0.88007495315427864,0.88007495315427864,{"$f":"1-AT71","v":0.88007495315427864},0.89921259842519685,0.89921259842519685,0.82857142857142851,0.58333333333333337,0.84,0.84]
[]
[null,null,null,"Tab, sekundært drivmiddel"]
[null,null,null,"Råstofudvinding","%",{"$f":"IF(F$74=1000,0,(1-F76))","v":0},0,0.17431148923421214,0.17431148923421214,0.17431148923421214,0,0,0,0,0,5.0983286761216884E-2,5.0983286761216884E-2,0,0,5.0983286761216884E-2,0,{"$f":"IF(V$74=1000,0,(1-V76))","v":0},0,0,0,{"$f":"IF(Z$74=1000,0,(1-Z76))","v":0},0,0,0,0,0.17431148923421214,0,0,0,0,0,0.17431148923421214,0,0,0,0,0,{"$f":"IF(AQ$74=1000,0,(1-AQ76))","v":0},0,0,{"$f":"IF(AT$74=1000,0,(1-AT76))","v":0},0,0,0,0,0,0]
[null,null,null,"Råstofkonvertering","%",{"$f":"IF(F$74=1000,0,(1-F77))","v":0},0,3.0042443797204665E-3,3.0042443797204665E-3,3.0042443797204665E-3,0,0,0,0,0,1.917177827700578E-2,1.917177827700578E-2,0,0,1.917177827700578E-2,0,0,0,0,0,{"$f":"IF(Z$74=1000,0,(1-Z77))","v":0},0,0,0,0,3.0042443797202445E-3,0,0,0,0,0,3.0042443797202445E-3,0,0,0,0,0,{"$f":"IF(AQ$74=1000,0,(1-AQ77))","v":0},0,0,{"$f":"IF(AT$74=1000,0,(1-AT77))","v":0},0,0,0,0,0,0]
[null,null,null,"Distribution - råstofkonv -> mellemkonv.","%",{"$f":"IF(F$74=1000,0,(1-F78))","v":0},0,0,0,0,0,0,0,0,0,7.0000000000000062E-2,7.0000000000000062E-2,0,0,7.0000000000000062E-2,0,0,0,0,0,{"$f":"IF(Z$74=1000,0,(1-Z78))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AQ$74=1000,0,(1-AQ78))","v":0},0,0,{"$f":"IF(AT$74=1000,0,(1-AT78))","v":0},0,0,0,0,0,0]
[null,null,null,"Mellemkonvertering","%",{"$f":"IF(F$74=1000,0,(1-F79))","v":0},0,0,0,0,0,0,0,0,0,9.9999999999999978E-2,9.9999999999999978E-2,0,0,9.9999999999999978E-2,0,0,0,0,0,{"$f":"IF(Z$74=1000,0,(1-Z79))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AQ$74=1000,0,(1-AQ79))","v":0},0,0,{"$f":"IF(AT$74=1000,0,(1-AT79))","v":0},0,0,0,0,0,0]
[null,null,null,"Distribution, transport","%",{"$f":"IF(F$74=1000,0,(1-F80))","v":0},0,1.2117212238506037E-3,1.2117212238506037E-3,1.2117212238506037E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Z$74=1000,0,(1-Z80))","v":0},0,0,0,0,1.1098779134294245E-3,0,0,0,0,0,1.1098779134294245E-3,0,0,0,0,0,{"$f":"IF(AQ$74=1000,0,(1-AQ80))","v":0},0,0,{"$f":"IF(AT$74=1000,0,(1-AT80))","v":0},0,0,0,0,0,0]
[null,null,null,"Transportmiddelfremstilling","%",{"$f":"IF(F$74=1000,0,(1-F81))","v":0},0,9.733411189261687E-2,9.733411189261687E-2,9.733411189261687E-2,0,0,0,0,0,0.40192938210479712,0.52372437823410178,0,0,0.31669605668116185,0,0,0,0,0,{"$f":"IF(Z$74=1000,0,(1-Z81))","v":0},0,0,0,0,3.0086226189370624E-2,0,0,0,0,0,5.1301796432887237E-2,0,0,0,0,0,{"$f":"IF(AQ$74=1000,0,(1-AQ81))","v":0},0,0,{"$f":"IF(AT$74=1000,0,(1-AT81))","v":0},0,0,0,0,0,0]
[null,null,null,"Motor","%",{"$f":"IF(F$74=1000,0,(1-F82))","v":0},0,0.82299999999999995,0.82299999999999995,0.82299999999999995,0,0,0,0,0,0.26600000000000001,0.26600000000000001,0,0,0.26600000000000001,0,0,0,0,0,{"$f":"IF(Z$74=1000,0,(1-Z82))","v":0},0,0,0,0,0.68500000000000005,0,0,0,0,0,0.90909090909090906,0,0,0,0,0,{"$f":"IF(AQ$74=1000,0,(1-AQ82))","v":0},0,0,{"$f":"IF(AT$74=1000,0,(1-AT82))","v":0},0,0,0,0,0,0]
[]
[null,null,null,"Tab som tilskrives proces, primært drivmiddel"]
[null,null,null,"Råstofudvinding","%",{"$f":"F110/(F110+F147)*F109/(F109+F146)*F108/(F108+F145)*F107/(F107+F144)*F106/(F106+F143)*F105/(F105+F142)*F104/(F104+F141)*F159","v":6.9989535829115157E-2},5.0345660388256448E-2,4.8727691986630954E-2,5.6477422917518311E-2,2.0966709859378652E-2,0.10898678282122955,1.5620561682593976E-2,1.8469485681064064E-2,0.1451955606613563,0,2.0457505898119833E-2,3.8186980830779822E-2,5.0983286761216884E-2,5.0983286761216884E-2,5.0345660388256448E-2,3.8186980830779822E-2,{"$f":"V110/(V110+V147)*V109/(V109+V146)*V108/(V108+V145)*V107/(V107+V144)*V106/(V106+V143)*V105/(V105+V142)*V104/(V104+V141)*V159","v":5.0345660388256448E-2},{"$f":"W110/(W110+W147)*W109/(W109+W146)*W108/(W108+W145)*W107/(W107+W144)*W106/(W106+W143)*W105/(W105+W142)*W104/(W104+W141)*W159","v":0.1451955606613563},{"$f":"X110/(X110+X147)*X109/(X109+X146)*X108/(X108+X145)*X107/(X107+X144)*X106/(X106+X143)*X105/(X105+X142)*X104/(X104+X141)*X159","v":6.9989535829115157E-2},{"$f":"Y110/(Y110+Y147)*Y109/(Y109+Y146)*Y108/(Y108+Y145)*Y107/(Y107+Y144)*Y106/(Y106+Y143)*Y105/(Y105+Y142)*Y104/(Y104+Y141)*Y159","v":5.0983286761216884E-2},{"$f":"Z110/(Z110+Z147)*Z109/(Z109+Z146)*Z108/(Z108+Z145)*Z107/(Z107+Z144)*Z106/(Z106+Z143)*Z105/(Z105+Z142)*Z104/(Z104+Z141)*Z159","v":6.9989535829115157E-2},1.5620561682593976E-2,2.2706098876942585E-2,6.9989535829115157E-2,1.5620561682593976E-2,0.14387073225956878,6.9989535829115157E-2,1.5620561682593976E-2,5.0983286761216884E-2,6.9989535829115157E-2,1.5620561682593976E-2,0.14387073225956878,6.9989535829115157E-2,0.10898678282122955,0.1451955606613563,1.8469485681064064E-2,0,{"$f":"AQ110/(AQ110+AQ147)*AQ109/(AQ109+AQ146)*AQ108/(AQ108+AQ145)*AQ107/(AQ107+AQ144)*AQ106/(AQ106+AQ143)*AQ105/(AQ105+AQ142)*AQ104/(AQ104+AQ141)*AQ159","v":0.20136161166684755},6.9989535829115157E-2,0.10898678282122955,{"$f":"AT110/(AT110+AT147)*AT109/(AT109+AT146)*AT108/(AT108+AT145)*AT107/(AT107+AT144)*AT106/(AT106+AT143)*AT105/(AT105+AT142)*AT104/(AT104+AT141)*AT159","v":0.20136161166684755},0.1451955606613563,0,6.9989535829115157E-2,5.0983286761216884E-2,1.2928044028560699E-3,1.0332378297251513E-2]
[null,null,null,"Råstofkonvertering","%",{"$f":"F110/(F110+F147)*F109/(F109+F146)*F108/(F108+F145)*F107/(F107+F144)*F106/(F106+F143)*F105/(F105+F142)*F160","v":1.2062639736347281E-3},8.6770337359408421E-4,9.6642221811793105E-2,0.12052537676041834,0.18893675986445657,2.8093745258247173E-2,0.10479894741570099,7.0277239571570518E-2,0,6.224978798260565E-2,0.10586142367509621,1.4359849591197805E-2,1.917177827700578E-2,1.917177827700578E-2,8.6770337359408421E-4,1.4359849591197805E-2,{"$f":"V110/(V110+V147)*V109/(V109+V146)*V108/(V108+V145)*V107/(V107+V144)*V106/(V106+V143)*V105/(V105+V142)*V160","v":8.6770337359408421E-4},{"$f":"W110/(W110+W147)*W109/(W109+W146)*W108/(W108+W145)*W107/(W107+W144)*W106/(W106+W143)*W105/(W105+W142)*W160","v":0},{"$f":"X110/(X110+X147)*X109/(X109+X146)*X108/(X108+X145)*X107/(X107+X144)*X106/(X106+X143)*X105/(X105+X142)*X160","v":1.2062639736347281E-3},{"$f":"Y110/(Y110+Y147)*Y109/(Y109+Y146)*Y108/(Y108+Y145)*Y107/(Y107+Y144)*Y106/(Y106+Y143)*Y105/(Y105+Y142)*Y160","v":1.917177827700578E-2},{"$f":"Z110/(Z110+Z147)*Z109/(Z109+Z146)*Z108/(Z108+Z145)*Z107/(Z107+Z144)*Z106/(Z106+Z143)*Z105/(Z105+Z142)*Z160","v":1.2062639736347281E-3},0.10479894741570099,3.9133777260531524E-4,1.2062639736347281E-3,0.10479894741570099,0,1.2062639736347281E-3,0.10479894741570099,1.917177827700578E-2,1.2062639736347281E-3,0.10479894741570099,0,1.2062639736347281E-3,2.8093745258247173E-2,0,7.0277239571570518E-2,6.224978798260565E-2,{"$f":"AQ110/(AQ110+AQ147)*AQ109/(AQ109+AQ146)*AQ108/(AQ108+AQ145)*AQ107/(AQ107+AQ144)*AQ106/(AQ106+AQ143)*AQ105/(AQ105+AQ142)*AQ160","v":9.9731258387211807E-2},1.2062639736347281E-3,2.8093745258247173E-2,{"$f":"AT110/(AT110+AT147)*AT109/(AT109+AT146)*AT108/(AT108+AT145)*AT107/(AT107+AT144)*AT106/(AT106+AT143)*AT105/(AT105+AT142)*AT160","v":9.9731258387211807E-2},0,6.224978798260565E-2,1.2062639736347281E-3,1.917177827700578E-2,2.2281379032562598E-5,6.3336018555325335E-2]
[null,null,null,"Distribution - råstofkonv -> mellemkonv.","%",{"$f":"F110/(F110+F147)*F109/(F109+F146)*F108/(F108+F145)*F107/(F107+F144)*F106/(F106+F143)*F161","v":0},0,0,0,0,0,0,0,0,0,0,5.2430685190504735E-2,7.0000000000000062E-2,7.0000000000000062E-2,0,5.2430685190504735E-2,{"$f":"V110/(V110+V147)*V109/(V109+V146)*V108/(V108+V145)*V107/(V107+V144)*V106/(V106+V143)*V161","v":0},{"$f":"W110/(W110+W147)*W109/(W109+W146)*W108/(W108+W145)*W107/(W107+W144)*W106/(W106+W143)*W161","v":0},{"$f":"X110/(X110+X147)*X109/(X109+X146)*X108/(X108+X145)*X107/(X107+X144)*X106/(X106+X143)*X161","v":0},{"$f":"Y110/(Y110+Y147)*Y109/(Y109+Y146)*Y108/(Y108+Y145)*Y107/(Y107+Y144)*Y106/(Y106+Y143)*Y161","v":7.0000000000000062E-2},{"$f":"Z110/(Z110+Z147)*Z109/(Z109+Z146)*Z108/(Z108+Z145)*Z107/(Z107+Z144)*Z106/(Z106+Z143)*Z161","v":0},0,0,0,0,0,0,0,7.0000000000000062E-2,0,0,0,0,0,0,0,0,{"$f":"AQ110/(AQ110+AQ147)*AQ109/(AQ109+AQ146)*AQ108/(AQ108+AQ145)*AQ107/(AQ107+AQ144)*AQ106/(AQ106+AQ143)*AQ161","v":0},0,0,{"$f":"AT110/(AT110+AT147)*AT109/(AT109+AT146)*AT108/(AT108+AT145)*AT107/(AT107+AT144)*AT106/(AT106+AT143)*AT161","v":0},0,0,0,7.0000000000000062E-2,0,0]
[null,null,null,"Mellemkonvertering","%",{"$f":"F110/(F110+F147)*F109/(F109+F146)*F108/(F108+F145)*F107/(F107+F144)*F162","v":0},0,0,0,0,0,0,0,2.4372855950328027E-2,2.437683323757155E-2,0,0.24934743915301724,0.19799999999999995,0.19799999999999995,0,0.24934743915301724,{"$f":"V110/(V110+V147)*V109/(V109+V146)*V108/(V108+V145)*V107/(V107+V144)*V162","v":0},{"$f":"W110/(W110+W147)*W109/(W109+W146)*W108/(W108+W145)*W107/(W107+W144)*W162","v":2.4372855950328027E-2},{"$f":"X110/(X110+X147)*X109/(X109+X146)*X108/(X108+X145)*X107/(X107+X144)*X162","v":0},{"$f":"Y110/(Y110+Y147)*Y109/(Y109+Y146)*Y108/(Y108+Y145)*Y107/(Y107+Y144)*Y162","v":0.19799999999999995},{"$f":"Z110/(Z110+Z147)*Z109/(Z109+Z146)*Z108/(Z108+Z145)*Z107/(Z107+Z144)*Z162","v":0},0,0,0,0,0.12086571873339079,0,0,5.0000000000000044E-2,0,0,0.12086571873339079,0,0,2.4372855950328027E-2,0,2.437683323757155E-2,{"$f":"AQ110/(AQ110+AQ147)*AQ109/(AQ109+AQ146)*AQ108/(AQ108+AQ145)*AQ107/(AQ107+AQ144)*AQ162","v":0},0,0,{"$f":"AT110/(AT110+AT147)*AT109/(AT109+AT146)*AT108/(AT108+AT145)*AT107/(AT107+AT144)*AT162","v":0},2.4372855950328027E-2,2.437683323757155E-2,0,0.19799999999999995,0,0]
[null,null,null,"Distribution, transport","%",{"$f":"F110/(F110+F147)*F109/(F109+F146)*F108/(F108+F145)*F163","v":1.1098779134294245E-3},1.2117212238506037E-3,1.7362008625823044E-3,1.7362008625823044E-3,1.7362008625823044E-3,1.318605304684306E-3,1.1098779134294245E-3,2.0900797083258649E-3,0,0,2.5190859316761571E-3,0,0,0,1.2117212238506037E-3,0,{"$f":"V110/(V110+V147)*V109/(V109+V146)*V108/(V108+V145)*V163","v":1.2117212238506037E-3},{"$f":"W110/(W110+W147)*W109/(W109+W146)*W108/(W108+W145)*W163","v":0},{"$f":"X110/(X110+X147)*X109/(X109+X146)*X108/(X108+X145)*X163","v":1.1098779134294245E-3},{"$f":"Y110/(Y110+Y147)*Y109/(Y109+Y146)*Y108/(Y108+Y145)*Y163","v":0},{"$f":"Z110/(Z110+Z147)*Z109/(Z109+Z146)*Z108/(Z108+Z145)*Z163","v":1.1098779134294245E-3},1.1098779134294245E-3,9.9941018415372618E-4,1.1098779134294245E-3,1.1098779134294245E-3,0,1.1098779134294245E-3,1.1098779134294245E-3,0,1.1098779134294245E-3,1.1098779134294245E-3,0,1.1098779134294245E-3,1.318605304684306E-3,0,2.0900797083258649E-3,0,{"$f":"AQ110/(AQ110+AQ147)*AQ109/(AQ109+AQ146)*AQ108/(AQ108+AQ145)*AQ163","v":1.1598807755872631E-3},1.1098779134294245E-3,1.318605304684306E-3,{"$f":"AT110/(AT110+AT147)*AT109/(AT109+AT146)*AT108/(AT108+AT145)*AT163","v":1.1598807755872631E-3},0,0,1.1098779134294245E-3,0,1.1518020364816861E-3,1.1518020364816861E-3]
[null,null,null,"Transportmiddelfremstilling","%",{"$f":"F110/(F110+F147)*F109/(F109+F146)*F164","v":0.11226081708175539},9.733411189261687E-2,9.733411189261687E-2,9.733411189261687E-2,9.733411189261687E-2,0.11226081708175539,0.11226081708175539,0.11830184134640431,0.10117013852145096,0.10117013852145096,0.40192938210479712,0.52372437823410178,0.5520231609751175,0.7333664348437483,0.31669605668116185,0.41065876296838644,{"$f":"V110/(V110+V147)*V109/(V109+V146)*V164","v":7.7234569620788562E-2},{"$f":"W110/(W110+W147)*W109/(W109+W146)*W164","v":8.021253887219304E-2},{"$f":"X110/(X110+X147)*X109/(X109+X146)*X164","v":9.8566919993998914E-2},{"$f":"Y110/(Y110+Y147)*Y109/(Y109+Y146)*Y164","v":0.34406017132930766},{"$f":"Z110/(Z110+Z147)*Z109/(Z109+Z146)*Z164","v":2.064885492253643E-2},2.064885492253643E-2,3.1500005985573454E-2,3.1500005985573454E-2,3.1500005985573454E-2,3.0086226189370624E-2,2.0487044018811851E-2,2.0487044018811851E-2,0.11112431585090843,5.317219780610416E-2,5.317219780610416E-2,5.1301796432887237E-2,0.11165457890683506,0.11157956015214643,0.12590989955331711,0.11446204394781967,0.12590989955331711,{"$f":"AQ110/(AQ110+AQ147)*AQ109/(AQ109+AQ146)*AQ164","v":0.11165457890683506},8.0594008253548011E-2,8.0594008253548011E-2,{"$f":"AT110/(AT110+AT147)*AT109/(AT109+AT146)*AT164","v":8.0594008253548011E-2},9.9636797221922424E-2,9.9636797221922424E-2,0.18404549397433556,0.44491192554769521,1.0154311142668293E-3,1.0154311142668293E-3]
[null,null,null,"Motor","%",{"$f":"F110/(F110+F147)*F165","v":0.79753858170207237},0.82299999999999995,0.82299999999999995,0.82299999999999995,0.82299999999999995,0.79753858170207237,0.79753858170207237,0.79548313583102737,0.81400000000000006,0.81400000000000006,0.64328479641457958,0.62544903623530856,0.26600000000000001,0.26600000000000001,0.74301348105745746,0.62544903623530856,{"$f":"V110/(V110+V147)*V165","v":0.79110037249572129},{"$f":"W110/(W110+W147)*W165","v":0.78483473752430333},{"$f":"X110/(X110+X147)*X165","v":0.73340185655092671},{"$f":"Y110/(Y110+Y147)*Y165","v":0.26600000000000001},{"$f":"Z110/(Z110+Z147)*Z165","v":0.59852793576446972},0.59852793576446972,0.67799999999999994,0.67799999999999994,0.67799999999999994,0.68500000000000005,0.76400000000000001,0.76400000000000001,0.35714285714285721,0.88888888888888884,0.88888888888888884,0.90909090909090906,0.81,0.81,0.84,0.80800000000000005,0.84,{"$f":"AQ110/(AQ110+AQ147)*AQ165","v":0.81},0.88007495315427864,0.88007495315427864,{"$f":"AT110/(AT110+AT147)*AT165","v":0.88007495315427864},0.89921259842519685,0.89921259842519685,0.82857142857142851,0.58333333333333337,0.84,0.84]
[]
[null,null,null,"Tab som tilskrives proces, sekundært drivmiddel"]
[null,null,null,"Råstofudvinding","%",{"$f":"IF(F74=1000,0,F120/(F120+F156)*F119/(F119+F155)*F118/(F118+F154)*F117/(F117+F153)*F116/(F116+F152)*F115/(F115+F151)*F114/(F114+F150)*F168)","v":0},0,5.0345660388256448E-2,5.0345660388256448E-2,5.0345660388256448E-2,0,0,0,0,0,5.0983286761216884E-2,5.0983286761216884E-2,0,0,5.0983286761216884E-2,0,{"$f":"IF(V74=1000,0,V120/(V120+V156)*V119/(V119+V155)*V118/(V118+V154)*V117/(V117+V153)*V116/(V116+V152)*V115/(V115+V151)*V114/(V114+V150)*V168)","v":0},{"$f":"IF(W74=1000,0,W120/(W120+W156)*W119/(W119+W155)*W118/(W118+W154)*W117/(W117+W153)*W116/(W116+W152)*W115/(W115+W151)*W114/(W114+W150)*W168)","v":0},{"$f":"IF(X74=1000,0,X120/(X120+X156)*X119/(X119+X155)*X118/(X118+X154)*X117/(X117+X153)*X116/(X116+X152)*X115/(X115+X151)*X114/(X114+X150)*X168)","v":0},{"$f":"IF(Y74=1000,0,Y120/(Y120+Y156)*Y119/(Y119+Y155)*Y118/(Y118+Y154)*Y117/(Y117+Y153)*Y116/(Y116+Y152)*Y115/(Y115+Y151)*Y114/(Y114+Y150)*Y168)","v":0},{"$f":"IF(Z74=1000,0,Z120/(Z120+Z156)*Z119/(Z119+Z155)*Z118/(Z118+Z154)*Z117/(Z117+Z153)*Z116/(Z116+Z152)*Z115/(Z115+Z151)*Z114/(Z114+Z150)*Z168)","v":0},0,0,0,0,6.9989535829115157E-2,0,0,0,0,0,6.9989535829115157E-2,0,0,0,0,0,{"$f":"IF(AQ74=1000,0,AQ120/(AQ120+AQ156)*AQ119/(AQ119+AQ155)*AQ118/(AQ118+AQ154)*AQ117/(AQ117+AQ153)*AQ116/(AQ116+AQ152)*AQ115/(AQ115+AQ151)*AQ114/(AQ114+AQ150)*AQ168)","v":0},0,0,{"$f":"IF(AT74=1000,0,AT120/(AT120+AT156)*AT119/(AT119+AT155)*AT118/(AT118+AT154)*AT117/(AT117+AT153)*AT116/(AT116+AT152)*AT115/(AT115+AT151)*AT114/(AT114+AT150)*AT168)","v":0},0,0,0,0,0,0]
[null,null,null,"Råstofkonvertering","%",{"$f":"IF(F74=1000,0,F120/(F120+F156)*F119/(F119+F155)*F118/(F118+F154)*F117/(F117+F153)*F116/(F116+F152)*F115/(F115+F151)*F169)","v":0},0,8.6770337359408421E-4,8.6770337359408421E-4,8.6770337359408421E-4,0,0,0,0,0,1.917177827700578E-2,1.917177827700578E-2,0,0,1.917177827700578E-2,0,{"$f":"IF(V74=1000,0,V120/(V120+V156)*V119/(V119+V155)*V118/(V118+V154)*V117/(V117+V153)*V116/(V116+V152)*V115/(V115+V151)*V169)","v":0},{"$f":"IF(W74=1000,0,W120/(W120+W156)*W119/(W119+W155)*W118/(W118+W154)*W117/(W117+W153)*W116/(W116+W152)*W115/(W115+W151)*W169)","v":0},{"$f":"IF(X74=1000,0,X120/(X120+X156)*X119/(X119+X155)*X118/(X118+X154)*X117/(X117+X153)*X116/(X116+X152)*X115/(X115+X151)*X169)","v":0},{"$f":"IF(Y74=1000,0,Y120/(Y120+Y156)*Y119/(Y119+Y155)*Y118/(Y118+Y154)*Y117/(Y117+Y153)*Y116/(Y116+Y152)*Y115/(Y115+Y151)*Y169)","v":0},{"$f":"IF(Z74=1000,0,Z120/(Z120+Z156)*Z119/(Z119+Z155)*Z118/(Z118+Z154)*Z117/(Z117+Z153)*Z116/(Z116+Z152)*Z115/(Z115+Z151)*Z169)","v":0},0,0,0,0,1.2062639736347281E-3,0,0,0,0,0,1.2062639736347281E-3,0,0,0,0,0,{"$f":"IF(AQ74=1000,0,AQ120/(AQ120+AQ156)*AQ119/(AQ119+AQ155)*AQ118/(AQ118+AQ154)*AQ117/(AQ117+AQ153)*AQ116/(AQ116+AQ152)*AQ115/(AQ115+AQ151)*AQ169)","v":0},0,0,{"$f":"IF(AT74=1000,0,AT120/(AT120+AT156)*AT119/(AT119+AT155)*AT118/(AT118+AT154)*AT117/(AT117+AT153)*AT116/(AT116+AT152)*AT115/(AT115+AT151)*AT169)","v":0},0,0,0,0,0,0]
[null,null,null,"Distribution - råstofkonv -> mellemkonv.","%",{"$f":"IF(F74=1000,0,F120/(F120+F156)*F119/(F119+F155)*F118/(F118+F154)*F117/(F117+F153)*F116/(F116+F152)*F170)","v":0},0,0,0,0,0,0,0,0,0,7.0000000000000062E-2,7.0000000000000062E-2,0,0,7.0000000000000062E-2,0,{"$f":"IF(V74=1000,0,V120/(V120+V156)*V119/(V119+V155)*V118/(V118+V154)*V117/(V117+V153)*V116/(V116+V152)*V170)","v":0},{"$f":"IF(W74=1000,0,W120/(W120+W156)*W119/(W119+W155)*W118/(W118+W154)*W117/(W117+W153)*W116/(W116+W152)*W170)","v":0},{"$f":"IF(X74=1000,0,X120/(X120+X156)*X119/(X119+X155)*X118/(X118+X154)*X117/(X117+X153)*X116/(X116+X152)*X170)","v":0},{"$f":"IF(Y74=1000,0,Y120/(Y120+Y156)*Y119/(Y119+Y155)*Y118/(Y118+Y154)*Y117/(Y117+Y153)*Y116/(Y116+Y152)*Y170)","v":0},{"$f":"IF(Z74=1000,0,Z120/(Z120+Z156)*Z119/(Z119+Z155)*Z118/(Z118+Z154)*Z117/(Z117+Z153)*Z116/(Z116+Z152)*Z170)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AQ74=1000,0,AQ120/(AQ120+AQ156)*AQ119/(AQ119+AQ155)*AQ118/(AQ118+AQ154)*AQ117/(AQ117+AQ153)*AQ116/(AQ116+AQ152)*AQ170)","v":0},0,0,{"$f":"IF(AT74=1000,0,AT120/(AT120+AT156)*AT119/(AT119+AT155)*AT118/(AT118+AT154)*AT117/(AT117+AT153)*AT116/(AT116+AT152)*AT170)","v":0},0,0,0,0,0,0]
[null,null,null,"Mellemkonvertering","%",{"$f":"IF(F74=1000,0,F120/(F120+F156)*F119/(F119+F155)*F118/(F118+F154)*F117/(F117+F153)*F171)","v":0},0,0,0,0,0,0,0,0,0,9.9999999999999978E-2,9.9999999999999978E-2,0,0,9.9999999999999978E-2,0,{"$f":"IF(V74=1000,0,V120/(V120+V156)*V119/(V119+V155)*V118/(V118+V154)*V117/(V117+V153)*V171)","v":0},{"$f":"IF(W74=1000,0,W120/(W120+W156)*W119/(W119+W155)*W118/(W118+W154)*W117/(W117+W153)*W171)","v":0},{"$f":"IF(X74=1000,0,X120/(X120+X156)*X119/(X119+X155)*X118/(X118+X154)*X117/(X117+X153)*X171)","v":0},{"$f":"IF(Y74=1000,0,Y120/(Y120+Y156)*Y119/(Y119+Y155)*Y118/(Y118+Y154)*Y117/(Y117+Y153)*Y171)","v":0},{"$f":"IF(Z74=1000,0,Z120/(Z120+Z156)*Z119/(Z119+Z155)*Z118/(Z118+Z154)*Z117/(Z117+Z153)*Z171)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AQ74=1000,0,AQ120/(AQ120+AQ156)*AQ119/(AQ119+AQ155)*AQ118/(AQ118+AQ154)*AQ117/(AQ117+AQ153)*AQ171)","v":0},0,0,{"$f":"IF(AT74=1000,0,AT120/(AT120+AT156)*AT119/(AT119+AT155)*AT118/(AT118+AT154)*AT117/(AT117+AT153)*AT171)","v":0},0,0,0,0,0,0]
[null,null,null,"Distribution, transport","%",{"$f":"IF(F74=1000,0,F120/(F120+F156)*F119/(F119+F155)*F118/(F118+F154)*F172)","v":0},0,1.2117212238506037E-3,1.2117212238506037E-3,1.2117212238506037E-3,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(V74=1000,0,V120/(V120+V156)*V119/(V119+V155)*V118/(V118+V154)*V172)","v":0},{"$f":"IF(W74=1000,0,W120/(W120+W156)*W119/(W119+W155)*W118/(W118+W154)*W172)","v":0},{"$f":"IF(X74=1000,0,X120/(X120+X156)*X119/(X119+X155)*X118/(X118+X154)*X172)","v":0},{"$f":"IF(Y74=1000,0,Y120/(Y120+Y156)*Y119/(Y119+Y155)*Y118/(Y118+Y154)*Y172)","v":0},{"$f":"IF(Z74=1000,0,Z120/(Z120+Z156)*Z119/(Z119+Z155)*Z118/(Z118+Z154)*Z172)","v":0},0,0,0,0,1.1098779134294245E-3,0,0,0,0,0,1.1098779134294245E-3,0,0,0,0,0,{"$f":"IF(AQ74=1000,0,AQ120/(AQ120+AQ156)*AQ119/(AQ119+AQ155)*AQ118/(AQ118+AQ154)*AQ172)","v":0},0,0,{"$f":"IF(AT74=1000,0,AT120/(AT120+AT156)*AT119/(AT119+AT155)*AT118/(AT118+AT154)*AT172)","v":0},0,0,0,0,0,0]
[null,null,null,"Transportmiddelfremstilling","%",{"$f":"IF(F74=1000,0,F120/(F120+F156)*F119/(F119+F155)*F173)","v":0},0,9.733411189261687E-2,9.733411189261687E-2,9.733411189261687E-2,0,0,0,0,0,0.40192938210479712,0.52372437823410178,0,0,0.31669605668116185,0,{"$f":"IF(V74=1000,0,V120/(V120+V156)*V119/(V119+V155)*V173)","v":0},{"$f":"IF(W74=1000,0,W120/(W120+W156)*W119/(W119+W155)*W173)","v":0},{"$f":"IF(X74=1000,0,X120/(X120+X156)*X119/(X119+X155)*X173)","v":0},{"$f":"IF(Y74=1000,0,Y120/(Y120+Y156)*Y119/(Y119+Y155)*Y173)","v":0},{"$f":"IF(Z74=1000,0,Z120/(Z120+Z156)*Z119/(Z119+Z155)*Z173)","v":0},0,0,0,0,3.0086226189370624E-2,0,0,0,0,0,5.1301796432887237E-2,0,0,0,0,0,{"$f":"IF(AQ74=1000,0,AQ120/(AQ120+AQ156)*AQ119/(AQ119+AQ155)*AQ173)","v":0},0,0,{"$f":"IF(AT74=1000,0,AT120/(AT120+AT156)*AT119/(AT119+AT155)*AT173)","v":0},0,0,0,0,0,0]
[null,null,null,"Motor","%",{"$f":"IF(F74=1000,0,F120/(F120+F156)*F174)","v":0},0,0.82299999999999995,0.82299999999999995,0.82299999999999995,0,0,0,0,0,0.26600000000000001,0.26600000000000001,0,0,0.26600000000000001,0,{"$f":"IF(V74=1000,0,V120/(V120+V156)*V174)","v":0},{"$f":"IF(W74=1000,0,W120/(W120+W156)*W174)","v":0},{"$f":"IF(X74=1000,0,X120/(X120+X156)*X174)","v":0},{"$f":"IF(Y74=1000,0,Y120/(Y120+Y156)*Y174)","v":0},{"$f":"IF(Z74=1000,0,Z120/(Z120+Z156)*Z174)","v":0},0,0,0,0,0.68500000000000005,0,0,0,0,0,0.90909090909090906,0,0,0,0,0,{"$f":"IF(AQ74=1000,0,AQ120/(AQ120+AQ156)*AQ174)","v":0},0,0,{"$f":"IF(AT74=1000,0,AT120/(AT120+AT156)*AT174)","v":0},0,0,0,0,0,0]
[]
[null,null,null,"Energiforbrug som tilskrives proces, primært drivmiddel"]
[null,null,null,"Råstofudvinding","MJ",{"$f":"IF(F159=0,0,F$39/F$110*F177*F103)","v":0.35925923391859121},0.39306620967618316,0.209046218484713,0.24812448545185711,0.11626454620252209,0.41429439384798017,9.2453794186366858E-2,8.6436129598444322E-2,0.359829670489208,0,6.1899268545502636E-2,0.10663588275364209,4.3302068373995119E-2,4.8602233284706677E-2,0.29429200645162051,0.10663588275364209,{"$f":"IF(V159=0,0,V$39/V$110*V177*V103)","v":0.70163086975983813},0.65530749404388278,0.56205114219032659,8.7642250623117174E-2,{"$f":"IF(Z159=0,0,Z$39/Z$110*Z177*Z103)","v":764.04535513797862},196.62373390514756,1119.8829336484851,1182.4279354202197,304.29266295859151,1234.552159622164,4.5133069587762711E-2,1.1614798264618949E-2,4.3396279901081886E-3,4.8743715154783727E-2,1.2543982125788467E-2,5.9410149438951343E-2,2.4064952704195073,2.7751478743686313,2.6890753243113124,0.57877745725988783,0,{"$f":"IF(AQ159=0,0,AQ$39/AQ$110*AQ177*AQ103)","v":3.525460742916231},2.8903217764003242,3.3330920831689266,{"$f":"IF(AT159=0,0,AT$39/AT$110*AT177*AT103)","v":4.2342555509444013},3.2361912538006399,0,2.0219615175317691,0.33838894708759537,0.31671633241299652,8.5537656228795597E-2]
[null,null,null,"Råstofkonvertering","MJ",{"$f":"IF(F160=0,0,F$39/F$110*F178*F104)","v":5.1125012251265122E-3},5.5935972935377293E-3,0.37494561690842698,0.48373011971747742,1.0110667581643067,8.676957206707625E-2,0.59859263154301279,0.31674915874272824,0,0.11896316753445305,0.30848271021727669,3.8055006214540818E-2,1.5453151777079215E-2,1.7344614607477465E-2,4.1879737567716872E-3,3.8055006214540818E-2,9.9846805386409609E-3,0,7.9983668664253115E-3,3.1276773877554412E-2,{"$f":"IF(Z160=0,0,Z$39/Z$110*Z178*Z104)","v":10.872880765203337},1273.0415159040704,15.936689525909202,16.82674708878751,1970.1446271901475,0,6.4227402325709945E-4,7.5200079339574455E-2,1.5486772919945839E-3,6.9365594511766745E-4,8.1216085686740422E-2,0,3.4246050920068542E-2,0.58122532444930985,0,2.120956520589329,0.88903429748827445,{"$f":"IF(AQ160=0,0,AQ$39/AQ$110*AQ178*AQ104)","v":1.3841998881133877},4.1131228449384653E-2,0.69808082853964382,{"$f":"IF(AT160=0,0,AT$39/AT$110*AT178*AT104)","v":1.6624936390619161},0,1.0699161127430252,2.8773876241918055E-2,0.12076041527316513,4.5070870407911004E-3,0.50600424479111494]
[null,null,null,"Distribution - råstofkonv -> mellemkonv.","MJ",{"$f":"IF(F161=0,0,F$39/F$110*F179*F105)","v":0},0,0,0,0,0,0,0,0,0,0,0.13628259451802152,5.5340829687118266E-2,6.2114536686608351E-2,0,0.13628259451802152,0,0,0,0.1120083877573485,{"$f":"IF(Z161=0,0,Z$39/Z$110*Z179*Z105)","v":0},0,0,0,0,0,0,0,5.5461233729485063E-3,0,0,0,0,0,0,0,0,{"$f":"IF(AQ161=0,0,AQ$39/AQ$110*AQ179*AQ105)","v":0},0,0,{"$f":"IF(AT161=0,0,AT$39/AT$110*AT179*AT105)","v":0},0,0,0,0.43246721904915175,0,0]
[null,null,null,"Mellemkonvertering","MJ",{"$f":"IF(F162=0,0,F$39/F$110*F180*F106)","v":0},0,0,0,0,0,0,0,5.1625490744506015E-2,5.1633915256028062E-2,0,0.60275763540521488,0.14557800540837063,0.16339672550674353,0,0.60275763540521488,0,9.4018291828390346E-2,0,0.29464606459483039,{"$f":"IF(Z162=0,0,Z$39/Z$110*Z180*Z106)","v":0},0,0,0,0,886.45004557239042,0,0,3.6842105263157929E-3,0,0,4.2658488964726161E-2,0,0,0.38580707665872371,0,0.3858700346299842,{"$f":"IF(AQ162=0,0,AQ$39/AQ$110*AQ180*AQ106)","v":0},0,0,{"$f":"IF(AT162=0,0,AT$39/AT$110*AT180*AT106)","v":0},0.46430290585374895,0.464378673175738,0,1.1376359102244387,0,0]
[null,null,null,"Distribution, transport","MJ",{"$f":"IF(F163=0,0,F$39/F$110*F181*F107)","v":2.2111111111109152E-3},2.7003914666164593E-3,3.871257810709829E-3,3.8712578107098282E-3,3.871257810709829E-3,2.6274891774892071E-3,2.2111111111109156E-3,4.1260808632892264E-3,0,0,3.3449704463861E-3,0,0,0,2.0218060045662199E-3,0,4.8202515677321376E-3,0,3.4592222222219163E-3,0,{"$f":"IF(Z163=0,0,Z$39/Z$110*Z181*Z107)","v":4.7024238060950951},4.7024238060950951,6.5523614199432272,7.277417806574829,7.2774178065748307,0,2.7777777777775317E-4,2.7777777777775317E-4,0,2.9999999999997341E-4,2.9999999999997346E-4,0,1.4811111111109797E-2,1.7600216450216647E-2,0,2.7628291567398013E-2,0,{"$f":"IF(AQ163=0,0,AQ$39/AQ$110*AQ181*AQ107)","v":1.5479164724163925E-2},1.7788888888887314E-2,2.1138744588744832E-2,{"$f":"IF(AT163=0,0,AT$39/AT$110*AT181*AT107)","v":1.8591254856253899E-2},0,0,1.244444444444334E-2,0,2.1909474070004108E-3,2.1909474070004108E-3]
[null,null,null,"Transportmiddelfremstilling","MJ",{"$f":"IF(F164=0,0,F$39/F$110*F182*F108)","v":0.22339902599269326},0.21665190882453414,0.21665190882453417,0.21665190882453414,0.2166519088245342,0.22339902599269323,0.22339902599269323,0.23305462745241651,0.2142940515672011,0.21429405156720108,0.53235783786638646,0.65465547279262726,0.32550843147784442,0.48537069993999254,0.52777991651021916,0.51332345371048305,0.30686839201731708,0.30941986869948462,0.30686839201731686,0.41062390062492382,{"$f":"IF(Z164=0,0,Z$39/Z$110*Z182*Z108)","v":87.389700260713042},87.389700260713028,206.31483401998165,206.31483401998165,206.31483401998165,206.31483401998213,5.1217610047029636E-3,5.1217610047029627E-3,7.7787021095635902E-3,1.4356493407648123E-2,1.4356493407648125E-2,1.692959282285279E-2,1.4883555368281112,1.4873555368281122,1.9930750162417892,1.5098855140970986,1.9930750162417892,{"$f":"IF(AQ164=0,0,AQ$39/AQ$110*AQ182*AQ108)","v":1.4883555368281114},1.2903100721393037,1.2903100721393039,{"$f":"IF(AT164=0,0,AT$39/AT$110*AT182*AT108)","v":1.2903100721393039},1.8980809870776221,1.8980809870776221,2.0613095325125581,2.0501541529237794,1.9293191171069757E-3,1.9293191171069755E-3]
[null,null,null,"Motor","MJ",{"$f":"IF(F165=0,0,F$39/F$110*F183*F109)","v":1.5871017775871241},1.8318811102864403,1.8318811102864403,1.8318811102864401,1.8318811102864403,1.5871017775871241,1.5871017775871241,1.5671017775871239,1.7241783052290318,1.724178305229032,0.85203450804771819,0.78181129529413573,0.15685074267564919,0.17604924366567992,1.238245897685023,0.78181129529413573,3.1431999999999998,3.0274999999999999,2.2833000000000006,0.31746178915224432,{"$f":"IF(Z165=0,0,Z$39/Z$110*Z183*Z109)","v":2533.078812376843},2533.078812376843,4440.6803455723539,4440.6803455723539,4440.6803455723539,4697.354211663067,0.191,0.19099999999999998,2.5000000000000005E-2,0.23999999999999996,0.24,0.30000000000000004,10.7973,10.797300000000002,13.296675,10.658445833333335,13.296675,{"$f":"IF(AQ165=0,0,AQ$39/AQ$110*AQ183*AQ109)","v":10.797300000000002},14.090000000000002,14.090000000000003,{"$f":"IF(AT165=0,0,AT$39/AT$110*AT183*AT109)","v":14.090000000000005},17.13,17.13,9.2799999999999994,2.6880000000000002,1.5959999999999999,1.5959999999999999]
[]
[null,null,null,"Energiforbrug som tilskrives proces, sekundært drivmiddel"]
[null,null,null,"Råstofudvinding","MJ",{"$f":"IF(F168=0,0,F$39/F$120*F186*F113)","v":0},0,0.39306620967618316,0.39306620967618316,0.39306620967618316,0,0,0,0,0,4.2122584923061139E-2,4.1740767423864948E-2,0,0,3.8182120462870749E-2,0,{"$f":"IF(V168=0,0,V$39/V$120*V186*V113)","v":0},0,0,0,{"$f":"IF(Z168=0,0,Z$39/Z$120*Z186*Z113)","v":0},0,0,0,0,1237.9913256254563,0,0,0,0,0,5.9575651855846776E-2,0,0,0,0,0,{"$f":"IF(AQ168=0,0,AQ$39/AQ$120*AQ186*AQ113)","v":0},0,0,{"$f":"IF(AT168=0,0,AT$39/AT$120*AT186*AT113)","v":0},0,0,0,0,0,0]
[null,null,null,"Råstofkonvertering","MJ",{"$f":"IF(F169=0,0,F$39/F$120*F187*F114)","v":0},0,5.5935972935377293E-3,5.5935972935377293E-3,5.5935972935377293E-3,0,0,0,0,0,1.5032231080441504E-2,1.4895972375308448E-2,0,0,1.362600274858479E-2,0,0,0,0,0,{"$f":"IF(Z169=0,0,Z$39/Z$120*Z187*Z114)","v":0},0,0,0,0,17.617451609859963,0,0,0,0,0,8.4780171069937134E-4,0,0,0,0,0,{"$f":"IF(AQ169=0,0,AQ$39/AQ$120*AQ187*AQ114)","v":0},0,0,{"$f":"IF(AT169=0,0,AT$39/AT$120*AT187*AT114)","v":0},0,0,0,0,0,0]
[null,null,null,"Distribution - råstofkonv -> mellemkonv.","MJ",{"$f":"IF(F170=0,0,F$39/F$120*F188*F115)","v":0},0,0,0,0,0,0,0,0,0,5.3833428419050637E-2,5.3345458721804774E-2,0,0,4.8797443285589916E-2,0,0,0,0,0,{"$f":"IF(Z170=0,0,Z$39/Z$120*Z188*Z115)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AQ170=0,0,AQ$39/AQ$120*AQ188*AQ115)","v":0},0,0,{"$f":"IF(AT170=0,0,AT$39/AT$120*AT188*AT115)","v":0},0,0,0,0,0,0]
[null,null,null,"Mellemkonvertering","MJ",{"$f":"IF(F171=0,0,F$39/F$120*F189*F116)","v":0},0,0,0,0,0,0,0,0,0,7.152155489959576E-2,7.0873252301826256E-2,0,0,6.4830888936569381E-2,0,0,0,0,0,{"$f":"IF(Z171=0,0,Z$39/Z$120*Z189*Z116)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AQ171=0,0,AQ$39/AQ$120*AQ189*AQ116)","v":0},0,0,{"$f":"IF(AT171=0,0,AT$39/AT$120*AT189*AT116)","v":0},0,0,0,0,0,0]
[null,null,null,"Distribution, transport","MJ",{"$f":"IF(F172=0,0,F$39/F$120*F190*F117)","v":0},0,2.7003914666164593E-3,2.7003914666164593E-3,2.7003914666164593E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Z172=0,0,Z$39/Z$120*Z190*Z117)","v":0},0,0,0,0,7.6193904487634221,0,0,0,0,0,3.666666666666342E-4,0,0,0,0,0,{"$f":"IF(AQ172=0,0,AQ$39/AQ$120*AQ190*AQ117)","v":0},0,0,{"$f":"IF(AT172=0,0,AT$39/AT$120*AT190*AT117)","v":0},0,0,0,0,0,0]
[null,null,null,"Transportmiddelfremstilling","MJ",{"$f":"IF(F173=0,0,F$39/F$120*F191*F118)","v":0},0,0.21665190882453414,0.21665190882453414,0.21665190882453414,0,0,0,0,0,0.25871952931171971,0.33406244995682327,0,0,0.18478518189611301,0,0,0,0,0,{"$f":"IF(Z173=0,0,Z$39/Z$120*Z191*Z118)","v":0},0,0,0,0,206.31483401998207,0,0,0,0,0,1.692959282285279E-2,0,0,0,0,0,{"$f":"IF(AQ173=0,0,AQ$39/AQ$120*AQ191*AQ118)","v":0},0,0,{"$f":"IF(AT173=0,0,AT$39/AT$120*AT191*AT118)","v":0},0,0,0,0,0,0]
[null,null,null,"Motor","MJ",{"$f":"IF(F174=0,0,F$39/F$120*F192*F119)","v":0},0,1.8318811102864403,1.8318811102864403,1.8318811102864403,0,0,0,0,0,0.1712226024296323,0.16967056601057209,0,0,0.15520514811414715,0,0,0,0,0,{"$f":"IF(Z174=0,0,Z$39/Z$120*Z192*Z119)","v":0},0,0,0,0,4697.3542116630661,0,0,0,0,0,0.3,0,0,0,0,0,{"$f":"IF(AQ174=0,0,AQ$39/AQ$120*AQ192*AQ119)","v":0},0,0,{"$f":"IF(AT174=0,0,AT$39/AT$120*AT192*AT119)","v":0},0,0,0,0,0,0]
[]
[null,null,null,"Energiforbrug som tilskrives proces, samlet"]
[null,null,null,"Råstofudvinding","MJ",{"$f":"F195*F$11+F204*F$12","v":0.35925923391859121},{"$f":"G195*G$11+G204*G$12","v":0.39306620967618316},0.2476904166349217,0.27856224753896558,0.17439289553199089,0.41429439384798017,9.2453794186366858E-2,8.6436129598444322E-2,0.359829670489208,0,4.8253356846018003E-2,6.1858253176095862E-2,4.3302068373995119E-2,4.8602233284706677E-2,0.11757618511938317,0.10663588275364209,{"$f":"V195*V$11+V204*V$12","v":0.70163086975983813},0.65530749404388278,0.56205114219032659,8.7642250623117174E-2,{"$f":"Z195*Z$11+Z204*Z$12","v":764.04535513797862},196.62373390514756,1119.8829336484851,1182.4279354202197,304.29266295859151,1234.7585095823615,4.5133069587762711E-2,1.1614798264618949E-2,4.3396279901081886E-3,4.8743715154783727E-2,1.2543982125788467E-2,5.942669968064089E-2,2.4064952704195073,2.7751478743686313,2.6890753243113124,0.57877745725988783,0,{"$f":"AQ195*AQ$11+AQ204*AQ$12","v":3.525460742916231},2.8903217764003242,3.3330920831689266,{"$f":"AT195*AT$11+AT204*AT$12","v":4.2342555509444013},3.2361912538006399,0,2.0219615175317691,0.33838894708759537,0.31671633241299652,8.5537656228795597E-2]
[null,null,null,"Råstofkonvertering","MJ",5.1125012251265122E-3,{"$f":"G196*G$11+G205*G$12","v":5.5935972935377293E-3},0.29738169278930027,0.38332145000845008,0.79991739438144527,8.676957206707625E-2,0.59859263154301279,0.31674915874272824,0,0.11896316753445305,0.10600187961286041,2.207527286547048E-2,1.5453151777079215E-2,1.7344614607477465E-2,1.0700213761122727E-2,3.8055006214540818E-2,9.9846805386409609E-3,0,7.9983668664253115E-3,3.1276773877554412E-2,{"$f":"Z196*Z$11+Z205*Z$12","v":10.872880765203337},1273.0415159040704,15.936689525909202,16.82674708878751,1970.1446271901475,1.0570470965915988,6.4227402325709945E-4,7.5200079339574455E-2,1.5486772919945839E-3,6.9365594511766745E-4,8.1216085686740422E-2,8.4780171069937118E-5,3.4246050920068542E-2,0.58122532444930985,0,2.120956520589329,0.88903429748827445,{"$f":"AQ196*AQ$11+AQ205*AQ$12","v":1.3841998881133877},4.1131228449384653E-2,0.69808082853964382,{"$f":"AT196*AT$11+AT205*AT$12","v":1.6624936390619161},0,1.0699161127430252,2.8773876241918055E-2,0.12076041527316513,4.5070870407911004E-3,0.50600424479111494]
[null,null,null,"Distribution - råstofkonv -> mellemkonv.","MJ",0,0,0,0,0,0,0,0,0,0,3.7145065609144934E-2,7.9055970818631971E-2,5.5340829687118266E-2,6.2114536686608351E-2,3.3670235867057037E-2,0.13628259451802152,0,0,0,0.1120083877573485,{"$f":"Z197*Z$11+Z206*Z$12","v":0},0,0,0,0,0,0,0,5.5461233729485063E-3,0,0,0,0,0,0,0,0,{"$f":"AQ197*AQ$11+AQ206*AQ$12","v":0},0,0,{"$f":"AT197*AT$11+AT206*AT$12","v":0},0,0,0,0.43246721904915175,0,0]
[null,null,null,"Mellemkonvertering","MJ",0,0,0,0,0,0,0,0,5.1625490744506015E-2,5.1633915256028062E-2,4.9349872880721068E-2,0.23575741106387674,0.14557800540837063,0.16339672550674353,4.4733313366232867E-2,0.60275763540521488,0,9.4018291828390346E-2,0,0.29464606459483039,{"$f":"Z198*Z$11+Z207*Z$12","v":0},0,0,0,0,833.263042838047,0,0,3.6842105263157929E-3,0,0,3.8392640068253547E-2,0,0,0.38580707665872371,0,0.3858700346299842,{"$f":"AQ198*AQ$11+AQ207*AQ$12","v":0},0,0,{"$f":"AT198*AT$11+AT207*AT$12","v":0},0.46430290585374895,0.464378673175738,0,1.1376359102244387,0,0]
[null,null,null,"Distribution, transport","MJ",2.2111111111109152E-3,2.7003914666164593E-3,3.6253758784502215E-3,3.6253758784502207E-3,3.6253758784502215E-3,2.6274891774892071E-3,2.2111111111109156E-3,4.1260808632892264E-3,0,0,1.0369408383796911E-3,0,0,0,6.2675986141552816E-4,0,4.8202515677321376E-3,0,3.4592222222219163E-3,0,{"$f":"Z199*Z$11+Z208*Z$12","v":4.7024238060950951},4.7024238060950951,6.5523614199432272,7.277417806574829,7.2774178065748307,0.45716342692580575,2.7777777777775317E-4,2.7777777777775317E-4,0,2.9999999999997341E-4,2.9999999999997346E-4,3.6666666666663413E-5,1.4811111111109797E-2,1.7600216450216647E-2,0,2.7628291567398013E-2,0,{"$f":"AQ199*AQ$11+AQ208*AQ$12","v":1.5479164724163925E-2},1.7788888888887314E-2,2.1138744588744832E-2,{"$f":"AT199*AT$11+AT208*AT$12","v":1.8591254856253899E-2},0,0,1.244444444444334E-2,0,2.1909474070004108E-3,2.1909474070004108E-3]
[null,null,null,"Transportmiddelfremstilling","MJ",0.22339902599269326,0.21665190882453414,0.21665190882453417,0.21665190882453414,0.2166519088245342,0.22339902599269323,0.22339902599269323,0.23305462745241651,0.2142940515672011,0.21429405156720108,0.34354740496366643,0.43344628703592247,0.32550843147784442,0.48537069993999254,0.29111354962648589,0.51332345371048305,0.30686839201731708,0.30941986869948462,0.30686839201731686,0.41062390062492382,{"$f":"Z200*Z$11+Z209*Z$12","v":87.389700260713042},87.389700260713028,206.31483401998165,206.31483401998165,206.31483401998165,206.31483401998213,5.1217610047029636E-3,5.1217610047029627E-3,7.7787021095635902E-3,1.4356493407648123E-2,1.4356493407648125E-2,1.692959282285279E-2,1.4883555368281112,1.4873555368281122,1.9930750162417892,1.5098855140970986,1.9930750162417892,{"$f":"AQ200*AQ$11+AQ209*AQ$12","v":1.4883555368281114},1.2903100721393037,1.2903100721393039,{"$f":"AT200*AT$11+AT209*AT$12","v":1.2903100721393039},1.8980809870776221,1.8980809870776221,2.0613095325125581,2.0501541529237794,1.9293191171069757E-3,1.9293191171069755E-3]
[null,null,null,"Motor","MJ",1.5871017775871241,1.8318811102864403,1.8318811102864403,1.8318811102864401,1.8318811102864403,1.5871017775871241,1.5871017775871241,1.5671017775871239,1.7241783052290318,1.724178305229032,0.3822742931712389,0.35943419208847682,0.15685074267564919,0.17604924366567992,0.4909477804811187,0.78181129529413573,3.1431999999999998,3.0274999999999999,2.2833000000000006,0.31746178915224432,{"$f":"Z201*Z$11+Z210*Z$12","v":2533.078812376843},2533.078812376843,4440.6803455723539,4440.6803455723539,4440.6803455723539,4697.354211663067,0.191,0.19099999999999998,2.5000000000000005E-2,0.23999999999999996,0.24,0.30000000000000004,10.7973,10.797300000000002,13.296675,10.658445833333335,13.296675,{"$f":"AQ201*AQ$11+AQ210*AQ$12","v":10.797300000000002},14.090000000000002,14.090000000000003,{"$f":"AT201*AT$11+AT210*AT$12","v":14.090000000000005},17.13,17.13,9.2799999999999994,2.6880000000000002,1.5959999999999999,1.5959999999999999]
[null,null,null,"Samlet","MJ",{"$f":"SUM(F213:F219)+F39","v":2.5799818722475223},2.8438700784473121,2.9912073653136466,3.1080189534368401,3.4204455458028611,2.717090481085239,2.906656562833184,2.6103659966568782,2.7439043789299471,2.5030463004867145,1.4400802055887589,1.6598160917543388,1.1748469328734648,1.438668071926581,1.4176408903977933,2.6470545726019026,{"$f":"SUM(V213:V219)+V39","v":4.9965041938835277},{"$f":"SUM(W213:W219)+W39","v":4.9162456545717577},{"$f":"SUM(X213:X219)+X39","v":3.9936771232962913},{"$f":"SUM(Y213:Y219)+Y39","v":2.1296627502305725},{"$f":"SUM(Z213:Z219)+Z39","v":5099.1917854559506},5793.9387993619866,7898.3628445322456,7962.5229602534901,9037.7055678932229,9133.3020008515959,0.30117488239350054,0.3422144163866741,9.2897341290930663E-2,0.33409386450754941,0.37841656122017697,0.44487037940948382,17.273907969278795,18.191328952096271,20.897332417211828,17.428393616847046,19.097354348360049,{"$f":"SUM(AQ213:AQ219)+AQ39","v":19.743495332581894},20.249551965877899,21.352621728436624,{"$f":"SUM(AT213:AT219)+AT39","v":23.215650517001883},24.648575146732007,22.482375772996384,15.324489370730687,8.6874066445581306,2.225343685977895,2.4956621675440176]
[]
[null,null,null,"Energiforbrug som tilskrives proces, samlet"]
[null,null,null,"Råstofudvinding","%",{"$f":"F213/F$220","v":0.1392487434826922},{"$f":"G213/G$220","v":0.13821524852878944},8.2806167003720857E-2,8.962694620344322E-2,5.0985432510680904E-2,0.15247721661536495,3.180760856599104E-2,3.3112647693520347E-2,0.13113783164321943,0,3.3507409280922808E-2,3.7268136803466537E-2,3.6857625587093316E-2,3.3782798293161102E-2,8.2937918845153391E-2,4.0284731511532515E-2,{"$f":"V213/V$220","v":0.14042435321454144},0.13329429407875368,0.14073524845354105,4.1153112441689836E-2,{"$f":"Z213/Z$220","v":0.1498365598480153},3.3936108183745269E-2,0.14178671652489858,0.14849915552175394,3.3669238356204285E-2,0.13519300133371606,0.14985668535530139,3.3940119727437733E-2,4.6714232396787181E-2,0.14589826492812555,3.3148607675470912E-2,0.13358205542819743,0.13931388743643869,0.15255333360616505,0.12868031529691745,3.3208881437037104E-2,0,{"$f":"AQ213/AQ$220","v":0.17856315123180369},0.14273509760960368,0.15609755680399839,{"$f":"AT213/AT$220","v":0.18238797779297472},0.13129323843409688,0,0.13194315768808942,3.8951664280567004E-2,0.1423224351405388,3.427453336481566E-2]
[null,null,null,"Råstofkonvertering","%",1.9816035454050746E-3,{"$f":"G214/G$220","v":1.9668962151012559E-3},9.9418614783371245E-2,0.1233330477552507,0.23386350803421002,3.19347377907045E-2,0.20593854781369528,0.12134281520230958,0,4.7527353973164939E-2,7.3608316537843707E-2,1.3299830610834765E-2,1.315333201686417E-2,1.2056022473794501E-2,7.5479014703929868E-3,1.4376358768128809E-2,1.9983332648582006E-3,0,2.0027575138131444E-3,1.4686256720303797E-2,{"$f":"Z214/Z$220","v":2.1322753139458796E-3},0.21971953104583264,2.0177206137018131E-3,2.1132431482812106E-3,0.21799168078556994,1.1573548060636108E-4,2.1325617134895572E-3,0.21974550380894695,1.6670846231697026E-2,2.0762307207889269E-3,0.21462085439618445,1.9057274881387564E-4,1.9825305878075922E-3,3.1950679688101211E-2,0,0.12169546816633289,4.6552746588409966E-2,{"$f":"AQ214/AQ$220","v":7.0109160753774866E-2},2.0312167162361929E-3,3.269297969204249E-2,{"$f":"AT214/AT$220","v":7.1610900493371737E-2},0,4.7589103729335537E-2,1.8776401318059766E-3,1.3900628831368281E-2,2.0253442509535449E-3,0.2027535022054183]
[null,null,null,"Distribution - råstofkonv -> mellemkonv.","%",0,0,0,0,0,0,0,0,0,0,2.5793747782234557E-2,4.7629355572203151E-2,4.7104714783367162E-2,4.3175029667147723E-2,2.3750892130100093E-2,5.1484618386263024E-2,0,0,0,5.2594424983590328E-2,{"$f":"Z215/Z$220","v":0},0,0,0,0,0,0,0,5.9701637268384997E-2,0,0,0,0,0,0,0,0,{"$f":"AQ215/AQ$220","v":0},0,0,{"$f":"AT215/AT$220","v":0},0,0,0,4.9780934258447901E-2,0,0]
[null,null,null,"Mellemkonvertering","%",0,0,0,0,0,0,0,0,1.8814609991853522E-2,2.0628429943939874E-2,3.4268836339254441E-2,0.14203827293582477,0.12391231686013168,0.11357499947012245,3.1554756687132944E-2,0.22770880572089555,0,1.9124002019907212E-2,0,0.13835339166397587,{"$f":"Z216/Z$220","v":0},0,0,0,0,9.1233492855087125E-2,0,0,3.9658944756855739E-2,0,0,8.630073352875399E-2,0,0,1.8462025150203312E-2,0,2.0205418383678894E-2,{"$f":"AQ216/AQ$220","v":0},0,0,{"$f":"AT216/AT$220","v":0},1.8836906518521733E-2,2.0655231362759444E-2,0,0.13095230334786551,0,0]
[null,null,null,"Distribution, transport","%",8.570258321949877E-4,9.4954811300339401E-4,1.2120108824585213E-3,1.1664587419717271E-3,1.0599133445930238E-3,9.6702306963283608E-4,7.607060081964742E-4,1.580652241323071E-3,0,0,7.2005769842225609E-4,0,0,0,4.4211468903077272E-4,0,9.6472481172593628E-4,0,8.661747345681145E-4,0,{"$f":"Z217/Z$220","v":9.2219002617384828E-4},8.1161088664121091E-4,8.2958475685618739E-4,9.1395878453368377E-4,8.0522846776820455E-4,5.0054561524756271E-5,9.2231389141815003E-4,8.1170682612005207E-4,0,8.9795124026647427E-4,7.9277714229167209E-4,8.2421011521006089E-5,8.5742676975302749E-4,9.6750580985939972E-4,0,1.5852460172055846E-3,0,{"$f":"AQ217/AQ$220","v":7.8401339091256476E-4},8.7848308539680302E-4,9.8998356537141488E-4,{"$f":"AT217/AT$220","v":8.008069747017717E-4},0,0,8.120625844938008E-4,0,9.8454338572768856E-4,8.77902239931987E-4]
[null,null,null,"Transportmiddelfremstilling","%",8.6589378164150313E-2,7.6182069802155347E-2,7.2429585235999475E-2,6.9707396277284908E-2,6.33402596016715E-2,8.2219943556485819E-2,7.6857730235229835E-2,8.9280441038111863E-2,7.8098221356667802E-2,8.5613299093001929E-2,0.23856129931541648,0.26114115243803454,0.27706454549079784,0.33737504113093453,0.20535070030661909,0.19392250504526454,6.1416618521599589E-2,6.2938244026058021E-2,7.6838558186705541E-2,0.19281170250100244,{"$f":"Z218/Z$220","v":1.7137951255328E-2},1.5082951906626309E-2,2.6121215001258906E-2,2.5910736465042924E-2,2.2828231399009344E-2,2.2589292897655763E-2,1.7005936763382273E-2,1.4966526129383734E-2,8.3734388966016676E-2,4.2971436870920789E-2,3.7938332723485055E-2,3.8055113593593148E-2,8.6162062428207536E-2,8.1761785559746988E-2,9.5374614158897031E-2,8.6633659262640092E-2,0.10436393334309896,{"$f":"AQ218/AQ$220","v":7.5384601954038927E-2},6.3720425731570676E-2,6.0428648460573678E-2,{"$f":"AT218/AT$220","v":5.5579320131234351E-2},7.7005708272320811E-2,8.4425285220853311E-2,0.13451081355112537,0.23599150319595255,8.669757976099608E-4,7.7306902440470117E-4]
[null,null,null,"Motor","%",0.61516005002180041,0.6441507733316022,0.6124219709837323,0.5894047422911467,0.53556797959677904,0.58411811775705624,0.54602315178238325,0.60033795245345933,0.62836676032472294,0.68883196642977296,0.26545347383269585,0.21655061297096698,0.13350738575962437,0.12236960498464734,0.34631321924084568,0.29535140808436755,0.62907982822224973,0.61581544388137743,0.57172874258683593,0.14906669570939043,{"$f":"Z219/Z$220","v":0.49676084347361815},0.43719460976284025,0.56222794938402687,0.55769765032250318,0.49135041103220178,0.51431061966691582,0.63418303173917612,0.5581296136401972,0.26911426799294946,0.71836099221324301,0.63422171383339376,0.6743537306264733,0.62506411515001248,0.59354102322226321,0.6362857581309449,0.6115564100543619,0.69625743741524215,{"$f":"AQ219/AQ$220","v":0.54687884886227078},0.69581786420473746,0.6598721308885207,{"$f":"AT219/AT$220","v":0.60691816452359382},0.69496917765127508,0.76193015244300244,0.60556667015114507,0.3094133968833826,0.71719258919714279,0.63950963425896068]
[null,null,null,"Mekanisk energiforbrug","%",{"$f":"F39/F220","v":0.15616319895375691},0.13853546400934821,0.13171165111071761,0.12676140873090275,0.11518290691206547,0.14828296121075571,0.1386122555945041,0.15434549137127584,0.14358257668353619,0.1573989505601201,0.32808685921320996,0.28207263866866922,0.36840007950212139,0.33766650398019232,0.30210249663072508,0.1768715724835479,{"$f":"V39/V220","v":0.16611614196502522},{"$f":"W39/W220","v":0.16882801599390362},{"$f":"X39/X220","v":0.20782851852453627},{"$f":"Y39/Y220","v":0.41133441598004733},{"$f":"Z39/Z220","v":0.33321018008291886},0.29325518821431434,0.26701681371925762,0.26486525575788505,0.23335520995924633,0.23650780320449413,0.19589947053723242,0.17240652986791433,0.48440568238730891,8.979512402665539E-2,7.927771422917422E-2,6.7435373062647325E-2,0.14661997762778073,0.13922567211386419,0.12119728726303713,0.14532033506242262,0.13262046426956994,{"$f":"AQ39/AQ220","v":0.12828022380719931},9.4816912652455329E-2,8.9918700589493222E-2,{"$f":"AT39/AT220","v":8.2702830084123463E-2},7.7894969123785643E-2,8.5400227244049304E-2,0.12528965589334037,0.22100956920241613,0.13660811222802718,0.12181135890646871]
[]
["Opstrøms- og køretøjsemissioner"]
[]
[null,null,null,"Opstrøm emissioner i alt an tank primært drivmiddel"]
[null,null,null,"CO2","kg/GJ drivmiddel",{"$f":"OFFSET(Fuels!$E310,0,F$18)","v":26.630171864359568},{"$f":"OFFSET(Fuels!$E310,0,G$18)","v":26.898174201350223},{"$f":"OFFSET(Fuels!$E310,0,H$18)","v":34.417576944548955},{"$f":"OFFSET(Fuels!$E310,0,I$18)","v":26.213230284825737},{"$f":"OFFSET(Fuels!$E310,0,J$18)","v":20.781219065704711},{"$f":"OFFSET(Fuels!$E310,0,K$18)","v":93.686139024277779},{"$f":"OFFSET(Fuels!$E310,0,L$18)","v":14.810644064249383},{"$f":"OFFSET(Fuels!$E310,0,M$18)","v":-3.7427712335246395},{"$f":"OFFSET(Fuels!$E310,0,N$18)","v":13.691120524148577},{"$f":"OFFSET(Fuels!$E310,0,O$18)","v":-54.430573422743429},{"$f":"OFFSET(Fuels!$E310,0,P$18)","v":-1.7981628672947692},{"$f":"OFFSET(Fuels!$E310,0,Q$18)","v":9.9001731362488226},{"$f":"OFFSET(Fuels!$E310,0,R$18)","v":6.3832319554530326},{"$f":"OFFSET(Fuels!$E310,0,S$18)","v":6.3832319554530326},{"$f":"OFFSET(Fuels!$E310,0,T$18)","v":26.898174201350223},{"$f":"OFFSET(Fuels!$E310,0,U$18)","v":9.9001731362488226},{"$f":"OFFSET(Fuels!$E310,0,V$18)","v":26.898174201350223},{"$f":"OFFSET(Fuels!$E310,0,W$18)","v":13.691120524148577},{"$f":"OFFSET(Fuels!$E310,0,X$18)","v":26.630171864359568},{"$f":"OFFSET(Fuels!$E310,0,Y$18)","v":6.3832319554530326},{"$f":"OFFSET(Fuels!$E310,0,Z$18)","v":26.630171864359568},{"$f":"OFFSET(Fuels!$E310,0,AA$18)","v":14.810644064249383},{"$f":"OFFSET(Fuels!$E310,0,AB$18)","v":20.177233348744803},{"$f":"OFFSET(Fuels!$E310,0,AC$18)","v":26.630171864359568},{"$f":"OFFSET(Fuels!$E310,0,AD$18)","v":14.810644064249383},{"$f":"OFFSET(Fuels!$E310,0,AE$18)","v":24.181342245989303},{"$f":"OFFSET(Fuels!$E310,0,AF$18)","v":26.630171864359568},{"$f":"OFFSET(Fuels!$E310,0,AG$18)","v":14.810644064249383},{"$f":"OFFSET(Fuels!$E310,0,AH$18)","v":5.3887916087087708},{"$f":"OFFSET(Fuels!$E310,0,AI$18)","v":26.630171864359568},{"$f":"OFFSET(Fuels!$E310,0,AJ$18)","v":14.810644064249383},{"$f":"OFFSET(Fuels!$E310,0,AK$18)","v":24.181342245989303},{"$f":"OFFSET(Fuels!$E310,0,AL$18)","v":26.630171864359568},{"$f":"OFFSET(Fuels!$E310,0,AM$18)","v":93.686139024277779},{"$f":"OFFSET(Fuels!$E310,0,AN$18)","v":13.691120524148577},{"$f":"OFFSET(Fuels!$E310,0,AO$18)","v":-3.7427712335246395},{"$f":"OFFSET(Fuels!$E310,0,AP$18)","v":-54.430573422743429},{"$f":"OFFSET(Fuels!$E310,0,AQ$18)","v":103.77124948403302},{"$f":"OFFSET(Fuels!$E310,0,AR$18)","v":26.630171864359568},{"$f":"OFFSET(Fuels!$E310,0,AS$18)","v":93.686139024277779},{"$f":"OFFSET(Fuels!$E310,0,AT$18)","v":103.77124948403302},{"$f":"OFFSET(Fuels!$E310,0,AU$18)","v":13.691120524148577},{"$f":"OFFSET(Fuels!$E310,0,AV$18)","v":-54.430573422743429},{"$f":"OFFSET(Fuels!$E310,0,AW$18)","v":26.630171864359568},{"$f":"OFFSET(Fuels!$E310,0,AX$18)","v":6.3832319554530326},{"$f":"OFFSET(Fuels!$E310,0,AY$18)","v":25.624536628618742},{"$f":"OFFSET(Fuels!$E310,0,AZ$18)","v":6.7387727972138576}]
[null,null,null,"CH4","kg/GJ drivmiddel",{"$f":"OFFSET(Fuels!$E311,0,F$18)","v":1.3796234062883681E-4},{"$f":"OFFSET(Fuels!$E311,0,G$18)","v":1.3978995285732237E-4},{"$f":"OFFSET(Fuels!$E311,0,H$18)","v":9.8087339465933038E-3},{"$f":"OFFSET(Fuels!$E311,0,I$18)","v":-2.4422060534066954E-3},{"$f":"OFFSET(Fuels!$E311,0,J$18)","v":-1.9309996053406692E-2},{"$f":"OFFSET(Fuels!$E311,0,K$18)","v":1.0803628194667966E-3},{"$f":"OFFSET(Fuels!$E311,0,L$18)","v":-1.82976304578958E-2},{"$f":"OFFSET(Fuels!$E311,0,M$18)","v":-2.8858971835785386E-2},{"$f":"OFFSET(Fuels!$E311,0,N$18)","v":1.2500000000000002E-5},{"$f":"OFFSET(Fuels!$E311,0,O$18)","v":0.10941132645079059},{"$f":"OFFSET(Fuels!$E311,0,P$18)","v":-2.3243521055971265E-2},{"$f":"OFFSET(Fuels!$E311,0,Q$18)","v":1.933872310708818E-4},{"$f":"OFFSET(Fuels!$E311,0,R$18)","v":1.2468827930174563E-4},{"$f":"OFFSET(Fuels!$E311,0,S$18)","v":1.2468827930174563E-4},{"$f":"OFFSET(Fuels!$E311,0,T$18)","v":1.3978995285732237E-4},{"$f":"OFFSET(Fuels!$E311,0,U$18)","v":1.933872310708818E-4},{"$f":"OFFSET(Fuels!$E311,0,V$18)","v":1.3978995285732237E-4},{"$f":"OFFSET(Fuels!$E311,0,W$18)","v":1.2500000000000002E-5},{"$f":"OFFSET(Fuels!$E311,0,X$18)","v":1.3796234062883681E-4},{"$f":"OFFSET(Fuels!$E311,0,Y$18)","v":1.2468827930174563E-4},{"$f":"OFFSET(Fuels!$E311,0,Z$18)","v":1.3796234062883681E-4},{"$f":"OFFSET(Fuels!$E311,0,AA$18)","v":-1.82976304578958E-2},{"$f":"OFFSET(Fuels!$E311,0,AB$18)","v":1.0529773779869286E-4},{"$f":"OFFSET(Fuels!$E311,0,AC$18)","v":1.3796234062883681E-4},{"$f":"OFFSET(Fuels!$E311,0,AD$18)","v":-1.82976304578958E-2},{"$f":"OFFSET(Fuels!$E311,0,AE$18)","v":1.8021390374331551E-4},{"$f":"OFFSET(Fuels!$E311,0,AF$18)","v":1.3796234062883681E-4},{"$f":"OFFSET(Fuels!$E311,0,AG$18)","v":-1.82976304578958E-2},{"$f":"OFFSET(Fuels!$E311,0,AH$18)","v":1.0526315789473685E-4},{"$f":"OFFSET(Fuels!$E311,0,AI$18)","v":1.3796234062883681E-4},{"$f":"OFFSET(Fuels!$E311,0,AJ$18)","v":-1.82976304578958E-2},{"$f":"OFFSET(Fuels!$E311,0,AK$18)","v":1.8021390374331551E-4},{"$f":"OFFSET(Fuels!$E311,0,AL$18)","v":1.3796234062883681E-4},{"$f":"OFFSET(Fuels!$E311,0,AM$18)","v":1.0803628194667966E-3},{"$f":"OFFSET(Fuels!$E311,0,AN$18)","v":1.2500000000000002E-5},{"$f":"OFFSET(Fuels!$E311,0,AO$18)","v":-2.8858971835785386E-2},{"$f":"OFFSET(Fuels!$E311,0,AP$18)","v":0.10941132645079059},{"$f":"OFFSET(Fuels!$E311,0,AQ$18)","v":-3.2426161616161609E-4},{"$f":"OFFSET(Fuels!$E311,0,AR$18)","v":1.3796234062883681E-4},{"$f":"OFFSET(Fuels!$E311,0,AS$18)","v":1.0803628194667966E-3},{"$f":"OFFSET(Fuels!$E311,0,AT$18)","v":-3.2426161616161609E-4},{"$f":"OFFSET(Fuels!$E311,0,AU$18)","v":1.2500000000000002E-5},{"$f":"OFFSET(Fuels!$E311,0,AV$18)","v":0.10941132645079059},{"$f":"OFFSET(Fuels!$E311,0,AW$18)","v":1.3796234062883681E-4},{"$f":"OFFSET(Fuels!$E311,0,AX$18)","v":1.2468827930174563E-4},{"$f":"OFFSET(Fuels!$E311,0,AY$18)","v":1.3315821214236328E-4},{"$f":"OFFSET(Fuels!$E311,0,AZ$18)","v":-2.6998003722886119E-2}]
[null,null,null,"N2O","kg/GJ drivmiddel",{"$f":"OFFSET(Fuels!$E312,0,F$18)","v":6.2689737049472923E-5},{"$f":"OFFSET(Fuels!$E312,0,G$18)","v":6.358741092683321E-5},{"$f":"OFFSET(Fuels!$E312,0,H$18)","v":1.3147035835460084E-3},{"$f":"OFFSET(Fuels!$E312,0,I$18)","v":-3.199684164539918E-4},{"$f":"OFFSET(Fuels!$E312,0,J$18)","v":-2.5704804164539911E-3},{"$f":"OFFSET(Fuels!$E312,0,K$18)","v":1.4848346395199424E-4},{"$f":"OFFSET(Fuels!$E312,0,L$18)","v":-2.445955261680345E-3},{"$f":"OFFSET(Fuels!$E312,0,M$18)","v":-3.8428222508910207E-3},{"$f":"OFFSET(Fuels!$E312,0,N$18)","v":1.2500000000000002E-5},{"$f":"OFFSET(Fuels!$E312,0,O$18)","v":3.8086213161314105E-4},{"$f":"OFFSET(Fuels!$E312,0,P$18)","v":-3.0930582298740366E-3},{"$f":"OFFSET(Fuels!$E312,0,Q$18)","v":1.933872310708818E-4},{"$f":"OFFSET(Fuels!$E312,0,R$18)","v":1.2468827930174563E-4},{"$f":"OFFSET(Fuels!$E312,0,S$18)","v":1.2468827930174563E-4},{"$f":"OFFSET(Fuels!$E312,0,T$18)","v":6.358741092683321E-5},{"$f":"OFFSET(Fuels!$E312,0,U$18)","v":1.933872310708818E-4},{"$f":"OFFSET(Fuels!$E312,0,V$18)","v":6.358741092683321E-5},{"$f":"OFFSET(Fuels!$E312,0,W$18)","v":1.2500000000000002E-5},{"$f":"OFFSET(Fuels!$E312,0,X$18)","v":6.2689737049472923E-5},{"$f":"OFFSET(Fuels!$E312,0,Y$18)","v":1.2468827930174563E-4},{"$f":"OFFSET(Fuels!$E312,0,Z$18)","v":6.2689737049472923E-5},{"$f":"OFFSET(Fuels!$E312,0,AA$18)","v":-2.445955261680345E-3},{"$f":"OFFSET(Fuels!$E312,0,AB$18)","v":4.7964251415648381E-5},{"$f":"OFFSET(Fuels!$E312,0,AC$18)","v":6.2689737049472923E-5},{"$f":"OFFSET(Fuels!$E312,0,AD$18)","v":-2.445955261680345E-3},{"$f":"OFFSET(Fuels!$E312,0,AE$18)","v":1.8021390374331551E-4},{"$f":"OFFSET(Fuels!$E312,0,AF$18)","v":6.2689737049472923E-5},{"$f":"OFFSET(Fuels!$E312,0,AG$18)","v":-2.445955261680345E-3},{"$f":"OFFSET(Fuels!$E312,0,AH$18)","v":1.0526315789473685E-4},{"$f":"OFFSET(Fuels!$E312,0,AI$18)","v":6.2689737049472923E-5},{"$f":"OFFSET(Fuels!$E312,0,AJ$18)","v":-2.445955261680345E-3},{"$f":"OFFSET(Fuels!$E312,0,AK$18)","v":1.8021390374331551E-4},{"$f":"OFFSET(Fuels!$E312,0,AL$18)","v":6.2689737049472923E-5},{"$f":"OFFSET(Fuels!$E312,0,AM$18)","v":1.4848346395199424E-4},{"$f":"OFFSET(Fuels!$E312,0,AN$18)","v":1.2500000000000002E-5},{"$f":"OFFSET(Fuels!$E312,0,AO$18)","v":-3.8428222508910207E-3},{"$f":"OFFSET(Fuels!$E312,0,AP$18)","v":3.8086213161314105E-4},{"$f":"OFFSET(Fuels!$E312,0,AQ$18)","v":-4.0700194250194238E-5},{"$f":"OFFSET(Fuels!$E312,0,AR$18)","v":6.2689737049472923E-5},{"$f":"OFFSET(Fuels!$E312,0,AS$18)","v":1.4848346395199424E-4},{"$f":"OFFSET(Fuels!$E312,0,AT$18)","v":-4.0700194250194238E-5},{"$f":"OFFSET(Fuels!$E312,0,AU$18)","v":1.2500000000000002E-5},{"$f":"OFFSET(Fuels!$E312,0,AV$18)","v":3.8086213161314105E-4},{"$f":"OFFSET(Fuels!$E312,0,AW$18)","v":6.2689737049472923E-5},{"$f":"OFFSET(Fuels!$E312,0,AX$18)","v":1.2468827930174563E-4},{"$f":"OFFSET(Fuels!$E312,0,AY$18)","v":6.0568847961159494E-5},{"$f":"OFFSET(Fuels!$E312,0,AZ$18)","v":-3.6004252963359492E-3}]
[null,null,null,"SO2","kg/GJ drivmiddel",{"$f":"OFFSET(Fuels!$E313,0,F$18)","v":4.9792606464659568E-4},{"$f":"OFFSET(Fuels!$E313,0,G$18)","v":5.0285655333006632E-4},{"$f":"OFFSET(Fuels!$E313,0,H$18)","v":4.2554080166277486E-2},{"$f":"OFFSET(Fuels!$E313,0,I$18)","v":-1.0538307098327142E-2},{"$f":"OFFSET(Fuels!$E313,0,J$18)","v":-8.3671501589750619E-2},{"$f":"OFFSET(Fuels!$E313,0,K$18)","v":4.8293939039591232E-3},{"$f":"OFFSET(Fuels!$E313,0,L$18)","v":-7.9248523038144045E-2},{"$f":"OFFSET(Fuels!$E313,0,M$18)","v":-0.12505792496517992},{"$f":"OFFSET(Fuels!$E313,0,N$18)","v":8.4900000000000004E-5},{"$f":"OFFSET(Fuels!$E313,0,O$18)","v":1.1763190776722112E-2},{"$f":"OFFSET(Fuels!$E313,0,P$18)","v":-0.1007354988546877},{"$f":"OFFSET(Fuels!$E313,0,Q$18)","v":6.3710935098696558E-4},{"$f":"OFFSET(Fuels!$E313,0,R$18)","v":4.1078238858748462E-4},{"$f":"OFFSET(Fuels!$E313,0,S$18)","v":4.1078238858748462E-4},{"$f":"OFFSET(Fuels!$E313,0,T$18)","v":5.0285655333006632E-4},{"$f":"OFFSET(Fuels!$E313,0,U$18)","v":6.3710935098696558E-4},{"$f":"OFFSET(Fuels!$E313,0,V$18)","v":5.0285655333006632E-4},{"$f":"OFFSET(Fuels!$E313,0,W$18)","v":8.4900000000000004E-5},{"$f":"OFFSET(Fuels!$E313,0,X$18)","v":4.9792606464659568E-4},{"$f":"OFFSET(Fuels!$E313,0,Y$18)","v":4.1078238858748462E-4},{"$f":"OFFSET(Fuels!$E313,0,Z$18)","v":4.9792606464659568E-4},{"$f":"OFFSET(Fuels!$E313,0,AA$18)","v":-7.9248523038144045E-2},{"$f":"OFFSET(Fuels!$E313,0,AB$18)","v":3.7712967919688057E-4},{"$f":"OFFSET(Fuels!$E313,0,AC$18)","v":4.9792606464659568E-4},{"$f":"OFFSET(Fuels!$E313,0,AD$18)","v":-7.9248523038144045E-2},{"$f":"OFFSET(Fuels!$E313,0,AE$18)","v":1.5567379679144386E-4},{"$f":"OFFSET(Fuels!$E313,0,AF$18)","v":4.9792606464659568E-4},{"$f":"OFFSET(Fuels!$E313,0,AG$18)","v":-7.9248523038144045E-2},{"$f":"OFFSET(Fuels!$E313,0,AH$18)","v":3.4678681647069755E-4},{"$f":"OFFSET(Fuels!$E313,0,AI$18)","v":4.9792606464659568E-4},{"$f":"OFFSET(Fuels!$E313,0,AJ$18)","v":-7.9248523038144045E-2},{"$f":"OFFSET(Fuels!$E313,0,AK$18)","v":1.5567379679144386E-4},{"$f":"OFFSET(Fuels!$E313,0,AL$18)","v":4.9792606464659568E-4},{"$f":"OFFSET(Fuels!$E313,0,AM$18)","v":4.8293939039591232E-3},{"$f":"OFFSET(Fuels!$E313,0,AN$18)","v":8.4900000000000004E-5},{"$f":"OFFSET(Fuels!$E313,0,AO$18)","v":-0.12505792496517992},{"$f":"OFFSET(Fuels!$E313,0,AP$18)","v":1.1763190776722112E-2},{"$f":"OFFSET(Fuels!$E313,0,AQ$18)","v":-1.4303193861693857E-3},{"$f":"OFFSET(Fuels!$E313,0,AR$18)","v":4.9792606464659568E-4},{"$f":"OFFSET(Fuels!$E313,0,AS$18)","v":4.8293939039591232E-3},{"$f":"OFFSET(Fuels!$E313,0,AT$18)","v":-1.4303193861693857E-3},{"$f":"OFFSET(Fuels!$E313,0,AU$18)","v":8.4900000000000004E-5},{"$f":"OFFSET(Fuels!$E313,0,AV$18)","v":1.1763190776722112E-2},{"$f":"OFFSET(Fuels!$E313,0,AW$18)","v":4.9792606464659568E-4},{"$f":"OFFSET(Fuels!$E313,0,AX$18)","v":4.1078238858748462E-4},{"$f":"OFFSET(Fuels!$E313,0,AY$18)","v":4.7904844561992278E-4},{"$f":"OFFSET(Fuels!$E313,0,AZ$18)","v":-0.11693535303489296}]
[null,null,null,"NOx","kg/GJ drivmiddel",{"$f":"OFFSET(Fuels!$E314,0,F$18)","v":0.15816405471067385},{"$f":"OFFSET(Fuels!$E314,0,G$18)","v":0.15977663875271092},{"$f":"OFFSET(Fuels!$E314,0,H$18)","v":0.16066222709684894},{"$f":"OFFSET(Fuels!$E314,0,I$18)","v":0.11358893406754211},{"$f":"OFFSET(Fuels!$E314,0,J$18)","v":3.8612167351896993E-3},{"$f":"OFFSET(Fuels!$E314,0,K$18)","v":0.25446056878068735},{"$f":"OFFSET(Fuels!$E314,0,L$18)","v":1.2647246210084914E-2},{"$f":"OFFSET(Fuels!$E314,0,M$18)","v":-2.413706769029636E-2},{"$f":"OFFSET(Fuels!$E314,0,N$18)","v":1.1274999999999999E-2},{"$f":"OFFSET(Fuels!$E314,0,O$18)","v":1.4153814372206606E-2},{"$f":"OFFSET(Fuels!$E314,0,P$18)","v":-9.3785747353533587E-3},{"$f":"OFFSET(Fuels!$E314,0,Q$18)","v":0.18582773874727129},{"$f":"OFFSET(Fuels!$E314,0,R$18)","v":0.11981422383796858},{"$f":"OFFSET(Fuels!$E314,0,S$18)","v":0.11981422383796858},{"$f":"OFFSET(Fuels!$E314,0,T$18)","v":0.15977663875271092},{"$f":"OFFSET(Fuels!$E314,0,U$18)","v":0.18582773874727129},{"$f":"OFFSET(Fuels!$E314,0,V$18)","v":0.15977663875271092},{"$f":"OFFSET(Fuels!$E314,0,W$18)","v":1.1274999999999999E-2},{"$f":"OFFSET(Fuels!$E314,0,X$18)","v":0.15816405471067385},{"$f":"OFFSET(Fuels!$E314,0,Y$18)","v":0.11981422383796858},{"$f":"OFFSET(Fuels!$E314,0,Z$18)","v":0.15816405471067385},{"$f":"OFFSET(Fuels!$E314,0,AA$18)","v":1.2647246210084914E-2},{"$f":"OFFSET(Fuels!$E314,0,AB$18)","v":0.11987459758494211},{"$f":"OFFSET(Fuels!$E314,0,AC$18)","v":0.15816405471067385},{"$f":"OFFSET(Fuels!$E314,0,AD$18)","v":1.2647246210084914E-2},{"$f":"OFFSET(Fuels!$E314,0,AE$18)","v":1.900802139037433E-2},{"$f":"OFFSET(Fuels!$E314,0,AF$18)","v":0.15816405471067385},{"$f":"OFFSET(Fuels!$E314,0,AG$18)","v":1.2647246210084914E-2},{"$f":"OFFSET(Fuels!$E314,0,AH$18)","v":0.10114842896636927},{"$f":"OFFSET(Fuels!$E314,0,AI$18)","v":0.15816405471067385},{"$f":"OFFSET(Fuels!$E314,0,AJ$18)","v":1.2647246210084914E-2},{"$f":"OFFSET(Fuels!$E314,0,AK$18)","v":1.900802139037433E-2},{"$f":"OFFSET(Fuels!$E314,0,AL$18)","v":0.15816405471067385},{"$f":"OFFSET(Fuels!$E314,0,AM$18)","v":0.25446056878068735},{"$f":"OFFSET(Fuels!$E314,0,AN$18)","v":1.1274999999999999E-2},{"$f":"OFFSET(Fuels!$E314,0,AO$18)","v":-2.413706769029636E-2},{"$f":"OFFSET(Fuels!$E314,0,AP$18)","v":1.4153814372206606E-2},{"$f":"OFFSET(Fuels!$E314,0,AQ$18)","v":-3.7918379953379936E-4},{"$f":"OFFSET(Fuels!$E314,0,AR$18)","v":0.15816405471067385},{"$f":"OFFSET(Fuels!$E314,0,AS$18)","v":0.25446056878068735},{"$f":"OFFSET(Fuels!$E314,0,AT$18)","v":-3.7918379953379936E-4},{"$f":"OFFSET(Fuels!$E314,0,AU$18)","v":1.1274999999999999E-2},{"$f":"OFFSET(Fuels!$E314,0,AV$18)","v":1.4153814372206606E-2},{"$f":"OFFSET(Fuels!$E314,0,AW$18)","v":0.15816405471067385},{"$f":"OFFSET(Fuels!$E314,0,AX$18)","v":0.11981422383796858},{"$f":"OFFSET(Fuels!$E314,0,AY$18)","v":0.15221056144048309},{"$f":"OFFSET(Fuels!$E314,0,AZ$18)","v":2.3719042456114066E-2}]
[null,null,null,"Partikler","kg/GJ drivmiddel",{"$f":"OFFSET(Fuels!$E315,0,F$18)","v":5.2613013856995696E-5},{"$f":"OFFSET(Fuels!$E315,0,G$18)","v":5.4262072228853734E-5},{"$f":"OFFSET(Fuels!$E315,0,H$18)","v":3.9433456651068784E-3},{"$f":"OFFSET(Fuels!$E315,0,I$18)","v":-9.5787033489312245E-4},{"$f":"OFFSET(Fuels!$E315,0,J$18)","v":-7.7060063348931207E-3},{"$f":"OFFSET(Fuels!$E315,0,K$18)","v":4.4667454236281556E-4},{"$f":"OFFSET(Fuels!$E315,0,L$18)","v":-7.3137507167658307E-3},{"$f":"OFFSET(Fuels!$E315,0,M$18)","v":-1.1521921753782046E-2},{"$f":"OFFSET(Fuels!$E315,0,N$18)","v":3.5000000000000004E-6},{"$f":"OFFSET(Fuels!$E315,0,O$18)","v":1.093645479537391E-3},{"$f":"OFFSET(Fuels!$E315,0,P$18)","v":-9.2712828826111253E-3},{"$f":"OFFSET(Fuels!$E315,0,Q$18)","v":1.933872310708818E-4},{"$f":"OFFSET(Fuels!$E315,0,R$18)","v":1.2468827930174563E-4},{"$f":"OFFSET(Fuels!$E315,0,S$18)","v":1.2468827930174563E-4},{"$f":"OFFSET(Fuels!$E315,0,T$18)","v":5.4262072228853734E-5},{"$f":"OFFSET(Fuels!$E315,0,U$18)","v":1.933872310708818E-4},{"$f":"OFFSET(Fuels!$E315,0,V$18)","v":5.4262072228853734E-5},{"$f":"OFFSET(Fuels!$E315,0,W$18)","v":3.5000000000000004E-6},{"$f":"OFFSET(Fuels!$E315,0,X$18)","v":5.2613013856995696E-5},{"$f":"OFFSET(Fuels!$E315,0,Y$18)","v":1.2468827930174563E-4},{"$f":"OFFSET(Fuels!$E315,0,Z$18)","v":5.2613013856995696E-5},{"$f":"OFFSET(Fuels!$E315,0,AA$18)","v":-7.3137507167658307E-3},{"$f":"OFFSET(Fuels!$E315,0,AB$18)","v":4.1816689494333502E-5},{"$f":"OFFSET(Fuels!$E315,0,AC$18)","v":5.2613013856995696E-5},{"$f":"OFFSET(Fuels!$E315,0,AD$18)","v":-7.3137507167658307E-3},{"$f":"OFFSET(Fuels!$E315,0,AE$18)","v":1.8021390374331553E-5},{"$f":"OFFSET(Fuels!$E315,0,AF$18)","v":5.2613013856995696E-5},{"$f":"OFFSET(Fuels!$E315,0,AG$18)","v":-7.3137507167658307E-3},{"$f":"OFFSET(Fuels!$E315,0,AH$18)","v":1.0526315789473685E-4},{"$f":"OFFSET(Fuels!$E315,0,AI$18)","v":5.2613013856995696E-5},{"$f":"OFFSET(Fuels!$E315,0,AJ$18)","v":-7.3137507167658307E-3},{"$f":"OFFSET(Fuels!$E315,0,AK$18)","v":1.8021390374331553E-5},{"$f":"OFFSET(Fuels!$E315,0,AL$18)","v":5.2613013856995696E-5},{"$f":"OFFSET(Fuels!$E315,0,AM$18)","v":4.4667454236281556E-4},{"$f":"OFFSET(Fuels!$E315,0,AN$18)","v":3.5000000000000004E-6},{"$f":"OFFSET(Fuels!$E315,0,AO$18)","v":-1.1521921753782046E-2},{"$f":"OFFSET(Fuels!$E315,0,AP$18)","v":1.093645479537391E-3},{"$f":"OFFSET(Fuels!$E315,0,AQ$18)","v":-1.1787184618594859E-4},{"$f":"OFFSET(Fuels!$E315,0,AR$18)","v":5.2613013856995696E-5},{"$f":"OFFSET(Fuels!$E315,0,AS$18)","v":4.4667454236281556E-4},{"$f":"OFFSET(Fuels!$E315,0,AT$18)","v":-1.1787184618594859E-4},{"$f":"OFFSET(Fuels!$E315,0,AU$18)","v":3.5000000000000004E-6},{"$f":"OFFSET(Fuels!$E315,0,AV$18)","v":1.093645479537391E-3},{"$f":"OFFSET(Fuels!$E315,0,AW$18)","v":5.2613013856995696E-5},{"$f":"OFFSET(Fuels!$E315,0,AX$18)","v":1.2468827930174563E-4},{"$f":"OFFSET(Fuels!$E315,0,AY$18)","v":5.1660523748746538E-5},{"$f":"OFFSET(Fuels!$E315,0,AZ$18)","v":-1.0789672456268684E-2}]
[]
[null,null,null,"Opstrøm emissioner i alt an tank sekundært drivmidde"]
[null,null,null,"CO2","kg/GJ drivmiddel",{"$f":"IF(F$8=\"\",0,OFFSET(Fuels!$E310,0,F$19))","v":0},{"$f":"IF(G$8=\"\",0,OFFSET(Fuels!$E310,0,G$19))","v":0},{"$f":"IF(H$8=\"\",0,OFFSET(Fuels!$E310,0,H$19))","v":26.898174201350223},{"$f":"IF(I$8=\"\",0,OFFSET(Fuels!$E310,0,I$19))","v":26.898174201350223},{"$f":"IF(J$8=\"\",0,OFFSET(Fuels!$E310,0,J$19))","v":26.898174201350223},{"$f":"IF(K$8=\"\",0,OFFSET(Fuels!$E310,0,K$19))","v":0},{"$f":"IF(L$8=\"\",0,OFFSET(Fuels!$E310,0,L$19))","v":0},{"$f":"IF(M$8=\"\",0,OFFSET(Fuels!$E310,0,M$19))","v":0},{"$f":"IF(N$8=\"\",0,OFFSET(Fuels!$E310,0,N$19))","v":0},{"$f":"IF(O$8=\"\",0,OFFSET(Fuels!$E310,0,O$19))","v":0},{"$f":"IF(P$8=\"\",0,OFFSET(Fuels!$E310,0,P$19))","v":5.6881689203037027},{"$f":"IF(Q$8=\"\",0,OFFSET(Fuels!$E310,0,Q$19))","v":5.6881689203037027},{"$f":"IF(R$8=\"\",0,OFFSET(Fuels!$E310,0,R$19))","v":0},{"$f":"IF(S$8=\"\",0,OFFSET(Fuels!$E310,0,S$19))","v":0},{"$f":"IF(T$8=\"\",0,OFFSET(Fuels!$E310,0,T$19))","v":5.6881689203037027},{"$f":"IF(U$8=\"\",0,OFFSET(Fuels!$E310,0,U$19))","v":0},{"$f":"IF(V$8=\"\",0,OFFSET(Fuels!$E310,0,V$19))","v":0},{"$f":"IF(W$8=\"\",0,OFFSET(Fuels!$E310,0,W$19))","v":0},{"$f":"IF(X$8=\"\",0,OFFSET(Fuels!$E310,0,X$19))","v":0},{"$f":"IF(Y$8=\"\",0,OFFSET(Fuels!$E310,0,Y$19))","v":0},{"$f":"IF(Z$8=\"\",0,OFFSET(Fuels!$E310,0,Z$19))","v":0},{"$f":"IF(AA$8=\"\",0,OFFSET(Fuels!$E310,0,AA$19))","v":0},{"$f":"IF(AB$8=\"\",0,OFFSET(Fuels!$E310,0,AB$19))","v":0},{"$f":"IF(AC$8=\"\",0,OFFSET(Fuels!$E310,0,AC$19))","v":0},{"$f":"IF(AD$8=\"\",0,OFFSET(Fuels!$E310,0,AD$19))","v":0},{"$f":"IF(AE$8=\"\",0,OFFSET(Fuels!$E310,0,AE$19))","v":26.630171864359568},{"$f":"IF(AF$8=\"\",0,OFFSET(Fuels!$E310,0,AF$19))","v":0},{"$f":"IF(AG$8=\"\",0,OFFSET(Fuels!$E310,0,AG$19))","v":0},{"$f":"IF(AH$8=\"\",0,OFFSET(Fuels!$E310,0,AH$19))","v":0},{"$f":"IF(AI$8=\"\",0,OFFSET(Fuels!$E310,0,AI$19))","v":0},{"$f":"IF(AJ$8=\"\",0,OFFSET(Fuels!$E310,0,AJ$19))","v":0},{"$f":"IF(AK$8=\"\",0,OFFSET(Fuels!$E310,0,AK$19))","v":26.630171864359568},{"$f":"IF(AL$8=\"\",0,OFFSET(Fuels!$E310,0,AL$19))","v":0},{"$f":"IF(AM$8=\"\",0,OFFSET(Fuels!$E310,0,AM$19))","v":0},{"$f":"IF(AN$8=\"\",0,OFFSET(Fuels!$E310,0,AN$19))","v":0},{"$f":"IF(AO$8=\"\",0,OFFSET(Fuels!$E310,0,AO$19))","v":0},{"$f":"IF(AP$8=\"\",0,OFFSET(Fuels!$E310,0,AP$19))","v":0},{"$f":"IF(AQ$8=\"\",0,OFFSET(Fuels!$E310,0,AQ$19))","v":0},{"$f":"IF(AR$8=\"\",0,OFFSET(Fuels!$E310,0,AR$19))","v":0},{"$f":"IF(AS$8=\"\",0,OFFSET(Fuels!$E310,0,AS$19))","v":0},{"$f":"IF(AT$8=\"\",0,OFFSET(Fuels!$E310,0,AT$19))","v":0},{"$f":"IF(AU$8=\"\",0,OFFSET(Fuels!$E310,0,AU$19))","v":0},{"$f":"IF(AV$8=\"\",0,OFFSET(Fuels!$E310,0,AV$19))","v":0},{"$f":"IF(AW$8=\"\",0,OFFSET(Fuels!$E310,0,AW$19))","v":0},{"$f":"IF(AX$8=\"\",0,OFFSET(Fuels!$E310,0,AX$19))","v":0},{"$f":"IF(AY$8=\"\",0,OFFSET(Fuels!$E310,0,AY$19))","v":0},{"$f":"IF(AZ$8=\"\",0,OFFSET(Fuels!$E310,0,AZ$19))","v":0}]
[null,null,null,"CH4","kg/GJ drivmiddel",{"$f":"IF(F$8=\"\",0,OFFSET(Fuels!$E311,0,F$19))","v":0},{"$f":"IF(G$8=\"\",0,OFFSET(Fuels!$E311,0,G$19))","v":0},{"$f":"IF(H$8=\"\",0,OFFSET(Fuels!$E311,0,H$19))","v":1.3978995285732237E-4},{"$f":"IF(I$8=\"\",0,OFFSET(Fuels!$E311,0,I$19))","v":1.3978995285732237E-4},{"$f":"IF(J$8=\"\",0,OFFSET(Fuels!$E311,0,J$19))","v":1.3978995285732237E-4},{"$f":"IF(K$8=\"\",0,OFFSET(Fuels!$E311,0,K$19))","v":0},{"$f":"IF(L$8=\"\",0,OFFSET(Fuels!$E311,0,L$19))","v":0},{"$f":"IF(M$8=\"\",0,OFFSET(Fuels!$E311,0,M$19))","v":0},{"$f":"IF(N$8=\"\",0,OFFSET(Fuels!$E311,0,N$19))","v":0},{"$f":"IF(O$8=\"\",0,OFFSET(Fuels!$E311,0,O$19))","v":0},{"$f":"IF(P$8=\"\",0,OFFSET(Fuels!$E311,0,P$19))","v":1.1111111111111112E-4},{"$f":"IF(Q$8=\"\",0,OFFSET(Fuels!$E311,0,Q$19))","v":1.1111111111111112E-4},{"$f":"IF(R$8=\"\",0,OFFSET(Fuels!$E311,0,R$19))","v":0},{"$f":"IF(S$8=\"\",0,OFFSET(Fuels!$E311,0,S$19))","v":0},{"$f":"IF(T$8=\"\",0,OFFSET(Fuels!$E311,0,T$19))","v":1.1111111111111112E-4},{"$f":"IF(U$8=\"\",0,OFFSET(Fuels!$E311,0,U$19))","v":0},{"$f":"IF(V$8=\"\",0,OFFSET(Fuels!$E311,0,V$19))","v":0},{"$f":"IF(W$8=\"\",0,OFFSET(Fuels!$E311,0,W$19))","v":0},{"$f":"IF(X$8=\"\",0,OFFSET(Fuels!$E311,0,X$19))","v":0},{"$f":"IF(Y$8=\"\",0,OFFSET(Fuels!$E311,0,Y$19))","v":0},{"$f":"IF(Z$8=\"\",0,OFFSET(Fuels!$E311,0,Z$19))","v":0},{"$f":"IF(AA$8=\"\",0,OFFSET(Fuels!$E311,0,AA$19))","v":0},{"$f":"IF(AB$8=\"\",0,OFFSET(Fuels!$E311,0,AB$19))","v":0},{"$f":"IF(AC$8=\"\",0,OFFSET(Fuels!$E311,0,AC$19))","v":0},{"$f":"IF(AD$8=\"\",0,OFFSET(Fuels!$E311,0,AD$19))","v":0},{"$f":"IF(AE$8=\"\",0,OFFSET(Fuels!$E311,0,AE$19))","v":1.3796234062883681E-4},{"$f":"IF(AF$8=\"\",0,OFFSET(Fuels!$E311,0,AF$19))","v":0},{"$f":"IF(AG$8=\"\",0,OFFSET(Fuels!$E311,0,AG$19))","v":0},{"$f":"IF(AH$8=\"\",0,OFFSET(Fuels!$E311,0,AH$19))","v":0},{"$f":"IF(AI$8=\"\",0,OFFSET(Fuels!$E311,0,AI$19))","v":0},{"$f":"IF(AJ$8=\"\",0,OFFSET(Fuels!$E311,0,AJ$19))","v":0},{"$f":"IF(AK$8=\"\",0,OFFSET(Fuels!$E311,0,AK$19))","v":1.3796234062883681E-4},{"$f":"IF(AL$8=\"\",0,OFFSET(Fuels!$E311,0,AL$19))","v":0},{"$f":"IF(AM$8=\"\",0,OFFSET(Fuels!$E311,0,AM$19))","v":0},{"$f":"IF(AN$8=\"\",0,OFFSET(Fuels!$E311,0,AN$19))","v":0},{"$f":"IF(AO$8=\"\",0,OFFSET(Fuels!$E311,0,AO$19))","v":0},{"$f":"IF(AP$8=\"\",0,OFFSET(Fuels!$E311,0,AP$19))","v":0},{"$f":"IF(AQ$8=\"\",0,OFFSET(Fuels!$E311,0,AQ$19))","v":0},{"$f":"IF(AR$8=\"\",0,OFFSET(Fuels!$E311,0,AR$19))","v":0},{"$f":"IF(AS$8=\"\",0,OFFSET(Fuels!$E311,0,AS$19))","v":0},{"$f":"IF(AT$8=\"\",0,OFFSET(Fuels!$E311,0,AT$19))","v":0},{"$f":"IF(AU$8=\"\",0,OFFSET(Fuels!$E311,0,AU$19))","v":0},{"$f":"IF(AV$8=\"\",0,OFFSET(Fuels!$E311,0,AV$19))","v":0},{"$f":"IF(AW$8=\"\",0,OFFSET(Fuels!$E311,0,AW$19))","v":0},{"$f":"IF(AX$8=\"\",0,OFFSET(Fuels!$E311,0,AX$19))","v":0},{"$f":"IF(AY$8=\"\",0,OFFSET(Fuels!$E311,0,AY$19))","v":0},{"$f":"IF(AZ$8=\"\",0,OFFSET(Fuels!$E311,0,AZ$19))","v":0}]
[null,null,null,"N2O","kg/GJ drivmiddel",{"$f":"IF(F$8=\"\",0,OFFSET(Fuels!$E312,0,F$19))","v":0},{"$f":"IF(G$8=\"\",0,OFFSET(Fuels!$E312,0,G$19))","v":0},{"$f":"IF(H$8=\"\",0,OFFSET(Fuels!$E312,0,H$19))","v":6.358741092683321E-5},{"$f":"IF(I$8=\"\",0,OFFSET(Fuels!$E312,0,I$19))","v":6.358741092683321E-5},{"$f":"IF(J$8=\"\",0,OFFSET(Fuels!$E312,0,J$19))","v":6.358741092683321E-5},{"$f":"IF(K$8=\"\",0,OFFSET(Fuels!$E312,0,K$19))","v":0},{"$f":"IF(L$8=\"\",0,OFFSET(Fuels!$E312,0,L$19))","v":0},{"$f":"IF(M$8=\"\",0,OFFSET(Fuels!$E312,0,M$19))","v":0},{"$f":"IF(N$8=\"\",0,OFFSET(Fuels!$E312,0,N$19))","v":0},{"$f":"IF(O$8=\"\",0,OFFSET(Fuels!$E312,0,O$19))","v":0},{"$f":"IF(P$8=\"\",0,OFFSET(Fuels!$E312,0,P$19))","v":1.1111111111111112E-4},{"$f":"IF(Q$8=\"\",0,OFFSET(Fuels!$E312,0,Q$19))","v":1.1111111111111112E-4},{"$f":"IF(R$8=\"\",0,OFFSET(Fuels!$E312,0,R$19))","v":0},{"$f":"IF(S$8=\"\",0,OFFSET(Fuels!$E312,0,S$19))","v":0},{"$f":"IF(T$8=\"\",0,OFFSET(Fuels!$E312,0,T$19))","v":1.1111111111111112E-4},{"$f":"IF(U$8=\"\",0,OFFSET(Fuels!$E312,0,U$19))","v":0},{"$f":"IF(V$8=\"\",0,OFFSET(Fuels!$E312,0,V$19))","v":0},{"$f":"IF(W$8=\"\",0,OFFSET(Fuels!$E312,0,W$19))","v":0},{"$f":"IF(X$8=\"\",0,OFFSET(Fuels!$E312,0,X$19))","v":0},{"$f":"IF(Y$8=\"\",0,OFFSET(Fuels!$E312,0,Y$19))","v":0},{"$f":"IF(Z$8=\"\",0,OFFSET(Fuels!$E312,0,Z$19))","v":0},{"$f":"IF(AA$8=\"\",0,OFFSET(Fuels!$E312,0,AA$19))","v":0},{"$f":"IF(AB$8=\"\",0,OFFSET(Fuels!$E312,0,AB$19))","v":0},{"$f":"IF(AC$8=\"\",0,OFFSET(Fuels!$E312,0,AC$19))","v":0},{"$f":"IF(AD$8=\"\",0,OFFSET(Fuels!$E312,0,AD$19))","v":0},{"$f":"IF(AE$8=\"\",0,OFFSET(Fuels!$E312,0,AE$19))","v":6.2689737049472923E-5},{"$f":"IF(AF$8=\"\",0,OFFSET(Fuels!$E312,0,AF$19))","v":0},{"$f":"IF(AG$8=\"\",0,OFFSET(Fuels!$E312,0,AG$19))","v":0},{"$f":"IF(AH$8=\"\",0,OFFSET(Fuels!$E312,0,AH$19))","v":0},{"$f":"IF(AI$8=\"\",0,OFFSET(Fuels!$E312,0,AI$19))","v":0},{"$f":"IF(AJ$8=\"\",0,OFFSET(Fuels!$E312,0,AJ$19))","v":0},{"$f":"IF(AK$8=\"\",0,OFFSET(Fuels!$E312,0,AK$19))","v":6.2689737049472923E-5},{"$f":"IF(AL$8=\"\",0,OFFSET(Fuels!$E312,0,AL$19))","v":0},{"$f":"IF(AM$8=\"\",0,OFFSET(Fuels!$E312,0,AM$19))","v":0},{"$f":"IF(AN$8=\"\",0,OFFSET(Fuels!$E312,0,AN$19))","v":0},{"$f":"IF(AO$8=\"\",0,OFFSET(Fuels!$E312,0,AO$19))","v":0},{"$f":"IF(AP$8=\"\",0,OFFSET(Fuels!$E312,0,AP$19))","v":0},{"$f":"IF(AQ$8=\"\",0,OFFSET(Fuels!$E312,0,AQ$19))","v":0},{"$f":"IF(AR$8=\"\",0,OFFSET(Fuels!$E312,0,AR$19))","v":0},{"$f":"IF(AS$8=\"\",0,OFFSET(Fuels!$E312,0,AS$19))","v":0},{"$f":"IF(AT$8=\"\",0,OFFSET(Fuels!$E312,0,AT$19))","v":0},{"$f":"IF(AU$8=\"\",0,OFFSET(Fuels!$E312,0,AU$19))","v":0},{"$f":"IF(AV$8=\"\",0,OFFSET(Fuels!$E312,0,AV$19))","v":0},{"$f":"IF(AW$8=\"\",0,OFFSET(Fuels!$E312,0,AW$19))","v":0},{"$f":"IF(AX$8=\"\",0,OFFSET(Fuels!$E312,0,AX$19))","v":0},{"$f":"IF(AY$8=\"\",0,OFFSET(Fuels!$E312,0,AY$19))","v":0},{"$f":"IF(AZ$8=\"\",0,OFFSET(Fuels!$E312,0,AZ$19))","v":0}]
[null,null,null,"SO2","kg/GJ drivmiddel",{"$f":"IF(F$8=\"\",0,OFFSET(Fuels!$E313,0,F$19))","v":0},{"$f":"IF(G$8=\"\",0,OFFSET(Fuels!$E313,0,G$19))","v":0},{"$f":"IF(H$8=\"\",0,OFFSET(Fuels!$E313,0,H$19))","v":5.0285655333006632E-4},{"$f":"IF(I$8=\"\",0,OFFSET(Fuels!$E313,0,I$19))","v":5.0285655333006632E-4},{"$f":"IF(J$8=\"\",0,OFFSET(Fuels!$E313,0,J$19))","v":5.0285655333006632E-4},{"$f":"IF(K$8=\"\",0,OFFSET(Fuels!$E313,0,K$19))","v":0},{"$f":"IF(L$8=\"\",0,OFFSET(Fuels!$E313,0,L$19))","v":0},{"$f":"IF(M$8=\"\",0,OFFSET(Fuels!$E313,0,M$19))","v":0},{"$f":"IF(N$8=\"\",0,OFFSET(Fuels!$E313,0,N$19))","v":0},{"$f":"IF(O$8=\"\",0,OFFSET(Fuels!$E313,0,O$19))","v":0},{"$f":"IF(P$8=\"\",0,OFFSET(Fuels!$E313,0,P$19))","v":3.6605275071906966E-4},{"$f":"IF(Q$8=\"\",0,OFFSET(Fuels!$E313,0,Q$19))","v":3.6605275071906966E-4},{"$f":"IF(R$8=\"\",0,OFFSET(Fuels!$E313,0,R$19))","v":0},{"$f":"IF(S$8=\"\",0,OFFSET(Fuels!$E313,0,S$19))","v":0},{"$f":"IF(T$8=\"\",0,OFFSET(Fuels!$E313,0,T$19))","v":3.6605275071906966E-4},{"$f":"IF(U$8=\"\",0,OFFSET(Fuels!$E313,0,U$19))","v":0},{"$f":"IF(V$8=\"\",0,OFFSET(Fuels!$E313,0,V$19))","v":0},{"$f":"IF(W$8=\"\",0,OFFSET(Fuels!$E313,0,W$19))","v":0},{"$f":"IF(X$8=\"\",0,OFFSET(Fuels!$E313,0,X$19))","v":0},{"$f":"IF(Y$8=\"\",0,OFFSET(Fuels!$E313,0,Y$19))","v":0},{"$f":"IF(Z$8=\"\",0,OFFSET(Fuels!$E313,0,Z$19))","v":0},{"$f":"IF(AA$8=\"\",0,OFFSET(Fuels!$E313,0,AA$19))","v":0},{"$f":"IF(AB$8=\"\",0,OFFSET(Fuels!$E313,0,AB$19))","v":0},{"$f":"IF(AC$8=\"\",0,OFFSET(Fuels!$E313,0,AC$19))","v":0},{"$f":"IF(AD$8=\"\",0,OFFSET(Fuels!$E313,0,AD$19))","v":0},{"$f":"IF(AE$8=\"\",0,OFFSET(Fuels!$E313,0,AE$19))","v":4.9792606464659568E-4},{"$f":"IF(AF$8=\"\",0,OFFSET(Fuels!$E313,0,AF$19))","v":0},{"$f":"IF(AG$8=\"\",0,OFFSET(Fuels!$E313,0,AG$19))","v":0},{"$f":"IF(AH$8=\"\",0,OFFSET(Fuels!$E313,0,AH$19))","v":0},{"$f":"IF(AI$8=\"\",0,OFFSET(Fuels!$E313,0,AI$19))","v":0},{"$f":"IF(AJ$8=\"\",0,OFFSET(Fuels!$E313,0,AJ$19))","v":0},{"$f":"IF(AK$8=\"\",0,OFFSET(Fuels!$E313,0,AK$19))","v":4.9792606464659568E-4},{"$f":"IF(AL$8=\"\",0,OFFSET(Fuels!$E313,0,AL$19))","v":0},{"$f":"IF(AM$8=\"\",0,OFFSET(Fuels!$E313,0,AM$19))","v":0},{"$f":"IF(AN$8=\"\",0,OFFSET(Fuels!$E313,0,AN$19))","v":0},{"$f":"IF(AO$8=\"\",0,OFFSET(Fuels!$E313,0,AO$19))","v":0},{"$f":"IF(AP$8=\"\",0,OFFSET(Fuels!$E313,0,AP$19))","v":0},{"$f":"IF(AQ$8=\"\",0,OFFSET(Fuels!$E313,0,AQ$19))","v":0},{"$f":"IF(AR$8=\"\",0,OFFSET(Fuels!$E313,0,AR$19))","v":0},{"$f":"IF(AS$8=\"\",0,OFFSET(Fuels!$E313,0,AS$19))","v":0},{"$f":"IF(AT$8=\"\",0,OFFSET(Fuels!$E313,0,AT$19))","v":0},{"$f":"IF(AU$8=\"\",0,OFFSET(Fuels!$E313,0,AU$19))","v":0},{"$f":"IF(AV$8=\"\",0,OFFSET(Fuels!$E313,0,AV$19))","v":0},{"$f":"IF(AW$8=\"\",0,OFFSET(Fuels!$E313,0,AW$19))","v":0},{"$f":"IF(AX$8=\"\",0,OFFSET(Fuels!$E313,0,AX$19))","v":0},{"$f":"IF(AY$8=\"\",0,OFFSET(Fuels!$E313,0,AY$19))","v":0},{"$f":"IF(AZ$8=\"\",0,OFFSET(Fuels!$E313,0,AZ$19))","v":0}]
[null,null,null,"NOx","kg/GJ drivmiddel",{"$f":"IF(F$8=\"\",0,OFFSET(Fuels!$E314,0,F$19))","v":0},{"$f":"IF(G$8=\"\",0,OFFSET(Fuels!$E314,0,G$19))","v":0},{"$f":"IF(H$8=\"\",0,OFFSET(Fuels!$E314,0,H$19))","v":0.15977663875271092},{"$f":"IF(I$8=\"\",0,OFFSET(Fuels!$E314,0,I$19))","v":0.15977663875271092},{"$f":"IF(J$8=\"\",0,OFFSET(Fuels!$E314,0,J$19))","v":0.15977663875271092},{"$f":"IF(K$8=\"\",0,OFFSET(Fuels!$E314,0,K$19))","v":0},{"$f":"IF(L$8=\"\",0,OFFSET(Fuels!$E314,0,L$19))","v":0},{"$f":"IF(M$8=\"\",0,OFFSET(Fuels!$E314,0,M$19))","v":0},{"$f":"IF(N$8=\"\",0,OFFSET(Fuels!$E314,0,N$19))","v":0},{"$f":"IF(O$8=\"\",0,OFFSET(Fuels!$E314,0,O$19))","v":0},{"$f":"IF(P$8=\"\",0,OFFSET(Fuels!$E314,0,P$19))","v":0.10676778613116755},{"$f":"IF(Q$8=\"\",0,OFFSET(Fuels!$E314,0,Q$19))","v":0.10676778613116755},{"$f":"IF(R$8=\"\",0,OFFSET(Fuels!$E314,0,R$19))","v":0},{"$f":"IF(S$8=\"\",0,OFFSET(Fuels!$E314,0,S$19))","v":0},{"$f":"IF(T$8=\"\",0,OFFSET(Fuels!$E314,0,T$19))","v":0.10676778613116755},{"$f":"IF(U$8=\"\",0,OFFSET(Fuels!$E314,0,U$19))","v":0},{"$f":"IF(V$8=\"\",0,OFFSET(Fuels!$E314,0,V$19))","v":0},{"$f":"IF(W$8=\"\",0,OFFSET(Fuels!$E314,0,W$19))","v":0},{"$f":"IF(X$8=\"\",0,OFFSET(Fuels!$E314,0,X$19))","v":0},{"$f":"IF(Y$8=\"\",0,OFFSET(Fuels!$E314,0,Y$19))","v":0},{"$f":"IF(Z$8=\"\",0,OFFSET(Fuels!$E314,0,Z$19))","v":0},{"$f":"IF(AA$8=\"\",0,OFFSET(Fuels!$E314,0,AA$19))","v":0},{"$f":"IF(AB$8=\"\",0,OFFSET(Fuels!$E314,0,AB$19))","v":0},{"$f":"IF(AC$8=\"\",0,OFFSET(Fuels!$E314,0,AC$19))","v":0},{"$f":"IF(AD$8=\"\",0,OFFSET(Fuels!$E314,0,AD$19))","v":0},{"$f":"IF(AE$8=\"\",0,OFFSET(Fuels!$E314,0,AE$19))","v":0.15816405471067385},{"$f":"IF(AF$8=\"\",0,OFFSET(Fuels!$E314,0,AF$19))","v":0},{"$f":"IF(AG$8=\"\",0,OFFSET(Fuels!$E314,0,AG$19))","v":0},{"$f":"IF(AH$8=\"\",0,OFFSET(Fuels!$E314,0,AH$19))","v":0},{"$f":"IF(AI$8=\"\",0,OFFSET(Fuels!$E314,0,AI$19))","v":0},{"$f":"IF(AJ$8=\"\",0,OFFSET(Fuels!$E314,0,AJ$19))","v":0},{"$f":"IF(AK$8=\"\",0,OFFSET(Fuels!$E314,0,AK$19))","v":0.15816405471067385},{"$f":"IF(AL$8=\"\",0,OFFSET(Fuels!$E314,0,AL$19))","v":0},{"$f":"IF(AM$8=\"\",0,OFFSET(Fuels!$E314,0,AM$19))","v":0},{"$f":"IF(AN$8=\"\",0,OFFSET(Fuels!$E314,0,AN$19))","v":0},{"$f":"IF(AO$8=\"\",0,OFFSET(Fuels!$E314,0,AO$19))","v":0},{"$f":"IF(AP$8=\"\",0,OFFSET(Fuels!$E314,0,AP$19))","v":0},{"$f":"IF(AQ$8=\"\",0,OFFSET(Fuels!$E314,0,AQ$19))","v":0},{"$f":"IF(AR$8=\"\",0,OFFSET(Fuels!$E314,0,AR$19))","v":0},{"$f":"IF(AS$8=\"\",0,OFFSET(Fuels!$E314,0,AS$19))","v":0},{"$f":"IF(AT$8=\"\",0,OFFSET(Fuels!$E314,0,AT$19))","v":0},{"$f":"IF(AU$8=\"\",0,OFFSET(Fuels!$E314,0,AU$19))","v":0},{"$f":"IF(AV$8=\"\",0,OFFSET(Fuels!$E314,0,AV$19))","v":0},{"$f":"IF(AW$8=\"\",0,OFFSET(Fuels!$E314,0,AW$19))","v":0},{"$f":"IF(AX$8=\"\",0,OFFSET(Fuels!$E314,0,AX$19))","v":0},{"$f":"IF(AY$8=\"\",0,OFFSET(Fuels!$E314,0,AY$19))","v":0},{"$f":"IF(AZ$8=\"\",0,OFFSET(Fuels!$E314,0,AZ$19))","v":0}]
[null,null,null,"Partikler","kg/GJ drivmiddel",{"$f":"IF(F$8=\"\",0,OFFSET(Fuels!$E315,0,F$19))","v":0},{"$f":"IF(G$8=\"\",0,OFFSET(Fuels!$E315,0,G$19))","v":0},{"$f":"IF(H$8=\"\",0,OFFSET(Fuels!$E315,0,H$19))","v":5.4262072228853734E-5},{"$f":"IF(I$8=\"\",0,OFFSET(Fuels!$E315,0,I$19))","v":5.4262072228853734E-5},{"$f":"IF(J$8=\"\",0,OFFSET(Fuels!$E315,0,J$19))","v":5.4262072228853734E-5},{"$f":"IF(K$8=\"\",0,OFFSET(Fuels!$E315,0,K$19))","v":0},{"$f":"IF(L$8=\"\",0,OFFSET(Fuels!$E315,0,L$19))","v":0},{"$f":"IF(M$8=\"\",0,OFFSET(Fuels!$E315,0,M$19))","v":0},{"$f":"IF(N$8=\"\",0,OFFSET(Fuels!$E315,0,N$19))","v":0},{"$f":"IF(O$8=\"\",0,OFFSET(Fuels!$E315,0,O$19))","v":0},{"$f":"IF(P$8=\"\",0,OFFSET(Fuels!$E315,0,P$19))","v":1.1111111111111112E-4},{"$f":"IF(Q$8=\"\",0,OFFSET(Fuels!$E315,0,Q$19))","v":1.1111111111111112E-4},{"$f":"IF(R$8=\"\",0,OFFSET(Fuels!$E315,0,R$19))","v":0},{"$f":"IF(S$8=\"\",0,OFFSET(Fuels!$E315,0,S$19))","v":0},{"$f":"IF(T$8=\"\",0,OFFSET(Fuels!$E315,0,T$19))","v":1.1111111111111112E-4},{"$f":"IF(U$8=\"\",0,OFFSET(Fuels!$E315,0,U$19))","v":0},{"$f":"IF(V$8=\"\",0,OFFSET(Fuels!$E315,0,V$19))","v":0},{"$f":"IF(W$8=\"\",0,OFFSET(Fuels!$E315,0,W$19))","v":0},{"$f":"IF(X$8=\"\",0,OFFSET(Fuels!$E315,0,X$19))","v":0},{"$f":"IF(Y$8=\"\",0,OFFSET(Fuels!$E315,0,Y$19))","v":0},{"$f":"IF(Z$8=\"\",0,OFFSET(Fuels!$E315,0,Z$19))","v":0},{"$f":"IF(AA$8=\"\",0,OFFSET(Fuels!$E315,0,AA$19))","v":0},{"$f":"IF(AB$8=\"\",0,OFFSET(Fuels!$E315,0,AB$19))","v":0},{"$f":"IF(AC$8=\"\",0,OFFSET(Fuels!$E315,0,AC$19))","v":0},{"$f":"IF(AD$8=\"\",0,OFFSET(Fuels!$E315,0,AD$19))","v":0},{"$f":"IF(AE$8=\"\",0,OFFSET(Fuels!$E315,0,AE$19))","v":5.2613013856995696E-5},{"$f":"IF(AF$8=\"\",0,OFFSET(Fuels!$E315,0,AF$19))","v":0},{"$f":"IF(AG$8=\"\",0,OFFSET(Fuels!$E315,0,AG$19))","v":0},{"$f":"IF(AH$8=\"\",0,OFFSET(Fuels!$E315,0,AH$19))","v":0},{"$f":"IF(AI$8=\"\",0,OFFSET(Fuels!$E315,0,AI$19))","v":0},{"$f":"IF(AJ$8=\"\",0,OFFSET(Fuels!$E315,0,AJ$19))","v":0},{"$f":"IF(AK$8=\"\",0,OFFSET(Fuels!$E315,0,AK$19))","v":5.2613013856995696E-5},{"$f":"IF(AL$8=\"\",0,OFFSET(Fuels!$E315,0,AL$19))","v":0},{"$f":"IF(AM$8=\"\",0,OFFSET(Fuels!$E315,0,AM$19))","v":0},{"$f":"IF(AN$8=\"\",0,OFFSET(Fuels!$E315,0,AN$19))","v":0},{"$f":"IF(AO$8=\"\",0,OFFSET(Fuels!$E315,0,AO$19))","v":0},{"$f":"IF(AP$8=\"\",0,OFFSET(Fuels!$E315,0,AP$19))","v":0},{"$f":"IF(AQ$8=\"\",0,OFFSET(Fuels!$E315,0,AQ$19))","v":0},{"$f":"IF(AR$8=\"\",0,OFFSET(Fuels!$E315,0,AR$19))","v":0},{"$f":"IF(AS$8=\"\",0,OFFSET(Fuels!$E315,0,AS$19))","v":0},{"$f":"IF(AT$8=\"\",0,OFFSET(Fuels!$E315,0,AT$19))","v":0},{"$f":"IF(AU$8=\"\",0,OFFSET(Fuels!$E315,0,AU$19))","v":0},{"$f":"IF(AV$8=\"\",0,OFFSET(Fuels!$E315,0,AV$19))","v":0},{"$f":"IF(AW$8=\"\",0,OFFSET(Fuels!$E315,0,AW$19))","v":0},{"$f":"IF(AX$8=\"\",0,OFFSET(Fuels!$E315,0,AX$19))","v":0},{"$f":"IF(AY$8=\"\",0,OFFSET(Fuels!$E315,0,AY$19))","v":0},{"$f":"IF(AZ$8=\"\",0,OFFSET(Fuels!$E315,0,AZ$19))","v":0}]
[]
[null,null,null,"Drivmiddelspecifikke emissioner (tank->hjul) primært drivmiddel"]
[null,null,null,"CO2","kg/GJ drivmiddel",{"$f":"OFFSET(Fuels!$E318,0,F$18)","v":74},{"$f":"OFFSET(Fuels!$E318,0,G$18)","v":72.8},{"$f":"OFFSET(Fuels!$E318,0,H$18)","v":0},{"$f":"OFFSET(Fuels!$E318,0,I$18)","v":0},{"$f":"OFFSET(Fuels!$E318,0,J$18)","v":0},{"$f":"OFFSET(Fuels!$E318,0,K$18)","v":0},{"$f":"OFFSET(Fuels!$E318,0,L$18)","v":0},{"$f":"OFFSET(Fuels!$E318,0,M$18)","v":0},{"$f":"OFFSET(Fuels!$E318,0,N$18)","v":57.03},{"$f":"OFFSET(Fuels!$E318,0,O$18)","v":0},{"$f":"OFFSET(Fuels!$E318,0,P$18)","v":0},{"$f":"OFFSET(Fuels!$E318,0,Q$18)","v":0},{"$f":"OFFSET(Fuels!$E318,0,R$18)","v":0},{"$f":"OFFSET(Fuels!$E318,0,S$18)","v":0},{"$f":"OFFSET(Fuels!$E318,0,T$18)","v":72.8},{"$f":"OFFSET(Fuels!$E318,0,U$18)","v":0},{"$f":"OFFSET(Fuels!$E318,0,V$18)","v":72.8},{"$f":"OFFSET(Fuels!$E318,0,W$18)","v":57.03},{"$f":"OFFSET(Fuels!$E318,0,X$18)","v":74},{"$f":"OFFSET(Fuels!$E318,0,Y$18)","v":0},{"$f":"OFFSET(Fuels!$E318,0,Z$18)","v":74},{"$f":"OFFSET(Fuels!$E318,0,AA$18)","v":0},{"$f":"OFFSET(Fuels!$E318,0,AB$18)","v":79.209999999999994},{"$f":"OFFSET(Fuels!$E318,0,AC$18)","v":74},{"$f":"OFFSET(Fuels!$E318,0,AD$18)","v":0},{"$f":"OFFSET(Fuels!$E318,0,AE$18)","v":57.03},{"$f":"OFFSET(Fuels!$E318,0,AF$18)","v":74},{"$f":"OFFSET(Fuels!$E318,0,AG$18)","v":0},{"$f":"OFFSET(Fuels!$E318,0,AH$18)","v":0},{"$f":"OFFSET(Fuels!$E318,0,AI$18)","v":74},{"$f":"OFFSET(Fuels!$E318,0,AJ$18)","v":0},{"$f":"OFFSET(Fuels!$E318,0,AK$18)","v":57.03},{"$f":"OFFSET(Fuels!$E318,0,AL$18)","v":74},{"$f":"OFFSET(Fuels!$E318,0,AM$18)","v":0},{"$f":"OFFSET(Fuels!$E318,0,AN$18)","v":57.03},{"$f":"OFFSET(Fuels!$E318,0,AO$18)","v":0},{"$f":"OFFSET(Fuels!$E318,0,AP$18)","v":0},{"$f":"OFFSET(Fuels!$E318,0,AQ$18)","v":0},{"$f":"OFFSET(Fuels!$E318,0,AR$18)","v":74},{"$f":"OFFSET(Fuels!$E318,0,AS$18)","v":0},{"$f":"OFFSET(Fuels!$E318,0,AT$18)","v":0},{"$f":"OFFSET(Fuels!$E318,0,AU$18)","v":57.03},{"$f":"OFFSET(Fuels!$E318,0,AV$18)","v":0},{"$f":"OFFSET(Fuels!$E318,0,AW$18)","v":74},{"$f":"OFFSET(Fuels!$E318,0,AX$18)","v":0},{"$f":"OFFSET(Fuels!$E318,0,AY$18)","v":72},{"$f":"OFFSET(Fuels!$E318,0,AZ$18)","v":0}]
[null,null,null,"CH4","kg/GJ drivmiddel",{"$f":"OFFSET(Fuels!$E319,0,F$18)","v":0},{"$f":"OFFSET(Fuels!$E319,0,G$18)","v":0},{"$f":"OFFSET(Fuels!$E319,0,H$18)","v":0},{"$f":"OFFSET(Fuels!$E319,0,I$18)","v":0},{"$f":"OFFSET(Fuels!$E319,0,J$18)","v":0},{"$f":"OFFSET(Fuels!$E319,0,K$18)","v":0},{"$f":"OFFSET(Fuels!$E319,0,L$18)","v":0},{"$f":"OFFSET(Fuels!$E319,0,M$18)","v":0},{"$f":"OFFSET(Fuels!$E319,0,N$18)","v":0},{"$f":"OFFSET(Fuels!$E319,0,O$18)","v":0},{"$f":"OFFSET(Fuels!$E319,0,P$18)","v":0},{"$f":"OFFSET(Fuels!$E319,0,Q$18)","v":0},{"$f":"OFFSET(Fuels!$E319,0,R$18)","v":0},{"$f":"OFFSET(Fuels!$E319,0,S$18)","v":0},{"$f":"OFFSET(Fuels!$E319,0,T$18)","v":0},{"$f":"OFFSET(Fuels!$E319,0,U$18)","v":0},{"$f":"OFFSET(Fuels!$E319,0,V$18)","v":0},{"$f":"OFFSET(Fuels!$E319,0,W$18)","v":0},{"$f":"OFFSET(Fuels!$E319,0,X$18)","v":0},{"$f":"OFFSET(Fuels!$E319,0,Y$18)","v":0},{"$f":"OFFSET(Fuels!$E319,0,Z$18)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AA$18)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AB$18)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AC$18)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AD$18)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AE$18)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AF$18)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AG$18)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AH$18)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AI$18)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AJ$18)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AK$18)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AL$18)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AM$18)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AN$18)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AO$18)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AP$18)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AQ$18)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AR$18)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AS$18)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AT$18)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AU$18)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AV$18)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AW$18)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AX$18)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AY$18)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AZ$18)","v":0}]
[null,null,null,"N2O","kg/GJ drivmiddel",{"$f":"OFFSET(Fuels!$E320,0,F$18)","v":0},{"$f":"OFFSET(Fuels!$E320,0,G$18)","v":0},{"$f":"OFFSET(Fuels!$E320,0,H$18)","v":0},{"$f":"OFFSET(Fuels!$E320,0,I$18)","v":0},{"$f":"OFFSET(Fuels!$E320,0,J$18)","v":0},{"$f":"OFFSET(Fuels!$E320,0,K$18)","v":0},{"$f":"OFFSET(Fuels!$E320,0,L$18)","v":0},{"$f":"OFFSET(Fuels!$E320,0,M$18)","v":0},{"$f":"OFFSET(Fuels!$E320,0,N$18)","v":0},{"$f":"OFFSET(Fuels!$E320,0,O$18)","v":0},{"$f":"OFFSET(Fuels!$E320,0,P$18)","v":0},{"$f":"OFFSET(Fuels!$E320,0,Q$18)","v":0},{"$f":"OFFSET(Fuels!$E320,0,R$18)","v":0},{"$f":"OFFSET(Fuels!$E320,0,S$18)","v":0},{"$f":"OFFSET(Fuels!$E320,0,T$18)","v":0},{"$f":"OFFSET(Fuels!$E320,0,U$18)","v":0},{"$f":"OFFSET(Fuels!$E320,0,V$18)","v":0},{"$f":"OFFSET(Fuels!$E320,0,W$18)","v":0},{"$f":"OFFSET(Fuels!$E320,0,X$18)","v":0},{"$f":"OFFSET(Fuels!$E320,0,Y$18)","v":0},{"$f":"OFFSET(Fuels!$E320,0,Z$18)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AA$18)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AB$18)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AC$18)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AD$18)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AE$18)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AF$18)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AG$18)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AH$18)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AI$18)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AJ$18)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AK$18)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AL$18)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AM$18)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AN$18)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AO$18)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AP$18)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AQ$18)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AR$18)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AS$18)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AT$18)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AU$18)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AV$18)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AW$18)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AX$18)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AY$18)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AZ$18)","v":0}]
[null,null,null,"SO2","kg/GJ drivmiddel",{"$f":"OFFSET(Fuels!$E321,0,F$18)","v":2.34192037470726E-3},{"$f":"OFFSET(Fuels!$E321,0,G$18)","v":0},{"$f":"OFFSET(Fuels!$E321,0,H$18)","v":0},{"$f":"OFFSET(Fuels!$E321,0,I$18)","v":0},{"$f":"OFFSET(Fuels!$E321,0,J$18)","v":0},{"$f":"OFFSET(Fuels!$E321,0,K$18)","v":0},{"$f":"OFFSET(Fuels!$E321,0,L$18)","v":0},{"$f":"OFFSET(Fuels!$E321,0,M$18)","v":0},{"$f":"OFFSET(Fuels!$E321,0,N$18)","v":0},{"$f":"OFFSET(Fuels!$E321,0,O$18)","v":0},{"$f":"OFFSET(Fuels!$E321,0,P$18)","v":0},{"$f":"OFFSET(Fuels!$E321,0,Q$18)","v":0},{"$f":"OFFSET(Fuels!$E321,0,R$18)","v":0},{"$f":"OFFSET(Fuels!$E321,0,S$18)","v":0},{"$f":"OFFSET(Fuels!$E321,0,T$18)","v":0},{"$f":"OFFSET(Fuels!$E321,0,U$18)","v":0},{"$f":"OFFSET(Fuels!$E321,0,V$18)","v":0},{"$f":"OFFSET(Fuels!$E321,0,W$18)","v":0},{"$f":"OFFSET(Fuels!$E321,0,X$18)","v":2.34192037470726E-3},{"$f":"OFFSET(Fuels!$E321,0,Y$18)","v":0},{"$f":"OFFSET(Fuels!$E321,0,Z$18)","v":2.34192037470726E-3},{"$f":"OFFSET(Fuels!$E321,0,AA$18)","v":0},{"$f":"OFFSET(Fuels!$E321,0,AB$18)","v":0},{"$f":"OFFSET(Fuels!$E321,0,AC$18)","v":2.34192037470726E-3},{"$f":"OFFSET(Fuels!$E321,0,AD$18)","v":0},{"$f":"OFFSET(Fuels!$E321,0,AE$18)","v":0},{"$f":"OFFSET(Fuels!$E321,0,AF$18)","v":2.34192037470726E-3},{"$f":"OFFSET(Fuels!$E321,0,AG$18)","v":0},{"$f":"OFFSET(Fuels!$E321,0,AH$18)","v":0},{"$f":"OFFSET(Fuels!$E321,0,AI$18)","v":2.34192037470726E-3},{"$f":"OFFSET(Fuels!$E321,0,AJ$18)","v":0},{"$f":"OFFSET(Fuels!$E321,0,AK$18)","v":0},{"$f":"OFFSET(Fuels!$E321,0,AL$18)","v":2.34192037470726E-3},{"$f":"OFFSET(Fuels!$E321,0,AM$18)","v":0},{"$f":"OFFSET(Fuels!$E321,0,AN$18)","v":0},{"$f":"OFFSET(Fuels!$E321,0,AO$18)","v":0},{"$f":"OFFSET(Fuels!$E321,0,AP$18)","v":0},{"$f":"OFFSET(Fuels!$E321,0,AQ$18)","v":0},{"$f":"OFFSET(Fuels!$E321,0,AR$18)","v":2.34192037470726E-3},{"$f":"OFFSET(Fuels!$E321,0,AS$18)","v":0},{"$f":"OFFSET(Fuels!$E321,0,AT$18)","v":0},{"$f":"OFFSET(Fuels!$E321,0,AU$18)","v":0},{"$f":"OFFSET(Fuels!$E321,0,AV$18)","v":0},{"$f":"OFFSET(Fuels!$E321,0,AW$18)","v":2.34192037470726E-3},{"$f":"OFFSET(Fuels!$E321,0,AX$18)","v":0},{"$f":"OFFSET(Fuels!$E321,0,AY$18)","v":0},{"$f":"OFFSET(Fuels!$E321,0,AZ$18)","v":0}]
[null,null,null,"NOx","kg/GJ drivmiddel",{"$f":"OFFSET(Fuels!$E322,0,F$18)","v":0},{"$f":"OFFSET(Fuels!$E322,0,G$18)","v":0},{"$f":"OFFSET(Fuels!$E322,0,H$18)","v":0},{"$f":"OFFSET(Fuels!$E322,0,I$18)","v":0},{"$f":"OFFSET(Fuels!$E322,0,J$18)","v":0},{"$f":"OFFSET(Fuels!$E322,0,K$18)","v":0},{"$f":"OFFSET(Fuels!$E322,0,L$18)","v":0},{"$f":"OFFSET(Fuels!$E322,0,M$18)","v":0},{"$f":"OFFSET(Fuels!$E322,0,N$18)","v":0},{"$f":"OFFSET(Fuels!$E322,0,O$18)","v":0},{"$f":"OFFSET(Fuels!$E322,0,P$18)","v":0},{"$f":"OFFSET(Fuels!$E322,0,Q$18)","v":0},{"$f":"OFFSET(Fuels!$E322,0,R$18)","v":0},{"$f":"OFFSET(Fuels!$E322,0,S$18)","v":0},{"$f":"OFFSET(Fuels!$E322,0,T$18)","v":0},{"$f":"OFFSET(Fuels!$E322,0,U$18)","v":0},{"$f":"OFFSET(Fuels!$E322,0,V$18)","v":0},{"$f":"OFFSET(Fuels!$E322,0,W$18)","v":0},{"$f":"OFFSET(Fuels!$E322,0,X$18)","v":0},{"$f":"OFFSET(Fuels!$E322,0,Y$18)","v":0},{"$f":"OFFSET(Fuels!$E322,0,Z$18)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AA$18)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AB$18)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AC$18)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AD$18)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AE$18)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AF$18)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AG$18)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AH$18)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AI$18)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AJ$18)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AK$18)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AL$18)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AM$18)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AN$18)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AO$18)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AP$18)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AQ$18)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AR$18)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AS$18)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AT$18)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AU$18)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AV$18)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AW$18)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AX$18)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AY$18)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AZ$18)","v":0}]
[null,null,null,"Partikler","kg/GJ drivmiddel",{"$f":"OFFSET(Fuels!$E323,0,F$18)","v":0},{"$f":"OFFSET(Fuels!$E323,0,G$18)","v":0},{"$f":"OFFSET(Fuels!$E323,0,H$18)","v":0},{"$f":"OFFSET(Fuels!$E323,0,I$18)","v":0},{"$f":"OFFSET(Fuels!$E323,0,J$18)","v":0},{"$f":"OFFSET(Fuels!$E323,0,K$18)","v":0},{"$f":"OFFSET(Fuels!$E323,0,L$18)","v":0},{"$f":"OFFSET(Fuels!$E323,0,M$18)","v":0},{"$f":"OFFSET(Fuels!$E323,0,N$18)","v":0},{"$f":"OFFSET(Fuels!$E323,0,O$18)","v":0},{"$f":"OFFSET(Fuels!$E323,0,P$18)","v":0},{"$f":"OFFSET(Fuels!$E323,0,Q$18)","v":0},{"$f":"OFFSET(Fuels!$E323,0,R$18)","v":0},{"$f":"OFFSET(Fuels!$E323,0,S$18)","v":0},{"$f":"OFFSET(Fuels!$E323,0,T$18)","v":0},{"$f":"OFFSET(Fuels!$E323,0,U$18)","v":0},{"$f":"OFFSET(Fuels!$E323,0,V$18)","v":0},{"$f":"OFFSET(Fuels!$E323,0,W$18)","v":0},{"$f":"OFFSET(Fuels!$E323,0,X$18)","v":0},{"$f":"OFFSET(Fuels!$E323,0,Y$18)","v":0},{"$f":"OFFSET(Fuels!$E323,0,Z$18)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AA$18)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AB$18)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AC$18)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AD$18)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AE$18)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AF$18)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AG$18)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AH$18)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AI$18)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AJ$18)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AK$18)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AL$18)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AM$18)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AN$18)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AO$18)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AP$18)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AQ$18)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AR$18)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AS$18)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AT$18)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AU$18)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AV$18)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AW$18)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AX$18)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AY$18)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AZ$18)","v":0}]
[]
[null,null,null,"Drivmiddelspecifikke emissioner (tank->hjul) sekundært drivmiddel"]
[null,null,null,"CO2","kg/GJ drivmiddel",{"$f":"OFFSET(Fuels!$E318,0,F$19)","v":0},{"$f":"OFFSET(Fuels!$E318,0,G$19)","v":0},{"$f":"OFFSET(Fuels!$E318,0,H$19)","v":72.8},{"$f":"OFFSET(Fuels!$E318,0,I$19)","v":72.8},{"$f":"OFFSET(Fuels!$E318,0,J$19)","v":72.8},{"$f":"OFFSET(Fuels!$E318,0,K$19)","v":0},{"$f":"OFFSET(Fuels!$E318,0,L$19)","v":0},{"$f":"OFFSET(Fuels!$E318,0,M$19)","v":0},{"$f":"OFFSET(Fuels!$E318,0,N$19)","v":0},{"$f":"OFFSET(Fuels!$E318,0,O$19)","v":0},{"$f":"OFFSET(Fuels!$E318,0,P$19)","v":0},{"$f":"OFFSET(Fuels!$E318,0,Q$19)","v":0},{"$f":"OFFSET(Fuels!$E318,0,R$19)","v":0},{"$f":"OFFSET(Fuels!$E318,0,S$19)","v":0},{"$f":"OFFSET(Fuels!$E318,0,T$19)","v":0},{"$f":"OFFSET(Fuels!$E318,0,U$19)","v":0},{"$f":"OFFSET(Fuels!$E318,0,V$19)","v":0},{"$f":"OFFSET(Fuels!$E318,0,W$19)","v":0},{"$f":"OFFSET(Fuels!$E318,0,X$19)","v":0},{"$f":"OFFSET(Fuels!$E318,0,Y$19)","v":0},{"$f":"OFFSET(Fuels!$E318,0,Z$19)","v":0},{"$f":"OFFSET(Fuels!$E318,0,AA$19)","v":0},{"$f":"OFFSET(Fuels!$E318,0,AB$19)","v":0},{"$f":"OFFSET(Fuels!$E318,0,AC$19)","v":0},{"$f":"OFFSET(Fuels!$E318,0,AD$19)","v":0},{"$f":"OFFSET(Fuels!$E318,0,AE$19)","v":74},{"$f":"OFFSET(Fuels!$E318,0,AF$19)","v":0},{"$f":"OFFSET(Fuels!$E318,0,AG$19)","v":0},{"$f":"OFFSET(Fuels!$E318,0,AH$19)","v":0},{"$f":"OFFSET(Fuels!$E318,0,AI$19)","v":0},{"$f":"OFFSET(Fuels!$E318,0,AJ$19)","v":0},{"$f":"OFFSET(Fuels!$E318,0,AK$19)","v":74},{"$f":"OFFSET(Fuels!$E318,0,AL$19)","v":0},{"$f":"OFFSET(Fuels!$E318,0,AM$19)","v":0},{"$f":"OFFSET(Fuels!$E318,0,AN$19)","v":0},{"$f":"OFFSET(Fuels!$E318,0,AO$19)","v":0},{"$f":"OFFSET(Fuels!$E318,0,AP$19)","v":0},{"$f":"OFFSET(Fuels!$E318,0,AQ$19)","v":0},{"$f":"OFFSET(Fuels!$E318,0,AR$19)","v":0},{"$f":"OFFSET(Fuels!$E318,0,AS$19)","v":0},{"$f":"OFFSET(Fuels!$E318,0,AT$19)","v":0},{"$f":"OFFSET(Fuels!$E318,0,AU$19)","v":0},{"$f":"OFFSET(Fuels!$E318,0,AV$19)","v":0},{"$f":"OFFSET(Fuels!$E318,0,AW$19)","v":0},{"$f":"OFFSET(Fuels!$E318,0,AX$19)","v":0},{"$f":"OFFSET(Fuels!$E318,0,AY$19)","v":0},{"$f":"OFFSET(Fuels!$E318,0,AZ$19)","v":0}]
[null,null,null,"CH4","kg/GJ drivmiddel",{"$f":"OFFSET(Fuels!$E319,0,F$19)","v":0},{"$f":"OFFSET(Fuels!$E319,0,G$19)","v":0},{"$f":"OFFSET(Fuels!$E319,0,H$19)","v":0},{"$f":"OFFSET(Fuels!$E319,0,I$19)","v":0},{"$f":"OFFSET(Fuels!$E319,0,J$19)","v":0},{"$f":"OFFSET(Fuels!$E319,0,K$19)","v":0},{"$f":"OFFSET(Fuels!$E319,0,L$19)","v":0},{"$f":"OFFSET(Fuels!$E319,0,M$19)","v":0},{"$f":"OFFSET(Fuels!$E319,0,N$19)","v":0},{"$f":"OFFSET(Fuels!$E319,0,O$19)","v":0},{"$f":"OFFSET(Fuels!$E319,0,P$19)","v":0},{"$f":"OFFSET(Fuels!$E319,0,Q$19)","v":0},{"$f":"OFFSET(Fuels!$E319,0,R$19)","v":0},{"$f":"OFFSET(Fuels!$E319,0,S$19)","v":0},{"$f":"OFFSET(Fuels!$E319,0,T$19)","v":0},{"$f":"OFFSET(Fuels!$E319,0,U$19)","v":0},{"$f":"OFFSET(Fuels!$E319,0,V$19)","v":0},{"$f":"OFFSET(Fuels!$E319,0,W$19)","v":0},{"$f":"OFFSET(Fuels!$E319,0,X$19)","v":0},{"$f":"OFFSET(Fuels!$E319,0,Y$19)","v":0},{"$f":"OFFSET(Fuels!$E319,0,Z$19)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AA$19)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AB$19)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AC$19)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AD$19)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AE$19)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AF$19)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AG$19)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AH$19)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AI$19)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AJ$19)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AK$19)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AL$19)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AM$19)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AN$19)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AO$19)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AP$19)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AQ$19)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AR$19)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AS$19)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AT$19)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AU$19)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AV$19)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AW$19)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AX$19)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AY$19)","v":0},{"$f":"OFFSET(Fuels!$E319,0,AZ$19)","v":0}]
[null,null,null,"N2O","kg/GJ drivmiddel",{"$f":"OFFSET(Fuels!$E320,0,F$19)","v":0},{"$f":"OFFSET(Fuels!$E320,0,G$19)","v":0},{"$f":"OFFSET(Fuels!$E320,0,H$19)","v":0},{"$f":"OFFSET(Fuels!$E320,0,I$19)","v":0},{"$f":"OFFSET(Fuels!$E320,0,J$19)","v":0},{"$f":"OFFSET(Fuels!$E320,0,K$19)","v":0},{"$f":"OFFSET(Fuels!$E320,0,L$19)","v":0},{"$f":"OFFSET(Fuels!$E320,0,M$19)","v":0},{"$f":"OFFSET(Fuels!$E320,0,N$19)","v":0},{"$f":"OFFSET(Fuels!$E320,0,O$19)","v":0},{"$f":"OFFSET(Fuels!$E320,0,P$19)","v":0},{"$f":"OFFSET(Fuels!$E320,0,Q$19)","v":0},{"$f":"OFFSET(Fuels!$E320,0,R$19)","v":0},{"$f":"OFFSET(Fuels!$E320,0,S$19)","v":0},{"$f":"OFFSET(Fuels!$E320,0,T$19)","v":0},{"$f":"OFFSET(Fuels!$E320,0,U$19)","v":0},{"$f":"OFFSET(Fuels!$E320,0,V$19)","v":0},{"$f":"OFFSET(Fuels!$E320,0,W$19)","v":0},{"$f":"OFFSET(Fuels!$E320,0,X$19)","v":0},{"$f":"OFFSET(Fuels!$E320,0,Y$19)","v":0},{"$f":"OFFSET(Fuels!$E320,0,Z$19)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AA$19)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AB$19)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AC$19)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AD$19)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AE$19)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AF$19)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AG$19)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AH$19)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AI$19)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AJ$19)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AK$19)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AL$19)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AM$19)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AN$19)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AO$19)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AP$19)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AQ$19)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AR$19)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AS$19)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AT$19)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AU$19)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AV$19)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AW$19)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AX$19)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AY$19)","v":0},{"$f":"OFFSET(Fuels!$E320,0,AZ$19)","v":0}]
[null,null,null,"SO2","kg/GJ drivmiddel",{"$f":"OFFSET(Fuels!$E321,0,F$19)","v":0},{"$f":"OFFSET(Fuels!$E321,0,G$19)","v":0},{"$f":"OFFSET(Fuels!$E321,0,H$19)","v":0},{"$f":"OFFSET(Fuels!$E321,0,I$19)","v":0},{"$f":"OFFSET(Fuels!$E321,0,J$19)","v":0},{"$f":"OFFSET(Fuels!$E321,0,K$19)","v":0},{"$f":"OFFSET(Fuels!$E321,0,L$19)","v":0},{"$f":"OFFSET(Fuels!$E321,0,M$19)","v":0},{"$f":"OFFSET(Fuels!$E321,0,N$19)","v":0},{"$f":"OFFSET(Fuels!$E321,0,O$19)","v":0},{"$f":"OFFSET(Fuels!$E321,0,P$19)","v":0},{"$f":"OFFSET(Fuels!$E321,0,Q$19)","v":0},{"$f":"OFFSET(Fuels!$E321,0,R$19)","v":0},{"$f":"OFFSET(Fuels!$E321,0,S$19)","v":0},{"$f":"OFFSET(Fuels!$E321,0,T$19)","v":0},{"$f":"OFFSET(Fuels!$E321,0,U$19)","v":0},{"$f":"OFFSET(Fuels!$E321,0,V$19)","v":0},{"$f":"OFFSET(Fuels!$E321,0,W$19)","v":0},{"$f":"OFFSET(Fuels!$E321,0,X$19)","v":0},{"$f":"OFFSET(Fuels!$E321,0,Y$19)","v":0},{"$f":"OFFSET(Fuels!$E321,0,Z$19)","v":0},{"$f":"OFFSET(Fuels!$E321,0,AA$19)","v":0},{"$f":"OFFSET(Fuels!$E321,0,AB$19)","v":0},{"$f":"OFFSET(Fuels!$E321,0,AC$19)","v":0},{"$f":"OFFSET(Fuels!$E321,0,AD$19)","v":0},{"$f":"OFFSET(Fuels!$E321,0,AE$19)","v":2.34192037470726E-3},{"$f":"OFFSET(Fuels!$E321,0,AF$19)","v":0},{"$f":"OFFSET(Fuels!$E321,0,AG$19)","v":0},{"$f":"OFFSET(Fuels!$E321,0,AH$19)","v":0},{"$f":"OFFSET(Fuels!$E321,0,AI$19)","v":0},{"$f":"OFFSET(Fuels!$E321,0,AJ$19)","v":0},{"$f":"OFFSET(Fuels!$E321,0,AK$19)","v":2.34192037470726E-3},{"$f":"OFFSET(Fuels!$E321,0,AL$19)","v":0},{"$f":"OFFSET(Fuels!$E321,0,AM$19)","v":0},{"$f":"OFFSET(Fuels!$E321,0,AN$19)","v":0},{"$f":"OFFSET(Fuels!$E321,0,AO$19)","v":0},{"$f":"OFFSET(Fuels!$E321,0,AP$19)","v":0},{"$f":"OFFSET(Fuels!$E321,0,AQ$19)","v":0},{"$f":"OFFSET(Fuels!$E321,0,AR$19)","v":0},{"$f":"OFFSET(Fuels!$E321,0,AS$19)","v":0},{"$f":"OFFSET(Fuels!$E321,0,AT$19)","v":0},{"$f":"OFFSET(Fuels!$E321,0,AU$19)","v":0},{"$f":"OFFSET(Fuels!$E321,0,AV$19)","v":0},{"$f":"OFFSET(Fuels!$E321,0,AW$19)","v":0},{"$f":"OFFSET(Fuels!$E321,0,AX$19)","v":0},{"$f":"OFFSET(Fuels!$E321,0,AY$19)","v":0},{"$f":"OFFSET(Fuels!$E321,0,AZ$19)","v":0}]
[null,null,null,"NOx","kg/GJ drivmiddel",{"$f":"OFFSET(Fuels!$E322,0,F$19)","v":0},{"$f":"OFFSET(Fuels!$E322,0,G$19)","v":0},{"$f":"OFFSET(Fuels!$E322,0,H$19)","v":0},{"$f":"OFFSET(Fuels!$E322,0,I$19)","v":0},{"$f":"OFFSET(Fuels!$E322,0,J$19)","v":0},{"$f":"OFFSET(Fuels!$E322,0,K$19)","v":0},{"$f":"OFFSET(Fuels!$E322,0,L$19)","v":0},{"$f":"OFFSET(Fuels!$E322,0,M$19)","v":0},{"$f":"OFFSET(Fuels!$E322,0,N$19)","v":0},{"$f":"OFFSET(Fuels!$E322,0,O$19)","v":0},{"$f":"OFFSET(Fuels!$E322,0,P$19)","v":0},{"$f":"OFFSET(Fuels!$E322,0,Q$19)","v":0},{"$f":"OFFSET(Fuels!$E322,0,R$19)","v":0},{"$f":"OFFSET(Fuels!$E322,0,S$19)","v":0},{"$f":"OFFSET(Fuels!$E322,0,T$19)","v":0},{"$f":"OFFSET(Fuels!$E322,0,U$19)","v":0},{"$f":"OFFSET(Fuels!$E322,0,V$19)","v":0},{"$f":"OFFSET(Fuels!$E322,0,W$19)","v":0},{"$f":"OFFSET(Fuels!$E322,0,X$19)","v":0},{"$f":"OFFSET(Fuels!$E322,0,Y$19)","v":0},{"$f":"OFFSET(Fuels!$E322,0,Z$19)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AA$19)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AB$19)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AC$19)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AD$19)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AE$19)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AF$19)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AG$19)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AH$19)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AI$19)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AJ$19)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AK$19)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AL$19)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AM$19)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AN$19)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AO$19)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AP$19)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AQ$19)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AR$19)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AS$19)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AT$19)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AU$19)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AV$19)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AW$19)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AX$19)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AY$19)","v":0},{"$f":"OFFSET(Fuels!$E322,0,AZ$19)","v":0}]
[null,null,null,"Partikler","kg/GJ drivmiddel",{"$f":"OFFSET(Fuels!$E323,0,F$19)","v":0},{"$f":"OFFSET(Fuels!$E323,0,G$19)","v":0},{"$f":"OFFSET(Fuels!$E323,0,H$19)","v":0},{"$f":"OFFSET(Fuels!$E323,0,I$19)","v":0},{"$f":"OFFSET(Fuels!$E323,0,J$19)","v":0},{"$f":"OFFSET(Fuels!$E323,0,K$19)","v":0},{"$f":"OFFSET(Fuels!$E323,0,L$19)","v":0},{"$f":"OFFSET(Fuels!$E323,0,M$19)","v":0},{"$f":"OFFSET(Fuels!$E323,0,N$19)","v":0},{"$f":"OFFSET(Fuels!$E323,0,O$19)","v":0},{"$f":"OFFSET(Fuels!$E323,0,P$19)","v":0},{"$f":"OFFSET(Fuels!$E323,0,Q$19)","v":0},{"$f":"OFFSET(Fuels!$E323,0,R$19)","v":0},{"$f":"OFFSET(Fuels!$E323,0,S$19)","v":0},{"$f":"OFFSET(Fuels!$E323,0,T$19)","v":0},{"$f":"OFFSET(Fuels!$E323,0,U$19)","v":0},{"$f":"OFFSET(Fuels!$E323,0,V$19)","v":0},{"$f":"OFFSET(Fuels!$E323,0,W$19)","v":0},{"$f":"OFFSET(Fuels!$E323,0,X$19)","v":0},{"$f":"OFFSET(Fuels!$E323,0,Y$19)","v":0},{"$f":"OFFSET(Fuels!$E323,0,Z$19)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AA$19)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AB$19)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AC$19)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AD$19)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AE$19)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AF$19)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AG$19)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AH$19)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AI$19)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AJ$19)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AK$19)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AL$19)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AM$19)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AN$19)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AO$19)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AP$19)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AQ$19)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AR$19)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AS$19)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AT$19)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AU$19)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AV$19)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AW$19)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AX$19)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AY$19)","v":0},{"$f":"OFFSET(Fuels!$E323,0,AZ$19)","v":0}]
[]
[null,null,null,"Emissioner køretøj, primært drivmiddel:"]
[{"$f":"ROW('EU Std benzin personbil'!$A47)","v":47},{"$f":"COLUMN('EU Std benzin personbil'!$D251)-1+chosenYear","v":4},null,"CO2","kg/GJ drivmiddel"]
[{"$f":"ROW('EU Std benzin personbil'!$A48)","v":48},{"$f":"COLUMN('EU Std benzin personbil'!$D252)-1+chosenYear","v":4},null,"CH4","kg/GJ drivmiddel",{"$f":"IF(F$9<>\"\",INDIRECT(ADDRESS($A268,$B268,,,F$9)),0)","v":2.5125628140703519E-2},1.4414414414414413E-2,1.4414414414414413E-2,1.4414414414414413E-2,1.4414414414414413E-2,2.5125628140703519E-2,2.5125628140703519E-2,2.538071065989848E-2,4.0431266846361183E-2,4.0431266846361183E-2,{"$f":"IF(P$9<>\"\",INDIRECT(ADDRESS($A268,$B268,,,P$9)),0)","v":0},0,0,0,0,0,8.0539615423336364E-3,2.2216461438755671E-2,1.6060129123438151E-2,0,{"$f":"IF(Z$9<>\"\",INDIRECT(ADDRESS($A268,$B268,,,Z$9)),0)","v":0},0,0,0,0,0.14308855291576675,0,0,0,0,{"$f":"IF(AJ$9<>\"\",INDIRECT(ADDRESS($A268,$B268,,,AJ$9)),0)","v":0},0,5.70067229895981E-4,5.70067229895981E-4,4.8888888888888898E-2,5.70067229895981E-4,4.8888888888888898E-2,5.70067229895981E-4,3.6492051807463747E-4,3.6492051807463747E-4,3.6492051807463747E-4,3.079615048118985E-2,3.079615048118985E-2,3.6492051807463747E-4,0,0,0]
[{"$f":"ROW('EU Std benzin personbil'!$A49)","v":49},{"$f":"COLUMN('EU Std benzin personbil'!$D253)-1+chosenYear","v":4},null,"N2O","kg/GJ drivmiddel",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.3862691824031407E-3,3.3862691824031407E-3,3.3862691824031407E-3,3.3862691824031411E-3,3.3862691824031407E-3,3.3862691824031407E-3,2.8831426319335706E-3,2.8831426319335706E-3,2.8831426319335706E-3,2.8831426319335706E-3,2.8831426319335706E-3,2.883142631933571E-3,0,0,0]
[{"$f":"ROW('EU Std benzin personbil'!$A50)","v":50},{"$f":"COLUMN('EU Std benzin personbil'!$D254)-1+chosenYear","v":4},null,"SO2","kg/GJ drivmiddel",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.18082431888384828,0.18082431888384828,1.8082431888384853,0.18082431888384828,0.18082431888384828,0.11023622047244094,0,0,0,0,0,0,4.6837408023728819E-4,4.2579461839753469E-4,4.6837408023728819E-4,4.6837408023728819E-4,4.6837408023728819E-4,4.6837408023728819E-4,4.6837408023728803E-4,4.6837408023728803E-4,4.6837408023728803E-4,4.6837408023728808E-4,4.6837408023728808E-4,4.6837408023728803E-4,0,0,0]
[{"$f":"ROW('EU Std benzin personbil'!$A51)","v":51},{"$f":"COLUMN('EU Std benzin personbil'!$D255)-1+chosenYear","v":4},null,"NOx","kg/GJ drivmiddel",9.0452261306532666E-2,2.7027027027027025E-2,2.7027027027027025E-2,2.7027027027027025E-2,2.7027027027027025E-2,9.0452261306532666E-2,9.0452261306532666E-2,9.1370558375634514E-2,2.8301886792452827E-2,2.8301886792452827E-2,0,0,0,0,0,0,1.5101177891875567E-2,1.5554115359688918E-2,5.7816464844377344E-2,0,0.46916621568366396,0.46916621568366396,0.46916621568366396,0.46916621568366396,0.46916621568366396,7.4684858218409991E-2,1.3888888888888888,1.3888888888888888,0,1.3277777777777777,1.3277777777777777,1.3277777777777777,0.3488992416652627,0.41867908999831532,0.34889924166526276,0.34889924166526276,0.34889924166526276,0.3488992416652627,0.42120742294108487,0.42120742294108487,0.42120742294108487,0.42120742294108487,0.42120742294108487,0.42120742294108493,0,9.5588257451420452E-2,9.5588257451420452E-2]
[{"$f":"ROW('EU Std benzin personbil'!$A52)","v":52},{"$f":"COLUMN('EU Std benzin personbil'!$D256)-1+chosenYear","v":4},null,"Partikler","kg/GJ drivmiddel",2.5125628140703518E-3,2.2522522522522522E-3,2.2522522522522522E-3,2.2522522522522522E-3,2.2522522522522522E-3,2.5125628140703518E-3,2.5125628140703518E-3,2.538071065989848E-3,2.3584905660377358E-3,2.3584905660377358E-3,0,0,0,0,0,0,1.2584314909896306E-3,1.2961762799740765E-3,1.6060129123438153E-3,0,9.2415311823227084E-2,9.2415311823227084E-2,0.2532179543956421,9.2415311823227084E-2,9.2415311823227084E-2,1.3385826771653547E-2,2.777777777777778E-2,2.777777777777778E-2,0,1.3333333333333332E-2,1.3333333333333332E-2,1.3333333333333332E-2,3.2979813853448933E-3,3.2979813853448933E-3,3.2979813853448933E-3,3.2979813853448933E-3,3.2979813853448933E-3,3.2979813853448933E-3,3.2868980174215008E-3,3.2868980174215008E-3,3.2868980174215008E-3,3.2868980174215012E-3,3.2868980174215012E-3,3.2868980174215008E-3,0,0,0]
[null,null,null,"CO2e","g/km"]
[]
[null,null,null,"Emissioner køretøj, sekundært drivmiddel:"]
[{"$f":"ROW('EU Std benzin personbil'!$A55)","v":55},{"$f":"COLUMN('EU Std benzin personbil'!$D260)-1+chosenYear","v":4},null,"CO2","kg/GJ drivmiddel"]
[{"$f":"ROW('EU Std benzin personbil'!$A56)","v":56},{"$f":"COLUMN('EU Std benzin personbil'!$D261)-1+chosenYear","v":4},null,"CH4","kg/GJ drivmiddel",{"$f":"IF(F$9<>\"\",INDIRECT(ADDRESS($A277,$B277,,,F$9)),0)","v":2.5125628140703519E-2},1.4414414414414413E-2,1.4414414414414413E-2,1.4414414414414413E-2,1.4414414414414413E-2,2.5125628140703519E-2,2.5125628140703519E-2,2.538071065989848E-2,4.0431266846361183E-2,4.0431266846361183E-2,{"$f":"IF(P$9<>\"\",INDIRECT(ADDRESS($A277,$B277,,,P$9)),0)","v":0},0,0,0,0,0,8.0539615423336364E-3,2.2216461438755671E-2,1.6060129123438151E-2,0,{"$f":"IF(Z$9<>\"\",INDIRECT(ADDRESS($A277,$B277,,,Z$9)),0)","v":0},0,0,0,0,0.14308855291576675,0,0,0,0,{"$f":"IF(AJ$9<>\"\",INDIRECT(ADDRESS($A277,$B277,,,AJ$9)),0)","v":0},0,5.70067229895981E-4,5.70067229895981E-4,4.8888888888888898E-2,5.70067229895981E-4,4.8888888888888898E-2,5.70067229895981E-4,3.6492051807463747E-4,3.6492051807463747E-4,3.6492051807463747E-4,3.079615048118985E-2,3.079615048118985E-2,3.6492051807463747E-4,0,0,0]
[{"$f":"ROW('EU Std benzin personbil'!$A57)","v":57},{"$f":"COLUMN('EU Std benzin personbil'!$D262)-1+chosenYear","v":4},null,"N2O","kg/GJ drivmiddel",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.3862691824031407E-3,3.3862691824031407E-3,3.3862691824031407E-3,3.3862691824031411E-3,3.3862691824031407E-3,3.3862691824031407E-3,2.8831426319335706E-3,2.8831426319335706E-3,2.8831426319335706E-3,2.8831426319335706E-3,2.8831426319335706E-3,2.883142631933571E-3,0,0,0]
[{"$f":"ROW('EU Std benzin personbil'!$A58)","v":58},{"$f":"COLUMN('EU Std benzin personbil'!$D263)-1+chosenYear","v":4},null,"SO2","kg/GJ drivmiddel",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.18082431888384828,0.18082431888384828,1.8082431888384853,0.18082431888384828,0.18082431888384828,0.11023622047244094,0,0,0,0,0,0,4.6837408023728819E-4,4.2579461839753469E-4,4.6837408023728819E-4,4.6837408023728819E-4,4.6837408023728819E-4,4.6837408023728819E-4,4.6837408023728803E-4,4.6837408023728803E-4,4.6837408023728803E-4,4.6837408023728808E-4,4.6837408023728808E-4,4.6837408023728803E-4,0,0,0]
[{"$f":"ROW('EU Std benzin personbil'!$A59)","v":59},{"$f":"COLUMN('EU Std benzin personbil'!$D264)-1+chosenYear","v":4},null,"NOx","kg/GJ drivmiddel",9.0452261306532666E-2,2.7027027027027025E-2,2.7027027027027025E-2,2.7027027027027025E-2,2.7027027027027025E-2,9.0452261306532666E-2,9.0452261306532666E-2,9.1370558375634514E-2,2.8301886792452827E-2,2.8301886792452827E-2,0,0,0,0,0,0,1.5101177891875567E-2,1.5554115359688918E-2,5.7816464844377344E-2,0,0.46916621568366396,0.46916621568366396,0.46916621568366396,0.46916621568366396,0.46916621568366396,7.4684858218409991E-2,1.3888888888888888,1.3888888888888888,0,1.3277777777777777,1.3277777777777777,1.3277777777777777,0.3488992416652627,0.41867908999831532,0.34889924166526276,0.34889924166526276,0.34889924166526276,0.3488992416652627,0.42120742294108487,0.42120742294108487,0.42120742294108487,0.42120742294108487,0.42120742294108487,0.42120742294108493,0,9.5588257451420452E-2,9.5588257451420452E-2]
[{"$f":"ROW('EU Std benzin personbil'!$A60)","v":60},{"$f":"COLUMN('EU Std benzin personbil'!$D265)-1+chosenYear","v":4},null,"Partikler","kg/GJ drivmiddel",2.5125628140703518E-3,2.2522522522522522E-3,2.2522522522522522E-3,2.2522522522522522E-3,2.2522522522522522E-3,2.5125628140703518E-3,2.5125628140703518E-3,2.538071065989848E-3,2.3584905660377358E-3,2.3584905660377358E-3,0,0,0,0,0,0,1.2584314909896306E-3,1.2961762799740765E-3,1.6060129123438153E-3,0,9.2415311823227084E-2,9.2415311823227084E-2,0.2532179543956421,9.2415311823227084E-2,9.2415311823227084E-2,1.3385826771653547E-2,2.777777777777778E-2,2.777777777777778E-2,0,1.3333333333333332E-2,1.3333333333333332E-2,1.3333333333333332E-2,3.2979813853448933E-3,3.2979813853448933E-3,3.2979813853448933E-3,3.2979813853448933E-3,3.2979813853448933E-3,3.2979813853448933E-3,3.2868980174215008E-3,3.2868980174215008E-3,3.2868980174215008E-3,3.2868980174215012E-3,3.2868980174215012E-3,3.2868980174215008E-3,0,0,0]
[null,null,null,"CO2e","g/km"]
[]
[null,null,null,"Samlede emissioner per drivmiddelforbrug, primært drivmiddel"]
[null,null,null,"CO2","kg/GJ drivmiddel",{"$f":"(F235+F251+F267)*F$11","v":100.63017186435957},99.698174201350213,27.189885786193674,20.708451925012334,16.417163061906724,93.686139024277779,14.810644064249383,-3.7427712335246395,70.721120524148574,-54.430573422743429,-0.55743048886137847,3.0690536722371351,6.3832319554530326,{"$f":"(S235+S251+S267)*S$11","v":6.3832319554530326},30.906434002418564,9.9001731362488226,{"$f":"(V235+V251+V267)*V$11","v":99.698174201350213},70.721120524148574,100.63017186435957,6.3832319554530326,{"$f":"(Z235+Z251+Z267)*Z$11","v":100.63017186435957},14.810644064249383,99.3872333487448,100.63017186435957,14.810644064249383,76.338661711229932,100.63017186435957,14.810644064249383,5.3887916087087708,100.63017186435957,14.810644064249383,73.090208021390367,100.63017186435957,93.686139024277779,70.721120524148574,-3.7427712335246395,-54.430573422743429,{"$f":"(AQ235+AQ251+AQ267)*AQ$11","v":103.77124948403302},100.63017186435957,93.686139024277779,{"$f":"(AT235+AT251+AT267)*AT$11","v":103.77124948403302},70.721120524148574,-54.430573422743429,100.63017186435957,6.3832319554530326,97.624536628618742,6.7387727972138576]
[null,null,null,"CH4","kg/GJ drivmiddel",{"$f":"(F236+F252+F268)*F$11","v":2.5263590481332355E-2},1.4554204367271735E-2,{"$f":"(H236+H252+H268)*H$11","v":1.9136287205196098E-2},9.4580446051960986E-3,-3.8675094948039004E-3,2.6205990960170317E-2,6.8279976828077189E-3,-3.4782611758869056E-3,4.0443766846361182E-2,0.14984259329715177,-7.2054915273510921E-3,5.9950041631973355E-5,1.2468827930174563E-4,1.2468827930174563E-4,4.3334885385769931E-5,1.933872310708818E-4,8.1937514951909585E-3,2.2228961438755669E-2,1.6198091464066987E-2,1.2468827930174563E-4,{"$f":"(Z236+Z252+Z268)*Z$11","v":1.3796234062883681E-4},-1.82976304578958E-2,1.0529773779869286E-4,1.3796234062883681E-4,-1.82976304578958E-2,0.13467264081033944,1.3796234062883681E-4,-1.82976304578958E-2,1.0526315789473685E-4,1.3796234062883681E-4,-1.82976304578958E-2,1.6219251336898396E-4,7.0802957052481781E-4,1.6504300493627776E-3,4.8901388888888897E-2,-2.8288904605889405E-2,0.15830021533967947,{"$f":"(AQ236+AQ252+AQ268)*AQ$11","v":2.4580561373436491E-4},5.0288285870347428E-4,1.4452833375414339E-3,{"$f":"(AT236+AT252+AT268)*AT$11","v":4.0658901913021375E-5},3.0808650481189848E-2,0.14020747693198043,5.0288285870347428E-4,1.2468827930174563E-4,1.3315821214236328E-4,-2.6998003722886119E-2]
[null,null,null,"N2O","kg/GJ drivmiddel",6.2689737049472923E-5,6.358741092683321E-5,{"$f":"(H237+H253+H269)*H$11","v":1.0386158310013466E-3},-2.5277504899865356E-4,-2.0306795289986531E-3,1.4848346395199424E-4,-2.445955261680345E-3,-3.8428222508910207E-3,1.2500000000000002E-5,3.8086213161314105E-4,-9.5884805126095131E-4,5.9950041631973355E-5,1.2468827930174563E-4,1.2468827930174563E-4,1.9712097387318296E-5,1.933872310708818E-4,6.358741092683321E-5,1.2500000000000002E-5,6.2689737049472923E-5,1.2468827930174563E-4,{"$f":"(Z237+Z253+Z269)*Z$11","v":6.2689737049472923E-5},-2.445955261680345E-3,4.7964251415648381E-5,6.2689737049472923E-5,-2.445955261680345E-3,1.6940106951871656E-4,6.2689737049472923E-5,-2.445955261680345E-3,1.0526315789473685E-4,6.2689737049472923E-5,-2.445955261680345E-3,1.6219251336898396E-4,3.4489589194526137E-3,3.5347526463551347E-3,3.3987691824031406E-3,-4.565530684878796E-4,3.7671313140162817E-3,{"$f":"(AQ237+AQ253+AQ269)*AQ$11","v":3.3455689881529463E-3},2.9458323689830436E-3,3.0316260958855646E-3,{"$f":"(AT237+AT253+AT269)*AT$11","v":2.8424424376833762E-3},2.8956426319335705E-3,3.2640047635467116E-3,2.945832368983044E-3,1.2468827930174563E-4,6.0568847961159494E-5,-3.6004252963359492E-3]
[null,null,null,"SO2","kg/GJ drivmiddel",2.8398464393538554E-3,5.0285655333006632E-4,{"$f":"(H238+H254+H270)*H$11","v":3.3617723331359213E-2},-8.3252626076784422E-3,-6.6100486255902993E-2,4.8293939039591232E-3,-7.9248523038144045E-2,-0.12505792496517992,8.4900000000000004E-5,1.1763190776722112E-2,-3.1228004644953188E-2,1.9750389880595932E-4,4.1078238858748462E-4,4.1078238858748462E-4,1.5588553153232055E-4,6.3710935098696558E-4,5.0285655333006632E-4,8.4900000000000004E-5,2.8398464393538554E-3,4.1078238858748462E-4,{"$f":"(Z238+Z254+Z270)*Z$11","v":0.18366416532320215},0.10157579584570424,1.8086203185176821,0.18366416532320215,0.10157579584570424,0.10376838061307844,2.8398464393538554E-3,-7.9248523038144045E-2,3.4678681647069755E-4,2.8398464393538554E-3,-7.9248523038144045E-2,1.4010641711229948E-4,3.3082205195911437E-3,5.255188522356658E-3,5.5327408023728825E-4,-0.12458955088494264,1.22315648569594E-2,{"$f":"(AQ238+AQ254+AQ270)*AQ$11","v":-9.6194530593209755E-4},3.3082205195911433E-3,5.2977679841964111E-3,{"$f":"(AT238+AT254+AT270)*AT$11","v":-9.6194530593209765E-4},5.5327408023728803E-4,1.22315648569594E-2,3.3082205195911433E-3,4.1078238858748462E-4,4.7904844561992278E-4,-0.11693535303489296]
[null,null,null,"NOx","kg/GJ drivmiddel",0.24861631601720652,0.18680366577973795,{"$f":"(H239+H255+H271)*H$11","v":0.14827451075786202},0.11108660926470963,2.4401712572151211E-2,0.34491283008722001,0.10309950751661758,6.7233490685338154E-2,3.9576886792452824E-2,4.2455701164659437E-2,-2.9073581679595413E-3,5.7606599011654103E-2,0.11981422383796858,0.11981422383796858,4.9530758013340385E-2,0.18582773874727129,0.17487781664458649,2.6829115359688918E-2,0.21598051955505121,0.11981422383796858,{"$f":"(Z239+Z255+Z271)*Z$11","v":0.62733027039433775},0.48181346189374885,0.58904081326860602,0.62733027039433775,0.48181346189374885,8.8071306832257251E-2,1.5470529435995628,1.4015361350989737,0.10114842896636927,1.4859418324884515,1.3404250239878626,1.2121072192513369,0.5070632963759365,0.67313965877900261,0.36017424166526274,0.32476217397496643,0.36305305603746935,{"$f":"(AQ239+AQ255+AQ271)*AQ$11","v":0.34852005786572893},0.57937147765175867,0.67566799172177228,{"$f":"(AT239+AT255+AT271)*AT$11","v":0.4208282391415511},0.43248242294108485,0.43536123731329146,0.57937147765175878,0.11981422383796858,0.24779881889190353,0.11930729990753453]
[null,null,null,"Partikler","kg/GJ drivmiddel",2.5651758279273476E-3,2.306514324481106E-3,{"$f":"(H240+H256+H272)*H$11","v":4.8945223547137134E-3},1.0225617147137126E-3,-4.3084657252862859E-3,2.9592373564331672E-3,-4.8011879026954793E-3,-8.983850687792198E-3,2.3619905660377358E-3,3.4521360455751268E-3,-2.8740976936094489E-3,5.9950041631973355E-5,1.2468827930174563E-4,1.2468827930174563E-4,1.6821242390944658E-5,1.933872310708818E-4,1.3126935632184844E-3,1.2996762799740765E-3,1.6586259262008109E-3,1.2468827930174563E-4,{"$f":"(Z240+Z256+Z272)*Z$11","v":9.2467924837084076E-2},8.5101561106461249E-2,0.25325977108513642,9.2467924837084076E-2,8.5101561106461249E-2,1.2599617272306206E-2,2.7830390791634775E-2,2.0464027061011948E-2,1.0526315789473685E-4,1.3385946347190328E-2,6.0195826165675018E-3,1.2016219251336897E-2,3.3505943992018891E-3,3.7446559277077088E-3,3.3014813853448934E-3,-8.2239403684371531E-3,4.3916268648822848E-3,{"$f":"(AQ240+AQ256+AQ272)*AQ$11","v":3.1801095391589449E-3},3.3395110312784966E-3,3.7335725597843162E-3,{"$f":"(AT240+AT256+AT272)*AT$11","v":3.1690261712355523E-3},3.2903980174215012E-3,4.3805434969588922E-3,3.3395110312784966E-3,1.2468827930174563E-4,5.1660523748746538E-5,-1.0789672456268684E-2]
[null,null,null,"Note: kg/GJ drivmiddel betegner summen af primært og sekundært drivmiddel, dvs. samlet indfyring i motor"]
[]
[null,null,null,"Samlede emissioner per drivmiddelforbrug, sekundært drivmiddel"]
[null,null,null,"CO2","kg/GJ drivmiddel",{"$f":"+(F243+F259+F276)*F$12","v":0},0,20.936616582283541,20.936616582283541,20.936616582283541,0,0,0,0,0,3.9248365550095548,3.9248365550095548,0,{"$f":"+(S243+S259+S276)*S$12","v":0},3.9248365550095548,0,{"$f":"+(V243+V259+V276)*V$12","v":0},0,0,0,{"$f":"+(Z243+Z259+Z276)*Z$12","v":0},0,0,0,0,6.0378103118615796,0,0,0,0,0,10.063017186435955,0,0,0,0,0,{"$f":"+(AQ243+AQ259+AQ276)*AQ$12","v":0},0,0,{"$f":"+(AT243+AT259+AT276)*AT$12","v":0},0,0,0,0,0,0]
[null,null,null,"CH4","kg/GJ drivmiddel",{"$f":"+(F244+F260+F277)*F$12","v":0},0,3.0563829171270638E-3,3.0563829171270638E-3,3.0563829171270638E-3,0,0,0,0,0,7.6666666666666669E-5,7.6666666666666669E-5,0,0,7.6666666666666669E-5,0,0,0,0,0,{"$f":"+(Z244+Z260+Z277)*Z$12","v":0},0,0,0,0,8.5935909153837427E-3,0,0,0,0,0,1.3796234062883678E-5,0,0,0,0,0,{"$f":"+(AQ244+AQ260+AQ277)*AQ$12","v":0},0,0,{"$f":"+(AT244+AT260+AT277)*AT$12","v":0},0,0,0,0,0,0]
[null,null,null,"N2O","kg/GJ drivmiddel",{"$f":"+(F245+F261+F278)*F$12","v":0},0,1.3353356294634972E-5,1.3353356294634972E-5,1.3353356294634972E-5,0,0,0,0,0,7.6666666666666669E-5,7.6666666666666669E-5,0,0,7.6666666666666669E-5,0,0,0,0,0,{"$f":"+(Z245+Z261+Z278)*Z$12","v":0},0,0,0,0,3.7613842229683787E-6,0,0,0,0,0,6.2689737049472911E-6,0,0,0,0,0,{"$f":"+(AQ245+AQ261+AQ278)*AQ$12","v":0},0,0,{"$f":"+(AT245+AT261+AT278)*AT$12","v":0},0,0,0,0,0,0]
[null,null,null,"SO2","kg/GJ drivmiddel",{"$f":"+(F246+F262+F279)*F$12","v":0},0,1.0559987619931391E-4,1.0559987619931391E-4,1.0559987619931391E-4,0,0,0,0,0,2.5257639799615802E-4,2.5257639799615802E-4,0,0,2.5257639799615802E-4,0,0,0,0,0,{"$f":"+(Z246+Z262+Z279)*Z$12","v":0},0,0,0,0,6.7845640147076941E-3,0,0,0,0,0,2.8398464393538547E-4,0,0,0,0,0,{"$f":"+(AQ246+AQ262+AQ279)*AQ$12","v":0},0,0,{"$f":"+(AT246+AT262+AT279)*AT$12","v":0},0,0,0,0,0,0]
[null,null,null,"NOx","kg/GJ drivmiddel",{"$f":"+(F247+F263+F280)*F$12","v":0},0,3.9228769813744964E-2,3.9228769813744964E-2,3.9228769813744964E-2,0,0,0,0,0,7.3669772430505612E-2,7.3669772430505612E-2,0,0,7.3669772430505612E-2,0,0,0,0,0,{"$f":"+(Z247+Z263+Z280)*Z$12","v":0},0,0,0,0,1.3970934775745042E-2,0,0,0,0,0,0.1485941832488451,0,0,0,0,0,{"$f":"+(AQ247+AQ263+AQ280)*AQ$12","v":0},0,0,{"$f":"+(AT247+AT263+AT280)*AT$12","v":0},0,0,0,0,0,0]
[null,null,null,"Partikler","kg/GJ drivmiddel",{"$f":"+(F248+F264+F281)*F$12","v":0},0,4.8436800814103217E-4,4.8436800814103217E-4,4.8436800814103217E-4,0,0,0,0,0,7.6666666666666669E-5,7.6666666666666669E-5,0,0,7.6666666666666669E-5,0,0,0,0,0,{"$f":"+(Z248+Z264+Z281)*Z$12","v":0},0,0,0,0,8.0630638713063323E-4,0,0,0,0,0,1.3385946347190326E-3,0,0,0,0,0,{"$f":"+(AQ248+AQ264+AQ281)*AQ$12","v":0},0,0,{"$f":"+(AT248+AT264+AT281)*AT$12","v":0},0,0,0,0,0,0]
[null,null,null,"Note: kg/GJ drivmiddel betegner summen af primært og sekundært drivmiddel, dvs. samlet indfyring i motor"]
[]
[null,null,null,"Vehicle only emission by traffic work, tank->wheel, weighted primary and secondary fuels"]
[null,null,null,"CO2","kg/GJ drivmiddel",{"$f":"F$11*(F251+F267)+F$12*(F259+F276)","v":74},72.8,15.287999999999997,15.287999999999997,15.287999999999997,0,0,0,57.03,0,0,0,0,{"$f":"S$11*(S251+S267)+S$12*(S259+S276)","v":0},22.567999999999998,0,{"$f":"V$11*(V251+V267)+V$12*(V259+V276)","v":72.8},57.03,74,0,{"$f":"Z$11*(Z251+Z267)+Z$12*(Z259+Z276)","v":74},0,79.209999999999994,74,0,58.048200000000001,74,0,0,74,0,58.727000000000004,74,0,57.03,0,0,{"$f":"AQ$11*(AQ251+AQ267)+AQ$12*(AQ259+AQ276)","v":0},74,0,{"$f":"AT$11*(AT251+AT267)+AT$12*(AT259+AT276)","v":0},57.03,0,74,0,72,0]
[null,null,null,"CH4","kg/GJ drivmiddel",{"$f":"F$11*(F252+F268)+F$12*(F260+F277)","v":2.5125628140703519E-2},1.4414414414414413E-2,1.4414414414414413E-2,1.4414414414414413E-2,1.4414414414414413E-2,2.5125628140703519E-2,2.5125628140703519E-2,2.538071065989848E-2,4.0431266846361183E-2,4.0431266846361183E-2,0,0,0,0,0,0,8.0539615423336364E-3,2.2216461438755671E-2,1.6060129123438151E-2,0,{"$f":"Z$11*(Z252+Z268)+Z$12*(Z260+Z277)","v":0},0,0,0,0,0.14308855291576675,0,0,0,0,0,0,5.70067229895981E-4,5.70067229895981E-4,4.8888888888888898E-2,5.70067229895981E-4,4.8888888888888898E-2,{"$f":"AQ$11*(AQ252+AQ268)+AQ$12*(AQ260+AQ277)","v":5.70067229895981E-4},3.6492051807463747E-4,3.6492051807463747E-4,{"$f":"AT$11*(AT252+AT268)+AT$12*(AT260+AT277)","v":3.6492051807463747E-4},3.079615048118985E-2,3.079615048118985E-2,3.6492051807463747E-4,0,0,0]
[null,null,null,"N2O","kg/GJ drivmiddel",{"$f":"F$11*(F253+F269)+F$12*(F261+F278)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Z$11*(Z253+Z269)+Z$12*(Z261+Z278)","v":0},0,0,0,0,0,0,0,0,0,0,0,3.3862691824031407E-3,3.3862691824031407E-3,3.3862691824031407E-3,3.3862691824031411E-3,3.3862691824031407E-3,{"$f":"AQ$11*(AQ253+AQ269)+AQ$12*(AQ261+AQ278)","v":3.3862691824031407E-3},2.8831426319335706E-3,2.8831426319335706E-3,{"$f":"AT$11*(AT253+AT269)+AT$12*(AT261+AT278)","v":2.8831426319335706E-3},2.8831426319335706E-3,2.8831426319335706E-3,2.883142631933571E-3,0,0,0]
[null,null,null,"SO2","kg/GJ drivmiddel",{"$f":"F$11*(F254+F270)+F$12*(F262+F279)","v":2.34192037470726E-3},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.34192037470726E-3,0,{"$f":"Z$11*(Z254+Z270)+Z$12*(Z262+Z279)","v":0.18316623925855555},0.18082431888384828,1.8082431888384853,0.18316623925855555,0.18082431888384828,0.11037673569492337,2.34192037470726E-3,0,0,2.34192037470726E-3,0,2.3419203747072594E-4,2.8102944549445483E-3,4.2579461839753469E-4,4.6837408023728819E-4,4.6837408023728819E-4,4.6837408023728819E-4,{"$f":"AQ$11*(AQ254+AQ270)+AQ$12*(AQ262+AQ279)","v":4.6837408023728819E-4},2.8102944549445478E-3,4.6837408023728803E-4,{"$f":"AT$11*(AT254+AT270)+AT$12*(AT262+AT279)","v":4.6837408023728803E-4},4.6837408023728808E-4,4.6837408023728808E-4,2.8102944549445478E-3,0,0,0]
[null,null,null,"NOx","kg/GJ drivmiddel",{"$f":"F$11*(F255+F271)+F$12*(F263+F280)","v":9.0452261306532666E-2},2.7027027027027025E-2,2.7027027027027025E-2,2.7027027027027025E-2,2.7027027027027025E-2,9.0452261306532666E-2,9.0452261306532666E-2,9.1370558375634514E-2,2.8301886792452827E-2,2.8301886792452827E-2,0,0,0,0,0,0,1.5101177891875567E-2,1.5554115359688918E-2,5.7816464844377344E-2,0,{"$f":"Z$11*(Z255+Z271)+Z$12*(Z263+Z280)","v":0.46916621568366396},0.46916621568366396,0.46916621568366396,0.46916621568366396,0.46916621568366396,7.4684858218409991E-2,1.3888888888888888,1.3888888888888888,0,1.3277777777777777,1.3277777777777777,1.3277777777777777,0.3488992416652627,0.41867908999831532,0.34889924166526276,0.34889924166526276,0.34889924166526276,{"$f":"AQ$11*(AQ255+AQ271)+AQ$12*(AQ263+AQ280)","v":0.3488992416652627},0.42120742294108487,0.42120742294108487,{"$f":"AT$11*(AT255+AT271)+AT$12*(AT263+AT280)","v":0.42120742294108487},0.42120742294108487,0.42120742294108487,0.42120742294108493,0,9.5588257451420452E-2,9.5588257451420452E-2]
[null,null,null,"Partikler","kg/GJ drivmiddel",{"$f":"F$11*(F256+F272)+F$12*(F264+F281)","v":2.5125628140703518E-3},2.2522522522522522E-3,2.2522522522522522E-3,2.2522522522522522E-3,2.2522522522522522E-3,2.5125628140703518E-3,2.5125628140703518E-3,2.538071065989848E-3,2.3584905660377358E-3,2.3584905660377358E-3,0,0,0,0,0,0,1.2584314909896306E-3,1.2961762799740765E-3,1.6060129123438153E-3,0,{"$f":"Z$11*(Z256+Z272)+Z$12*(Z264+Z281)","v":9.2415311823227084E-2},9.2415311823227084E-2,0.2532179543956421,9.2415311823227084E-2,9.2415311823227084E-2,1.3385826771653547E-2,2.777777777777778E-2,2.777777777777778E-2,0,1.3333333333333332E-2,1.3333333333333332E-2,1.3333333333333332E-2,3.2979813853448933E-3,3.2979813853448933E-3,3.2979813853448933E-3,3.2979813853448933E-3,3.2979813853448933E-3,{"$f":"AQ$11*(AQ256+AQ272)+AQ$12*(AQ264+AQ281)","v":3.2979813853448933E-3},3.2868980174215008E-3,3.2868980174215008E-3,{"$f":"AT$11*(AT256+AT272)+AT$12*(AT264+AT281)","v":3.2868980174215008E-3},3.2868980174215012E-3,3.2868980174215012E-3,3.2868980174215008E-3,0,0,0]
[]
[]
[]
[{"$f":"ROW('EU Std benzin personbil'!$A$23)","v":23},{"$f":"COLUMN('EU Std benzin personbil'!$D267)-1+chosenYear","v":4},null,"Motorvirkningsgrad, primært drivmiddel","GJ mek/GJ drivmiddel",{"$f":"IF(F$9<>\"\",INDIRECT(ADDRESS($A312,$B312,,,F$9)),0)","v":0.20246141829792766},0.17699999999999999,0.17699999999999999,0.17699999999999999,0.17699999999999999,0.20246141829792766,0.20246141829792766,0.20451686416897261,0.186,0.186,{"$f":"IF(P$9<>\"\",INDIRECT(ADDRESS($A312,$B312,,,P$9)),0)","v":0.35671520358542042},0.37455096376469144,0.73399999999999999,0.73399999999999999,0.25698651894254254,0.37455096376469144,0.20889962750427868,0.2151652624756967,0.26659814344907329,0.73399999999999999,{"$f":"IF(Z$9<>\"\",INDIRECT(ADDRESS($A312,$B312,,,Z$9)),0)","v":0.40147206423553028},0.40147206423553028,0.32200000000000001,0.32200000000000001,0.32200000000000001,0.315,0.23599999999999999,0.23599999999999999,0.64285714285714279,0.1111111111111111,{"$f":"IF(AJ$9<>\"\",INDIRECT(ADDRESS($A312,$B312,,,AJ$9)),0)","v":0.1111111111111111},9.0909090909090898E-2,0.19,0.19,0.16,0.192,0.16,0.19,0.1199250468457214,0.1199250468457214,0.1199250468457214,0.10078740157480315,0.10078740157480315,0.17142857142857143,0.41666666666666663,0.16,0.16]
[{"$f":"ROW('EU Std benzin personbil'!$A$24)","v":24},{"$f":"COLUMN('EU Std benzin personbil'!$D268)-1+chosenYear","v":4},null,"Motorvirkningsgrad, sekundært drivmiddel","GJ mek/GJ drivmiddel",0.20246141829792766,0.17699999999999999,0.17699999999999999,0.17699999999999999,0.17699999999999999,0.20246141829792766,0.20246141829792766,0.20451686416897261,0.186,0.186,0.73399999999999999,0.73399999999999999,0.73399999999999999,0.73399999999999999,0.73399999999999999,0.37455096376469144,0.20889962750427868,0.2151652624756967,0.26659814344907329,0.73399999999999999,0.40147206423553028,0.40147206423553028,0.32200000000000001,0.32200000000000001,0.32200000000000001,0.315,0.23599999999999999,0.23599999999999999,0.64285714285714279,0.1111111111111111,0.1111111111111111,9.0909090909090898E-2,0.19,0.19,0.16,0.192,0.16,0.19,0.1199250468457214,0.1199250468457214,0.1199250468457214,0.10078740157480315,0.10078740157480315,0.17142857142857143,0.41666666666666663,0.16,0.16]
[]
[null,null,null,"Samlede emissioner per mekanisk energiforbrug"]
[null,null,null,"CO2","kg/GJ mek",{"$f":"F285/F$312+F294/F$313","v":497.0338186423225},563.26652091158314,271.90114332473001,235.28287292257556,211.03830307452128,462.73576374149468,73.152920634266749,-18.300550659882735,380.22107808682028,-292.63749152012593,3.784512202493663,13.541143579999346,8.6965013017071282,{"$f":"S285/S$312+S294/S$313","v":8.6965013017071282},125.61199537866402,26.432112299859213,{"$f":"V285/V$312+V294/V$313","v":477.25395871904175},328.68279809867846,377.46013742808515,8.6965013017071282,{"$f":"Z285/Z$312+Z294/Z$313","v":250.65298641880895},36.890845923367834,308.65600418864847,312.51606169055765,45.995789019408022,261.5126095971159,426.39903332355749,62.756966373938063,8.3825647246580886,905.67154677923611,133.29579657824445,914.68547728608974,529.63248349662933,493.08494223304092,442.00700327592858,-19.493600174607497,-340.19108389214642,{"$f":"AQ285/AQ$312+AQ294/AQ$313","v":546.16447096859486},839.10888101479009,781.20577384306637,{"$f":"AT285/AT$312+AT294/AT$313","v":865.3008876246713},701.68611770053667,-540.05334567878242,587.00933587543079,15.31975669308728,610.15335392886709,42.117329982586611]
[null,null,null,"CH4","kg/GJ mek",{"$f":"F286/F$312+F295/F$313","v":0.12478224589020843},8.2227143317919416E-2,0.12538231707527212,7.0702980352108258E-2,-4.5826360320725228E-3,0.12943696226412613,3.3724932583254597E-2,-1.7007209601126845E-2,0.21743960670086657,0.8056053403072676,-2.0095113339974185E-2,2.6450893599842042E-4,1.6987503992063437E-4,1.6987503992063437E-4,2.7307757603254809E-4,5.1631753694371949E-4,3.9223389687581586E-2,0.10331110692771084,6.0758455608529834E-2,1.6987503992063437E-4,{"$f":"Z286/Z$312+Z295/Z$313","v":3.4364119678299436E-4},-4.557634786554212E-2,3.2701160807047471E-4,4.2845447400259877E-4,-5.6824939310235405E-2,0.45481343404991492,5.845861891052408E-4,-7.7532332448711022E-2,1.6374269005847955E-4,1.2416610656595314E-3,-0.16467867412106221,1.9358762217505444E-3,3.7264714238148307E-3,8.6864739440146183E-3,0.30563368055555562,-0.14733804482234064,0.98937634587299672,{"$f":"AQ286/AQ$312+AQ295/AQ$313","v":1.2937137564966574E-3},4.1933096707513669E-3,1.2051555330228314E-2,{"$f":"AT286/AT$312+AT295/AT$313","v":3.3903594772264186E-4},0.30567957899305553,1.3911210601844934,2.9334833424369332E-3,2.9925187032418951E-4,8.3223882588977043E-4,-0.16873752326803823]
[null,null,null,"N2O","kg/GJ mek",{"$f":"F287/F$312+F296/F$313","v":3.0963794275718854E-4},3.5925090919114807E-4,5.9433287417852074E-3,-1.3526649305311785E-3,-1.1397323009627222E-2,7.3339140464528723E-4,-1.2081093189227062E-2,-1.8789757345956892E-2,6.7204301075268831E-5,2.0476458688878552E-3,-2.5835427276094812E-3,2.6450893599842042E-4,1.6987503992063437E-4,1.6987503992063437E-4,1.8115529117630137E-4,5.1631753694371949E-4,3.0439216999336591E-4,5.8094879518072301E-5,2.3514693777846275E-4,1.6987503992063437E-4,{"$f":"Z287/Z$312+Z296/Z$313","v":1.5614968670072882E-4},-6.0924668976354594E-3,1.489573025330695E-4,1.946886243772451E-4,-7.5961343530445494E-3,5.4972207537042832E-4,2.6563447902319036E-4,-1.0364217210509938E-2,1.6374269005847955E-4,5.6420763344525637E-4,-2.2013597355123107E-2,1.853076357813244E-3,1.8152415365540072E-2,1.8603961296605971E-2,2.124230739001963E-2,-2.3778805650410393E-3,2.354457071260176E-2,{"$f":"AQ287/AQ$312+AQ296/AQ$313","v":1.7608257832383928E-2},2.4563945951780488E-2,2.5279340518295779E-2,{"$f":"AT287/AT$312+AT296/AT$313","v":2.3701824701724408E-2},2.8730204238715897E-2,3.238504726331503E-2,1.7184022152401088E-2,2.9925187032418951E-4,3.7855529975724684E-4,-2.2502658102099681E-2]
[null,null,null,"SO2","kg/GJ mek",{"$f":"F288/F$312+F297/F$313","v":1.4026605479839827E-2},2.8409974764410529E-3,0.19052724976021768,-4.6438772494232367E-2,-0.37285246542205469,2.3853403500574785E-2,-0.39142530811242082,-0.61147976952089678,4.5645161290322581E-4,6.324296116517264E-2,-8.7199130370142999E-2,8.7141801250796526E-4,5.5964903077313985E-4,5.5964903077313985E-4,9.5069984149093005E-4,1.7009950917846904E-3,2.4071682622783365E-3,3.94580421686747E-4,1.0652161348964288E-2,5.5964903077313985E-4,{"$f":"Z288/Z$312+Z297/Z$313","v":0.45747682512587601},0.25300837815234162,5.6168332873219944,0.57038560659379545,0.31545278212951627,0.35096172897709882,1.2033247624380744E-2,-0.33579882643281378,5.3944615895441849E-4,2.5558617954184699E-2,-0.71323670734329647,4.665001671524535E-3,1.7411686945216547E-2,2.7658886959771884E-2,3.4579630014830516E-3,-0.64890391085907628,7.6447280355996253E-2,{"$f":"AQ288/AQ$312+AQ297/AQ$313","v":-5.0628700312215658E-3},2.7585734645132403E-2,4.4175659076554456E-2,{"$f":"AT288/AT$312+AT297/AT$313","v":-8.0212210145692107E-3},5.4895162648543423E-3,0.12136005756514405,1.9297953030948337E-2,9.8587773260996317E-4,2.9940527851245171E-3,-0.73084595646808093]
[null,null,null,"NOx","kg/GJ mek",{"$f":"F289/F$312+F298/F$313","v":1.2279688550406214},1.0553879422584065,1.0593405682011694,0.84923942982177747,0.35949425076777503,1.7035978162499636,0.50923039255263813,0.32874301568495395,0.21277896124974638,0.2282564578745131,9.2217175012894864E-2,0.25416930157615836,0.1632346373814286,0.1632346373814286,0.2931043323484892,0.49613472324160418,0.83713800131598914,0.12469073795180723,0.810135122326194,0.1632346373814286,{"$f":"Z289/Z$312+Z298/Z$313","v":1.5625751485072297},1.2001170313336795,1.829319295865236,1.9482306533985645,1.4963150990489094,0.32394362415238825,6.5553090830489955,5.9387124368600581,0.15734200061435222,13.373476492396064,12.063825215890764,14.967715427502004,2.6687541914522974,3.5428403093631715,2.2510890104078922,1.6914696561196167,2.2690816002341831,{"$f":"AQ289/AQ$312+AQ298/AQ$313","v":1.8343160940301522},4.8311132068774256,5.6340857018049872,{"$f":"AT289/AT$312+AT298/AT$313","v":3.5090938065917885},4.2910365401185766,4.3195997764678138,3.3796669529685928,0.28755413721112461,1.5487426180743971,0.74567062442209076]
[null,null,null,"Partikler","kg/GJ mek",{"$f":"F290/F$312+F299/F$313","v":1.2669948919120084E-2},1.303115437559947E-2,3.0389211089574833E-2,8.5137272477669203E-3,-2.1605071848278271E-2,1.4616302608720079E-2,-2.3714088062103747E-2,-4.3927187737289514E-2,1.2698874010955569E-2,1.8559871212769499E-2,-7.9526708810997611E-3,2.6450893599842042E-4,1.6987503992063437E-4,1.6987503992063437E-4,1.6990623808095211E-4,5.1631753694371949E-4,6.2838482715417854E-3,6.040362951807229E-3,6.2214458988445603E-3,1.6987503992063437E-4,{"$f":"Z290/Z$312+Z299/Z$313","v":0.23032218944837024},0.21197380512267722,0.78652102821470937,0.28716746843814928,0.26429056244242621,4.2558487807735995E-2,0.11792538471031686,8.6711979072084527E-2,1.6374269005847955E-4,0.12047351712471295,5.4176243549107522E-2,0.14690295274661525,1.7634707364220469E-2,1.9708715408987942E-2,2.0634258658405583E-2,-4.2833022752276836E-2,2.744766790551428E-2,{"$f":"AQ290/AQ$312+AQ299/AQ$313","v":1.6737418627152341E-2},2.7846651880608718E-2,3.1132550355284852E-2,{"$f":"AT290/AT$312+AT299/AT$313","v":2.6425056771604793E-2},3.2646917829103957E-2,4.3463205008889012E-2,1.948048101579123E-2,2.9925187032418951E-4,3.2287827342966587E-4,-6.7435452851679276E-2]
[]
[{"$f":"ROW('EU Std benzin personbil'!$A$67)","v":67},{"$f":"COLUMN('EU Std benzin personbil'!$D277)-1+chosenYear","v":4},null,"Middel energiforbrug an hjul","MJ drivmiddel/km",{"$f":"IF(F$9<>\"\",INDIRECT(ADDRESS($A323,$B323,,,F$9)),0)","v":0.40289822241287604},0.39397686089999989,0.39397686089999989,0.39397686089999989,0.39397686089999989,0.40289822241287604,0.40289822241287604,0.40289822241287604,0.39397686089999989,0.39397686089999989,0.47247139166672963,0.46818870470586432,0.43281370347340792,0.48579001823537243,0.42827285231497741,0.46818870470586432,0.83,0.83,0.83,0.87600358360055397,{"$f":"IF(Z$9<>\"\",INDIRECT(ADDRESS($A323,$B323,,,Z$9)),0)","v":1699.1026131091178},1699.1026131091178,2108.9956803455725,2108.9956803455725,2108.9956803455725,2160.0971922246217,5.8999999999999997E-2,5.8999999999999997E-2,4.4999999999999998E-2,0.03,0.03,0.03,2.5327000000000002,2.5327000000000002,2.5327000000000002,2.5327000000000002,2.5327000000000002,2.5327000000000002,1.92,1.92,1.92,1.92,1.92,1.92,1.92,0.30399999999999999,0.30399999999999999]
[]
[null,null,null,"Køretøjets emissioner per trafikarbejde tank->wheel"]
[null,null,null,"CO2","g/km",{"$f":"(F$11*(F251+F267)/F$312+F$12*(F259+F276)/F$313)*F$323","v":147.26},162.04246030237283,34.028916663498293,34.028916663498293,34.028916663498293,0,0,0,120.79838912433868,0,0,0,0,0,37.609995150000003,0,{"$f":"(V$11*(V251+V267)/V$312+V$12*(V259+V276)/V$313)*V$323","v":289.24895999999995},219.99322499999997,230.38420000000002,0,{"$f":"(Z$11*(Z251+Z267)/Z$312+Z$12*(Z259+Z276)/Z$313)*Z$323","v":313181.42548596108},0,518799.83801295899,484676.02591792663,0,398062.7105831533,18.5,0,0,19.98,0,19.379910000000002,986.42000000000007,0,902.74925625000003,0,0,{"$f":"(AQ$11*(AQ251+AQ267)/AQ$312+AQ$12*(AQ259+AQ276)/AQ$313)*AQ$323","v":0},1184.7400000000002,0,{"$f":"(AT$11*(AT251+AT267)/AT$312+AT$12*(AT259+AT276)/AT$313)*AT$323","v":0},1086.4215000000002,0,828.8,0,136.79999999999998,0]
[null,null,null,"CH4","g/km",{"$f":"(F$11*(F252+F268)/F$312+F$12*(F260+F277)/F$313)*F$323","v":0.05},3.2084439224309043E-2,3.2084439224309043E-2,3.2084439224309043E-2,3.2084439224309043E-2,0.05,0.05,0.05,8.5639696743761387E-2,8.5639696743761387E-2,0,0,0,0,0,0,3.2000000000000001E-2,8.5699999999999985E-2,0.05,0,{"$f":"(Z$11*(Z252+Z268)/Z$312+Z$12*(Z260+Z277)/Z$313)*Z$323","v":0},0,0,0,0,981.22279807248242,0,0,0,0,0,0,7.5989961745134274E-3,7.5989961745134274E-3,0.77388055555555579,7.519839964362245E-3,0.77388055555555579,{"$f":"(AQ$11*(AQ252+AQ268)/AQ$312+AQ$12*(AQ260+AQ277)/AQ$313)*AQ$323","v":7.5989961745134274E-3},5.8423774943749465E-3,5.8423774943749465E-3,{"$f":"(AT$11*(AT252+AT268)/AT$312+AT$12*(AT260+AT277)/AT$313)*AT$323","v":5.8423774943749465E-3},0.58666666666666656,0.58666666666666656,4.08710980243594E-3,0,0,0]
[null,null,null,"N2O","g/km",{"$f":"(F$11*(F253+F269)/F$312+F$12*(F261+F278)/F$313)*F$323","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(Z$11*(Z253+Z269)/Z$312+Z$12*(Z261+Z278)/Z$313)*Z$323","v":0},0,0,0,0,0,0,0,0,0,0,0,4.5138968201433871E-2,4.5138968201433871E-2,5.3602524739202718E-2,4.4668770616002267E-2,5.3602524739202718E-2,{"$f":"(AQ$11*(AQ253+AQ269)/AQ$312+AQ$12*(AQ261+AQ278)/AQ$313)*AQ$323","v":4.5138968201433871E-2},4.6159113537256477E-2,4.6159113537256477E-2,{"$f":"(AT$11*(AT253+AT269)/AT$312+AT$12*(AT261+AT278)/AT$313)*AT$323","v":4.6159113537256477E-2},5.4923867138334519E-2,5.4923867138334519E-2,3.2291197477655992E-2,0,0,0]
[null,null,null,"SO2","g/km",{"$f":"(F$11*(F254+F270)/F$312+F$12*(F262+F279)/F$313)*F$323","v":4.6604215456674467E-3},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7.2911007025761136E-3,0,{"$f":"(Z$11*(Z254+Z270)/Z$312+Z$12*(Z262+Z279)/Z$313)*Z$323","v":775.19275556617617},765.28132365637305,11843.40706296481,1199.6795260293084,1184.3407062964793,756.90310114769261,5.8548009367681499E-4,0,0,6.323185011709603E-4,0,7.7283372365339557E-5,3.7461225084410826E-2,5.6758422632391375E-3,7.4140689563561247E-3,6.1783907969634368E-3,7.4140689563561247E-3,{"$f":"(AQ$11*(AQ254+AQ270)/AQ$312+AQ$12*(AQ262+AQ279)/AQ$313)*AQ$323","v":6.2434264895630523E-3},4.499281422366222E-2,7.498669024598982E-3,{"$f":"(AT$11*(AT254+AT270)/AT$312+AT$12*(AT262+AT279)/AT$313)*AT$323","v":7.498669024598982E-3},8.9225262285203381E-3,8.9225262285203381E-3,3.1475297895378937E-2,0,0,0]
[null,null,null,"NOx","g/km",{"$f":"(F$11*(F255+F271)/F$312+F$12*(F263+F280)/F$313)*F$323","v":0.18000000000000002},6.0158323545579463E-2,6.0158323545579463E-2,6.0158323545579463E-2,6.0158323545579463E-2,0.18000000000000002,0.18000000000000002,0.18,5.9947787720632965E-2,5.9947787720632965E-2,0,0,0,0,0,0,0.06,0.06,0.18,0,{"$f":"(Z$11*(Z255+Z271)/Z$312+Z$12*(Z263+Z280)/Z$313)*Z$323","v":1985.5965434819425},1985.5965434819425,3072.8867150339329,3072.8867150339329,3072.8867150339329,512.14778583898851,0.34722222222222221,0.34722222222222221,0,0.35849999999999999,0.35849999999999999,0.4381666666666667,4.6508268913979522,5.5809922696775445,5.5228569335350697,4.602380777945891,5.5228569335350697,{"$f":"(AQ$11*(AQ255+AQ271)/AQ$312+AQ$12*(AQ263+AQ280)/AQ$313)*AQ$323","v":4.6508268913979522},6.7435308412867698,6.7435308412867698,{"$f":"(AT$11*(AT255+AT271)/AT$312+AT$12*(AT263+AT280)/AT$313)*AT$323","v":6.7435308412867698},8.0240014070276668,8.0240014070276668,4.7175231369401507,0,0.18161768915769885,0.18161768915769885]
[null,null,null,"Partikler","g/km",{"$f":"(F$11*(F256+F272)/F$312+F$12*(F264+F281)/F$313)*F$323","v":5.0000000000000001E-3},5.0131936287982886E-3,5.0131936287982886E-3,5.0131936287982886E-3,5.0131936287982886E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.000000000000001E-3,4.9956489767194147E-3,4.9956489767194147E-3,0,0,0,0,0,0,5.0000000000000001E-3,5.0000000000000001E-3,5.000000000000001E-3,0,{"$f":"(Z$11*(Z256+Z272)/Z$312+Z$12*(Z264+Z281)/Z$313)*Z$323","v":391.11836612875476},391.11836612875476,1658.4955652371159,605.29035227631994,605.29035227631994,91.792656587473019,6.9444444444444449E-3,6.9444444444444449E-3,0,3.5999999999999999E-3,3.5999999999999999E-3,4.4000000000000003E-3,4.3962091866647429E-2,4.3962091866647429E-2,5.220498409164382E-2,4.3504153409703185E-2,5.220498409164382E-2,{"$f":"(AQ$11*(AQ256+AQ272)/AQ$312+AQ$12*(AQ264+AQ281)/AQ$313)*AQ$323","v":4.3962091866647429E-2},5.2623237258918237E-2,5.2623237258918237E-2,{"$f":"(AT$11*(AT256+AT272)/AT$312+AT$12*(AT264+AT281)/AT$313)*AT$323","v":5.2623237258918237E-2},6.2615407231879597E-2,6.2615407231879597E-2,3.6813257795120805E-2,0,0,0]
[null,null,null,"CO₂ eq.","g/km"]
[]
[null,null,null,"Samlede emissioner for transportmiddelfremstilling"]
[null,null,null,"CO2","g/km",{"$f":"HLOOKUP(F$9,'LCA Vehicles'!$B$169:$AH$176,2,FALSE)","v":19.017204788406673},{"$f":"HLOOKUP(G$9,'LCA Vehicles'!$B$169:$AH$176,2,FALSE)","v":18.297406808699748},{"$f":"HLOOKUP(H$9,'LCA Vehicles'!$B$169:$AH$176,2,FALSE)","v":18.297406808699748},{"$f":"HLOOKUP(I$9,'LCA Vehicles'!$B$169:$AH$176,2,FALSE)","v":18.297406808699748},{"$f":"HLOOKUP(J$9,'LCA Vehicles'!$B$169:$AH$176,2,FALSE)","v":18.297406808699748},{"$f":"HLOOKUP(K$9,'LCA Vehicles'!$B$169:$AH$176,2,FALSE)","v":19.017204788406673},{"$f":"HLOOKUP(L$9,'LCA Vehicles'!$B$169:$AH$176,2,FALSE)","v":19.017204788406673},{"$f":"HLOOKUP(M$9,'LCA Vehicles'!$B$169:$AH$176,2,FALSE)","v":19.813781805667212},{"$f":"HLOOKUP(N$9,'LCA Vehicles'!$B$169:$AH$176,2,FALSE)","v":18.056367858076129},{"$f":"HLOOKUP(O$9,'LCA Vehicles'!$B$169:$AH$176,2,FALSE)","v":18.056367858076129},{"$f":"HLOOKUP(P$9,'LCA Vehicles'!$B$169:$AH$176,2,FALSE)","v":28.475466691094887},{"$f":"HLOOKUP(Q$9,'LCA Vehicles'!$B$169:$AH$176,2,FALSE)","v":35.525456627974002},{"$f":"HLOOKUP(R$9,'LCA Vehicles'!$B$169:$AH$176,2,FALSE)","v":25.135837978535402},{"$f":"HLOOKUP(S$9,'LCA Vehicles'!$B$169:$AH$176,2,FALSE)","v":40.403031014207535},{"$f":"HLOOKUP(T$9,'LCA Vehicles'!$B$169:$AH$176,2,FALSE)","v":24.534127360587288},{"$f":"HLOOKUP(U$9,'LCA Vehicles'!$B$169:$AH$176,2,FALSE)","v":41.996662917341823},{"$f":"HLOOKUP(V$9,'LCA Vehicles'!$B$169:$AH$176,2,FALSE)","v":26.013760451182034},{"$f":"HLOOKUP(W$9,'LCA Vehicles'!$B$169:$AH$176,2,FALSE)","v":26.104648381168783},{"$f":"HLOOKUP(X$9,'LCA Vehicles'!$B$169:$AH$176,2,FALSE)","v":26.013760451182034},{"$f":"HLOOKUP(Y$9,'LCA Vehicles'!$B$169:$AH$176,2,FALSE)","v":34.44244187273997},{"$f":"HLOOKUP(Z$9,'LCA Vehicles'!$B$169:$AH$176,2,FALSE)","v":7289.9052489717951},{"$f":"HLOOKUP(AA$9,'LCA Vehicles'!$B$169:$AH$176,2,FALSE)","v":7289.9052489717951},{"$f":"HLOOKUP(AB$9,'LCA Vehicles'!$B$169:$AH$176,2,FALSE)","v":17768.436554092405},{"$f":"HLOOKUP(AC$9,'LCA Vehicles'!$B$169:$AH$176,2,FALSE)","v":17768.436554092405},{"$f":"HLOOKUP(AD$9,'LCA Vehicles'!$B$169:$AH$176,2,FALSE)","v":17768.436554092405},{"$f":"HLOOKUP(AE$9,'LCA Vehicles'!$B$169:$AH$176,2,FALSE)","v":17768.436554092405},{"$f":"HLOOKUP(AF$9,'LCA Vehicles'!$B$169:$AH$176,2,FALSE)","v":0.4218472566341776},{"$f":"HLOOKUP(AG$9,'LCA Vehicles'!$B$169:$AH$176,2,FALSE)","v":0.4218472566341776},{"$f":"HLOOKUP(AH$9,'LCA Vehicles'!$B$169:$AH$176,2,FALSE)","v":0.64073122812555139},{"$f":"HLOOKUP(AI$9,'LCA Vehicles'!$B$169:$AH$176,2,FALSE)","v":1.1824541116506571},{"$f":"HLOOKUP(AJ$9,'LCA Vehicles'!$B$169:$AH$176,2,FALSE)","v":1.1824541116506571},{"$f":"HLOOKUP(AK$9,'LCA Vehicles'!$B$169:$AH$176,2,FALSE)","v":1.3856382270159344},{"$f":"HLOOKUP(AL$9,'LCA Vehicles'!$B$169:$AH$176,2,FALSE)","v":131.88780196196308},{"$f":"HLOOKUP(AM$9,'LCA Vehicles'!$B$169:$AH$176,2,FALSE)","v":131.7896197422485},{"$f":"HLOOKUP(AN$9,'LCA Vehicles'!$B$169:$AH$176,2,FALSE)","v":171.70831138517536},{"$f":"HLOOKUP(AO$9,'LCA Vehicles'!$B$169:$AH$176,2,FALSE)","v":133.66865896991317},{"$f":"HLOOKUP(AP$9,'LCA Vehicles'!$B$169:$AH$176,2,FALSE)","v":171.70831138517536},{"$f":"HLOOKUP(AQ$9,'LCA Vehicles'!$B$169:$AH$176,2,FALSE)","v":131.88780196196308},{"$f":"HLOOKUP(AR$9,'LCA Vehicles'!$B$169:$AH$176,2,FALSE)","v":110.54086503927928},{"$f":"HLOOKUP(AS$9,'LCA Vehicles'!$B$169:$AH$176,2,FALSE)","v":110.54086503927928},{"$f":"HLOOKUP(AT$9,'LCA Vehicles'!$B$169:$AH$176,2,FALSE)","v":110.54086503927928},{"$f":"HLOOKUP(AU$9,'LCA Vehicles'!$B$169:$AH$176,2,FALSE)","v":160.3658569817172},{"$f":"HLOOKUP(AV$9,'LCA Vehicles'!$B$169:$AH$176,2,FALSE)","v":160.3658569817172},{"$f":"HLOOKUP(AW$9,'LCA Vehicles'!$B$169:$AH$176,2,FALSE)","v":172.74065579060334},{"$f":"HLOOKUP(AX$9,'LCA Vehicles'!$B$169:$AH$176,2,FALSE)","v":171.8068604591563},{"$f":"HLOOKUP(AY$9,'LCA Vehicles'!$B$169:$AH$176,2,FALSE)","v":0.16533774257040409},{"$f":"HLOOKUP(AZ$9,'LCA Vehicles'!$B$169:$AH$176,2,FALSE)","v":0.16533774257040409}]
[null,null,null,"CH4","g/km",{"$f":"HLOOKUP(F$9,'LCA Vehicles'!$B$169:$AH$176,3,FALSE)","v":1.6489983218929204E-4},{"$f":"HLOOKUP(G$9,'LCA Vehicles'!$B$169:$AH$176,3,FALSE)","v":1.5864589075115573E-4},{"$f":"HLOOKUP(H$9,'LCA Vehicles'!$B$169:$AH$176,3,FALSE)","v":1.5864589075115573E-4},{"$f":"HLOOKUP(I$9,'LCA Vehicles'!$B$169:$AH$176,3,FALSE)","v":1.5864589075115573E-4},{"$f":"HLOOKUP(J$9,'LCA Vehicles'!$B$169:$AH$176,3,FALSE)","v":1.5864589075115573E-4},{"$f":"HLOOKUP(K$9,'LCA Vehicles'!$B$169:$AH$176,3,FALSE)","v":1.6489983218929204E-4},{"$f":"HLOOKUP(L$9,'LCA Vehicles'!$B$169:$AH$176,3,FALSE)","v":1.6489983218929204E-4},{"$f":"HLOOKUP(M$9,'LCA Vehicles'!$B$169:$AH$176,3,FALSE)","v":1.7180484211189908E-4},{"$f":"HLOOKUP(N$9,'LCA Vehicles'!$B$169:$AH$176,3,FALSE)","v":1.5845441385273635E-4},{"$f":"HLOOKUP(O$9,'LCA Vehicles'!$B$169:$AH$176,3,FALSE)","v":1.5845441385273635E-4},{"$f":"HLOOKUP(P$9,'LCA Vehicles'!$B$169:$AH$176,3,FALSE)","v":2.4935719461324297E-4},{"$f":"HLOOKUP(Q$9,'LCA Vehicles'!$B$169:$AH$176,3,FALSE)","v":3.2243700783751023E-4},{"$f":"HLOOKUP(R$9,'LCA Vehicles'!$B$169:$AH$176,3,FALSE)","v":2.1947804609022064E-4},{"$f":"HLOOKUP(S$9,'LCA Vehicles'!$B$169:$AH$176,3,FALSE)","v":3.5373607835746348E-4},{"$f":"HLOOKUP(T$9,'LCA Vehicles'!$B$169:$AH$176,3,FALSE)","v":2.1391712237488894E-4},{"$f":"HLOOKUP(U$9,'LCA Vehicles'!$B$169:$AH$176,3,FALSE)","v":3.834937699585804E-4},{"$f":"HLOOKUP(V$9,'LCA Vehicles'!$B$169:$AH$176,3,FALSE)","v":2.3466443325387322E-4},{"$f":"HLOOKUP(W$9,'LCA Vehicles'!$B$169:$AH$176,3,FALSE)","v":2.3704014793534753E-4},{"$f":"HLOOKUP(X$9,'LCA Vehicles'!$B$169:$AH$176,3,FALSE)","v":2.3466443325387325E-4},{"$f":"HLOOKUP(Y$9,'LCA Vehicles'!$B$169:$AH$176,3,FALSE)","v":3.0927013212146649E-4},{"$f":"HLOOKUP(Z$9,'LCA Vehicles'!$B$169:$AH$176,3,FALSE)","v":6.7767967470425017E-2},{"$f":"HLOOKUP(AA$9,'LCA Vehicles'!$B$169:$AH$176,3,FALSE)","v":6.7767967470425017E-2},{"$f":"HLOOKUP(AB$9,'LCA Vehicles'!$B$169:$AH$176,3,FALSE)","v":0.15422812762452823},{"$f":"HLOOKUP(AC$9,'LCA Vehicles'!$B$169:$AH$176,3,FALSE)","v":0.15422812762452823},{"$f":"HLOOKUP(AD$9,'LCA Vehicles'!$B$169:$AH$176,3,FALSE)","v":0.15422812762452823},{"$f":"HLOOKUP(AE$9,'LCA Vehicles'!$B$169:$AH$176,3,FALSE)","v":0.15422812762452823},{"$f":"HLOOKUP(AF$9,'LCA Vehicles'!$B$169:$AH$176,3,FALSE)","v":3.5823561384358549E-6},{"$f":"HLOOKUP(AG$9,'LCA Vehicles'!$B$169:$AH$176,3,FALSE)","v":3.5823561384358549E-6},{"$f":"HLOOKUP(AH$9,'LCA Vehicles'!$B$169:$AH$176,3,FALSE)","v":5.3534515285023261E-6},{"$f":"HLOOKUP(AI$9,'LCA Vehicles'!$B$169:$AH$176,3,FALSE)","v":1.0041482263244505E-5},{"$f":"HLOOKUP(AJ$9,'LCA Vehicles'!$B$169:$AH$176,3,FALSE)","v":1.0041482263244505E-5},{"$f":"HLOOKUP(AK$9,'LCA Vehicles'!$B$169:$AH$176,3,FALSE)","v":1.2076102146285443E-5},{"$f":"HLOOKUP(AL$9,'LCA Vehicles'!$B$169:$AH$176,3,FALSE)","v":9.4493021326249021E-4},{"$f":"HLOOKUP(AM$9,'LCA Vehicles'!$B$169:$AH$176,3,FALSE)","v":9.4413821326249031E-4},{"$f":"HLOOKUP(AN$9,'LCA Vehicles'!$B$169:$AH$176,3,FALSE)","v":1.3463985430910892E-3},{"$f":"HLOOKUP(AO$9,'LCA Vehicles'!$B$169:$AH$176,3,FALSE)","v":9.6031513934117043E-4},{"$f":"HLOOKUP(AP$9,'LCA Vehicles'!$B$169:$AH$176,3,FALSE)","v":1.3463985430910892E-3},{"$f":"HLOOKUP(AQ$9,'LCA Vehicles'!$B$169:$AH$176,3,FALSE)","v":9.4493021326249021E-4},{"$f":"HLOOKUP(AR$9,'LCA Vehicles'!$B$169:$AH$176,3,FALSE)","v":8.950804723880598E-4},{"$f":"HLOOKUP(AS$9,'LCA Vehicles'!$B$169:$AH$176,3,FALSE)","v":8.950804723880598E-4},{"$f":"HLOOKUP(AT$9,'LCA Vehicles'!$B$169:$AH$176,3,FALSE)","v":8.950804723880598E-4},{"$f":"HLOOKUP(AU$9,'LCA Vehicles'!$B$169:$AH$176,3,FALSE)","v":1.2614749215449422E-3},{"$f":"HLOOKUP(AV$9,'LCA Vehicles'!$B$169:$AH$176,3,FALSE)","v":1.2614749215449422E-3},{"$f":"HLOOKUP(AW$9,'LCA Vehicles'!$B$169:$AH$176,3,FALSE)","v":1.4318359458287287E-3},{"$f":"HLOOKUP(AX$9,'LCA Vehicles'!$B$169:$AH$176,3,FALSE)","v":1.4240513910011195E-3},{"$f":"HLOOKUP(AY$9,'LCA Vehicles'!$B$169:$AH$176,3,FALSE)","v":1.158964037387476E-6},{"$f":"HLOOKUP(AZ$9,'LCA Vehicles'!$B$169:$AH$176,3,FALSE)","v":1.158964037387476E-6}]
[null,null,null,"N2O","g/km",{"$f":"HLOOKUP(F$9,'LCA Vehicles'!$B$169:$AH$176,4,FALSE)","v":1.4096662432694612E-4},{"$f":"HLOOKUP(G$9,'LCA Vehicles'!$B$169:$AH$176,4,FALSE)","v":1.3541153608425592E-4},{"$f":"HLOOKUP(H$9,'LCA Vehicles'!$B$169:$AH$176,4,FALSE)","v":1.3541153608425592E-4},{"$f":"HLOOKUP(I$9,'LCA Vehicles'!$B$169:$AH$176,4,FALSE)","v":1.3541153608425592E-4},{"$f":"HLOOKUP(J$9,'LCA Vehicles'!$B$169:$AH$176,4,FALSE)","v":1.3541153608425592E-4},{"$f":"HLOOKUP(K$9,'LCA Vehicles'!$B$169:$AH$176,4,FALSE)","v":1.4096662432694612E-4},{"$f":"HLOOKUP(L$9,'LCA Vehicles'!$B$169:$AH$176,4,FALSE)","v":1.4096662432694612E-4},{"$f":"HLOOKUP(M$9,'LCA Vehicles'!$B$169:$AH$176,4,FALSE)","v":1.4740759573402071E-4},{"$f":"HLOOKUP(N$9,'LCA Vehicles'!$B$169:$AH$176,4,FALSE)","v":1.3673182701575087E-4},{"$f":"HLOOKUP(O$9,'LCA Vehicles'!$B$169:$AH$176,4,FALSE)","v":1.3673182701575087E-4},{"$f":"HLOOKUP(P$9,'LCA Vehicles'!$B$169:$AH$176,4,FALSE)","v":2.1868666836550571E-4},{"$f":"HLOOKUP(Q$9,'LCA Vehicles'!$B$169:$AH$176,4,FALSE)","v":2.8680166632051596E-4},{"$f":"HLOOKUP(R$9,'LCA Vehicles'!$B$169:$AH$176,4,FALSE)","v":1.9121824844311108E-4},{"$f":"HLOOKUP(S$9,'LCA Vehicles'!$B$169:$AH$176,4,FALSE)","v":3.0996857655362086E-4},{"$f":"HLOOKUP(T$9,'LCA Vehicles'!$B$169:$AH$176,4,FALSE)","v":1.8412696011175053E-4},{"$f":"HLOOKUP(U$9,'LCA Vehicles'!$B$169:$AH$176,4,FALSE)","v":3.4192074908881057E-4},{"$f":"HLOOKUP(V$9,'LCA Vehicles'!$B$169:$AH$176,4,FALSE)","v":2.0018655106702948E-4},{"$f":"HLOOKUP(W$9,'LCA Vehicles'!$B$169:$AH$176,4,FALSE)","v":2.0420490584207928E-4},{"$f":"HLOOKUP(X$9,'LCA Vehicles'!$B$169:$AH$176,4,FALSE)","v":2.001865510670295E-4},{"$f":"HLOOKUP(Y$9,'LCA Vehicles'!$B$169:$AH$176,4,FALSE)","v":2.6988403011359968E-4},{"$f":"HLOOKUP(Z$9,'LCA Vehicles'!$B$169:$AH$176,4,FALSE)","v":6.177201097217918E-2},{"$f":"HLOOKUP(AA$9,'LCA Vehicles'!$B$169:$AH$176,4,FALSE)","v":6.177201097217918E-2},{"$f":"HLOOKUP(AB$9,'LCA Vehicles'!$B$169:$AH$176,4,FALSE)","v":0.13659208102807643},{"$f":"HLOOKUP(AC$9,'LCA Vehicles'!$B$169:$AH$176,4,FALSE)","v":0.13659208102807643},{"$f":"HLOOKUP(AD$9,'LCA Vehicles'!$B$169:$AH$176,4,FALSE)","v":0.13659208102807643},{"$f":"HLOOKUP(AE$9,'LCA Vehicles'!$B$169:$AH$176,4,FALSE)","v":0.13659208102807643},{"$f":"HLOOKUP(AF$9,'LCA Vehicles'!$B$169:$AH$176,4,FALSE)","v":3.3054113206837861E-6},{"$f":"HLOOKUP(AG$9,'LCA Vehicles'!$B$169:$AH$176,4,FALSE)","v":3.3054113206837861E-6},{"$f":"HLOOKUP(AH$9,'LCA Vehicles'!$B$169:$AH$176,4,FALSE)","v":4.940303634695687E-6},{"$f":"HLOOKUP(AI$9,'LCA Vehicles'!$B$169:$AH$176,4,FALSE)","v":9.2651952700230281E-6},{"$f":"HLOOKUP(AJ$9,'LCA Vehicles'!$B$169:$AH$176,4,FALSE)","v":9.2651952700230281E-6},{"$f":"HLOOKUP(AK$9,'LCA Vehicles'!$B$169:$AH$176,4,FALSE)","v":1.1164142638444081E-5},{"$f":"HLOOKUP(AL$9,'LCA Vehicles'!$B$169:$AH$176,4,FALSE)","v":8.0850639324843388E-4},{"$f":"HLOOKUP(AM$9,'LCA Vehicles'!$B$169:$AH$176,4,FALSE)","v":8.0814439324843382E-4},{"$f":"HLOOKUP(AN$9,'LCA Vehicles'!$B$169:$AH$176,4,FALSE)","v":1.182776073374713E-3},{"$f":"HLOOKUP(AO$9,'LCA Vehicles'!$B$169:$AH$176,4,FALSE)","v":8.2280150958609301E-4},{"$f":"HLOOKUP(AP$9,'LCA Vehicles'!$B$169:$AH$176,4,FALSE)","v":1.182776073374713E-3},{"$f":"HLOOKUP(AQ$9,'LCA Vehicles'!$B$169:$AH$176,4,FALSE)","v":8.0850639324843388E-4},{"$f":"HLOOKUP(AR$9,'LCA Vehicles'!$B$169:$AH$176,4,FALSE)","v":7.6013715621890557E-4},{"$f":"HLOOKUP(AS$9,'LCA Vehicles'!$B$169:$AH$176,4,FALSE)","v":7.6013715621890557E-4},{"$f":"HLOOKUP(AT$9,'LCA Vehicles'!$B$169:$AH$176,4,FALSE)","v":7.6013715621890557E-4},{"$f":"HLOOKUP(AU$9,'LCA Vehicles'!$B$169:$AH$176,4,FALSE)","v":1.0825677895712545E-3},{"$f":"HLOOKUP(AV$9,'LCA Vehicles'!$B$169:$AH$176,4,FALSE)","v":1.0825677895712545E-3},{"$f":"HLOOKUP(AW$9,'LCA Vehicles'!$B$169:$AH$176,4,FALSE)","v":1.2586158181023086E-3},{"$f":"HLOOKUP(AX$9,'LCA Vehicles'!$B$169:$AH$176,4,FALSE)","v":1.2517685029399038E-3},{"$f":"HLOOKUP(AY$9,'LCA Vehicles'!$B$169:$AH$176,4,FALSE)","v":9.3595326447630144E-7},{"$f":"HLOOKUP(AZ$9,'LCA Vehicles'!$B$169:$AH$176,4,FALSE)","v":9.3595326447630144E-7}]
[null,null,null,"SO2","g/km",{"$f":"HLOOKUP(F$9,'LCA Vehicles'!$B$169:$AH$176,5,FALSE)","v":4.6930916138492066E-3},{"$f":"HLOOKUP(G$9,'LCA Vehicles'!$B$169:$AH$176,5,FALSE)","v":4.5921682866567771E-3},{"$f":"HLOOKUP(H$9,'LCA Vehicles'!$B$169:$AH$176,5,FALSE)","v":4.5921682866567771E-3},{"$f":"HLOOKUP(I$9,'LCA Vehicles'!$B$169:$AH$176,5,FALSE)","v":4.5921682866567771E-3},{"$f":"HLOOKUP(J$9,'LCA Vehicles'!$B$169:$AH$176,5,FALSE)","v":4.5921682866567771E-3},{"$f":"HLOOKUP(K$9,'LCA Vehicles'!$B$169:$AH$176,5,FALSE)","v":4.6930916138492066E-3},{"$f":"HLOOKUP(L$9,'LCA Vehicles'!$B$169:$AH$176,5,FALSE)","v":4.6930916138492066E-3},{"$f":"HLOOKUP(M$9,'LCA Vehicles'!$B$169:$AH$176,5,FALSE)","v":4.7822705792350201E-3},{"$f":"HLOOKUP(N$9,'LCA Vehicles'!$B$169:$AH$176,5,FALSE)","v":4.2955366486780487E-3},{"$f":"HLOOKUP(O$9,'LCA Vehicles'!$B$169:$AH$176,5,FALSE)","v":4.2955366486780487E-3},{"$f":"HLOOKUP(P$9,'LCA Vehicles'!$B$169:$AH$176,5,FALSE)","v":6.1556389907894528E-3},{"$f":"HLOOKUP(Q$9,'LCA Vehicles'!$B$169:$AH$176,5,FALSE)","v":7.1795979592824662E-3},{"$f":"HLOOKUP(R$9,'LCA Vehicles'!$B$169:$AH$176,5,FALSE)","v":5.6297880754658412E-3},{"$f":"HLOOKUP(S$9,'LCA Vehicles'!$B$169:$AH$176,5,FALSE)","v":8.7296357111700598E-3},{"$f":"HLOOKUP(T$9,'LCA Vehicles'!$B$169:$AH$176,5,FALSE)","v":5.8954959524959499E-3},{"$f":"HLOOKUP(U$9,'LCA Vehicles'!$B$169:$AH$176,5,FALSE)","v":8.3797610705000462E-3},{"$f":"HLOOKUP(V$9,'LCA Vehicles'!$B$169:$AH$176,5,FALSE)","v":6.7728290325871961E-3},{"$f":"HLOOKUP(W$9,'LCA Vehicles'!$B$169:$AH$176,5,FALSE)","v":6.4492037715006677E-3},{"$f":"HLOOKUP(X$9,'LCA Vehicles'!$B$169:$AH$176,5,FALSE)","v":6.7728290325871961E-3},{"$f":"HLOOKUP(Y$9,'LCA Vehicles'!$B$169:$AH$176,5,FALSE)","v":7.7511556436155307E-3},{"$f":"HLOOKUP(Z$9,'LCA Vehicles'!$B$169:$AH$176,5,FALSE)","v":1.136189187162838},{"$f":"HLOOKUP(AA$9,'LCA Vehicles'!$B$169:$AH$176,5,FALSE)","v":1.136189187162838},{"$f":"HLOOKUP(AB$9,'LCA Vehicles'!$B$169:$AH$176,5,FALSE)","v":3.2993781799754238},{"$f":"HLOOKUP(AC$9,'LCA Vehicles'!$B$169:$AH$176,5,FALSE)","v":3.2993781799754238},{"$f":"HLOOKUP(AD$9,'LCA Vehicles'!$B$169:$AH$176,5,FALSE)","v":3.2993781799754238},{"$f":"HLOOKUP(AE$9,'LCA Vehicles'!$B$169:$AH$176,5,FALSE)","v":3.2993781799754238},{"$f":"HLOOKUP(AF$9,'LCA Vehicles'!$B$169:$AH$176,5,FALSE)","v":5.4642083717661888E-5},{"$f":"HLOOKUP(AG$9,'LCA Vehicles'!$B$169:$AH$176,5,FALSE)","v":5.4642083717661888E-5},{"$f":"HLOOKUP(AH$9,'LCA Vehicles'!$B$169:$AH$176,5,FALSE)","v":8.1916010016316925E-5},{"$f":"HLOOKUP(AI$9,'LCA Vehicles'!$B$169:$AH$176,5,FALSE)","v":1.531638657001852E-4},{"$f":"HLOOKUP(AJ$9,'LCA Vehicles'!$B$169:$AH$176,5,FALSE)","v":1.531638657001852E-4},{"$f":"HLOOKUP(AK$9,'LCA Vehicles'!$B$169:$AH$176,5,FALSE)","v":1.8102634377333921E-4},{"$f":"HLOOKUP(AL$9,'LCA Vehicles'!$B$169:$AH$176,5,FALSE)","v":2.5718211761703462E-2},{"$f":"HLOOKUP(AM$9,'LCA Vehicles'!$B$169:$AH$176,5,FALSE)","v":2.5632020868786458E-2},{"$f":"HLOOKUP(AN$9,'LCA Vehicles'!$B$169:$AH$176,5,FALSE)","v":3.1305070832725927E-2},{"$f":"HLOOKUP(AO$9,'LCA Vehicles'!$B$169:$AH$176,5,FALSE)","v":2.5927587922288386E-2},{"$f":"HLOOKUP(AP$9,'LCA Vehicles'!$B$169:$AH$176,5,FALSE)","v":3.1305070832725927E-2},{"$f":"HLOOKUP(AQ$9,'LCA Vehicles'!$B$169:$AH$176,5,FALSE)","v":2.5718211761703462E-2},{"$f":"HLOOKUP(AR$9,'LCA Vehicles'!$B$169:$AH$176,5,FALSE)","v":2.6547907111595142E-2},{"$f":"HLOOKUP(AS$9,'LCA Vehicles'!$B$169:$AH$176,5,FALSE)","v":2.6547907111595142E-2},{"$f":"HLOOKUP(AT$9,'LCA Vehicles'!$B$169:$AH$176,5,FALSE)","v":2.6547907111595142E-2},{"$f":"HLOOKUP(AU$9,'LCA Vehicles'!$B$169:$AH$176,5,FALSE)","v":3.5858412090765672E-2},{"$f":"HLOOKUP(AV$9,'LCA Vehicles'!$B$169:$AH$176,5,FALSE)","v":3.5858412090765672E-2},{"$f":"HLOOKUP(AW$9,'LCA Vehicles'!$B$169:$AH$176,5,FALSE)","v":3.444685088517261E-2},{"$f":"HLOOKUP(AX$9,'LCA Vehicles'!$B$169:$AH$176,5,FALSE)","v":3.4260384265548435E-2},{"$f":"HLOOKUP(AY$9,'LCA Vehicles'!$B$169:$AH$176,5,FALSE)","v":4.5374310272932655E-5},{"$f":"HLOOKUP(AZ$9,'LCA Vehicles'!$B$169:$AH$176,5,FALSE)","v":4.5374310272932655E-5}]
[null,null,null,"NOx","g/km",{"$f":"HLOOKUP(F$9,'LCA Vehicles'!$B$169:$AH$176,6,FALSE)","v":3.2043205629162345E-2},{"$f":"HLOOKUP(G$9,'LCA Vehicles'!$B$169:$AH$176,6,FALSE)","v":3.087082559304289E-2},{"$f":"HLOOKUP(H$9,'LCA Vehicles'!$B$169:$AH$176,6,FALSE)","v":3.087082559304289E-2},{"$f":"HLOOKUP(I$9,'LCA Vehicles'!$B$169:$AH$176,6,FALSE)","v":3.087082559304289E-2},{"$f":"HLOOKUP(J$9,'LCA Vehicles'!$B$169:$AH$176,6,FALSE)","v":3.087082559304289E-2},{"$f":"HLOOKUP(K$9,'LCA Vehicles'!$B$169:$AH$176,6,FALSE)","v":3.2043205629162345E-2},{"$f":"HLOOKUP(L$9,'LCA Vehicles'!$B$169:$AH$176,6,FALSE)","v":3.2043205629162345E-2},{"$f":"HLOOKUP(M$9,'LCA Vehicles'!$B$169:$AH$176,6,FALSE)","v":3.3221987726099356E-2},{"$f":"HLOOKUP(N$9,'LCA Vehicles'!$B$169:$AH$176,6,FALSE)","v":3.0063929766753147E-2},{"$f":"HLOOKUP(O$9,'LCA Vehicles'!$B$169:$AH$176,6,FALSE)","v":3.0063929766753147E-2},{"$f":"HLOOKUP(P$9,'LCA Vehicles'!$B$169:$AH$176,6,FALSE)","v":4.6269994365996381E-2},{"$f":"HLOOKUP(Q$9,'LCA Vehicles'!$B$169:$AH$176,6,FALSE)","v":5.6724258239811524E-2},{"$f":"HLOOKUP(R$9,'LCA Vehicles'!$B$169:$AH$176,6,FALSE)","v":4.1239905912442511E-2},{"$f":"HLOOKUP(S$9,'LCA Vehicles'!$B$169:$AH$176,6,FALSE)","v":6.5762851330493186E-2},{"$f":"HLOOKUP(T$9,'LCA Vehicles'!$B$169:$AH$176,6,FALSE)","v":4.095302374498154E-2},{"$f":"HLOOKUP(U$9,'LCA Vehicles'!$B$169:$AH$176,6,FALSE)","v":6.6848704699487116E-2},{"$f":"HLOOKUP(V$9,'LCA Vehicles'!$B$169:$AH$176,6,FALSE)","v":4.4205541583532765E-2},{"$f":"HLOOKUP(W$9,'LCA Vehicles'!$B$169:$AH$176,6,FALSE)","v":4.3796215450707422E-2},{"$f":"HLOOKUP(X$9,'LCA Vehicles'!$B$169:$AH$176,6,FALSE)","v":4.4205541583532758E-2},{"$f":"HLOOKUP(Y$9,'LCA Vehicles'!$B$169:$AH$176,6,FALSE)","v":5.662988861290616E-2},{"$f":"HLOOKUP(Z$9,'LCA Vehicles'!$B$169:$AH$176,6,FALSE)","v":11.261286679676941},{"$f":"HLOOKUP(AA$9,'LCA Vehicles'!$B$169:$AH$176,6,FALSE)","v":11.261286679676941},{"$f":"HLOOKUP(AB$9,'LCA Vehicles'!$B$169:$AH$176,6,FALSE)","v":28.593216924297696},{"$f":"HLOOKUP(AC$9,'LCA Vehicles'!$B$169:$AH$176,6,FALSE)","v":28.593216924297696},{"$f":"HLOOKUP(AD$9,'LCA Vehicles'!$B$169:$AH$176,6,FALSE)","v":28.593216924297696},{"$f":"HLOOKUP(AE$9,'LCA Vehicles'!$B$169:$AH$176,6,FALSE)","v":28.593216924297696},{"$f":"HLOOKUP(AF$9,'LCA Vehicles'!$B$169:$AH$176,6,FALSE)","v":6.3419652577332859E-4},{"$f":"HLOOKUP(AG$9,'LCA Vehicles'!$B$169:$AH$176,6,FALSE)","v":6.3419652577332859E-4},{"$f":"HLOOKUP(AH$9,'LCA Vehicles'!$B$169:$AH$176,6,FALSE)","v":9.6217336181970059E-4},{"$f":"HLOOKUP(AI$9,'LCA Vehicles'!$B$169:$AH$176,6,FALSE)","v":1.7776772936218207E-3},{"$f":"HLOOKUP(AJ$9,'LCA Vehicles'!$B$169:$AH$176,6,FALSE)","v":1.7776772936218207E-3},{"$f":"HLOOKUP(AK$9,'LCA Vehicles'!$B$169:$AH$176,6,FALSE)","v":2.0780167080119943E-3},{"$f":"HLOOKUP(AL$9,'LCA Vehicles'!$B$169:$AH$176,6,FALSE)","v":0.21713979773138134},{"$f":"HLOOKUP(AM$9,'LCA Vehicles'!$B$169:$AH$176,6,FALSE)","v":0.2168808949549991},{"$f":"HLOOKUP(AN$9,'LCA Vehicles'!$B$169:$AH$176,6,FALSE)","v":0.27613788503384396},{"$f":"HLOOKUP(AO$9,'LCA Vehicles'!$B$169:$AH$176,6,FALSE)","v":0.21979217754247493},{"$f":"HLOOKUP(AP$9,'LCA Vehicles'!$B$169:$AH$176,6,FALSE)","v":0.27613788503384396},{"$f":"HLOOKUP(AQ$9,'LCA Vehicles'!$B$169:$AH$176,6,FALSE)","v":0.21713979773138134},{"$f":"HLOOKUP(AR$9,'LCA Vehicles'!$B$169:$AH$176,6,FALSE)","v":0.18597648718983237},{"$f":"HLOOKUP(AS$9,'LCA Vehicles'!$B$169:$AH$176,6,FALSE)","v":0.18597648718983237},{"$f":"HLOOKUP(AT$9,'LCA Vehicles'!$B$169:$AH$176,6,FALSE)","v":0.18597648718983237},{"$f":"HLOOKUP(AU$9,'LCA Vehicles'!$B$169:$AH$176,6,FALSE)","v":0.26484752031836267},{"$f":"HLOOKUP(AV$9,'LCA Vehicles'!$B$169:$AH$176,6,FALSE)","v":0.26484752031836267},{"$f":"HLOOKUP(AW$9,'LCA Vehicles'!$B$169:$AH$176,6,FALSE)","v":0.27834353821677976},{"$f":"HLOOKUP(AX$9,'LCA Vehicles'!$B$169:$AH$176,6,FALSE)","v":0.27683940927419981},{"$f":"HLOOKUP(AY$9,'LCA Vehicles'!$B$169:$AH$176,6,FALSE)","v":2.8665356112821594E-4},{"$f":"HLOOKUP(AZ$9,'LCA Vehicles'!$B$169:$AH$176,6,FALSE)","v":2.8665356112821594E-4}]
[null,null,null,"Partikler","g/km",{"$f":"HLOOKUP(F$9,'LCA Vehicles'!$B$169:$AH$176,7,FALSE)","v":1.8289517133515351E-4},{"$f":"HLOOKUP(G$9,'LCA Vehicles'!$B$169:$AH$176,7,FALSE)","v":1.7170637138665137E-4},{"$f":"HLOOKUP(H$9,'LCA Vehicles'!$B$169:$AH$176,7,FALSE)","v":1.7170637138665137E-4},{"$f":"HLOOKUP(I$9,'LCA Vehicles'!$B$169:$AH$176,7,FALSE)","v":1.7170637138665137E-4},{"$f":"HLOOKUP(J$9,'LCA Vehicles'!$B$169:$AH$176,7,FALSE)","v":1.7170637138665137E-4},{"$f":"HLOOKUP(K$9,'LCA Vehicles'!$B$169:$AH$176,7,FALSE)","v":1.8289517133515351E-4},{"$f":"HLOOKUP(L$9,'LCA Vehicles'!$B$169:$AH$176,7,FALSE)","v":1.8289517133515351E-4},{"$f":"HLOOKUP(M$9,'LCA Vehicles'!$B$169:$AH$176,7,FALSE)","v":1.8815539671556753E-4},{"$f":"HLOOKUP(N$9,'LCA Vehicles'!$B$169:$AH$176,7,FALSE)","v":1.6386171673719201E-4},{"$f":"HLOOKUP(O$9,'LCA Vehicles'!$B$169:$AH$176,7,FALSE)","v":1.6386171673719201E-4},{"$f":"HLOOKUP(P$9,'LCA Vehicles'!$B$169:$AH$176,7,FALSE)","v":2.2812575070408879E-4},{"$f":"HLOOKUP(Q$9,'LCA Vehicles'!$B$169:$AH$176,7,FALSE)","v":2.7190140373749034E-4},{"$f":"HLOOKUP(R$9,'LCA Vehicles'!$B$169:$AH$176,7,FALSE)","v":2.124522558990913E-4},{"$f":"HLOOKUP(S$9,'LCA Vehicles'!$B$169:$AH$176,7,FALSE)","v":3.3272835676317159E-4},{"$f":"HLOOKUP(T$9,'LCA Vehicles'!$B$169:$AH$176,7,FALSE)","v":2.2294890619242562E-4},{"$f":"HLOOKUP(U$9,'LCA Vehicles'!$B$169:$AH$176,7,FALSE)","v":3.1908343673763136E-4},{"$f":"HLOOKUP(V$9,'LCA Vehicles'!$B$169:$AH$176,7,FALSE)","v":2.5909251928226318E-4},{"$f":"HLOOKUP(W$9,'LCA Vehicles'!$B$169:$AH$176,7,FALSE)","v":2.5184843841058132E-4},{"$f":"HLOOKUP(X$9,'LCA Vehicles'!$B$169:$AH$176,7,FALSE)","v":2.5909251928226318E-4},{"$f":"HLOOKUP(Y$9,'LCA Vehicles'!$B$169:$AH$176,7,FALSE)","v":3.0995584604089202E-4},{"$f":"HLOOKUP(Z$9,'LCA Vehicles'!$B$169:$AH$176,7,FALSE)","v":6.1196237067509013E-2},{"$f":"HLOOKUP(AA$9,'LCA Vehicles'!$B$169:$AH$176,7,FALSE)","v":6.1196237067509013E-2},{"$f":"HLOOKUP(AB$9,'LCA Vehicles'!$B$169:$AH$176,7,FALSE)","v":0.17079038609162414},{"$f":"HLOOKUP(AC$9,'LCA Vehicles'!$B$169:$AH$176,7,FALSE)","v":0.17079038609162414},{"$f":"HLOOKUP(AD$9,'LCA Vehicles'!$B$169:$AH$176,7,FALSE)","v":0.17079038609162414},{"$f":"HLOOKUP(AE$9,'LCA Vehicles'!$B$169:$AH$176,7,FALSE)","v":0.17079038609162414},{"$f":"HLOOKUP(AF$9,'LCA Vehicles'!$B$169:$AH$176,7,FALSE)","v":2.7334728842361444E-6},{"$f":"HLOOKUP(AG$9,'LCA Vehicles'!$B$169:$AH$176,7,FALSE)","v":2.7334728842361444E-6},{"$f":"HLOOKUP(AH$9,'LCA Vehicles'!$B$169:$AH$176,7,FALSE)","v":4.0375238750972328E-6},{"$f":"HLOOKUP(AI$9,'LCA Vehicles'!$B$169:$AH$176,7,FALSE)","v":7.6620297992207917E-6},{"$f":"HLOOKUP(AJ$9,'LCA Vehicles'!$B$169:$AH$176,7,FALSE)","v":7.6620297992207917E-6},{"$f":"HLOOKUP(AK$9,'LCA Vehicles'!$B$169:$AH$176,7,FALSE)","v":8.8992227816769316E-6},{"$f":"HLOOKUP(AL$9,'LCA Vehicles'!$B$169:$AH$176,7,FALSE)","v":1.2284584101369498E-3},{"$f":"HLOOKUP(AM$9,'LCA Vehicles'!$B$169:$AH$176,7,FALSE)","v":1.2262844101369496E-3},{"$f":"HLOOKUP(AN$9,'LCA Vehicles'!$B$169:$AH$176,7,FALSE)","v":1.4735558346469083E-3},{"$f":"HLOOKUP(AO$9,'LCA Vehicles'!$B$169:$AH$176,7,FALSE)","v":1.2405052667916975E-3},{"$f":"HLOOKUP(AP$9,'LCA Vehicles'!$B$169:$AH$176,7,FALSE)","v":1.4735558346469083E-3},{"$f":"HLOOKUP(AQ$9,'LCA Vehicles'!$B$169:$AH$176,7,FALSE)","v":1.2284584101369498E-3},{"$f":"HLOOKUP(AR$9,'LCA Vehicles'!$B$169:$AH$176,7,FALSE)","v":1.0154149880597016E-3},{"$f":"HLOOKUP(AS$9,'LCA Vehicles'!$B$169:$AH$176,7,FALSE)","v":1.0154149880597016E-3},{"$f":"HLOOKUP(AT$9,'LCA Vehicles'!$B$169:$AH$176,7,FALSE)","v":1.0154149880597016E-3},{"$f":"HLOOKUP(AU$9,'LCA Vehicles'!$B$169:$AH$176,7,FALSE)","v":1.2859936281793599E-3},{"$f":"HLOOKUP(AV$9,'LCA Vehicles'!$B$169:$AH$176,7,FALSE)","v":1.2859936281793599E-3},{"$f":"HLOOKUP(AW$9,'LCA Vehicles'!$B$169:$AH$176,7,FALSE)","v":1.3573957202408498E-3},{"$f":"HLOOKUP(AX$9,'LCA Vehicles'!$B$169:$AH$176,7,FALSE)","v":1.3500565746336333E-3},{"$f":"HLOOKUP(AY$9,'LCA Vehicles'!$B$169:$AH$176,7,FALSE)","v":1.361238970524755E-6},{"$f":"HLOOKUP(AZ$9,'LCA Vehicles'!$B$169:$AH$176,7,FALSE)","v":1.361238970524755E-6}]
[null,null,null,"CO₂ eq.","g/km",{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!F335:F340)","v":19.063335338260835},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!G335:G340)","v":18.341725593721637},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!H335:H340)","v":18.341725593721637},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!I335:I340)","v":18.341725593721637},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!J335:J340)","v":18.341725593721637},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!K335:K340)","v":19.063335338260835},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!L335:L340)","v":19.063335338260835},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!M335:M340)","v":19.86200439024875},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!N335:N340)","v":18.101075302873138},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!O335:O340)","v":18.101075302873138},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!P335:P340)","v":28.546869248133138},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!Q335:Q340)","v":35.618984449733453},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!R335:R340)","v":25.198307967723707},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!S335:S340)","v":40.504245051979446},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!T335:T340)","v":24.594345122759961},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!U335:U340)","v":42.108142644819253},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!V335:V340)","v":26.079282654231356},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!W335:W340)","v":26.171427446808107},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!X335:X340)","v":26.079282654231356},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!Y335:Y340)","v":34.530599067016858},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!Z335:Z340)","v":7310.0075074282649},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AA335:AA340)","v":7310.0075074282649},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AB335:AB340)","v":17812.996697429386},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AC335:AC340)","v":17812.996697429386},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AD335:AD340)","v":17812.996697429386},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AE335:AE340)","v":17812.996697429386},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AF335:AF340)","v":0.42292182811120227},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AG335:AG340)","v":0.42292182811120227},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AH335:AH340)","v":0.64233727489690318},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AI335:AI340)","v":1.1854661768977051},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AJ335:AJ340)","v":1.1854661768977051},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AK335:AK340)","v":1.3892670440758479},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AL335:AL340)","v":132.15236012248266},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AM335:AM340)","v":132.05405022676811},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AN335:AN340)","v":172.09443861861828},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AO335:AO340)","v":133.93786169825336},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AP335:AP340)","v":172.09443861861828},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AQ335:AQ340)","v":132.15236012248266},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AR335:AR340)","v":110.78976292364221},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AS335:AS340)","v":110.78976292364221},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AT335:AT340)","v":110.78976292364221},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AU335:AU340)","v":160.71999905604807},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AV335:AV340)","v":160.71999905604807},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AW335:AW340)","v":173.15151920304353},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AX335:AX340)","v":172.21548875780741},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AY335:AY340)","v":0.16564563074415273},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AZ335:AZ340)","v":0.16564563074415273}]
[]
[null,null,null,"Samlede emissioner per trafikarbejde, ekskl. fremst."]
[null,null,null,"CO2","g/km",{"$f":"IF(ResultsOneYear!$B$14=1,F316*F$323+Vehicles!F335,F316*F$323)","v":219.27124679848222},{"$f":"IF(ResultsOneYear!$B$14=1,G316*G$323+Vehicles!G335,G316*G$323)","v":240.21138256750942},{"$f":"IF(ResultsOneYear!$B$14=1,H316*H$323+Vehicles!H335,H316*H$323)","v":125.42016573089784},{"$f":"IF(ResultsOneYear!$B$14=1,I316*I$323+Vehicles!I335,I316*I$323)","v":110.99341450626966},{"$f":"IF(ResultsOneYear!$B$14=1,J316*J$323+Vehicles!J335,J316*J$323)","v":101.44161498366243},{"$f":"IF(ResultsOneYear!$B$14=1,K316*K$323+Vehicles!K335,K316*K$323)","v":205.45262144671946},{"$f":"IF(ResultsOneYear!$B$14=1,L316*L$323+Vehicles!L335,L316*L$323)","v":48.490386476262948},{"$f":"IF(ResultsOneYear!$B$14=1,M316*M$323+Vehicles!M335,M316*M$323)","v":12.440522475623673},{"$f":"IF(ResultsOneYear!$B$14=1,N316*N$323+Vehicles!N335,N316*N$323)","v":167.85467465073532},{"$f":"IF(ResultsOneYear!$B$14=1,O316*O$323+Vehicles!O335,O316*O$323)","v":-97.236032432673426},{"$f":"IF(ResultsOneYear!$B$14=1,P316*P$323+Vehicles!P335,P316*P$323)","v":30.263540438186787},{"$f":"IF(ResultsOneYear!$B$14=1,Q316*Q$323+Vehicles!Q335,Q316*Q$323)","v":41.865267100930026},{"$f":"IF(ResultsOneYear!$B$14=1,R316*R$323+Vehicles!R335,R316*R$323)","v":28.899802914188577},{"$f":"IF(ResultsOneYear!$B$14=1,S316*S$323+Vehicles!S335,S316*S$323)","v":44.627704540147782},{"$f":"IF(ResultsOneYear!$B$14=1,T316*T$323+Vehicles!T335,T316*T$323)","v":78.330334906383484},{"$f":"IF(ResultsOneYear!$B$14=1,U316*U$323+Vehicles!U335,U316*U$323)","v":54.37187933765285},{"$f":"IF(ResultsOneYear!$B$14=1,V316*V$323+Vehicles!V335,V316*V$323)","v":422.13454618798664},{"$f":"IF(ResultsOneYear!$B$14=1,W316*W$323+Vehicles!W335,W316*W$323)","v":298.91137080307186},{"$f":"IF(ResultsOneYear!$B$14=1,X316*X$323+Vehicles!X335,X316*X$323)","v":339.30567451649267},{"$f":"IF(ResultsOneYear!$B$14=1,Y316*Y$323+Vehicles!Y335,Y316*Y$323)","v":42.060608177822296},{"$f":"IF(ResultsOneYear!$B$14=1,Z316*Z$323+Vehicles!Z335,Z316*Z$323)","v":433175.04945677426},{"$f":"IF(ResultsOneYear!$B$14=1,AA316*AA$323+Vehicles!AA335,AA316*AA$323)","v":69971.237957171936},{"$f":"IF(ResultsOneYear!$B$14=1,AB316*AB$323+Vehicles!AB335,AB316*AB$323)","v":668722.61610067706},{"$f":"IF(ResultsOneYear!$B$14=1,AC316*AC$323+Vehicles!AC335,AC316*AC$323)","v":676863.46069808898},{"$f":"IF(ResultsOneYear!$B$14=1,AD316*AD$323+Vehicles!AD335,AD316*AD$323)","v":114773.35691011023},{"$f":"IF(ResultsOneYear!$B$14=1,AE316*AE$323+Vehicles!AE335,AE316*AE$323)","v":582661.0902761562},{"$f":"IF(ResultsOneYear!$B$14=1,AF316*AF$323+Vehicles!AF335,AF316*AF$323)","v":25.579390222724069},{"$f":"IF(ResultsOneYear!$B$14=1,AG316*AG$323+Vehicles!AG335,AG316*AG$323)","v":4.1245082726965236},{"$f":"IF(ResultsOneYear!$B$14=1,AH316*AH$323+Vehicles!AH335,AH316*AH$323)","v":1.0179466407351654},{"$f":"IF(ResultsOneYear!$B$14=1,AI316*AI$323+Vehicles!AI335,AI316*AI$323)","v":28.352600515027738},{"$f":"IF(ResultsOneYear!$B$14=1,AJ316*AJ$323+Vehicles!AJ335,AJ316*AJ$323)","v":5.1813280089979905},{"$f":"IF(ResultsOneYear!$B$14=1,AK316*AK$323+Vehicles!AK335,AK316*AK$323)","v":28.826202545598626},{"$f":"IF(ResultsOneYear!$B$14=1,AL316*AL$323+Vehicles!AL335,AL316*AL$323)","v":1473.2879929138762},{"$f":"IF(ResultsOneYear!$B$14=1,AM316*AM$323+Vehicles!AM335,AM316*AM$323)","v":1380.6258529358713},{"$f":"IF(ResultsOneYear!$B$14=1,AN316*AN$323+Vehicles!AN335,AN316*AN$323)","v":1291.1794485821199},{"$f":"IF(ResultsOneYear!$B$14=1,AO316*AO$323+Vehicles!AO335,AO316*AO$323)","v":84.297217807684746},{"$f":"IF(ResultsOneYear!$B$14=1,AP316*AP$323+Vehicles!AP335,AP316*AP$323)","v":-689.89364678846391},{"$f":"IF(ResultsOneYear!$B$14=1,AQ316*AQ$323+Vehicles!AQ335,AQ316*AQ$323)","v":1515.1585575841234},{"$f":"IF(ResultsOneYear!$B$14=1,AR316*AR$323+Vehicles!AR335,AR316*AR$323)","v":1721.629916587676},{"$f":"IF(ResultsOneYear!$B$14=1,AS316*AS$323+Vehicles!AS335,AS316*AS$323)","v":1610.4559508179666},{"$f":"IF(ResultsOneYear!$B$14=1,AT316*AT$323+Vehicles!AT335,AT316*AT$323)","v":1771.918569278648},{"$f":"IF(ResultsOneYear!$B$14=1,AU316*AU$323+Vehicles!AU335,AU316*AU$323)","v":1507.6032029667474},{"$f":"IF(ResultsOneYear!$B$14=1,AV316*AV$323+Vehicles!AV335,AV316*AV$323)","v":-876.536566721545},{"$f":"IF(ResultsOneYear!$B$14=1,AW316*AW$323+Vehicles!AW335,AW316*AW$323)","v":1299.7985806714305},{"$f":"IF(ResultsOneYear!$B$14=1,AX316*AX$323+Vehicles!AX335,AX316*AX$323)","v":201.22079330988387},{"$f":"IF(ResultsOneYear!$B$14=1,AY316*AY$323+Vehicles!AY335,AY316*AY$323)","v":185.651957336946},{"$f":"IF(ResultsOneYear!$B$14=1,AZ316*AZ$323+Vehicles!AZ335,AZ316*AZ$323)","v":12.969006057276733}]
[null,null,null,"CH4","g/km",{"$f":"IF(ResultsOneYear!$B$14=1,F317*F$323+Vehicles!F336,F317*F$323)","v":5.043944489004068E-2},{"$f":"IF(ResultsOneYear!$B$14=1,G317*G$323+Vehicles!G336,G317*G$323)","v":3.2554237695919447E-2},{"$f":"IF(ResultsOneYear!$B$14=1,H317*H$323+Vehicles!H336,H317*H$323)","v":4.9556377584435318E-2},{"$f":"IF(ResultsOneYear!$B$14=1,I317*I$323+Vehicles!I336,I317*I$323)","v":2.8013984146149137E-2},{"$f":"IF(ResultsOneYear!$B$14=1,J317*J$323+Vehicles!J336,J317*J$323)","v":-1.646806667812008E-3},{"$f":"IF(ResultsOneYear!$B$14=1,K317*K$323+Vehicles!K336,K317*K$323)","v":5.2314821842928225E-2},{"$f":"IF(ResultsOneYear!$B$14=1,L317*L$323+Vehicles!L336,L317*L$323)","v":1.3752615220976653E-2},{"$f":"IF(ResultsOneYear!$B$14=1,M317*M$323+Vehicles!M336,M317*M$323)","v":-6.6803696743853056E-3},{"$f":"IF(ResultsOneYear!$B$14=1,N317*N$323+Vehicles!N336,N317*N$323)","v":8.5824628097190728E-2},{"$f":"IF(ResultsOneYear!$B$14=1,O317*O$323+Vehicles!O336,O317*O$323)","v":0.31754831751238621},{"$f":"IF(ResultsOneYear!$B$14=1,P317*P$323+Vehicles!P336,P317*P$323)","v":-9.2450089708250235E-3},{"$f":"IF(ResultsOneYear!$B$14=1,Q317*Q$323+Vehicles!Q336,Q317*Q$323)","v":4.4627710396573708E-4},{"$f":"IF(ResultsOneYear!$B$14=1,R317*R$323+Vehicles!R336,R317*R$323)","v":2.9300229124596343E-4},{"$f":"IF(ResultsOneYear!$B$14=1,S317*S$323+Vehicles!S336,S317*S$323)","v":4.3625967709824307E-4},{"$f":"IF(ResultsOneYear!$B$14=1,T317*T$323+Vehicles!T336,T317*T$323)","v":3.3086883476560842E-4},{"$f":"IF(ResultsOneYear!$B$14=1,U317*U$323+Vehicles!U336,U317*U$323)","v":6.2522780879718267E-4},{"$f":"IF(ResultsOneYear!$B$14=1,V317*V$323+Vehicles!V336,V317*V$323)","v":3.279007787394659E-2},{"$f":"IF(ResultsOneYear!$B$14=1,W317*W$323+Vehicles!W336,W317*W$323)","v":8.5985258897935346E-2},{"$f":"IF(ResultsOneYear!$B$14=1,X317*X$323+Vehicles!X336,X317*X$323)","v":5.0664182588333634E-2},{"$f":"IF(ResultsOneYear!$B$14=1,Y317*Y$323+Vehicles!Y336,Y317*Y$323)","v":4.5808127585622935E-4},{"$f":"IF(ResultsOneYear!$B$14=1,Z317*Z$323+Vehicles!Z336,Z317*Z$323)","v":0.65164962289635531},{"$f":"IF(ResultsOneYear!$B$14=1,AA317*AA$323+Vehicles!AA336,AA317*AA$323)","v":-77.371123786842347},{"$f":"IF(ResultsOneYear!$B$14=1,AB317*AB$323+Vehicles!AB336,AB317*AB$323)","v":0.84389419646801878},{"$f":"IF(ResultsOneYear!$B$14=1,AC317*AC$323+Vehicles!AC336,AC317*AC$323)","v":1.0578367625207434},{"$f":"IF(ResultsOneYear!$B$14=1,AD317*AD$323+Vehicles!AD336,AD317*AD$323)","v":-119.68932341356125},{"$f":"IF(ResultsOneYear!$B$14=1,AE317*AE$323+Vehicles!AE336,AE317*AE$323)","v":982.5954500048839},{"$f":"IF(ResultsOneYear!$B$14=1,AF317*AF$323+Vehicles!AF336,AF317*AF$323)","v":3.8072941295645058E-5},{"$f":"IF(ResultsOneYear!$B$14=1,AG317*AG$323+Vehicles!AG336,AG317*AG$323)","v":-4.5708252583355142E-3},{"$f":"IF(ResultsOneYear!$B$14=1,AH317*AH$323+Vehicles!AH336,AH317*AH$323)","v":1.2721872581133905E-5},{"$f":"IF(ResultsOneYear!$B$14=1,AI317*AI$323+Vehicles!AI336,AI317*AI$323)","v":4.7291314233030443E-5},{"$f":"IF(ResultsOneYear!$B$14=1,AJ317*AJ$323+Vehicles!AJ336,AJ317*AJ$323)","v":-4.9303187413686214E-3},{"$f":"IF(ResultsOneYear!$B$14=1,AK317*AK$323+Vehicles!AK336,AK317*AK$323)","v":7.0152388798801776E-5},{"$f":"IF(ResultsOneYear!$B$14=1,AL317*AL$323+Vehicles!AL336,AL317*AL$323)","v":1.0382964388358312E-2},{"$f":"IF(ResultsOneYear!$B$14=1,AM317*AM$323+Vehicles!AM336,AM317*AM$323)","v":2.2944370771268315E-2},{"$f":"IF(ResultsOneYear!$B$14=1,AN317*AN$323+Vehicles!AN336,AN317*AN$323)","v":0.77542482128614687},{"$f":"IF(ResultsOneYear!$B$14=1,AO317*AO$323+Vehicles!AO336,AO317*AO$323)","v":-0.37220275098220096},{"$f":"IF(ResultsOneYear!$B$14=1,AP317*AP$323+Vehicles!AP336,AP317*AP$323)","v":2.5071398697356302},{"$f":"IF(ResultsOneYear!$B$14=1,AQ317*AQ$323+Vehicles!AQ336,AQ317*AQ$323)","v":4.2215190443415746E-3},{"$f":"IF(ResultsOneYear!$B$14=1,AR317*AR$323+Vehicles!AR336,AR317*AR$323)","v":8.9462350402306854E-3},{"$f":"IF(ResultsOneYear!$B$14=1,AS317*AS$323+Vehicles!AS336,AS317*AS$323)","v":2.4034066706426421E-2},{"$f":"IF(ResultsOneYear!$B$14=1,AT317*AT$323+Vehicles!AT336,AT317*AT$323)","v":1.546029492015532E-3},{"$f":"IF(ResultsOneYear!$B$14=1,AU317*AU$323+Vehicles!AU336,AU317*AU$323)","v":0.58816626658821158},{"$f":"IF(ResultsOneYear!$B$14=1,AV317*AV$323+Vehicles!AV336,AV317*AV$323)","v":2.6722139104757723},{"$f":"IF(ResultsOneYear!$B$14=1,AW317*AW$323+Vehicles!AW336,AW317*AW$323)","v":7.0641239633076405E-3},{"$f":"IF(ResultsOneYear!$B$14=1,AX317*AX$323+Vehicles!AX336,AX317*AX$323)","v":1.9986149820235633E-3},{"$f":"IF(ResultsOneYear!$B$14=1,AY317*AY$323+Vehicles!AY336,AY317*AY$323)","v":2.541595671078777E-4},{"$f":"IF(ResultsOneYear!$B$14=1,AZ317*AZ$323+Vehicles!AZ336,AZ317*AZ$323)","v":-5.1295048109446233E-2}]
[null,null,null,"N2O","g/km",{"$f":"IF(ResultsOneYear!$B$14=1,F318*F$323+Vehicles!F337,F318*F$323)","v":2.6571920105539725E-4},{"$f":"IF(ResultsOneYear!$B$14=1,G318*G$323+Vehicles!G337,G318*G$323)","v":2.7694808156285538E-4},{"$f":"IF(ResultsOneYear!$B$14=1,H318*H$323+Vehicles!H337,H318*H$323)","v":2.4769455370695376E-3},{"$f":"IF(ResultsOneYear!$B$14=1,I318*I$323+Vehicles!I337,I318*I$323)","v":-3.9750714709593419E-4},{"$f":"IF(ResultsOneYear!$B$14=1,J318*J$323+Vehicles!J337,J318*J$323)","v":-4.3548700059120159E-3},{"$f":"IF(ResultsOneYear!$B$14=1,K318*K$323+Vehicles!K337,K318*K$323)","v":4.364487175914146E-4},{"$f":"IF(ResultsOneYear!$B$14=1,L318*L$323+Vehicles!L337,L318*L$323)","v":-4.7264843464169407E-3},{"$f":"IF(ResultsOneYear!$B$14=1,M318*M$323+Vehicles!M337,M318*M$323)","v":-7.4229522385212904E-3},{"$f":"IF(ResultsOneYear!$B$14=1,N318*N$323+Vehicles!N337,N318*N$323)","v":1.6320876659236378E-4},{"$f":"IF(ResultsOneYear!$B$14=1,O318*O$323+Vehicles!O337,O318*O$323)","v":9.4345691867504084E-4},{"$f":"IF(ResultsOneYear!$B$14=1,P318*P$323+Vehicles!P337,P318*P$323)","v":-1.0019633595786043E-3},{"$f":"IF(ResultsOneYear!$B$14=1,Q318*Q$323+Vehicles!Q337,Q318*Q$323)","v":4.1064176244874281E-4},{"$f":"IF(ResultsOneYear!$B$14=1,R318*R$323+Vehicles!R337,R318*R$323)","v":2.6474249359885384E-4},{"$f":"IF(ResultsOneYear!$B$14=1,S318*S$323+Vehicles!S337,S318*S$323)","v":3.9249217529440045E-4},{"$f":"IF(ResultsOneYear!$B$14=1,T318*T$323+Vehicles!T337,T318*T$323)","v":2.6171085337577539E-4},{"$f":"IF(ResultsOneYear!$B$14=1,U318*U$323+Vehicles!U337,U318*U$323)","v":5.8365478792741284E-4},{"$f":"IF(ResultsOneYear!$B$14=1,V318*V$323+Vehicles!V337,V318*V$323)","v":4.5283205216152317E-4},{"$f":"IF(ResultsOneYear!$B$14=1,W318*W$323+Vehicles!W337,W318*W$323)","v":2.5242365584207931E-4},{"$f":"IF(ResultsOneYear!$B$14=1,X318*X$323+Vehicles!X337,X318*X$323)","v":3.9535850942315357E-4},{"$f":"IF(ResultsOneYear!$B$14=1,Y318*Y$323+Vehicles!Y337,Y318*Y$323)","v":4.1869517384836253E-4},{"$f":"IF(ResultsOneYear!$B$14=1,Z318*Z$323+Vehicles!Z337,Z318*Z$323)","v":0.32708635168155753},{"$f":"IF(ResultsOneYear!$B$14=1,AA318*AA$323+Vehicles!AA337,AA318*AA$323)","v":-10.289954415081031},{"$f":"IF(ResultsOneYear!$B$14=1,AB318*AB$323+Vehicles!AB337,AB318*AB$323)","v":0.4507423886262486},{"$f":"IF(ResultsOneYear!$B$14=1,AC318*AC$323+Vehicles!AC337,AC318*AC$323)","v":0.54718954885210813},{"$f":"IF(ResultsOneYear!$B$14=1,AD318*AD$323+Vehicles!AD337,AD318*AD$323)","v":-15.883622456867489},{"$f":"IF(ResultsOneYear!$B$14=1,AE318*AE$323+Vehicles!AE337,AE318*AE$323)","v":1.3240451925396306},{"$f":"IF(ResultsOneYear!$B$14=1,AF318*AF$323+Vehicles!AF337,AF318*AF$323)","v":1.8977845583052015E-5},{"$f":"IF(ResultsOneYear!$B$14=1,AG318*AG$323+Vehicles!AG337,AG318*AG$323)","v":-6.0818340409940247E-4},{"$f":"IF(ResultsOneYear!$B$14=1,AH318*AH$323+Vehicles!AH337,AH318*AH$323)","v":1.2308724687327265E-5},{"$f":"IF(ResultsOneYear!$B$14=1,AI318*AI$323+Vehicles!AI337,AI318*AI$323)","v":2.6191424273380718E-5},{"$f":"IF(ResultsOneYear!$B$14=1,AJ318*AJ$323+Vehicles!AJ337,AJ318*AJ$323)","v":-6.5114272538367008E-4},{"$f":"IF(ResultsOneYear!$B$14=1,AK318*AK$323+Vehicles!AK337,AK318*AK$323)","v":6.6756433372841393E-5},{"$f":"IF(ResultsOneYear!$B$14=1,AL318*AL$323+Vehicles!AL337,AL318*AL$323)","v":4.6783128789551778E-2},{"$f":"IF(ResultsOneYear!$B$14=1,AM318*AM$323+Vehicles!AM337,AM318*AM$323)","v":4.7926397169162374E-2},{"$f":"IF(ResultsOneYear!$B$14=1,AN318*AN$323+Vehicles!AN337,AN318*AN$323)","v":5.498316800007743E-2},{"$f":"IF(ResultsOneYear!$B$14=1,AO318*AO$323+Vehicles!AO337,AO318*AO$323)","v":-5.1996565974933477E-3},{"$f":"IF(ResultsOneYear!$B$14=1,AP318*AP$323+Vehicles!AP337,AP318*AP$323)","v":6.0814110317181196E-2},{"$f":"IF(ResultsOneYear!$B$14=1,AQ318*AQ$323+Vehicles!AQ337,AQ318*AQ$323)","v":4.5404941005327208E-2},{"$f":"IF(ResultsOneYear!$B$14=1,AR318*AR$323+Vehicles!AR337,AR318*AR$323)","v":4.7922913383637439E-2},{"$f":"IF(ResultsOneYear!$B$14=1,AS318*AS$323+Vehicles!AS337,AS318*AS$323)","v":4.9296470951346802E-2},{"$f":"IF(ResultsOneYear!$B$14=1,AT318*AT$323+Vehicles!AT337,AT318*AT$323)","v":4.6267640583529765E-2},{"$f":"IF(ResultsOneYear!$B$14=1,AU318*AU$323+Vehicles!AU337,AU318*AU$323)","v":5.6244559927905773E-2},{"$f":"IF(ResultsOneYear!$B$14=1,AV318*AV$323+Vehicles!AV337,AV318*AV$323)","v":6.3261858535136106E-2},{"$f":"IF(ResultsOneYear!$B$14=1,AW318*AW$323+Vehicles!AW337,AW318*AW$323)","v":3.4251938350712392E-2},{"$f":"IF(ResultsOneYear!$B$14=1,AX318*AX$323+Vehicles!AX337,AX318*AX$323)","v":1.8263320939623476E-3},{"$f":"IF(ResultsOneYear!$B$14=1,AY318*AY$323+Vehicles!AY337,AY318*AY$323)","v":1.1601676439067933E-4},{"$f":"IF(ResultsOneYear!$B$14=1,AZ318*AZ$323+Vehicles!AZ337,AZ318*AZ$323)","v":-6.8398721097738266E-3}]
[null,null,null,"SO2","g/km",{"$f":"IF(ResultsOneYear!$B$14=1,F319*F$323+Vehicles!F338,F319*F$323)","v":1.0344386028163378E-2},{"$f":"IF(ResultsOneYear!$B$14=1,G319*G$323+Vehicles!G338,G319*G$323)","v":5.7114555542498446E-3},{"$f":"IF(ResultsOneYear!$B$14=1,H319*H$323+Vehicles!H338,H319*H$323)","v":7.9655496063097589E-2},{"$f":"IF(ResultsOneYear!$B$14=1,I319*I$323+Vehicles!I338,I319*I$323)","v":-1.3703633524670149E-2},{"$f":"IF(ResultsOneYear!$B$14=1,J319*J$323+Vehicles!J338,J319*J$323)","v":-0.14230307561915007},{"$f":"IF(ResultsOneYear!$B$14=1,K319*K$323+Vehicles!K338,K319*K$323)","v":1.4303585482727862E-2},{"$f":"IF(ResultsOneYear!$B$14=1,L319*L$323+Vehicles!L338,L319*L$323)","v":-0.15301146923205744},{"$f":"IF(ResultsOneYear!$B$14=1,M319*M$323+Vehicles!M338,M319*M$323)","v":-0.24158184160216942},{"$f":"IF(ResultsOneYear!$B$14=1,N319*N$323+Vehicles!N338,N319*N$323)","v":4.4753680222824038E-3},{"$f":"IF(ResultsOneYear!$B$14=1,O319*O$323+Vehicles!O338,O319*O$323)","v":2.9211799962553364E-2},{"$f":"IF(ResultsOneYear!$B$14=1,P319*P$323+Vehicles!P338,P319*P$323)","v":-3.5043455487320595E-2},{"$f":"IF(ResultsOneYear!$B$14=1,Q319*Q$323+Vehicles!Q338,Q319*Q$323)","v":7.5875860298159296E-3},{"$f":"IF(ResultsOneYear!$B$14=1,R319*R$323+Vehicles!R338,R319*R$323)","v":5.8720118451200667E-3},{"$f":"IF(ResultsOneYear!$B$14=1,S319*S$323+Vehicles!S338,S319*S$323)","v":9.0015076240347516E-3},{"$f":"IF(ResultsOneYear!$B$14=1,T319*T$323+Vehicles!T338,T319*T$323)","v":6.3026548853066678E-3},{"$f":"IF(ResultsOneYear!$B$14=1,U319*U$323+Vehicles!U338,U319*U$323)","v":9.1761477592337531E-3},{"$f":"IF(ResultsOneYear!$B$14=1,V319*V$323+Vehicles!V338,V319*V$323)","v":8.7707786902782164E-3},{"$f":"IF(ResultsOneYear!$B$14=1,W319*W$323+Vehicles!W338,W319*W$323)","v":6.7767055215006674E-3},{"$f":"IF(ResultsOneYear!$B$14=1,X319*X$323+Vehicles!X338,X319*X$323)","v":1.5614122952227555E-2},{"$f":"IF(ResultsOneYear!$B$14=1,Y319*Y$323+Vehicles!Y338,Y319*Y$323)","v":8.2414102001313778E-3},{"$f":"IF(ResultsOneYear!$B$14=1,Z319*Z$323+Vehicles!Z338,Z319*Z$323)","v":778.43625819540159},{"$f":"IF(ResultsOneYear!$B$14=1,AA319*AA$323+Vehicles!AA338,AA319*AA$323)","v":431.0233856443063},{"$f":"IF(ResultsOneYear!$B$14=1,AB319*AB$323+Vehicles!AB338,AB319*AB$323)","v":11849.176518363283},{"$f":"IF(ResultsOneYear!$B$14=1,AC319*AC$323+Vehicles!AC338,AC319*AC$323)","v":1206.2401586175793},{"$f":"IF(ResultsOneYear!$B$14=1,AD319*AD$323+Vehicles!AD338,AD319*AD$323)","v":668.58793304411824},{"$f":"IF(ResultsOneYear!$B$14=1,AE319*AE$323+Vehicles!AE338,AE319*AE$323)","v":761.4108235217052},{"$f":"IF(ResultsOneYear!$B$14=1,AF319*AF$323+Vehicles!AF338,AF319*AF$323)","v":7.6460369355612571E-4},{"$f":"IF(ResultsOneYear!$B$14=1,AG319*AG$323+Vehicles!AG338,AG319*AG$323)","v":-1.9757488675818349E-2},{"$f":"IF(ResultsOneYear!$B$14=1,AH319*AH$323+Vehicles!AH338,AH319*AH$323)","v":1.0619108716926576E-4},{"$f":"IF(ResultsOneYear!$B$14=1,AI319*AI$323+Vehicles!AI338,AI319*AI$323)","v":9.1992240432572621E-4},{"$f":"IF(ResultsOneYear!$B$14=1,AJ319*AJ$323+Vehicles!AJ338,AJ319*AJ$323)","v":-2.1243937354598705E-2},{"$f":"IF(ResultsOneYear!$B$14=1,AK319*AK$323+Vehicles!AK338,AK319*AK$323)","v":3.2097639391907525E-4},{"$f":"IF(ResultsOneYear!$B$14=1,AL319*AL$323+Vehicles!AL338,AL319*AL$323)","v":6.9816791287853411E-2},{"$f":"IF(ResultsOneYear!$B$14=1,AM319*AM$323+Vehicles!AM338,AM319*AM$323)","v":9.5683683871800707E-2},{"$f":"IF(ResultsOneYear!$B$14=1,AN319*AN$323+Vehicles!AN338,AN319*AN$323)","v":4.0063053726582053E-2},{"$f":"IF(ResultsOneYear!$B$14=1,AO319*AO$323+Vehicles!AO338,AO319*AO$323)","v":-1.6175513471104941},{"$f":"IF(ResultsOneYear!$B$14=1,AP319*AP$323+Vehicles!AP338,AP319*AP$323)","v":0.22492309779035766},{"$f":"IF(ResultsOneYear!$B$14=1,AQ319*AQ$323+Vehicles!AQ338,AQ319*AQ$323)","v":1.2895480833628601E-2},{"$f":"IF(ResultsOneYear!$B$14=1,AR319*AR$323+Vehicles!AR338,AR319*AR$323)","v":7.9512517630249357E-2},{"$f":"IF(ResultsOneYear!$B$14=1,AS319*AS$323+Vehicles!AS338,AS319*AS$323)","v":0.11136517253857969},{"$f":"IF(ResultsOneYear!$B$14=1,AT319*AT$323+Vehicles!AT338,AT319*AT$323)","v":1.1147162763622258E-2},{"$f":"IF(ResultsOneYear!$B$14=1,AU319*AU$323+Vehicles!AU338,AU319*AU$323)","v":4.6398283319286013E-2},{"$f":"IF(ResultsOneYear!$B$14=1,AV319*AV$323+Vehicles!AV338,AV319*AV$323)","v":0.26886972261584224},{"$f":"IF(ResultsOneYear!$B$14=1,AW319*AW$323+Vehicles!AW338,AW319*AW$323)","v":7.1498920704593419E-2},{"$f":"IF(ResultsOneYear!$B$14=1,AX319*AX$323+Vehicles!AX338,AX319*AX$323)","v":3.6153269512159567E-2},{"$f":"IF(ResultsOneYear!$B$14=1,AY319*AY$323+Vehicles!AY338,AY319*AY$323)","v":9.555663569507858E-4},{"$f":"IF(ResultsOneYear!$B$14=1,AZ319*AZ$323+Vehicles!AZ338,AZ319*AZ$323)","v":-0.22213179645602366}]
[null,null,null,"NOx","g/km",{"$f":"IF(ResultsOneYear!$B$14=1,F320*F$323+Vehicles!F339,F320*F$323)","v":0.5267896745034033},{"$f":"IF(ResultsOneYear!$B$14=1,G320*G$323+Vehicles!G339,G320*G$323)","v":0.44666925411572023},{"$f":"IF(ResultsOneYear!$B$14=1,H320*H$323+Vehicles!H339,H320*H$323)","v":0.44822649727696184},{"$f":"IF(ResultsOneYear!$B$14=1,I320*I$323+Vehicles!I339,I320*I$323)","v":0.36545151030673251},{"$f":"IF(ResultsOneYear!$B$14=1,J320*J$323+Vehicles!J339,J320*J$323)","v":0.17250324202212827},{"$f":"IF(ResultsOneYear!$B$14=1,K320*K$323+Vehicles!K339,K320*K$323)","v":0.71841973750273003},{"$f":"IF(ResultsOneYear!$B$14=1,L320*L$323+Vehicles!L339,L320*L$323)","v":0.23721122558723132},{"$f":"IF(ResultsOneYear!$B$14=1,M320*M$323+Vehicles!M339,M320*M$323)","v":0.16567196437621554},{"$f":"IF(ResultsOneYear!$B$14=1,N320*N$323+Vehicles!N339,N320*N$323)","v":0.11389391698549095},{"$f":"IF(ResultsOneYear!$B$14=1,O320*O$323+Vehicles!O339,O320*O$323)","v":0.11999169252030688},{"$f":"IF(ResultsOneYear!$B$14=1,P320*P$323+Vehicles!P339,P320*P$323)","v":8.9839971379913175E-2},{"$f":"IF(ResultsOneYear!$B$14=1,Q320*Q$323+Vehicles!Q339,Q320*Q$323)","v":0.17572345432074732},{"$f":"IF(ResultsOneYear!$B$14=1,R320*R$323+Vehicles!R339,R320*R$323)","v":0.11189009385263743},{"$f":"IF(ResultsOneYear!$B$14=1,S320*S$323+Vehicles!S339,S320*S$323)","v":0.14506060880066179},{"$f":"IF(ResultsOneYear!$B$14=1,T320*T$323+Vehicles!T339,T320*T$323)","v":0.16648165218574612},{"$f":"IF(ResultsOneYear!$B$14=1,U320*U$323+Vehicles!U339,U320*U$323)","v":0.29913337813357627},{"$f":"IF(ResultsOneYear!$B$14=1,V320*V$323+Vehicles!V339,V320*V$323)","v":0.73903008267580372},{"$f":"IF(ResultsOneYear!$B$14=1,W320*W$323+Vehicles!W339,W320*W$323)","v":0.14728952795070741},{"$f":"IF(ResultsOneYear!$B$14=1,X320*X$323+Vehicles!X339,X320*X$323)","v":0.7166176931142737},{"$f":"IF(ResultsOneYear!$B$14=1,Y320*Y$323+Vehicles!Y339,Y320*Y$323)","v":0.19962401592677456},{"$f":"IF(ResultsOneYear!$B$14=1,Z320*Z$323+Vehicles!Z339,Z320*Z$323)","v":2666.2368046876791},{"$f":"IF(ResultsOneYear!$B$14=1,AA320*AA$323+Vehicles!AA339,AA320*AA$323)","v":2050.383270655489},{"$f":"IF(ResultsOneYear!$B$14=1,AB320*AB$323+Vehicles!AB339,AB320*AB$323)","v":3886.6197098768848},{"$f":"IF(ResultsOneYear!$B$14=1,AC320*AC$323+Vehicles!AC339,AC320*AC$323)","v":4137.403249258703},{"$f":"IF(ResultsOneYear!$B$14=1,AD320*AD$323+Vehicles!AD339,AD320*AD$323)","v":3184.3152972543053},{"$f":"IF(ResultsOneYear!$B$14=1,AE320*AE$323+Vehicles!AE339,AE320*AE$323)","v":728.34292989493974},{"$f":"IF(ResultsOneYear!$B$14=1,AF320*AF$323+Vehicles!AF339,AF320*AF$323)","v":0.38739743242566405},{"$f":"IF(ResultsOneYear!$B$14=1,AG320*AG$323+Vehicles!AG339,AG320*AG$323)","v":0.35101823030051676},{"$f":"IF(ResultsOneYear!$B$14=1,AH320*AH$323+Vehicles!AH339,AH320*AH$323)","v":8.0425633894655509E-3},{"$f":"IF(ResultsOneYear!$B$14=1,AI320*AI$323+Vehicles!AI339,AI320*AI$323)","v":0.40298197206550374},{"$f":"IF(ResultsOneYear!$B$14=1,AJ320*AJ$323+Vehicles!AJ339,AJ320*AJ$323)","v":0.36369243377034477},{"$f":"IF(ResultsOneYear!$B$14=1,AK320*AK$323+Vehicles!AK339,AK320*AK$323)","v":0.45110947953307207},{"$f":"IF(ResultsOneYear!$B$14=1,AL320*AL$323+Vehicles!AL339,AL320*AL$323)","v":6.976293538422615},{"$f":"IF(ResultsOneYear!$B$14=1,AM320*AM$323+Vehicles!AM339,AM320*AM$323)","v":9.1898325464791046},{"$f":"IF(ResultsOneYear!$B$14=1,AN320*AN$323+Vehicles!AN339,AN320*AN$323)","v":5.9774710216939129},{"$f":"IF(ResultsOneYear!$B$14=1,AO320*AO$323+Vehicles!AO339,AO320*AO$323)","v":4.5037773755966288},{"$f":"IF(ResultsOneYear!$B$14=1,AP320*AP$323+Vehicles!AP339,AP320*AP$323)","v":6.0230408539469602},{"$f":"IF(ResultsOneYear!$B$14=1,AQ320*AQ$323+Vehicles!AQ339,AQ320*AQ$323)","v":4.8629121690815476},{"$f":"IF(ResultsOneYear!$B$14=1,AR320*AR$323+Vehicles!AR339,AR320*AR$323)","v":9.4617138443944881},{"$f":"IF(ResultsOneYear!$B$14=1,AS320*AS$323+Vehicles!AS339,AS320*AS$323)","v":11.003421034655407},{"$f":"IF(ResultsOneYear!$B$14=1,AT320*AT$323+Vehicles!AT339,AT320*AT$323)","v":6.9234365958460664},{"$f":"IF(ResultsOneYear!$B$14=1,AU320*AU$323+Vehicles!AU339,AU320*AU$323)","v":8.5036376773460294},{"$f":"IF(ResultsOneYear!$B$14=1,AV320*AV$323+Vehicles!AV339,AV320*AV$323)","v":8.5584790911365651},{"$f":"IF(ResultsOneYear!$B$14=1,AW320*AW$323+Vehicles!AW339,AW320*AW$323)","v":6.7673040879164779},{"$f":"IF(ResultsOneYear!$B$14=1,AX320*AX$323+Vehicles!AX339,AX320*AX$323)","v":0.82894335271955899},{"$f":"IF(ResultsOneYear!$B$14=1,AY320*AY$323+Vehicles!AY339,AY320*AY$323)","v":0.47110440945574494},{"$f":"IF(ResultsOneYear!$B$14=1,AZ320*AZ$323+Vehicles!AZ339,AZ320*AZ$323)","v":0.2269705233854438}]
[null,null,null,"Partikler","g/km",{"$f":"IF(ResultsOneYear!$B$14=1,F321*F$323+Vehicles!F340,F321*F$323)","v":5.2875950689105751E-3},{"$f":"IF(ResultsOneYear!$B$14=1,G321*G$323+Vehicles!G340,G321*G$323)","v":5.3056796661886283E-3},{"$f":"IF(ResultsOneYear!$B$14=1,H321*H$323+Vehicles!H340,H321*H$323)","v":1.2144352361684809E-2},{"$f":"IF(ResultsOneYear!$B$14=1,I321*I$323+Vehicles!I340,I321*I$323)","v":3.5259179070206582E-3},{"$f":"IF(ResultsOneYear!$B$14=1,J321*J$323+Vehicles!J340,J321*J$323)","v":-8.3401920149169806E-3},{"$f":"IF(ResultsOneYear!$B$14=1,K321*K$323+Vehicles!K340,K321*K$323)","v":6.0717775106371562E-3},{"$f":"IF(ResultsOneYear!$B$14=1,L321*L$323+Vehicles!L340,L321*L$323)","v":-9.3714687550288511E-3},{"$f":"IF(ResultsOneYear!$B$14=1,M321*M$323+Vehicles!M340,M321*M$323)","v":-1.7510030458235064E-2},{"$f":"IF(ResultsOneYear!$B$14=1,N321*N$323+Vehicles!N340,N321*N$323)","v":5.1669242365380572E-3},{"$f":"IF(ResultsOneYear!$B$14=1,O321*O$323+Vehicles!O340,O321*O$323)","v":7.4760215158523931E-3},{"$f":"IF(ResultsOneYear!$B$14=1,P321*P$323+Vehicles!P340,P321*P$323)","v":-3.5292837279565924E-3},{"$f":"IF(ResultsOneYear!$B$14=1,Q321*Q$323+Vehicles!Q340,Q321*Q$323)","v":3.957414998657172E-4},{"$f":"IF(ResultsOneYear!$B$14=1,R321*R$323+Vehicles!R340,R321*R$323)","v":2.8597650105483409E-4},{"$f":"IF(ResultsOneYear!$B$14=1,S321*S$323+Vehicles!S340,S321*S$323)","v":4.1525195550395119E-4},{"$f":"IF(ResultsOneYear!$B$14=1,T321*T$323+Vehicles!T340,T321*T$323)","v":2.9571513540146261E-4},{"$f":"IF(ResultsOneYear!$B$14=1,U321*U$323+Vehicles!U340,U321*U$323)","v":5.6081747557623369E-4},{"$f":"IF(ResultsOneYear!$B$14=1,V321*V$323+Vehicles!V340,V321*V$323)","v":5.4746865846619442E-3},{"$f":"IF(ResultsOneYear!$B$14=1,W321*W$323+Vehicles!W340,W321*W$323)","v":5.265349688410581E-3},{"$f":"IF(ResultsOneYear!$B$14=1,X321*X$323+Vehicles!X340,X321*X$323)","v":5.4228926153232476E-3},{"$f":"IF(ResultsOneYear!$B$14=1,Y321*Y$323+Vehicles!Y340,Y321*Y$323)","v":4.5876698977565487E-4},{"$f":"IF(ResultsOneYear!$B$14=1,Z321*Z$323+Vehicles!Z340,Z321*Z$323)","v":391.40223018580667},{"$f":"IF(ResultsOneYear!$B$14=1,AA321*AA$323+Vehicles!AA340,AA321*AA$323)","v":360.22644243169128},{"$f":"IF(ResultsOneYear!$B$14=1,AB321*AB$323+Vehicles!AB340,AB321*AB$323)","v":1658.9402413918717},{"$f":"IF(ResultsOneYear!$B$14=1,AC321*AC$323+Vehicles!AC340,AC321*AC$323)","v":605.80574085792205},{"$f":"IF(ResultsOneYear!$B$14=1,AD321*AD$323+Vehicles!AD340,AD321*AD$323)","v":557.55844493327038},{"$f":"IF(ResultsOneYear!$B$14=1,AE321*AE$323+Vehicles!AE340,AE321*AE$323)","v":92.101260404907947},{"$f":"IF(ResultsOneYear!$B$14=1,AF321*AF$323+Vehicles!AF340,AF321*AF$323)","v":6.9603311707929303E-3},{"$f":"IF(ResultsOneYear!$B$14=1,AG321*AG$323+Vehicles!AG340,AG321*AG$323)","v":5.1187402381372236E-3},{"$f":"IF(ResultsOneYear!$B$14=1,AH321*AH$323+Vehicles!AH340,AH321*AH$323)","v":1.1405944927728813E-5},{"$f":"IF(ResultsOneYear!$B$14=1,AI321*AI$323+Vehicles!AI340,AI321*AI$323)","v":3.6218675435406092E-3},{"$f":"IF(ResultsOneYear!$B$14=1,AJ321*AJ$323+Vehicles!AJ340,AJ321*AJ$323)","v":1.6329493362724466E-3},{"$f":"IF(ResultsOneYear!$B$14=1,AK321*AK$323+Vehicles!AK340,AK321*AK$323)","v":4.4159878051801341E-3},{"$f":"IF(ResultsOneYear!$B$14=1,AL321*AL$323+Vehicles!AL340,AL321*AL$323)","v":4.589188175149813E-2},{"$f":"IF(ResultsOneYear!$B$14=1,AM321*AM$323+Vehicles!AM340,AM321*AM$323)","v":5.1142547926480708E-2},{"$f":"IF(ResultsOneYear!$B$14=1,AN321*AN$323+Vehicles!AN340,AN321*AN$323)","v":5.373394273879073E-2},{"$f":"IF(ResultsOneYear!$B$14=1,AO321*AO$323+Vehicles!AO340,AO321*AO$323)","v":-0.10724269145789984},{"$f":"IF(ResultsOneYear!$B$14=1,AP321*AP$323+Vehicles!AP340,AP321*AP$323)","v":7.0990264338942927E-2},{"$f":"IF(ResultsOneYear!$B$14=1,AQ321*AQ$323+Vehicles!AQ340,AQ321*AQ$323)","v":4.3619318567125684E-2},{"$f":"IF(ResultsOneYear!$B$14=1,AR321*AR$323+Vehicles!AR340,AR321*AR$323)","v":5.448098659882844E-2},{"$f":"IF(ResultsOneYear!$B$14=1,AS321*AS$323+Vehicles!AS340,AS321*AS$323)","v":6.0789911670206614E-2},{"$f":"IF(ResultsOneYear!$B$14=1,AT321*AT$323+Vehicles!AT340,AT321*AT$323)","v":5.1751523989540901E-2},{"$f":"IF(ResultsOneYear!$B$14=1,AU321*AU$323+Vehicles!AU340,AU321*AU$323)","v":6.3968075860058954E-2},{"$f":"IF(ResultsOneYear!$B$14=1,AV321*AV$323+Vehicles!AV340,AV321*AV$323)","v":8.4735347245246256E-2},{"$f":"IF(ResultsOneYear!$B$14=1,AW321*AW$323+Vehicles!AW340,AW321*AW$323)","v":3.8759919270560009E-2},{"$f":"IF(ResultsOneYear!$B$14=1,AX321*AX$323+Vehicles!AX340,AX321*AX$323)","v":1.9246201656560771E-3},{"$f":"IF(ResultsOneYear!$B$14=1,AY321*AY$323+Vehicles!AY340,AY321*AY$323)","v":9.9516234093143172E-5},{"$f":"IF(ResultsOneYear!$B$14=1,AZ321*AZ$323+Vehicles!AZ340,AZ321*AZ$323)","v":-2.0499016427939974E-2}]
[null,null,null,"CO₂ eq.","g/km",{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!F344:F349)","v":220.61141724264775},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!G344:G349)","v":241.10776903821315},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!H344:H349)","v":127.39720494055544},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!I344:I349)","v":111.57530698008881},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!J344:J349)","v":100.10269355520536},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!K344:K349)","v":206.89055371063492},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!L344:L349)","v":47.42570952155512},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!M344:M349)","v":10.061473466684696},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!N344:N349)","v":170.04892656560963},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!O344:O349)","v":-89.016174333098604},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!P344:P349)","v":29.733830132761739},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!Q344:Q349)","v":41.998795273738899},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!R344:R349)","v":28.986021234562184},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!S344:S349)","v":44.755573700312972},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!T344:T349)","v":78.416596461558612},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!U344:U349)","v":54.561439159675153},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!V344:V349)","v":423.08924208637944},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!W344:W349)","v":301.13622452496116},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!X344:X349)","v":340.69009591700916},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!Y344:Y349)","v":42.196831371525512},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!Z344:Z349)","v":433288.81243014778},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AA344:AA349)","v":64970.553446806734},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AB344:AB349)","v":668878.0346873994},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AC344:AC349)","v":677052.96910271002},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AD344:AD349)","v":107047.80433262468},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AE344:AE349)","v":607620.54199365515},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AF344:AF349)","v":25.585997444240206},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AG344:AG349)","v":3.8289989868165137},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AH344:AH349)","v":1.0219326875065171},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AI344:AI349)","v":28.361587842317032},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AJ344:AJ349)","v":4.864029508299442},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AK344:AK349)","v":28.8478497724637},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AL344:AL349)","v":1487.4889394028714},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AM344:AM349)","v":1395.4815285615634},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AN344:AN349)","v":1326.9500531782967},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AO344:AO349)","v":73.442651367076706},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AP344:AP349)","v":-609.09254517055319},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AQ344:AQ349)","v":1528.7947679798194},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AR344:AR349)","v":1736.1346006520057},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AS344:AS349)","v":1625.7471508291287},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AT344:AT349)","v":1785.7449769098403},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AU344:AU349)","v":1539.0682384899687},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AV344:AV349)","v":-790.87918511618022},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AW344:AW349)","v":1310.1822613990255},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AX344:AX349)","v":201.81500564843526},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AY344:AY349)","v":185.69288432191212},{"$f":"MMULT('Basic Data'!$C$211:$H$211,Vehicles!AZ344:AZ349)","v":9.6483479658279769}]
[null,null,null,null,null,{"$f":"F344/F285","v":2.1789811418988747},2.4093859741340804,4.6127507381654018,5.3598122596604263,6.1789978330081103,2.1929884568460931,3.2740228085901601,-3.3238800074639334,2.373473064435105,1.786423076558]
["Værdisætning luftemissioner"]
[]
[null,null,null,"Cost of emissions to air, wells-to-wheels"]
[null,null,null,"CO2","kr/km",{"$f":"F344*'Basic Data'!$N195/1000/1000","v":1.2110300770672286E-2},{"$f":"G344*'Basic Data'!$N195/1000/1000","v":1.3266819676111315E-2},{"$f":"H344*'Basic Data'!$N195/1000/1000","v":6.9269270453167844E-3},{"$f":"I344*'Basic Data'!$N195/1000/1000","v":6.1301408773862549E-3},{"$f":"J344*'Basic Data'!$N195/1000/1000","v":5.6025971761081437E-3},{"$f":"K344*'Basic Data'!$N195/1000/1000","v":1.1347101255503374E-2},{"$f":"L344*'Basic Data'!$N195/1000/1000","v":2.6781129458955987E-3},{"$f":"M344*'Basic Data'!$N195/1000/1000","v":6.8708720876007755E-4},{"$f":"N344*'Basic Data'!$N195/1000/1000","v":9.2705752599287726E-3},{"$f":"O344*'Basic Data'!$N195/1000/1000","v":-5.370323814452225E-3},{"$f":"P344*'Basic Data'!$N195/1000/1000","v":1.6714484112395817E-3},{"$f":"Q344*'Basic Data'!$N195/1000/1000","v":2.3122091192501184E-3},{"$f":"R344*'Basic Data'!$N195/1000/1000","v":1.5961294999413376E-3},{"$f":"S344*'Basic Data'!$N195/1000/1000","v":2.4647779067110574E-3},{"$f":"T344*'Basic Data'!$N195/1000/1000","v":4.3261664674876122E-3},{"$f":"U344*'Basic Data'!$N195/1000/1000","v":3.0029464503881116E-3},{"$f":"V344*'Basic Data'!$N195/1000/1000","v":2.3314394361637548E-2},{"$f":"W344*'Basic Data'!$N195/1000/1000","v":1.6508806590250152E-2},{"$f":"X344*'Basic Data'!$N195/1000/1000","v":1.8739774738303735E-2},{"$f":"Y344*'Basic Data'!$N195/1000/1000","v":2.3229977622143579E-3},{"$f":"Z344*'Basic Data'!$N195/1000/1000","v":23.924158830060932},{"$f":"AA344*'Basic Data'!$N195/1000/1000","v":3.8644954563349461},{"$f":"AB344*'Basic Data'!$N195/1000/1000","v":36.933397020233812},{"$f":"AC344*'Basic Data'!$N195/1000/1000","v":37.38301400395337},{"$f":"AD344*'Basic Data'!$N195/1000/1000","v":6.3389062311419035},{"$f":"AE344*'Basic Data'!$N195/1000/1000","v":32.180238647965446},{"$f":"AF344*'Basic Data'!$N195/1000/1000","v":1.4127438670163417E-3},{"$f":"AG344*'Basic Data'!$N195/1000/1000","v":2.2779564782329076E-4},{"$f":"AH344*'Basic Data'!$N195/1000/1000","v":5.62209599652975E-5},{"$f":"AI344*'Basic Data'!$N195/1000/1000","v":1.5659076366873678E-3},{"$f":"AJ344*'Basic Data'!$N195/1000/1000","v":2.8616355995887276E-4},{"$f":"AK344*'Basic Data'!$N195/1000/1000","v":1.592064568430843E-3},{"$f":"AL344*'Basic Data'!$N195/1000/1000","v":8.1369358620943633E-2},{"$f":"AM344*'Basic Data'!$N195/1000/1000","v":7.6251649839823396E-2},{"$f":"AN344*'Basic Data'!$N195/1000/1000","v":7.1311545401166104E-2},{"$f":"AO344*'Basic Data'!$N195/1000/1000","v":4.6557160443391086E-3},{"$f":"AP344*'Basic Data'!$N195/1000/1000","v":-3.8102668199185334E-2},{"$f":"AQ344*'Basic Data'!$N195/1000/1000","v":8.368186032373455E-2},{"$f":"AR344*'Basic Data'!$N195/1000/1000","v":9.5085226221318278E-2},{"$f":"AS344*'Basic Data'!$N195/1000/1000","v":8.8945113538979464E-2},{"$f":"AT344*'Basic Data'!$N195/1000/1000","v":9.7862656998638817E-2},{"$f":"AU344*'Basic Data'!$N195/1000/1000","v":8.3264579817596884E-2},{"$f":"AV344*'Basic Data'!$N195/1000/1000","v":-4.841091394552987E-2},{"$f":"AW344*'Basic Data'!$N195/1000/1000","v":7.1787578093585797E-2},{"$f":"AX344*'Basic Data'!$N195/1000/1000","v":1.1113378356148621E-2},{"$f":"AY344*'Basic Data'!$N195/1000/1000","v":1.0253515108985999E-2},{"$f":"AZ344*'Basic Data'!$N195/1000/1000","v":7.1627523600772947E-4}]
[null,null,null,"CH4","kr/km",{"$f":"F345*'Basic Data'!$N196/1000","v":6.964397489898913E-5},{"$f":"G345*'Basic Data'!$N196/1000","v":4.4949077411397164E-5},{"$f":"H345*'Basic Data'!$N196/1000","v":6.8424684770008337E-5},{"$f":"I345*'Basic Data'!$N196/1000","v":3.8680148303541657E-5},{"$f":"J345*'Basic Data'!$N196/1000","v":-2.2738188829519238E-6},{"$f":"K345*'Basic Data'!$N196/1000","v":7.2233390895096414E-5},{"$f":"L345*'Basic Data'!$N196/1000","v":1.8988844768873931E-5},{"$f":"M345*'Basic Data'!$N196/1000","v":-9.2238822003911875E-6},{"$f":"N345*'Basic Data'!$N196/1000","v":1.1850186412531329E-4},{"$f":"O345*'Basic Data'!$N196/1000","v":4.3845302227772036E-4},{"$f":"P345*'Basic Data'!$N196/1000","v":-1.2764993233147138E-5},{"$f":"Q345*'Basic Data'!$N196/1000","v":6.1619455754003028E-7},{"$f":"R345*'Basic Data'!$N196/1000","v":4.0456123697168867E-7},{"$f":"S345*'Basic Data'!$N196/1000","v":6.0236305271611486E-7},{"$f":"T345*'Basic Data'!$N196/1000","v":4.5684525025023984E-7},{"$f":"U345*'Basic Data'!$N196/1000","v":8.63279719214726E-7},{"$f":"V345*'Basic Data'!$N196/1000","v":4.5274712387644467E-5},{"$f":"W345*'Basic Data'!$N196/1000","v":1.1872365418425327E-4},{"$f":"X345*'Basic Data'!$N196/1000","v":6.99542801898759E-5},{"$f":"Y345*'Basic Data'!$N196/1000","v":6.3249310033004262E-7},{"$f":"Z345*'Basic Data'!$N196/1000","v":8.9976148783688374E-4},{"$f":"AA345*'Basic Data'!$N196/1000","v":-0.10682973642284038},{"$f":"AB345*'Basic Data'!$N196/1000","v":1.1652020827022606E-3},{"$f":"AC345*'Basic Data'!$N196/1000","v":1.4606020565220215E-3},{"$f":"AD345*'Basic Data'!$N196/1000","v":-0.16526034839723092},{"$f":"AE345*'Basic Data'!$N196/1000","v":1.3567130448240323},{"$f":"AF345*'Basic Data'!$N196/1000","v":5.2568995826679739E-8},{"$f":"AG345*'Basic Data'!$N196/1000","v":-6.3111408195144255E-6},{"$f":"AH345*'Basic Data'!$N196/1000","v":1.7565652767197083E-8},{"$f":"AI345*'Basic Data'!$N196/1000","v":6.5297211509076215E-8},{"$f":"AJ345*'Basic Data'!$N196/1000","v":-6.8075093890593174E-6},{"$f":"AK345*'Basic Data'!$N196/1000","v":9.6862509396342748E-8},{"$f":"AL345*'Basic Data'!$N196/1000","v":1.4336218664109512E-5},{"$f":"AM345*'Basic Data'!$N196/1000","v":3.1680308646355159E-5},{"$f":"AN345*'Basic Data'!$N196/1000","v":1.0706633847266749E-3},{"$f":"AO345*'Basic Data'!$N196/1000","v":-5.1391681853852765E-4},{"$f":"AP345*'Basic Data'!$N196/1000","v":3.4617190283670126E-3},{"$f":"AQ345*'Basic Data'!$N196/1000","v":5.8288382634000896E-6},{"$f":"AR345*'Basic Data'!$N196/1000","v":1.2352462838172612E-5},{"$f":"AS345*'Basic Data'!$N196/1000","v":3.3184900073186392E-5},{"$f":"AT345*'Basic Data'!$N196/1000","v":2.1346713741547637E-6},{"$f":"AU345*'Basic Data'!$N196/1000","v":8.1210720688937625E-4},{"$f":"AV345*'Basic Data'!$N196/1000","v":3.6896440655049836E-3},{"$f":"AW345*'Basic Data'!$N196/1000","v":9.7537487388384329E-6},{"$f":"AX345*'Basic Data'!$N196/1000","v":2.759576199623802E-6},{"$f":"AY345*'Basic Data'!$N196/1000","v":3.509293678902877E-7},{"$f":"AZ345*'Basic Data'!$N196/1000","v":-7.0825344148109072E-5}]
[null,null,null,"N2O","kr/km",{"$f":"F346*'Basic Data'!$N197/1000","v":4.3733319744733206E-6},{"$f":"G346*'Basic Data'!$N197/1000","v":4.5581421875319133E-6},{"$f":"H346*'Basic Data'!$N197/1000","v":4.0766738245750016E-5},{"$f":"I346*'Basic Data'!$N197/1000","v":-6.5423601665650421E-6},{"$f":"J346*'Basic Data'!$N197/1000","v":-7.1674505138826118E-5},{"$f":"K346*'Basic Data'!$N197/1000","v":7.1832789060000075E-6},{"$f":"L346*'Basic Data'!$N197/1000","v":-7.7790709278564523E-5},{"$f":"M346*'Basic Data'!$N197/1000","v":-1.2217045001179861E-4},{"$f":"N346*'Basic Data'!$N197/1000","v":2.6861668807438998E-6},{"$f":"O346*'Basic Data'!$N197/1000","v":1.5527859080531524E-5},{"$f":"P346*'Basic Data'!$N197/1000","v":-1.6490785687641276E-5},{"$f":"Q346*'Basic Data'!$N197/1000","v":6.7585358628139203E-6},{"$f":"R346*'Basic Data'!$N197/1000","v":4.3572568623533002E-6},{"$f":"S346*'Basic Data'!$N197/1000","v":6.4598213946448401E-6},{"$f":"T346*'Basic Data'!$N197/1000","v":4.30736069726614E-6},{"$f":"U346*'Basic Data'!$N197/1000","v":9.6060658618541099E-6},{"$f":"V346*'Basic Data'!$N197/1000","v":7.4529235558385129E-6},{"$f":"W346*'Basic Data'!$N197/1000","v":4.1545076186551775E-6},{"$f":"X346*'Basic Data'!$N197/1000","v":6.5069968740419307E-6},{"$f":"Y346*'Basic Data'!$N197/1000","v":6.8910827071430292E-6},{"$f":"Z346*'Basic Data'!$N197/1000","v":5.3833414918501082E-3},{"$f":"AA346*'Basic Data'!$N197/1000","v":-0.169356924454868},{"$f":"AB346*'Basic Data'!$N197/1000","v":7.4185308874938497E-3},{"$f":"AC346*'Basic Data'!$N197/1000","v":9.005903753239319E-3},{"$f":"AD346*'Basic Data'!$N197/1000","v":-0.26142015211990316},{"$f":"AE346*'Basic Data'!$N197/1000","v":2.1791760449309975E-2},{"$f":"AF346*'Basic Data'!$N197/1000","v":3.1234633615233375E-7},{"$f":"AG346*'Basic Data'!$N197/1000","v":-1.0009769399153926E-5},{"$f":"AH346*'Basic Data'!$N197/1000","v":2.0258279802992079E-7},{"$f":"AI346*'Basic Data'!$N197/1000","v":4.3107081752775712E-7},{"$f":"AJ346*'Basic Data'!$N197/1000","v":-1.0716814176603004E-5},{"$f":"AK346*'Basic Data'!$N197/1000","v":1.0987088754281617E-6},{"$f":"AL346*'Basic Data'!$N197/1000","v":7.6997880540290891E-4},{"$f":"AM346*'Basic Data'!$N197/1000","v":7.8879525577644789E-4},{"$f":"AN346*'Basic Data'!$N197/1000","v":9.0493891942135501E-4},{"$f":"AO346*'Basic Data'!$N197/1000","v":-8.5578401424434532E-5},{"$f":"AP346*'Basic Data'!$N197/1000","v":1.0009073190530512E-3},{"$f":"AQ346*'Basic Data'!$N197/1000","v":7.4729594063574706E-4},{"$f":"AR346*'Basic Data'!$N197/1000","v":7.8873791799066544E-4},{"$f":"AS346*'Basic Data'!$N197/1000","v":8.1134457646993285E-4},{"$f":"AT346*'Basic Data'!$N197/1000","v":7.6149465730632497E-4},{"$f":"AU346*'Basic Data'!$N197/1000","v":9.256995028809001E-4},{"$f":"AV346*'Basic Data'!$N197/1000","v":1.0411935140458271E-3},{"$f":"AW346*'Basic Data'!$N197/1000","v":5.6373456107761718E-4},{"$f":"AX346*'Basic Data'!$N197/1000","v":3.0058635246563091E-5},{"$f":"AY346*'Basic Data'!$N197/1000","v":1.9094586438219681E-6},{"$f":"AZ346*'Basic Data'!$N197/1000","v":-1.1257384216184621E-4}]
[null,null,null,"SO2","kr/km",{"$f":"(F347-F329)*'Basic Data'!$N198/1000+F368","v":2.055458784929287E-3},{"$f":"(G347-G329)*'Basic Data'!$N198/1000+G368","v":1.1348823856489783E-3},{"$f":"(H347-H329)*'Basic Data'!$N198/1000+H368","v":1.582777254300358E-2},{"$f":"(I347-I329)*'Basic Data'!$N198/1000+I368","v":-2.7229507712731578E-3},{"$f":"(J347-J329)*'Basic Data'!$N198/1000+J368","v":-2.8276023932932343E-2},{"$f":"(K347-K329)*'Basic Data'!$N198/1000+K368","v":2.8421629235814566E-3},{"$f":"(L347-L329)*'Basic Data'!$N198/1000+L368","v":-3.0403812055321187E-2},{"$f":"(M347-M329)*'Basic Data'!$N198/1000+M368","v":-4.8002995755248121E-2},{"$f":"(N347-N329)*'Basic Data'!$N198/1000+N368","v":8.8926829414014293E-4},{"$f":"(O347-O329)*'Basic Data'!$N198/1000+O368","v":5.8044673403674146E-3},{"$f":"(P347-P329)*'Basic Data'!$N198/1000+P368","v":-6.9632338003998836E-3},{"$f":"(Q347-Q329)*'Basic Data'!$N198/1000+Q368","v":1.5076748217758566E-3},{"$f":"(R347-R329)*'Basic Data'!$N198/1000+R368","v":1.166785375120404E-3},{"$f":"(S347-S329)*'Basic Data'!$N198/1000+S368","v":1.7886250448365384E-3},{"$f":"(T347-T329)*'Basic Data'!$N198/1000+T368","v":1.2523553661967486E-3},{"$f":"(U347-U329)*'Basic Data'!$N198/1000+U368","v":1.82332653404225E-3},{"$f":"(V347-V329)*'Basic Data'!$N198/1000+V368","v":1.7427785525907884E-3},{"$f":"(W347-W329)*'Basic Data'!$N198/1000+W368","v":1.3465505694706227E-3},{"$f":"(X347-X329)*'Basic Data'!$N198/1000+X368","v":3.1025704284182044E-3},{"$f":"(Y347-Y329)*'Basic Data'!$N198/1000+Y368","v":1.6375915351520879E-3},{"$f":"(Z347-Z329)*'Basic Data'!$N198/1000+Z368","v":145.39099646882715},{"$f":"(AA347-AA329)*'Basic Data'!$N198/1000+AA368","v":76.477810187589057},{"$f":"(AB347-AB329)*'Basic Data'!$N198/1000+AB368","v":2212.5857522287788},{"$f":"(AC347-AC329)*'Basic Data'!$N198/1000+AC368","v":225.31166490264431},{"$f":"(AD347-AD329)*'Basic Data'!$N198/1000+AD368","v":118.66239856028417},{"$f":"(AE347-AE329)*'Basic Data'!$N198/1000+AE368","v":142.22709697039295},{"$f":"(AF347-AF329)*'Basic Data'!$N198/1000+AF368","v":1.5192891822003621E-4},{"$f":"(AG347-AG329)*'Basic Data'!$N198/1000+AG368","v":-3.9258689260325361E-3},{"$f":"(AH347-AH329)*'Basic Data'!$N198/1000+AH368","v":2.1100469608249197E-5},{"$f":"(AI347-AI329)*'Basic Data'!$N198/1000+AI368","v":1.8279118569981516E-4},{"$f":"(AJ347-AJ329)*'Basic Data'!$N198/1000+AJ368","v":-4.2212304860929622E-3},{"$f":"(AK347-AK329)*'Basic Data'!$N198/1000+AK368","v":6.3778918037248107E-5},{"$f":"(AL347-AL329)*'Basic Data'!$N198/1000+AL368","v":1.3872794054426048E-2},{"$f":"(AM347-AM329)*'Basic Data'!$N198/1000+AM368","v":1.9012618830468037E-2},{"$f":"(AN347-AN329)*'Basic Data'!$N198/1000+AN368","v":7.9606421791683455E-3},{"$f":"(AO347-AO329)*'Basic Data'!$N198/1000+AO368","v":-0.32141203136081914},{"$f":"(AP347-AP329)*'Basic Data'!$N198/1000+AP368","v":4.4692856205095007E-2},{"$f":"(AQ347-AQ329)*'Basic Data'!$N198/1000+AQ368","v":2.5623685439816533E-3},{"$f":"(AR347-AR329)*'Basic Data'!$N198/1000+AR368","v":1.579936232367754E-2},{"$f":"(AS347-AS329)*'Basic Data'!$N198/1000+AS368","v":2.2128575017055049E-2},{"$f":"(AT347-AT329)*'Basic Data'!$N198/1000+AT368","v":2.2149727946291723E-3},{"$f":"(AU347-AU329)*'Basic Data'!$N198/1000+AU368","v":9.2194702319318908E-3},{"$f":"(AV347-AV329)*'Basic Data'!$N198/1000+AV368","v":5.3425174954569568E-2},{"$f":"(AW347-AW329)*'Basic Data'!$N198/1000+AW368","v":1.4207037931018898E-2},{"$f":"(AX347-AX329)*'Basic Data'!$N198/1000+AX368","v":7.1837569886086684E-3},{"$f":"(AY347-AY329)*'Basic Data'!$N198/1000+AY368","v":1.8987373998126923E-4},{"$f":"(AZ347-AZ329)*'Basic Data'!$N198/1000+AZ368","v":-4.4138216728820526E-2}]
[null,null,null,"NOx","kr/km",{"$f":"(F348-F330)*'Basic Data'!$N199/1000+F369","v":2.5285904376163355E-2},{"$f":"(G348-G330)*'Basic Data'!$N199/1000+G369","v":2.1440124197554568E-2},{"$f":"(H348-H330)*'Basic Data'!$N199/1000+H369","v":2.1514871869294169E-2},{"$f":"(I348-I330)*'Basic Data'!$N199/1000+I369","v":1.7541672494723159E-2},{"$f":"(J348-J330)*'Basic Data'!$N199/1000+J369","v":8.2801556170621574E-3},{"$f":"(K348-K330)*'Basic Data'!$N199/1000+K369","v":3.4484147400131039E-2},{"$f":"(L348-L330)*'Basic Data'!$N199/1000+L369","v":1.1386138828187103E-2},{"$f":"(M348-M330)*'Basic Data'!$N199/1000+M369","v":7.952254290058346E-3},{"$f":"(N348-N330)*'Basic Data'!$N199/1000+N369","v":5.4669080153035652E-3},{"$f":"(O348-O330)*'Basic Data'!$N199/1000+O369","v":5.7596012409747294E-3},{"$f":"(P348-P330)*'Basic Data'!$N199/1000+P369","v":4.3123186262358322E-3},{"$f":"(Q348-Q330)*'Basic Data'!$N199/1000+Q369","v":8.4347258073958712E-3},{"$f":"(R348-R330)*'Basic Data'!$N199/1000+R369","v":5.3707245049265965E-3},{"$f":"(S348-S330)*'Basic Data'!$N199/1000+S369","v":6.9629092224317663E-3},{"$f":"(T348-T330)*'Basic Data'!$N199/1000+T369","v":7.9911193049158145E-3},{"$f":"(U348-U330)*'Basic Data'!$N199/1000+U369","v":1.435840215041166E-2},{"$f":"(V348-V330)*'Basic Data'!$N199/1000+V369","v":3.547344396843858E-2},{"$f":"(W348-W330)*'Basic Data'!$N199/1000+W369","v":7.069897341633955E-3},{"$f":"(X348-X330)*'Basic Data'!$N199/1000+X369","v":3.4397649269485138E-2},{"$f":"(Y348-Y330)*'Basic Data'!$N199/1000+Y369","v":9.5819527644851778E-3},{"$f":"(Z348-Z330)*'Basic Data'!$N199/1000+Z369","v":127.97936662500859},{"$f":"(AA348-AA330)*'Basic Data'!$N199/1000+AA369","v":98.418396991463482},{"$f":"(AB348-AB330)*'Basic Data'!$N199/1000+AB369","v":186.55774607409046},{"$f":"(AC348-AC330)*'Basic Data'!$N199/1000+AC369","v":198.59535596441776},{"$f":"(AD348-AD330)*'Basic Data'!$N199/1000+AD369","v":152.84713426820664},{"$f":"(AE348-AE330)*'Basic Data'!$N199/1000+AE369","v":34.960460634957109},{"$f":"(AF348-AF330)*'Basic Data'!$N199/1000+AF369","v":1.8595076756431871E-2},{"$f":"(AG348-AG330)*'Basic Data'!$N199/1000+AG369","v":1.6848875054424801E-2},{"$f":"(AH348-AH330)*'Basic Data'!$N199/1000+AH369","v":3.8604304269434641E-4},{"$f":"(AI348-AI330)*'Basic Data'!$N199/1000+AI369","v":1.9343134659144178E-2},{"$f":"(AJ348-AJ330)*'Basic Data'!$N199/1000+AJ369","v":1.7457236820976548E-2},{"$f":"(AK348-AK330)*'Basic Data'!$N199/1000+AK369","v":2.1653255017587459E-2},{"$f":"(AL348-AL330)*'Basic Data'!$N199/1000+AL369","v":0.33486208984428556},{"$f":"(AM348-AM330)*'Basic Data'!$N199/1000+AM369","v":0.44111196223099702},{"$f":"(AN348-AN330)*'Basic Data'!$N199/1000+AN369","v":0.28691860904130778},{"$f":"(AO348-AO330)*'Basic Data'!$N199/1000+AO369","v":0.21618131402863819},{"$f":"(AP348-AP330)*'Basic Data'!$N199/1000+AP369","v":0.28910596098945407},{"$f":"(AQ348-AQ330)*'Basic Data'!$N199/1000+AQ369","v":0.2334197841159143},{"$f":"(AR348-AR330)*'Basic Data'!$N199/1000+AR369","v":0.45416226453093544},{"$f":"(AS348-AS330)*'Basic Data'!$N199/1000+AS369","v":0.52816420966345956},{"$f":"(AT348-AT330)*'Basic Data'!$N199/1000+AT369","v":0.33232495660061118},{"$f":"(AU348-AU330)*'Basic Data'!$N199/1000+AU369","v":0.40817460851260939},{"$f":"(AV348-AV330)*'Basic Data'!$N199/1000+AV369","v":0.41080699637455514},{"$f":"(AW348-AW330)*'Basic Data'!$N199/1000+AW369","v":0.32483059621999089},{"$f":"(AX348-AX330)*'Basic Data'!$N199/1000+AX369","v":3.978928093053883E-2},{"$f":"(AY348-AY330)*'Basic Data'!$N199/1000+AY369","v":2.2613011653875758E-2},{"$f":"(AZ348-AZ330)*'Basic Data'!$N199/1000+AZ369","v":1.0894585122501303E-2}]
[null,null,null,"Partikler","kr/km",{"$f":"(F349-F331)*'Basic Data'!$N200/1000+F370","v":4.0750437677080018E-3},{"$f":"(G349-G331)*'Basic Data'!$N200/1000+G370","v":4.0889812051382521E-3},{"$f":"(H349-H331)*'Basic Data'!$N200/1000+H370","v":9.3594094781032471E-3},{"$f":"(I349-I331)*'Basic Data'!$N200/1000+I370","v":2.7173544125826806E-3},{"$f":"(J349-J331)*'Basic Data'!$N200/1000+J370","v":-6.4276191820562181E-3},{"$f":"(K349-K331)*'Basic Data'!$N200/1000+K370","v":4.6793974918978437E-3},{"$f":"(L349-L331)*'Basic Data'!$N200/1000+L370","v":-7.222403540125634E-3},{"$f":"(M349-M331)*'Basic Data'!$N200/1000+M370","v":-1.3494630273552598E-2},{"$f":"(N349-N331)*'Basic Data'!$N200/1000+N370","v":3.9820451706151496E-3},{"$f":"(O349-O331)*'Basic Data'!$N200/1000+O370","v":5.7616202618371217E-3},{"$f":"(P349-P331)*'Basic Data'!$N200/1000+P370","v":-2.7199483834615865E-3},{"$f":"(Q349-Q331)*'Basic Data'!$N200/1000+Q370","v":3.0499005911651089E-4},{"$f":"(R349-R331)*'Basic Data'!$N200/1000+R370","v":2.2039636983293954E-4},{"$f":"(S349-S331)*'Basic Data'!$N200/1000+S370","v":3.2002637706778509E-4},{"$f":"(T349-T331)*'Basic Data'!$N200/1000+T370","v":2.2790174055119919E-4},{"$f":"(U349-U331)*'Basic Data'!$N200/1000+U370","v":4.3221081207709175E-4},{"$f":"(V349-V331)*'Basic Data'!$N200/1000+V370","v":4.2192314570672672E-3},{"$f":"(W349-W331)*'Basic Data'!$N200/1000+W370","v":4.0578996978642666E-3},{"$f":"(X349-X331)*'Basic Data'!$N200/1000+X370","v":4.1793148807773208E-3},{"$f":"(Y349-Y331)*'Basic Data'!$N200/1000+Y370","v":3.5356254368030165E-4},{"$f":"(Z349-Z331)*'Basic Data'!$N200/1000+Z370","v":85.482572167557322},{"$f":"(AA349-AA331)*'Basic Data'!$N200/1000+AA370","v":61.456016061215664},{"$f":"(AB349-AB331)*'Basic Data'!$N200/1000+AB370","v":361.89473624063851},{"$f":"(AC349-AC331)*'Basic Data'!$N200/1000+AC370","v":132.35049646830689},{"$f":"(AD349-AD331)*'Basic Data'!$N200/1000+AD370","v":95.167270445096335},{"$f":"(AE349-AE331)*'Basic Data'!$N200/1000+AE370","v":20.248633926089873},{"$f":"(AF349-AF331)*'Basic Data'!$N200/1000+AF370","v":5.3641880267066957E-3},{"$f":"(AG349-AG331)*'Basic Data'!$N200/1000+AG370","v":3.9449107267275959E-3},{"$f":"(AH349-AH331)*'Basic Data'!$N200/1000+AH370","v":8.7903336369020401E-6},{"$f":"(AI349-AI331)*'Basic Data'!$N200/1000+AI370","v":2.7913008784558766E-3},{"$f":"(AJ349-AJ331)*'Basic Data'!$N200/1000+AJ370","v":1.2584813944784489E-3},{"$f":"(AK349-AK331)*'Basic Data'!$N200/1000+AK370","v":3.4033134816962253E-3},{"$f":"(AL349-AL331)*'Basic Data'!$N200/1000+AL370","v":3.5367955428244585E-2},{"$f":"(AM349-AM331)*'Basic Data'!$N200/1000+AM370","v":3.9414538835980159E-2},{"$f":"(AN349-AN331)*'Basic Data'!$N200/1000+AN370","v":4.1411674989931244E-2},{"$f":"(AO349-AO331)*'Basic Data'!$N200/1000+AO370","v":-8.2649797452774232E-2},{"$f":"(AP349-AP331)*'Basic Data'!$N200/1000+AP370","v":5.4710776920736531E-2},{"$f":"(AQ349-AQ331)*'Basic Data'!$N200/1000+AQ370","v":3.3616536433312423E-2},{"$f":"(AR349-AR331)*'Basic Data'!$N200/1000+AR370","v":4.1987406751985104E-2},{"$f":"(AS349-AS331)*'Basic Data'!$N200/1000+AS370","v":4.6849569125994833E-2},{"$f":"(AT349-AT331)*'Basic Data'!$N200/1000+AT370","v":3.9883864508259384E-2},{"$f":"(AU349-AU331)*'Basic Data'!$N200/1000+AU370","v":4.9298916703830228E-2},{"$f":"(AV349-AV331)*'Basic Data'!$N200/1000+AV370","v":6.530383741496637E-2},{"$f":"(AW349-AW331)*'Basic Data'!$N200/1000+AW370","v":2.9871494583435184E-2},{"$f":"(AX349-AX331)*'Basic Data'!$N200/1000+AX370","v":1.4832662692678253E-3},{"$f":"(AY349-AY331)*'Basic Data'!$N200/1000+AY370","v":7.6695171290903577E-5},{"$f":"(AZ349-AZ331)*'Basic Data'!$N200/1000+AZ370","v":-1.5798181980684778E-2}]
[null,{"$f":"COLUMN('Basic Data'!$P$160)","v":16},null,"Støj","kr/km",{"$f":"VLOOKUP(F9,'Basic Data'!$B$160:$T$191,$B361-1,FALSE)","v":5.3093215352948794E-2},{"$f":"VLOOKUP(G9,'Basic Data'!$B$160:$T$191,$B361-1,FALSE)","v":5.3093215352948794E-2},{"$f":"VLOOKUP(H9,'Basic Data'!$B$160:$T$191,$B361-1,FALSE)","v":5.3093215352948794E-2},{"$f":"VLOOKUP(I9,'Basic Data'!$B$160:$T$191,$B361-1,FALSE)","v":5.3093215352948794E-2},{"$f":"VLOOKUP(J9,'Basic Data'!$B$160:$T$191,$B361-1,FALSE)","v":5.3093215352948794E-2},{"$f":"VLOOKUP(K9,'Basic Data'!$B$160:$T$191,$B361-1,FALSE)","v":5.3093215352948794E-2},{"$f":"VLOOKUP(L9,'Basic Data'!$B$160:$T$191,$B361-1,FALSE)","v":5.3093215352948794E-2},{"$f":"VLOOKUP(M9,'Basic Data'!$B$160:$T$191,$B361-1,FALSE)","v":5.3093215352948794E-2},{"$f":"VLOOKUP(N9,'Basic Data'!$B$160:$T$191,$B361-1,FALSE)","v":5.3093215352948794E-2},{"$f":"VLOOKUP(O9,'Basic Data'!$B$160:$T$191,$B361-1,FALSE)","v":5.3093215352948794E-2},{"$f":"VLOOKUP(P9,'Basic Data'!$B$160:$T$191,$B361-1,FALSE)","v":1.9842705210500206E-2},{"$f":"VLOOKUP(Q9,'Basic Data'!$B$160:$T$191,$B361-1,FALSE)","v":1.9842705210500206E-2},{"$f":"VLOOKUP(R9,'Basic Data'!$B$160:$T$191,$B361-1,FALSE)","v":1.9842705210500206E-2},{"$f":"VLOOKUP(S9,'Basic Data'!$B$160:$T$191,$B361-1,FALSE)","v":1.9842705210500206E-2},{"$f":"VLOOKUP(T9,'Basic Data'!$B$160:$T$191,$B361-1,FALSE)","v":2.6546607676474397E-2},{"$f":"VLOOKUP(U9,'Basic Data'!$B$160:$T$191,$B361-1,FALSE)","v":1.9842705210500206E-2},{"$f":"VLOOKUP(V9,'Basic Data'!$B$160:$T$191,$B361-1,FALSE)","v":0.10802543224089552},{"$f":"VLOOKUP(W9,'Basic Data'!$B$160:$T$191,$B361-1,FALSE)","v":0.10802543224089552},{"$f":"VLOOKUP(X9,'Basic Data'!$B$160:$T$191,$B361-1,FALSE)","v":0.10802543224089552},{"$f":"VLOOKUP(Y9,'Basic Data'!$B$160:$T$191,$B361-1,FALSE)","v":1.9842705210500206E-2},{"$f":"VLOOKUP(Z9,'Basic Data'!$B$160:$T$191,$B361-1,FALSE)","v":0},{"$f":"VLOOKUP(AA9,'Basic Data'!$B$160:$T$191,$B361-1,FALSE)","v":0},{"$f":"VLOOKUP(AB9,'Basic Data'!$B$160:$T$191,$B361-1,FALSE)","v":0},{"$f":"VLOOKUP(AC9,'Basic Data'!$B$160:$T$191,$B361-1,FALSE)","v":0},{"$f":"VLOOKUP(AD9,'Basic Data'!$B$160:$T$191,$B361-1,FALSE)","v":0},{"$f":"VLOOKUP(AE9,'Basic Data'!$B$160:$T$191,$B361-1,FALSE)","v":0},{"$f":"VLOOKUP(AF9,'Basic Data'!$B$160:$T$191,$B361-1,FALSE)","v":0},{"$f":"VLOOKUP(AG9,'Basic Data'!$B$160:$T$191,$B361-1,FALSE)","v":0},{"$f":"VLOOKUP(AH9,'Basic Data'!$B$160:$T$191,$B361-1,FALSE)","v":0},{"$f":"VLOOKUP(AI9,'Basic Data'!$B$160:$T$191,$B361-1,FALSE)","v":0},{"$f":"VLOOKUP(AJ9,'Basic Data'!$B$160:$T$191,$B361-1,FALSE)","v":0},{"$f":"VLOOKUP(AK9,'Basic Data'!$B$160:$T$191,$B361-1,FALSE)","v":0},{"$f":"VLOOKUP(AL9,'Basic Data'!$B$160:$T$191,$B361-1,FALSE)","v":0.10802543224089552},{"$f":"VLOOKUP(AM9,'Basic Data'!$B$160:$T$191,$B361-1,FALSE)","v":0.10802543224089552},{"$f":"VLOOKUP(AN9,'Basic Data'!$B$160:$T$191,$B361-1,FALSE)","v":0.10802543224089552},{"$f":"VLOOKUP(AO9,'Basic Data'!$B$160:$T$191,$B361-1,FALSE)","v":0.10802543224089552},{"$f":"VLOOKUP(AP9,'Basic Data'!$B$160:$T$191,$B361-1,FALSE)","v":0.10802543224089552},{"$f":"VLOOKUP(AQ9,'Basic Data'!$B$160:$T$191,$B361-1,FALSE)","v":0.10802543224089552},{"$f":"VLOOKUP(AR9,'Basic Data'!$B$160:$T$191,$B361-1,FALSE)","v":0.10802543224089552},{"$f":"VLOOKUP(AS9,'Basic Data'!$B$160:$T$191,$B361-1,FALSE)","v":0.10802543224089552},{"$f":"VLOOKUP(AT9,'Basic Data'!$B$160:$T$191,$B361-1,FALSE)","v":0.10802543224089552},{"$f":"VLOOKUP(AU9,'Basic Data'!$B$160:$T$191,$B361-1,FALSE)","v":0.10802543224089552},{"$f":"VLOOKUP(AV9,'Basic Data'!$B$160:$T$191,$B361-1,FALSE)","v":0.10802543224089552},{"$f":"VLOOKUP(AW9,'Basic Data'!$B$160:$T$191,$B361-1,FALSE)","v":0.10802543224089552},{"$f":"VLOOKUP(AX9,'Basic Data'!$B$160:$T$191,$B361-1,FALSE)","v":1.9842705210500206E-2},{"$f":"VLOOKUP(AY9,'Basic Data'!$B$160:$T$191,$B361-1,FALSE)","v":0},{"$f":"VLOOKUP(AZ9,'Basic Data'!$B$160:$T$191,$B361-1,FALSE)","v":0}]
[null,null,null,"I alt","kr/km",{"$f":"SUM(F355:F361)","v":9.6693940359295183E-2},9.3073530037000834E-2,0.10683138771168234,7.6791570154504704E-2,3.2198376707108761E-2,0.10652544109386361,2.9472449667074983E-2,1.0353649075430654E-4,7.2823200123942486E-2,6.5502561263034081E-2,1.6114034285193361E-2,3.2409679748458917E-2,2.820150277842081E-2,{"$f":"SUM(S355:S361)","v":3.1386105945994711E-2},4.034891476157329E-2,3.9470060503000393E-2,{"$f":"SUM(V355:V361)","v":0.17282800821657318},{"$f":"SUM(W355:W361)","v":0.13713146460191741},{"$f":"SUM(X355:X361)","v":0.16852120283494382},{"$f":"SUM(Y355:Y361)","v":3.3746333391839606E-2},{"$f":"SUM(Z355:Z361)","v":382.78337719443368},239.94053203572543,2797.9802152967118,593.65099784513211,372.58902900421191,230.99493498467871,2.5524302483706924E-2,1.7079391592724483E-2,4.7237495435559223E-4,2.3883630728016275E-2,1.4763126965755245E-2,2.6713607557136601E-2,0.57428194521286235,0.68463667754258695,0.5176035061566171,-7.5798861719683544E-2,{"$f":"SUM(AP355:AP361)","v":0.46289498450441585},{"$f":"SUM(AQ355:AQ361)","v":0.46205910643673759},0.7158607824496408,0.79495742906292755,{"$f":"SUM(AT355:AT361)","v":0.58107551247171452},0.6597208142166342,0.59388136461900753,0.54929562737874271,7.9445205966510335E-2,3.3135356062145647E-2,-4.8508937537306229E-2]
[]
[null,null,null,"Cost of emissions to air, tank-to-wheels"]
[null,null,null,"CO2","kr/km",{"$f":"F326*'Basic Data'!$N195/1000/1000","v":8.133136092978813E-3},{"$f":"G326*'Basic Data'!$N195/1000/1000","v":8.9495679918532856E-3},{"$f":"H326*'Basic Data'!$N195/1000/1000","v":1.8794092782891899E-3},{"$f":"I326*'Basic Data'!$N195/1000/1000","v":1.8794092782891899E-3},{"$f":"J326*'Basic Data'!$N195/1000/1000","v":1.8794092782891899E-3},{"$f":"K326*'Basic Data'!$N195/1000/1000","v":0},{"$f":"L326*'Basic Data'!$N195/1000/1000","v":0},{"$f":"M326*'Basic Data'!$N195/1000/1000","v":0},{"$f":"N326*'Basic Data'!$N195/1000/1000","v":6.6716673812363047E-3},{"$f":"O326*'Basic Data'!$N195/1000/1000","v":0},{"$f":"P326*'Basic Data'!$N195/1000/1000","v":0},{"$f":"Q326*'Basic Data'!$N195/1000/1000","v":0},{"$f":"R326*'Basic Data'!$N195/1000/1000","v":0},{"$f":"S326*'Basic Data'!$N195/1000/1000","v":0},{"$f":"T326*'Basic Data'!$N195/1000/1000","v":2.0771914234090937E-3},{"$f":"U326*'Basic Data'!$N195/1000/1000","v":0},{"$f":"V326*'Basic Data'!$N195/1000/1000","v":1.5975153853270301E-2},{"$f":"W326*'Basic Data'!$N195/1000/1000","v":1.2150175461485186E-2},{"$f":"X326*'Basic Data'!$N195/1000/1000","v":1.2724066632296955E-2},{"$f":"Y326*'Basic Data'!$N195/1000/1000","v":0},{"$f":"Z326*'Basic Data'!$N195/1000/1000","v":17.296938444047431},{"$f":"AA326*'Basic Data'!$N195/1000/1000","v":0},{"$f":"AB326*'Basic Data'!$N195/1000/1000","v":28.653196302965899},{"$f":"AC326*'Basic Data'!$N195/1000/1000","v":26.768545971714136},{"$f":"AD326*'Basic Data'!$N195/1000/1000","v":0},{"$f":"AE326*'Basic Data'!$N195/1000/1000","v":21.984912391096177},{"$f":"AF326*'Basic Data'!$N195/1000/1000","v":1.0217507654495996E-3},{"$f":"AG326*'Basic Data'!$N195/1000/1000","v":0},{"$f":"AH326*'Basic Data'!$N195/1000/1000","v":0},{"$f":"AI326*'Basic Data'!$N195/1000/1000","v":1.1034908266855674E-3},{"$f":"AJ326*'Basic Data'!$N195/1000/1000","v":0},{"$f":"AK326*'Basic Data'!$N195/1000/1000","v":1.070347993342938E-3},{"$f":"AL326*'Basic Data'!$N195/1000/1000","v":5.4479750813772654E-2},{"$f":"AM326*'Basic Data'!$N195/1000/1000","v":0},{"$f":"AN326*'Basic Data'!$N195/1000/1000","v":4.9858634788242928E-2},{"$f":"AO326*'Basic Data'!$N195/1000/1000","v":0},{"$f":"AP326*'Basic Data'!$N195/1000/1000","v":0},{"$f":"AQ326*'Basic Data'!$N195/1000/1000","v":0},{"$f":"AR326*'Basic Data'!$N195/1000/1000","v":6.5432919019392369E-2},{"$f":"AS326*'Basic Data'!$N195/1000/1000","v":0},{"$f":"AT326*'Basic Data'!$N195/1000/1000","v":0},{"$f":"AU326*'Basic Data'!$N195/1000/1000","v":6.0002810768967692E-2},{"$f":"AV326*'Basic Data'!$N195/1000/1000","v":0},{"$f":"AW326*'Basic Data'!$N195/1000/1000","v":4.5774434292142063E-2},{"$f":"AX326*'Basic Data'!$N195/1000/1000","v":0},{"$f":"AY326*'Basic Data'!$N195/1000/1000","v":7.5554326872164981E-3},{"$f":"AZ326*'Basic Data'!$N195/1000/1000","v":0}]
[null,null,null,"CH4","kr/km",{"$f":"F327*'Basic Data'!$N196/1000","v":6.9037213881729706E-5},{"$f":"G327*'Basic Data'!$N196/1000","v":4.430040586007962E-5},{"$f":"H327*'Basic Data'!$N196/1000","v":4.430040586007962E-5},{"$f":"I327*'Basic Data'!$N196/1000","v":4.430040586007962E-5},{"$f":"J327*'Basic Data'!$N196/1000","v":4.430040586007962E-5},{"$f":"K327*'Basic Data'!$N196/1000","v":6.9037213881729706E-5},{"$f":"L327*'Basic Data'!$N196/1000","v":6.9037213881729706E-5},{"$f":"M327*'Basic Data'!$N196/1000","v":6.9037213881729706E-5},{"$f":"N327*'Basic Data'!$N196/1000","v":1.1824652121731052E-4},{"$f":"O327*'Basic Data'!$N196/1000","v":1.1824652121731052E-4},{"$f":"P327*'Basic Data'!$N196/1000","v":0},{"$f":"Q327*'Basic Data'!$N196/1000","v":0},{"$f":"R327*'Basic Data'!$N196/1000","v":0},{"$f":"S327*'Basic Data'!$N196/1000","v":0},{"$f":"T327*'Basic Data'!$N196/1000","v":0},{"$f":"U327*'Basic Data'!$N196/1000","v":0},{"$f":"V327*'Basic Data'!$N196/1000","v":4.4183816884307011E-5},{"$f":"W327*'Basic Data'!$N196/1000","v":1.1832978459328468E-4},{"$f":"X327*'Basic Data'!$N196/1000","v":6.9037213881729706E-5},{"$f":"Y327*'Basic Data'!$N196/1000","v":0},{"$f":"Z327*'Basic Data'!$N196/1000","v":0},{"$f":"AA327*'Basic Data'!$N196/1000","v":0},{"$f":"AB327*'Basic Data'!$N196/1000","v":0},{"$f":"AC327*'Basic Data'!$N196/1000","v":0},{"$f":"AD327*'Basic Data'!$N196/1000","v":0},{"$f":"AE327*'Basic Data'!$N196/1000","v":1.3548177635231848},{"$f":"AF327*'Basic Data'!$N196/1000","v":0},{"$f":"AG327*'Basic Data'!$N196/1000","v":0},{"$f":"AH327*'Basic Data'!$N196/1000","v":0},{"$f":"AI327*'Basic Data'!$N196/1000","v":0},{"$f":"AJ327*'Basic Data'!$N196/1000","v":0},{"$f":"AK327*'Basic Data'!$N196/1000","v":0},{"$f":"AL327*'Basic Data'!$N196/1000","v":1.0492270483726585E-5},{"$f":"AM327*'Basic Data'!$N196/1000","v":1.0492270483726585E-5},{"$f":"AN327*'Basic Data'!$N196/1000","v":1.0685311486560141E-3},{"$f":"AO327*'Basic Data'!$N196/1000","v":1.0382975999521099E-5},{"$f":"AP327*'Basic Data'!$N196/1000","v":1.0685311486560141E-3},{"$f":"AQ327*'Basic Data'!$N196/1000","v":1.0492270483726585E-5},{"$f":"AR327*'Basic Data'!$N196/1000","v":8.0668292931393444E-6},{"$f":"AS327*'Basic Data'!$N196/1000","v":8.0668292931393444E-6},{"$f":"AT327*'Basic Data'!$N196/1000","v":8.0668292931393444E-6},{"$f":"AU327*'Basic Data'!$N196/1000","v":8.1003664287896163E-4},{"$f":"AV327*'Basic Data'!$N196/1000","v":8.1003664287896163E-4},{"$f":"AW327*'Basic Data'!$N196/1000","v":5.6432534717776806E-6},{"$f":"AX327*'Basic Data'!$N196/1000","v":0},{"$f":"AY327*'Basic Data'!$N196/1000","v":0},{"$f":"AZ327*'Basic Data'!$N196/1000","v":0}]
[null,null,null,"N2O","kr/km",{"$f":"F328*'Basic Data'!$N197/1000","v":0},{"$f":"G328*'Basic Data'!$N197/1000","v":0},{"$f":"H328*'Basic Data'!$N197/1000","v":0},{"$f":"I328*'Basic Data'!$N197/1000","v":0},{"$f":"J328*'Basic Data'!$N197/1000","v":0},{"$f":"K328*'Basic Data'!$N197/1000","v":0},{"$f":"L328*'Basic Data'!$N197/1000","v":0},{"$f":"M328*'Basic Data'!$N197/1000","v":0},{"$f":"N328*'Basic Data'!$N197/1000","v":0},{"$f":"O328*'Basic Data'!$N197/1000","v":0},{"$f":"P328*'Basic Data'!$N197/1000","v":0},{"$f":"Q328*'Basic Data'!$N197/1000","v":0},{"$f":"R328*'Basic Data'!$N197/1000","v":0},{"$f":"S328*'Basic Data'!$N197/1000","v":0},{"$f":"T328*'Basic Data'!$N197/1000","v":0},{"$f":"U328*'Basic Data'!$N197/1000","v":0},{"$f":"V328*'Basic Data'!$N197/1000","v":0},{"$f":"W328*'Basic Data'!$N197/1000","v":0},{"$f":"X328*'Basic Data'!$N197/1000","v":0},{"$f":"Y328*'Basic Data'!$N197/1000","v":0},{"$f":"Z328*'Basic Data'!$N197/1000","v":0},{"$f":"AA328*'Basic Data'!$N197/1000","v":0},{"$f":"AB328*'Basic Data'!$N197/1000","v":0},{"$f":"AC328*'Basic Data'!$N197/1000","v":0},{"$f":"AD328*'Basic Data'!$N197/1000","v":0},{"$f":"AE328*'Basic Data'!$N197/1000","v":0},{"$f":"AF328*'Basic Data'!$N197/1000","v":0},{"$f":"AG328*'Basic Data'!$N197/1000","v":0},{"$f":"AH328*'Basic Data'!$N197/1000","v":0},{"$f":"AI328*'Basic Data'!$N197/1000","v":0},{"$f":"AJ328*'Basic Data'!$N197/1000","v":0},{"$f":"AK328*'Basic Data'!$N197/1000","v":0},{"$f":"AL328*'Basic Data'!$N197/1000","v":7.4291843474611982E-4},{"$f":"AM328*'Basic Data'!$N197/1000","v":7.4291843474611982E-4},{"$f":"AN328*'Basic Data'!$N197/1000","v":8.8221564126101726E-4},{"$f":"AO328*'Basic Data'!$N197/1000","v":7.3517970105084777E-4},{"$f":"AP328*'Basic Data'!$N197/1000","v":8.8221564126101726E-4},{"$f":"AQ328*'Basic Data'!$N197/1000","v":7.4291843474611982E-4},{"$f":"AR328*'Basic Data'!$N197/1000","v":7.5970846797684868E-4},{"$f":"AS328*'Basic Data'!$N197/1000","v":7.5970846797684868E-4},{"$f":"AT328*'Basic Data'!$N197/1000","v":7.5970846797684868E-4},{"$f":"AU328*'Basic Data'!$N197/1000","v":9.0396291786127181E-4},{"$f":"AV328*'Basic Data'!$N197/1000","v":9.0396291786127181E-4},{"$f":"AW328*'Basic Data'!$N197/1000","v":5.314637627320864E-4},{"$f":"AX328*'Basic Data'!$N197/1000","v":0},{"$f":"AY328*'Basic Data'!$N197/1000","v":0},{"$f":"AZ328*'Basic Data'!$N197/1000","v":0}]
[null,null,null,"SO2","kr/km",{"$f":"IF(F$10=\"Blandet\",F329*'Basic Data'!$N198/1000,IF(F$10=\"By\",F329*'Basic Data'!$N202/1000,F329*'Basic Data'!$N206/1000))","v":9.2603895305487386E-4},{"$f":"IF(G$10=\"Blandet\",G329*'Basic Data'!$N198/1000,IF(G$10=\"By\",G329*'Basic Data'!$N202/1000,G329*'Basic Data'!$N206/1000))","v":0},{"$f":"IF(H$10=\"Blandet\",H329*'Basic Data'!$N198/1000,IF(H$10=\"By\",H329*'Basic Data'!$N202/1000,H329*'Basic Data'!$N206/1000))","v":0},{"$f":"IF(I$10=\"Blandet\",I329*'Basic Data'!$N198/1000,IF(I$10=\"By\",I329*'Basic Data'!$N202/1000,I329*'Basic Data'!$N206/1000))","v":0},{"$f":"IF(J$10=\"Blandet\",J329*'Basic Data'!$N198/1000,IF(J$10=\"By\",J329*'Basic Data'!$N202/1000,J329*'Basic Data'!$N206/1000))","v":0},{"$f":"IF(K$10=\"Blandet\",K329*'Basic Data'!$N198/1000,IF(K$10=\"By\",K329*'Basic Data'!$N202/1000,K329*'Basic Data'!$N206/1000))","v":0},{"$f":"IF(L$10=\"Blandet\",L329*'Basic Data'!$N198/1000,IF(L$10=\"By\",L329*'Basic Data'!$N202/1000,L329*'Basic Data'!$N206/1000))","v":0},{"$f":"IF(M$10=\"Blandet\",M329*'Basic Data'!$N198/1000,IF(M$10=\"By\",M329*'Basic Data'!$N202/1000,M329*'Basic Data'!$N206/1000))","v":0},{"$f":"IF(N$10=\"Blandet\",N329*'Basic Data'!$N198/1000,IF(N$10=\"By\",N329*'Basic Data'!$N202/1000,N329*'Basic Data'!$N206/1000))","v":0},{"$f":"IF(O$10=\"Blandet\",O329*'Basic Data'!$N198/1000,IF(O$10=\"By\",O329*'Basic Data'!$N202/1000,O329*'Basic Data'!$N206/1000))","v":0},{"$f":"IF(P$10=\"Blandet\",P329*'Basic Data'!$N198/1000,IF(P$10=\"By\",P329*'Basic Data'!$N202/1000,P329*'Basic Data'!$N206/1000))","v":0},{"$f":"IF(Q$10=\"Blandet\",Q329*'Basic Data'!$N198/1000,IF(Q$10=\"By\",Q329*'Basic Data'!$N202/1000,Q329*'Basic Data'!$N206/1000))","v":0},{"$f":"IF(R$10=\"Blandet\",R329*'Basic Data'!$N198/1000,IF(R$10=\"By\",R329*'Basic Data'!$N202/1000,R329*'Basic Data'!$N206/1000))","v":0},{"$f":"IF(S$10=\"Blandet\",S329*'Basic Data'!$N198/1000,IF(S$10=\"By\",S329*'Basic Data'!$N202/1000,S329*'Basic Data'!$N206/1000))","v":0},{"$f":"IF(T$10=\"Blandet\",T329*'Basic Data'!$N198/1000,IF(T$10=\"By\",T329*'Basic Data'!$N202/1000,T329*'Basic Data'!$N206/1000))","v":0},{"$f":"IF(U$10=\"Blandet\",U329*'Basic Data'!$N198/1000,IF(U$10=\"By\",U329*'Basic Data'!$N202/1000,U329*'Basic Data'!$N206/1000))","v":0},{"$f":"IF(V$10=\"Blandet\",V329*'Basic Data'!$N198/1000,IF(V$10=\"By\",V329*'Basic Data'!$N202/1000,V329*'Basic Data'!$N206/1000))","v":0},{"$f":"IF(W$10=\"Blandet\",W329*'Basic Data'!$N198/1000,IF(W$10=\"By\",W329*'Basic Data'!$N202/1000,W329*'Basic Data'!$N206/1000))","v":0},{"$f":"IF(X$10=\"Blandet\",X329*'Basic Data'!$N198/1000,IF(X$10=\"By\",X329*'Basic Data'!$N202/1000,X329*'Basic Data'!$N206/1000))","v":1.4487623480129346E-3},{"$f":"IF(Y$10=\"Blandet\",Y329*'Basic Data'!$N198/1000,IF(Y$10=\"By\",Y329*'Basic Data'!$N202/1000,Y329*'Basic Data'!$N206/1000))","v":0},{"$f":"IF(Z$10=\"Blandet\",Z329*'Basic Data'!$N198/1000,IF(Z$10=\"By\",Z329*'Basic Data'!$N202/1000,Z329*'Basic Data'!$N206/1000))","v":144.74650331524302},{"$f":"IF(AA$10=\"Blandet\",AA329*'Basic Data'!$N198/1000,IF(AA$10=\"By\",AA329*'Basic Data'!$N202/1000,AA329*'Basic Data'!$N206/1000))","v":142.89580863125661},{"$f":"IF(AB$10=\"Blandet\",AB329*'Basic Data'!$N198/1000,IF(AB$10=\"By\",AB329*'Basic Data'!$N202/1000,AB329*'Basic Data'!$N206/1000))","v":2211.4393451099068},{"$f":"IF(AC$10=\"Blandet\",AC329*'Basic Data'!$N198/1000,IF(AC$10=\"By\",AC329*'Basic Data'!$N202/1000,AC329*'Basic Data'!$N206/1000))","v":224.00804863662904},{"$f":"IF(AD$10=\"Blandet\",AD329*'Basic Data'!$N198/1000,IF(AD$10=\"By\",AD329*'Basic Data'!$N202/1000,AD329*'Basic Data'!$N206/1000))","v":221.14393451099036},{"$f":"IF(AE$10=\"Blandet\",AE329*'Basic Data'!$N198/1000,IF(AE$10=\"By\",AE329*'Basic Data'!$N202/1000,AE329*'Basic Data'!$N206/1000))","v":141.33139977498081},{"$f":"IF(AF$10=\"Blandet\",AF329*'Basic Data'!$N198/1000,IF(AF$10=\"By\",AF329*'Basic Data'!$N202/1000,AF329*'Basic Data'!$N206/1000))","v":1.1633655189131583E-4},{"$f":"IF(AG$10=\"Blandet\",AG329*'Basic Data'!$N198/1000,IF(AG$10=\"By\",AG329*'Basic Data'!$N202/1000,AG329*'Basic Data'!$N206/1000))","v":0},{"$f":"IF(AH$10=\"Blandet\",AH329*'Basic Data'!$N198/1000,IF(AH$10=\"By\",AH329*'Basic Data'!$N202/1000,AH329*'Basic Data'!$N206/1000))","v":0},{"$f":"IF(AI$10=\"Blandet\",AI329*'Basic Data'!$N198/1000,IF(AI$10=\"By\",AI329*'Basic Data'!$N202/1000,AI329*'Basic Data'!$N206/1000))","v":1.2564347604262111E-4},{"$f":"IF(AJ$10=\"Blandet\",AJ329*'Basic Data'!$N198/1000,IF(AJ$10=\"By\",AJ329*'Basic Data'!$N202/1000,AJ329*'Basic Data'!$N206/1000))","v":0},{"$f":"IF(AK$10=\"Blandet\",AK329*'Basic Data'!$N198/1000,IF(AK$10=\"By\",AK329*'Basic Data'!$N202/1000,AK329*'Basic Data'!$N206/1000))","v":1.5356424849653684E-5},{"$f":"IF(AL$10=\"Blandet\",AL329*'Basic Data'!$N198/1000,IF(AL$10=\"By\",AL329*'Basic Data'!$N202/1000,AL329*'Basic Data'!$N206/1000))","v":7.4436514631537566E-3},{"$f":"IF(AM$10=\"Blandet\",AM329*'Basic Data'!$N198/1000,IF(AM$10=\"By\",AM329*'Basic Data'!$N202/1000,AM329*'Basic Data'!$N206/1000))","v":1.1278059239170878E-3},{"$f":"IF(AN$10=\"Blandet\",AN329*'Basic Data'!$N198/1000,IF(AN$10=\"By\",AN329*'Basic Data'!$N202/1000,AN329*'Basic Data'!$N206/1000))","v":1.4731964881166961E-3},{"$f":"IF(AO$10=\"Blandet\",AO329*'Basic Data'!$N198/1000,IF(AO$10=\"By\",AO329*'Basic Data'!$N202/1000,AO329*'Basic Data'!$N206/1000))","v":1.2276637400972464E-3},{"$f":"IF(AP$10=\"Blandet\",AP329*'Basic Data'!$N198/1000,IF(AP$10=\"By\",AP329*'Basic Data'!$N202/1000,AP329*'Basic Data'!$N206/1000))","v":1.4731964881166961E-3},{"$f":"IF(AQ$10=\"Blandet\",AQ329*'Basic Data'!$N198/1000,IF(AQ$10=\"By\",AQ329*'Basic Data'!$N202/1000,AQ329*'Basic Data'!$N206/1000))","v":1.2405865163087966E-3},{"$f":"IF(AR$10=\"Blandet\",AR329*'Basic Data'!$N198/1000,IF(AR$10=\"By\",AR329*'Basic Data'!$N202/1000,AR329*'Basic Data'!$N206/1000))","v":8.9401995442679408E-3},{"$f":"IF(AS$10=\"Blandet\",AS329*'Basic Data'!$N198/1000,IF(AS$10=\"By\",AS329*'Basic Data'!$N202/1000,AS329*'Basic Data'!$N206/1000))","v":1.4900067611480741E-3},{"$f":"IF(AT$10=\"Blandet\",AT329*'Basic Data'!$N198/1000,IF(AT$10=\"By\",AT329*'Basic Data'!$N202/1000,AT329*'Basic Data'!$N206/1000))","v":1.4900067611480741E-3},{"$f":"IF(AU$10=\"Blandet\",AU329*'Basic Data'!$N198/1000,IF(AU$10=\"By\",AU329*'Basic Data'!$N202/1000,AU329*'Basic Data'!$N206/1000))","v":1.7729312179806877E-3},{"$f":"IF(AV$10=\"Blandet\",AV329*'Basic Data'!$N198/1000,IF(AV$10=\"By\",AV329*'Basic Data'!$N202/1000,AV329*'Basic Data'!$N206/1000))","v":1.7729312179806877E-3},{"$f":"IF(AW$10=\"Blandet\",AW329*'Basic Data'!$N198/1000,IF(AW$10=\"By\",AW329*'Basic Data'!$N202/1000,AW329*'Basic Data'!$N206/1000))","v":6.2542307867458416E-3},{"$f":"IF(AX$10=\"Blandet\",AX329*'Basic Data'!$N198/1000,IF(AX$10=\"By\",AX329*'Basic Data'!$N202/1000,AX329*'Basic Data'!$N206/1000))","v":0},{"$f":"IF(AY$10=\"Blandet\",AY329*'Basic Data'!$N198/1000,IF(AY$10=\"By\",AY329*'Basic Data'!$N202/1000,AY329*'Basic Data'!$N206/1000))","v":0},{"$f":"IF(AZ$10=\"Blandet\",AZ329*'Basic Data'!$N198/1000,IF(AZ$10=\"By\",AZ329*'Basic Data'!$N202/1000,AZ329*'Basic Data'!$N206/1000))","v":0}]
[null,null,null,"NOx","kr/km",{"$f":"IF(F$10=\"Blandet\",F330*'Basic Data'!$N199/1000,IF(F$10=\"By\",F330*'Basic Data'!$N203/1000,F330*'Basic Data'!$N207/1000))","v":8.6400000000000001E-3},{"$f":"IF(G$10=\"Blandet\",G330*'Basic Data'!$N199/1000,IF(G$10=\"By\",G330*'Basic Data'!$N203/1000,G330*'Basic Data'!$N207/1000))","v":2.8875995301878145E-3},{"$f":"IF(H$10=\"Blandet\",H330*'Basic Data'!$N199/1000,IF(H$10=\"By\",H330*'Basic Data'!$N203/1000,H330*'Basic Data'!$N207/1000))","v":2.8875995301878145E-3},{"$f":"IF(I$10=\"Blandet\",I330*'Basic Data'!$N199/1000,IF(I$10=\"By\",I330*'Basic Data'!$N203/1000,I330*'Basic Data'!$N207/1000))","v":2.8875995301878145E-3},{"$f":"IF(J$10=\"Blandet\",J330*'Basic Data'!$N199/1000,IF(J$10=\"By\",J330*'Basic Data'!$N203/1000,J330*'Basic Data'!$N207/1000))","v":2.8875995301878145E-3},{"$f":"IF(K$10=\"Blandet\",K330*'Basic Data'!$N199/1000,IF(K$10=\"By\",K330*'Basic Data'!$N203/1000,K330*'Basic Data'!$N207/1000))","v":8.6400000000000001E-3},{"$f":"IF(L$10=\"Blandet\",L330*'Basic Data'!$N199/1000,IF(L$10=\"By\",L330*'Basic Data'!$N203/1000,L330*'Basic Data'!$N207/1000))","v":8.6400000000000001E-3},{"$f":"IF(M$10=\"Blandet\",M330*'Basic Data'!$N199/1000,IF(M$10=\"By\",M330*'Basic Data'!$N203/1000,M330*'Basic Data'!$N207/1000))","v":8.6400000000000001E-3},{"$f":"IF(N$10=\"Blandet\",N330*'Basic Data'!$N199/1000,IF(N$10=\"By\",N330*'Basic Data'!$N203/1000,N330*'Basic Data'!$N207/1000))","v":2.8774938105903822E-3},{"$f":"IF(O$10=\"Blandet\",O330*'Basic Data'!$N199/1000,IF(O$10=\"By\",O330*'Basic Data'!$N203/1000,O330*'Basic Data'!$N207/1000))","v":2.8774938105903822E-3},{"$f":"IF(P$10=\"Blandet\",P330*'Basic Data'!$N199/1000,IF(P$10=\"By\",P330*'Basic Data'!$N203/1000,P330*'Basic Data'!$N207/1000))","v":0},{"$f":"IF(Q$10=\"Blandet\",Q330*'Basic Data'!$N199/1000,IF(Q$10=\"By\",Q330*'Basic Data'!$N203/1000,Q330*'Basic Data'!$N207/1000))","v":0},{"$f":"IF(R$10=\"Blandet\",R330*'Basic Data'!$N199/1000,IF(R$10=\"By\",R330*'Basic Data'!$N203/1000,R330*'Basic Data'!$N207/1000))","v":0},{"$f":"IF(S$10=\"Blandet\",S330*'Basic Data'!$N199/1000,IF(S$10=\"By\",S330*'Basic Data'!$N203/1000,S330*'Basic Data'!$N207/1000))","v":0},{"$f":"IF(T$10=\"Blandet\",T330*'Basic Data'!$N199/1000,IF(T$10=\"By\",T330*'Basic Data'!$N203/1000,T330*'Basic Data'!$N207/1000))","v":0},{"$f":"IF(U$10=\"Blandet\",U330*'Basic Data'!$N199/1000,IF(U$10=\"By\",U330*'Basic Data'!$N203/1000,U330*'Basic Data'!$N207/1000))","v":0},{"$f":"IF(V$10=\"Blandet\",V330*'Basic Data'!$N199/1000,IF(V$10=\"By\",V330*'Basic Data'!$N203/1000,V330*'Basic Data'!$N207/1000))","v":2.8799999999999997E-3},{"$f":"IF(W$10=\"Blandet\",W330*'Basic Data'!$N199/1000,IF(W$10=\"By\",W330*'Basic Data'!$N203/1000,W330*'Basic Data'!$N207/1000))","v":2.8799999999999997E-3},{"$f":"IF(X$10=\"Blandet\",X330*'Basic Data'!$N199/1000,IF(X$10=\"By\",X330*'Basic Data'!$N203/1000,X330*'Basic Data'!$N207/1000))","v":8.6400000000000001E-3},{"$f":"IF(Y$10=\"Blandet\",Y330*'Basic Data'!$N199/1000,IF(Y$10=\"By\",Y330*'Basic Data'!$N203/1000,Y330*'Basic Data'!$N207/1000))","v":0},{"$f":"IF(Z$10=\"Blandet\",Z330*'Basic Data'!$N199/1000,IF(Z$10=\"By\",Z330*'Basic Data'!$N203/1000,Z330*'Basic Data'!$N207/1000))","v":95.308634087133242},{"$f":"IF(AA$10=\"Blandet\",AA330*'Basic Data'!$N199/1000,IF(AA$10=\"By\",AA330*'Basic Data'!$N203/1000,AA330*'Basic Data'!$N207/1000))","v":95.308634087133242},{"$f":"IF(AB$10=\"Blandet\",AB330*'Basic Data'!$N199/1000,IF(AB$10=\"By\",AB330*'Basic Data'!$N203/1000,AB330*'Basic Data'!$N207/1000))","v":147.49856232162878},{"$f":"IF(AC$10=\"Blandet\",AC330*'Basic Data'!$N199/1000,IF(AC$10=\"By\",AC330*'Basic Data'!$N203/1000,AC330*'Basic Data'!$N207/1000))","v":147.49856232162878},{"$f":"IF(AD$10=\"Blandet\",AD330*'Basic Data'!$N199/1000,IF(AD$10=\"By\",AD330*'Basic Data'!$N203/1000,AD330*'Basic Data'!$N207/1000))","v":147.49856232162878},{"$f":"IF(AE$10=\"Blandet\",AE330*'Basic Data'!$N199/1000,IF(AE$10=\"By\",AE330*'Basic Data'!$N203/1000,AE330*'Basic Data'!$N207/1000))","v":24.583093720271449},{"$f":"IF(AF$10=\"Blandet\",AF330*'Basic Data'!$N199/1000,IF(AF$10=\"By\",AF330*'Basic Data'!$N203/1000,AF330*'Basic Data'!$N207/1000))","v":1.6666666666666663E-2},{"$f":"IF(AG$10=\"Blandet\",AG330*'Basic Data'!$N199/1000,IF(AG$10=\"By\",AG330*'Basic Data'!$N203/1000,AG330*'Basic Data'!$N207/1000))","v":1.6666666666666663E-2},{"$f":"IF(AH$10=\"Blandet\",AH330*'Basic Data'!$N199/1000,IF(AH$10=\"By\",AH330*'Basic Data'!$N203/1000,AH330*'Basic Data'!$N207/1000))","v":0},{"$f":"IF(AI$10=\"Blandet\",AI330*'Basic Data'!$N199/1000,IF(AI$10=\"By\",AI330*'Basic Data'!$N203/1000,AI330*'Basic Data'!$N207/1000))","v":1.7207999999999998E-2},{"$f":"IF(AJ$10=\"Blandet\",AJ330*'Basic Data'!$N199/1000,IF(AJ$10=\"By\",AJ330*'Basic Data'!$N203/1000,AJ330*'Basic Data'!$N207/1000))","v":1.7207999999999998E-2},{"$f":"IF(AK$10=\"Blandet\",AK330*'Basic Data'!$N199/1000,IF(AK$10=\"By\",AK330*'Basic Data'!$N203/1000,AK330*'Basic Data'!$N207/1000))","v":2.1032000000000002E-2},{"$f":"IF(AL$10=\"Blandet\",AL330*'Basic Data'!$N199/1000,IF(AL$10=\"By\",AL330*'Basic Data'!$N203/1000,AL330*'Basic Data'!$N207/1000))","v":0.22323969078710174},{"$f":"IF(AM$10=\"Blandet\",AM330*'Basic Data'!$N199/1000,IF(AM$10=\"By\",AM330*'Basic Data'!$N203/1000,AM330*'Basic Data'!$N207/1000))","v":0.26788762894452212},{"$f":"IF(AN$10=\"Blandet\",AN330*'Basic Data'!$N199/1000,IF(AN$10=\"By\",AN330*'Basic Data'!$N203/1000,AN330*'Basic Data'!$N207/1000))","v":0.26509713280968333},{"$f":"IF(AO$10=\"Blandet\",AO330*'Basic Data'!$N199/1000,IF(AO$10=\"By\",AO330*'Basic Data'!$N203/1000,AO330*'Basic Data'!$N207/1000))","v":0.22091427734140276},{"$f":"IF(AP$10=\"Blandet\",AP330*'Basic Data'!$N199/1000,IF(AP$10=\"By\",AP330*'Basic Data'!$N203/1000,AP330*'Basic Data'!$N207/1000))","v":0.26509713280968333},{"$f":"IF(AQ$10=\"Blandet\",AQ330*'Basic Data'!$N199/1000,IF(AQ$10=\"By\",AQ330*'Basic Data'!$N203/1000,AQ330*'Basic Data'!$N207/1000))","v":0.22323969078710174},{"$f":"IF(AR$10=\"Blandet\",AR330*'Basic Data'!$N199/1000,IF(AR$10=\"By\",AR330*'Basic Data'!$N203/1000,AR330*'Basic Data'!$N207/1000))","v":0.32368948038176493},{"$f":"IF(AS$10=\"Blandet\",AS330*'Basic Data'!$N199/1000,IF(AS$10=\"By\",AS330*'Basic Data'!$N203/1000,AS330*'Basic Data'!$N207/1000))","v":0.32368948038176493},{"$f":"IF(AT$10=\"Blandet\",AT330*'Basic Data'!$N199/1000,IF(AT$10=\"By\",AT330*'Basic Data'!$N203/1000,AT330*'Basic Data'!$N207/1000))","v":0.32368948038176493},{"$f":"IF(AU$10=\"Blandet\",AU330*'Basic Data'!$N199/1000,IF(AU$10=\"By\",AU330*'Basic Data'!$N203/1000,AU330*'Basic Data'!$N207/1000))","v":0.385152067537328},{"$f":"IF(AV$10=\"Blandet\",AV330*'Basic Data'!$N199/1000,IF(AV$10=\"By\",AV330*'Basic Data'!$N203/1000,AV330*'Basic Data'!$N207/1000))","v":0.385152067537328},{"$f":"IF(AW$10=\"Blandet\",AW330*'Basic Data'!$N199/1000,IF(AW$10=\"By\",AW330*'Basic Data'!$N203/1000,AW330*'Basic Data'!$N207/1000))","v":0.22644111057312721},{"$f":"IF(AX$10=\"Blandet\",AX330*'Basic Data'!$N199/1000,IF(AX$10=\"By\",AX330*'Basic Data'!$N203/1000,AX330*'Basic Data'!$N207/1000))","v":0},{"$f":"IF(AY$10=\"Blandet\",AY330*'Basic Data'!$N199/1000,IF(AY$10=\"By\",AY330*'Basic Data'!$N203/1000,AY330*'Basic Data'!$N207/1000))","v":8.7176490795695446E-3},{"$f":"IF(AZ$10=\"Blandet\",AZ330*'Basic Data'!$N199/1000,IF(AZ$10=\"By\",AZ330*'Basic Data'!$N203/1000,AZ330*'Basic Data'!$N207/1000))","v":8.7176490795695446E-3}]
[null,null,null,"Partikler","kr/km",{"$f":"IF(F$10=\"Blandet\",F331*'Basic Data'!$N200/1000,IF(F$10=\"By\",F331*'Basic Data'!$N204/1000,F331*'Basic Data'!$N208/1000))","v":3.8533999999999999E-3},{"$f":"IF(G$10=\"Blandet\",G331*'Basic Data'!$N200/1000,IF(G$10=\"By\",G331*'Basic Data'!$N204/1000,G331*'Basic Data'!$N208/1000))","v":3.8635680658422648E-3},{"$f":"IF(H$10=\"Blandet\",H331*'Basic Data'!$N200/1000,IF(H$10=\"By\",H331*'Basic Data'!$N204/1000,H331*'Basic Data'!$N208/1000))","v":3.8635680658422648E-3},{"$f":"IF(I$10=\"Blandet\",I331*'Basic Data'!$N200/1000,IF(I$10=\"By\",I331*'Basic Data'!$N204/1000,I331*'Basic Data'!$N208/1000))","v":3.8635680658422648E-3},{"$f":"IF(J$10=\"Blandet\",J331*'Basic Data'!$N200/1000,IF(J$10=\"By\",J331*'Basic Data'!$N204/1000,J331*'Basic Data'!$N208/1000))","v":3.8635680658422648E-3},{"$f":"IF(K$10=\"Blandet\",K331*'Basic Data'!$N200/1000,IF(K$10=\"By\",K331*'Basic Data'!$N204/1000,K331*'Basic Data'!$N208/1000))","v":3.8533999999999999E-3},{"$f":"IF(L$10=\"Blandet\",L331*'Basic Data'!$N200/1000,IF(L$10=\"By\",L331*'Basic Data'!$N204/1000,L331*'Basic Data'!$N208/1000))","v":3.8533999999999999E-3},{"$f":"IF(M$10=\"Blandet\",M331*'Basic Data'!$N200/1000,IF(M$10=\"By\",M331*'Basic Data'!$N204/1000,M331*'Basic Data'!$N208/1000))","v":3.8534000000000007E-3},{"$f":"IF(N$10=\"Blandet\",N331*'Basic Data'!$N200/1000,IF(N$10=\"By\",N331*'Basic Data'!$N204/1000,N331*'Basic Data'!$N208/1000))","v":3.8500467533781183E-3},{"$f":"IF(O$10=\"Blandet\",O331*'Basic Data'!$N200/1000,IF(O$10=\"By\",O331*'Basic Data'!$N204/1000,O331*'Basic Data'!$N208/1000))","v":3.8500467533781183E-3},{"$f":"IF(P$10=\"Blandet\",P331*'Basic Data'!$N200/1000,IF(P$10=\"By\",P331*'Basic Data'!$N204/1000,P331*'Basic Data'!$N208/1000))","v":0},{"$f":"IF(Q$10=\"Blandet\",Q331*'Basic Data'!$N200/1000,IF(Q$10=\"By\",Q331*'Basic Data'!$N204/1000,Q331*'Basic Data'!$N208/1000))","v":0},{"$f":"IF(R$10=\"Blandet\",R331*'Basic Data'!$N200/1000,IF(R$10=\"By\",R331*'Basic Data'!$N204/1000,R331*'Basic Data'!$N208/1000))","v":0},{"$f":"IF(S$10=\"Blandet\",S331*'Basic Data'!$N200/1000,IF(S$10=\"By\",S331*'Basic Data'!$N204/1000,S331*'Basic Data'!$N208/1000))","v":0},{"$f":"IF(T$10=\"Blandet\",T331*'Basic Data'!$N200/1000,IF(T$10=\"By\",T331*'Basic Data'!$N204/1000,T331*'Basic Data'!$N208/1000))","v":0},{"$f":"IF(U$10=\"Blandet\",U331*'Basic Data'!$N200/1000,IF(U$10=\"By\",U331*'Basic Data'!$N204/1000,U331*'Basic Data'!$N208/1000))","v":0},{"$f":"IF(V$10=\"Blandet\",V331*'Basic Data'!$N200/1000,IF(V$10=\"By\",V331*'Basic Data'!$N204/1000,V331*'Basic Data'!$N208/1000))","v":3.8533999999999999E-3},{"$f":"IF(W$10=\"Blandet\",W331*'Basic Data'!$N200/1000,IF(W$10=\"By\",W331*'Basic Data'!$N204/1000,W331*'Basic Data'!$N208/1000))","v":3.8533999999999999E-3},{"$f":"IF(X$10=\"Blandet\",X331*'Basic Data'!$N200/1000,IF(X$10=\"By\",X331*'Basic Data'!$N204/1000,X331*'Basic Data'!$N208/1000))","v":3.8534000000000007E-3},{"$f":"IF(Y$10=\"Blandet\",Y331*'Basic Data'!$N200/1000,IF(Y$10=\"By\",Y331*'Basic Data'!$N204/1000,Y331*'Basic Data'!$N208/1000))","v":0},{"$f":"IF(Z$10=\"Blandet\",Z331*'Basic Data'!$N200/1000,IF(Z$10=\"By\",Z331*'Basic Data'!$N204/1000,Z331*'Basic Data'!$N208/1000))","v":85.263803816068545},{"$f":"IF(AA$10=\"Blandet\",AA331*'Basic Data'!$N200/1000,IF(AA$10=\"By\",AA331*'Basic Data'!$N204/1000,AA331*'Basic Data'!$N208/1000))","v":85.263803816068545},{"$f":"IF(AB$10=\"Blandet\",AB331*'Basic Data'!$N200/1000,IF(AB$10=\"By\",AB331*'Basic Data'!$N204/1000,AB331*'Basic Data'!$N208/1000))","v":361.55203322169126},{"$f":"IF(AC$10=\"Blandet\",AC331*'Basic Data'!$N200/1000,IF(AC$10=\"By\",AC331*'Basic Data'!$N204/1000,AC331*'Basic Data'!$N208/1000))","v":131.95329679623777},{"$f":"IF(AD$10=\"Blandet\",AD331*'Basic Data'!$N200/1000,IF(AD$10=\"By\",AD331*'Basic Data'!$N204/1000,AD331*'Basic Data'!$N208/1000))","v":131.95329679623777},{"$f":"IF(AE$10=\"Blandet\",AE331*'Basic Data'!$N200/1000,IF(AE$10=\"By\",AE331*'Basic Data'!$N204/1000,AE331*'Basic Data'!$N208/1000))","v":20.010799136069121},{"$f":"IF(AF$10=\"Blandet\",AF331*'Basic Data'!$N200/1000,IF(AF$10=\"By\",AF331*'Basic Data'!$N204/1000,AF331*'Basic Data'!$N208/1000))","v":5.3519444444444448E-3},{"$f":"IF(AG$10=\"Blandet\",AG331*'Basic Data'!$N200/1000,IF(AG$10=\"By\",AG331*'Basic Data'!$N204/1000,AG331*'Basic Data'!$N208/1000))","v":5.3519444444444448E-3},{"$f":"IF(AH$10=\"Blandet\",AH331*'Basic Data'!$N200/1000,IF(AH$10=\"By\",AH331*'Basic Data'!$N204/1000,AH331*'Basic Data'!$N208/1000))","v":0},{"$f":"IF(AI$10=\"Blandet\",AI331*'Basic Data'!$N200/1000,IF(AI$10=\"By\",AI331*'Basic Data'!$N204/1000,AI331*'Basic Data'!$N208/1000))","v":2.7744479999999997E-3},{"$f":"IF(AJ$10=\"Blandet\",AJ331*'Basic Data'!$N200/1000,IF(AJ$10=\"By\",AJ331*'Basic Data'!$N204/1000,AJ331*'Basic Data'!$N208/1000))","v":2.7744479999999997E-3},{"$f":"IF(AK$10=\"Blandet\",AK331*'Basic Data'!$N200/1000,IF(AK$10=\"By\",AK331*'Basic Data'!$N204/1000,AK331*'Basic Data'!$N208/1000))","v":3.3909919999999998E-3},{"$f":"IF(AL$10=\"Blandet\",AL331*'Basic Data'!$N200/1000,IF(AL$10=\"By\",AL331*'Basic Data'!$N204/1000,AL331*'Basic Data'!$N208/1000))","v":3.3880704959787844E-2},{"$f":"IF(AM$10=\"Blandet\",AM331*'Basic Data'!$N200/1000,IF(AM$10=\"By\",AM331*'Basic Data'!$N204/1000,AM331*'Basic Data'!$N208/1000))","v":3.3880704959787844E-2},{"$f":"IF(AN$10=\"Blandet\",AN331*'Basic Data'!$N200/1000,IF(AN$10=\"By\",AN331*'Basic Data'!$N204/1000,AN331*'Basic Data'!$N208/1000))","v":4.0233337139748061E-2},{"$f":"IF(AO$10=\"Blandet\",AO331*'Basic Data'!$N200/1000,IF(AO$10=\"By\",AO331*'Basic Data'!$N204/1000,AO331*'Basic Data'!$N208/1000))","v":3.3527780949790052E-2},{"$f":"IF(AP$10=\"Blandet\",AP331*'Basic Data'!$N200/1000,IF(AP$10=\"By\",AP331*'Basic Data'!$N204/1000,AP331*'Basic Data'!$N208/1000))","v":4.0233337139748061E-2},{"$f":"IF(AQ$10=\"Blandet\",AQ331*'Basic Data'!$N200/1000,IF(AQ$10=\"By\",AQ331*'Basic Data'!$N204/1000,AQ331*'Basic Data'!$N208/1000))","v":3.3880704959787844E-2},{"$f":"IF(AR$10=\"Blandet\",AR331*'Basic Data'!$N200/1000,IF(AR$10=\"By\",AR331*'Basic Data'!$N204/1000,AR331*'Basic Data'!$N208/1000))","v":4.0555676490703109E-2},{"$f":"IF(AS$10=\"Blandet\",AS331*'Basic Data'!$N200/1000,IF(AS$10=\"By\",AS331*'Basic Data'!$N204/1000,AS331*'Basic Data'!$N208/1000))","v":4.0555676490703109E-2},{"$f":"IF(AT$10=\"Blandet\",AT331*'Basic Data'!$N200/1000,IF(AT$10=\"By\",AT331*'Basic Data'!$N204/1000,AT331*'Basic Data'!$N208/1000))","v":4.0555676490703109E-2},{"$f":"IF(AU$10=\"Blandet\",AU331*'Basic Data'!$N200/1000,IF(AU$10=\"By\",AU331*'Basic Data'!$N204/1000,AU331*'Basic Data'!$N208/1000))","v":4.8256442045464962E-2},{"$f":"IF(AV$10=\"Blandet\",AV331*'Basic Data'!$N200/1000,IF(AV$10=\"By\",AV331*'Basic Data'!$N204/1000,AV331*'Basic Data'!$N208/1000))","v":4.8256442045464962E-2},{"$f":"IF(AW$10=\"Blandet\",AW331*'Basic Data'!$N200/1000,IF(AW$10=\"By\",AW331*'Basic Data'!$N204/1000,AW331*'Basic Data'!$N208/1000))","v":2.8371241517543697E-2},{"$f":"IF(AX$10=\"Blandet\",AX331*'Basic Data'!$N200/1000,IF(AX$10=\"By\",AX331*'Basic Data'!$N204/1000,AX331*'Basic Data'!$N208/1000))","v":0},{"$f":"IF(AY$10=\"Blandet\",AY331*'Basic Data'!$N200/1000,IF(AY$10=\"By\",AY331*'Basic Data'!$N204/1000,AY331*'Basic Data'!$N208/1000))","v":0},{"$f":"IF(AZ$10=\"Blandet\",AZ331*'Basic Data'!$N200/1000,IF(AZ$10=\"By\",AZ331*'Basic Data'!$N204/1000,AZ331*'Basic Data'!$N208/1000))","v":0}]
[null,null,null,"Støj","kr/km",{"$f":"F361","v":5.3093215352948794E-2},5.3093215352948794E-2,5.3093215352948794E-2,5.3093215352948794E-2,5.3093215352948794E-2,5.3093215352948794E-2,5.3093215352948794E-2,5.3093215352948794E-2,5.3093215352948794E-2,5.3093215352948794E-2,1.9842705210500206E-2,1.9842705210500206E-2,1.9842705210500206E-2,{"$f":"S361","v":1.9842705210500206E-2},2.6546607676474397E-2,1.9842705210500206E-2,{"$f":"V361","v":0.10802543224089552},{"$f":"W361","v":0.10802543224089552},{"$f":"X361","v":0.10802543224089552},{"$f":"Y361","v":1.9842705210500206E-2},{"$f":"Z361","v":0},0,0,0,0,0,0,0,0,0,0,0,0.10802543224089552,0.10802543224089552,0.10802543224089552,0.10802543224089552,{"$f":"AP361","v":0.10802543224089552},{"$f":"AQ361","v":0.10802543224089552},0.10802543224089552,0.10802543224089552,{"$f":"AT361","v":0.10802543224089552},0.10802543224089552,0.10802543224089552,0.10802543224089552,1.9842705210500206E-2,0,0]
[null,null,null,"I alt","kr/km",{"$f":"SUM(F365:F371)","v":7.4714827612864215E-2},6.8838251346692234E-2,6.1768092633128144E-2,6.1768092633128144E-2,6.1768092633128144E-2,6.5655652566830522E-2,6.5655652566830522E-2,6.5655652566830522E-2,6.6610669819370916E-2,5.9939002438134603E-2,1.9842705210500206E-2,1.9842705210500206E-2,1.9842705210500206E-2,{"$f":"SUM(S365:S371)","v":1.9842705210500206E-2},2.8623799099883492E-2,1.9842705210500206E-2,{"$f":"SUM(V365:V371)","v":0.13077816991105012},{"$f":"SUM(W365:W371)","v":0.12702733748697398},{"$f":"SUM(X365:X371)","v":0.13476069843508715},{"$f":"SUM(Y365:Y371)","v":1.9842705210500206E-2},{"$f":"SUM(Z365:Z371)","v":342.61587966249226},323.46824653445839,2749.1431369561928,530.22845372620975,500.59579362885688,209.26502278594074,2.3156698428452024E-2,2.2018611111111107E-2,0,2.1211582302728186E-2,1.9982447999999996E-2,2.5508696418192593E-2,0.42782264096994133,0.41167498277435238,0.46663848025660359,0.36444071694923591,{"$f":"SUM(AP365:AP371)","v":0.41677984546836067},{"$f":"SUM(AQ365:AQ371)","v":0.3671398252093237},0.54741148297429387,0.47452837117178165,{"$f":"SUM(AT365:AT371)","v":0.47452837117178165},0.60492368337137714,0.5449208726024094,0.41540355642665822,1.9842705210500206E-2,1.6273081766786043E-2,8.7176490795695446E-3]
[null,null,null,"Share of all externalities incl. noise","kr/km",{"$f":"F372/F362","v":0.77269400062960492},0.73961148050714298,0.57818300366769093,0.80436032898989684,1.918360456336017,0.61633776769794202,2.2276958077284443,634.13055714465202,0.91469023204146394,0.91506349190593816,1.2313927635572299,0.61224625989844061,0.70360453364504472,{"$f":"S372/S362","v":0.63221303224563929},0.70940691389161392,0.50272801606148598,{"$f":"V372/V362","v":0.75669546423962819},{"$f":"W372/W362","v":0.92631795230748115},{"$f":"X372/X362","v":0.79966613202421177},{"$f":"Y372/Y362","v":0.58799588625229682},{"$f":"Z372/Z362","v":0.89506467645919097},1.3481184016308521,0.98254559554298349,0.89316526991593193,1.3435602088627197,0.90592905337868446,0.90724118487601269,1.2891917719417267,0,0.88812218478350158,1.3535376378155903,0.95489522946809502,0.74496968699123101,0.60130430676312208,0.90153655202522442,-4.807997226884444,{"$f":"AP372/AP362","v":0.90037667164307922},{"$f":"AQ372/AQ362","v":0.79457329180371927},0.76468986204423495,0.59692299716117092,{"$f":"AT372/AT362","v":0.81663804615218694},0.91693890860435523,0.91755846380529593,0.75624770291541921,0.24976592318062318,0.49110930741971615,-0.17971222463623654]
[null,null,null,"Share of air emission externalities","kr/km",{"$f":"SUM(F365:F370)/SUM(F355:F360)","v":0.49590029195083879},0.39381971147976136,0.16142858789966841,0.36605398783251408,-0.41516842638583545,0.23510974958810782,-0.53183869570301789,-0.2370732845268177,0.68512239737229752,0.55166381328947567,0,0,0,{"$f":"SUM(S365:S370)/SUM(S355:S360)","v":0},0.15049595771214586,0,{"$f":"SUM(V365:V370)/SUM(V355:V360)","v":0.3511085373935503},{"$f":"SUM(W365:W370)/SUM(W355:W360)","v":0.65285110008760117},{"$f":"SUM(X365:X370)/SUM(X355:X360)","v":0.44193612101573737},{"$f":"SUM(Y365:Y370)/SUM(Y355:Y360)","v":0},{"$f":"SUM(Z365:Z370)/SUM(Z355:Z360)","v":0.89506467645919097},1.3481184016308521,0.98254559554298349,0.89316526991593193,1.3435602088627197,0.90592905337868446,0.90724118487601269,1.2891917719417267,0,0.88812218478350158,1.3535376378155903,0.95489522946809502,0.68588255570013523,0.52661052486859328,0.87556700627851369,-1.3948933472489138,{"$f":"SUM(AP365:AP370)/SUM(AP355:AP360)","v":0.87005044884264726},{"$f":"SUM(AQ365:AQ370)/SUM(AQ355:AQ360)","v":0.73189194094879506},0.72287018282583049,0.53353598409514547,{"$f":"SUM(AT365:AT370)/SUM(AT355:AT360)","v":0.77476562048579611},0.90067502350841355,0.89922837459871707,0.69657576598786985,0,0.49110930741971615,-0.17971222463623654]
[null,null,null,"Share of health externalities","kr/km",{"$f":"SUM(F368:F370)/SUM(F358:F360)","v":0.42714747690490196},0.25319422022019783,0.14455825886958892,0.38498735655908517,-0.25549873371408222,0.29742148507153948,-0.4761190339042099,-0.23332362059147851,0.65074448027110743,0.38829859088788737,0,0,0,{"$f":"SUM(S368:S370)/SUM(S358:S360)","v":0},0,0,{"$f":"SUM(V368:V370)/SUM(V358:V360)","v":0.16250334806418121},{"$f":"SUM(W368:W370)/SUM(W358:W360)","v":0.53977973125895573},{"$f":"SUM(X368:X370)/SUM(X358:X360)","v":0.33450859010178191},{"$f":"SUM(Y368:Y370)/SUM(Y358:Y360)","v":0},{"$f":"SUM(Z368:Z370)/SUM(Z358:Z360)","v":0.90655226487552154},1.3685855884910836,0.98531411358851206,0.90508423178928188,1.3652235133493003,0.94169813137686287,0.91803615935262373,1.3053544963631876,0,0.90101210716514124,1.3786239550585007,0.97285073406265765,0.68878440907551064,0.60635119005376648,0.91231621945574004,-1.3608102060180389,{"$f":"SUM(AP368:AP370)/SUM(AP358:AP360)","v":0.78969392541309491},{"$f":"SUM(AQ368:AQ370)/SUM(AQ358:AQ360)","v":0.95831690848420703},0.72895021167967755,0.61247567067085718,{"$f":"SUM(AT368:AT370)/SUM(AT358:AT360)","v":0.97679466312944063},0.93247904949307547,0.82181652166186092,0.70767178836971134,0,0.38102311599404876,-0.17775951666436141]
[]
[" Centrale beregningsmæssige noter"]
[]
[null,null,null,"Der er forskellige spor som er udfordrende at få til at passe ned i det generelle format."]
[null,null,null,"Der er derfor lavet forskellige tilpasninger, som der er vigtigt at være opmærksom på:"]
[null,null,null,"1) Spor på el  - her skal konverteringen af mellemproduktetbruges til beregning af milø og trans og transdist virkningsgrader for konvertering råstof"]
[null,null,null,"Derfor er der lavet \"et trick\" i beregningerne hvor der holdes øje med dette. Er ej kønt…. "]
[null,null,null,"2) Ved beregning af spor med to konverteringer - f.eks. MeOH fra træ - sker der en omregning så emissioner udtrykkes pr. GJ mellemprodukt og ikke råstof"]
[null,null,null,"som der ellers står i enhedsangivelsen."]
[null,null,null,"3) Ved blandingsbrændslerne (E85) er der for miljø anvendt en enkel beregningsgang hvor emissioner"]
[null,null,null,"før køretøjer vægtes sammen i forhold til energiindhold."]
[null,null,null,"Denne metode afviger fra det originale AD ark, men man får samme resultat (på nær noget afrunding)"]

{"sheet":"Fuels","index":5,"n_rows":337,"n_cols":42,"rows_kept":337,"cut":false,"hidden":false,"merged":[]}
[null,null,null,"Drivmidler",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[null,null,null,"Alle priser i faktorpriser"]
[]
[]
[null,null,null,"Motor teknologier"]
[null,null,null,"Spor-koder",null,"Diesel","Benzin","Jet Fuel","Heavy Fuel Oil","CNG","LNG","Ethanol-hvede","Ethanol-halm","MeOH-træ","MeOH-ETL","2G Biodiesel","DME","Biogas - ENS","Brint","El","El-hybrid","El Tog","Bio Jet Fuel","RME","Ethanol-sukkerroer","HVO","<Empty>","<Empty>","Kul","Træpiller","Halm","<Empty>","<Empty>","<Empty>","<Empty>","<Empty>","<Empty>","L-CBG",null,null,null,"B-CBG"]
[null,null,null,"Tailpipe emissions",null,"Diesel","Gasoline","JetA1","HFO","Natural gas","Natural gas","Bio ethanol","Bio ethanol","Bio methanol","Electricity","Bio diesel","DME","Biomass","Electricity","Electricity","Electricity","Electricity","Bio Jetfuel","Bio diesel","Bio ethanol","HVO",null,null,"Coal","Biomass","Biomass",null,null,null,null,null,null,"Biomass"]
[null,null,null,"Råstof input i råstofkonvertering (opslag i \"Basic data\" ark)",null,"råolie","råolie","Råolie","Råolie","naturgas","naturgas","hvede","halm","træ","Elektricitet","halm","træ","Biomasse","Elektricitet","Elektricitet","Elektricitet","Elektricitet","Halm","Rapsfrø","Sugarbeets","Rapsolie",null,null,"kul","Træpiller","Halm",null,null,null,null,null,null,"Træ"]
[null,null,null,"Transport/distribution af mellemprodukt (opslag i \"Basic data\" ark)",null,"Ingen","Ingen","Ingen","Ingen","Naturgas komprimering","Naturgas komprimering","Ingen","Ingen","Ingen","El (AC-net) til elektrolyse","Ingen","Ingen","Naturgas komprimering","El (AC-net) til elektrolyse","El (AC-net) til ladestation","El (AC-net) til ladestation","El (AC-net) til elektrolyse","Ingen","Ingen","Ingen","Ingen",null,null,"Ingen","Ingen","Ingen",null,null,null,null,null,null,"Ingen"]
[null,null,null,"Transport/distribution af drivmiddel  (opslag i \"Basic data\" ark)",null,"Diesel","Benzin","JP1","HFO","Naturgas raffinering","LNG","1. g. ethanol E85","2. g. ethanol E85","MeOH","MeOH","Diesel","DME","Naturgas raffinering","Brint","El i batteri","El i batteri","Ingen","JP1","RME","1. g. ethanol E85","HVO",null,null,"Ingen","Ingen","Ingen",null,null,null,null,null,null,"Ingen"]
[null,null,null,"Teknologi, råstofkonvertering (\"PC\" ark)",null,"PC Diesel","PC Benzin","PC Jet Fuel","PC HFO","PC Naturgas raffinering","PC Naturgas raffinering","PC (FORCE 3) 1G ethanol","PC (FORCE 4) 2G ethanol","PC (FORCE 1) Bio-Methanol","PC brint-elektricitet","PC (FORCE 7) 2G diesel","PC (FORCE 9) Bio-DME ","PC Biogas ENS","PC brint-elektricitet","PC oplade-elektricitet","PC oplade-elektricitet","PC brint-elektricitet","PC (FORCE 18) Bio Jetfuel","PC (FORCE 19) RME Rapeseed","PC (FORCE 20) Ethanol SugarBeet","PC (FORCE 6) 1G HVO DIESEL"]
[null,null,null,"Teknologi, mellemproduktkonvertering (\"IC\" ark)",null,null,null,null,null,"IC Naturgas komprimering","IC LNG",null,null,null,"IC (FORCE 2) ETL-Methanol",null,null,"IC Naturgas komprimering","IC Elektrolyse og komprimering","IC Ladestation","IC Ladestation Hybrid","IC tog-elektricitet",null,null,null,null,null,null,"IC Importspor","IC Importspor","IC Importspor",null,null,null,null,null,null,"IC Importspor"]
[]
[]
["Økonomi"]
[]
[null,null,null,"Konvertering af mellemprodukt til brændstof - efter distribution an tank"]
[null,null,null,"Totale omkostninger","DKK / GJ drivmiddel",{"$f":"SUM(F19:F26)","v":147.1761119477255},154.43313943549964,116.09753892817739,91.847354063369806,84.763926000105968,{"$f":"SUM(K19:K26)","v":87.422943099168691},180.77748462714172,191.8302951746771,178.56633628356843,235.28961422136933,168.95410517163015,170.69272394393386,179.25822175019721,458.8633086714633,144.80448065148875,106.38575015152163,{"$f":"SUM(V19:V26)","v":481.65102536840402},142.90319068843962,{"$f":"SUM(X19:X26)","v":156.6256524329194},{"$f":"SUM(Y19:Y26)","v":124.52676334491159},{"$f":"SUM(Z19:Z26)","v":249.13678482929589},{"$f":"SUM(AA19:AA26)","v":0},0,20.17816170169074,{"$f":"SUM(AD19:AD26)","v":65.475944111002164},40.902743399463397,0,0,0,0,0,{"$f":"SUM(AK19:AK26)","v":0},{"$f":"SUM(AL19:AL26)","v":48.120874587603993}]
[null,{"$f":"COLUMN('Basic Data'!$N$29)","v":14},null,"- levering an tank","DKK / GJ drivmiddel",{"$f":"IF(F10<>\"\",VLOOKUP(F10,'Basic Data'!$B$101:$N$121,$B$19-1,0),0)","v":28.744829461119863},{"$f":"IF(G10<>\"\",VLOOKUP(G10,'Basic Data'!$B$101:$N$121,$B$19-1,0),0)","v":34.839987989567945},{"$f":"IF(H10<>\"\",VLOOKUP(H10,'Basic Data'!$B$101:$N$121,$B$19-1,0),0)","v":2.16629972690302},{"$f":"IF(I10<>\"\",VLOOKUP(I10,'Basic Data'!$B$101:$N$121,$B$19-1,0),0)","v":2.16629972690302},{"$f":"IF(J10<>\"\",VLOOKUP(J10,'Basic Data'!$B$101:$N$121,$B$19-1,0),0)","v":0},{"$f":"IF(K10<>\"\",VLOOKUP(K10,'Basic Data'!$B$101:$N$121,$B$19-1,0),0)","v":0},{"$f":"IF(L10<>\"\",VLOOKUP(L10,'Basic Data'!$B$101:$N$121,$B$19-1,0),0)","v":49.946304932833165},{"$f":"IF(M10<>\"\",VLOOKUP(M10,'Basic Data'!$B$101:$N$121,$B$19-1,0),0)","v":49.946304932833165},{"$f":"IF(N10<>\"\",VLOOKUP(N10,'Basic Data'!$B$101:$N$121,$B$19-1,0),0)","v":72.524894678772597},{"$f":"IF(O10<>\"\",VLOOKUP(O10,'Basic Data'!$B$101:$N$121,$B$19-1,0),0)","v":72.524894678772597},{"$f":"IF(P10<>\"\",VLOOKUP(P10,'Basic Data'!$B$101:$N$121,$B$19-1,0),0)","v":28.744829461119863},{"$f":"IF(Q10<>\"\",VLOOKUP(Q10,'Basic Data'!$B$101:$N$121,$B$19-1,0),0)","v":60.147866589095372},{"$f":"IF(R10<>\"\",VLOOKUP(R10,'Basic Data'!$B$101:$N$121,$B$19-1,0),0)","v":0},{"$f":"IF(S10<>\"\",VLOOKUP(S10,'Basic Data'!$B$101:$N$121,$B$19-1,0),0)","v":0},{"$f":"IF(T10<>\"\",VLOOKUP(T10,'Basic Data'!$B$101:$N$121,$B$19-1,0),0)","v":0},{"$f":"IF(U10<>\"\",VLOOKUP(U10,'Basic Data'!$B$101:$N$121,$B$19-1,0),0)","v":0},{"$f":"IF(V10<>\"\",VLOOKUP(V10,'Basic Data'!$B$101:$N$121,$B$19-1,0),0)","v":0},{"$f":"IF(W10<>\"\",VLOOKUP(W10,'Basic Data'!$B$101:$N$121,$B$19-1,0),0)","v":2.16629972690302},{"$f":"IF(X10<>\"\",VLOOKUP(X10,'Basic Data'!$B$101:$N$121,$B$19-1,0),0)","v":37.91722785109021},{"$f":"IF(Y10<>\"\",VLOOKUP(Y10,'Basic Data'!$B$101:$N$121,$B$19-1,0),0)","v":49.946304932833165},{"$f":"IF(Z10<>\"\",VLOOKUP(Z10,'Basic Data'!$B$101:$N$121,$B$19-1,0),0)","v":33.347715776728052},{"$f":"IF(AA10<>\"\",VLOOKUP(AA10,'Basic Data'!$B$101:$N$121,$B$19-1,0),0)","v":0},{"$f":"IF(AB10<>\"\",VLOOKUP(AB10,'Basic Data'!$B$101:$N$121,$B$19-1,0),0)","v":0},{"$f":"IF(AC10<>\"\",VLOOKUP(AC10,'Basic Data'!$B$101:$N$121,$B$19-1,0),0)","v":0},{"$f":"IF(AD10<>\"\",VLOOKUP(AD10,'Basic Data'!$B$101:$N$121,$B$19-1,0),0)","v":0},{"$f":"IF(AE10<>\"\",VLOOKUP(AE10,'Basic Data'!$B$101:$N$121,$B$19-1,0),0)","v":0},{"$f":"IF(AF10<>\"\",VLOOKUP(AF10,'Basic Data'!$B$101:$N$121,$B$19-1,0),0)","v":0},{"$f":"IF(AG10<>\"\",VLOOKUP(AG10,'Basic Data'!$B$101:$N$121,$B$19-1,0),0)","v":0},{"$f":"IF(AH10<>\"\",VLOOKUP(AH10,'Basic Data'!$B$101:$N$121,$B$19-1,0),0)","v":0},{"$f":"IF(AI10<>\"\",VLOOKUP(AI10,'Basic Data'!$B$101:$N$121,$B$19-1,0),0)","v":0},{"$f":"IF(AJ10<>\"\",VLOOKUP(AJ10,'Basic Data'!$B$101:$N$121,$B$19-1,0),0)","v":0},{"$f":"IF(AK10<>\"\",VLOOKUP(AK10,'Basic Data'!$B$101:$N$121,$B$19-1,0),0)","v":0},{"$f":"IF(AL10<>\"\",VLOOKUP(AL10,'Basic Data'!$B$101:$N$121,$B$19-1,0),0)","v":0}]
[null,null,null,"- korrektion for CO₂ kvoter","DKK / GJ drivmiddel",{"$f":"IF(ResultsOneYear!$B$11=1,0,-F35)","v":0},{"$f":"IF(ResultsOneYear!$B$11=1,0,-G35)","v":0},{"$f":"IF(ResultsOneYear!$B$11=1,0,-H35)","v":0},{"$f":"IF(ResultsOneYear!$B$11=1,0,-I35)","v":0},{"$f":"IF(ResultsOneYear!$B$11=1,0,-J35)","v":-0.11326594019179866},{"$f":"IF(ResultsOneYear!$B$11=1,0,-K35)","v":0},{"$f":"IF(ResultsOneYear!$B$11=1,0,-L35)","v":0},{"$f":"IF(ResultsOneYear!$B$11=1,0,-M35)","v":0},{"$f":"IF(ResultsOneYear!$B$11=1,0,-N35)","v":0},{"$f":"IF(ResultsOneYear!$B$11=1,0,-O35)","v":0},{"$f":"IF(ResultsOneYear!$B$11=1,0,-P35)","v":0},{"$f":"IF(ResultsOneYear!$B$11=1,0,-Q35)","v":0},{"$f":"IF(ResultsOneYear!$B$11=1,0,-R35)","v":-0.11326594019179866},{"$f":"IF(ResultsOneYear!$B$11=1,0,-S35)","v":-8.7616746193328172},{"$f":"IF(ResultsOneYear!$B$11=1,0,-T35)","v":-5.6491740744039225},{"$f":"IF(ResultsOneYear!$B$11=1,0,-U35)","v":-5.0340417863021623},{"$f":"IF(ResultsOneYear!$B$11=1,0,-V35)","v":-4.7690922186020481},{"$f":"IF(ResultsOneYear!$B$11=1,0,-W35)","v":0},{"$f":"IF(ResultsOneYear!$B$11=1,0,-X35)","v":0},{"$f":"IF(ResultsOneYear!$B$11=1,0,-Y35)","v":0},{"$f":"IF(ResultsOneYear!$B$11=1,0,-Z35)","v":0},{"$f":"IF(ResultsOneYear!$B$11=1,0,-AA35)","v":0},{"$f":"IF(ResultsOneYear!$B$11=1,0,-AB35)","v":0},{"$f":"IF(ResultsOneYear!$B$11=1,0,-AC35)","v":0},{"$f":"IF(ResultsOneYear!$B$11=1,0,-AD35)","v":0},{"$f":"IF(ResultsOneYear!$B$11=1,0,-AE35)","v":0},{"$f":"IF(ResultsOneYear!$B$11=1,0,-AF35)","v":0},{"$f":"IF(ResultsOneYear!$B$11=1,0,-AG35)","v":0},{"$f":"IF(ResultsOneYear!$B$11=1,0,-AH35)","v":0},{"$f":"IF(ResultsOneYear!$B$11=1,0,-AI35)","v":0},{"$f":"IF(ResultsOneYear!$B$11=1,0,-AJ35)","v":0},{"$f":"IF(ResultsOneYear!$B$11=1,0,-AK35)","v":0},{"$f":"IF(ResultsOneYear!$B$11=1,0,-AL35)","v":0}]
[null,null,null,"- procesenergiforbrug","DKK / GJ drivmiddel",{"$f":"SUMPRODUCT(F$250:F$269,'Basic Data'!$N$8:$N$27)/F30","v":0},{"$f":"SUMPRODUCT(G$250:G$269,'Basic Data'!$N$8:$N$27)/G30","v":0},{"$f":"SUMPRODUCT(H$250:H$269,'Basic Data'!$N$8:$N$27)/H30","v":0},{"$f":"SUMPRODUCT(I$250:I$269,'Basic Data'!$N$8:$N$27)/I30","v":0},{"$f":"SUMPRODUCT(J$250:J$269,'Basic Data'!$N$8:$N$27)/J30","v":1.8478245398986262},{"$f":"SUMPRODUCT(K$250:K$269,'Basic Data'!$N$8:$N$27)/K30","v":4.8492869675446126},{"$f":"SUMPRODUCT(L$250:L$269,'Basic Data'!$N$8:$N$27)/L30","v":0},{"$f":"SUMPRODUCT(M$250:M$269,'Basic Data'!$N$8:$N$27)/M30","v":0},{"$f":"SUMPRODUCT(N$250:N$269,'Basic Data'!$N$8:$N$27)/N30","v":0},{"$f":"SUMPRODUCT(O$250:O$269,'Basic Data'!$N$8:$N$27)/O30","v":0},{"$f":"SUMPRODUCT(P$250:P$269,'Basic Data'!$N$8:$N$27)/P30","v":0},{"$f":"SUMPRODUCT(Q$250:Q$269,'Basic Data'!$N$8:$N$27)/Q30","v":0},{"$f":"SUMPRODUCT(R$250:R$269,'Basic Data'!$N$8:$N$27)/R30","v":1.8478245398986262},null,null,null,null,{"$f":"SUMPRODUCT(W$250:W$269,'Basic Data'!$N$8:$N$27)/W30","v":0},{"$f":"SUMPRODUCT(X$250:X$269,'Basic Data'!$N$8:$N$27)/X30","v":0},{"$f":"SUMPRODUCT(Y$250:Y$269,'Basic Data'!$N$8:$N$27)/Y30","v":0},{"$f":"SUMPRODUCT(Z$250:Z$269,'Basic Data'!$N$8:$N$27)/Z30","v":0},{"$f":"SUMPRODUCT(AA$250:AA$269,'Basic Data'!$N$8:$N$27)/AA30","v":0},{"$f":"SUMPRODUCT(AB$250:AB$269,'Basic Data'!$N$8:$N$27)/AB30","v":0},{"$f":"SUMPRODUCT(AC$250:AC$269,'Basic Data'!$N$8:$N$27)/AC30","v":0},{"$f":"SUMPRODUCT(AD$250:AD$269,'Basic Data'!$N$8:$N$27)/AD30","v":0},{"$f":"SUMPRODUCT(AE$250:AE$269,'Basic Data'!$N$8:$N$27)/AE30","v":0},{"$f":"SUMPRODUCT(AF$250:AF$269,'Basic Data'!$N$8:$N$27)/AF30","v":0},{"$f":"SUMPRODUCT(AG$250:AG$269,'Basic Data'!$N$8:$N$27)/AG30","v":0},{"$f":"SUMPRODUCT(AH$250:AH$269,'Basic Data'!$N$8:$N$27)/AH30","v":0},{"$f":"SUMPRODUCT(AI$250:AI$269,'Basic Data'!$N$8:$N$27)/AI30","v":0},{"$f":"SUMPRODUCT(AJ$250:AJ$269,'Basic Data'!$N$8:$N$27)/AJ30","v":0},{"$f":"SUMPRODUCT(AK$250:AK$269,'Basic Data'!$N$8:$N$27)/AK30","v":0},{"$f":"SUMPRODUCT(AL$250:AL$269,'Basic Data'!$N$8:$N$27)/AL30","v":0}]
[{"$f":"ROW('IC Naturgas komprimering'!$A$96)","v":96},{"$f":"COLUMN('IC Naturgas komprimering'!$D$1)+chosenYear-1","v":4},null,"- øvrige variable","DKK / GJ drivmiddel",{"$f":"IF(F$12<>\"\",INDIRECT(ADDRESS($A22,$B22,,,F$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(G$12<>\"\",INDIRECT(ADDRESS($A22,$B22,,,G$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(H$12<>\"\",INDIRECT(ADDRESS($A22,$B22,,,H$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(I$12<>\"\",INDIRECT(ADDRESS($A22,$B22,,,I$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(J$12<>\"\",INDIRECT(ADDRESS($A22,$B22,,,J$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(K$12<>\"\",INDIRECT(ADDRESS($A22,$B22,,,K$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(L$12<>\"\",INDIRECT(ADDRESS($A22,$B22,,,L$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(M$12<>\"\",INDIRECT(ADDRESS($A22,$B22,,,M$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(N$12<>\"\",INDIRECT(ADDRESS($A22,$B22,,,N$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(O$12<>\"\",INDIRECT(ADDRESS($A22,$B22,,,O$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(P$12<>\"\",INDIRECT(ADDRESS($A22,$B22,,,P$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(Q$12<>\"\",INDIRECT(ADDRESS($A22,$B22,,,Q$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(R$12<>\"\",INDIRECT(ADDRESS($A22,$B22,,,R$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(S$12<>\"\",INDIRECT(ADDRESS($A22,$B22,,,S$12)),0)*(1+Sensitivity!$N$7)","v":57.937169638452346},{"$f":"IF(T$12<>\"\",INDIRECT(ADDRESS($A22,$B22,,,T$12)),0)*(1+Sensitivity!$N$7)","v":0.29568386914352823},{"$f":"IF(U$12<>\"\",INDIRECT(ADDRESS($A22,$B22,,,U$12)),0)*(1+Sensitivity!$N$7)","v":0.29568386914352823},{"$f":"IF(V$12<>\"\",INDIRECT(ADDRESS($A22,$B22,,,V$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(W$12<>\"\",INDIRECT(ADDRESS($A22,$B22,,,W$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(X$12<>\"\",INDIRECT(ADDRESS($A22,$B22,,,X$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(Y$12<>\"\",INDIRECT(ADDRESS($A22,$B22,,,Y$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(Z$12<>\"\",INDIRECT(ADDRESS($A22,$B22,,,Z$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(AA$12<>\"\",INDIRECT(ADDRESS($A22,$B22,,,AA$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(AB$12<>\"\",INDIRECT(ADDRESS($A22,$B22,,,AB$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(AC$12<>\"\",INDIRECT(ADDRESS($A22,$B22,,,AC$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(AD$12<>\"\",INDIRECT(ADDRESS($A22,$B22,,,AD$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(AE$12<>\"\",INDIRECT(ADDRESS($A22,$B22,,,AE$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(AF$12<>\"\",INDIRECT(ADDRESS($A22,$B22,,,AF$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(AG$12<>\"\",INDIRECT(ADDRESS($A22,$B22,,,AG$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(AH$12<>\"\",INDIRECT(ADDRESS($A22,$B22,,,AH$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(AI$12<>\"\",INDIRECT(ADDRESS($A22,$B22,,,AI$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(AJ$12<>\"\",INDIRECT(ADDRESS($A22,$B22,,,AJ$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(AK$12<>\"\",INDIRECT(ADDRESS($A22,$B22,,,AK$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(AL$12<>\"\",INDIRECT(ADDRESS($A22,$B22,,,AL$12)),0)*(1+Sensitivity!$N$7)","v":0}]
[{"$f":"ROW('IC Naturgas komprimering'!$A$94)","v":94},{"$f":"COLUMN('IC Naturgas komprimering'!$D$1)+chosenYear-1","v":4},null,"- øvrige faste","DKK / GJ drivmiddel",{"$f":"IF(F$12<>\"\",INDIRECT(ADDRESS($A23,$B23,,,F$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(G$12<>\"\",INDIRECT(ADDRESS($A23,$B23,,,G$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(H$12<>\"\",INDIRECT(ADDRESS($A23,$B23,,,H$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(I$12<>\"\",INDIRECT(ADDRESS($A23,$B23,,,I$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(J$12<>\"\",INDIRECT(ADDRESS($A23,$B23,,,J$12)),0)*(1+Sensitivity!$N$7)","v":7.2383307525000031},{"$f":"IF(K$12<>\"\",INDIRECT(ADDRESS($A23,$B23,,,K$12)),0)*(1+Sensitivity!$N$7)","v":4.5910593891551388},{"$f":"IF(L$12<>\"\",INDIRECT(ADDRESS($A23,$B23,,,L$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(M$12<>\"\",INDIRECT(ADDRESS($A23,$B23,,,M$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(N$12<>\"\",INDIRECT(ADDRESS($A23,$B23,,,N$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(O$12<>\"\",INDIRECT(ADDRESS($A23,$B23,,,O$12)),0)*(1+Sensitivity!$N$7)","v":21.364070251936877},{"$f":"IF(P$12<>\"\",INDIRECT(ADDRESS($A23,$B23,,,P$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(Q$12<>\"\",INDIRECT(ADDRESS($A23,$B23,,,Q$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(R$12<>\"\",INDIRECT(ADDRESS($A23,$B23,,,R$12)),0)*(1+Sensitivity!$N$7)","v":7.2383307525000031},{"$f":"IF(S$12<>\"\",INDIRECT(ADDRESS($A23,$B23,,,S$12)),0)*(1+Sensitivity!$N$7)","v":14.920293337139487},{"$f":"IF(T$12<>\"\",INDIRECT(ADDRESS($A23,$B23,,,T$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(U$12<>\"\",INDIRECT(ADDRESS($A23,$B23,,,U$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(V$12<>\"\",INDIRECT(ADDRESS($A23,$B23,,,V$12)),0)*(1+Sensitivity!$N$7)","v":27.927059720266961},{"$f":"IF(W$12<>\"\",INDIRECT(ADDRESS($A23,$B23,,,W$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(X$12<>\"\",INDIRECT(ADDRESS($A23,$B23,,,X$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(Y$12<>\"\",INDIRECT(ADDRESS($A23,$B23,,,Y$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(Z$12<>\"\",INDIRECT(ADDRESS($A23,$B23,,,Z$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(AA$12<>\"\",INDIRECT(ADDRESS($A23,$B23,,,AA$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(AB$12<>\"\",INDIRECT(ADDRESS($A23,$B23,,,AB$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(AC$12<>\"\",INDIRECT(ADDRESS($A23,$B23,,,AC$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(AD$12<>\"\",INDIRECT(ADDRESS($A23,$B23,,,AD$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(AE$12<>\"\",INDIRECT(ADDRESS($A23,$B23,,,AE$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(AF$12<>\"\",INDIRECT(ADDRESS($A23,$B23,,,AF$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(AG$12<>\"\",INDIRECT(ADDRESS($A23,$B23,,,AG$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(AH$12<>\"\",INDIRECT(ADDRESS($A23,$B23,,,AH$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(AI$12<>\"\",INDIRECT(ADDRESS($A23,$B23,,,AI$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(AJ$12<>\"\",INDIRECT(ADDRESS($A23,$B23,,,AJ$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(AK$12<>\"\",INDIRECT(ADDRESS($A23,$B23,,,AK$12)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(AL$12<>\"\",INDIRECT(ADDRESS($A23,$B23,,,AL$12)),0)*(1+Sensitivity!$N$7)","v":0}]
[{"$f":"ROW('IC Naturgas komprimering'!$A$97)","v":97},{"$f":"COLUMN('IC Naturgas komprimering'!$D$1)+chosenYear-1","v":4},null,"- biprodukt indtægter","DKK / GJ drivmiddel",{"$f":"IF(F$12<>\"\",INDIRECT(ADDRESS($A24,$B24,,,F$12)),0)","v":0},{"$f":"IF(G$12<>\"\",INDIRECT(ADDRESS($A24,$B24,,,G$12)),0)","v":0},0,0,0,0,0,0,0,-25.234110462990856,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('IC Naturgas komprimering'!$A$93)","v":93},{"$f":"COLUMN('IC Naturgas komprimering'!$D$1)+chosenYear-1","v":4},null,"- afskrivninger","DKK / GJ drivmiddel",{"$f":"IF(F$12<>\"\",INDIRECT(ADDRESS($A25,$B25,,,F$12)),0)*(1+Sensitivity!$O$7)","v":0},{"$f":"IF(G$12<>\"\",INDIRECT(ADDRESS($A25,$B25,,,G$12)),0)*(1+Sensitivity!$O$7)","v":0},{"$f":"IF(H$12<>\"\",INDIRECT(ADDRESS($A25,$B25,,,H$12)),0)*(1+Sensitivity!$O$7)","v":0},{"$f":"IF(I$12<>\"\",INDIRECT(ADDRESS($A25,$B25,,,I$12)),0)*(1+Sensitivity!$O$7)","v":0},{"$f":"IF(J$12<>\"\",INDIRECT(ADDRESS($A25,$B25,,,J$12)),0)*(1+Sensitivity!$O$7)","v":6.0359087301420136},{"$f":"IF(K$12<>\"\",INDIRECT(ADDRESS($A25,$B25,,,K$12)),0)*(1+Sensitivity!$O$7)","v":3.3781818571672084},{"$f":"IF(L$12<>\"\",INDIRECT(ADDRESS($A25,$B25,,,L$12)),0)*(1+Sensitivity!$O$7)","v":0},{"$f":"IF(M$12<>\"\",INDIRECT(ADDRESS($A25,$B25,,,M$12)),0)*(1+Sensitivity!$O$7)","v":0},{"$f":"IF(N$12<>\"\",INDIRECT(ADDRESS($A25,$B25,,,N$12)),0)*(1+Sensitivity!$O$7)","v":0},{"$f":"IF(O$12<>\"\",INDIRECT(ADDRESS($A25,$B25,,,O$12)),0)*(1+Sensitivity!$O$7)","v":26.200094721355121},{"$f":"IF(P$12<>\"\",INDIRECT(ADDRESS($A25,$B25,,,P$12)),0)*(1+Sensitivity!$O$7)","v":0},{"$f":"IF(Q$12<>\"\",INDIRECT(ADDRESS($A25,$B25,,,Q$12)),0)*(1+Sensitivity!$O$7)","v":0},{"$f":"IF(R$12<>\"\",INDIRECT(ADDRESS($A25,$B25,,,R$12)),0)*(1+Sensitivity!$O$7)","v":6.0359087301420136},{"$f":"IF(S$12<>\"\",INDIRECT(ADDRESS($A25,$B25,,,S$12)),0)*(1+Sensitivity!$O$7)","v":251.82925180487572},{"$f":"IF(T$12<>\"\",INDIRECT(ADDRESS($A25,$B25,,,T$12)),0)*(1+Sensitivity!$O$7)","v":57.997145924149343},{"$f":"IF(U$12<>\"\",INDIRECT(ADDRESS($A25,$B25,,,U$12)),0)*(1+Sensitivity!$O$7)","v":28.998572962074672},{"$f":"IF(V$12<>\"\",INDIRECT(ADDRESS($A25,$B25,,,V$12)),0)*(1+Sensitivity!$O$7)","v":380.6899193446917},{"$f":"IF(W$12<>\"\",INDIRECT(ADDRESS($A25,$B25,,,W$12)),0)*(1+Sensitivity!$O$7)","v":0},{"$f":"IF(X$12<>\"\",INDIRECT(ADDRESS($A25,$B25,,,X$12)),0)*(1+Sensitivity!$O$7)","v":0},{"$f":"IF(Y$12<>\"\",INDIRECT(ADDRESS($A25,$B25,,,Y$12)),0)*(1+Sensitivity!$O$7)","v":0},{"$f":"IF(Z$12<>\"\",INDIRECT(ADDRESS($A25,$B25,,,Z$12)),0)*(1+Sensitivity!$O$7)","v":0},{"$f":"IF(AA$12<>\"\",INDIRECT(ADDRESS($A25,$B25,,,AA$12)),0)*(1+Sensitivity!$O$7)","v":0},{"$f":"IF(AB$12<>\"\",INDIRECT(ADDRESS($A25,$B25,,,AB$12)),0)*(1+Sensitivity!$O$7)","v":0},{"$f":"IF(AC$12<>\"\",INDIRECT(ADDRESS($A25,$B25,,,AC$12)),0)*(1+Sensitivity!$O$7)","v":0},{"$f":"IF(AD$12<>\"\",INDIRECT(ADDRESS($A25,$B25,,,AD$12)),0)*(1+Sensitivity!$O$7)","v":0},{"$f":"IF(AE$12<>\"\",INDIRECT(ADDRESS($A25,$B25,,,AE$12)),0)*(1+Sensitivity!$O$7)","v":0},{"$f":"IF(AF$12<>\"\",INDIRECT(ADDRESS($A25,$B25,,,AF$12)),0)*(1+Sensitivity!$O$7)","v":0},{"$f":"IF(AG$12<>\"\",INDIRECT(ADDRESS($A25,$B25,,,AG$12)),0)*(1+Sensitivity!$O$7)","v":0},{"$f":"IF(AH$12<>\"\",INDIRECT(ADDRESS($A25,$B25,,,AH$12)),0)*(1+Sensitivity!$O$7)","v":0},{"$f":"IF(AI$12<>\"\",INDIRECT(ADDRESS($A25,$B25,,,AI$12)),0)*(1+Sensitivity!$O$7)","v":0},{"$f":"IF(AJ$12<>\"\",INDIRECT(ADDRESS($A25,$B25,,,AJ$12)),0)*(1+Sensitivity!$O$7)","v":0},{"$f":"IF(AK$12<>\"\",INDIRECT(ADDRESS($A25,$B25,,,AK$12)),0)*(1+Sensitivity!$O$7)","v":0},{"$f":"IF(AL$12<>\"\",INDIRECT(ADDRESS($A25,$B25,,,AL$12)),0)*(1+Sensitivity!$O$7)","v":0}]
[null,null,null,"- mellemprodukt / råvare","DKK / GJ drivmiddel",{"$f":"SUM(F27:F29)","v":118.43128248660564},119.59315144593171,113.93123920127437,89.681054336466786,69.755127917757122,{"$f":"SUM(K27:K29)","v":74.604414885301736},130.83117969430856,141.88399024184395,106.04144160479584,140.43466503229558,140.20927571051027,110.54485735483847,164.24942366784836,142.93826851032858,92.160824932599795,82.125535106605597,{"$f":"SUM(V27:V29)","v":77.803138522047419},140.7368909615366,{"$f":"SUM(X27:X29)","v":118.70842458182919},{"$f":"SUM(Y27:Y29)","v":74.580458412078428},{"$f":"SUM(Z27:Z29)","v":215.78906905256784},{"$f":"SUM(AA27:AA29)","v":0},0,20.17816170169074,{"$f":"SUM(AD27:AD29)","v":65.475944111002164},40.902743399463397,0,0,0,0,0,{"$f":"SUM(AK27:AK29)","v":0},{"$f":"SUM(AL27:AL29)","v":48.120874587603993}]
[null,null,null,"  * kun konv af råstof","DKK / GJ drivmiddel",{"$f":"IF(AND(F11<>\"\",F12=\"\"),F38,\"\")","v":118.43128248660564},119.59315144593171,113.93123920127437,89.681054336466786,"",{"$f":"IF(AND(K11<>\"\",K12=\"\"),K38,\"\")","v":""},130.83117969430856,141.88399024184395,106.04144160479584,"",140.20927571051027,110.54485735483847,"","","","","",140.7368909615366,118.70842458182919,74.580458412078428,215.78906905256784,"","","","","","","","","","","",""]
[null,null,null,"  * både råstof og mellemprodukt","DKK / GJ drivmiddel",{"$f":"IF(AND(F$12<>\"\",F11<>\"\"),F38/F30,\"\")","v":""},{"$f":"IF(AND(G$12<>\"\",G11<>\"\"),G38/G30,\"\")","v":""},"","",69.755127917757122,{"$f":"IF(AND(K$12<>\"\",K11<>\"\"),K38/K30,\"\")","v":74.604414885301736},"","","",140.43466503229558,"","",164.24942366784836,142.93826851032858,92.160824932599795,82.125535106605597,77.803138522047419,"","","","","","","","","","","","","","","",""]
[null,{"$f":"COLUMN('Basic Data'!$N$29)","v":14},null,"  * importspor","DKK / GJ drivmiddel",{"$f":"IF(AND(F11=\"\",F12<>\"\"),VLOOKUP(F8,'Basic Data'!$B$29:$N$43,$B$29-1,0),\"\")","v":""},{"$f":"IF(AND(G11=\"\",G12<>\"\"),VLOOKUP(G8,'Basic Data'!$B$29:$N$43,$B$29-1,0),\"\")","v":""},{"$f":"IF(AND(H11=\"\",H12<>\"\"),VLOOKUP(H8,'Basic Data'!$B$29:$N$43,$B$29-1,0),\"\")","v":""},{"$f":"IF(AND(I11=\"\",I12<>\"\"),VLOOKUP(I8,'Basic Data'!$B$29:$N$43,$B$29-1,0),\"\")","v":""},{"$f":"IF(AND(J11=\"\",J12<>\"\"),VLOOKUP(J8,'Basic Data'!$B$29:$N$43,$B$29-1,0),\"\")","v":""},{"$f":"IF(AND(K11=\"\",K12<>\"\"),VLOOKUP(K8,'Basic Data'!$B$29:$N$43,$B$29-1,0),\"\")","v":""},{"$f":"IF(AND(L11=\"\",L12<>\"\"),VLOOKUP(L8,'Basic Data'!$B$29:$N$43,$B$29-1,0),\"\")","v":""},{"$f":"IF(AND(M11=\"\",M12<>\"\"),VLOOKUP(M8,'Basic Data'!$B$29:$N$43,$B$29-1,0),\"\")","v":""},{"$f":"IF(AND(N11=\"\",N12<>\"\"),VLOOKUP(N8,'Basic Data'!$B$29:$N$43,$B$29-1,0),\"\")","v":""},{"$f":"IF(AND(O11=\"\",O12<>\"\"),VLOOKUP(O8,'Basic Data'!$B$29:$N$43,$B$29-1,0),\"\")","v":""},{"$f":"IF(AND(P11=\"\",P12<>\"\"),VLOOKUP(P8,'Basic Data'!$B$29:$N$43,$B$29-1,0),\"\")","v":""},{"$f":"IF(AND(Q11=\"\",Q12<>\"\"),VLOOKUP(Q8,'Basic Data'!$B$29:$N$43,$B$29-1,0),\"\")","v":""},{"$f":"IF(AND(R11=\"\",R12<>\"\"),VLOOKUP(R8,'Basic Data'!$B$29:$N$43,$B$29-1,0),\"\")","v":""},{"$f":"IF(AND(S11=\"\",S12<>\"\"),VLOOKUP(S8,'Basic Data'!$B$29:$N$43,$B$29-1,0),\"\")","v":""},{"$f":"IF(AND(T11=\"\",T12<>\"\"),VLOOKUP(T8,'Basic Data'!$B$29:$N$43,$B$29-1,0),\"\")","v":""},{"$f":"IF(AND(U11=\"\",U12<>\"\"),VLOOKUP(U8,'Basic Data'!$B$29:$N$43,$B$29-1,0),\"\")","v":""},{"$f":"IF(AND(V11=\"\",V12<>\"\"),VLOOKUP(V8,'Basic Data'!$B$29:$N$43,$B$29-1,0),\"\")","v":""},{"$f":"IF(AND(W11=\"\",W12<>\"\"),VLOOKUP(W8,'Basic Data'!$B$29:$N$43,$B$29-1,0),\"\")","v":""},{"$f":"IF(AND(X11=\"\",X12<>\"\"),VLOOKUP(X8,'Basic Data'!$B$29:$N$43,$B$29-1,0),\"\")","v":""},{"$f":"IF(AND(Y11=\"\",Y12<>\"\"),VLOOKUP(Y8,'Basic Data'!$B$29:$N$43,$B$29-1,0),\"\")","v":""},{"$f":"IF(AND(Z11=\"\",Z12<>\"\"),VLOOKUP(Z8,'Basic Data'!$B$29:$N$43,$B$29-1,0),\"\")","v":""},{"$f":"IF(AND(AA11=\"\",AA12<>\"\"),VLOOKUP(AA8,'Basic Data'!$B$29:$N$43,$B$29-1,0),\"\")","v":""},{"$f":"IF(AND(AB11=\"\",AB12<>\"\"),VLOOKUP(AB8,'Basic Data'!$B$29:$N$43,$B$29-1,0),\"\")","v":""},{"$f":"IF(AND(AC11=\"\",AC12<>\"\"),VLOOKUP(AC8,'Basic Data'!$B$29:$N$43,$B$29-1,0),\"\")","v":20.17816170169074},{"$f":"IF(AND(AD11=\"\",AD12<>\"\"),VLOOKUP(AD8,'Basic Data'!$B$29:$N$43,$B$29-1,0),\"\")","v":65.475944111002164},{"$f":"IF(AND(AE11=\"\",AE12<>\"\"),VLOOKUP(AE8,'Basic Data'!$B$29:$N$43,$B$29-1,0),\"\")","v":40.902743399463397},{"$f":"IF(AND(AF11=\"\",AF12<>\"\"),VLOOKUP(AF8,'Basic Data'!$B$29:$N$43,$B$29-1,0),\"\")","v":""},{"$f":"IF(AND(AG11=\"\",AG12<>\"\"),VLOOKUP(AG8,'Basic Data'!$B$29:$N$43,$B$29-1,0),\"\")","v":""},{"$f":"IF(AND(AH11=\"\",AH12<>\"\"),VLOOKUP(AH8,'Basic Data'!$B$29:$N$43,$B$29-1,0),\"\")","v":""},{"$f":"IF(AND(AI11=\"\",AI12<>\"\"),VLOOKUP(AI8,'Basic Data'!$B$29:$N$43,$B$29-1,0),\"\")","v":""},{"$f":"IF(AND(AJ11=\"\",AJ12<>\"\"),VLOOKUP(AJ8,'Basic Data'!$B$29:$N$43,$B$29-1,0),\"\")","v":""},{"$f":"IF(AND(AK11=\"\",AK12<>\"\"),VLOOKUP(AK8,'Basic Data'!$B$29:$N$43,$B$29-1,0),\"\")","v":""},{"$f":"IF(AND(AL11=\"\",AL12<>\"\"),VLOOKUP(AL8,'Basic Data'!$B$29:$N$43,$B$29-1,0),\"\")","v":48.120874587603993}]
[null,null,null,"Drivmiddel energiudbytte","GJ drivmiddel/GJ mellemprodukt",{"$f":"F243","v":1},{"$f":"G243","v":1},1,1,1,{"$f":"K243","v":0.93500000000000005},1,1,1,0.52631578947368418,1,1,1,0.51709722222222221,0.80200000000000005,0.9,0.95,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"Kvoteomkostning i mellemkonvertering"]
[null,null,null,"Elforbrug på mellemproduktbasis","GJ / GJ mellemprod.",{"$f":"F251","v":0},{"$f":"G251","v":0},0,0,2.5000000000000001E-2,{"$f":"K251","v":0},0,0,0,0,0,0,2.5000000000000001E-2,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Elforbrug på drivmiddelbasis","GJ / GJ drivmiddel",{"$f":"F33/F243","v":0},0,0,0,2.5000000000000001E-2,0,0,0,0,0,0,0,2.5000000000000001E-2,1.933872310708818,1.2468827930174562,1.1111111111111112,1.0526315789473684,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Kvoteomkostning","DKK / GJ drivmiddel",{"$f":"F34*'Basic Data'!$N$210","v":0},{"$f":"G34*'Basic Data'!$N$210","v":0},{"$f":"H34*'Basic Data'!$N$210","v":0},{"$f":"I34*'Basic Data'!$N$210","v":0},{"$f":"J34*'Basic Data'!$N$210","v":0.11326594019179866},{"$f":"K34*'Basic Data'!$N$210","v":0},{"$f":"L34*'Basic Data'!$N$210","v":0},{"$f":"M34*'Basic Data'!$N$210","v":0},{"$f":"N34*'Basic Data'!$N$210","v":0},{"$f":"O34*'Basic Data'!$N$210","v":0},{"$f":"P34*'Basic Data'!$N$210","v":0},{"$f":"Q34*'Basic Data'!$N$210","v":0},{"$f":"R34*'Basic Data'!$N$210","v":0.11326594019179866},{"$f":"S34*'Basic Data'!$N$210","v":8.7616746193328172},{"$f":"T34*'Basic Data'!$N$210","v":5.6491740744039225},{"$f":"U34*'Basic Data'!$N$210","v":5.0340417863021623},{"$f":"V34*'Basic Data'!$N$210","v":4.7690922186020481},{"$f":"W34*'Basic Data'!$N$210","v":0},{"$f":"X34*'Basic Data'!$N$210","v":0},{"$f":"Y34*'Basic Data'!$N$210","v":0},{"$f":"Z34*'Basic Data'!$N$210","v":0},{"$f":"AA34*'Basic Data'!$N$210","v":0},{"$f":"AB34*'Basic Data'!$N$210","v":0},{"$f":"AC34*'Basic Data'!$N$210","v":0},{"$f":"AD34*'Basic Data'!$N$210","v":0},{"$f":"AE34*'Basic Data'!$N$210","v":0},{"$f":"AF34*'Basic Data'!$N$210","v":0},{"$f":"AG34*'Basic Data'!$N$210","v":0},{"$f":"AH34*'Basic Data'!$N$210","v":0},{"$f":"AI34*'Basic Data'!$N$210","v":0},{"$f":"AJ34*'Basic Data'!$N$210","v":0},{"$f":"AK34*'Basic Data'!$N$210","v":0},{"$f":"AL34*'Basic Data'!$N$210","v":0}]
[]
[null,null,null,"Konvertering af råstof - primært brændstof - før distribution ab anlæg"]
[null,null,null,"Totale omkostninger","DKK / GJ mellemprod",{"$f":"SUM(F39:F46)","v":118.43128248660564},{"$f":"SUM(G39:G46)","v":119.59315144593171},113.93123920127437,89.681054336466786,69.755127917757122,{"$f":"SUM(K39:K46)","v":69.755127917757122},130.83117969430856,141.88399024184395,106.04144160479584,73.912981595945041,140.20927571051027,110.54485735483847,164.24942366784836,73.912981595945041,73.912981595945041,73.912981595945041,{"$f":"SUM(V39:V46)","v":73.912981595945041},140.7368909615366,{"$f":"SUM(X39:X46)","v":118.70842458182919},{"$f":"SUM(Y39:Y46)","v":74.580458412078428},{"$f":"SUM(Z39:Z46)","v":215.78906905256784},{"$f":"SUM(AA39:AA46)","v":0},{"$f":"SUM(AB39:AB46)","v":0},20.17816170169074,65.475944111002164,40.902743399463397,0,0,0,0,0,{"$f":"SUM(AK39:AK46)","v":0},{"$f":"SUM(AL39:AL46)","v":48.120874587603993}]
[null,null,null,"- levering an mellemprodukt","DKK / GJ mellemprod",{"$f":"IF(F9<>\"\",VLOOKUP(F$9,'Basic Data'!$B$101:$N$121,COLUMN('Basic Data'!$N101)-1,0),0)","v":0},{"$f":"IF(G9<>\"\",VLOOKUP(G$9,'Basic Data'!$B$101:$N$121,COLUMN('Basic Data'!$N101)-1,0),0)","v":0},{"$f":"IF(H9<>\"\",VLOOKUP(H$9,'Basic Data'!$B$101:$N$121,COLUMN('Basic Data'!$N101)-1,0),0)","v":0},{"$f":"IF(I9<>\"\",VLOOKUP(I$9,'Basic Data'!$B$101:$N$121,COLUMN('Basic Data'!$N101)-1,0),0)","v":0},{"$f":"IF(J9<>\"\",VLOOKUP(J$9,'Basic Data'!$B$101:$N$121,COLUMN('Basic Data'!$N101)-1,0),0)","v":0},{"$f":"IF(K9<>\"\",VLOOKUP(K$9,'Basic Data'!$B$101:$N$121,COLUMN('Basic Data'!$N101)-1,0),0)","v":0},{"$f":"IF(L9<>\"\",VLOOKUP(L$9,'Basic Data'!$B$101:$N$121,COLUMN('Basic Data'!$N101)-1,0),0)","v":0},{"$f":"IF(M9<>\"\",VLOOKUP(M$9,'Basic Data'!$B$101:$N$121,COLUMN('Basic Data'!$N101)-1,0),0)","v":0},{"$f":"IF(N9<>\"\",VLOOKUP(N$9,'Basic Data'!$B$101:$N$121,COLUMN('Basic Data'!$N101)-1,0),0)","v":0},{"$f":"IF(O9<>\"\",VLOOKUP(O$9,'Basic Data'!$B$101:$N$121,COLUMN('Basic Data'!$N101)-1,0),0)","v":0},{"$f":"IF(P9<>\"\",VLOOKUP(P$9,'Basic Data'!$B$101:$N$121,COLUMN('Basic Data'!$N101)-1,0),0)","v":0},{"$f":"IF(Q9<>\"\",VLOOKUP(Q$9,'Basic Data'!$B$101:$N$121,COLUMN('Basic Data'!$N101)-1,0),0)","v":0},{"$f":"IF(R9<>\"\",VLOOKUP(R$9,'Basic Data'!$B$101:$N$121,COLUMN('Basic Data'!$N101)-1,0),0)","v":0},{"$f":"IF(S9<>\"\",VLOOKUP(S$9,'Basic Data'!$B$101:$N$121,COLUMN('Basic Data'!$N101)-1,0),0)","v":0},{"$f":"IF(T9<>\"\",VLOOKUP(T$9,'Basic Data'!$B$101:$N$121,COLUMN('Basic Data'!$N101)-1,0),0)","v":0},{"$f":"IF(U9<>\"\",VLOOKUP(U$9,'Basic Data'!$B$101:$N$121,COLUMN('Basic Data'!$N101)-1,0),0)","v":0},{"$f":"IF(V9<>\"\",VLOOKUP(V$9,'Basic Data'!$B$101:$N$121,COLUMN('Basic Data'!$N101)-1,0),0)","v":0},{"$f":"IF(W9<>\"\",VLOOKUP(W$9,'Basic Data'!$B$101:$N$121,COLUMN('Basic Data'!$N101)-1,0),0)","v":0},{"$f":"IF(X9<>\"\",VLOOKUP(X$9,'Basic Data'!$B$101:$N$121,COLUMN('Basic Data'!$N101)-1,0),0)","v":0},{"$f":"IF(Y9<>\"\",VLOOKUP(Y$9,'Basic Data'!$B$101:$N$121,COLUMN('Basic Data'!$N101)-1,0),0)","v":0},{"$f":"IF(Z9<>\"\",VLOOKUP(Z$9,'Basic Data'!$B$101:$N$121,COLUMN('Basic Data'!$N101)-1,0),0)","v":0},{"$f":"IF(AA9<>\"\",VLOOKUP(AA$9,'Basic Data'!$B$101:$N$121,COLUMN('Basic Data'!$N101)-1,0),0)","v":0},{"$f":"IF(AB9<>\"\",VLOOKUP(AB$9,'Basic Data'!$B$101:$N$121,COLUMN('Basic Data'!$N101)-1,0),0)","v":0},{"$f":"IF(AC9<>\"\",VLOOKUP(AC$9,'Basic Data'!$B$101:$N$121,COLUMN('Basic Data'!$N101)-1,0),0)","v":0},{"$f":"IF(AD9<>\"\",VLOOKUP(AD$9,'Basic Data'!$B$101:$N$121,COLUMN('Basic Data'!$N101)-1,0),0)","v":0},{"$f":"IF(AE9<>\"\",VLOOKUP(AE$9,'Basic Data'!$B$101:$N$121,COLUMN('Basic Data'!$N101)-1,0),0)","v":0},{"$f":"IF(AF9<>\"\",VLOOKUP(AF$9,'Basic Data'!$B$101:$N$121,COLUMN('Basic Data'!$N101)-1,0),0)","v":0},{"$f":"IF(AG9<>\"\",VLOOKUP(AG$9,'Basic Data'!$B$101:$N$121,COLUMN('Basic Data'!$N101)-1,0),0)","v":0},{"$f":"IF(AH9<>\"\",VLOOKUP(AH$9,'Basic Data'!$B$101:$N$121,COLUMN('Basic Data'!$N101)-1,0),0)","v":0},{"$f":"IF(AI9<>\"\",VLOOKUP(AI$9,'Basic Data'!$B$101:$N$121,COLUMN('Basic Data'!$N101)-1,0),0)","v":0},{"$f":"IF(AJ9<>\"\",VLOOKUP(AJ$9,'Basic Data'!$B$101:$N$121,COLUMN('Basic Data'!$N101)-1,0),0)","v":0},{"$f":"IF(AK9<>\"\",VLOOKUP(AK$9,'Basic Data'!$B$101:$N$121,COLUMN('Basic Data'!$N101)-1,0),0)","v":0},{"$f":"IF(AL9<>\"\",VLOOKUP(AL$9,'Basic Data'!$B$101:$N$121,COLUMN('Basic Data'!$N101)-1,0),0)","v":0}]
[null,null,null,"- råvare","DKK / GJ mellemprod",{"$f":"IF(F48>0,F47/F48,0)","v":217.44883087237199},{"$f":"IF(G48>0,G47/G48,0)","v":295.66319496023806},{"$f":"IF(H48>0,H47/H48,0)","v":10869.288978493325},{"$f":"IF(I48>0,I47/I48,0)","v":634.88290957926074},{"$f":"IF(J48>0,J47/J48,0)","v":69.755127917757122},{"$f":"IF(K48>0,K47/K48,0)","v":69.755127917757122},125.94122301066599,98.166584158712141,105.60325556332046,73.912981595945041,117.27124223047957,109.86501047398171,42.557520589140346,73.912981595945041,73.912981595945041,73.912981595945041,{"$f":"IF(V48>0,V47/V48,0)","v":73.912981595945041},171.79152227774628,{"$f":"IF(X48>0,X47/X48,0)","v":157.64954651515146},{"$f":"IF(Y48>0,Y47/Y48,0)","v":19.009740506735763},{"$f":"IF(Z48>0,Z47/Z48,0)","v":154.75215025061439},{"$f":"IF(AA48>0,AA47/AA48,0)","v":0},{"$f":"IF(AB48>0,AB47/AB48,0)","v":0},20.17816170169074,65.475944111002164,40.902743399463397,0,0,0,0,0,{"$f":"IF(AK48>0,AK47/AK48,0)","v":0},{"$f":"IF(AL48>0,AL47/AL48,0)","v":48.120874587603993}]
[null,null,null,"- korrektion for CO₂ kvoter","DKK / GJ mellemprod",{"$f":"-F52*'Basic Data'!$N$210","v":-3.470119643765851E-2},{"$f":"-G52*'Basic Data'!$N$210","v":-4.7182900761249924E-2},{"$f":"-H52*'Basic Data'!$N$210","v":-1.7345567252175822},{"$f":"-I52*'Basic Data'!$N$210","v":-0.10131669354963312},{"$f":"-J52*'Basic Data'!$N$210","v":0},{"$f":"-K52*'Basic Data'!$N$210","v":0},{"$f":"-L52*'Basic Data'!$N$210","v":0},{"$f":"-M52*'Basic Data'!$N$210","v":0},{"$f":"-N52*'Basic Data'!$N$210","v":0},{"$f":"-O52*'Basic Data'!$N$210","v":0},{"$f":"-P52*'Basic Data'!$N$210","v":0},{"$f":"-Q52*'Basic Data'!$N$210","v":0},{"$f":"-R52*'Basic Data'!$N$210","v":-0.33845936380213665},{"$f":"-S52*'Basic Data'!$N$210","v":0},{"$f":"-T52*'Basic Data'!$N$210","v":0},{"$f":"-U52*'Basic Data'!$N$210","v":0},{"$f":"-V52*'Basic Data'!$N$210","v":0},{"$f":"-W52*'Basic Data'!$N$210","v":0},{"$f":"-X52*'Basic Data'!$N$210","v":0},{"$f":"-Y52*'Basic Data'!$N$210","v":0},{"$f":"-Z52*'Basic Data'!$N$210","v":0},{"$f":"-AA52*'Basic Data'!$N$210","v":0},{"$f":"-AB52*'Basic Data'!$N$210","v":0},{"$f":"-AC52*'Basic Data'!$N$210","v":0},{"$f":"-AD52*'Basic Data'!$N$210","v":0},{"$f":"-AE52*'Basic Data'!$N$210","v":0},{"$f":"-AF52*'Basic Data'!$N$210","v":0},{"$f":"-AG52*'Basic Data'!$N$210","v":0},{"$f":"-AH52*'Basic Data'!$N$210","v":0},{"$f":"-AI52*'Basic Data'!$N$210","v":0},{"$f":"-AJ52*'Basic Data'!$N$210","v":0},{"$f":"-AK52*'Basic Data'!$N$210","v":0},{"$f":"-AL52*'Basic Data'!$N$210","v":0}]
[null,null,null,"- procesenergiforbrug","DKK / GJ mellemprod",null,null,null,null,{"$f":"SUMPRODUCT(J$113:J$132,'Basic Data'!$N$8:$N$27)/J48","v":0},{"$f":"SUMPRODUCT(K$113:K$132,'Basic Data'!$N$8:$N$27)/K48","v":0},{"$f":"SUMPRODUCT(L$113:L$132,'Basic Data'!$N$8:$N$27)/L48","v":32.944920720502942},{"$f":"SUMPRODUCT(M$113:M$132,'Basic Data'!$N$8:$N$27)/M48","v":0},{"$f":"SUMPRODUCT(N$113:N$132,'Basic Data'!$N$8:$N$27)/N48","v":0},{"$f":"SUMPRODUCT(O$113:O$132,'Basic Data'!$N$8:$N$27)/O48","v":0},{"$f":"SUMPRODUCT(P$113:P$132,'Basic Data'!$N$8:$N$27)/P48","v":0},{"$f":"SUMPRODUCT(Q$113:Q$132,'Basic Data'!$N$8:$N$27)/Q48","v":0},{"$f":"SUMPRODUCT(R$113:R$132,'Basic Data'!$N$8:$N$27)/R48","v":11.953402882940724},{"$f":"SUMPRODUCT(S$113:S$132,'Basic Data'!$N$8:$N$27)/S48","v":0},{"$f":"SUMPRODUCT(T$113:T$132,'Basic Data'!$N$8:$N$27)/T48","v":0},{"$f":"SUMPRODUCT(U$113:U$132,'Basic Data'!$N$8:$N$27)/U48","v":0},{"$f":"SUMPRODUCT(V$113:V$132,'Basic Data'!$N$8:$N$27)/V48","v":0},{"$f":"SUMPRODUCT(W$113:W$132,'Basic Data'!$N$8:$N$27)/W48","v":0},{"$f":"SUMPRODUCT(X$113:X$132,'Basic Data'!$N$8:$N$27)/X48","v":12.241592990150952},{"$f":"SUMPRODUCT(Y$113:Y$132,'Basic Data'!$N$8:$N$27)/Y48","v":1.2565206871310657},{"$f":"SUMPRODUCT(Z$113:Z$132,'Basic Data'!$N$8:$N$27)/Z48","v":42.039000000000009},{"$f":"SUMPRODUCT(AA$113:AA$132,'Basic Data'!$N$8:$N$27)/AA48","v":0},{"$f":"SUMPRODUCT(AB$113:AB$132,'Basic Data'!$N$8:$N$27)/AB48","v":0},{"$f":"SUMPRODUCT(AC$113:AC$132,'Basic Data'!$N$8:$N$27)/AC48","v":0},{"$f":"SUMPRODUCT(AD$113:AD$132,'Basic Data'!$N$8:$N$27)/AD48","v":0},{"$f":"SUMPRODUCT(AE$113:AE$132,'Basic Data'!$N$8:$N$27)/AE48","v":0},{"$f":"SUMPRODUCT(AF$113:AF$132,'Basic Data'!$N$8:$N$27)/AF48","v":0},{"$f":"SUMPRODUCT(AG$113:AG$132,'Basic Data'!$N$8:$N$27)/AG48","v":0},{"$f":"SUMPRODUCT(AH$113:AH$132,'Basic Data'!$N$8:$N$27)/AH48","v":0},{"$f":"SUMPRODUCT(AI$113:AI$132,'Basic Data'!$N$8:$N$27)/AI48","v":0},{"$f":"SUMPRODUCT(AJ$113:AJ$132,'Basic Data'!$N$8:$N$27)/AJ48","v":0},{"$f":"SUMPRODUCT(AK$113:AK$132,'Basic Data'!$N$8:$N$27)/AK48","v":0},{"$f":"SUMPRODUCT(AL$113:AL$132,'Basic Data'!$N$8:$N$27)/AL48","v":0}]
[{"$f":"ROW('PC Diesel'!$A$96)","v":96},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,"- øvrige variable","DKK / GJ mellemprod",{"$f":"IF(F$11<>\"\",INDIRECT(ADDRESS($A43,$B43,,,F$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(G$11<>\"\",INDIRECT(ADDRESS($A43,$B43,,,G$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(H$11<>\"\",INDIRECT(ADDRESS($A43,$B43,,,H$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(I$11<>\"\",INDIRECT(ADDRESS($A43,$B43,,,I$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(J$11<>\"\",INDIRECT(ADDRESS($A43,$B43,,,J$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(K$11<>\"\",INDIRECT(ADDRESS($A43,$B43,,,K$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(L$11<>\"\",INDIRECT(ADDRESS($A43,$B43,,,L$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(M$11<>\"\",INDIRECT(ADDRESS($A43,$B43,,,M$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(N$11<>\"\",INDIRECT(ADDRESS($A43,$B43,,,N$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(O$11<>\"\",INDIRECT(ADDRESS($A43,$B43,,,O$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(P$11<>\"\",INDIRECT(ADDRESS($A43,$B43,,,P$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(Q$11<>\"\",INDIRECT(ADDRESS($A43,$B43,,,Q$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(R$11<>\"\",INDIRECT(ADDRESS($A43,$B43,,,R$11)),0)*(1+Sensitivity!$N$7)","v":13.185060269708496},{"$f":"IF(S$11<>\"\",INDIRECT(ADDRESS($A43,$B43,,,S$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(T$11<>\"\",INDIRECT(ADDRESS($A43,$B43,,,T$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(U$11<>\"\",INDIRECT(ADDRESS($A43,$B43,,,U$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(V$11<>\"\",INDIRECT(ADDRESS($A43,$B43,,,V$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(W$11<>\"\",INDIRECT(ADDRESS($A43,$B43,,,W$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(X$11<>\"\",INDIRECT(ADDRESS($A43,$B43,,,X$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(Y$11<>\"\",INDIRECT(ADDRESS($A43,$B43,,,Y$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(Z$11<>\"\",INDIRECT(ADDRESS($A43,$B43,,,Z$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(AA$11<>\"\",INDIRECT(ADDRESS($A43,$B43,,,AA$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(AB$11<>\"\",INDIRECT(ADDRESS($A43,$B43,,,AB$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(AC$11<>\"\",INDIRECT(ADDRESS($A43,$B43,,,AC$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(AD$11<>\"\",INDIRECT(ADDRESS($A43,$B43,,,AD$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(AE$11<>\"\",INDIRECT(ADDRESS($A43,$B43,,,AE$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(AF$11<>\"\",INDIRECT(ADDRESS($A43,$B43,,,AF$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(AG$11<>\"\",INDIRECT(ADDRESS($A43,$B43,,,AG$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(AH$11<>\"\",INDIRECT(ADDRESS($A43,$B43,,,AH$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(AI$11<>\"\",INDIRECT(ADDRESS($A43,$B43,,,AI$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(AJ$11<>\"\",INDIRECT(ADDRESS($A43,$B43,,,AJ$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(AK$11<>\"\",INDIRECT(ADDRESS($A43,$B43,,,AK$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(AL$11<>\"\",INDIRECT(ADDRESS($A43,$B43,,,AL$11)),0)*(1+Sensitivity!$N$7)","v":0}]
[{"$f":"ROW('PC Diesel'!$A$94)","v":94},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,"- øvrige faste","DKK / GJ mellemprod",{"$f":"IF(F$11<>\"\",INDIRECT(ADDRESS($A44,$B44,,,F$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(G$11<>\"\",INDIRECT(ADDRESS($A44,$B44,,,G$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(H$11<>\"\",INDIRECT(ADDRESS($A44,$B44,,,H$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(I$11<>\"\",INDIRECT(ADDRESS($A44,$B44,,,I$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(J$11<>\"\",INDIRECT(ADDRESS($A44,$B44,,,J$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(K$11<>\"\",INDIRECT(ADDRESS($A44,$B44,,,K$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(L$11<>\"\",INDIRECT(ADDRESS($A44,$B44,,,L$11)),0)*(1+Sensitivity!$N$7)","v":16.256994809380323},{"$f":"IF(M$11<>\"\",INDIRECT(ADDRESS($A44,$B44,,,M$11)),0)*(1+Sensitivity!$N$7)","v":42.030279263275965},{"$f":"IF(N$11<>\"\",INDIRECT(ADDRESS($A44,$B44,,,N$11)),0)*(1+Sensitivity!$N$7)","v":16.701088326124374},{"$f":"IF(O$11<>\"\",INDIRECT(ADDRESS($A44,$B44,,,O$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(P$11<>\"\",INDIRECT(ADDRESS($A44,$B44,,,P$11)),0)*(1+Sensitivity!$N$7)","v":53.719455043288946},{"$f":"IF(Q$11<>\"\",INDIRECT(ADDRESS($A44,$B44,,,Q$11)),0)*(1+Sensitivity!$N$7)","v":20.793092873265959},{"$f":"IF(R$11<>\"\",INDIRECT(ADDRESS($A44,$B44,,,R$11)),0)*(1+Sensitivity!$N$7)","v":43.749375528511429},{"$f":"IF(S$11<>\"\",INDIRECT(ADDRESS($A44,$B44,,,S$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(T$11<>\"\",INDIRECT(ADDRESS($A44,$B44,,,T$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(U$11<>\"\",INDIRECT(ADDRESS($A44,$B44,,,U$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(V$11<>\"\",INDIRECT(ADDRESS($A44,$B44,,,V$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(W$11<>\"\",INDIRECT(ADDRESS($A44,$B44,,,W$11)),0)*(1+Sensitivity!$N$7)","v":84.124000457515365},{"$f":"IF(X$11<>\"\",INDIRECT(ADDRESS($A44,$B44,,,X$11)),0)*(1+Sensitivity!$N$7)","v":3.6304644993825921},{"$f":"IF(Y$11<>\"\",INDIRECT(ADDRESS($A44,$B44,,,Y$11)),0)*(1+Sensitivity!$N$7)","v":73.751244744993684},{"$f":"IF(Z$11<>\"\",INDIRECT(ADDRESS($A44,$B44,,,Z$11)),0)*(1+Sensitivity!$N$7)","v":9.6590339891830421},{"$f":"IF(AA$11<>\"\",INDIRECT(ADDRESS($A44,$B44,,,AA$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(AB$11<>\"\",INDIRECT(ADDRESS($A44,$B44,,,AB$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(AC$11<>\"\",INDIRECT(ADDRESS($A44,$B44,,,AC$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(AD$11<>\"\",INDIRECT(ADDRESS($A44,$B44,,,AD$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(AE$11<>\"\",INDIRECT(ADDRESS($A44,$B44,,,AE$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(AF$11<>\"\",INDIRECT(ADDRESS($A44,$B44,,,AF$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(AG$11<>\"\",INDIRECT(ADDRESS($A44,$B44,,,AG$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(AH$11<>\"\",INDIRECT(ADDRESS($A44,$B44,,,AH$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(AI$11<>\"\",INDIRECT(ADDRESS($A44,$B44,,,AI$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(AJ$11<>\"\",INDIRECT(ADDRESS($A44,$B44,,,AJ$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(AK$11<>\"\",INDIRECT(ADDRESS($A44,$B44,,,AK$11)),0)*(1+Sensitivity!$N$7)","v":0},{"$f":"IF(AL$11<>\"\",INDIRECT(ADDRESS($A44,$B44,,,AL$11)),0)*(1+Sensitivity!$N$7)","v":0}]
[{"$f":"ROW('PC Diesel'!$A$97)","v":97},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,"- biprodukt indtægter","DKK / GJ mellemprod",{"$f":"IF(F$11<>\"\",INDIRECT(ADDRESS($A45,$B45,,,F$11)),0)","v":-121.05548485362789},{"$f":"IF(G$11<>\"\",INDIRECT(ADDRESS($A45,$B45,,,G$11)),0)","v":-206.03482502303302},-11856.935057495504,-609.54577086518202,0,0,{"$f":"IF(L$11<>\"\",INDIRECT(ADDRESS($A45,$B45,,,L$11)),0)","v":-55.165450200744168},-30.523234619315691,{"$f":"IF(N$11<>\"\",INDIRECT(ADDRESS($A45,$B45,,,N$11)),0)","v":-36.74449080847004},0,-96.660947043013124,-45.613115465086672,0,0,0,0,0,-218.34515174556435,-59.265444962364484,-33.441552500334922,-1.9814233741848333,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('PC Diesel'!$A$93)","v":93},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,"- afskrivninger","DKK / GJ mellemprod",{"$f":"IF(F$11<>\"\",INDIRECT(ADDRESS($A46,$B46,,,F$11)),0)*(1+Sensitivity!$O$7)","v":22.072637664299194},{"$f":"IF(G$11<>\"\",INDIRECT(ADDRESS($A46,$B46,,,G$11)),0)*(1+Sensitivity!$O$7)","v":30.011964409487916},{"$f":"IF(H$11<>\"\",INDIRECT(ADDRESS($A46,$B46,,,H$11)),0)*(1+Sensitivity!$O$7)","v":1103.3118749286714},{"$f":"IF(I$11<>\"\",INDIRECT(ADDRESS($A46,$B46,,,I$11)),0)*(1+Sensitivity!$O$7)","v":64.445232315937687},{"$f":"IF(J$11<>\"\",INDIRECT(ADDRESS($A46,$B46,,,J$11)),0)*(1+Sensitivity!$O$7)","v":0},{"$f":"IF(K$11<>\"\",INDIRECT(ADDRESS($A46,$B46,,,K$11)),0)*(1+Sensitivity!$O$7)","v":0},{"$f":"IF(L$11<>\"\",INDIRECT(ADDRESS($A46,$B46,,,L$11)),0)*(1+Sensitivity!$O$7)","v":10.853491354503458},{"$f":"IF(M$11<>\"\",INDIRECT(ADDRESS($A46,$B46,,,M$11)),0)*(1+Sensitivity!$O$7)","v":32.21036143917155},{"$f":"IF(N$11<>\"\",INDIRECT(ADDRESS($A46,$B46,,,N$11)),0)*(1+Sensitivity!$O$7)","v":20.481588523821038},{"$f":"IF(O$11<>\"\",INDIRECT(ADDRESS($A46,$B46,,,O$11)),0)*(1+Sensitivity!$O$7)","v":0},{"$f":"IF(P$11<>\"\",INDIRECT(ADDRESS($A46,$B46,,,P$11)),0)*(1+Sensitivity!$O$7)","v":65.879525479754861},{"$f":"IF(Q$11<>\"\",INDIRECT(ADDRESS($A46,$B46,,,Q$11)),0)*(1+Sensitivity!$O$7)","v":25.499869472677478},{"$f":"IF(R$11<>\"\",INDIRECT(ADDRESS($A46,$B46,,,R$11)),0)*(1+Sensitivity!$O$7)","v":53.142523761349509},{"$f":"IF(S$11<>\"\",INDIRECT(ADDRESS($A46,$B46,,,S$11)),0)*(1+Sensitivity!$O$7)","v":0},{"$f":"IF(T$11<>\"\",INDIRECT(ADDRESS($A46,$B46,,,T$11)),0)*(1+Sensitivity!$O$7)","v":0},{"$f":"IF(U$11<>\"\",INDIRECT(ADDRESS($A46,$B46,,,U$11)),0)*(1+Sensitivity!$O$7)","v":0},{"$f":"IF(V$11<>\"\",INDIRECT(ADDRESS($A46,$B46,,,V$11)),0)*(1+Sensitivity!$O$7)","v":0},{"$f":"IF(W$11<>\"\",INDIRECT(ADDRESS($A46,$B46,,,W$11)),0)*(1+Sensitivity!$O$7)","v":103.16651997183931},{"$f":"IF(X$11<>\"\",INDIRECT(ADDRESS($A46,$B46,,,X$11)),0)*(1+Sensitivity!$O$7)","v":4.4522655395086765},{"$f":"IF(Y$11<>\"\",INDIRECT(ADDRESS($A46,$B46,,,Y$11)),0)*(1+Sensitivity!$O$7)","v":14.004504973552848},{"$f":"IF(Z$11<>\"\",INDIRECT(ADDRESS($A46,$B46,,,Z$11)),0)*(1+Sensitivity!$O$7)","v":11.320308186955218},{"$f":"IF(AA$11<>\"\",INDIRECT(ADDRESS($A46,$B46,,,AA$11)),0)*(1+Sensitivity!$O$7)","v":0},{"$f":"IF(AB$11<>\"\",INDIRECT(ADDRESS($A46,$B46,,,AB$11)),0)*(1+Sensitivity!$O$7)","v":0},{"$f":"IF(AC$11<>\"\",INDIRECT(ADDRESS($A46,$B46,,,AC$11)),0)*(1+Sensitivity!$O$7)","v":0},{"$f":"IF(AD$11<>\"\",INDIRECT(ADDRESS($A46,$B46,,,AD$11)),0)*(1+Sensitivity!$O$7)","v":0},{"$f":"IF(AE$11<>\"\",INDIRECT(ADDRESS($A46,$B46,,,AE$11)),0)*(1+Sensitivity!$O$7)","v":0},{"$f":"IF(AF$11<>\"\",INDIRECT(ADDRESS($A46,$B46,,,AF$11)),0)*(1+Sensitivity!$O$7)","v":0},{"$f":"IF(AG$11<>\"\",INDIRECT(ADDRESS($A46,$B46,,,AG$11)),0)*(1+Sensitivity!$O$7)","v":0},{"$f":"IF(AH$11<>\"\",INDIRECT(ADDRESS($A46,$B46,,,AH$11)),0)*(1+Sensitivity!$O$7)","v":0},{"$f":"IF(AI$11<>\"\",INDIRECT(ADDRESS($A46,$B46,,,AI$11)),0)*(1+Sensitivity!$O$7)","v":0},{"$f":"IF(AJ$11<>\"\",INDIRECT(ADDRESS($A46,$B46,,,AJ$11)),0)*(1+Sensitivity!$O$7)","v":0},{"$f":"IF(AK$11<>\"\",INDIRECT(ADDRESS($A46,$B46,,,AK$11)),0)*(1+Sensitivity!$O$7)","v":0},{"$f":"IF(AL$11<>\"\",INDIRECT(ADDRESS($A46,$B46,,,AL$11)),0)*(1+Sensitivity!$O$7)","v":0}]
[null,{"$f":"COLUMN('Basic Data'!$N$29)","v":14},null,"Råstofpris","DKK / GJ råstof",{"$f":"IF(F8<>\"\",VLOOKUP(F$8,'Basic Data'!$B$29:$S$43,$B$47-1,0),0)","v":102.21187783318153},{"$f":"IF(G8<>\"\",VLOOKUP(G$8,'Basic Data'!$B$29:$S$43,$B$47-1,0),0)","v":102.21187783318153},{"$f":"IF(H8<>\"\",VLOOKUP(H$8,'Basic Data'!$B$29:$S$43,$B$47-1,0),0)","v":102.21187783318153},{"$f":"IF(I8<>\"\",VLOOKUP(I$8,'Basic Data'!$B$29:$S$43,$B$47-1,0),0)","v":102.21187783318153},{"$f":"IF(J8<>\"\",VLOOKUP(J$8,'Basic Data'!$B$29:$S$43,$B$47-1,0),0)","v":69.755127917757122},{"$f":"IF(K8<>\"\",VLOOKUP(K$8,'Basic Data'!$B$29:$S$43,$B$47-1,0),0)","v":69.755127917757122},{"$f":"IF(L8<>\"\",VLOOKUP(L$8,'Basic Data'!$B$29:$S$43,$B$47-1,0),0)","v":72.380013224520681},{"$f":"IF(M8<>\"\",VLOOKUP(M$8,'Basic Data'!$B$29:$S$43,$B$47-1,0),0)","v":40.902743399463397},{"$f":"IF(N8<>\"\",VLOOKUP(N$8,'Basic Data'!$B$29:$S$43,$B$47-1,0),0)","v":48.120874587603993},{"$f":"IF(O8<>\"\",VLOOKUP(O$8,'Basic Data'!$B$29:$S$43,$B$47-1,0),0)","v":72.495938300995178},{"$f":"IF(P8<>\"\",VLOOKUP(P$8,'Basic Data'!$B$29:$S$43,$B$47-1,0),0)","v":40.902743399463397},{"$f":"IF(Q8<>\"\",VLOOKUP(Q$8,'Basic Data'!$B$29:$S$43,$B$47-1,0),0)","v":48.120874587603993},{"$f":"IF(R8<>\"\",VLOOKUP(R$8,'Basic Data'!$B$29:$S$43,$B$47-1,0),0)","v":47.169301659873355},{"$f":"IF(S8<>\"\",VLOOKUP(S$8,'Basic Data'!$B$29:$S$43,$B$47-1,0),0)","v":72.495938300995178},{"$f":"IF(T8<>\"\",VLOOKUP(T$8,'Basic Data'!$B$29:$S$43,$B$47-1,0),0)","v":72.495938300995178},{"$f":"IF(U8<>\"\",VLOOKUP(U$8,'Basic Data'!$B$29:$S$43,$B$47-1,0),0)","v":72.495938300995178},{"$f":"IF(V8<>\"\",VLOOKUP(V$8,'Basic Data'!$B$29:$S$43,$B$47-1,0),0)","v":72.495938300995178},{"$f":"IF(W8<>\"\",VLOOKUP(W$8,'Basic Data'!$B$29:$S$43,$B$47-1,0),0)","v":40.902743399463397},{"$f":"IF(X8<>\"\",VLOOKUP(X$8,'Basic Data'!$B$29:$S$43,$B$47-1,0),0)","v":101.70938484848482},{"$f":"IF(Y8<>\"\",VLOOKUP(Y$8,'Basic Data'!$B$29:$S$43,$B$47-1,0),0)","v":10.560966948186536},{"$f":"IF(Z8<>\"\",VLOOKUP(Z$8,'Basic Data'!$B$29:$S$43,$B$47-1,0),0)","v":148.8001444717446},{"$f":"IF(AA8<>\"\",VLOOKUP(AA$8,'Basic Data'!$B$29:$S$43,$B$47-1,0),0)","v":0},{"$f":"IF(AB8<>\"\",VLOOKUP(AB$8,'Basic Data'!$B$29:$S$43,$B$47-1,0),0)","v":0},{"$f":"IF(AC8<>\"\",VLOOKUP(AC$8,'Basic Data'!$B$29:$S$43,$B$47-1,0),0)","v":20.17816170169074},{"$f":"IF(AD8<>\"\",VLOOKUP(AD$8,'Basic Data'!$B$29:$S$43,$B$47-1,0),0)","v":65.475944111002164},{"$f":"IF(AE8<>\"\",VLOOKUP(AE$8,'Basic Data'!$B$29:$S$43,$B$47-1,0),0)","v":40.902743399463397},{"$f":"IF(AF8<>\"\",VLOOKUP(AF$8,'Basic Data'!$B$29:$S$43,$B$47-1,0),0)","v":0},{"$f":"IF(AG8<>\"\",VLOOKUP(AG$8,'Basic Data'!$B$29:$S$43,$B$47-1,0),0)","v":0},{"$f":"IF(AH8<>\"\",VLOOKUP(AH$8,'Basic Data'!$B$29:$S$43,$B$47-1,0),0)","v":0},{"$f":"IF(AI8<>\"\",VLOOKUP(AI$8,'Basic Data'!$B$29:$S$43,$B$47-1,0),0)","v":0},{"$f":"IF(AJ8<>\"\",VLOOKUP(AJ$8,'Basic Data'!$B$29:$S$43,$B$47-1,0),0)","v":0},{"$f":"IF(AK8<>\"\",VLOOKUP(AK$8,'Basic Data'!$B$29:$S$43,$B$47-1,0),0)","v":0},{"$f":"IF(AL8<>\"\",VLOOKUP(AL$8,'Basic Data'!$B$29:$S$43,$B$47-1,0),0)","v":48.120874587603993}]
[null,null,null,"Mellemprodukt energiudbytte","GJ mellemprod / GJ råstof",{"$f":"F92","v":0.47005025238867859},{"$f":"G92","v":0.34570375878853432},9.4037317468902096E-3,0.16099327339102218,1,{"$f":"K92","v":1},0.57471264367816088,0.41666666666666669,0.45567605213411605,0.98082822172299422,0.34878750000000003,0.438,1.1083658306896249,0.98082822172299422,0.98082822172299422,0.98082822172299422,0.98082822172299422,0.23809523809523805,0.64516129032258063,0.55555555555555558,0.96153846153846145,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"Kvoteomkostning i råstofkonvertering"]
[null,null,null,"Elforbrug på råstofbasis","GJ / GJ råstof",{"$f":"F114","v":3.6002230935640888E-3},3.6002230935640888E-3,3.6002230935640888E-3,3.6002230935640888E-3,0,{"$f":"K114","v":0},0,0,0,0,0,0,8.2799999999999999E-2,0,0,0,{"$f":"V114","v":0},0,{"$f":"X114","v":0},{"$f":"Y114","v":0},{"$f":"Z114","v":0},{"$f":"AA114","v":0},{"$f":"AB114","v":0},0,0,0,0,0,0,0,0,{"$f":"AK114","v":0},{"$f":"AL114","v":0}]
[null,null,null,"Elforbrug, uden biprodukt andel","GJ / GJ mellemprod.",{"$f":"F51/F48","v":7.6592302105331286E-3},{"$f":"G51/G48","v":1.0414185562171835E-2},0.38285046728971966,2.2362568433650198E-2,0,{"$f":"K51/K48","v":0},0,0,0,0,0,0,7.4704576510159881E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
["Virkningsgrader"]
[]
[]
[null,null,null,"Virkningsgrader"]
[null,{"$f":"COLUMN('Basic Data'!$R$29)","v":18},null,"Råstofudvinding - energieffektivitet","GJ /GJ råstof (%)",{"$f":"IF(F8<>\"\",VLOOKUP(F$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0.82568851076578786},{"$f":"IF(G8<>\"\",VLOOKUP(G$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0.82568851076578786},{"$f":"IF(H8<>\"\",VLOOKUP(H$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0.82568851076578786},{"$f":"IF(I8<>\"\",VLOOKUP(I$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0.82568851076578786},{"$f":"IF(J8<>\"\",VLOOKUP(J$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0.85470085470085477},{"$f":"IF(K8<>\"\",VLOOKUP(K$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0.85470085470085477},{"$f":"IF(L8<>\"\",VLOOKUP(L$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0.90434658027676951},{"$f":"IF(M8<>\"\",VLOOKUP(M$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0.96504230745475883},{"$f":"IF(N8<>\"\",VLOOKUP(N$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0.96307534624283608},{"$f":"IF(O8<>\"\",VLOOKUP(O$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0.94901671323878312},{"$f":"IF(P8<>\"\",VLOOKUP(P$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0.96504230745475883},{"$f":"IF(Q8<>\"\",VLOOKUP(Q$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0.96307534624283608},{"$f":"IF(R8<>\"\",VLOOKUP(R$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":1},{"$f":"IF(S8<>\"\",VLOOKUP(S$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0.94901671323878312},{"$f":"IF(T8<>\"\",VLOOKUP(T$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0.94901671323878312},{"$f":"IF(U8<>\"\",VLOOKUP(U$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0.94901671323878312},{"$f":"IF(V8<>\"\",VLOOKUP(V$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0.94901671323878312},{"$f":"IF(W8<>\"\",VLOOKUP(W$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0.96504230745475883},{"$f":"IF(X8<>\"\",VLOOKUP(X$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0.81249854470332106},{"$f":"IF(Y8<>\"\",VLOOKUP(Y$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0.91354486346211083},{"$f":"IF(Z8<>\"\",VLOOKUP(Z$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0.79273549887451034},{"$f":"IF(AA8<>\"\",VLOOKUP(AA$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0},{"$f":"IF(AB8<>\"\",VLOOKUP(AB$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0},{"$f":"IF(AC8<>\"\",VLOOKUP(AC$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0.91822591822591826},{"$f":"IF(AD8<>\"\",VLOOKUP(AD$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0.96307534624283608},{"$f":"IF(AE8<>\"\",VLOOKUP(AE$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0.96504230745475883},{"$f":"IF(AF8<>\"\",VLOOKUP(AF$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0},{"$f":"IF(AG8<>\"\",VLOOKUP(AG$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0},{"$f":"IF(AH8<>\"\",VLOOKUP(AH$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0},{"$f":"IF(AI8<>\"\",VLOOKUP(AI$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0},{"$f":"IF(AJ8<>\"\",VLOOKUP(AJ$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0},{"$f":"IF(AK8<>\"\",VLOOKUP(AK$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0},{"$f":"IF(AL8<>\"\",VLOOKUP(AL$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0.96307534624283608}]
[null,null,null,"Råstofkonvertering - energieffektivitet","%",{"$f":"IF(F$12=\"Importspor\",F61,F62)","v":0.99699575562027976},0.99699575562027953,0.99699575562027976,0.99699575562027953,1,{"$f":"IF(K$12=\"Importspor\",K61,K62)","v":1},0.81028941390277143,0.68498666666666663,0.80892605213411606,0.98082822172299422,0.76546749999999997,0.85950000000000004,0.93706952205751171,0.98082822172299422,0.98082822172299422,0.98082822172299422,{"$f":"IF(V$12=\"Importspor\",V61,V62)","v":0.98082822172299422},0.7857142857142857,{"$f":"IF(X$12=\"Importspor\",X61,X62)","v":0.95166736750734293},{"$f":"IF(Y$12=\"Importspor\",Y61,Y62)","v":0.81550082553659886},{"$f":"IF(Z$12=\"Importspor\",Z61,Z62)","v":0.89734513274336281},{"$f":"IF(AA$12=\"Importspor\",AA61,AA62)","v":0},{"$f":"IF(AB$12=\"Importspor\",AB61,AB62)","v":0},0,0,0,0,0,0,0,0,{"$f":"IF(AK$12=\"Importspor\",AK61,AK62)","v":0},{"$f":"IF(AL$12=\"Importspor\",AL61,AL62)","v":0}]
[null,{"$f":"COLUMN('Basic Data'!$S$29)","v":19},null,"- importeret","%",{"$f":"IF(F10<>\"\",VLOOKUP(F$8,'Basic Data'!$B$29:$S$43,$B61-1,0),0)","v":0},{"$f":"IF(G10<>\"\",VLOOKUP(G$8,'Basic Data'!$B$29:$S$43,$B61-1,0),0)","v":0},{"$f":"IF(H10<>\"\",VLOOKUP(H$8,'Basic Data'!$B$29:$S$43,$B61-1,0),0)","v":0},{"$f":"IF(I10<>\"\",VLOOKUP(I$8,'Basic Data'!$B$29:$S$43,$B61-1,0),0)","v":0},{"$f":"IF(J10<>\"\",VLOOKUP(J$8,'Basic Data'!$B$29:$S$43,$B61-1,0),0)","v":0},{"$f":"IF(K10<>\"\",VLOOKUP(K$8,'Basic Data'!$B$29:$S$43,$B61-1,0),0)","v":0},{"$f":"IF(L10<>\"\",VLOOKUP(L$8,'Basic Data'!$B$29:$S$43,$B61-1,0),0)","v":0},{"$f":"IF(M10<>\"\",VLOOKUP(M$8,'Basic Data'!$B$29:$S$43,$B61-1,0),0)","v":0},{"$f":"IF(N10<>\"\",VLOOKUP(N$8,'Basic Data'!$B$29:$S$43,$B61-1,0),0)","v":0},{"$f":"IF(O10<>\"\",VLOOKUP(O$8,'Basic Data'!$B$29:$S$43,$B61-1,0),0)","v":0},{"$f":"IF(P10<>\"\",VLOOKUP(P$8,'Basic Data'!$B$29:$S$43,$B61-1,0),0)","v":0},{"$f":"IF(Q10<>\"\",VLOOKUP(Q$8,'Basic Data'!$B$29:$S$43,$B61-1,0),0)","v":0},{"$f":"IF(R10<>\"\",VLOOKUP(R$8,'Basic Data'!$B$29:$S$43,$B61-1,0),0)","v":0},{"$f":"IF(S10<>\"\",VLOOKUP(S$8,'Basic Data'!$B$29:$S$43,$B61-1,0),0)","v":0},{"$f":"IF(T10<>\"\",VLOOKUP(T$8,'Basic Data'!$B$29:$S$43,$B61-1,0),0)","v":0},{"$f":"IF(U10<>\"\",VLOOKUP(U$8,'Basic Data'!$B$29:$S$43,$B61-1,0),0)","v":0},{"$f":"IF(V10<>\"\",VLOOKUP(V$8,'Basic Data'!$B$29:$S$43,$B61-1,0),0)","v":0},{"$f":"IF(W10<>\"\",VLOOKUP(W$8,'Basic Data'!$B$29:$S$43,$B61-1,0),0)","v":0},{"$f":"IF(X10<>\"\",VLOOKUP(X$8,'Basic Data'!$B$29:$S$43,$B61-1,0),0)","v":0},{"$f":"IF(Y10<>\"\",VLOOKUP(Y$8,'Basic Data'!$B$29:$S$43,$B61-1,0),0)","v":0},{"$f":"IF(Z10<>\"\",VLOOKUP(Z$8,'Basic Data'!$B$29:$S$43,$B61-1,0),0)","v":0},{"$f":"IF(AA10<>\"\",VLOOKUP(AA$8,'Basic Data'!$B$29:$S$43,$B61-1,0),0)","v":0},{"$f":"IF(AB10<>\"\",VLOOKUP(AB$8,'Basic Data'!$B$29:$S$43,$B61-1,0),0)","v":0},{"$f":"IF(AC10<>\"\",VLOOKUP(AC$8,'Basic Data'!$B$29:$S$43,$B61-1,0),0)","v":0},{"$f":"IF(AD10<>\"\",VLOOKUP(AD$8,'Basic Data'!$B$29:$S$43,$B61-1,0),0)","v":0},{"$f":"IF(AE10<>\"\",VLOOKUP(AE$8,'Basic Data'!$B$29:$S$43,$B61-1,0),0)","v":0},{"$f":"IF(AF10<>\"\",VLOOKUP(AF$8,'Basic Data'!$B$29:$S$43,$B61-1,0),0)","v":0},{"$f":"IF(AG10<>\"\",VLOOKUP(AG$8,'Basic Data'!$B$29:$S$43,$B61-1,0),0)","v":0},{"$f":"IF(AH10<>\"\",VLOOKUP(AH$8,'Basic Data'!$B$29:$S$43,$B61-1,0),0)","v":0},{"$f":"IF(AI10<>\"\",VLOOKUP(AI$8,'Basic Data'!$B$29:$S$43,$B61-1,0),0)","v":0},{"$f":"IF(AJ10<>\"\",VLOOKUP(AJ$8,'Basic Data'!$B$29:$S$43,$B61-1,0),0)","v":0},{"$f":"IF(AK10<>\"\",VLOOKUP(AK$8,'Basic Data'!$B$29:$S$43,$B61-1,0),0)","v":0},{"$f":"IF(AL10<>\"\",VLOOKUP(AL$8,'Basic Data'!$B$29:$S$43,$B61-1,0),0)","v":0}]
[{"$f":"ROW('PC Diesel'!$A$88)","v":88},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,"- indenlandsk","%",{"$f":"IF(F11<>\"\",INDIRECT(ADDRESS($A62,$B62,,,F$11)),0)","v":0.99699575562027976},0.99699575562027953,0.99699575562027976,0.99699575562027953,1,1,0.81028941390277143,0.68498666666666663,0.80892605213411606,0.98082822172299422,0.76546749999999997,0.85950000000000004,0.93706952205751171,0.98082822172299422,0.98082822172299422,0.98082822172299422,0.98082822172299422,0.7857142857142857,0.95166736750734293,0.81550082553659886,0.89734513274336281,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Distributioneffektivitet - råstofkonv -> mellemkonv.","%",{"$f":"1/(1+F64)-F65","v":1},{"$f":"1/(1+G64)-G65","v":1},{"$f":"1/(1+H64)-H65","v":1},{"$f":"1/(1+I64)-I65","v":1},{"$f":"1/(1+J64)-J65","v":1},{"$f":"1/(1+K64)-K65","v":1},1,1,1,0.92999999999999994,1,1,1,0.92999999999999994,0.92999999999999994,0.92999999999999994,{"$f":"1/(1+V64)-V65","v":0.92999999999999994},1,{"$f":"1/(1+X64)-X65","v":1},{"$f":"1/(1+Y64)-Y65","v":1},{"$f":"1/(1+Z64)-Z65","v":1},{"$f":"1/(1+AA64)-AA65","v":1},{"$f":"1/(1+AB64)-AB65","v":1},1,1,1,1,1,1,1,1,{"$f":"1/(1+AK64)-AK65","v":1},{"$f":"1/(1+AL64)-AL65","v":1}]
[null,{"$f":"COLUMN('Basic Data'!$R$101)","v":18},null,"- procesenergiforbrug - råstofkonv. -> mellemkonv.","%",{"$f":"IF(F$9<>\"\",VLOOKUP(F$9,'Basic Data'!$B$101:$T$121,$B64-1,0),0)","v":0},{"$f":"IF(G$9<>\"\",VLOOKUP(G$9,'Basic Data'!$B$101:$T$121,$B64-1,0),0)","v":0},{"$f":"IF(H$9<>\"\",VLOOKUP(H$9,'Basic Data'!$B$101:$T$121,$B64-1,0),0)","v":0},{"$f":"IF(I$9<>\"\",VLOOKUP(I$9,'Basic Data'!$B$101:$T$121,$B64-1,0),0)","v":0},{"$f":"IF(J$9<>\"\",VLOOKUP(J$9,'Basic Data'!$B$101:$T$121,$B64-1,0),0)","v":0},{"$f":"IF(K$9<>\"\",VLOOKUP(K$9,'Basic Data'!$B$101:$T$121,$B64-1,0),0)","v":0},{"$f":"IF(L$9<>\"\",VLOOKUP(L$9,'Basic Data'!$B$101:$T$121,$B64-1,0),0)","v":0},{"$f":"IF(M$9<>\"\",VLOOKUP(M$9,'Basic Data'!$B$101:$T$121,$B64-1,0),0)","v":0},{"$f":"IF(N$9<>\"\",VLOOKUP(N$9,'Basic Data'!$B$101:$T$121,$B64-1,0),0)","v":0},{"$f":"IF(O$9<>\"\",VLOOKUP(O$9,'Basic Data'!$B$101:$T$121,$B64-1,0),0)","v":0},{"$f":"IF(P$9<>\"\",VLOOKUP(P$9,'Basic Data'!$B$101:$T$121,$B64-1,0),0)","v":0},{"$f":"IF(Q$9<>\"\",VLOOKUP(Q$9,'Basic Data'!$B$101:$T$121,$B64-1,0),0)","v":0},{"$f":"IF(R$9<>\"\",VLOOKUP(R$9,'Basic Data'!$B$101:$T$121,$B64-1,0),0)","v":0},{"$f":"IF(S$9<>\"\",VLOOKUP(S$9,'Basic Data'!$B$101:$T$121,$B64-1,0),0)","v":0},{"$f":"IF(T$9<>\"\",VLOOKUP(T$9,'Basic Data'!$B$101:$T$121,$B64-1,0),0)","v":0},{"$f":"IF(U$9<>\"\",VLOOKUP(U$9,'Basic Data'!$B$101:$T$121,$B64-1,0),0)","v":0},{"$f":"IF(V$9<>\"\",VLOOKUP(V$9,'Basic Data'!$B$101:$T$121,$B64-1,0),0)","v":0},{"$f":"IF(W$9<>\"\",VLOOKUP(W$9,'Basic Data'!$B$101:$T$121,$B64-1,0),0)","v":0},{"$f":"IF(X$9<>\"\",VLOOKUP(X$9,'Basic Data'!$B$101:$T$121,$B64-1,0),0)","v":0},{"$f":"IF(Y$9<>\"\",VLOOKUP(Y$9,'Basic Data'!$B$101:$T$121,$B64-1,0),0)","v":0},{"$f":"IF(Z$9<>\"\",VLOOKUP(Z$9,'Basic Data'!$B$101:$T$121,$B64-1,0),0)","v":0},{"$f":"IF(AA$9<>\"\",VLOOKUP(AA$9,'Basic Data'!$B$101:$T$121,$B64-1,0),0)","v":0},{"$f":"IF(AB$9<>\"\",VLOOKUP(AB$9,'Basic Data'!$B$101:$T$121,$B64-1,0),0)","v":0},{"$f":"IF(AC$9<>\"\",VLOOKUP(AC$9,'Basic Data'!$B$101:$T$121,$B64-1,0),0)","v":0},{"$f":"IF(AD$9<>\"\",VLOOKUP(AD$9,'Basic Data'!$B$101:$T$121,$B64-1,0),0)","v":0},{"$f":"IF(AE$9<>\"\",VLOOKUP(AE$9,'Basic Data'!$B$101:$T$121,$B64-1,0),0)","v":0},{"$f":"IF(AF$9<>\"\",VLOOKUP(AF$9,'Basic Data'!$B$101:$T$121,$B64-1,0),0)","v":0},{"$f":"IF(AG$9<>\"\",VLOOKUP(AG$9,'Basic Data'!$B$101:$T$121,$B64-1,0),0)","v":0},{"$f":"IF(AH$9<>\"\",VLOOKUP(AH$9,'Basic Data'!$B$101:$T$121,$B64-1,0),0)","v":0},{"$f":"IF(AI$9<>\"\",VLOOKUP(AI$9,'Basic Data'!$B$101:$T$121,$B64-1,0),0)","v":0},{"$f":"IF(AJ$9<>\"\",VLOOKUP(AJ$9,'Basic Data'!$B$101:$T$121,$B64-1,0),0)","v":0},{"$f":"IF(AK$9<>\"\",VLOOKUP(AK$9,'Basic Data'!$B$101:$T$121,$B64-1,0),0)","v":0},{"$f":"IF(AL$9<>\"\",VLOOKUP(AL$9,'Basic Data'!$B$101:$T$121,$B64-1,0),0)","v":0}]
[null,{"$f":"COLUMN('Basic Data'!$T$101)","v":20},null,"- distributionstab -> råstofkonv. -> mellemkonv.","%",{"$f":"IF(F$9<>\"\",VLOOKUP(F$9,'Basic Data'!$B$101:$T$121,$B65-1,0),0)","v":0},{"$f":"IF(G$9<>\"\",VLOOKUP(G$9,'Basic Data'!$B$101:$T$121,$B65-1,0),0)","v":0},{"$f":"IF(H$9<>\"\",VLOOKUP(H$9,'Basic Data'!$B$101:$T$121,$B65-1,0),0)","v":0},{"$f":"IF(I$9<>\"\",VLOOKUP(I$9,'Basic Data'!$B$101:$T$121,$B65-1,0),0)","v":0},{"$f":"IF(J$9<>\"\",VLOOKUP(J$9,'Basic Data'!$B$101:$T$121,$B65-1,0),0)","v":0},{"$f":"IF(K$9<>\"\",VLOOKUP(K$9,'Basic Data'!$B$101:$T$121,$B65-1,0),0)","v":0},{"$f":"IF(L$9<>\"\",VLOOKUP(L$9,'Basic Data'!$B$101:$T$121,$B65-1,0),0)","v":0},{"$f":"IF(M$9<>\"\",VLOOKUP(M$9,'Basic Data'!$B$101:$T$121,$B65-1,0),0)","v":0},{"$f":"IF(N$9<>\"\",VLOOKUP(N$9,'Basic Data'!$B$101:$T$121,$B65-1,0),0)","v":0},{"$f":"IF(O$9<>\"\",VLOOKUP(O$9,'Basic Data'!$B$101:$T$121,$B65-1,0),0)","v":7.0000000000000007E-2},{"$f":"IF(P$9<>\"\",VLOOKUP(P$9,'Basic Data'!$B$101:$T$121,$B65-1,0),0)","v":0},{"$f":"IF(Q$9<>\"\",VLOOKUP(Q$9,'Basic Data'!$B$101:$T$121,$B65-1,0),0)","v":0},{"$f":"IF(R$9<>\"\",VLOOKUP(R$9,'Basic Data'!$B$101:$T$121,$B65-1,0),0)","v":0},{"$f":"IF(S$9<>\"\",VLOOKUP(S$9,'Basic Data'!$B$101:$T$121,$B65-1,0),0)","v":7.0000000000000007E-2},{"$f":"IF(T$9<>\"\",VLOOKUP(T$9,'Basic Data'!$B$101:$T$121,$B65-1,0),0)","v":7.0000000000000007E-2},{"$f":"IF(U$9<>\"\",VLOOKUP(U$9,'Basic Data'!$B$101:$T$121,$B65-1,0),0)","v":7.0000000000000007E-2},{"$f":"IF(V$9<>\"\",VLOOKUP(V$9,'Basic Data'!$B$101:$T$121,$B65-1,0),0)","v":7.0000000000000007E-2},{"$f":"IF(W$9<>\"\",VLOOKUP(W$9,'Basic Data'!$B$101:$T$121,$B65-1,0),0)","v":0},{"$f":"IF(X$9<>\"\",VLOOKUP(X$9,'Basic Data'!$B$101:$T$121,$B65-1,0),0)","v":0},{"$f":"IF(Y$9<>\"\",VLOOKUP(Y$9,'Basic Data'!$B$101:$T$121,$B65-1,0),0)","v":0},{"$f":"IF(Z$9<>\"\",VLOOKUP(Z$9,'Basic Data'!$B$101:$T$121,$B65-1,0),0)","v":0},{"$f":"IF(AA$9<>\"\",VLOOKUP(AA$9,'Basic Data'!$B$101:$T$121,$B65-1,0),0)","v":0},{"$f":"IF(AB$9<>\"\",VLOOKUP(AB$9,'Basic Data'!$B$101:$T$121,$B65-1,0),0)","v":0},{"$f":"IF(AC$9<>\"\",VLOOKUP(AC$9,'Basic Data'!$B$101:$T$121,$B65-1,0),0)","v":0},{"$f":"IF(AD$9<>\"\",VLOOKUP(AD$9,'Basic Data'!$B$101:$T$121,$B65-1,0),0)","v":0},{"$f":"IF(AE$9<>\"\",VLOOKUP(AE$9,'Basic Data'!$B$101:$T$121,$B65-1,0),0)","v":0},{"$f":"IF(AF$9<>\"\",VLOOKUP(AF$9,'Basic Data'!$B$101:$T$121,$B65-1,0),0)","v":0},{"$f":"IF(AG$9<>\"\",VLOOKUP(AG$9,'Basic Data'!$B$101:$T$121,$B65-1,0),0)","v":0},{"$f":"IF(AH$9<>\"\",VLOOKUP(AH$9,'Basic Data'!$B$101:$T$121,$B65-1,0),0)","v":0},{"$f":"IF(AI$9<>\"\",VLOOKUP(AI$9,'Basic Data'!$B$101:$T$121,$B65-1,0),0)","v":0},{"$f":"IF(AJ$9<>\"\",VLOOKUP(AJ$9,'Basic Data'!$B$101:$T$121,$B65-1,0),0)","v":0},{"$f":"IF(AK$9<>\"\",VLOOKUP(AK$9,'Basic Data'!$B$101:$T$121,$B65-1,0),0)","v":0},{"$f":"IF(AL$9<>\"\",VLOOKUP(AL$9,'Basic Data'!$B$101:$T$121,$B65-1,0),0)","v":0}]
[{"$f":"ROW('IC Naturgas komprimering'!$A$88)","v":88},{"$f":"COLUMN('IC Naturgas komprimering'!$D$1)+chosenYear-1","v":4},null,"Mellemkonvertering - energieffektivitet","%",{"$f":"IF(F$12<>\"\",INDIRECT(ADDRESS($A66,$B66,,,F$12)),1)","v":1},{"$f":"IF(G$12<>\"\",INDIRECT(ADDRESS($A66,$B66,,,G$12)),1)","v":1},1,1,0.97560975609756106,0.87793427230046961,1,1,1,{"$f":"IF(O$12<>\"\",INDIRECT(ADDRESS($A66,$B66,,,O$12)),1)","v":0.80651578947368419},1,1,0.97560975609756106,0.66709722222222223,0.80200000000000005,0.9,0.95,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,"Distributionseffektivitet, transport","%",{"$f":"1/(1+F68)-F69","v":0.99889012208657058},0.9987882787761494,0.99884819796351831,0.99900058981584627,1,{"$f":"1/(1+K68)-K69","v":1},0.9982637991374177,0.9982637991374177,0.99748091406832384,0.99748091406832384,0.99889012208657058,0.99790992029167414,1,1,1,1,{"$f":"1/(1+V68)-V69","v":1},0.99884819796351831,{"$f":"1/(1+X68)-X69","v":0.99868139469531569},{"$f":"1/(1+Y68)-Y69","v":0.9982637991374177},{"$f":"1/(1+Z68)-Z69","v":0.99884011922441274},{"$f":"1/(1+AA68)-AA69","v":1},1,1,1,{"$f":"1/(1+AE68)-AE69","v":1},1,1,1,1,1,1,1]
[null,{"$f":"COLUMN('Basic Data'!$R$101)","v":18},null,"- procesenergiforbrug - mellemkonv. -> tank","%",{"$f":"IF(F$10<>\"\",VLOOKUP(F$10,'Basic Data'!$B$101:$T$121,$B68-1,0),0)","v":1.1111111111111111E-3},{"$f":"IF(G$10<>\"\",VLOOKUP(G$10,'Basic Data'!$B$101:$T$121,$B68-1,0),0)","v":1.2131912734652465E-3},{"$f":"IF(H$10<>\"\",VLOOKUP(H$10,'Basic Data'!$B$101:$T$121,$B68-1,0),0)","v":1.1531302142106228E-3},{"$f":"IF(I$10<>\"\",VLOOKUP(I$10,'Basic Data'!$B$101:$T$121,$B68-1,0),0)","v":1.0004100041000412E-3},{"$f":"IF(J$10<>\"\",VLOOKUP(J$10,'Basic Data'!$B$101:$T$121,$B68-1,0),0)","v":0},{"$f":"IF(K$10<>\"\",VLOOKUP(K$10,'Basic Data'!$B$101:$T$121,$B68-1,0),0)","v":0},{"$f":"IF(L$10<>\"\",VLOOKUP(L$10,'Basic Data'!$B$101:$T$121,$B68-1,0),0)","v":1.7392204987123139E-3},{"$f":"IF(M$10<>\"\",VLOOKUP(M$10,'Basic Data'!$B$101:$T$121,$B68-1,0),0)","v":1.7392204987123139E-3},{"$f":"IF(N$10<>\"\",VLOOKUP(N$10,'Basic Data'!$B$101:$T$121,$B68-1,0),0)","v":2.5254477515784051E-3},{"$f":"IF(O$10<>\"\",VLOOKUP(O$10,'Basic Data'!$B$101:$T$121,$B68-1,0),0)","v":2.5254477515784051E-3},{"$f":"IF(P$10<>\"\",VLOOKUP(P$10,'Basic Data'!$B$101:$T$121,$B68-1,0),0)","v":1.1111111111111111E-3},{"$f":"IF(Q$10<>\"\",VLOOKUP(Q$10,'Basic Data'!$B$101:$T$121,$B68-1,0),0)","v":2.0944572910097403E-3},{"$f":"IF(R$10<>\"\",VLOOKUP(R$10,'Basic Data'!$B$101:$T$121,$B68-1,0),0)","v":0},{"$f":"IF(S$10<>\"\",VLOOKUP(S$10,'Basic Data'!$B$101:$T$121,$B68-1,0),0)","v":0},{"$f":"IF(T$10<>\"\",VLOOKUP(T$10,'Basic Data'!$B$101:$T$121,$B68-1,0),0)","v":0},{"$f":"IF(U$10<>\"\",VLOOKUP(U$10,'Basic Data'!$B$101:$T$121,$B68-1,0),0)","v":0},{"$f":"IF(V$10<>\"\",VLOOKUP(V$10,'Basic Data'!$B$101:$T$121,$B68-1,0),0)","v":0},{"$f":"IF(W$10<>\"\",VLOOKUP(W$10,'Basic Data'!$B$101:$T$121,$B68-1,0),0)","v":1.1531302142106228E-3},{"$f":"IF(X$10<>\"\",VLOOKUP(X$10,'Basic Data'!$B$101:$T$121,$B68-1,0),0)","v":1.3203463203463207E-3},{"$f":"IF(Y$10<>\"\",VLOOKUP(Y$10,'Basic Data'!$B$101:$T$121,$B68-1,0),0)","v":1.7392204987123139E-3},{"$f":"IF(Z$10<>\"\",VLOOKUP(Z$10,'Basic Data'!$B$101:$T$121,$B68-1,0),0)","v":1.1612276612276613E-3},{"$f":"IF(AA$10<>\"\",VLOOKUP(AA$10,'Basic Data'!$B$101:$T$121,$B68-1,0),0)","v":0},{"$f":"IF(AB$10<>\"\",VLOOKUP(AB$10,'Basic Data'!$B$101:$T$121,$B68-1,0),0)","v":0},{"$f":"IF(AC$10<>\"\",VLOOKUP(AC$10,'Basic Data'!$B$101:$T$121,$B68-1,0),0)","v":0},{"$f":"IF(AD$10<>\"\",VLOOKUP(AD$10,'Basic Data'!$B$101:$T$121,$B68-1,0),0)","v":0},{"$f":"IF(AE$10<>\"\",VLOOKUP(AE$10,'Basic Data'!$B$101:$T$121,$B68-1,0),0)","v":0},{"$f":"IF(AF$10<>\"\",VLOOKUP(AF$10,'Basic Data'!$B$101:$T$121,$B68-1,0),0)","v":0},{"$f":"IF(AG$10<>\"\",VLOOKUP(AG$10,'Basic Data'!$B$101:$T$121,$B68-1,0),0)","v":0},{"$f":"IF(AH$10<>\"\",VLOOKUP(AH$10,'Basic Data'!$B$101:$T$121,$B68-1,0),0)","v":0},{"$f":"IF(AI$10<>\"\",VLOOKUP(AI$10,'Basic Data'!$B$101:$T$121,$B68-1,0),0)","v":0},{"$f":"IF(AJ$10<>\"\",VLOOKUP(AJ$10,'Basic Data'!$B$101:$T$121,$B68-1,0),0)","v":0},{"$f":"IF(AK$10<>\"\",VLOOKUP(AK$10,'Basic Data'!$B$101:$T$121,$B68-1,0),0)","v":0},{"$f":"IF(AL$10<>\"\",VLOOKUP(AL$10,'Basic Data'!$B$101:$T$121,$B68-1,0),0)","v":0}]
[null,{"$f":"COLUMN('Basic Data'!$T$101)","v":20},null,"- distributionstab -> mellemkonv. -> tank","%",{"$f":"IF(F$10<>\"\",VLOOKUP(F$10,'Basic Data'!$B$101:$T$121,$B69-1,0),0)","v":0},{"$f":"IF(G$10<>\"\",VLOOKUP(G$10,'Basic Data'!$B$101:$T$121,$B69-1,0),0)","v":0},{"$f":"IF(H$10<>\"\",VLOOKUP(H$10,'Basic Data'!$B$101:$T$121,$B69-1,0),0)","v":0},{"$f":"IF(I$10<>\"\",VLOOKUP(I$10,'Basic Data'!$B$101:$T$121,$B69-1,0),0)","v":0},{"$f":"IF(J$10<>\"\",VLOOKUP(J$10,'Basic Data'!$B$101:$T$121,$B69-1,0),0)","v":0},{"$f":"IF(K$10<>\"\",VLOOKUP(K$10,'Basic Data'!$B$101:$T$121,$B69-1,0),0)","v":0},{"$f":"IF(L$10<>\"\",VLOOKUP(L$10,'Basic Data'!$B$101:$T$121,$B69-1,0),0)","v":0},{"$f":"IF(M$10<>\"\",VLOOKUP(M$10,'Basic Data'!$B$101:$T$121,$B69-1,0),0)","v":0},{"$f":"IF(N$10<>\"\",VLOOKUP(N$10,'Basic Data'!$B$101:$T$121,$B69-1,0),0)","v":0},{"$f":"IF(O$10<>\"\",VLOOKUP(O$10,'Basic Data'!$B$101:$T$121,$B69-1,0),0)","v":0},{"$f":"IF(P$10<>\"\",VLOOKUP(P$10,'Basic Data'!$B$101:$T$121,$B69-1,0),0)","v":0},{"$f":"IF(Q$10<>\"\",VLOOKUP(Q$10,'Basic Data'!$B$101:$T$121,$B69-1,0),0)","v":0},{"$f":"IF(R$10<>\"\",VLOOKUP(R$10,'Basic Data'!$B$101:$T$121,$B69-1,0),0)","v":0},{"$f":"IF(S$10<>\"\",VLOOKUP(S$10,'Basic Data'!$B$101:$T$121,$B69-1,0),0)","v":0},{"$f":"IF(T$10<>\"\",VLOOKUP(T$10,'Basic Data'!$B$101:$T$121,$B69-1,0),0)","v":0},{"$f":"IF(U$10<>\"\",VLOOKUP(U$10,'Basic Data'!$B$101:$T$121,$B69-1,0),0)","v":0},{"$f":"IF(V$10<>\"\",VLOOKUP(V$10,'Basic Data'!$B$101:$T$121,$B69-1,0),0)","v":0},{"$f":"IF(W$10<>\"\",VLOOKUP(W$10,'Basic Data'!$B$101:$T$121,$B69-1,0),0)","v":0},{"$f":"IF(X$10<>\"\",VLOOKUP(X$10,'Basic Data'!$B$101:$T$121,$B69-1,0),0)","v":0},{"$f":"IF(Y$10<>\"\",VLOOKUP(Y$10,'Basic Data'!$B$101:$T$121,$B69-1,0),0)","v":0},{"$f":"IF(Z$10<>\"\",VLOOKUP(Z$10,'Basic Data'!$B$101:$T$121,$B69-1,0),0)","v":0},{"$f":"IF(AA$10<>\"\",VLOOKUP(AA$10,'Basic Data'!$B$101:$T$121,$B69-1,0),0)","v":0},{"$f":"IF(AB$10<>\"\",VLOOKUP(AB$10,'Basic Data'!$B$101:$T$121,$B69-1,0),0)","v":0},{"$f":"IF(AC$10<>\"\",VLOOKUP(AC$10,'Basic Data'!$B$101:$T$121,$B69-1,0),0)","v":0},{"$f":"IF(AD$10<>\"\",VLOOKUP(AD$10,'Basic Data'!$B$101:$T$121,$B69-1,0),0)","v":0},{"$f":"IF(AE$10<>\"\",VLOOKUP(AE$10,'Basic Data'!$B$101:$T$121,$B69-1,0),0)","v":0},{"$f":"IF(AF$10<>\"\",VLOOKUP(AF$10,'Basic Data'!$B$101:$T$121,$B69-1,0),0)","v":0},{"$f":"IF(AG$10<>\"\",VLOOKUP(AG$10,'Basic Data'!$B$101:$T$121,$B69-1,0),0)","v":0},{"$f":"IF(AH$10<>\"\",VLOOKUP(AH$10,'Basic Data'!$B$101:$T$121,$B69-1,0),0)","v":0},{"$f":"IF(AI$10<>\"\",VLOOKUP(AI$10,'Basic Data'!$B$101:$T$121,$B69-1,0),0)","v":0},{"$f":"IF(AJ$10<>\"\",VLOOKUP(AJ$10,'Basic Data'!$B$101:$T$121,$B69-1,0),0)","v":0},{"$f":"IF(AK$10<>\"\",VLOOKUP(AK$10,'Basic Data'!$B$101:$T$121,$B69-1,0),0)","v":0},{"$f":"IF(AL$10<>\"\",VLOOKUP(AL$10,'Basic Data'!$B$101:$T$121,$B69-1,0),0)","v":0}]
[null,null,null,"Kilde: Råstofkonverteringsark (gule), mellemkonverteringsark (orange), samt arkene Råstof og Distribition jf. labels i række 7-11"]
[]
[null,null,null,"Videresendt energi"]
[null,{"$f":"COLUMN('Basic Data'!$R$29)","v":18},null,"Råstofudvinding - energieffektivitet","%",{"$f":"IF(F8<>\"\",VLOOKUP(F$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0.82568851076578786},{"$f":"IF(G8<>\"\",VLOOKUP(G$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0.82568851076578786},{"$f":"IF(H8<>\"\",VLOOKUP(H$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0.82568851076578786},{"$f":"IF(I8<>\"\",VLOOKUP(I$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0.82568851076578786},{"$f":"IF(J8<>\"\",VLOOKUP(J$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0.85470085470085477},{"$f":"IF(K8<>\"\",VLOOKUP(K$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0.85470085470085477},{"$f":"IF(L8<>\"\",VLOOKUP(L$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0.90434658027676951},{"$f":"IF(M8<>\"\",VLOOKUP(M$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0.96504230745475883},{"$f":"IF(N8<>\"\",VLOOKUP(N$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0.96307534624283608},{"$f":"IF(O8<>\"\",VLOOKUP(O$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0.94901671323878312},{"$f":"IF(P8<>\"\",VLOOKUP(P$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0.96504230745475883},{"$f":"IF(Q8<>\"\",VLOOKUP(Q$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0.96307534624283608},{"$f":"IF(R8<>\"\",VLOOKUP(R$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":1},{"$f":"IF(S8<>\"\",VLOOKUP(S$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0.94901671323878312},{"$f":"IF(T8<>\"\",VLOOKUP(T$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0.94901671323878312},{"$f":"IF(U8<>\"\",VLOOKUP(U$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0.94901671323878312},{"$f":"IF(V8<>\"\",VLOOKUP(V$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0.94901671323878312},{"$f":"IF(W8<>\"\",VLOOKUP(W$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0.96504230745475883},{"$f":"IF(X8<>\"\",VLOOKUP(X$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0.81249854470332106},{"$f":"IF(Y8<>\"\",VLOOKUP(Y$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0.91354486346211083},{"$f":"IF(Z8<>\"\",VLOOKUP(Z$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0.79273549887451034},{"$f":"IF(AA8<>\"\",VLOOKUP(AA$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0},{"$f":"IF(AB8<>\"\",VLOOKUP(AB$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0},{"$f":"IF(AC8<>\"\",VLOOKUP(AC$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0.91822591822591826},{"$f":"IF(AD8<>\"\",VLOOKUP(AD$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0.96307534624283608},{"$f":"IF(AE8<>\"\",VLOOKUP(AE$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0.96504230745475883},{"$f":"IF(AF8<>\"\",VLOOKUP(AF$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0},{"$f":"IF(AG8<>\"\",VLOOKUP(AG$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0},{"$f":"IF(AH8<>\"\",VLOOKUP(AH$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0},{"$f":"IF(AI8<>\"\",VLOOKUP(AI$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0},{"$f":"IF(AJ8<>\"\",VLOOKUP(AJ$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0},{"$f":"IF(AK8<>\"\",VLOOKUP(AK$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0},{"$f":"IF(AL8<>\"\",VLOOKUP(AL$8,'Basic Data'!$B$29:$S$43,$B$59-1,0),0)","v":0.96307534624283608}]
[{"$f":"ROW('PC Diesel'!$A$86)","v":86},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,"Råstofkonvertering - energieffektivitet","%",{"$f":"IF(F11<>\"\",INDIRECT(ADDRESS($A74,$B74,,,F$11)),1)","v":0.47005025238867859},{"$f":"IF(G11<>\"\",INDIRECT(ADDRESS($A74,$B74,,,G$11)),1)","v":0.34570375878853432},{"$f":"IF(H11<>\"\",INDIRECT(ADDRESS($A74,$B74,,,H$11)),1)","v":9.4037317468902096E-3},{"$f":"IF(I11<>\"\",INDIRECT(ADDRESS($A74,$B74,,,I$11)),1)","v":0.16099327339102218},{"$f":"IF(J11<>\"\",INDIRECT(ADDRESS($A74,$B74,,,J$11)),1)","v":1},1,0.57471264367816088,0.41666666666666669,0.45567605213411605,0.98082822172299422,0.34878750000000003,0.438,1.1083658306896249,0.98082822172299422,0.98082822172299422,{"$f":"IF(U11<>\"\",INDIRECT(ADDRESS($A74,$B74,,,U$11)),1)","v":0.98082822172299422},0.98082822172299422,0.23809523809523805,0.64516129032258063,0.55555555555555558,0.96153846153846145,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,"Distributioneffektivitet - råstofkonv -> mellemkonv.","%",{"$f":"F63","v":1},{"$f":"G63","v":1},{"$f":"H63","v":1},{"$f":"I63","v":1},1,1,1,1,1,0.92999999999999994,1,1,1,0.92999999999999994,0.92999999999999994,0.92999999999999994,0.92999999999999994,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[{"$f":"ROW('IC Naturgas komprimering'!$A$86)","v":86},{"$f":"COLUMN('IC Naturgas komprimering'!$D$1)+chosenYear-1","v":4},null,"Mellemkonvertering - energieffektivitet","%",{"$f":"IF(F$12<>\"\",INDIRECT(ADDRESS($A76,$B76,,,F$12)),1)","v":1},1,1,1,1,0.93500000000000005,1,1,1,0.52631578947368418,1,1,1,0.51709722222222221,0.80200000000000005,0.9,0.95,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,"Distributionseffektivitet, transport","%",{"$f":"F67","v":0.99889012208657058},{"$f":"G67","v":0.9987882787761494},{"$f":"H67","v":0.99884819796351831},{"$f":"I67","v":0.99900058981584627},1,1,0.9982637991374177,0.9982637991374177,0.99748091406832384,0.99748091406832384,0.99889012208657058,0.99790992029167414,1,1,1,1,1,0.99884819796351831,0.99868139469531569,0.9982637991374177,0.99884011922441274,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"Øvrige energiinput","% af råstofinput"]
[null,null,null,"Råstofudvinding - energieffektivitet","%",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('PC Diesel'!$A$84)","v":84},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,"Råstofkonvertering - energieffektivitet","%",{"$f":"IF(F11<>\"\",INDIRECT(ADDRESS($A81,$B81,,,F$11)),0)","v":5.1554184694429427E-2},{"$f":"IF(G11<>\"\",INDIRECT(ADDRESS($A81,$B81,,,G$11)),0)","v":5.1554184694429427E-2},{"$f":"IF(H11<>\"\",INDIRECT(ADDRESS($A81,$B81,,,H$11)),0)","v":5.1554184694429427E-2},{"$f":"IF(I11<>\"\",INDIRECT(ADDRESS($A81,$B81,,,I$11)),0)","v":5.1554184694429427E-2},{"$f":"IF(J11<>\"\",INDIRECT(ADDRESS($A81,$B81,,,J$11)),0)","v":0},0,0.26494252873563218,0,0,0,0,0,0.18280000000000002,0,0,0,0,0,7.112513627489922E-2,9.4444444444444445E-3,8.6538461538461536E-2,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Distributioneffektivitet - råstofkonv -> mellemkonv.","%",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('IC Naturgas komprimering'!$A$84)","v":84},{"$f":"COLUMN('IC Naturgas komprimering'!$D$1)+chosenYear-1","v":4},null,"Mellemkonvertering - energieffektivitet","%",{"$f":"IF(F12<>\"\",INDIRECT(ADDRESS($A83,$B83,,,F$12)),0)","v":0},{"$f":"IF(G12<>\"\",INDIRECT(ADDRESS($A83,$B83,,,G$12)),0)","v":0},0,0,2.5000000000000001E-2,6.5000000000000002E-2,0,0,0,0,0,0,2.5000000000000001E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Distributionseffektivitet, transport","%",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
["Miljøpåvirkning (luftemissioner)"]
[]
["Råstofudvinding og -konvertering "]
[]
[null,null,null,"Opstrøms- og råstofkonverterings procesenergiforbrug ",null,"(produktion og transport af fx råolie eller biomasse til raffinaderi) "]
[{"$f":"ROW('PC Diesel'!$A$86)","v":86},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,"Råstof konverteringsfaktor","GJ mellemprodukt/GJ råstof",{"$f":"IF(F$11=\"\",1,INDIRECT(ADDRESS($A92,$B92,,,F$11)))","v":0.47005025238867859},{"$f":"IF(G$11=\"\",1,INDIRECT(ADDRESS($A92,$B92,,,G$11)))","v":0.34570375878853432},9.4037317468902096E-3,0.16099327339102218,1,1,0.57471264367816088,0.41666666666666669,0.45567605213411605,0.98082822172299422,0.34878750000000003,0.438,1.1083658306896249,0.98082822172299422,0.98082822172299422,0.98082822172299422,0.98082822172299422,0.23809523809523805,0.64516129032258063,0.55555555555555558,{"$f":"IF(Z$11=\"\",1,INDIRECT(ADDRESS($A92,$B92,,,Z$11)))","v":0.96153846153846145},1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,"Kilde: Råstofkonverteringsarkene (de gule, arknavn fremgår af række 12, rækkenumre for data fremgår i kolonne A)"]
[]
[null,null,null,"Korrektion for produktion af biprodukter"]
[{"$f":"ROW('PC Diesel'!$A$10)","v":10},{"$f":"COLUMN('PC Diesel'!$C$10)","v":3},null,"Economic allocation of co-products",null,{"$f":"IF(F$11<>\"\",INDIRECT(ADDRESS($A96,$B96,,,F$11)),0)","v":"Economic"},"Economic","Economic","Economic",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Samlede omkostninger, drivmiddel","kr/GJ drivmiddel",{"$f":"F38","v":118.43128248660564},119.59315144593171,113.93123920127437,89.681054336466786,69.755127917757122,69.755127917757122,130.83117969430856,141.88399024184395,106.04144160479584,73.912981595945041,140.20927571051027,110.54485735483847,164.24942366784836,73.912981595945041,73.912981595945041,73.912981595945041,73.912981595945041,140.7368909615366,118.70842458182919,74.580458412078428,215.78906905256784,0,0,20.17816170169074,65.475944111002164,40.902743399463397,0,0,0,0,0,0,48.120874587603993]
[null,null,null,"Indtægt ved biprodukt","kr/GJ drivmiddel",{"$f":"F45","v":-121.05548485362789},-206.03482502303302,-11856.935057495504,-609.54577086518202,0,0,-55.165450200744168,-30.523234619315691,-36.74449080847004,0,-96.660947043013124,-45.613115465086672,0,0,0,0,0,-218.34515174556435,-59.265444962364484,-33.441552500334922,-1.9814233741848333,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Omkostningsandel drivm./biprod.",null,{"$f":"IF(F11<>\"\",F97/(F97-F98),1)","v":0.49452119547946854},0.36726927686856786,9.5173763015557501E-3,0.12825745681396566,1,1,0.70340618412349254,0.82295849466925641,0.74266028741458712,1,0.59192444740682237,0.70790402410201747,1,1,1,1,1,0.39193519648191943,0.66699917738402625,0.69041908942567198,0.99090132298409861,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,"Drivmiddelandel af energiforbrug i konvertering","%",{"$f":"IF(F$11=\"\",1,IF(F96=\"Economic\",F99,1))","v":0.49452119547946854},{"$f":"IF(G$11=\"\",1,IF(G96=\"Economic\",G99,1))","v":0.36726927686856786},9.5173763015557501E-3,0.12825745681396566,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,"Kilde: Råstofkonverteringsarkene (de gule, arknavn fremgår af række 12, rækkenumre for data fremgår i kolonne A)"]
[]
[null,null,null,"Opstrømsemissioner fra råenergiprodukter (feedstocks):"]
[null,{"$f":"COLUMN('Basic Data'!$C$29)","v":3},null,"CO2","kg/GJ råstof",{"$f":"VLOOKUP(F$8,'Basic Data'!$B$29:$T$43,$B104-1,0)","v":22.602745901639349},{"$f":"VLOOKUP(G$8,'Basic Data'!$B$29:$T$43,$B$104-1,0)","v":22.602745901639349},{"$f":"VLOOKUP(H$8,'Basic Data'!$B$29:$T$43,$B$104-1,0)","v":22.602745901639349},{"$f":"VLOOKUP(I$8,'Basic Data'!$B$29:$T$43,$B$104-1,0)","v":22.602745901639349},{"$f":"VLOOKUP(J$8,'Basic Data'!$B$29:$T$43,$B$104-1,0)","v":13},{"$f":"VLOOKUP(K$8,'Basic Data'!$B$29:$T$43,$B$104-1,0)","v":13},{"$f":"VLOOKUP(L$8,'Basic Data'!$B$29:$T$43,$B$104-1,0)","v":23.954999999999998},{"$f":"VLOOKUP(M$8,'Basic Data'!$B$29:$T$43,$B$104-1,0)","v":11.760899999999999},{"$f":"VLOOKUP(N$8,'Basic Data'!$B$29:$T$43,$B$104-1,0)","v":3.25},{"$f":"VLOOKUP(O$8,'Basic Data'!$B$29:$T$43,$B$104-1,0)","v":0.26136510967038823},{"$f":"VLOOKUP(P$8,'Basic Data'!$B$29:$T$43,$B$104-1,0)","v":11.760899999999999},{"$f":"VLOOKUP(Q$8,'Basic Data'!$B$29:$T$43,$B$104-1,0)","v":3.25},{"$f":"VLOOKUP(R$8,'Basic Data'!$B$29:$T$43,$B$104-1,0)","v":3.5332430510679025},{"$f":"VLOOKUP(S$8,'Basic Data'!$B$29:$T$43,$B$104-1,0)","v":0.26136510967038823},{"$f":"VLOOKUP(T$8,'Basic Data'!$B$29:$T$43,$B$104-1,0)","v":0.26136510967038823},{"$f":"VLOOKUP(U$8,'Basic Data'!$B$29:$T$43,$B$104-1,0)","v":0.26136510967038823},{"$f":"VLOOKUP(V$8,'Basic Data'!$B$29:$T$43,$B$104-1,0)","v":0.26136510967038823},{"$f":"VLOOKUP(W$8,'Basic Data'!$B$29:$T$43,$B$104-1,0)","v":11.760899999999999},{"$f":"VLOOKUP(X$8,'Basic Data'!$B$29:$T$43,$B$104-1,0)","v":68.492805557134176},{"$f":"VLOOKUP(Y$8,'Basic Data'!$B$29:$T$43,$B$104-1,0)","v":18.7},{"$f":"VLOOKUP(Z$8,'Basic Data'!$B$29:$T$43,$B$104-1,0)","v":99.204999999999998},{"$f":"VLOOKUP(AA$8,'Basic Data'!$B$29:$T$43,$B$104-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AB$8,'Basic Data'!$B$29:$T$43,$B$104-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AC$8,'Basic Data'!$B$29:$T$43,$B$104-1,0)","v":15.32},{"$f":"VLOOKUP(AD$8,'Basic Data'!$B$29:$T$43,$B$104-1,0)","v":3.25},{"$f":"VLOOKUP(AE$8,'Basic Data'!$B$29:$T$43,$B$104-1,0)","v":11.760899999999999},{"$f":"VLOOKUP(AF$8,'Basic Data'!$B$29:$T$43,$B$104-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AG$8,'Basic Data'!$B$29:$T$43,$B$104-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AH$8,'Basic Data'!$B$29:$T$43,$B$104-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AI$8,'Basic Data'!$B$29:$T$43,$B$104-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AJ$8,'Basic Data'!$B$29:$T$43,$B$104-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AK$8,'Basic Data'!$B$29:$T$43,$B$104-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AL$8,'Basic Data'!$B$29:$T$43,$B$104-1,0)","v":3.25}]
[null,null,null,"CH4","kg/GJ råstof"]
[null,null,null,"N2O","kg/GJ råstof"]
[null,{"$f":"COLUMN('Basic Data'!$F$29)","v":6},null,"SO2","kg/GJ råstof",{"$f":"VLOOKUP(F$8,'Basic Data'!$B$29:$T$43,$B107-1,0)","v":1.0555523478977946E-4},{"$f":"VLOOKUP(G$8,'Basic Data'!$B$29:$T$43,$B107-1,0)","v":1.0555523478977946E-4},{"$f":"VLOOKUP(H$8,'Basic Data'!$B$29:$T$43,$B107-1,0)","v":1.0555523478977946E-4},{"$f":"VLOOKUP(I$8,'Basic Data'!$B$29:$T$43,$B107-1,0)","v":1.0555523478977946E-4},{"$f":"VLOOKUP(J$8,'Basic Data'!$B$29:$T$43,$B107-1,0)","v":7.3100000000000001E-5},{"$f":"VLOOKUP(K$8,'Basic Data'!$B$29:$T$43,$B107-1,0)","v":7.3100000000000001E-5},{"$f":"VLOOKUP(L$8,'Basic Data'!$B$29:$T$43,$B107-1,0)","v":5.2885377027663626E-5},{"$f":"VLOOKUP(M$8,'Basic Data'!$B$29:$T$43,$B107-1,0)","v":1.8111999999999995E-5},{"$f":"VLOOKUP(N$8,'Basic Data'!$B$29:$T$43,$B107-1,0)","v":1.9170179104477608E-5},{"$f":"VLOOKUP(O$8,'Basic Data'!$B$29:$T$43,$B107-1,0)","v":2.6861111111111108E-5},{"$f":"VLOOKUP(P$8,'Basic Data'!$B$29:$T$43,$B107-1,0)","v":1.8111999999999995E-5},{"$f":"VLOOKUP(Q$8,'Basic Data'!$B$29:$T$43,$B107-1,0)","v":1.9170179104477608E-5},{"$f":"VLOOKUP(R$8,'Basic Data'!$B$29:$T$43,$B107-1,0)","v":0},{"$f":"VLOOKUP(S$8,'Basic Data'!$B$29:$T$43,$B107-1,0)","v":2.6861111111111108E-5},{"$f":"VLOOKUP(T$8,'Basic Data'!$B$29:$T$43,$B107-1,0)","v":2.6861111111111108E-5},{"$f":"VLOOKUP(U$8,'Basic Data'!$B$29:$T$43,$B107-1,0)","v":2.6861111111111108E-5},{"$f":"VLOOKUP(V$8,'Basic Data'!$B$29:$T$43,$B107-1,0)","v":2.6861111111111108E-5},{"$f":"VLOOKUP(W$8,'Basic Data'!$B$29:$T$43,$B107-1,0)","v":1.8111999999999995E-5},{"$f":"VLOOKUP(X$8,'Basic Data'!$B$29:$T$43,$B107-1,0)","v":1.1538571762312746E-4},{"$f":"VLOOKUP(Y$8,'Basic Data'!$B$29:$T$43,$B107-1,0)","v":4.7318495235277981E-5},{"$f":"VLOOKUP(Z$8,'Basic Data'!$B$29:$T$43,$B107-1,0)","v":0},{"$f":"VLOOKUP(AA$8,'Basic Data'!$B$29:$T$43,$B107-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AB$8,'Basic Data'!$B$29:$T$43,$B107-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AC$8,'Basic Data'!$B$29:$T$43,$B107-1,0)","v":4.4528301886792451E-5},{"$f":"VLOOKUP(AD$8,'Basic Data'!$B$29:$T$43,$B107-1,0)","v":1.9170179104477608E-5},{"$f":"VLOOKUP(AE$8,'Basic Data'!$B$29:$T$43,$B107-1,0)","v":1.8111999999999995E-5},{"$f":"VLOOKUP(AF$8,'Basic Data'!$B$29:$T$43,$B107-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AG$8,'Basic Data'!$B$29:$T$43,$B107-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AH$8,'Basic Data'!$B$29:$T$43,$B107-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AI$8,'Basic Data'!$B$29:$T$43,$B107-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AJ$8,'Basic Data'!$B$29:$T$43,$B107-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AK$8,'Basic Data'!$B$29:$T$43,$B107-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AL$8,'Basic Data'!$B$29:$T$43,$B107-1,0)","v":1.9170179104477608E-5}]
[null,{"$f":"COLUMN('Basic Data'!G29)","v":7},null,"NOx","kg/GJ råstof",{"$f":"VLOOKUP(F$8,'Basic Data'!$B$29:$T$43,$B108-1,0)","v":0.14729177462565826},{"$f":"VLOOKUP(G$8,'Basic Data'!$B$29:$T$43,$B108-1,0)","v":0.14729177462565826},{"$f":"VLOOKUP(H$8,'Basic Data'!$B$29:$T$43,$B108-1,0)","v":0.14729177462565826},{"$f":"VLOOKUP(I$8,'Basic Data'!$B$29:$T$43,$B108-1,0)","v":0.14729177462565826},{"$f":"VLOOKUP(J$8,'Basic Data'!$B$29:$T$43,$B108-1,0)","v":9.3499999999999989E-3},{"$f":"VLOOKUP(K$8,'Basic Data'!$B$29:$T$43,$B108-1,0)","v":9.3499999999999989E-3},{"$f":"VLOOKUP(L$8,'Basic Data'!$B$29:$T$43,$B108-1,0)","v":7.3796255104401826E-2},{"$f":"VLOOKUP(M$8,'Basic Data'!$B$29:$T$43,$B108-1,0)","v":2.5273484799999996E-2},{"$f":"VLOOKUP(N$8,'Basic Data'!$B$29:$T$43,$B108-1,0)","v":2.6750067922388057E-2},{"$f":"VLOOKUP(O$8,'Basic Data'!$B$29:$T$43,$B108-1,0)","v":3.7481994444444444E-2},{"$f":"VLOOKUP(P$8,'Basic Data'!$B$29:$T$43,$B108-1,0)","v":2.5273484799999996E-2},{"$f":"VLOOKUP(Q$8,'Basic Data'!$B$29:$T$43,$B108-1,0)","v":2.6750067922388057E-2},{"$f":"VLOOKUP(R$8,'Basic Data'!$B$29:$T$43,$B108-1,0)","v":0},{"$f":"VLOOKUP(S$8,'Basic Data'!$B$29:$T$43,$B108-1,0)","v":3.7481994444444444E-2},{"$f":"VLOOKUP(T$8,'Basic Data'!$B$29:$T$43,$B108-1,0)","v":3.7481994444444444E-2},{"$f":"VLOOKUP(U$8,'Basic Data'!$B$29:$T$43,$B108-1,0)","v":3.7481994444444444E-2},{"$f":"VLOOKUP(V$8,'Basic Data'!$B$29:$T$43,$B108-1,0)","v":3.7481994444444444E-2},{"$f":"VLOOKUP(W$8,'Basic Data'!$B$29:$T$43,$B108-1,0)","v":2.5273484799999996E-2},{"$f":"VLOOKUP(X$8,'Basic Data'!$B$29:$T$43,$B108-1,0)","v":0.16100923037131207},{"$f":"VLOOKUP(Y$8,'Basic Data'!$B$29:$T$43,$B108-1,0)","v":6.60282282513069E-2},{"$f":"VLOOKUP(Z$8,'Basic Data'!$B$29:$T$43,$B108-1,0)","v":0},{"$f":"VLOOKUP(AA$8,'Basic Data'!$B$29:$T$43,$B108-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AB$8,'Basic Data'!$B$29:$T$43,$B108-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AC$8,'Basic Data'!$B$29:$T$43,$B108-1,0)","v":6.2134792452830191E-2},{"$f":"VLOOKUP(AD$8,'Basic Data'!$B$29:$T$43,$B108-1,0)","v":2.6750067922388057E-2},{"$f":"VLOOKUP(AE$8,'Basic Data'!$B$29:$T$43,$B108-1,0)","v":2.5273484799999996E-2},{"$f":"VLOOKUP(AF$8,'Basic Data'!$B$29:$T$43,$B108-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AG$8,'Basic Data'!$B$29:$T$43,$B108-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AH$8,'Basic Data'!$B$29:$T$43,$B108-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AI$8,'Basic Data'!$B$29:$T$43,$B108-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AJ$8,'Basic Data'!$B$29:$T$43,$B108-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AK$8,'Basic Data'!$B$29:$T$43,$B108-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AL$8,'Basic Data'!$B$29:$T$43,$B108-1,0)","v":2.6750067922388057E-2}]
[null,null,null,"Partikler","kg/GJ råstof"]
[null,null,null,"Kilde: Arket Råstoffer, opslag i tabel øvest på ark ud fra råstof angivet i række 7"]
[]
[null,null,null,"Procesenergiforbrug"]
[{"$f":"ROW('PC Diesel'!$A59)","v":59},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B225","v":"EL - peakload"},"GJ/GJ råstof",{"$f":"IF(F$11<>\"\",INDIRECT(ADDRESS($A113,$B113,,,F$11)),0)","v":0},{"$f":"IF(G$11<>\"\",INDIRECT(ADDRESS($A113,$B113,,,G$11)),0)","v":0},{"$f":"IF(H$11<>\"\",INDIRECT(ADDRESS($A113,$B113,,,H$11)),0)","v":0},{"$f":"IF(I$11<>\"\",INDIRECT(ADDRESS($A113,$B113,,,I$11)),0)","v":0},{"$f":"IF(J$11<>\"\",INDIRECT(ADDRESS($A113,$B113,,,J$11)),0)","v":0},{"$f":"IF(K$11<>\"\",INDIRECT(ADDRESS($A113,$B113,,,K$11)),0)","v":0},{"$f":"IF(L$11<>\"\",INDIRECT(ADDRESS($A113,$B113,,,L$11)),0)","v":1.7816091954022988E-2},0,0,0,0,0,0,0,0,0,0,0,9.3607038123167154E-3,9.4444444444444445E-3,{"$f":"IF(Z$11<>\"\",INDIRECT(ADDRESS($A113,$B113,,,Z$11)),0)","v":0},0,{"$f":"IF(AB$11<>\"\",INDIRECT(ADDRESS($A113,$B113,,,AB$11)),0)","v":0},0,0,0,0,0,0,0,0,{"$f":"IF(AK$11<>\"\",INDIRECT(ADDRESS($A113,$B113,,,AK$11)),0)","v":0},0]
[{"$f":"ROW('PC Diesel'!$A60)","v":60},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B226","v":"El - baseload"},"GJ/GJ råstof",{"$f":"IF(F$11<>\"\",INDIRECT(ADDRESS($A114,$B114,,,F$11)),0)","v":3.6002230935640888E-3},3.6002230935640888E-3,3.6002230935640888E-3,{"$f":"IF(I$11<>\"\",INDIRECT(ADDRESS($A114,$B114,,,I$11)),0)","v":3.6002230935640888E-3},0,0,0,0,0,0,0,0,8.2799999999999999E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('PC Diesel'!$A61)","v":61},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B227","v":"Varme "},"GJ/GJ råstof",0,0,0,{"$f":"IF(I$11<>\"\",INDIRECT(ADDRESS($A115,$B115,,,I$11)),0)","v":0},0,0,{"$f":"IF(L$11<>\"\",INDIRECT(ADDRESS($A115,$B115,,,L$11)),0)","v":0.2471264367816092},0,0,0,0,0,0.1,0,0,0,0,0,2.3054755043227668E-2,0,0,0,{"$f":"IF(AB$11<>\"\",INDIRECT(ADDRESS($A115,$B115,,,AB$11)),0)","v":0},0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('PC Diesel'!$A62)","v":62},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B228","v":"Damp"},"GJ/GJ råstof",2.6665359653866953E-3,2.6665359653866953E-3,2.6665359653866953E-3,2.6665359653866953E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('PC Diesel'!$A63)","v":63},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B229","v":"Olie "},"GJ/GJ råstof",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('PC Diesel'!$A64)","v":64},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B230","v":"Kul"},"GJ/GJ råstof",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('PC Diesel'!$A65)","v":65},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B231","v":"Naturgas kedel"},"GJ/GJ råstof",4.5287425635478641E-2,4.5287425635478641E-2,4.5287425635478641E-2,4.5287425635478641E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('PC Diesel'!$A66)","v":66},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B232","v":"<empty>"},"GJ/GJ råstof",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('PC Diesel'!$A67)","v":67},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B233","v":"Affald"},"GJ/GJ råstof",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('PC Diesel'!$A68)","v":68},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B234","v":"Hydrogen"},"GJ/GJ råstof",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(Z$11<>\"\",INDIRECT(ADDRESS($A122,$B122,,,Z$11)),0)","v":8.6538461538461536E-2},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('PC Diesel'!$A69)","v":69},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B235","v":"Biomasse"},"GJ/GJ råstof",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('PC Diesel'!$A70)","v":70},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B236","v":"Methanol"},"GJ/GJ råstof",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.8709677419354833E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('PC Diesel'!$A71)","v":71},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B237","v":"<empty>"},"GJ/GJ råstof",0,0,0,0,0,0,{"$f":"IF(L$11<>\"\",INDIRECT(ADDRESS($A125,$B125,,,L$11)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AB$11<>\"\",INDIRECT(ADDRESS($A125,$B125,,,AB$11)),0)","v":0},0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('PC Diesel'!$A72)","v":72},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B238","v":"<empty>"},"GJ/GJ råstof",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('PC Diesel'!$A73)","v":73},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B239","v":"<empty>"},"GJ/GJ råstof",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('PC Diesel'!$A74)","v":74},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B240","v":"<empty>"},"GJ/GJ råstof",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('PC Diesel'!$A75)","v":75},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B241","v":"<empty>"},"GJ/GJ råstof",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('PC Diesel'!$A76)","v":76},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B242","v":"<empty>"},"GJ/GJ råstof",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('PC Diesel'!$A77)","v":77},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B243","v":"<empty>"},"GJ/GJ råstof",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('PC Diesel'!$A78)","v":78},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B244","v":"<empty>"},"GJ/GJ råstof",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Kilde: Råstofkonverteringsarkene (de gule, arknavn fremgår af række 10, rækkenumre for data fremgår i kolonne A)"]
[]
[null,null,null,"Proces energiemissioner, råstofkonvertering:",null,"(dvs. procesemissioner fra første konvertering - fx energiforbrug  -  dog er der ikke korrigeret for produktion af biprodukter)"]
[null,null,null,{"$f":"D175","v":"CO2"},"kg/GJ råstof",{"$f":"SUMPRODUCT(F$113:F$132,'Basic Data'!$C$8:$C$27)/1000","v":2.6315019804753126},{"$f":"SUMPRODUCT(G$113:G$132,'Basic Data'!$C$8:$C$27)/1000","v":2.6315019804753126},{"$f":"SUMPRODUCT(H$113:H$132,'Basic Data'!$C$8:$C$27)/1000","v":2.6315019804753126},{"$f":"SUMPRODUCT(I$113:I$132,'Basic Data'!$C$8:$C$27)/1000","v":2.6315019804753126},{"$f":"SUMPRODUCT(J$113:J$132,'Basic Data'!$C$8:$C$27)/1000","v":0},{"$f":"SUMPRODUCT(K$113:K$132,'Basic Data'!$C$8:$C$27)/1000","v":0},{"$f":"SUMPRODUCT(L$113:L$132,'Basic Data'!$C$8:$C$27)/1000","v":2.9925312930714005},{"$f":"SUMPRODUCT(M$113:M$132,'Basic Data'!$C$8:$C$27)/1000","v":0},{"$f":"SUMPRODUCT(N$113:N$132,'Basic Data'!$C$8:$C$27)/1000","v":0},{"$f":"SUMPRODUCT(O$113:O$132,'Basic Data'!$C$8:$C$27)/1000","v":0},{"$f":"SUMPRODUCT(P$113:P$132,'Basic Data'!$C$8:$C$27)/1000","v":0},{"$f":"SUMPRODUCT(Q$113:Q$132,'Basic Data'!$C$8:$C$27)/1000","v":0},{"$f":"SUMPRODUCT(R$113:R$132,'Basic Data'!$C$8:$C$27)/1000","v":1.5762475759800896},{"$f":"SUMPRODUCT(S$113:S$132,'Basic Data'!$C$8:$C$27)/1000","v":0},{"$f":"SUMPRODUCT(T$113:T$132,'Basic Data'!$C$8:$C$27)/1000","v":0},{"$f":"SUMPRODUCT(U$113:U$132,'Basic Data'!$C$8:$C$27)/1000","v":0},{"$f":"SUMPRODUCT(V$113:V$132,'Basic Data'!$C$8:$C$27)/1000","v":0},{"$f":"SUMPRODUCT(W$113:W$132,'Basic Data'!$C$8:$C$27)/1000","v":0},{"$f":"SUMPRODUCT(X$113:X$132,'Basic Data'!$C$8:$C$27)/1000","v":4.4854155322925591},{"$f":"SUMPRODUCT(Y$113:Y$132,'Basic Data'!$C$8:$C$27)/1000","v":4.5643309122796058E-2},{"$f":"SUMPRODUCT(Z$113:Z$132,'Basic Data'!$C$8:$C$27)/1000","v":0.85674807692307697},{"$f":"SUMPRODUCT(AA$113:AA$132,'Basic Data'!$C$8:$C$27)/1000","v":0},{"$f":"SUMPRODUCT(AB$113:AB$132,'Basic Data'!$C$8:$C$27)/1000","v":0},{"$f":"SUMPRODUCT(AC$113:AC$132,'Basic Data'!$C$8:$C$27)/1000","v":0},{"$f":"SUMPRODUCT(AD$113:AD$132,'Basic Data'!$C$8:$C$27)/1000","v":0},{"$f":"SUMPRODUCT(AE$113:AE$132,'Basic Data'!$C$8:$C$27)/1000","v":0},{"$f":"SUMPRODUCT(AF$113:AF$132,'Basic Data'!$C$8:$C$27)/1000","v":0},{"$f":"SUMPRODUCT(AG$113:AG$132,'Basic Data'!$C$8:$C$27)/1000","v":0},{"$f":"SUMPRODUCT(AH$113:AH$132,'Basic Data'!$C$8:$C$27)/1000","v":0},{"$f":"SUMPRODUCT(AI$113:AI$132,'Basic Data'!$C$8:$C$27)/1000","v":0},{"$f":"SUMPRODUCT(AJ$113:AJ$132,'Basic Data'!$C$8:$C$27)/1000","v":0},{"$f":"SUMPRODUCT(AK$113:AK$132,'Basic Data'!$C$8:$C$27)/1000","v":0},{"$f":"SUMPRODUCT(AL$113:AL$132,'Basic Data'!$C$8:$C$27)/1000","v":0}]
[null,null,null,"CH4","kg/GJ råstof",{"$f":"SUMPRODUCT(F$113:F$132,'Basic Data'!$D$8:$D$27)/1000","v":1.256435269064359E-4},{"$f":"SUMPRODUCT(G$113:G$132,'Basic Data'!$D$8:$D$27)/1000","v":1.256435269064359E-4},{"$f":"SUMPRODUCT(H$113:H$132,'Basic Data'!$D$8:$D$27)/1000","v":1.256435269064359E-4},{"$f":"SUMPRODUCT(I$113:I$132,'Basic Data'!$D$8:$D$27)/1000","v":1.256435269064359E-4},{"$f":"SUMPRODUCT(J$113:J$132,'Basic Data'!$D$8:$D$27)/1000","v":0},{"$f":"SUMPRODUCT(K$113:K$132,'Basic Data'!$D$8:$D$27)/1000","v":0},{"$f":"SUMPRODUCT(L$113:L$132,'Basic Data'!$D$8:$D$27)/1000","v":7.4155747126436779E-3},{"$f":"SUMPRODUCT(M$113:M$132,'Basic Data'!$D$8:$D$27)/1000","v":0},{"$f":"SUMPRODUCT(N$113:N$132,'Basic Data'!$D$8:$D$27)/1000","v":0},{"$f":"SUMPRODUCT(O$113:O$132,'Basic Data'!$D$8:$D$27)/1000","v":0},{"$f":"SUMPRODUCT(P$113:P$132,'Basic Data'!$D$8:$D$27)/1000","v":0},{"$f":"SUMPRODUCT(Q$113:Q$132,'Basic Data'!$D$8:$D$27)/1000","v":0},{"$f":"SUMPRODUCT(R$113:R$132,'Basic Data'!$D$8:$D$27)/1000","v":3.0082799999999999E-3},{"$f":"SUMPRODUCT(S$113:S$132,'Basic Data'!$D$8:$D$27)/1000","v":0},{"$f":"SUMPRODUCT(T$113:T$132,'Basic Data'!$D$8:$D$27)/1000","v":0},{"$f":"SUMPRODUCT(U$113:U$132,'Basic Data'!$D$8:$D$27)/1000","v":0},{"$f":"SUMPRODUCT(V$113:V$132,'Basic Data'!$D$8:$D$27)/1000","v":0},{"$f":"SUMPRODUCT(W$113:W$132,'Basic Data'!$D$8:$D$27)/1000","v":0},{"$f":"SUMPRODUCT(X$113:X$132,'Basic Data'!$D$8:$D$27)/1000","v":6.9257872167806172E-4},{"$f":"SUMPRODUCT(Y$113:Y$132,'Basic Data'!$D$8:$D$27)/1000","v":9.4444444444444452E-7},{"$f":"SUMPRODUCT(Z$113:Z$132,'Basic Data'!$D$8:$D$27)/1000","v":0},{"$f":"SUMPRODUCT(AA$113:AA$132,'Basic Data'!$D$8:$D$27)/1000","v":0},{"$f":"SUMPRODUCT(AB$113:AB$132,'Basic Data'!$D$8:$D$27)/1000","v":0},{"$f":"SUMPRODUCT(AC$113:AC$132,'Basic Data'!$D$8:$D$27)/1000","v":0},{"$f":"SUMPRODUCT(AD$113:AD$132,'Basic Data'!$D$8:$D$27)/1000","v":0},{"$f":"SUMPRODUCT(AE$113:AE$132,'Basic Data'!$D$8:$D$27)/1000","v":0},{"$f":"SUMPRODUCT(AF$113:AF$132,'Basic Data'!$D$8:$D$27)/1000","v":0},{"$f":"SUMPRODUCT(AG$113:AG$132,'Basic Data'!$D$8:$D$27)/1000","v":0},{"$f":"SUMPRODUCT(AH$113:AH$132,'Basic Data'!$D$8:$D$27)/1000","v":0},{"$f":"SUMPRODUCT(AI$113:AI$132,'Basic Data'!$D$8:$D$27)/1000","v":0},{"$f":"SUMPRODUCT(AJ$113:AJ$132,'Basic Data'!$D$8:$D$27)/1000","v":0},{"$f":"SUMPRODUCT(AK$113:AK$132,'Basic Data'!$D$8:$D$27)/1000","v":0},{"$f":"SUMPRODUCT(AL$113:AL$132,'Basic Data'!$D$8:$D$27)/1000","v":0}]
[null,null,null,"N2O","kg/GJ råstof",{"$f":"SUMPRODUCT(F$113:F$132,'Basic Data'!$E$8:$E$27)/1000","v":5.6313591806381835E-5},{"$f":"SUMPRODUCT(G$113:G$132,'Basic Data'!$E$8:$E$27)/1000","v":5.6313591806381835E-5},{"$f":"SUMPRODUCT(H$113:H$132,'Basic Data'!$E$8:$E$27)/1000","v":5.6313591806381835E-5},{"$f":"SUMPRODUCT(I$113:I$132,'Basic Data'!$E$8:$E$27)/1000","v":5.6313591806381835E-5},{"$f":"SUMPRODUCT(J$113:J$132,'Basic Data'!$E$8:$E$27)/1000","v":0},{"$f":"SUMPRODUCT(K$113:K$132,'Basic Data'!$E$8:$E$27)/1000","v":0},{"$f":"SUMPRODUCT(L$113:L$132,'Basic Data'!$E$8:$E$27)/1000","v":9.9028735632183907E-4},{"$f":"SUMPRODUCT(M$113:M$132,'Basic Data'!$E$8:$E$27)/1000","v":0},{"$f":"SUMPRODUCT(N$113:N$132,'Basic Data'!$E$8:$E$27)/1000","v":0},{"$f":"SUMPRODUCT(O$113:O$132,'Basic Data'!$E$8:$E$27)/1000","v":0},{"$f":"SUMPRODUCT(P$113:P$132,'Basic Data'!$E$8:$E$27)/1000","v":0},{"$f":"SUMPRODUCT(Q$113:Q$132,'Basic Data'!$E$8:$E$27)/1000","v":0},{"$f":"SUMPRODUCT(R$113:R$132,'Basic Data'!$E$8:$E$27)/1000","v":4.0828000000000001E-4},{"$f":"SUMPRODUCT(S$113:S$132,'Basic Data'!$E$8:$E$27)/1000","v":0},{"$f":"SUMPRODUCT(T$113:T$132,'Basic Data'!$E$8:$E$27)/1000","v":0},{"$f":"SUMPRODUCT(U$113:U$132,'Basic Data'!$E$8:$E$27)/1000","v":0},{"$f":"SUMPRODUCT(V$113:V$132,'Basic Data'!$E$8:$E$27)/1000","v":0},{"$f":"SUMPRODUCT(W$113:W$132,'Basic Data'!$E$8:$E$27)/1000","v":0},{"$f":"SUMPRODUCT(X$113:X$132,'Basic Data'!$E$8:$E$27)/1000","v":9.3155090554142335E-5},{"$f":"SUMPRODUCT(Y$113:Y$132,'Basic Data'!$E$8:$E$27)/1000","v":9.4444444444444452E-7},{"$f":"SUMPRODUCT(Z$113:Z$132,'Basic Data'!$E$8:$E$27)/1000","v":0},{"$f":"SUMPRODUCT(AA$113:AA$132,'Basic Data'!$E$8:$E$27)/1000","v":0},{"$f":"SUMPRODUCT(AB$113:AB$132,'Basic Data'!$E$8:$E$27)/1000","v":0},{"$f":"SUMPRODUCT(AC$113:AC$132,'Basic Data'!$E$8:$E$27)/1000","v":0},{"$f":"SUMPRODUCT(AD$113:AD$132,'Basic Data'!$E$8:$E$27)/1000","v":0},{"$f":"SUMPRODUCT(AE$113:AE$132,'Basic Data'!$E$8:$E$27)/1000","v":0},{"$f":"SUMPRODUCT(AF$113:AF$132,'Basic Data'!$E$8:$E$27)/1000","v":0},{"$f":"SUMPRODUCT(AG$113:AG$132,'Basic Data'!$E$8:$E$27)/1000","v":0},{"$f":"SUMPRODUCT(AH$113:AH$132,'Basic Data'!$E$8:$E$27)/1000","v":0},{"$f":"SUMPRODUCT(AI$113:AI$132,'Basic Data'!$E$8:$E$27)/1000","v":0},{"$f":"SUMPRODUCT(AJ$113:AJ$132,'Basic Data'!$E$8:$E$27)/1000","v":0},{"$f":"SUMPRODUCT(AK$113:AK$132,'Basic Data'!$E$8:$E$27)/1000","v":0},{"$f":"SUMPRODUCT(AL$113:AL$132,'Basic Data'!$E$8:$E$27)/1000","v":0}]
[null,null,null,"SO2","kg/GJ råstof",{"$f":"SUMPRODUCT(F$113:F$132,'Basic Data'!$F$8:$F$27)/1000","v":3.672033354515954E-4},{"$f":"SUMPRODUCT(G$113:G$132,'Basic Data'!$F$8:$F$27)/1000","v":3.672033354515954E-4},{"$f":"SUMPRODUCT(H$113:H$132,'Basic Data'!$F$8:$F$27)/1000","v":3.672033354515954E-4},{"$f":"SUMPRODUCT(I$113:I$132,'Basic Data'!$F$8:$F$27)/1000","v":3.672033354515954E-4},{"$f":"SUMPRODUCT(J$113:J$132,'Basic Data'!$F$8:$F$27)/1000","v":0},{"$f":"SUMPRODUCT(K$113:K$132,'Basic Data'!$F$8:$F$27)/1000","v":0},{"$f":"SUMPRODUCT(L$113:L$132,'Basic Data'!$F$8:$F$27)/1000","v":3.2131781609195401E-2},{"$f":"SUMPRODUCT(M$113:M$132,'Basic Data'!$F$8:$F$27)/1000","v":0},{"$f":"SUMPRODUCT(N$113:N$132,'Basic Data'!$F$8:$F$27)/1000","v":0},{"$f":"SUMPRODUCT(O$113:O$132,'Basic Data'!$F$8:$F$27)/1000","v":0},{"$f":"SUMPRODUCT(P$113:P$132,'Basic Data'!$F$8:$F$27)/1000","v":0},{"$f":"SUMPRODUCT(Q$113:Q$132,'Basic Data'!$F$8:$F$27)/1000","v":0},{"$f":"SUMPRODUCT(R$113:R$132,'Basic Data'!$F$8:$F$27)/1000","v":1.3024839999999999E-2},{"$f":"SUMPRODUCT(S$113:S$132,'Basic Data'!$F$8:$F$27)/1000","v":0},{"$f":"SUMPRODUCT(T$113:T$132,'Basic Data'!$F$8:$F$27)/1000","v":0},{"$f":"SUMPRODUCT(U$113:U$132,'Basic Data'!$F$8:$F$27)/1000","v":0},{"$f":"SUMPRODUCT(V$113:V$132,'Basic Data'!$F$8:$F$27)/1000","v":0},{"$f":"SUMPRODUCT(W$113:W$132,'Basic Data'!$F$8:$F$27)/1000","v":0},{"$f":"SUMPRODUCT(X$113:X$132,'Basic Data'!$F$8:$F$27)/1000","v":2.9999263667632916E-3},{"$f":"SUMPRODUCT(Y$113:Y$132,'Basic Data'!$F$8:$F$27)/1000","v":2.833333333333333E-6},{"$f":"SUMPRODUCT(Z$113:Z$132,'Basic Data'!$F$8:$F$27)/1000","v":0},{"$f":"SUMPRODUCT(AA$113:AA$132,'Basic Data'!$F$8:$F$27)/1000","v":0},{"$f":"SUMPRODUCT(AB$113:AB$132,'Basic Data'!$F$8:$F$27)/1000","v":0},{"$f":"SUMPRODUCT(AC$113:AC$132,'Basic Data'!$F$8:$F$27)/1000","v":0},{"$f":"SUMPRODUCT(AD$113:AD$132,'Basic Data'!$F$8:$F$27)/1000","v":0},{"$f":"SUMPRODUCT(AE$113:AE$132,'Basic Data'!$F$8:$F$27)/1000","v":0},{"$f":"SUMPRODUCT(AF$113:AF$132,'Basic Data'!$F$8:$F$27)/1000","v":0},{"$f":"SUMPRODUCT(AG$113:AG$132,'Basic Data'!$F$8:$F$27)/1000","v":0},{"$f":"SUMPRODUCT(AH$113:AH$132,'Basic Data'!$F$8:$F$27)/1000","v":0},{"$f":"SUMPRODUCT(AI$113:AI$132,'Basic Data'!$F$8:$F$27)/1000","v":0},{"$f":"SUMPRODUCT(AJ$113:AJ$132,'Basic Data'!$F$8:$F$27)/1000","v":0},{"$f":"SUMPRODUCT(AK$113:AK$132,'Basic Data'!$F$8:$F$27)/1000","v":0},{"$f":"SUMPRODUCT(AL$113:AL$132,'Basic Data'!$F$8:$F$27)/1000","v":0}]
[null,null,null,"NOx","kg/GJ råstof",{"$f":"SUMPRODUCT(F$113:F$132,'Basic Data'!$G$8:$G$27)/1000","v":2.3400723837209308E-3},{"$f":"SUMPRODUCT(G$113:G$132,'Basic Data'!$G$8:$G$27)/1000","v":2.3400723837209308E-3},{"$f":"SUMPRODUCT(H$113:H$132,'Basic Data'!$G$8:$G$27)/1000","v":2.3400723837209308E-3},{"$f":"SUMPRODUCT(I$113:I$132,'Basic Data'!$G$8:$G$27)/1000","v":2.3400723837209308E-3},{"$f":"SUMPRODUCT(J$113:J$132,'Basic Data'!$G$8:$G$27)/1000","v":0},{"$f":"SUMPRODUCT(K$113:K$132,'Basic Data'!$G$8:$G$27)/1000","v":0},{"$f":"SUMPRODUCT(L$113:L$132,'Basic Data'!$G$8:$G$27)/1000","v":2.3221264367816095E-2},{"$f":"SUMPRODUCT(M$113:M$132,'Basic Data'!$G$8:$G$27)/1000","v":0},{"$f":"SUMPRODUCT(N$113:N$132,'Basic Data'!$G$8:$G$27)/1000","v":0},{"$f":"SUMPRODUCT(O$113:O$132,'Basic Data'!$G$8:$G$27)/1000","v":0},{"$f":"SUMPRODUCT(P$113:P$132,'Basic Data'!$G$8:$G$27)/1000","v":0},{"$f":"SUMPRODUCT(Q$113:Q$132,'Basic Data'!$G$8:$G$27)/1000","v":0},{"$f":"SUMPRODUCT(R$113:R$132,'Basic Data'!$G$8:$G$27)/1000","v":1.3554E-2},{"$f":"SUMPRODUCT(S$113:S$132,'Basic Data'!$G$8:$G$27)/1000","v":0},{"$f":"SUMPRODUCT(T$113:T$132,'Basic Data'!$G$8:$G$27)/1000","v":0},{"$f":"SUMPRODUCT(U$113:U$132,'Basic Data'!$G$8:$G$27)/1000","v":0},{"$f":"SUMPRODUCT(V$113:V$132,'Basic Data'!$G$8:$G$27)/1000","v":0},{"$f":"SUMPRODUCT(W$113:W$132,'Basic Data'!$G$8:$G$27)/1000","v":0},{"$f":"SUMPRODUCT(X$113:X$132,'Basic Data'!$G$8:$G$27)/1000","v":2.5897666635679092E-3},{"$f":"SUMPRODUCT(Y$113:Y$132,'Basic Data'!$G$8:$G$27)/1000","v":5.1944444444444445E-4},{"$f":"SUMPRODUCT(Z$113:Z$132,'Basic Data'!$G$8:$G$27)/1000","v":0},{"$f":"SUMPRODUCT(AA$113:AA$132,'Basic Data'!$G$8:$G$27)/1000","v":0},{"$f":"SUMPRODUCT(AB$113:AB$132,'Basic Data'!$G$8:$G$27)/1000","v":0},{"$f":"SUMPRODUCT(AC$113:AC$132,'Basic Data'!$G$8:$G$27)/1000","v":0},{"$f":"SUMPRODUCT(AD$113:AD$132,'Basic Data'!$G$8:$G$27)/1000","v":0},{"$f":"SUMPRODUCT(AE$113:AE$132,'Basic Data'!$G$8:$G$27)/1000","v":0},{"$f":"SUMPRODUCT(AF$113:AF$132,'Basic Data'!$G$8:$G$27)/1000","v":0},{"$f":"SUMPRODUCT(AG$113:AG$132,'Basic Data'!$G$8:$G$27)/1000","v":0},{"$f":"SUMPRODUCT(AH$113:AH$132,'Basic Data'!$G$8:$G$27)/1000","v":0},{"$f":"SUMPRODUCT(AI$113:AI$132,'Basic Data'!$G$8:$G$27)/1000","v":0},{"$f":"SUMPRODUCT(AJ$113:AJ$132,'Basic Data'!$G$8:$G$27)/1000","v":0},{"$f":"SUMPRODUCT(AK$113:AK$132,'Basic Data'!$G$8:$G$27)/1000","v":0},{"$f":"SUMPRODUCT(AL$113:AL$132,'Basic Data'!$G$8:$G$27)/1000","v":0}]
[null,null,null,"Partikler","kg/GJ råstof",{"$f":"SUMPRODUCT(F$113:F$132,'Basic Data'!$H$8:$H$27)/1000","v":3.6887196457544617E-5},{"$f":"SUMPRODUCT(G$113:G$132,'Basic Data'!$H$8:$H$27)/1000","v":3.6887196457544617E-5},{"$f":"SUMPRODUCT(H$113:H$132,'Basic Data'!$H$8:$H$27)/1000","v":3.6887196457544617E-5},{"$f":"SUMPRODUCT(I$113:I$132,'Basic Data'!$H$8:$H$27)/1000","v":3.6887196457544617E-5},{"$f":"SUMPRODUCT(J$113:J$132,'Basic Data'!$H$8:$H$27)/1000","v":0},{"$f":"SUMPRODUCT(K$113:K$132,'Basic Data'!$H$8:$H$27)/1000","v":0},{"$f":"SUMPRODUCT(L$113:L$132,'Basic Data'!$H$8:$H$27)/1000","v":2.9672988505747128E-3},{"$f":"SUMPRODUCT(M$113:M$132,'Basic Data'!$H$8:$H$27)/1000","v":0},{"$f":"SUMPRODUCT(N$113:N$132,'Basic Data'!$H$8:$H$27)/1000","v":0},{"$f":"SUMPRODUCT(O$113:O$132,'Basic Data'!$H$8:$H$27)/1000","v":0},{"$f":"SUMPRODUCT(P$113:P$132,'Basic Data'!$H$8:$H$27)/1000","v":0},{"$f":"SUMPRODUCT(Q$113:Q$132,'Basic Data'!$H$8:$H$27)/1000","v":0},{"$f":"SUMPRODUCT(R$113:R$132,'Basic Data'!$H$8:$H$27)/1000","v":1.2082800000000002E-3},{"$f":"SUMPRODUCT(S$113:S$132,'Basic Data'!$H$8:$H$27)/1000","v":0},{"$f":"SUMPRODUCT(T$113:T$132,'Basic Data'!$H$8:$H$27)/1000","v":0},{"$f":"SUMPRODUCT(U$113:U$132,'Basic Data'!$H$8:$H$27)/1000","v":0},{"$f":"SUMPRODUCT(V$113:V$132,'Basic Data'!$H$8:$H$27)/1000","v":0},{"$f":"SUMPRODUCT(W$113:W$132,'Basic Data'!$H$8:$H$27)/1000","v":0},{"$f":"SUMPRODUCT(X$113:X$132,'Basic Data'!$H$8:$H$27)/1000","v":2.7759313089996369E-4},{"$f":"SUMPRODUCT(Y$113:Y$132,'Basic Data'!$H$8:$H$27)/1000","v":9.4444444444444452E-7},{"$f":"SUMPRODUCT(Z$113:Z$132,'Basic Data'!$H$8:$H$27)/1000","v":0},{"$f":"SUMPRODUCT(AA$113:AA$132,'Basic Data'!$H$8:$H$27)/1000","v":0},{"$f":"SUMPRODUCT(AB$113:AB$132,'Basic Data'!$H$8:$H$27)/1000","v":0},{"$f":"SUMPRODUCT(AC$113:AC$132,'Basic Data'!$H$8:$H$27)/1000","v":0},{"$f":"SUMPRODUCT(AD$113:AD$132,'Basic Data'!$H$8:$H$27)/1000","v":0},{"$f":"SUMPRODUCT(AE$113:AE$132,'Basic Data'!$H$8:$H$27)/1000","v":0},{"$f":"SUMPRODUCT(AF$113:AF$132,'Basic Data'!$H$8:$H$27)/1000","v":0},{"$f":"SUMPRODUCT(AG$113:AG$132,'Basic Data'!$H$8:$H$27)/1000","v":0},{"$f":"SUMPRODUCT(AH$113:AH$132,'Basic Data'!$H$8:$H$27)/1000","v":0},{"$f":"SUMPRODUCT(AI$113:AI$132,'Basic Data'!$H$8:$H$27)/1000","v":0},{"$f":"SUMPRODUCT(AJ$113:AJ$132,'Basic Data'!$H$8:$H$27)/1000","v":0},{"$f":"SUMPRODUCT(AK$113:AK$132,'Basic Data'!$H$8:$H$27)/1000","v":0},{"$f":"SUMPRODUCT(AL$113:AL$132,'Basic Data'!$H$8:$H$27)/1000","v":0}]
[]
[null,null,null,"Production of by-products"]
[{"$f":"ROW('PC Diesel'!A37)","v":37},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B567","v":"Green diesel "},"GJ/GJ råstof",{"$f":"IF(F$11<>\"\",INDIRECT(ADDRESS($A144,$B144,,,F$11)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(W$11<>\"\",INDIRECT(ADDRESS($A144,$B144,,,W$11)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('PC Diesel'!A38)","v":38},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B568","v":"Green gasoline"},"GJ/GJ råstof",0,0,0,0,0,0,0,0,0,0,0.16799999999999998,0,0,0,0,0,0,0.32380952380952377,0,0,9.6153846153846159E-3,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('PC Diesel'!A39)","v":39},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B569","v":"Electricity - balancing"},"GJ/GJ råstof",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('PC Diesel'!A40)","v":40},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B570","v":"Electricity  - continous"},"GJ/GJ råstof",0,0,0,0,0,0,0,0,0,0,3.5999999999999997E-2,0,0,0,0,0,0,9.5238095238095229E-3,0,0,2.8846153846153848E-3,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('PC Diesel'!A41)","v":41},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B571","v":"Elec/heat fuel"},"GJ/GJ råstof",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('PC Diesel'!A42)","v":42},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B572","v":"Biogas (100% CH4)"},"GJ/GJ råstof",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('PC Diesel'!A43)","v":43},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B573","v":"District heating"},"GJ/GJ råstof",0,0,0,0,0,0,5.9452298850574709E-2,0.26831999999999995,0.35325000000000001,0,0.21268000000000001,0.42150000000000004,0,0,0,0,0,0.21428571428571438,0,4.5425E-2,1.0576923076923074E-2,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('PC Diesel'!A44)","v":44},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B574","v":"<empty>"},"GJ/GJ råstof",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('PC Diesel'!A45)","v":45},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B575","v":"<empty>"},"GJ/GJ råstof",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('PC Diesel'!A46)","v":46},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B576","v":"<empty>"},"GJ/GJ råstof",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('PC Diesel'!A47)","v":47},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B577","v":"<empty>"},"GJ/GJ råstof",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('PC Diesel'!A48)","v":48},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B578","v":"<empty>"},"GJ/GJ råstof",{"$f":"IF(F$11<>\"\",INDIRECT(ADDRESS($A155,$B155,,,F$11)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(V$11<>\"\",INDIRECT(ADDRESS($A155,$B155,,,V$11)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AL$11<>\"\",INDIRECT(ADDRESS($A155,$B155,,,AL$11)),0)","v":0}]
[{"$f":"ROW('PC Diesel'!A49)","v":49},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B579","v":"<empty>"},"GJ/GJ råstof",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('PC Diesel'!A50)","v":50},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B580","v":"Glycerol"},"GJ/GJ råstof",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.2258064516129031E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('PC Diesel'!A51)","v":51},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B581","v":"<empty>"},"GJ/GJ råstof",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('PC Diesel'!A52)","v":52},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B582","v":"<empty>"},"GJ/GJ råstof",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('PC Diesel'!A53)","v":53},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B583","v":"Fodder (wheat like)"},"GJ/GJ råstof",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.22222222222222224,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('PC Diesel'!A54)","v":54},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B584","v":"Rape seed cake"},"GJ/GJ råstof",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.37419354838709673,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('PC Diesel'!A55)","v":55},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B585","v":"<empty>"},"GJ/GJ råstof",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('PC Diesel'!A56)","v":56},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B586","v":"DDGS"},"GJ/GJ råstof",0,0,0,0,0,0,0.39080459770114945,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Kilde: Råstofkonverteringsarkene (de gule, arknavn fremgår af række 10, rækkenumre for data fremgår i kolonne A)"]
[]
[null,null,null,"Substituted emission from production of by-products"]
[null,null,null,{"$f":"D175","v":"CO2"},"kg/GJ råstof",{"$f":"SUMPRODUCT(F$144:F$163,'Basic Data'!$C$46:$C$65)/1000","v":0},{"$f":"SUMPRODUCT(G$144:G$163,'Basic Data'!$C$46:$C$65)/1000","v":0},{"$f":"SUMPRODUCT(H$144:H$163,'Basic Data'!$C$46:$C$65)/1000","v":0},{"$f":"SUMPRODUCT(I$144:I$163,'Basic Data'!$C$46:$C$65)/1000","v":0},{"$f":"SUMPRODUCT(J$144:J$163,'Basic Data'!$C$46:$C$65)/1000","v":0},{"$f":"SUMPRODUCT(K$144:K$163,'Basic Data'!$C$46:$C$65)/1000","v":0},{"$f":"SUMPRODUCT(L$144:L$163,'Basic Data'!$C$46:$C$65)/1000","v":7.2412815070689653},{"$f":"SUMPRODUCT(M$144:M$163,'Basic Data'!$C$46:$C$65)/1000","v":3.1556846879999996},{"$f":"SUMPRODUCT(N$144:N$163,'Basic Data'!$C$46:$C$65)/1000","v":4.1545379249999996},{"$f":"SUMPRODUCT(O$144:O$163,'Basic Data'!$C$46:$C$65)/1000","v":0},{"$f":"SUMPRODUCT(P$144:P$163,'Basic Data'!$C$46:$C$65)/1000","v":6.6238105667739511},{"$f":"SUMPRODUCT(Q$144:Q$163,'Basic Data'!$C$46:$C$65)/1000","v":4.9572193499999999},{"$f":"SUMPRODUCT(R$144:R$163,'Basic Data'!$C$46:$C$65)/1000","v":0},{"$f":"SUMPRODUCT(S$144:S$163,'Basic Data'!$C$46:$C$65)/1000","v":0},{"$f":"SUMPRODUCT(T$144:T$163,'Basic Data'!$C$46:$C$65)/1000","v":0},{"$f":"SUMPRODUCT(U$144:U$163,'Basic Data'!$C$46:$C$65)/1000","v":0},{"$f":"SUMPRODUCT(V$144:V$163,'Basic Data'!$C$46:$C$65)/1000","v":0},{"$f":"SUMPRODUCT(W$144:W$163,'Basic Data'!$C$46:$C$65)/1000","v":10.176747342532792},{"$f":"SUMPRODUCT(X$144:X$163,'Basic Data'!$C$46:$C$65)/1000","v":14.584624194190015},{"$f":"SUMPRODUCT(Y$144:Y$163,'Basic Data'!$C$46:$C$65)/1000","v":4.254238882500001},{"$f":"SUMPRODUCT(Z$144:Z$163,'Basic Data'!$C$46:$C$65)/1000","v":0.36432631047868203},{"$f":"SUMPRODUCT(AA$144:AA$163,'Basic Data'!$C$46:$C$65)/1000","v":0},{"$f":"SUMPRODUCT(AB$144:AB$163,'Basic Data'!$C$46:$C$65)/1000","v":0},{"$f":"SUMPRODUCT(AC$144:AC$163,'Basic Data'!$C$46:$C$65)/1000","v":0},{"$f":"SUMPRODUCT(AD$144:AD$163,'Basic Data'!$C$46:$C$65)/1000","v":0},{"$f":"SUMPRODUCT(AE$144:AE$163,'Basic Data'!$C$46:$C$65)/1000","v":0},{"$f":"SUMPRODUCT(AF$144:AF$163,'Basic Data'!$C$46:$C$65)/1000","v":0},{"$f":"SUMPRODUCT(AG$144:AG$163,'Basic Data'!$C$46:$C$65)/1000","v":0},{"$f":"SUMPRODUCT(AH$144:AH$163,'Basic Data'!$C$46:$C$65)/1000","v":0},{"$f":"SUMPRODUCT(AI$144:AI$163,'Basic Data'!$C$46:$C$65)/1000","v":0},{"$f":"SUMPRODUCT(AJ$144:AJ$163,'Basic Data'!$C$46:$C$65)/1000","v":0},{"$f":"SUMPRODUCT(AK$144:AK$163,'Basic Data'!$C$46:$C$65)/1000","v":0},{"$f":"SUMPRODUCT(AL$144:AL$163,'Basic Data'!$C$46:$C$65)/1000","v":0}]
[null,null,null,"CH4","kg/GJ råstof",{"$f":"SUMPRODUCT(F$144:F$163,'Basic Data'!$D$46:$D$65)/1000","v":0},{"$f":"SUMPRODUCT(G$144:G$163,'Basic Data'!$D$46:$D$65)/1000","v":0},{"$f":"SUMPRODUCT(H$144:H$163,'Basic Data'!$D$46:$D$65)/1000","v":0},{"$f":"SUMPRODUCT(I$144:I$163,'Basic Data'!$D$46:$D$65)/1000","v":0},{"$f":"SUMPRODUCT(J$144:J$163,'Basic Data'!$D$46:$D$65)/1000","v":0},{"$f":"SUMPRODUCT(K$144:K$163,'Basic Data'!$D$46:$D$65)/1000","v":0},{"$f":"SUMPRODUCT(L$144:L$163,'Basic Data'!$D$46:$D$65)/1000","v":1.7835689655172414E-3},{"$f":"SUMPRODUCT(M$144:M$163,'Basic Data'!$D$46:$D$65)/1000","v":8.0495999999999988E-3},{"$f":"SUMPRODUCT(N$144:N$163,'Basic Data'!$D$46:$D$65)/1000","v":1.0597499999999999E-2},{"$f":"SUMPRODUCT(O$144:O$163,'Basic Data'!$D$46:$D$65)/1000","v":0},{"$f":"SUMPRODUCT(P$144:P$163,'Basic Data'!$D$46:$D$65)/1000","v":6.3839999999999991E-3},{"$f":"SUMPRODUCT(Q$144:Q$163,'Basic Data'!$D$46:$D$65)/1000","v":1.2645000000000002E-2},{"$f":"SUMPRODUCT(R$144:R$163,'Basic Data'!$D$46:$D$65)/1000","v":0},{"$f":"SUMPRODUCT(S$144:S$163,'Basic Data'!$D$46:$D$65)/1000","v":0},{"$f":"SUMPRODUCT(T$144:T$163,'Basic Data'!$D$46:$D$65)/1000","v":0},{"$f":"SUMPRODUCT(U$144:U$163,'Basic Data'!$D$46:$D$65)/1000","v":0},{"$f":"SUMPRODUCT(V$144:V$163,'Basic Data'!$D$46:$D$65)/1000","v":0},{"$f":"SUMPRODUCT(W$144:W$163,'Basic Data'!$D$46:$D$65)/1000","v":6.4295238095238121E-3},{"$f":"SUMPRODUCT(X$144:X$163,'Basic Data'!$D$46:$D$65)/1000","v":0},{"$f":"SUMPRODUCT(Y$144:Y$163,'Basic Data'!$D$46:$D$65)/1000","v":1.3627499999999998E-3},{"$f":"SUMPRODUCT(Z$144:Z$163,'Basic Data'!$D$46:$D$65)/1000","v":3.1759615384615377E-4},{"$f":"SUMPRODUCT(AA$144:AA$163,'Basic Data'!$D$46:$D$65)/1000","v":0},{"$f":"SUMPRODUCT(AB$144:AB$163,'Basic Data'!$D$46:$D$65)/1000","v":0},{"$f":"SUMPRODUCT(AC$144:AC$163,'Basic Data'!$D$46:$D$65)/1000","v":0},{"$f":"SUMPRODUCT(AD$144:AD$163,'Basic Data'!$D$46:$D$65)/1000","v":0},{"$f":"SUMPRODUCT(AE$144:AE$163,'Basic Data'!$D$46:$D$65)/1000","v":0},{"$f":"SUMPRODUCT(AF$144:AF$163,'Basic Data'!$D$46:$D$65)/1000","v":0},{"$f":"SUMPRODUCT(AG$144:AG$163,'Basic Data'!$D$46:$D$65)/1000","v":0},{"$f":"SUMPRODUCT(AH$144:AH$163,'Basic Data'!$D$46:$D$65)/1000","v":0},{"$f":"SUMPRODUCT(AI$144:AI$163,'Basic Data'!$D$46:$D$65)/1000","v":0},{"$f":"SUMPRODUCT(AJ$144:AJ$163,'Basic Data'!$D$46:$D$65)/1000","v":0},{"$f":"SUMPRODUCT(AK$144:AK$163,'Basic Data'!$D$46:$D$65)/1000","v":0},{"$f":"SUMPRODUCT(AL$144:AL$163,'Basic Data'!$D$46:$D$65)/1000","v":0}]
[null,null,null,"N2O","kg/GJ råstof",{"$f":"SUMPRODUCT(F$144:F$163,'Basic Data'!$E$46:$E$65)/1000","v":0},{"$f":"SUMPRODUCT(G$144:G$163,'Basic Data'!$E$46:$E$65)/1000","v":0},{"$f":"SUMPRODUCT(H$144:H$163,'Basic Data'!$E$46:$E$65)/1000","v":0},{"$f":"SUMPRODUCT(I$144:I$163,'Basic Data'!$E$46:$E$65)/1000","v":0},{"$f":"SUMPRODUCT(J$144:J$163,'Basic Data'!$E$46:$E$65)/1000","v":0},{"$f":"SUMPRODUCT(K$144:K$163,'Basic Data'!$E$46:$E$65)/1000","v":0},{"$f":"SUMPRODUCT(L$144:L$163,'Basic Data'!$E$46:$E$65)/1000","v":2.3780919540229885E-4},{"$f":"SUMPRODUCT(M$144:M$163,'Basic Data'!$E$46:$E$65)/1000","v":1.0732799999999998E-3},{"$f":"SUMPRODUCT(N$144:N$163,'Basic Data'!$E$46:$E$65)/1000","v":1.413E-3},{"$f":"SUMPRODUCT(O$144:O$163,'Basic Data'!$E$46:$E$65)/1000","v":0},{"$f":"SUMPRODUCT(P$144:P$163,'Basic Data'!$E$46:$E$65)/1000","v":8.543200000000001E-4},{"$f":"SUMPRODUCT(Q$144:Q$163,'Basic Data'!$E$46:$E$65)/1000","v":1.6860000000000002E-3},{"$f":"SUMPRODUCT(R$144:R$163,'Basic Data'!$E$46:$E$65)/1000","v":0},{"$f":"SUMPRODUCT(S$144:S$163,'Basic Data'!$E$46:$E$65)/1000","v":0},{"$f":"SUMPRODUCT(T$144:T$163,'Basic Data'!$E$46:$E$65)/1000","v":0},{"$f":"SUMPRODUCT(U$144:U$163,'Basic Data'!$E$46:$E$65)/1000","v":0},{"$f":"SUMPRODUCT(V$144:V$163,'Basic Data'!$E$46:$E$65)/1000","v":0},{"$f":"SUMPRODUCT(W$144:W$163,'Basic Data'!$E$46:$E$65)/1000","v":8.5809523809523842E-4},{"$f":"SUMPRODUCT(X$144:X$163,'Basic Data'!$E$46:$E$65)/1000","v":0},{"$f":"SUMPRODUCT(Y$144:Y$163,'Basic Data'!$E$46:$E$65)/1000","v":1.817E-4},{"$f":"SUMPRODUCT(Z$144:Z$163,'Basic Data'!$E$46:$E$65)/1000","v":4.2596153846153831E-5},{"$f":"SUMPRODUCT(AA$144:AA$163,'Basic Data'!$E$46:$E$65)/1000","v":0},{"$f":"SUMPRODUCT(AB$144:AB$163,'Basic Data'!$E$46:$E$65)/1000","v":0},{"$f":"SUMPRODUCT(AC$144:AC$163,'Basic Data'!$E$46:$E$65)/1000","v":0},{"$f":"SUMPRODUCT(AD$144:AD$163,'Basic Data'!$E$46:$E$65)/1000","v":0},{"$f":"SUMPRODUCT(AE$144:AE$163,'Basic Data'!$E$46:$E$65)/1000","v":0},{"$f":"SUMPRODUCT(AF$144:AF$163,'Basic Data'!$E$46:$E$65)/1000","v":0},{"$f":"SUMPRODUCT(AG$144:AG$163,'Basic Data'!$E$46:$E$65)/1000","v":0},{"$f":"SUMPRODUCT(AH$144:AH$163,'Basic Data'!$E$46:$E$65)/1000","v":0},{"$f":"SUMPRODUCT(AI$144:AI$163,'Basic Data'!$E$46:$E$65)/1000","v":0},{"$f":"SUMPRODUCT(AJ$144:AJ$163,'Basic Data'!$E$46:$E$65)/1000","v":0},{"$f":"SUMPRODUCT(AK$144:AK$163,'Basic Data'!$E$46:$E$65)/1000","v":0},{"$f":"SUMPRODUCT(AL$144:AL$163,'Basic Data'!$E$46:$E$65)/1000","v":0}]
[null,null,null,"SO2","kg/GJ råstof",{"$f":"SUMPRODUCT(F$144:F$163,'Basic Data'!$F$46:$F$65)/1000","v":0},{"$f":"SUMPRODUCT(G$144:G$163,'Basic Data'!$F$46:$F$65)/1000","v":0},{"$f":"SUMPRODUCT(H$144:H$163,'Basic Data'!$F$46:$F$65)/1000","v":0},{"$f":"SUMPRODUCT(I$144:I$163,'Basic Data'!$F$46:$F$65)/1000","v":0},{"$f":"SUMPRODUCT(J$144:J$163,'Basic Data'!$F$46:$F$65)/1000","v":0},{"$f":"SUMPRODUCT(K$144:K$163,'Basic Data'!$F$46:$F$65)/1000","v":0},{"$f":"SUMPRODUCT(L$144:L$163,'Basic Data'!$F$46:$F$65)/1000","v":7.7287988505747125E-3},{"$f":"SUMPRODUCT(M$144:M$163,'Basic Data'!$F$46:$F$65)/1000","v":3.4881599999999992E-2},{"$f":"SUMPRODUCT(N$144:N$163,'Basic Data'!$F$46:$F$65)/1000","v":4.5922499999999998E-2},{"$f":"SUMPRODUCT(O$144:O$163,'Basic Data'!$F$46:$F$65)/1000","v":0},{"$f":"SUMPRODUCT(P$144:P$163,'Basic Data'!$F$46:$F$65)/1000","v":2.7659200000000002E-2},{"$f":"SUMPRODUCT(Q$144:Q$163,'Basic Data'!$F$46:$F$65)/1000","v":5.479500000000001E-2},{"$f":"SUMPRODUCT(R$144:R$163,'Basic Data'!$F$46:$F$65)/1000","v":0},{"$f":"SUMPRODUCT(S$144:S$163,'Basic Data'!$F$46:$F$65)/1000","v":0},{"$f":"SUMPRODUCT(T$144:T$163,'Basic Data'!$F$46:$F$65)/1000","v":0},{"$f":"SUMPRODUCT(U$144:U$163,'Basic Data'!$F$46:$F$65)/1000","v":0},{"$f":"SUMPRODUCT(V$144:V$163,'Basic Data'!$F$46:$F$65)/1000","v":0},{"$f":"SUMPRODUCT(W$144:W$163,'Basic Data'!$F$46:$F$65)/1000","v":2.786000000000001E-2},{"$f":"SUMPRODUCT(X$144:X$163,'Basic Data'!$F$46:$F$65)/1000","v":0},{"$f":"SUMPRODUCT(Y$144:Y$163,'Basic Data'!$F$46:$F$65)/1000","v":5.9052499999999999E-3},{"$f":"SUMPRODUCT(Z$144:Z$163,'Basic Data'!$F$46:$F$65)/1000","v":1.375865384615384E-3},{"$f":"SUMPRODUCT(AA$144:AA$163,'Basic Data'!$F$46:$F$65)/1000","v":0},{"$f":"SUMPRODUCT(AB$144:AB$163,'Basic Data'!$F$46:$F$65)/1000","v":0},{"$f":"SUMPRODUCT(AC$144:AC$163,'Basic Data'!$F$46:$F$65)/1000","v":0},{"$f":"SUMPRODUCT(AD$144:AD$163,'Basic Data'!$F$46:$F$65)/1000","v":0},{"$f":"SUMPRODUCT(AE$144:AE$163,'Basic Data'!$F$46:$F$65)/1000","v":0},{"$f":"SUMPRODUCT(AF$144:AF$163,'Basic Data'!$F$46:$F$65)/1000","v":0},{"$f":"SUMPRODUCT(AG$144:AG$163,'Basic Data'!$F$46:$F$65)/1000","v":0},{"$f":"SUMPRODUCT(AH$144:AH$163,'Basic Data'!$F$46:$F$65)/1000","v":0},{"$f":"SUMPRODUCT(AI$144:AI$163,'Basic Data'!$F$46:$F$65)/1000","v":0},{"$f":"SUMPRODUCT(AJ$144:AJ$163,'Basic Data'!$F$46:$F$65)/1000","v":0},{"$f":"SUMPRODUCT(AK$144:AK$163,'Basic Data'!$F$46:$F$65)/1000","v":0},{"$f":"SUMPRODUCT(AL$144:AL$163,'Basic Data'!$F$46:$F$65)/1000","v":0}]
[null,null,null,"NOx","kg/GJ råstof",{"$f":"SUMPRODUCT(F$144:F$163,'Basic Data'!$G$46:$G$65)/1000","v":0},{"$f":"SUMPRODUCT(G$144:G$163,'Basic Data'!$G$46:$G$65)/1000","v":0},{"$f":"SUMPRODUCT(H$144:H$163,'Basic Data'!$G$46:$G$65)/1000","v":0},{"$f":"SUMPRODUCT(I$144:I$163,'Basic Data'!$G$46:$G$65)/1000","v":0},{"$f":"SUMPRODUCT(J$144:J$163,'Basic Data'!$G$46:$G$65)/1000","v":0},{"$f":"SUMPRODUCT(K$144:K$163,'Basic Data'!$G$46:$G$65)/1000","v":0},{"$f":"SUMPRODUCT(L$144:L$163,'Basic Data'!$G$46:$G$65)/1000","v":5.3507068965517246E-3},{"$f":"SUMPRODUCT(M$144:M$163,'Basic Data'!$G$46:$G$65)/1000","v":2.4148799999999995E-2},{"$f":"SUMPRODUCT(N$144:N$163,'Basic Data'!$G$46:$G$65)/1000","v":3.1792500000000001E-2},{"$f":"SUMPRODUCT(O$144:O$163,'Basic Data'!$G$46:$G$65)/1000","v":0},{"$f":"SUMPRODUCT(P$144:P$163,'Basic Data'!$G$46:$G$65)/1000","v":2.1121200000000003E-2},{"$f":"SUMPRODUCT(Q$144:Q$163,'Basic Data'!$G$46:$G$65)/1000","v":3.7935000000000003E-2},{"$f":"SUMPRODUCT(R$144:R$163,'Basic Data'!$G$46:$G$65)/1000","v":0},{"$f":"SUMPRODUCT(S$144:S$163,'Basic Data'!$G$46:$G$65)/1000","v":0},{"$f":"SUMPRODUCT(T$144:T$163,'Basic Data'!$G$46:$G$65)/1000","v":0},{"$f":"SUMPRODUCT(U$144:U$163,'Basic Data'!$G$46:$G$65)/1000","v":0},{"$f":"SUMPRODUCT(V$144:V$163,'Basic Data'!$G$46:$G$65)/1000","v":0},{"$f":"SUMPRODUCT(W$144:W$163,'Basic Data'!$G$46:$G$65)/1000","v":1.9809523809523819E-2},{"$f":"SUMPRODUCT(X$144:X$163,'Basic Data'!$G$46:$G$65)/1000","v":0},{"$f":"SUMPRODUCT(Y$144:Y$163,'Basic Data'!$G$46:$G$65)/1000","v":4.0882500000000007E-3},{"$f":"SUMPRODUCT(Z$144:Z$163,'Basic Data'!$G$46:$G$65)/1000","v":1.1105769230769229E-3},{"$f":"SUMPRODUCT(AA$144:AA$163,'Basic Data'!$G$46:$G$65)/1000","v":0},{"$f":"SUMPRODUCT(AB$144:AB$163,'Basic Data'!$G$46:$G$65)/1000","v":0},{"$f":"SUMPRODUCT(AC$144:AC$163,'Basic Data'!$G$46:$G$65)/1000","v":0},{"$f":"SUMPRODUCT(AD$144:AD$163,'Basic Data'!$G$46:$G$65)/1000","v":0},{"$f":"SUMPRODUCT(AE$144:AE$163,'Basic Data'!$G$46:$G$65)/1000","v":0},{"$f":"SUMPRODUCT(AF$144:AF$163,'Basic Data'!$G$46:$G$65)/1000","v":0},{"$f":"SUMPRODUCT(AG$144:AG$163,'Basic Data'!$G$46:$G$65)/1000","v":0},{"$f":"SUMPRODUCT(AH$144:AH$163,'Basic Data'!$G$46:$G$65)/1000","v":0},{"$f":"SUMPRODUCT(AI$144:AI$163,'Basic Data'!$G$46:$G$65)/1000","v":0},{"$f":"SUMPRODUCT(AJ$144:AJ$163,'Basic Data'!$G$46:$G$65)/1000","v":0},{"$f":"SUMPRODUCT(AK$144:AK$163,'Basic Data'!$G$46:$G$65)/1000","v":0},{"$f":"SUMPRODUCT(AL$144:AL$163,'Basic Data'!$G$46:$G$65)/1000","v":0}]
[null,null,null,"Partikler","kg/GJ råstof",{"$f":"SUMPRODUCT(F$144:F$163,'Basic Data'!$H$46:$H$65)/1000","v":0},{"$f":"SUMPRODUCT(G$144:G$163,'Basic Data'!$H$46:$H$65)/1000","v":0},{"$f":"SUMPRODUCT(H$144:H$163,'Basic Data'!$H$46:$H$65)/1000","v":0},{"$f":"SUMPRODUCT(I$144:I$163,'Basic Data'!$H$46:$H$65)/1000","v":0},{"$f":"SUMPRODUCT(J$144:J$163,'Basic Data'!$H$46:$H$65)/1000","v":0},{"$f":"SUMPRODUCT(K$144:K$163,'Basic Data'!$H$46:$H$65)/1000","v":0},{"$f":"SUMPRODUCT(L$144:L$163,'Basic Data'!$H$46:$H$65)/1000","v":7.1342758620689649E-4},{"$f":"SUMPRODUCT(M$144:M$163,'Basic Data'!$H$46:$H$65)/1000","v":3.2198399999999994E-3},{"$f":"SUMPRODUCT(N$144:N$163,'Basic Data'!$H$46:$H$65)/1000","v":4.2389999999999997E-3},{"$f":"SUMPRODUCT(O$144:O$163,'Basic Data'!$H$46:$H$65)/1000","v":0},{"$f":"SUMPRODUCT(P$144:P$163,'Basic Data'!$H$46:$H$65)/1000","v":2.5557600000000002E-3},{"$f":"SUMPRODUCT(Q$144:Q$163,'Basic Data'!$H$46:$H$65)/1000","v":5.0580000000000009E-3},{"$f":"SUMPRODUCT(R$144:R$163,'Basic Data'!$H$46:$H$65)/1000","v":0},{"$f":"SUMPRODUCT(S$144:S$163,'Basic Data'!$H$46:$H$65)/1000","v":0},{"$f":"SUMPRODUCT(T$144:T$163,'Basic Data'!$H$46:$H$65)/1000","v":0},{"$f":"SUMPRODUCT(U$144:U$163,'Basic Data'!$H$46:$H$65)/1000","v":0},{"$f":"SUMPRODUCT(V$144:V$163,'Basic Data'!$H$46:$H$65)/1000","v":0},{"$f":"SUMPRODUCT(W$144:W$163,'Basic Data'!$H$46:$H$65)/1000","v":2.5723809523809536E-3},{"$f":"SUMPRODUCT(X$144:X$163,'Basic Data'!$H$46:$H$65)/1000","v":0},{"$f":"SUMPRODUCT(Y$144:Y$163,'Basic Data'!$H$46:$H$65)/1000","v":5.4510000000000008E-4},{"$f":"SUMPRODUCT(Z$144:Z$163,'Basic Data'!$H$46:$H$65)/1000","v":1.2721153846153844E-4},{"$f":"SUMPRODUCT(AA$144:AA$163,'Basic Data'!$H$46:$H$65)/1000","v":0},{"$f":"SUMPRODUCT(AB$144:AB$163,'Basic Data'!$H$46:$H$65)/1000","v":0},{"$f":"SUMPRODUCT(AC$144:AC$163,'Basic Data'!$H$46:$H$65)/1000","v":0},{"$f":"SUMPRODUCT(AD$144:AD$163,'Basic Data'!$H$46:$H$65)/1000","v":0},{"$f":"SUMPRODUCT(AE$144:AE$163,'Basic Data'!$H$46:$H$65)/1000","v":0},{"$f":"SUMPRODUCT(AF$144:AF$163,'Basic Data'!$H$46:$H$65)/1000","v":0},{"$f":"SUMPRODUCT(AG$144:AG$163,'Basic Data'!$H$46:$H$65)/1000","v":0},{"$f":"SUMPRODUCT(AH$144:AH$163,'Basic Data'!$H$46:$H$65)/1000","v":0},{"$f":"SUMPRODUCT(AI$144:AI$163,'Basic Data'!$H$46:$H$65)/1000","v":0},{"$f":"SUMPRODUCT(AJ$144:AJ$163,'Basic Data'!$H$46:$H$65)/1000","v":0},{"$f":"SUMPRODUCT(AK$144:AK$163,'Basic Data'!$H$46:$H$65)/1000","v":0},{"$f":"SUMPRODUCT(AL$144:AL$163,'Basic Data'!$H$46:$H$65)/1000","v":0}]
[]
[null,null,null,"Øvrige proces emissioner, råstofkonvertering:",null,"(f.eks anlægsspecifikke emissioner ikke knyttet til energiforbrug)"]
[{"$f":"ROW('PC Diesel'!$A114)","v":114},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,"CO2","kg/GJ råstof",{"$f":"IF(F$11<>\"\",INDIRECT(ADDRESS($A175,$B175,,,F$11)),0)","v":0},{"$f":"IF(G$11<>\"\",INDIRECT(ADDRESS($A175,$B175,,,G$11)),0)","v":0},0,0,0,0,0,0,0,0,0,0,-66.204492727514221,0,0,0,0,0,1.9860375541646604,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('PC Diesel'!$A115)","v":115},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,"CH4","kg/GJ råstof",0,0,0,0,0,0,0,0,0,0,0,0,0.11824564115560061,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('PC Diesel'!$A116)","v":116},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,"N2O","kg/GJ råstof",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('PC Diesel'!$A117)","v":117},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,"SO2","kg/GJ råstof",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('PC Diesel'!$A118)","v":118},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,"NOx","kg/GJ råstof",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('PC Diesel'!$A119)","v":119},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,"Partikler","kg/GJ råstof",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Kilde: Råstofkonverteringsarkene (de gule, arknavn fremgår af række 10, rækkenumre for data fremgår i kolonne A)"]
[]
[null,null,null,"Emissioner i alt ab råstofkonvertering (proces + opstrøm emissioner fra råstof + korrektion for biprodukter)  ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,10.396734284077894,10.396734284077894,10.396734284077894,10.396734284077894]
[null,null,null,"CO2","kg/GJ råstof",{"$f":"(F104+F136-F167+F175)*F$100","v":12.478870429688589},9.267763971986442,0.24016383278082146,{"$f":"(I104+I136-I167+I175)*I$100","v":3.2364804579732258},13,13,19.706249786002434,{"$f":"(M104+M136-M167+M175)*M$100","v":8.6052153120000003},-0.90453792499999963,0.26136510967038823,5.1370894332260484,{"$f":"(Q104+Q136-Q167+Q175)*Q$100","v":-1.7072193499999999},-61.095002100466232,{"$f":"(S104+S136-S167+S175)*S$100","v":0.26136510967038823},0.26136510967038823,0.26136510967038823,0.26136510967038823,{"$f":"(W104+W136-W167+W175)*W$100","v":1.5841526574672073},60.379634449401387,14.491404426622793,99.697421766444393,{"$error":"#N/A"},{"$error":"#N/A"},15.32,3.25,11.760899999999999,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},3.25]
[null,null,null,"CH4","kg/GJ råstof",{"$f":"(F105+F137-F168+F176)*F$100","v":6.2133387130027453E-5},4.6145007270143159E-5,1.1957967254231952E-6,1.6114719226156535E-5,0,{"$f":"(K105+K137-K168+K176)*K$100","v":0},5.6320057471264361E-3,-8.0495999999999988E-3,-1.0597499999999999E-2,0,-6.3839999999999991E-3,-1.2645000000000002E-2,0.12125392115560062,0,0,0,0,-6.4295238095238121E-3,6.9257872167806172E-4,-1.3618055555555553E-3,-3.1759615384615377E-4,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"N2O","kg/GJ råstof",{"$f":"(F106+F138-F169+F177)*F$100","v":2.7848264741834749E-5},2.0682252140601566E-5,5.3595764411354256E-7,7.2226380691463089E-6,0,{"$f":"(K106+K138-K169+K177)*K$100","v":0},7.5247816091954028E-4,-1.0732799999999998E-3,-1.413E-3,0,-8.543200000000001E-4,-1.6860000000000002E-3,4.0828000000000001E-4,0,0,0,0,-8.5809523809523842E-4,9.3155090554142335E-5,-1.8075555555555555E-4,-4.2596153846153831E-5,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"SO2","kg/GJ råstof",{"$f":"(F107+F139-F170+F178)*F$100","v":2.3378913332892899E-4},1.7362969822596778E-4,4.4994212127726405E-6,6.0634811906165287E-5,7.3100000000000001E-5,{"$f":"(K107+K139-K170+K178)*K$100","v":7.3100000000000001E-5},2.4455868135648349E-2,-3.4863487999999991E-2,-4.5903329820895518E-2,2.6861111111111108E-5,-2.7641088000000001E-2,-5.477582982089553E-2,1.3024839999999999E-2,2.6861111111111108E-5,2.6861111111111108E-5,2.6861111111111108E-5,2.6861111111111108E-5,-2.7841888000000009E-2,3.1153120843864191E-3,-5.8550981714313886E-3,-1.375865384615384E-3,{"$error":"#N/A"},{"$error":"#N/A"},4.4528301886792451E-5,1.9170179104477608E-5,1.8111999999999995E-5,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},1.9170179104477608E-5]
[null,null,null,"NOx","kg/GJ råstof",{"$f":"(F108+F140-F171+F179)*F$100","v":7.399611986487914E-2},5.4955180247642878E-2,1.4241025946850814E-3,1.9191400155799371E-2,9.3499999999999989E-3,{"$f":"(K108+K140-K171+K179)*K$100","v":9.3499999999999989E-3},9.1666812575666209E-2,1.1246848000000011E-3,-5.0424320776119441E-3,3.7481994444444444E-2,4.1522847999999925E-3,-1.1184932077611946E-2,1.3554E-2,3.7481994444444444E-2,3.7481994444444444E-2,3.7481994444444444E-2,3.7481994444444444E-2,5.4639609904761771E-3,0.16359899703487998,6.2459422695751346E-2,-1.1105769230769229E-3,{"$error":"#N/A"},{"$error":"#N/A"},6.2134792452830191E-2,2.6750067922388057E-2,2.5273484799999996E-2,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},2.6750067922388057E-2]
[null,null,null,"Partikler","kg/GJ råstof",{"$f":"(F109+F141-F172+F180)*F$100","v":1.8241500490070981E-5},1.3547533968671209E-5,3.5106932939586633E-7,4.7310580066417958E-6,0,{"$f":"(K109+K141-K172+K180)*K$100","v":0},2.2538712643678164E-3,-3.2198399999999994E-3,-4.2389999999999997E-3,0,-2.5557600000000002E-3,-5.0580000000000009E-3,1.2082800000000002E-3,0,0,0,0,-2.5723809523809536E-3,2.7759313089996369E-4,-5.441555555555556E-4,-1.2721153846153844E-4,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Emissioner i alt ab råstofkonvertering (proces + opstrøm emissioner fra råstof + korrektion for biprodukter)  ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,21.148533132820134,21.148533132820134,21.148533132820134,21.148533132820134]
[null,null,null,"CO2","kg/GJ mellemprodukt",{"$f":"F184/F$92","v":26.547949642137347},{"$f":"G184/G$92","v":26.808398047113794},25.539204992767157,20.103203008441401,13,{"$f":"K184/K$92","v":13},34.28887462764424,20.6525167488,-1.9850460009115711,0.26647388796710525,14.72842184202716,{"$f":"Q184/Q$92","v":-3.8977610730593604},-55.121693946892009,{"$f":"S184/S$92","v":0.26647388796710525},0.26647388796710525,0.26647388796710525,{"$f":"V184/V$92","v":0.26647388796710525},6.6534411613622719,{"$f":"X184/X$92","v":93.588433396572157},26.084527967921026,103.68531863710217,{"$error":"#N/A"},{"$f":"AB184/AB$92","v":{"$error":"#N/A"}},15.32,3.25,{"$f":"AE184/AE$92","v":11.760899999999999},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},3.25]
[null,null,null,"CH4","kg/GJ mellemprodukt",{"$f":"F185/F$92","v":1.3218456285105903E-4},1.3348135823530309E-4,1.2716193502846805E-4,1.0009560577737265E-4,0,0,9.7996899999999998E-3,-1.9319039999999996E-2,-2.3256653384279471E-2,0,-1.8303408235673578E-2,-2.8869863013698635E-2,0.10939882645079059,0,0,0,0,-2.7004000000000014E-2,1.0734970186009956E-3,-2.4512499999999994E-3,-3.3029999999999995E-4,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"N2O","kg/GJ mellemprodukt",{"$f":"F186/F$92","v":5.9245292605028477E-5},5.9826517979090941E-5,5.6994144297106561E-5,4.4862980402938255E-5,0,0,1.3093120000000002E-3,-2.5758719999999995E-3,-3.1008871179039298E-3,0,-2.4493997061247894E-3,-3.8493150684931511E-3,3.6836213161314102E-4,0,0,0,0,-3.6040000000000022E-3,1.4439039035892063E-4,-3.2535999999999996E-4,-4.4299999999999986E-5,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"SO2","kg/GJ mellemprodukt",{"$f":"F187/F$92","v":4.9737050909104017E-4},5.0224995769333368E-4,4.7847188051281745E-4,3.7662947419483055E-4,7.3100000000000001E-5,7.3100000000000001E-5,4.2553210556028127E-2,-8.367237119999997E-2,-0.1007367615785635,2.7386152351861292E-5,-7.9249078593699604E-2,-0.12505897219382542,1.1751390776722111E-2,2.7386152351861292E-5,2.7386152351861292E-5,2.7386152351861292E-5,2.7386152351861292E-5,-0.11693592960000006,4.82873373079895E-3,-1.0539176708576499E-2,-1.4308999999999995E-3,{"$error":"#N/A"},{"$error":"#N/A"},4.4528301886792451E-5,1.9170179104477608E-5,1.8111999999999995E-5,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},1.9170179104477608E-5]
[null,null,null,"NOx","kg/GJ mellemprodukt",{"$f":"F188/F$92","v":0.15742172137734051},0.15896610566290878,0.15144015514436898,0.11920622366120287,9.3499999999999989E-3,9.3499999999999989E-3,0.15950025388165923,2.6992435200000023E-3,-1.1065826378182892E-2,3.8214636991787253E-2,1.1904912876751581E-2,-2.5536374606419967E-2,1.2228814372206607E-2,3.8214636991787253E-2,3.8214636991787253E-2,3.8214636991787253E-2,3.8214636991787253E-2,2.2948636159999949E-2,0.25357844540406399,0.11242696085235242,-1.155E-3,{"$error":"#N/A"},{"$error":"#N/A"},6.2134792452830191E-2,2.6750067922388057E-2,2.5273484799999996E-2,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},2.6750067922388057E-2]
[null,null,null,"Partikler","kg/GJ mellemprodukt",{"$f":"F189/F$92","v":3.8807553867639059E-5},3.9188275002118752E-5,3.7332980017423835E-5,2.9386681238233796E-5,0,0,3.9217360000000012E-3,-7.7276159999999979E-3,-9.3026613537117893E-3,0,-7.3275561767551876E-3,-1.1547945205479453E-2,1.0901454795373912E-3,0,0,0,0,-1.0804000000000006E-2,4.3026935289494373E-4,-9.7948000000000002E-4,-1.3229999999999999E-4,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
["Distribution fra råstofkonvertering til mellemkonvertering"]
[]
[]
[null,null,null,"Baggrundsdata for beregning af tab og procesenergi i transport fra råstof- til mellemkonvertering"]
[null,{"$f":"COLUMN('Basic Data'!$T$101)","v":20},null,"Distributionstab råstofkonv. -> mellemkonv.","GJ råstof / GJ råstof",{"$f":"IF(F$9<>\"\",VLOOKUP(F9,'Basic Data'!$B$101:$T$121,$B204-1,0),0)","v":0},{"$f":"IF(G$9<>\"\",VLOOKUP(G9,'Basic Data'!$B$101:$T$121,$B204-1,0),0)","v":0},{"$f":"IF(H$9<>\"\",VLOOKUP(H9,'Basic Data'!$B$101:$T$121,$B204-1,0),0)","v":0},{"$f":"IF(I$9<>\"\",VLOOKUP(I9,'Basic Data'!$B$101:$T$121,$B204-1,0),0)","v":0},{"$f":"IF(J$9<>\"\",VLOOKUP(J9,'Basic Data'!$B$101:$T$121,$B204-1,0),0)","v":0},{"$f":"IF(K$9<>\"\",VLOOKUP(K9,'Basic Data'!$B$101:$T$121,$B204-1,0),0)","v":0},{"$f":"IF(L$9<>\"\",VLOOKUP(L9,'Basic Data'!$B$101:$T$121,$B204-1,0),0)","v":0},{"$f":"IF(M$9<>\"\",VLOOKUP(M9,'Basic Data'!$B$101:$T$121,$B204-1,0),0)","v":0},{"$f":"IF(N$9<>\"\",VLOOKUP(N9,'Basic Data'!$B$101:$T$121,$B204-1,0),0)","v":0},{"$f":"IF(O$9<>\"\",VLOOKUP(O9,'Basic Data'!$B$101:$T$121,$B204-1,0),0)","v":7.0000000000000007E-2},{"$f":"IF(P$9<>\"\",VLOOKUP(P9,'Basic Data'!$B$101:$T$121,$B204-1,0),0)","v":0},{"$f":"IF(Q$9<>\"\",VLOOKUP(Q9,'Basic Data'!$B$101:$T$121,$B204-1,0),0)","v":0},{"$f":"IF(R$9<>\"\",VLOOKUP(R9,'Basic Data'!$B$101:$T$121,$B204-1,0),0)","v":0},{"$f":"IF(S$9<>\"\",VLOOKUP(S9,'Basic Data'!$B$101:$T$121,$B204-1,0),0)","v":7.0000000000000007E-2},{"$f":"IF(T$9<>\"\",VLOOKUP(T9,'Basic Data'!$B$101:$T$121,$B204-1,0),0)","v":7.0000000000000007E-2},{"$f":"IF(U$9<>\"\",VLOOKUP(U9,'Basic Data'!$B$101:$T$121,$B204-1,0),0)","v":7.0000000000000007E-2},{"$f":"IF(V$9<>\"\",VLOOKUP(V9,'Basic Data'!$B$101:$T$121,$B204-1,0),0)","v":7.0000000000000007E-2},{"$f":"IF(W$9<>\"\",VLOOKUP(W9,'Basic Data'!$B$101:$T$121,$B204-1,0),0)","v":0},{"$f":"IF(X$9<>\"\",VLOOKUP(X9,'Basic Data'!$B$101:$T$121,$B204-1,0),0)","v":0},{"$f":"IF(Y$9<>\"\",VLOOKUP(Y9,'Basic Data'!$B$101:$T$121,$B204-1,0),0)","v":0},{"$f":"IF(Z$9<>\"\",VLOOKUP(Z9,'Basic Data'!$B$101:$T$121,$B204-1,0),0)","v":0},{"$f":"IF(AA$9<>\"\",VLOOKUP(AA9,'Basic Data'!$B$101:$T$121,$B204-1,0),0)","v":0},{"$f":"IF(AB$9<>\"\",VLOOKUP(AB9,'Basic Data'!$B$101:$T$121,$B204-1,0),0)","v":0},{"$f":"IF(AC$9<>\"\",VLOOKUP(AC9,'Basic Data'!$B$101:$T$121,$B204-1,0),0)","v":0},{"$f":"IF(AD$9<>\"\",VLOOKUP(AD9,'Basic Data'!$B$101:$T$121,$B204-1,0),0)","v":0},{"$f":"IF(AE$9<>\"\",VLOOKUP(AE9,'Basic Data'!$B$101:$T$121,$B204-1,0),0)","v":0},{"$f":"IF(AF$9<>\"\",VLOOKUP(AF9,'Basic Data'!$B$101:$T$121,$B204-1,0),0)","v":0},{"$f":"IF(AG$9<>\"\",VLOOKUP(AG9,'Basic Data'!$B$101:$T$121,$B204-1,0),0)","v":0},{"$f":"IF(AH$9<>\"\",VLOOKUP(AH9,'Basic Data'!$B$101:$T$121,$B204-1,0),0)","v":0},{"$f":"IF(AI$9<>\"\",VLOOKUP(AI9,'Basic Data'!$B$101:$T$121,$B204-1,0),0)","v":0},{"$f":"IF(AJ$9<>\"\",VLOOKUP(AJ9,'Basic Data'!$B$101:$T$121,$B204-1,0),0)","v":0},{"$f":"IF(AK$9<>\"\",VLOOKUP(AK9,'Basic Data'!$B$101:$T$121,$B204-1,0),0)","v":0},{"$f":"IF(AL$9<>\"\",VLOOKUP(AL9,'Basic Data'!$B$101:$T$121,$B204-1,0),0)","v":0}]
[null,null,null,"Kilde: Arket Distribution"]
[]
[null,null,null,"Distributionstab i transport fra råstofkonvertering til mellemprodukt",null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5918250745133438,1.5918250745133438,1.5918250745133438,1.5918250745133438]
[null,null,null,"CO2","kg/GJ mellemprodukt",{"$f":"F192*F$204/(1-F$204)","v":0},{"$f":"G192*G$204/(1-G$204)","v":0},{"$f":"H192*H$204/(1-H$204)","v":0},{"$f":"I192*I$204/(1-I$204)","v":0},0,{"$f":"K192*K$204/(1-K$204)","v":0},0,0,0,2.0057174363115451E-2,0,0,{"$f":"R192*R$204/(1-R$204)","v":0},2.0057174363115451E-2,2.0057174363115451E-2,2.0057174363115451E-2,{"$f":"V192*V$204/(1-V$204)","v":2.0057174363115451E-2},0,{"$f":"X192*X$204/(1-X$204)","v":0},0,0,{"$error":"#N/A"},{"$f":"AB192*AB$204/(1-AB$204)","v":{"$error":"#N/A"}},0,0,{"$f":"AE192*AE$204/(1-AE$204)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,"CH4","kg/GJ mellemprodukt",{"$f":"F193*F$204/(1-F$204)","v":0},0,0,{"$f":"I193*I$204/(1-I$204)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"N2O","kg/GJ mellemprodukt",0,0,0,{"$f":"I194*I$204/(1-I$204)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"SO2","kg/GJ mellemprodukt",0,0,0,{"$f":"I195*I$204/(1-I$204)","v":0},0,0,0,0,0,2.0613232953013878E-6,0,0,0,2.0613232953013878E-6,2.0613232953013878E-6,2.0613232953013878E-6,2.0613232953013878E-6,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,"NOx","kg/GJ mellemprodukt",0,0,0,{"$f":"I196*I$204/(1-I$204)","v":0},0,0,0,0,0,2.8763705262635571E-3,0,0,0,2.8763705262635571E-3,2.8763705262635571E-3,2.8763705262635571E-3,2.8763705262635571E-3,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,"Partikler","kg/GJ mellemprodukt",0,0,0,{"$f":"I197*I$204/(1-I$204)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,null,"Proces energiemissioner, transport af mellemprodukt fra råstofkonvertering til mellemkonvertering"]
[null,{"$f":"COLUMN('Basic Data'!$C$101)","v":3},null,"CO2","kg/GJ mellemprodukt",{"$f":"VLOOKUP(F$9,'Basic Data'!$B$101:$T$121,$B217-1,0)","v":0},{"$f":"VLOOKUP(G$9,'Basic Data'!$B$101:$T$121,$B217-1,0)","v":0},{"$f":"VLOOKUP(H$9,'Basic Data'!$B$101:$T$121,$B217-1,0)","v":0},{"$f":"VLOOKUP(I$9,'Basic Data'!$B$101:$T$121,$B217-1,0)","v":0},{"$f":"VLOOKUP(J$9,'Basic Data'!$B$101:$T$121,$B217-1,0)","v":0.57030000000000003},{"$f":"VLOOKUP(K$9,'Basic Data'!$B$101:$T$121,$B217-1,0)","v":0.57030000000000003},{"$f":"VLOOKUP(L$9,'Basic Data'!$B$101:$T$121,$B217-1,0)","v":0},{"$f":"VLOOKUP(M$9,'Basic Data'!$B$101:$T$121,$B217-1,0)","v":0},{"$f":"VLOOKUP(N$9,'Basic Data'!$B$101:$T$121,$B217-1,0)","v":0},{"$f":"VLOOKUP(O$9,'Basic Data'!$B$101:$T$121,$B217-1,0)","v":0},{"$f":"VLOOKUP(P$9,'Basic Data'!$B$101:$T$121,$B217-1,0)","v":0},{"$f":"VLOOKUP(Q$9,'Basic Data'!$B$101:$T$121,$B217-1,0)","v":0},{"$f":"VLOOKUP(R$9,'Basic Data'!$B$101:$T$121,$B217-1,0)","v":0.57030000000000003},{"$f":"VLOOKUP(S$9,'Basic Data'!$B$101:$T$121,$B217-1,0)","v":0},{"$f":"VLOOKUP(T$9,'Basic Data'!$B$101:$T$121,$B217-1,0)","v":0},{"$f":"VLOOKUP(U$9,'Basic Data'!$B$101:$T$121,$B217-1,0)","v":0},{"$f":"VLOOKUP(V$9,'Basic Data'!$B$101:$T$121,$B217-1,0)","v":0},{"$f":"VLOOKUP(W$9,'Basic Data'!$B$101:$T$121,$B217-1,0)","v":0},{"$f":"VLOOKUP(X$9,'Basic Data'!$B$101:$T$121,$B217-1,0)","v":0},{"$f":"VLOOKUP(Y$9,'Basic Data'!$B$101:$T$121,$B217-1,0)","v":0},{"$f":"VLOOKUP(Z$9,'Basic Data'!$B$101:$T$121,$B217-1,0)","v":0},{"$f":"VLOOKUP(AA$9,'Basic Data'!$B$101:$T$121,$B217-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AB$9,'Basic Data'!$B$101:$T$121,$B217-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AC$9,'Basic Data'!$B$101:$T$121,$B217-1,0)","v":0},{"$f":"VLOOKUP(AD$9,'Basic Data'!$B$101:$T$121,$B217-1,0)","v":0},{"$f":"VLOOKUP(AE$9,'Basic Data'!$B$101:$T$121,$B217-1,0)","v":0},{"$f":"VLOOKUP(AF$9,'Basic Data'!$B$101:$T$121,$B217-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AG$9,'Basic Data'!$B$101:$T$121,$B217-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AH$9,'Basic Data'!$B$101:$T$121,$B217-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AI$9,'Basic Data'!$B$101:$T$121,$B217-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AJ$9,'Basic Data'!$B$101:$T$121,$B217-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AK$9,'Basic Data'!$B$101:$T$121,$B217-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AL$9,'Basic Data'!$B$101:$T$121,$B217-1,0)","v":0}]
[null,{"$f":"COLUMN('Basic Data'!$D$101)","v":4},null,"CH4","kg/GJ mellemprodukt",{"$f":"VLOOKUP(F$9,'Basic Data'!$B$101:$T$121,$B218-1,0)","v":0},{"$f":"VLOOKUP(G$9,'Basic Data'!$B$101:$T$121,$B218-1,0)","v":0},{"$f":"VLOOKUP(H$9,'Basic Data'!$B$101:$T$121,$B218-1,0)","v":0},{"$f":"VLOOKUP(I$9,'Basic Data'!$B$101:$T$121,$B218-1,0)","v":0},{"$f":"VLOOKUP(J$9,'Basic Data'!$B$101:$T$121,$B218-1,0)","v":1.0000000000000001E-5},{"$f":"VLOOKUP(K$9,'Basic Data'!$B$101:$T$121,$B218-1,0)","v":1.0000000000000001E-5},{"$f":"VLOOKUP(L$9,'Basic Data'!$B$101:$T$121,$B218-1,0)","v":0},{"$f":"VLOOKUP(M$9,'Basic Data'!$B$101:$T$121,$B218-1,0)","v":0},{"$f":"VLOOKUP(N$9,'Basic Data'!$B$101:$T$121,$B218-1,0)","v":0},{"$f":"VLOOKUP(O$9,'Basic Data'!$B$101:$T$121,$B218-1,0)","v":0},{"$f":"VLOOKUP(P$9,'Basic Data'!$B$101:$T$121,$B218-1,0)","v":0},{"$f":"VLOOKUP(Q$9,'Basic Data'!$B$101:$T$121,$B218-1,0)","v":0},{"$f":"VLOOKUP(R$9,'Basic Data'!$B$101:$T$121,$B218-1,0)","v":1.0000000000000001E-5},{"$f":"VLOOKUP(S$9,'Basic Data'!$B$101:$T$121,$B218-1,0)","v":0},{"$f":"VLOOKUP(T$9,'Basic Data'!$B$101:$T$121,$B218-1,0)","v":0},{"$f":"VLOOKUP(U$9,'Basic Data'!$B$101:$T$121,$B218-1,0)","v":0},{"$f":"VLOOKUP(V$9,'Basic Data'!$B$101:$T$121,$B218-1,0)","v":0},{"$f":"VLOOKUP(W$9,'Basic Data'!$B$101:$T$121,$B218-1,0)","v":0},{"$f":"VLOOKUP(X$9,'Basic Data'!$B$101:$T$121,$B218-1,0)","v":0},{"$f":"VLOOKUP(Y$9,'Basic Data'!$B$101:$T$121,$B218-1,0)","v":0},{"$f":"VLOOKUP(Z$9,'Basic Data'!$B$101:$T$121,$B218-1,0)","v":0},{"$f":"VLOOKUP(AA$9,'Basic Data'!$B$101:$T$121,$B218-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AB$9,'Basic Data'!$B$101:$T$121,$B218-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AC$9,'Basic Data'!$B$101:$T$121,$B218-1,0)","v":0},{"$f":"VLOOKUP(AD$9,'Basic Data'!$B$101:$T$121,$B218-1,0)","v":0},{"$f":"VLOOKUP(AE$9,'Basic Data'!$B$101:$T$121,$B218-1,0)","v":0},{"$f":"VLOOKUP(AF$9,'Basic Data'!$B$101:$T$121,$B218-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AG$9,'Basic Data'!$B$101:$T$121,$B218-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AH$9,'Basic Data'!$B$101:$T$121,$B218-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AI$9,'Basic Data'!$B$101:$T$121,$B218-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AJ$9,'Basic Data'!$B$101:$T$121,$B218-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AK$9,'Basic Data'!$B$101:$T$121,$B218-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AL$9,'Basic Data'!$B$101:$T$121,$B218-1,0)","v":0}]
[null,{"$f":"COLUMN('Basic Data'!$E$101)","v":5},null,"N2O","kg/GJ mellemprodukt",{"$f":"VLOOKUP(F$9,'Basic Data'!$B$101:$T$121,$B219-1,0)","v":0},{"$f":"VLOOKUP(G$9,'Basic Data'!$B$101:$T$121,$B219-1,0)","v":0},{"$f":"VLOOKUP(H$9,'Basic Data'!$B$101:$T$121,$B219-1,0)","v":0},{"$f":"VLOOKUP(I$9,'Basic Data'!$B$101:$T$121,$B219-1,0)","v":0},{"$f":"VLOOKUP(J$9,'Basic Data'!$B$101:$T$121,$B219-1,0)","v":1.0000000000000001E-5},{"$f":"VLOOKUP(K$9,'Basic Data'!$B$101:$T$121,$B219-1,0)","v":1.0000000000000001E-5},{"$f":"VLOOKUP(L$9,'Basic Data'!$B$101:$T$121,$B219-1,0)","v":0},{"$f":"VLOOKUP(M$9,'Basic Data'!$B$101:$T$121,$B219-1,0)","v":0},{"$f":"VLOOKUP(N$9,'Basic Data'!$B$101:$T$121,$B219-1,0)","v":0},{"$f":"VLOOKUP(O$9,'Basic Data'!$B$101:$T$121,$B219-1,0)","v":0},{"$f":"VLOOKUP(P$9,'Basic Data'!$B$101:$T$121,$B219-1,0)","v":0},{"$f":"VLOOKUP(Q$9,'Basic Data'!$B$101:$T$121,$B219-1,0)","v":0},{"$f":"VLOOKUP(R$9,'Basic Data'!$B$101:$T$121,$B219-1,0)","v":1.0000000000000001E-5},{"$f":"VLOOKUP(S$9,'Basic Data'!$B$101:$T$121,$B219-1,0)","v":0},{"$f":"VLOOKUP(T$9,'Basic Data'!$B$101:$T$121,$B219-1,0)","v":0},{"$f":"VLOOKUP(U$9,'Basic Data'!$B$101:$T$121,$B219-1,0)","v":0},{"$f":"VLOOKUP(V$9,'Basic Data'!$B$101:$T$121,$B219-1,0)","v":0},{"$f":"VLOOKUP(W$9,'Basic Data'!$B$101:$T$121,$B219-1,0)","v":0},{"$f":"VLOOKUP(X$9,'Basic Data'!$B$101:$T$121,$B219-1,0)","v":0},{"$f":"VLOOKUP(Y$9,'Basic Data'!$B$101:$T$121,$B219-1,0)","v":0},{"$f":"VLOOKUP(Z$9,'Basic Data'!$B$101:$T$121,$B219-1,0)","v":0},{"$f":"VLOOKUP(AA$9,'Basic Data'!$B$101:$T$121,$B219-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AB$9,'Basic Data'!$B$101:$T$121,$B219-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AC$9,'Basic Data'!$B$101:$T$121,$B219-1,0)","v":0},{"$f":"VLOOKUP(AD$9,'Basic Data'!$B$101:$T$121,$B219-1,0)","v":0},{"$f":"VLOOKUP(AE$9,'Basic Data'!$B$101:$T$121,$B219-1,0)","v":0},{"$f":"VLOOKUP(AF$9,'Basic Data'!$B$101:$T$121,$B219-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AG$9,'Basic Data'!$B$101:$T$121,$B219-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AH$9,'Basic Data'!$B$101:$T$121,$B219-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AI$9,'Basic Data'!$B$101:$T$121,$B219-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AJ$9,'Basic Data'!$B$101:$T$121,$B219-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AK$9,'Basic Data'!$B$101:$T$121,$B219-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AL$9,'Basic Data'!$B$101:$T$121,$B219-1,0)","v":0}]
[null,{"$f":"COLUMN('Basic Data'!$F$101)","v":6},null,"SO2","kg/GJ mellemprodukt",{"$f":"VLOOKUP(F$9,'Basic Data'!$B$101:$T$121,$B220-1,0)","v":0},{"$f":"VLOOKUP(G$9,'Basic Data'!$B$101:$T$121,$B220-1,0)","v":0},{"$f":"VLOOKUP(H$9,'Basic Data'!$B$101:$T$121,$B220-1,0)","v":0},{"$f":"VLOOKUP(I$9,'Basic Data'!$B$101:$T$121,$B220-1,0)","v":0},{"$f":"VLOOKUP(J$9,'Basic Data'!$B$101:$T$121,$B220-1,0)","v":4.3000000000000003E-6},{"$f":"VLOOKUP(K$9,'Basic Data'!$B$101:$T$121,$B220-1,0)","v":4.3000000000000003E-6},{"$f":"VLOOKUP(L$9,'Basic Data'!$B$101:$T$121,$B220-1,0)","v":0},{"$f":"VLOOKUP(M$9,'Basic Data'!$B$101:$T$121,$B220-1,0)","v":0},{"$f":"VLOOKUP(N$9,'Basic Data'!$B$101:$T$121,$B220-1,0)","v":0},{"$f":"VLOOKUP(O$9,'Basic Data'!$B$101:$T$121,$B220-1,0)","v":0},{"$f":"VLOOKUP(P$9,'Basic Data'!$B$101:$T$121,$B220-1,0)","v":0},{"$f":"VLOOKUP(Q$9,'Basic Data'!$B$101:$T$121,$B220-1,0)","v":0},{"$f":"VLOOKUP(R$9,'Basic Data'!$B$101:$T$121,$B220-1,0)","v":4.3000000000000003E-6},{"$f":"VLOOKUP(S$9,'Basic Data'!$B$101:$T$121,$B220-1,0)","v":0},{"$f":"VLOOKUP(T$9,'Basic Data'!$B$101:$T$121,$B220-1,0)","v":0},{"$f":"VLOOKUP(U$9,'Basic Data'!$B$101:$T$121,$B220-1,0)","v":0},{"$f":"VLOOKUP(V$9,'Basic Data'!$B$101:$T$121,$B220-1,0)","v":0},{"$f":"VLOOKUP(W$9,'Basic Data'!$B$101:$T$121,$B220-1,0)","v":0},{"$f":"VLOOKUP(X$9,'Basic Data'!$B$101:$T$121,$B220-1,0)","v":0},{"$f":"VLOOKUP(Y$9,'Basic Data'!$B$101:$T$121,$B220-1,0)","v":0},{"$f":"VLOOKUP(Z$9,'Basic Data'!$B$101:$T$121,$B220-1,0)","v":0},{"$f":"VLOOKUP(AA$9,'Basic Data'!$B$101:$T$121,$B220-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AB$9,'Basic Data'!$B$101:$T$121,$B220-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AC$9,'Basic Data'!$B$101:$T$121,$B220-1,0)","v":0},{"$f":"VLOOKUP(AD$9,'Basic Data'!$B$101:$T$121,$B220-1,0)","v":0},{"$f":"VLOOKUP(AE$9,'Basic Data'!$B$101:$T$121,$B220-1,0)","v":0},{"$f":"VLOOKUP(AF$9,'Basic Data'!$B$101:$T$121,$B220-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AG$9,'Basic Data'!$B$101:$T$121,$B220-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AH$9,'Basic Data'!$B$101:$T$121,$B220-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AI$9,'Basic Data'!$B$101:$T$121,$B220-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AJ$9,'Basic Data'!$B$101:$T$121,$B220-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AK$9,'Basic Data'!$B$101:$T$121,$B220-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AL$9,'Basic Data'!$B$101:$T$121,$B220-1,0)","v":0}]
[null,{"$f":"COLUMN('Basic Data'!$G$101)","v":7},null,"NOx","kg/GJ mellemprodukt",{"$f":"VLOOKUP(F$9,'Basic Data'!$B$101:$T$121,$B221-1,0)","v":0},{"$f":"VLOOKUP(G$9,'Basic Data'!$B$101:$T$121,$B221-1,0)","v":0},{"$f":"VLOOKUP(H$9,'Basic Data'!$B$101:$T$121,$B221-1,0)","v":0},{"$f":"VLOOKUP(I$9,'Basic Data'!$B$101:$T$121,$B221-1,0)","v":0},{"$f":"VLOOKUP(J$9,'Basic Data'!$B$101:$T$121,$B221-1,0)","v":5.5000000000000003E-4},{"$f":"VLOOKUP(K$9,'Basic Data'!$B$101:$T$121,$B221-1,0)","v":5.5000000000000003E-4},{"$f":"VLOOKUP(L$9,'Basic Data'!$B$101:$T$121,$B221-1,0)","v":0},{"$f":"VLOOKUP(M$9,'Basic Data'!$B$101:$T$121,$B221-1,0)","v":0},{"$f":"VLOOKUP(N$9,'Basic Data'!$B$101:$T$121,$B221-1,0)","v":0},{"$f":"VLOOKUP(O$9,'Basic Data'!$B$101:$T$121,$B221-1,0)","v":0},{"$f":"VLOOKUP(P$9,'Basic Data'!$B$101:$T$121,$B221-1,0)","v":0},{"$f":"VLOOKUP(Q$9,'Basic Data'!$B$101:$T$121,$B221-1,0)","v":0},{"$f":"VLOOKUP(R$9,'Basic Data'!$B$101:$T$121,$B221-1,0)","v":5.5000000000000003E-4},{"$f":"VLOOKUP(S$9,'Basic Data'!$B$101:$T$121,$B221-1,0)","v":0},{"$f":"VLOOKUP(T$9,'Basic Data'!$B$101:$T$121,$B221-1,0)","v":0},{"$f":"VLOOKUP(U$9,'Basic Data'!$B$101:$T$121,$B221-1,0)","v":0},{"$f":"VLOOKUP(V$9,'Basic Data'!$B$101:$T$121,$B221-1,0)","v":0},{"$f":"VLOOKUP(W$9,'Basic Data'!$B$101:$T$121,$B221-1,0)","v":0},{"$f":"VLOOKUP(X$9,'Basic Data'!$B$101:$T$121,$B221-1,0)","v":0},{"$f":"VLOOKUP(Y$9,'Basic Data'!$B$101:$T$121,$B221-1,0)","v":0},{"$f":"VLOOKUP(Z$9,'Basic Data'!$B$101:$T$121,$B221-1,0)","v":0},{"$f":"VLOOKUP(AA$9,'Basic Data'!$B$101:$T$121,$B221-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AB$9,'Basic Data'!$B$101:$T$121,$B221-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AC$9,'Basic Data'!$B$101:$T$121,$B221-1,0)","v":0},{"$f":"VLOOKUP(AD$9,'Basic Data'!$B$101:$T$121,$B221-1,0)","v":0},{"$f":"VLOOKUP(AE$9,'Basic Data'!$B$101:$T$121,$B221-1,0)","v":0},{"$f":"VLOOKUP(AF$9,'Basic Data'!$B$101:$T$121,$B221-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AG$9,'Basic Data'!$B$101:$T$121,$B221-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AH$9,'Basic Data'!$B$101:$T$121,$B221-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AI$9,'Basic Data'!$B$101:$T$121,$B221-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AJ$9,'Basic Data'!$B$101:$T$121,$B221-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AK$9,'Basic Data'!$B$101:$T$121,$B221-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AL$9,'Basic Data'!$B$101:$T$121,$B221-1,0)","v":0}]
[null,{"$f":"COLUMN('Basic Data'!$H$101)","v":8},null,"Partikler","kg/GJ mellemprodukt",{"$f":"VLOOKUP(F$9,'Basic Data'!$B$101:$T$121,$B222-1,0)","v":0},{"$f":"VLOOKUP(G$9,'Basic Data'!$B$101:$T$121,$B222-1,0)","v":0},{"$f":"VLOOKUP(H$9,'Basic Data'!$B$101:$T$121,$B222-1,0)","v":0},{"$f":"VLOOKUP(I$9,'Basic Data'!$B$101:$T$121,$B222-1,0)","v":0},{"$f":"VLOOKUP(J$9,'Basic Data'!$B$101:$T$121,$B222-1,0)","v":9.9999999999999995E-7},{"$f":"VLOOKUP(K$9,'Basic Data'!$B$101:$T$121,$B222-1,0)","v":9.9999999999999995E-7},{"$f":"VLOOKUP(L$9,'Basic Data'!$B$101:$T$121,$B222-1,0)","v":0},{"$f":"VLOOKUP(M$9,'Basic Data'!$B$101:$T$121,$B222-1,0)","v":0},{"$f":"VLOOKUP(N$9,'Basic Data'!$B$101:$T$121,$B222-1,0)","v":0},{"$f":"VLOOKUP(O$9,'Basic Data'!$B$101:$T$121,$B222-1,0)","v":0},{"$f":"VLOOKUP(P$9,'Basic Data'!$B$101:$T$121,$B222-1,0)","v":0},{"$f":"VLOOKUP(Q$9,'Basic Data'!$B$101:$T$121,$B222-1,0)","v":0},{"$f":"VLOOKUP(R$9,'Basic Data'!$B$101:$T$121,$B222-1,0)","v":9.9999999999999995E-7},{"$f":"VLOOKUP(S$9,'Basic Data'!$B$101:$T$121,$B222-1,0)","v":0},{"$f":"VLOOKUP(T$9,'Basic Data'!$B$101:$T$121,$B222-1,0)","v":0},{"$f":"VLOOKUP(U$9,'Basic Data'!$B$101:$T$121,$B222-1,0)","v":0},{"$f":"VLOOKUP(V$9,'Basic Data'!$B$101:$T$121,$B222-1,0)","v":0},{"$f":"VLOOKUP(W$9,'Basic Data'!$B$101:$T$121,$B222-1,0)","v":0},{"$f":"VLOOKUP(X$9,'Basic Data'!$B$101:$T$121,$B222-1,0)","v":0},{"$f":"VLOOKUP(Y$9,'Basic Data'!$B$101:$T$121,$B222-1,0)","v":0},{"$f":"VLOOKUP(Z$9,'Basic Data'!$B$101:$T$121,$B222-1,0)","v":0},{"$f":"VLOOKUP(AA$9,'Basic Data'!$B$101:$T$121,$B222-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AB$9,'Basic Data'!$B$101:$T$121,$B222-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AC$9,'Basic Data'!$B$101:$T$121,$B222-1,0)","v":0},{"$f":"VLOOKUP(AD$9,'Basic Data'!$B$101:$T$121,$B222-1,0)","v":0},{"$f":"VLOOKUP(AE$9,'Basic Data'!$B$101:$T$121,$B222-1,0)","v":0},{"$f":"VLOOKUP(AF$9,'Basic Data'!$B$101:$T$121,$B222-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AG$9,'Basic Data'!$B$101:$T$121,$B222-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AH$9,'Basic Data'!$B$101:$T$121,$B222-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AI$9,'Basic Data'!$B$101:$T$121,$B222-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AJ$9,'Basic Data'!$B$101:$T$121,$B222-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AK$9,'Basic Data'!$B$101:$T$121,$B222-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AL$9,'Basic Data'!$B$101:$T$121,$B222-1,0)","v":0}]
[null,null,null,"Kilde: Arket Distribution"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,215.730048928983,215.730048928983,215.730048928983,215.730048928983]
[null,null,null,"Emissioner i alt an mellemkonvertering (emissioner ab råstofkonvertering + tab + procesenergi til distribution råstofkonv->mellemkonv.)  ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,22.740358207333479,22.740358207333479,22.740358207333479,22.740358207333479]
[null,null,null,"CO2","kg/GJ mellemprodukt",{"$f":"F192+F217+F208","v":26.547949642137347},{"$f":"G192+G217+G208","v":26.808398047113794},{"$f":"H192+H217+H208","v":25.539204992767157},20.103203008441401,13.5703,{"$f":"K192+K217+K208","v":13.5703},34.28887462764424,20.6525167488,-1.9850460009115711,0.28653106233022069,14.72842184202716,-3.8977610730593604,-54.551393946892006,0.28653106233022069,0.28653106233022069,0.28653106233022069,{"$f":"V192+V217+V208","v":0.28653106233022069},6.6534411613622719,{"$f":"X192+X217+X208","v":93.588433396572157},{"$f":"Y192+Y217+Y208","v":26.084527967921026},103.68531863710217,{"$error":"#N/A"},{"$f":"AB192+AB217+AB208","v":{"$error":"#N/A"}},15.32,3.25,{"$f":"AE192+AE217+AE208","v":11.760899999999999},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},3.25]
[null,null,null,"CH4","kg/GJ mellemprodukt",{"$f":"F193+F218+F209","v":1.3218456285105903E-4},1.3348135823530309E-4,1.2716193502846805E-4,1.0009560577737265E-4,1.0000000000000001E-5,1.0000000000000001E-5,9.7996899999999998E-3,-1.9319039999999996E-2,-2.3256653384279471E-2,0,-1.8303408235673578E-2,-2.8869863013698635E-2,0.10940882645079059,0,0,0,0,-2.7004000000000014E-2,1.0734970186009956E-3,-2.4512499999999994E-3,-3.3029999999999995E-4,{"$error":"#N/A"},{"$error":"#N/A"},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,"N2O","kg/GJ mellemprodukt",{"$f":"F194+F219+F210","v":5.9245292605028477E-5},5.9826517979090941E-5,5.6994144297106561E-5,4.4862980402938255E-5,1.0000000000000001E-5,1.0000000000000001E-5,1.3093120000000002E-3,-2.5758719999999995E-3,-3.1008871179039298E-3,0,-2.4493997061247894E-3,-3.8493150684931511E-3,3.7836213161314105E-4,0,0,0,0,-3.6040000000000022E-3,1.4439039035892063E-4,-3.2535999999999996E-4,-4.4299999999999986E-5,{"$error":"#N/A"},{"$error":"#N/A"},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,"SO2","kg/GJ mellemprodukt",{"$f":"F195+F220+F211","v":4.9737050909104017E-4},5.0224995769333368E-4,4.7847188051281745E-4,3.7662947419483055E-4,7.7399999999999998E-5,7.7399999999999998E-5,4.2553210556028127E-2,-8.367237119999997E-2,-0.1007367615785635,2.9447475647162679E-5,-7.9249078593699604E-2,-0.12505897219382542,1.1755690776722111E-2,2.9447475647162679E-5,2.9447475647162679E-5,2.9447475647162679E-5,2.9447475647162679E-5,-0.11693592960000006,4.82873373079895E-3,-1.0539176708576499E-2,-1.4308999999999995E-3,{"$error":"#N/A"},{"$error":"#N/A"},4.4528301886792451E-5,1.9170179104477608E-5,1.8111999999999995E-5,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},1.9170179104477608E-5]
[null,null,null,"NOx","kg/GJ mellemprodukt",{"$f":"F196+F221+F212","v":0.15742172137734051},0.15896610566290878,0.15144015514436898,0.11920622366120287,9.8999999999999991E-3,9.8999999999999991E-3,0.15950025388165923,2.6992435200000023E-3,-1.1065826378182892E-2,4.1091007518050809E-2,1.1904912876751581E-2,-2.5536374606419967E-2,1.2778814372206607E-2,4.1091007518050809E-2,4.1091007518050809E-2,4.1091007518050809E-2,4.1091007518050809E-2,2.2948636159999949E-2,0.25357844540406399,0.11242696085235242,-1.155E-3,{"$error":"#N/A"},{"$error":"#N/A"},6.2134792452830191E-2,2.6750067922388057E-2,2.5273484799999996E-2,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},2.6750067922388057E-2]
[null,null,null,"Partikler","kg/GJ mellemprodukt",{"$f":"F197+F222+F213","v":3.8807553867639059E-5},3.9188275002118752E-5,3.7332980017423835E-5,2.9386681238233796E-5,9.9999999999999995E-7,9.9999999999999995E-7,3.9217360000000012E-3,-7.7276159999999979E-3,-9.3026613537117893E-3,0,-7.3275561767551876E-3,-1.1547945205479453E-2,1.0911454795373911E-3,0,0,0,0,-1.0804000000000006E-2,4.3026935289494373E-4,-9.7948000000000002E-4,-1.3229999999999999E-4,{"$error":"#N/A"},{"$error":"#N/A"},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[]
[]
["Mellemkonvertering"]
[]
[null,null,null,"Fordeling af emissioner i mellemkonvertering ud fra værdien af hovedprodukt og biprodukt"]
[{"$f":"ROW('PC Diesel'!$A$10)","v":10},{"$f":"COLUMN('PC Diesel'!$C$10)","v":3},null,"Economic allocation of co-products",null,{"$f":"IF(F$12<>\"\",INDIRECT(ADDRESS($A237,$B237,,,F$12)),0)","v":0},{"$f":"IF(G$12<>\"\",INDIRECT(ADDRESS($A237,$B237,,,G$12)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('IC Naturgas komprimering'!$A$92)","v":92},{"$f":"COLUMN('IC Naturgas komprimering'!$D$1)+chosenYear-1","v":4},null,"Samlede omkostninger ved mellemkonv.","DKK/GJ drivmiddel",{"$f":"SUM(F20:F26)","v":118.43128248660564},119.59315144593171,113.93123920127437,89.681054336466786,84.763926000105968,87.422943099168691,130.83117969430856,141.88399024184395,106.04144160479584,162.76471954259674,140.20927571051027,110.54485735483847,179.25822175019721,458.8633086714633,144.80448065148875,106.38575015152163,481.65102536840402,140.7368909615366,118.70842458182919,74.580458412078428,215.78906905256784,0,0,20.17816170169074,65.475944111002164,40.902743399463397,0,0,0,0,0,0,48.120874587603993]
[{"$f":"ROW('IC Naturgas komprimering'!$A$97)","v":97},{"$f":"COLUMN('IC Naturgas komprimering'!$D$1)+chosenYear-1","v":4},null,"Indtægter fra biprodukter ved mellemkonv","DKK/GJ drivmiddel",{"$f":"F24","v":0},0,0,0,0,0,0,0,0,-25.234110462990856,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Drivmiddelandel af proces energiforbrug","%",{"$f":"IF(F$12<>\"\",F238/(F238-F239),1)","v":1},1,1,1,1,1,1,1,{"$f":"IF(N237=\"Economic\",IF(N$12<>\"\",N238/(N238-N239),1),1)","v":1},{"$f":"IF(O237=\"Economic\",IF(O$12<>\"\",O238/(O238-O239),1),1)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"Beregning af energitab i mellemkonvertering"]
[{"$f":"ROW('IC Naturgas komprimering'!$A$86)","v":86},{"$f":"COLUMN('IC Naturgas komprimering'!$D$1)+chosenYear-1","v":4},null,"Konverteringsfaktor mellem->drivm. korrigeret for biprodukter","GJ drivmiddel/GJ mellemprodukt",{"$f":"IF(F$12<>\"\",INDIRECT(ADDRESS(+$A243,$B243,,,F$12)),1)","v":1},{"$f":"IF(G$12<>\"\",INDIRECT(ADDRESS(+$A243,$B243,,,G$12)),1)","v":1},1,1,1,0.93500000000000005,1,1,1,0.52631578947368418,1,1,1,0.51709722222222221,0.80200000000000005,0.9,0.95,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,"Kilde: Mellemkonverteringsarkene (de orange, arknavn fremgår af række 11, rækkenumre for data fremgår i kolonne A)"]
[]
[]
[]
[]
[null,null,null,"Produktionsdata"]
[{"$f":"ROW('IC Naturgas komprimering'!A59)","v":59},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B225","v":"EL - peakload"},"GJ/GJ råstof",{"$f":"IF(F$12<>\"\",INDIRECT(ADDRESS($A250,$B250,,,F$12)),0)","v":0},{"$f":"IF(G$12<>\"\",INDIRECT(ADDRESS($A250,$B250,,,G$12)),0)","v":0},0,0,0,{"$f":"IF(K$12<>\"\",INDIRECT(ADDRESS($A250,$B250,,,K$12)),0)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(V$12<>\"\",INDIRECT(ADDRESS($A250,$B250,,,V$12)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AJ$12<>\"\",INDIRECT(ADDRESS($A250,$B250,,,AJ$12)),0)","v":0},0,0]
[{"$f":"ROW('IC Naturgas komprimering'!A60)","v":60},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B226","v":"El - baseload"},"GJ/GJ råstof",0,0,0,0,2.5000000000000001E-2,0,0,0,0,0,0,0,2.5000000000000001E-2,{"$f":"IF(S$12<>\"\",INDIRECT(ADDRESS($A251,$B251,,,S$12)),0)","v":1},1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('IC Naturgas komprimering'!A61)","v":61},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B227","v":"Varme "},"GJ/GJ råstof",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('IC Naturgas komprimering'!A62)","v":62},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B228","v":"Damp"},"GJ/GJ råstof",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AI$12<>\"\",INDIRECT(ADDRESS($A253,$B253,,,AI$12)),0)","v":0},0,0,0]
[{"$f":"ROW('IC Naturgas komprimering'!A63)","v":63},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B229","v":"Olie "},"GJ/GJ råstof",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('IC Naturgas komprimering'!A64)","v":64},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B230","v":"Kul"},"GJ/GJ råstof",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('IC Naturgas komprimering'!A65)","v":65},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B231","v":"Naturgas kedel"},"GJ/GJ råstof",0,0,0,0,0,6.5000000000000002E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('IC Naturgas komprimering'!A66)","v":66},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B232","v":"<empty>"},"GJ/GJ råstof",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('IC Naturgas komprimering'!A67)","v":67},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B233","v":"Affald"},"GJ/GJ råstof",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('IC Naturgas komprimering'!A68)","v":68},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B234","v":"Hydrogen"},"GJ/GJ råstof",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('IC Naturgas komprimering'!A69)","v":69},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B235","v":"Biomasse"},"GJ/GJ råstof",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('IC Naturgas komprimering'!A70)","v":70},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B236","v":"Methanol"},"GJ/GJ råstof",0,0,{"$f":"IF(H$12<>\"\",INDIRECT(ADDRESS($A261,$B261,,,H$12)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('IC Naturgas komprimering'!A71)","v":71},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B237","v":"<empty>"},"GJ/GJ råstof",0,{"$f":"IF(G$12<>\"\",INDIRECT(ADDRESS($A262,$B262,,,G$12)),0)","v":0},0,0,0,0,{"$f":"IF(L$12<>\"\",INDIRECT(ADDRESS($A262,$B262,,,L$12)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('IC Naturgas komprimering'!A72)","v":72},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B238","v":"<empty>"},"GJ/GJ råstof",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('IC Naturgas komprimering'!A73)","v":73},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B239","v":"<empty>"},"GJ/GJ råstof",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('IC Naturgas komprimering'!A74)","v":74},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B240","v":"<empty>"},"GJ/GJ råstof",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('IC Naturgas komprimering'!A75)","v":75},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B241","v":"<empty>"},"GJ/GJ råstof",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('IC Naturgas komprimering'!A76)","v":76},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B242","v":"<empty>"},"GJ/GJ råstof",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('IC Naturgas komprimering'!A77)","v":77},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B243","v":"<empty>"},"GJ/GJ råstof",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW('IC Naturgas komprimering'!A78)","v":78},{"$f":"COLUMN('PC Diesel'!$D$1)+chosenYear-1","v":4},null,{"$f":"'Basic Data'!B244","v":"<empty>"},"GJ/GJ råstof",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Kilde: Mellemkonverteringsarkene (de orange, arknavn fremgår af række 11, rækkenumre for data fremgår i kolonne A)"]
[]
[null,null,null,"Proces energiemissioner, mellemkonvertering:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,192.98969072164951,192.98969072164951,192.98969072164951,192.98969072164951]
[null,null,null,"CO2","kg/GJ råstof",{"$f":"SUMPRODUCT(F$250:F$269,'Basic Data'!$C$8:$C$27)/1000","v":0},{"$f":"SUMPRODUCT(G$250:G$269,'Basic Data'!$C$8:$C$27)/1000","v":0},{"$f":"SUMPRODUCT(H$250:H$269,'Basic Data'!$C$8:$C$27)/1000","v":0},{"$f":"SUMPRODUCT(I$250:I$269,'Basic Data'!$C$8:$C$27)/1000","v":0},{"$f":"SUMPRODUCT(J$250:J$269,'Basic Data'!$C$8:$C$27)/1000","v":0.12082052414857779},{"$f":"SUMPRODUCT(K$250:K$269,'Basic Data'!$C$8:$C$27)/1000","v":3.7069500000000004},{"$f":"SUMPRODUCT(L$250:L$269,'Basic Data'!$C$8:$C$27)/1000","v":0},{"$f":"SUMPRODUCT(M$250:M$269,'Basic Data'!$C$8:$C$27)/1000","v":0},{"$f":"SUMPRODUCT(N$250:N$269,'Basic Data'!$C$8:$C$27)/1000","v":0},{"$f":"SUMPRODUCT(O$250:O$269,'Basic Data'!$C$8:$C$27)/1000","v":0},{"$f":"SUMPRODUCT(P$250:P$269,'Basic Data'!$C$8:$C$27)/1000","v":0},{"$f":"SUMPRODUCT(Q$250:Q$269,'Basic Data'!$C$8:$C$27)/1000","v":0},{"$f":"SUMPRODUCT(R$250:R$269,'Basic Data'!$C$8:$C$27)/1000","v":0.12082052414857779},{"$f":"SUMPRODUCT(S$250:S$269,'Basic Data'!$C$8:$C$27)/1000","v":4.8328209659431112},{"$f":"SUMPRODUCT(T$250:T$269,'Basic Data'!$C$8:$C$27)/1000","v":4.8328209659431112},{"$f":"SUMPRODUCT(U$250:U$269,'Basic Data'!$C$8:$C$27)/1000","v":4.8328209659431112},{"$f":"SUMPRODUCT(V$250:V$269,'Basic Data'!$C$8:$C$27)/1000","v":4.8328209659431112},{"$f":"SUMPRODUCT(W$250:W$269,'Basic Data'!$C$8:$C$27)/1000","v":0},{"$f":"SUMPRODUCT(X$250:X$269,'Basic Data'!$C$8:$C$27)/1000","v":0},{"$f":"SUMPRODUCT(Y$250:Y$269,'Basic Data'!$C$8:$C$27)/1000","v":0},{"$f":"SUMPRODUCT(Z$250:Z$269,'Basic Data'!$C$8:$C$27)/1000","v":0},{"$f":"SUMPRODUCT(AA$250:AA$269,'Basic Data'!$C$8:$C$27)/1000","v":0},{"$f":"SUMPRODUCT(AB$250:AB$269,'Basic Data'!$C$8:$C$27)/1000","v":0},{"$f":"SUMPRODUCT(AC$250:AC$269,'Basic Data'!$C$8:$C$27)/1000","v":0},{"$f":"SUMPRODUCT(AD$250:AD$269,'Basic Data'!$C$8:$C$27)/1000","v":0},{"$f":"SUMPRODUCT(AE$250:AE$269,'Basic Data'!$C$8:$C$27)/1000","v":0},{"$f":"SUMPRODUCT(AF$250:AF$269,'Basic Data'!$C$8:$C$27)/1000","v":0},{"$f":"SUMPRODUCT(AG$250:AG$269,'Basic Data'!$C$8:$C$27)/1000","v":0},{"$f":"SUMPRODUCT(AH$250:AH$269,'Basic Data'!$C$8:$C$27)/1000","v":0},{"$f":"SUMPRODUCT(AI$250:AI$269,'Basic Data'!$C$8:$C$27)/1000","v":0},{"$f":"SUMPRODUCT(AJ$250:AJ$269,'Basic Data'!$C$8:$C$27)/1000","v":0},{"$f":"SUMPRODUCT(AK$250:AK$269,'Basic Data'!$C$8:$C$27)/1000","v":0},{"$f":"SUMPRODUCT(AL$250:AL$269,'Basic Data'!$C$8:$C$27)/1000","v":0}]
[null,null,null,"CH4","kg/GJ råstof",{"$f":"SUMPRODUCT(F$250:F$269,'Basic Data'!$D$8:$D$27)/1000","v":0},{"$f":"SUMPRODUCT(G$250:G$269,'Basic Data'!$D$8:$D$27)/1000","v":0},{"$f":"SUMPRODUCT(H$250:H$269,'Basic Data'!$D$8:$D$27)/1000","v":0},{"$f":"SUMPRODUCT(I$250:I$269,'Basic Data'!$D$8:$D$27)/1000","v":0},{"$f":"SUMPRODUCT(J$250:J$269,'Basic Data'!$D$8:$D$27)/1000","v":2.5000000000000006E-6},{"$f":"SUMPRODUCT(K$250:K$269,'Basic Data'!$D$8:$D$27)/1000","v":6.5000000000000008E-5},{"$f":"SUMPRODUCT(L$250:L$269,'Basic Data'!$D$8:$D$27)/1000","v":0},{"$f":"SUMPRODUCT(M$250:M$269,'Basic Data'!$D$8:$D$27)/1000","v":0},{"$f":"SUMPRODUCT(N$250:N$269,'Basic Data'!$D$8:$D$27)/1000","v":0},{"$f":"SUMPRODUCT(O$250:O$269,'Basic Data'!$D$8:$D$27)/1000","v":0},{"$f":"SUMPRODUCT(P$250:P$269,'Basic Data'!$D$8:$D$27)/1000","v":0},{"$f":"SUMPRODUCT(Q$250:Q$269,'Basic Data'!$D$8:$D$27)/1000","v":0},{"$f":"SUMPRODUCT(R$250:R$269,'Basic Data'!$D$8:$D$27)/1000","v":2.5000000000000006E-6},{"$f":"SUMPRODUCT(S$250:S$269,'Basic Data'!$D$8:$D$27)/1000","v":1E-4},{"$f":"SUMPRODUCT(T$250:T$269,'Basic Data'!$D$8:$D$27)/1000","v":1E-4},{"$f":"SUMPRODUCT(U$250:U$269,'Basic Data'!$D$8:$D$27)/1000","v":1E-4},{"$f":"SUMPRODUCT(V$250:V$269,'Basic Data'!$D$8:$D$27)/1000","v":1E-4},{"$f":"SUMPRODUCT(W$250:W$269,'Basic Data'!$D$8:$D$27)/1000","v":0},{"$f":"SUMPRODUCT(X$250:X$269,'Basic Data'!$D$8:$D$27)/1000","v":0},{"$f":"SUMPRODUCT(Y$250:Y$269,'Basic Data'!$D$8:$D$27)/1000","v":0},{"$f":"SUMPRODUCT(Z$250:Z$269,'Basic Data'!$D$8:$D$27)/1000","v":0},{"$f":"SUMPRODUCT(AA$250:AA$269,'Basic Data'!$D$8:$D$27)/1000","v":0},{"$f":"SUMPRODUCT(AB$250:AB$269,'Basic Data'!$D$8:$D$27)/1000","v":0},{"$f":"SUMPRODUCT(AC$250:AC$269,'Basic Data'!$D$8:$D$27)/1000","v":0},{"$f":"SUMPRODUCT(AD$250:AD$269,'Basic Data'!$D$8:$D$27)/1000","v":0},{"$f":"SUMPRODUCT(AE$250:AE$269,'Basic Data'!$D$8:$D$27)/1000","v":0},{"$f":"SUMPRODUCT(AF$250:AF$269,'Basic Data'!$D$8:$D$27)/1000","v":0},{"$f":"SUMPRODUCT(AG$250:AG$269,'Basic Data'!$D$8:$D$27)/1000","v":0},{"$f":"SUMPRODUCT(AH$250:AH$269,'Basic Data'!$D$8:$D$27)/1000","v":0},{"$f":"SUMPRODUCT(AI$250:AI$269,'Basic Data'!$D$8:$D$27)/1000","v":0},{"$f":"SUMPRODUCT(AJ$250:AJ$269,'Basic Data'!$D$8:$D$27)/1000","v":0},{"$f":"SUMPRODUCT(AK$250:AK$269,'Basic Data'!$D$8:$D$27)/1000","v":0},{"$f":"SUMPRODUCT(AL$250:AL$269,'Basic Data'!$D$8:$D$27)/1000","v":0}]
[null,null,null,"N2O","kg/GJ råstof",{"$f":"SUMPRODUCT(F$250:F$269,'Basic Data'!$E$8:$E$27)/1000","v":0},{"$f":"SUMPRODUCT(G$250:G$269,'Basic Data'!$E$8:$E$27)/1000","v":0},{"$f":"SUMPRODUCT(H$250:H$269,'Basic Data'!$E$8:$E$27)/1000","v":0},{"$f":"SUMPRODUCT(I$250:I$269,'Basic Data'!$E$8:$E$27)/1000","v":0},{"$f":"SUMPRODUCT(J$250:J$269,'Basic Data'!$E$8:$E$27)/1000","v":2.5000000000000006E-6},{"$f":"SUMPRODUCT(K$250:K$269,'Basic Data'!$E$8:$E$27)/1000","v":6.5000000000000008E-5},{"$f":"SUMPRODUCT(L$250:L$269,'Basic Data'!$E$8:$E$27)/1000","v":0},{"$f":"SUMPRODUCT(M$250:M$269,'Basic Data'!$E$8:$E$27)/1000","v":0},{"$f":"SUMPRODUCT(N$250:N$269,'Basic Data'!$E$8:$E$27)/1000","v":0},{"$f":"SUMPRODUCT(O$250:O$269,'Basic Data'!$E$8:$E$27)/1000","v":0},{"$f":"SUMPRODUCT(P$250:P$269,'Basic Data'!$E$8:$E$27)/1000","v":0},{"$f":"SUMPRODUCT(Q$250:Q$269,'Basic Data'!$E$8:$E$27)/1000","v":0},{"$f":"SUMPRODUCT(R$250:R$269,'Basic Data'!$E$8:$E$27)/1000","v":2.5000000000000006E-6},{"$f":"SUMPRODUCT(S$250:S$269,'Basic Data'!$E$8:$E$27)/1000","v":1E-4},{"$f":"SUMPRODUCT(T$250:T$269,'Basic Data'!$E$8:$E$27)/1000","v":1E-4},{"$f":"SUMPRODUCT(U$250:U$269,'Basic Data'!$E$8:$E$27)/1000","v":1E-4},{"$f":"SUMPRODUCT(V$250:V$269,'Basic Data'!$E$8:$E$27)/1000","v":1E-4},{"$f":"SUMPRODUCT(W$250:W$269,'Basic Data'!$E$8:$E$27)/1000","v":0},{"$f":"SUMPRODUCT(X$250:X$269,'Basic Data'!$E$8:$E$27)/1000","v":0},{"$f":"SUMPRODUCT(Y$250:Y$269,'Basic Data'!$E$8:$E$27)/1000","v":0},{"$f":"SUMPRODUCT(Z$250:Z$269,'Basic Data'!$E$8:$E$27)/1000","v":0},{"$f":"SUMPRODUCT(AA$250:AA$269,'Basic Data'!$E$8:$E$27)/1000","v":0},{"$f":"SUMPRODUCT(AB$250:AB$269,'Basic Data'!$E$8:$E$27)/1000","v":0},{"$f":"SUMPRODUCT(AC$250:AC$269,'Basic Data'!$E$8:$E$27)/1000","v":0},{"$f":"SUMPRODUCT(AD$250:AD$269,'Basic Data'!$E$8:$E$27)/1000","v":0},{"$f":"SUMPRODUCT(AE$250:AE$269,'Basic Data'!$E$8:$E$27)/1000","v":0},{"$f":"SUMPRODUCT(AF$250:AF$269,'Basic Data'!$E$8:$E$27)/1000","v":0},{"$f":"SUMPRODUCT(AG$250:AG$269,'Basic Data'!$E$8:$E$27)/1000","v":0},{"$f":"SUMPRODUCT(AH$250:AH$269,'Basic Data'!$E$8:$E$27)/1000","v":0},{"$f":"SUMPRODUCT(AI$250:AI$269,'Basic Data'!$E$8:$E$27)/1000","v":0},{"$f":"SUMPRODUCT(AJ$250:AJ$269,'Basic Data'!$E$8:$E$27)/1000","v":0},{"$f":"SUMPRODUCT(AK$250:AK$269,'Basic Data'!$E$8:$E$27)/1000","v":0},{"$f":"SUMPRODUCT(AL$250:AL$269,'Basic Data'!$E$8:$E$27)/1000","v":0}]
[null,null,null,"SO2","kg/GJ råstof",{"$f":"SUMPRODUCT(F$250:F$269,'Basic Data'!$F$8:$F$27)/1000","v":0},{"$f":"SUMPRODUCT(G$250:G$269,'Basic Data'!$F$8:$F$27)/1000","v":0},{"$f":"SUMPRODUCT(H$250:H$269,'Basic Data'!$F$8:$F$27)/1000","v":0},{"$f":"SUMPRODUCT(I$250:I$269,'Basic Data'!$F$8:$F$27)/1000","v":0},{"$f":"SUMPRODUCT(J$250:J$269,'Basic Data'!$F$8:$F$27)/1000","v":7.4999999999999993E-6},{"$f":"SUMPRODUCT(K$250:K$269,'Basic Data'!$F$8:$F$27)/1000","v":2.7949999999999998E-5},{"$f":"SUMPRODUCT(L$250:L$269,'Basic Data'!$F$8:$F$27)/1000","v":0},{"$f":"SUMPRODUCT(M$250:M$269,'Basic Data'!$F$8:$F$27)/1000","v":0},{"$f":"SUMPRODUCT(N$250:N$269,'Basic Data'!$F$8:$F$27)/1000","v":0},{"$f":"SUMPRODUCT(O$250:O$269,'Basic Data'!$F$8:$F$27)/1000","v":0},{"$f":"SUMPRODUCT(P$250:P$269,'Basic Data'!$F$8:$F$27)/1000","v":0},{"$f":"SUMPRODUCT(Q$250:Q$269,'Basic Data'!$F$8:$F$27)/1000","v":0},{"$f":"SUMPRODUCT(R$250:R$269,'Basic Data'!$F$8:$F$27)/1000","v":7.4999999999999993E-6},{"$f":"SUMPRODUCT(S$250:S$269,'Basic Data'!$F$8:$F$27)/1000","v":2.9999999999999997E-4},{"$f":"SUMPRODUCT(T$250:T$269,'Basic Data'!$F$8:$F$27)/1000","v":2.9999999999999997E-4},{"$f":"SUMPRODUCT(U$250:U$269,'Basic Data'!$F$8:$F$27)/1000","v":2.9999999999999997E-4},{"$f":"SUMPRODUCT(V$250:V$269,'Basic Data'!$F$8:$F$27)/1000","v":2.9999999999999997E-4},{"$f":"SUMPRODUCT(W$250:W$269,'Basic Data'!$F$8:$F$27)/1000","v":0},{"$f":"SUMPRODUCT(X$250:X$269,'Basic Data'!$F$8:$F$27)/1000","v":0},{"$f":"SUMPRODUCT(Y$250:Y$269,'Basic Data'!$F$8:$F$27)/1000","v":0},{"$f":"SUMPRODUCT(Z$250:Z$269,'Basic Data'!$F$8:$F$27)/1000","v":0},{"$f":"SUMPRODUCT(AA$250:AA$269,'Basic Data'!$F$8:$F$27)/1000","v":0},{"$f":"SUMPRODUCT(AB$250:AB$269,'Basic Data'!$F$8:$F$27)/1000","v":0},{"$f":"SUMPRODUCT(AC$250:AC$269,'Basic Data'!$F$8:$F$27)/1000","v":0},{"$f":"SUMPRODUCT(AD$250:AD$269,'Basic Data'!$F$8:$F$27)/1000","v":0},{"$f":"SUMPRODUCT(AE$250:AE$269,'Basic Data'!$F$8:$F$27)/1000","v":0},{"$f":"SUMPRODUCT(AF$250:AF$269,'Basic Data'!$F$8:$F$27)/1000","v":0},{"$f":"SUMPRODUCT(AG$250:AG$269,'Basic Data'!$F$8:$F$27)/1000","v":0},{"$f":"SUMPRODUCT(AH$250:AH$269,'Basic Data'!$F$8:$F$27)/1000","v":0},{"$f":"SUMPRODUCT(AI$250:AI$269,'Basic Data'!$F$8:$F$27)/1000","v":0},{"$f":"SUMPRODUCT(AJ$250:AJ$269,'Basic Data'!$F$8:$F$27)/1000","v":0},{"$f":"SUMPRODUCT(AK$250:AK$269,'Basic Data'!$F$8:$F$27)/1000","v":0},{"$f":"SUMPRODUCT(AL$250:AL$269,'Basic Data'!$F$8:$F$27)/1000","v":0}]
[null,null,null,"NOx","kg/GJ råstof",{"$f":"SUMPRODUCT(F$250:F$269,'Basic Data'!$G$8:$G$27)/1000","v":0},{"$f":"SUMPRODUCT(G$250:G$269,'Basic Data'!$G$8:$G$27)/1000","v":0},{"$f":"SUMPRODUCT(H$250:H$269,'Basic Data'!$G$8:$G$27)/1000","v":0},{"$f":"SUMPRODUCT(I$250:I$269,'Basic Data'!$G$8:$G$27)/1000","v":0},{"$f":"SUMPRODUCT(J$250:J$269,'Basic Data'!$G$8:$G$27)/1000","v":1.3749999999999999E-3},{"$f":"SUMPRODUCT(K$250:K$269,'Basic Data'!$G$8:$G$27)/1000","v":2.7299999999999998E-3},{"$f":"SUMPRODUCT(L$250:L$269,'Basic Data'!$G$8:$G$27)/1000","v":0},{"$f":"SUMPRODUCT(M$250:M$269,'Basic Data'!$G$8:$G$27)/1000","v":0},{"$f":"SUMPRODUCT(N$250:N$269,'Basic Data'!$G$8:$G$27)/1000","v":0},{"$f":"SUMPRODUCT(O$250:O$269,'Basic Data'!$G$8:$G$27)/1000","v":0},{"$f":"SUMPRODUCT(P$250:P$269,'Basic Data'!$G$8:$G$27)/1000","v":0},{"$f":"SUMPRODUCT(Q$250:Q$269,'Basic Data'!$G$8:$G$27)/1000","v":0},{"$f":"SUMPRODUCT(R$250:R$269,'Basic Data'!$G$8:$G$27)/1000","v":1.3749999999999999E-3},{"$f":"SUMPRODUCT(S$250:S$269,'Basic Data'!$G$8:$G$27)/1000","v":5.5E-2},{"$f":"SUMPRODUCT(T$250:T$269,'Basic Data'!$G$8:$G$27)/1000","v":5.5E-2},{"$f":"SUMPRODUCT(U$250:U$269,'Basic Data'!$G$8:$G$27)/1000","v":5.5E-2},{"$f":"SUMPRODUCT(V$250:V$269,'Basic Data'!$G$8:$G$27)/1000","v":5.5E-2},{"$f":"SUMPRODUCT(W$250:W$269,'Basic Data'!$G$8:$G$27)/1000","v":0},{"$f":"SUMPRODUCT(X$250:X$269,'Basic Data'!$G$8:$G$27)/1000","v":0},{"$f":"SUMPRODUCT(Y$250:Y$269,'Basic Data'!$G$8:$G$27)/1000","v":0},{"$f":"SUMPRODUCT(Z$250:Z$269,'Basic Data'!$G$8:$G$27)/1000","v":0},{"$f":"SUMPRODUCT(AA$250:AA$269,'Basic Data'!$G$8:$G$27)/1000","v":0},{"$f":"SUMPRODUCT(AB$250:AB$269,'Basic Data'!$G$8:$G$27)/1000","v":0},{"$f":"SUMPRODUCT(AC$250:AC$269,'Basic Data'!$G$8:$G$27)/1000","v":0},{"$f":"SUMPRODUCT(AD$250:AD$269,'Basic Data'!$G$8:$G$27)/1000","v":0},{"$f":"SUMPRODUCT(AE$250:AE$269,'Basic Data'!$G$8:$G$27)/1000","v":0},{"$f":"SUMPRODUCT(AF$250:AF$269,'Basic Data'!$G$8:$G$27)/1000","v":0},{"$f":"SUMPRODUCT(AG$250:AG$269,'Basic Data'!$G$8:$G$27)/1000","v":0},{"$f":"SUMPRODUCT(AH$250:AH$269,'Basic Data'!$G$8:$G$27)/1000","v":0},{"$f":"SUMPRODUCT(AI$250:AI$269,'Basic Data'!$G$8:$G$27)/1000","v":0},{"$f":"SUMPRODUCT(AJ$250:AJ$269,'Basic Data'!$G$8:$G$27)/1000","v":0},{"$f":"SUMPRODUCT(AK$250:AK$269,'Basic Data'!$G$8:$G$27)/1000","v":0},{"$f":"SUMPRODUCT(AL$250:AL$269,'Basic Data'!$G$8:$G$27)/1000","v":0}]
[null,null,null,"Partikler","kg/GJ råstof",{"$f":"SUMPRODUCT(F$250:F$269,'Basic Data'!$H$8:$H$27)/1000","v":0},{"$f":"SUMPRODUCT(G$250:G$269,'Basic Data'!$H$8:$H$27)/1000","v":0},{"$f":"SUMPRODUCT(H$250:H$269,'Basic Data'!$H$8:$H$27)/1000","v":0},{"$f":"SUMPRODUCT(I$250:I$269,'Basic Data'!$H$8:$H$27)/1000","v":0},{"$f":"SUMPRODUCT(J$250:J$269,'Basic Data'!$H$8:$H$27)/1000","v":2.5000000000000006E-6},{"$f":"SUMPRODUCT(K$250:K$269,'Basic Data'!$H$8:$H$27)/1000","v":6.5000000000000004E-6},{"$f":"SUMPRODUCT(L$250:L$269,'Basic Data'!$H$8:$H$27)/1000","v":0},{"$f":"SUMPRODUCT(M$250:M$269,'Basic Data'!$H$8:$H$27)/1000","v":0},{"$f":"SUMPRODUCT(N$250:N$269,'Basic Data'!$H$8:$H$27)/1000","v":0},{"$f":"SUMPRODUCT(O$250:O$269,'Basic Data'!$H$8:$H$27)/1000","v":0},{"$f":"SUMPRODUCT(P$250:P$269,'Basic Data'!$H$8:$H$27)/1000","v":0},{"$f":"SUMPRODUCT(Q$250:Q$269,'Basic Data'!$H$8:$H$27)/1000","v":0},{"$f":"SUMPRODUCT(R$250:R$269,'Basic Data'!$H$8:$H$27)/1000","v":2.5000000000000006E-6},{"$f":"SUMPRODUCT(S$250:S$269,'Basic Data'!$H$8:$H$27)/1000","v":1E-4},{"$f":"SUMPRODUCT(T$250:T$269,'Basic Data'!$H$8:$H$27)/1000","v":1E-4},{"$f":"SUMPRODUCT(U$250:U$269,'Basic Data'!$H$8:$H$27)/1000","v":1E-4},{"$f":"SUMPRODUCT(V$250:V$269,'Basic Data'!$H$8:$H$27)/1000","v":1E-4},{"$f":"SUMPRODUCT(W$250:W$269,'Basic Data'!$H$8:$H$27)/1000","v":0},{"$f":"SUMPRODUCT(X$250:X$269,'Basic Data'!$H$8:$H$27)/1000","v":0},{"$f":"SUMPRODUCT(Y$250:Y$269,'Basic Data'!$H$8:$H$27)/1000","v":0},{"$f":"SUMPRODUCT(Z$250:Z$269,'Basic Data'!$H$8:$H$27)/1000","v":0},{"$f":"SUMPRODUCT(AA$250:AA$269,'Basic Data'!$H$8:$H$27)/1000","v":0},{"$f":"SUMPRODUCT(AB$250:AB$269,'Basic Data'!$H$8:$H$27)/1000","v":0},{"$f":"SUMPRODUCT(AC$250:AC$269,'Basic Data'!$H$8:$H$27)/1000","v":0},{"$f":"SUMPRODUCT(AD$250:AD$269,'Basic Data'!$H$8:$H$27)/1000","v":0},{"$f":"SUMPRODUCT(AE$250:AE$269,'Basic Data'!$H$8:$H$27)/1000","v":0},{"$f":"SUMPRODUCT(AF$250:AF$269,'Basic Data'!$H$8:$H$27)/1000","v":0},{"$f":"SUMPRODUCT(AG$250:AG$269,'Basic Data'!$H$8:$H$27)/1000","v":0},{"$f":"SUMPRODUCT(AH$250:AH$269,'Basic Data'!$H$8:$H$27)/1000","v":0},{"$f":"SUMPRODUCT(AI$250:AI$269,'Basic Data'!$H$8:$H$27)/1000","v":0},{"$f":"SUMPRODUCT(AJ$250:AJ$269,'Basic Data'!$H$8:$H$27)/1000","v":0},{"$f":"SUMPRODUCT(AK$250:AK$269,'Basic Data'!$H$8:$H$27)/1000","v":0},{"$f":"SUMPRODUCT(AL$250:AL$269,'Basic Data'!$H$8:$H$27)/1000","v":0}]
[]
[null,null,null,"Emissioner i alt ab mellemkonvertering (emissioner an mellemkonvertering + procesenergi og tab i mellemkonvertering)  ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X281+25*X282+298*X283","v":93.65829915836413}]
[null,null,null,"CO2","kg/GJ mellemprodukt",{"$f":"(F226+F273)*F$240","v":26.547949642137347},{"$f":"(G226+G273)*G$240","v":26.808398047113794},25.539204992767157,20.103203008441401,13.691120524148577,17.277249999999999,34.28887462764424,20.6525167488,-1.9850460009115711,0.28653106233022069,14.72842184202716,-3.8977610730593604,-54.430573422743429,{"$f":"(S226+S273)*S$240","v":5.1193520282733322},5.1193520282733322,5.1193520282733322,5.1193520282733322,6.6534411613622719,93.588433396572157,26.084527967921026,103.68531863710217,{"$error":"#N/A"},{"$error":"#N/A"},15.32,3.25,11.760899999999999,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},3.25]
[null,null,null,"CH4","kg/GJ mellemprodukt",{"$f":"(F227+F274)*F$240","v":1.3218456285105903E-4},1.3348135823530309E-4,1.2716193502846805E-4,1.0009560577737265E-4,1.2500000000000002E-5,7.5000000000000007E-5,9.7996899999999998E-3,-1.9319039999999996E-2,-2.3256653384279471E-2,0,-1.8303408235673578E-2,-2.8869863013698635E-2,0.10941132645079059,1E-4,1E-4,1E-4,1E-4,-2.7004000000000014E-2,1.0734970186009956E-3,-2.4512499999999994E-3,-3.3029999999999995E-4,{"$error":"#N/A"},{"$error":"#N/A"},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,"N2O","kg/GJ mellemprodukt",{"$f":"(F228+F275)*F$240","v":5.9245292605028477E-5},5.9826517979090941E-5,5.6994144297106561E-5,4.4862980402938255E-5,1.2500000000000002E-5,7.5000000000000007E-5,1.3093120000000002E-3,-2.5758719999999995E-3,-3.1008871179039298E-3,0,-2.4493997061247894E-3,-3.8493150684931511E-3,3.8086213161314105E-4,1E-4,1E-4,1E-4,1E-4,-3.6040000000000022E-3,1.4439039035892063E-4,-3.2535999999999996E-4,-4.4299999999999986E-5,{"$error":"#N/A"},{"$error":"#N/A"},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,"SO2","kg/GJ mellemprodukt",{"$f":"(F229+F276)*F$240","v":4.9737050909104017E-4},5.0224995769333368E-4,4.7847188051281745E-4,3.7662947419483055E-4,8.4900000000000004E-5,1.0535E-4,4.2553210556028127E-2,-8.367237119999997E-2,-0.1007367615785635,2.9447475647162679E-5,-7.9249078593699604E-2,-0.12505897219382542,1.1763190776722112E-2,3.2944747564716268E-4,3.2944747564716268E-4,3.2944747564716268E-4,3.2944747564716268E-4,-0.11693592960000006,4.82873373079895E-3,-1.0539176708576499E-2,-1.4308999999999995E-3,{"$error":"#N/A"},{"$error":"#N/A"},4.4528301886792451E-5,1.9170179104477608E-5,1.8111999999999995E-5,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},1.9170179104477608E-5]
[null,null,null,"NOx","kg/GJ mellemprodukt",{"$f":"(F230+F277)*F$240","v":0.15742172137734051},0.15896610566290878,0.15144015514436898,0.11920622366120287,1.1274999999999999E-2,1.2629999999999999E-2,0.15950025388165923,2.6992435200000023E-3,-1.1065826378182892E-2,4.1091007518050809E-2,1.1904912876751581E-2,-2.5536374606419967E-2,1.4153814372206606E-2,9.6091007518050803E-2,9.6091007518050803E-2,9.6091007518050803E-2,9.6091007518050803E-2,2.2948636159999949E-2,0.25357844540406399,0.11242696085235242,-1.155E-3,{"$error":"#N/A"},{"$error":"#N/A"},6.2134792452830191E-2,2.6750067922388057E-2,2.5273484799999996E-2,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},2.6750067922388057E-2]
[null,null,null,"Partikler","kg/GJ mellemprodukt",{"$f":"(F231+F278)*F$240","v":3.8807553867639059E-5},3.9188275002118752E-5,3.7332980017423835E-5,2.9386681238233796E-5,3.5000000000000004E-6,7.5000000000000002E-6,3.9217360000000012E-3,-7.7276159999999979E-3,-9.3026613537117893E-3,0,-7.3275561767551876E-3,-1.1547945205479453E-2,1.093645479537391E-3,1E-4,1E-4,1E-4,1E-4,-1.0804000000000006E-2,4.3026935289494373E-4,-9.7948000000000002E-4,-1.3229999999999999E-4,{"$error":"#N/A"},{"$error":"#N/A"},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[]
[null,null,null,"Emissioner i alt ab mellemkonvertering (emissioner an mellemkonvertering + procesenergi og tab i mellemkonvertering)  "]
[null,null,null,"CO2","kg/GJ drivmiddel",{"$f":"F281/F$243","v":26.547949642137347},{"$f":"G281/G$243","v":26.808398047113794},25.539204992767157,20.103203008441401,13.691120524148577,{"$f":"K281/K$243","v":18.478342245989303},34.28887462764424,20.6525167488,-1.9850460009115711,0.54440901842741929,14.72842184202716,-3.8977610730593604,-54.430573422743429,9.9001731362488226,6.3832319554530326,5.6881689203037027,5.3887916087087708,6.6534411613622719,93.588433396572157,26.084527967921026,103.68531863710217,{"$error":"#N/A"},{"$error":"#N/A"},15.32,3.25,11.760899999999999,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},3.25]
[null,null,null,"CH4","kg/GJ drivmiddel",{"$f":"F282/F$243","v":1.3218456285105903E-4},1.3348135823530309E-4,1.2716193502846805E-4,1.0009560577737265E-4,1.2500000000000002E-5,8.0213903743315507E-5,9.7996899999999998E-3,-1.9319039999999996E-2,-2.3256653384279471E-2,0,-1.8303408235673578E-2,-2.8869863013698635E-2,0.10941132645079059,1.933872310708818E-4,1.2468827930174563E-4,1.1111111111111112E-4,1.0526315789473685E-4,-2.7004000000000014E-2,1.0734970186009956E-3,-2.4512499999999994E-3,-3.3029999999999995E-4,{"$error":"#N/A"},{"$error":"#N/A"},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,"N2O","kg/GJ drivmiddel",{"$f":"F283/F$243","v":5.9245292605028477E-5},5.9826517979090941E-5,5.6994144297106561E-5,4.4862980402938255E-5,1.2500000000000002E-5,8.0213903743315507E-5,1.3093120000000002E-3,-2.5758719999999995E-3,-3.1008871179039298E-3,0,-2.4493997061247894E-3,-3.8493150684931511E-3,3.8086213161314105E-4,1.933872310708818E-4,1.2468827930174563E-4,1.1111111111111112E-4,1.0526315789473685E-4,-3.6040000000000022E-3,1.4439039035892063E-4,-3.2535999999999996E-4,-4.4299999999999986E-5,{"$error":"#N/A"},{"$error":"#N/A"},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,"SO2","kg/GJ drivmiddel",{"$f":"F284/F$243","v":4.9737050909104017E-4},5.0224995769333368E-4,4.7847188051281745E-4,3.7662947419483055E-4,8.4900000000000004E-5,1.1267379679144384E-4,4.2553210556028127E-2,-8.367237119999997E-2,-0.1007367615785635,5.5950203729609095E-5,-7.9249078593699604E-2,-0.12505897219382542,1.1763190776722112E-2,6.3710935098696558E-4,4.1078238858748462E-4,3.6605275071906966E-4,3.4678681647069755E-4,-0.11693592960000006,4.82873373079895E-3,-1.0539176708576499E-2,-1.4308999999999995E-3,{"$error":"#N/A"},{"$error":"#N/A"},4.4528301886792451E-5,1.9170179104477608E-5,1.8111999999999995E-5,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},1.9170179104477608E-5]
[null,null,null,"NOx","kg/GJ drivmiddel",{"$f":"F285/F$243","v":0.15742172137734051},0.15896610566290878,0.15144015514436898,0.11920622366120287,1.1274999999999999E-2,1.350802139037433E-2,0.15950025388165923,2.6992435200000023E-3,-1.1065826378182892E-2,7.8072914284296538E-2,1.1904912876751581E-2,-2.5536374606419967E-2,1.4153814372206606E-2,0.18582773874727129,0.11981422383796858,0.10676778613116755,0.10114842896636927,2.2948636159999949E-2,0.25357844540406399,0.11242696085235242,-1.155E-3,{"$error":"#N/A"},{"$error":"#N/A"},6.2134792452830191E-2,2.6750067922388057E-2,2.5273484799999996E-2,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},2.6750067922388057E-2]
[null,null,null,"Partikler","kg/GJ drivmiddel",{"$f":"F286/F$243","v":3.8807553867639059E-5},3.9188275002118752E-5,3.7332980017423835E-5,2.9386681238233796E-5,3.5000000000000004E-6,8.0213903743315507E-6,3.9217360000000012E-3,-7.7276159999999979E-3,-9.3026613537117893E-3,0,-7.3275561767551876E-3,-1.1547945205479453E-2,1.093645479537391E-3,1.933872310708818E-4,1.2468827930174563E-4,1.1111111111111112E-4,1.0526315789473685E-4,-1.0804000000000006E-2,4.3026935289494373E-4,-9.7948000000000002E-4,-1.3229999999999999E-4,{"$error":"#N/A"},{"$error":"#N/A"},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[]
[]
["Distribution efter mellemkonvertering"]
[]
[]
[null,null,null,"Emissioner ved distribution af drivmiddel fra mellemkonvertering til tank"]
[null,{"$f":"COLUMN('Basic Data'!$C$101)","v":3},null,"CO2","kg/GJ drivmiddel",{"$f":"VLOOKUP(F$10,'Basic Data'!$B$101:$T$121,$B301-1,0)","v":8.2222222222222224E-2},{"$f":"VLOOKUP(G$10,'Basic Data'!$B$101:$T$121,$B301-1,0)","v":8.9776154236428235E-2},{"$f":"VLOOKUP(H$10,'Basic Data'!$B$101:$T$121,$B301-1,0)","v":8.5331635851586082E-2},{"$f":"VLOOKUP(I$10,'Basic Data'!$B$101:$T$121,$B301-1,0)","v":7.4030340303403053E-2},{"$f":"VLOOKUP(J$10,'Basic Data'!$B$101:$T$121,$B301-1,0)","v":0},{"$f":"VLOOKUP(K$10,'Basic Data'!$B$101:$T$121,$B301-1,0)","v":5.7030000000000003},{"$f":"VLOOKUP(L$10,'Basic Data'!$B$101:$T$121,$B301-1,0)","v":0.12870231690471123},{"$f":"VLOOKUP(M$10,'Basic Data'!$B$101:$T$121,$B301-1,0)","v":0.12870231690471123},{"$f":"VLOOKUP(N$10,'Basic Data'!$B$101:$T$121,$B301-1,0)","v":0.18688313361680198},{"$f":"VLOOKUP(O$10,'Basic Data'!$B$101:$T$121,$B301-1,0)","v":0.18688313361680198},{"$f":"VLOOKUP(P$10,'Basic Data'!$B$101:$T$121,$B301-1,0)","v":8.2222222222222224E-2},{"$f":"VLOOKUP(Q$10,'Basic Data'!$B$101:$T$121,$B301-1,0)","v":0.15498983953472079},{"$f":"VLOOKUP(R$10,'Basic Data'!$B$101:$T$121,$B301-1,0)","v":0},{"$f":"VLOOKUP(S$10,'Basic Data'!$B$101:$T$121,$B301-1,0)","v":0},{"$f":"VLOOKUP(T$10,'Basic Data'!$B$101:$T$121,$B301-1,0)","v":0},{"$f":"VLOOKUP(U$10,'Basic Data'!$B$101:$T$121,$B301-1,0)","v":0},{"$f":"VLOOKUP(V$10,'Basic Data'!$B$101:$T$121,$B301-1,0)","v":0},{"$f":"VLOOKUP(W$10,'Basic Data'!$B$101:$T$121,$B301-1,0)","v":8.5331635851586082E-2},{"$f":"VLOOKUP(X$10,'Basic Data'!$B$101:$T$121,$B301-1,0)","v":9.770562770562774E-2},{"$f":"VLOOKUP(Y$10,'Basic Data'!$B$101:$T$121,$B301-1,0)","v":0.12870231690471123},{"$f":"VLOOKUP(Z$10,'Basic Data'!$B$101:$T$121,$B301-1,0)","v":8.5930846930846946E-2},{"$f":"VLOOKUP(AA$10,'Basic Data'!$B$101:$T$121,$B301-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AB$10,'Basic Data'!$B$101:$T$121,$B301-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AC$10,'Basic Data'!$B$101:$T$121,$B301-1,0)","v":0},{"$f":"VLOOKUP(AD$10,'Basic Data'!$B$101:$T$121,$B301-1,0)","v":0},{"$f":"VLOOKUP(AE$10,'Basic Data'!$B$101:$T$121,$B301-1,0)","v":0},{"$f":"VLOOKUP(AF$10,'Basic Data'!$B$101:$T$121,$B301-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AG$10,'Basic Data'!$B$101:$T$121,$B301-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AH$10,'Basic Data'!$B$101:$T$121,$B301-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AI$10,'Basic Data'!$B$101:$T$121,$B301-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AJ$10,'Basic Data'!$B$101:$T$121,$B301-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AK$10,'Basic Data'!$B$101:$T$121,$B301-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AL$10,'Basic Data'!$B$101:$T$121,$B301-1,0)","v":0}]
[null,{"$f":"COLUMN('Basic Data'!$D$101)","v":4},null,"CH4","kg/GJ drivmiddel",{"$f":"VLOOKUP(F$10,'Basic Data'!$B$101:$T$121,$B302-1,0)","v":5.777777777777778E-6},{"$f":"VLOOKUP(G$10,'Basic Data'!$B$101:$T$121,$B302-1,0)","v":6.3085946220192821E-6},{"$f":"VLOOKUP(H$10,'Basic Data'!$B$101:$T$121,$B302-1,0)","v":5.9962771138952393E-6},{"$f":"VLOOKUP(I$10,'Basic Data'!$B$101:$T$121,$B302-1,0)","v":5.2021320213202146E-6},{"$f":"VLOOKUP(J$10,'Basic Data'!$B$101:$T$121,$B302-1,0)","v":0},{"$f":"VLOOKUP(K$10,'Basic Data'!$B$101:$T$121,$B302-1,0)","v":1E-4},{"$f":"VLOOKUP(L$10,'Basic Data'!$B$101:$T$121,$B302-1,0)","v":9.0439465933040339E-6},{"$f":"VLOOKUP(M$10,'Basic Data'!$B$101:$T$121,$B302-1,0)","v":9.0439465933040339E-6},{"$f":"VLOOKUP(N$10,'Basic Data'!$B$101:$T$121,$B302-1,0)","v":1.3132328308207706E-5},{"$f":"VLOOKUP(O$10,'Basic Data'!$B$101:$T$121,$B302-1,0)","v":1.3132328308207706E-5},{"$f":"VLOOKUP(P$10,'Basic Data'!$B$101:$T$121,$B302-1,0)","v":5.777777777777778E-6},{"$f":"VLOOKUP(Q$10,'Basic Data'!$B$101:$T$121,$B302-1,0)","v":1.0891177913250651E-5},{"$f":"VLOOKUP(R$10,'Basic Data'!$B$101:$T$121,$B302-1,0)","v":0},{"$f":"VLOOKUP(S$10,'Basic Data'!$B$101:$T$121,$B302-1,0)","v":0},{"$f":"VLOOKUP(T$10,'Basic Data'!$B$101:$T$121,$B302-1,0)","v":0},{"$f":"VLOOKUP(U$10,'Basic Data'!$B$101:$T$121,$B302-1,0)","v":0},{"$f":"VLOOKUP(V$10,'Basic Data'!$B$101:$T$121,$B302-1,0)","v":0},{"$f":"VLOOKUP(W$10,'Basic Data'!$B$101:$T$121,$B302-1,0)","v":5.9962771138952393E-6},{"$f":"VLOOKUP(X$10,'Basic Data'!$B$101:$T$121,$B302-1,0)","v":6.8658008658008676E-6},{"$f":"VLOOKUP(Y$10,'Basic Data'!$B$101:$T$121,$B302-1,0)","v":9.0439465933040339E-6},{"$f":"VLOOKUP(Z$10,'Basic Data'!$B$101:$T$121,$B302-1,0)","v":6.0383838383838394E-6},{"$f":"VLOOKUP(AA$10,'Basic Data'!$B$101:$T$121,$B302-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AB$10,'Basic Data'!$B$101:$T$121,$B302-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AC$10,'Basic Data'!$B$101:$T$121,$B302-1,0)","v":0},{"$f":"VLOOKUP(AD$10,'Basic Data'!$B$101:$T$121,$B302-1,0)","v":0},{"$f":"VLOOKUP(AE$10,'Basic Data'!$B$101:$T$121,$B302-1,0)","v":0},{"$f":"VLOOKUP(AF$10,'Basic Data'!$B$101:$T$121,$B302-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AG$10,'Basic Data'!$B$101:$T$121,$B302-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AH$10,'Basic Data'!$B$101:$T$121,$B302-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AI$10,'Basic Data'!$B$101:$T$121,$B302-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AJ$10,'Basic Data'!$B$101:$T$121,$B302-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AK$10,'Basic Data'!$B$101:$T$121,$B302-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AL$10,'Basic Data'!$B$101:$T$121,$B302-1,0)","v":0}]
[null,{"$f":"COLUMN('Basic Data'!$E$101)","v":5},null,"N2O","kg/GJ drivmiddel",{"$f":"VLOOKUP(F$10,'Basic Data'!$B$101:$T$121,$B303-1,0)","v":3.4444444444444444E-6},{"$f":"VLOOKUP(G$10,'Basic Data'!$B$101:$T$121,$B303-1,0)","v":3.7608929477422641E-6},{"$f":"VLOOKUP(H$10,'Basic Data'!$B$101:$T$121,$B303-1,0)","v":3.5747036640529311E-6},{"$f":"VLOOKUP(I$10,'Basic Data'!$B$101:$T$121,$B303-1,0)","v":3.101271012710128E-6},{"$f":"VLOOKUP(J$10,'Basic Data'!$B$101:$T$121,$B303-1,0)","v":0},{"$f":"VLOOKUP(K$10,'Basic Data'!$B$101:$T$121,$B303-1,0)","v":1E-4},{"$f":"VLOOKUP(L$10,'Basic Data'!$B$101:$T$121,$B303-1,0)","v":5.3915835460081734E-6},{"$f":"VLOOKUP(M$10,'Basic Data'!$B$101:$T$121,$B303-1,0)","v":5.3915835460081734E-6},{"$f":"VLOOKUP(N$10,'Basic Data'!$B$101:$T$121,$B303-1,0)","v":7.8288880298930559E-6},{"$f":"VLOOKUP(O$10,'Basic Data'!$B$101:$T$121,$B303-1,0)","v":7.8288880298930559E-6},{"$f":"VLOOKUP(P$10,'Basic Data'!$B$101:$T$121,$B303-1,0)","v":3.4444444444444444E-6},{"$f":"VLOOKUP(Q$10,'Basic Data'!$B$101:$T$121,$B303-1,0)","v":6.4928176021301949E-6},{"$f":"VLOOKUP(R$10,'Basic Data'!$B$101:$T$121,$B303-1,0)","v":0},{"$f":"VLOOKUP(S$10,'Basic Data'!$B$101:$T$121,$B303-1,0)","v":0},{"$f":"VLOOKUP(T$10,'Basic Data'!$B$101:$T$121,$B303-1,0)","v":0},{"$f":"VLOOKUP(U$10,'Basic Data'!$B$101:$T$121,$B303-1,0)","v":0},{"$f":"VLOOKUP(V$10,'Basic Data'!$B$101:$T$121,$B303-1,0)","v":0},{"$f":"VLOOKUP(W$10,'Basic Data'!$B$101:$T$121,$B303-1,0)","v":3.5747036640529311E-6},{"$f":"VLOOKUP(X$10,'Basic Data'!$B$101:$T$121,$B303-1,0)","v":4.0930735930735945E-6},{"$f":"VLOOKUP(Y$10,'Basic Data'!$B$101:$T$121,$B303-1,0)","v":5.3915835460081734E-6},{"$f":"VLOOKUP(Z$10,'Basic Data'!$B$101:$T$121,$B303-1,0)","v":3.5998057498057501E-6},{"$f":"VLOOKUP(AA$10,'Basic Data'!$B$101:$T$121,$B303-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AB$10,'Basic Data'!$B$101:$T$121,$B303-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AC$10,'Basic Data'!$B$101:$T$121,$B303-1,0)","v":0},{"$f":"VLOOKUP(AD$10,'Basic Data'!$B$101:$T$121,$B303-1,0)","v":0},{"$f":"VLOOKUP(AE$10,'Basic Data'!$B$101:$T$121,$B303-1,0)","v":0},{"$f":"VLOOKUP(AF$10,'Basic Data'!$B$101:$T$121,$B303-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AG$10,'Basic Data'!$B$101:$T$121,$B303-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AH$10,'Basic Data'!$B$101:$T$121,$B303-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AI$10,'Basic Data'!$B$101:$T$121,$B303-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AJ$10,'Basic Data'!$B$101:$T$121,$B303-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AK$10,'Basic Data'!$B$101:$T$121,$B303-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AL$10,'Basic Data'!$B$101:$T$121,$B303-1,0)","v":0}]
[null,{"$f":"COLUMN('Basic Data'!$F$101)","v":6},null,"SO2","kg/GJ drivmiddel",{"$f":"VLOOKUP(F$10,'Basic Data'!$B$101:$T$121,$B304-1,0)","v":5.5555555555555552E-7},{"$f":"VLOOKUP(G$10,'Basic Data'!$B$101:$T$121,$B304-1,0)","v":6.0659563673262324E-7},{"$f":"VLOOKUP(H$10,'Basic Data'!$B$101:$T$121,$B304-1,0)","v":5.7656510710531136E-7},{"$f":"VLOOKUP(I$10,'Basic Data'!$B$101:$T$121,$B304-1,0)","v":5.0020500205002061E-7},{"$f":"VLOOKUP(J$10,'Basic Data'!$B$101:$T$121,$B304-1,0)","v":0},{"$f":"VLOOKUP(K$10,'Basic Data'!$B$101:$T$121,$B304-1,0)","v":4.3000000000000002E-5},{"$f":"VLOOKUP(L$10,'Basic Data'!$B$101:$T$121,$B304-1,0)","v":8.6961024935615694E-7},{"$f":"VLOOKUP(M$10,'Basic Data'!$B$101:$T$121,$B304-1,0)","v":8.6961024935615694E-7},{"$f":"VLOOKUP(N$10,'Basic Data'!$B$101:$T$121,$B304-1,0)","v":1.2627238757892025E-6},{"$f":"VLOOKUP(O$10,'Basic Data'!$B$101:$T$121,$B304-1,0)","v":1.2627238757892025E-6},{"$f":"VLOOKUP(P$10,'Basic Data'!$B$101:$T$121,$B304-1,0)","v":5.5555555555555552E-7},{"$f":"VLOOKUP(Q$10,'Basic Data'!$B$101:$T$121,$B304-1,0)","v":1.0472286455048701E-6},{"$f":"VLOOKUP(R$10,'Basic Data'!$B$101:$T$121,$B304-1,0)","v":0},{"$f":"VLOOKUP(S$10,'Basic Data'!$B$101:$T$121,$B304-1,0)","v":0},{"$f":"VLOOKUP(T$10,'Basic Data'!$B$101:$T$121,$B304-1,0)","v":0},{"$f":"VLOOKUP(U$10,'Basic Data'!$B$101:$T$121,$B304-1,0)","v":0},{"$f":"VLOOKUP(V$10,'Basic Data'!$B$101:$T$121,$B304-1,0)","v":0},{"$f":"VLOOKUP(W$10,'Basic Data'!$B$101:$T$121,$B304-1,0)","v":5.7656510710531136E-7},{"$f":"VLOOKUP(X$10,'Basic Data'!$B$101:$T$121,$B304-1,0)","v":6.6017316017316031E-7},{"$f":"VLOOKUP(Y$10,'Basic Data'!$B$101:$T$121,$B304-1,0)","v":8.6961024935615694E-7},{"$f":"VLOOKUP(Z$10,'Basic Data'!$B$101:$T$121,$B304-1,0)","v":5.8061383061383067E-7},{"$f":"VLOOKUP(AA$10,'Basic Data'!$B$101:$T$121,$B304-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AB$10,'Basic Data'!$B$101:$T$121,$B304-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AC$10,'Basic Data'!$B$101:$T$121,$B304-1,0)","v":0},{"$f":"VLOOKUP(AD$10,'Basic Data'!$B$101:$T$121,$B304-1,0)","v":0},{"$f":"VLOOKUP(AE$10,'Basic Data'!$B$101:$T$121,$B304-1,0)","v":0},{"$f":"VLOOKUP(AF$10,'Basic Data'!$B$101:$T$121,$B304-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AG$10,'Basic Data'!$B$101:$T$121,$B304-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AH$10,'Basic Data'!$B$101:$T$121,$B304-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AI$10,'Basic Data'!$B$101:$T$121,$B304-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AJ$10,'Basic Data'!$B$101:$T$121,$B304-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AK$10,'Basic Data'!$B$101:$T$121,$B304-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AL$10,'Basic Data'!$B$101:$T$121,$B304-1,0)","v":0}]
[null,{"$f":"COLUMN('Basic Data'!$G$101)","v":7},null,"NOx","kg/GJ drivmiddel",{"$f":"VLOOKUP(F$10,'Basic Data'!$B$101:$T$121,$B305-1,0)","v":7.4233333333333345E-4},{"$f":"VLOOKUP(G$10,'Basic Data'!$B$101:$T$121,$B305-1,0)","v":8.1053308980213123E-4},{"$f":"VLOOKUP(H$10,'Basic Data'!$B$101:$T$121,$B305-1,0)","v":7.7040629611411712E-4},{"$f":"VLOOKUP(I$10,'Basic Data'!$B$101:$T$121,$B305-1,0)","v":6.6837392373923755E-4},{"$f":"VLOOKUP(J$10,'Basic Data'!$B$101:$T$121,$B305-1,0)","v":0},{"$f":"VLOOKUP(K$10,'Basic Data'!$B$101:$T$121,$B305-1,0)","v":5.4999999999999997E-3},{"$f":"VLOOKUP(L$10,'Basic Data'!$B$101:$T$121,$B305-1,0)","v":1.161973215189697E-3},{"$f":"VLOOKUP(M$10,'Basic Data'!$B$101:$T$121,$B305-1,0)","v":1.161973215189697E-3},{"$f":"VLOOKUP(N$10,'Basic Data'!$B$101:$T$121,$B305-1,0)","v":1.6872516428295325E-3},{"$f":"VLOOKUP(O$10,'Basic Data'!$B$101:$T$121,$B305-1,0)","v":1.6872516428295325E-3},{"$f":"VLOOKUP(P$10,'Basic Data'!$B$101:$T$121,$B305-1,0)","v":7.4233333333333345E-4},{"$f":"VLOOKUP(Q$10,'Basic Data'!$B$101:$T$121,$B305-1,0)","v":1.3993069161236076E-3},{"$f":"VLOOKUP(R$10,'Basic Data'!$B$101:$T$121,$B305-1,0)","v":0},{"$f":"VLOOKUP(S$10,'Basic Data'!$B$101:$T$121,$B305-1,0)","v":0},{"$f":"VLOOKUP(T$10,'Basic Data'!$B$101:$T$121,$B305-1,0)","v":0},{"$f":"VLOOKUP(U$10,'Basic Data'!$B$101:$T$121,$B305-1,0)","v":0},{"$f":"VLOOKUP(V$10,'Basic Data'!$B$101:$T$121,$B305-1,0)","v":0},{"$f":"VLOOKUP(W$10,'Basic Data'!$B$101:$T$121,$B305-1,0)","v":7.7040629611411712E-4},{"$f":"VLOOKUP(X$10,'Basic Data'!$B$101:$T$121,$B305-1,0)","v":8.8212337662337697E-4},{"$f":"VLOOKUP(Y$10,'Basic Data'!$B$101:$T$121,$B305-1,0)","v":1.161973215189697E-3},{"$f":"VLOOKUP(Z$10,'Basic Data'!$B$101:$T$121,$B305-1,0)","v":7.7581620046620063E-4},{"$f":"VLOOKUP(AA$10,'Basic Data'!$B$101:$T$121,$B305-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AB$10,'Basic Data'!$B$101:$T$121,$B305-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AC$10,'Basic Data'!$B$101:$T$121,$B305-1,0)","v":0},{"$f":"VLOOKUP(AD$10,'Basic Data'!$B$101:$T$121,$B305-1,0)","v":0},{"$f":"VLOOKUP(AE$10,'Basic Data'!$B$101:$T$121,$B305-1,0)","v":0},{"$f":"VLOOKUP(AF$10,'Basic Data'!$B$101:$T$121,$B305-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AG$10,'Basic Data'!$B$101:$T$121,$B305-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AH$10,'Basic Data'!$B$101:$T$121,$B305-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AI$10,'Basic Data'!$B$101:$T$121,$B305-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AJ$10,'Basic Data'!$B$101:$T$121,$B305-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AK$10,'Basic Data'!$B$101:$T$121,$B305-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AL$10,'Basic Data'!$B$101:$T$121,$B305-1,0)","v":0}]
[null,{"$f":"COLUMN('Basic Data'!$H$101)","v":8},null,"Partikler","kg/GJ drivmiddel",{"$f":"VLOOKUP(F$10,'Basic Data'!$B$101:$T$121,$B306-1,0)","v":1.3805459989356637E-5},{"$f":"VLOOKUP(G$10,'Basic Data'!$B$101:$T$121,$B306-1,0)","v":1.507379722673498E-5},{"$f":"VLOOKUP(H$10,'Basic Data'!$B$101:$T$121,$B306-1,0)","v":1.4327543731322703E-5},{"$f":"VLOOKUP(I$10,'Basic Data'!$B$101:$T$121,$B306-1,0)","v":1.2430008256099707E-5},{"$f":"VLOOKUP(J$10,'Basic Data'!$B$101:$T$121,$B306-1,0)","v":0},{"$f":"VLOOKUP(K$10,'Basic Data'!$B$101:$T$121,$B306-1,0)","v":1.0000000000000003E-5},{"$f":"VLOOKUP(L$10,'Basic Data'!$B$101:$T$121,$B306-1,0)","v":2.1609665106877572E-5},{"$f":"VLOOKUP(M$10,'Basic Data'!$B$101:$T$121,$B306-1,0)","v":2.1609665106877572E-5},{"$f":"VLOOKUP(N$10,'Basic Data'!$B$101:$T$121,$B306-1,0)","v":3.1378471100663718E-5},{"$f":"VLOOKUP(O$10,'Basic Data'!$B$101:$T$121,$B306-1,0)","v":3.1378471100663718E-5},{"$f":"VLOOKUP(P$10,'Basic Data'!$B$101:$T$121,$B306-1,0)","v":1.3805459989356637E-5},{"$f":"VLOOKUP(Q$10,'Basic Data'!$B$101:$T$121,$B306-1,0)","v":2.6023451697406137E-5},{"$f":"VLOOKUP(R$10,'Basic Data'!$B$101:$T$121,$B306-1,0)","v":0},{"$f":"VLOOKUP(S$10,'Basic Data'!$B$101:$T$121,$B306-1,0)","v":0},{"$f":"VLOOKUP(T$10,'Basic Data'!$B$101:$T$121,$B306-1,0)","v":0},{"$f":"VLOOKUP(U$10,'Basic Data'!$B$101:$T$121,$B306-1,0)","v":0},{"$f":"VLOOKUP(V$10,'Basic Data'!$B$101:$T$121,$B306-1,0)","v":0},{"$f":"VLOOKUP(W$10,'Basic Data'!$B$101:$T$121,$B306-1,0)","v":1.4327543731322703E-5},{"$f":"VLOOKUP(X$10,'Basic Data'!$B$101:$T$121,$B306-1,0)","v":1.6405189467871852E-5},{"$f":"VLOOKUP(Y$10,'Basic Data'!$B$101:$T$121,$B306-1,0)","v":2.1609665106877572E-5},{"$f":"VLOOKUP(Z$10,'Basic Data'!$B$101:$T$121,$B306-1,0)","v":1.4428153814051397E-5},{"$f":"VLOOKUP(AA$10,'Basic Data'!$B$101:$T$121,$B306-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AB$10,'Basic Data'!$B$101:$T$121,$B306-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AC$10,'Basic Data'!$B$101:$T$121,$B306-1,0)","v":0},{"$f":"VLOOKUP(AD$10,'Basic Data'!$B$101:$T$121,$B306-1,0)","v":0},{"$f":"VLOOKUP(AE$10,'Basic Data'!$B$101:$T$121,$B306-1,0)","v":0},{"$f":"VLOOKUP(AF$10,'Basic Data'!$B$101:$T$121,$B306-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AG$10,'Basic Data'!$B$101:$T$121,$B306-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AH$10,'Basic Data'!$B$101:$T$121,$B306-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AI$10,'Basic Data'!$B$101:$T$121,$B306-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AJ$10,'Basic Data'!$B$101:$T$121,$B306-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AK$10,'Basic Data'!$B$101:$T$121,$B306-1,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(AL$10,'Basic Data'!$B$101:$T$121,$B306-1,0)","v":0}]
[null,null,null,"Kilde: Tabelopslag i arket Drivmidler"]
[]
[null,null,null,"Samlede emissioner an tank (opstrøm, råstof- og mellemkonvertering og distribution)","kg/GJ mellemprodukt",null,null,null,null,null,null,null,null,null,null,null,null,null,417.19436821161872,239.70005436553666,239.70005436553666,227.08426203050843]
[null,null,null,"CO2","kg/GJ drivmiddel",{"$f":"F301+F289","v":26.630171864359568},{"$f":"G301+G289","v":26.898174201350223},25.624536628618742,20.177233348744803,13.691120524148577,{"$f":"K301+K289","v":24.181342245989303},34.417576944548955,20.781219065704711,-1.7981628672947692,0.73129215204422127,14.810644064249383,-3.7427712335246395,-54.430573422743429,9.9001731362488226,6.3832319554530326,5.6881689203037027,{"$f":"V301+V289","v":5.3887916087087708},6.7387727972138576,{"$f":"X301+X289","v":93.686139024277779},26.213230284825737,103.77124948403302,{"$error":"#N/A"},{"$f":"AB301+AB289","v":{"$error":"#N/A"}},15.32,3.25,{"$f":"AE301+AE289","v":11.760899999999999},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},3.25]
[null,null,null,"CH4","kg/GJ drivmiddel",{"$f":"F302+F290","v":1.3796234062883681E-4},1.3978995285732237E-4,1.3315821214236328E-4,1.0529773779869286E-4,1.2500000000000002E-5,1.8021390374331551E-4,9.8087339465933038E-3,-1.9309996053406692E-2,-2.3243521055971265E-2,1.3132328308207706E-5,-1.82976304578958E-2,-2.8858971835785386E-2,0.10941132645079059,1.933872310708818E-4,1.2468827930174563E-4,1.1111111111111112E-4,1.0526315789473685E-4,-2.6998003722886119E-2,1.0803628194667966E-3,-2.4422060534066954E-3,-3.2426161616161609E-4,{"$error":"#N/A"},{"$error":"#N/A"},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,"N2O","kg/GJ drivmiddel",{"$f":"F303+F291","v":6.2689737049472923E-5},6.358741092683321E-5,6.0568847961159494E-5,4.7964251415648381E-5,1.2500000000000002E-5,1.8021390374331551E-4,1.3147035835460084E-3,-2.5704804164539911E-3,-3.0930582298740366E-3,7.8288880298930559E-6,-2.445955261680345E-3,-3.8428222508910207E-3,3.8086213161314105E-4,1.933872310708818E-4,1.2468827930174563E-4,1.1111111111111112E-4,1.0526315789473685E-4,-3.6004252963359492E-3,1.4848346395199424E-4,-3.199684164539918E-4,-4.0700194250194238E-5,{"$error":"#N/A"},{"$error":"#N/A"},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,null,null,"SO2","kg/GJ drivmiddel",{"$f":"F304+F292","v":4.9792606464659568E-4},5.0285655333006632E-4,4.7904844561992278E-4,3.7712967919688057E-4,8.4900000000000004E-5,1.5567379679144386E-4,4.2554080166277486E-2,-8.3671501589750619E-2,-0.1007354988546877,5.7212927605398296E-5,-7.9248523038144045E-2,-0.12505792496517992,1.1763190776722112E-2,6.3710935098696558E-4,4.1078238858748462E-4,3.6605275071906966E-4,3.4678681647069755E-4,-0.11693535303489296,4.8293939039591232E-3,-1.0538307098327142E-2,-1.4303193861693857E-3,{"$error":"#N/A"},{"$error":"#N/A"},4.4528301886792451E-5,1.9170179104477608E-5,1.8111999999999995E-5,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},1.9170179104477608E-5]
[null,null,null,"NOx","kg/GJ drivmiddel",{"$f":"F305+F293","v":0.15816405471067385},0.15977663875271092,0.15221056144048309,0.11987459758494211,1.1274999999999999E-2,1.900802139037433E-2,0.16066222709684894,3.8612167351896993E-3,-9.3785747353533587E-3,7.9760165927126064E-2,1.2647246210084914E-2,-2.413706769029636E-2,1.4153814372206606E-2,0.18582773874727129,0.11981422383796858,0.10676778613116755,0.10114842896636927,2.3719042456114066E-2,0.25446056878068735,0.11358893406754211,-3.7918379953379936E-4,{"$error":"#N/A"},{"$error":"#N/A"},6.2134792452830191E-2,2.6750067922388057E-2,2.5273484799999996E-2,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},2.6750067922388057E-2]
[null,null,null,"Partikler","kg/GJ drivmiddel",{"$f":"F306+F294","v":5.2613013856995696E-5},5.4262072228853734E-5,5.1660523748746538E-5,4.1816689494333502E-5,3.5000000000000004E-6,1.8021390374331553E-5,3.9433456651068784E-3,-7.7060063348931207E-3,-9.2712828826111253E-3,3.1378471100663718E-5,-7.3137507167658307E-3,-1.1521921753782046E-2,1.093645479537391E-3,1.933872310708818E-4,1.2468827930174563E-4,1.1111111111111112E-4,1.0526315789473685E-4,-1.0789672456268684E-2,4.4667454236281556E-4,-9.5787033489312245E-4,-1.1787184618594859E-4,{"$error":"#N/A"},{"$error":"#N/A"},0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0]
[]
[null,null,null,"Drivmiddelspecifikke emissioner tank->hjul (ekskl. motorspecifikke emissioner [typisk partikler, CH4, N2O og NOx], disse er håndteret i røde motor-ark ud fra EURO normer)"]
[null,{"$f":"COLUMN('Basic Data'!$C$125)","v":3},null,"CO2","kg/GJ drivmiddel",{"$f":"IF(F$6<>\"<Empty>\",VLOOKUP(F$6,'Basic Data'!$B$125:$H$157,$B318-1,0),0)","v":74},{"$f":"IF(G$6<>\"<Empty>\",VLOOKUP(G$6,'Basic Data'!$B$125:$H$157,$B318-1,0),0)","v":72.8},{"$f":"IF(H$6<>\"<Empty>\",VLOOKUP(H$6,'Basic Data'!$B$125:$H$157,$B318-1,0),0)","v":72},{"$f":"IF(I$6<>\"<Empty>\",VLOOKUP(I$6,'Basic Data'!$B$125:$H$157,$B318-1,0),0)","v":79.209999999999994},{"$f":"IF(J$6<>\"<Empty>\",VLOOKUP(J$6,'Basic Data'!$B$125:$H$157,$B318-1,0),0)","v":57.03},{"$f":"IF(K$6<>\"<Empty>\",VLOOKUP(K$6,'Basic Data'!$B$125:$H$157,$B318-1,0),0)","v":57.03},{"$f":"IF(L$6<>\"<Empty>\",VLOOKUP(L$6,'Basic Data'!$B$125:$H$157,$B318-1,0),0)","v":0},{"$f":"IF(M$6<>\"<Empty>\",VLOOKUP(M$6,'Basic Data'!$B$125:$H$157,$B318-1,0),0)","v":0},{"$f":"IF(N$6<>\"<Empty>\",VLOOKUP(N$6,'Basic Data'!$B$125:$H$157,$B318-1,0),0)","v":0},{"$f":"IF(O$6<>\"<Empty>\",VLOOKUP(O$6,'Basic Data'!$B$125:$H$157,$B318-1,0),0)","v":0},{"$f":"IF(P$6<>\"<Empty>\",VLOOKUP(P$6,'Basic Data'!$B$125:$H$157,$B318-1,0),0)","v":0},{"$f":"IF(Q$6<>\"<Empty>\",VLOOKUP(Q$6,'Basic Data'!$B$125:$H$157,$B318-1,0),0)","v":0},{"$f":"IF(R$6<>\"<Empty>\",VLOOKUP(R$6,'Basic Data'!$B$125:$H$157,$B318-1,0),0)","v":0},{"$f":"IF(S$6<>\"<Empty>\",VLOOKUP(S$6,'Basic Data'!$B$125:$H$157,$B318-1,0),0)","v":0},{"$f":"IF(T$6<>\"<Empty>\",VLOOKUP(T$6,'Basic Data'!$B$125:$H$157,$B318-1,0),0)","v":0},{"$f":"IF(U$6<>\"<Empty>\",VLOOKUP(U$6,'Basic Data'!$B$125:$H$157,$B318-1,0),0)","v":0},{"$f":"IF(V$6<>\"<Empty>\",VLOOKUP(V$6,'Basic Data'!$B$125:$H$157,$B318-1,0),0)","v":0},{"$f":"IF(W$6<>\"<Empty>\",VLOOKUP(W$6,'Basic Data'!$B$125:$H$157,$B318-1,0),0)","v":0},{"$f":"IF(X$6<>\"<Empty>\",VLOOKUP(X$6,'Basic Data'!$B$125:$H$157,$B318-1,0),0)","v":0},{"$f":"IF(Y$6<>\"<Empty>\",VLOOKUP(Y$6,'Basic Data'!$B$125:$H$157,$B318-1,0),0)","v":0},{"$f":"IF(Z$6<>\"<Empty>\",VLOOKUP(Z$6,'Basic Data'!$B$125:$H$157,$B318-1,0),0)","v":0},{"$f":"IF(AA$6<>\"<Empty>\",VLOOKUP(AA$6,'Basic Data'!$B$125:$H$157,$B318-1,0),0)","v":0},{"$f":"IF(AB$6<>\"<Empty>\",VLOOKUP(AB$6,'Basic Data'!$B$125:$H$157,$B318-1,0),0)","v":0},{"$f":"IF(AC$6<>\"<Empty>\",VLOOKUP(AC$6,'Basic Data'!$B$125:$H$157,$B318-1,0),0)","v":94.25},{"$f":"IF(AD$6<>\"<Empty>\",VLOOKUP(AD$6,'Basic Data'!$B$125:$H$157,$B318-1,0),0)","v":0},{"$f":"IF(AE$6<>\"<Empty>\",VLOOKUP(AE$6,'Basic Data'!$B$125:$H$157,$B318-1,0),0)","v":0},{"$f":"IF(AF$6<>\"<Empty>\",VLOOKUP(AF$6,'Basic Data'!$B$125:$H$157,$B318-1,0),0)","v":0},{"$f":"IF(AG$6<>\"<Empty>\",VLOOKUP(AG$6,'Basic Data'!$B$125:$H$157,$B318-1,0),0)","v":0},{"$f":"IF(AH$6<>\"<Empty>\",VLOOKUP(AH$6,'Basic Data'!$B$125:$H$157,$B318-1,0),0)","v":0},{"$f":"IF(AI$6<>\"<Empty>\",VLOOKUP(AI$6,'Basic Data'!$B$125:$H$157,$B318-1,0),0)","v":0},{"$f":"IF(AJ$6<>\"<Empty>\",VLOOKUP(AJ$6,'Basic Data'!$B$125:$H$157,$B318-1,0),0)","v":0},{"$f":"IF(AK$6<>\"<Empty>\",VLOOKUP(AK$6,'Basic Data'!$B$125:$H$157,$B318-1,0),0)","v":0},{"$f":"IF(AL$6<>\"<Empty>\",VLOOKUP(AL$6,'Basic Data'!$B$125:$H$157,$B318-1,0),0)","v":0}]
[null,{"$f":"COLUMN('Basic Data'!$D125)","v":4},null,"CH4","kg/GJ drivmiddel",{"$f":"IF(F$6<>\"<Empty>\",VLOOKUP(F$6,'Basic Data'!$B$125:$H$157,$B319-1,0),0)","v":0},{"$f":"IF(G$6<>\"<Empty>\",VLOOKUP(G$6,'Basic Data'!$B$125:$H$157,$B319-1,0),0)","v":0},{"$f":"IF(H$6<>\"<Empty>\",VLOOKUP(H$6,'Basic Data'!$B$125:$H$157,$B319-1,0),0)","v":0},{"$f":"IF(I$6<>\"<Empty>\",VLOOKUP(I$6,'Basic Data'!$B$125:$H$157,$B319-1,0),0)","v":0},{"$f":"IF(J$6<>\"<Empty>\",VLOOKUP(J$6,'Basic Data'!$B$125:$H$157,$B319-1,0),0)","v":0},{"$f":"IF(K$6<>\"<Empty>\",VLOOKUP(K$6,'Basic Data'!$B$125:$H$157,$B319-1,0),0)","v":0},{"$f":"IF(L$6<>\"<Empty>\",VLOOKUP(L$6,'Basic Data'!$B$125:$H$157,$B319-1,0),0)","v":0},{"$f":"IF(M$6<>\"<Empty>\",VLOOKUP(M$6,'Basic Data'!$B$125:$H$157,$B319-1,0),0)","v":0},{"$f":"IF(N$6<>\"<Empty>\",VLOOKUP(N$6,'Basic Data'!$B$125:$H$157,$B319-1,0),0)","v":0},{"$f":"IF(O$6<>\"<Empty>\",VLOOKUP(O$6,'Basic Data'!$B$125:$H$157,$B319-1,0),0)","v":0},{"$f":"IF(P$6<>\"<Empty>\",VLOOKUP(P$6,'Basic Data'!$B$125:$H$157,$B319-1,0),0)","v":0},{"$f":"IF(Q$6<>\"<Empty>\",VLOOKUP(Q$6,'Basic Data'!$B$125:$H$157,$B319-1,0),0)","v":0},{"$f":"IF(R$6<>\"<Empty>\",VLOOKUP(R$6,'Basic Data'!$B$125:$H$157,$B319-1,0),0)","v":0},{"$f":"IF(S$6<>\"<Empty>\",VLOOKUP(S$6,'Basic Data'!$B$125:$H$157,$B319-1,0),0)","v":0},{"$f":"IF(T$6<>\"<Empty>\",VLOOKUP(T$6,'Basic Data'!$B$125:$H$157,$B319-1,0),0)","v":0},{"$f":"IF(U$6<>\"<Empty>\",VLOOKUP(U$6,'Basic Data'!$B$125:$H$157,$B319-1,0),0)","v":0},{"$f":"IF(V$6<>\"<Empty>\",VLOOKUP(V$6,'Basic Data'!$B$125:$H$157,$B319-1,0),0)","v":0},{"$f":"IF(W$6<>\"<Empty>\",VLOOKUP(W$6,'Basic Data'!$B$125:$H$157,$B319-1,0),0)","v":0},{"$f":"IF(X$6<>\"<Empty>\",VLOOKUP(X$6,'Basic Data'!$B$125:$H$157,$B319-1,0),0)","v":0},{"$f":"IF(Y$6<>\"<Empty>\",VLOOKUP(Y$6,'Basic Data'!$B$125:$H$157,$B319-1,0),0)","v":0},{"$f":"IF(Z$6<>\"<Empty>\",VLOOKUP(Z$6,'Basic Data'!$B$125:$H$157,$B319-1,0),0)","v":0},{"$f":"IF(AA$6<>\"<Empty>\",VLOOKUP(AA$6,'Basic Data'!$B$125:$H$157,$B319-1,0),0)","v":0},{"$f":"IF(AB$6<>\"<Empty>\",VLOOKUP(AB$6,'Basic Data'!$B$125:$H$157,$B319-1,0),0)","v":0},{"$f":"IF(AC$6<>\"<Empty>\",VLOOKUP(AC$6,'Basic Data'!$B$125:$H$157,$B319-1,0),0)","v":0},{"$f":"IF(AD$6<>\"<Empty>\",VLOOKUP(AD$6,'Basic Data'!$B$125:$H$157,$B319-1,0),0)","v":0},{"$f":"IF(AE$6<>\"<Empty>\",VLOOKUP(AE$6,'Basic Data'!$B$125:$H$157,$B319-1,0),0)","v":0},{"$f":"IF(AF$6<>\"<Empty>\",VLOOKUP(AF$6,'Basic Data'!$B$125:$H$157,$B319-1,0),0)","v":0},{"$f":"IF(AG$6<>\"<Empty>\",VLOOKUP(AG$6,'Basic Data'!$B$125:$H$157,$B319-1,0),0)","v":0},{"$f":"IF(AH$6<>\"<Empty>\",VLOOKUP(AH$6,'Basic Data'!$B$125:$H$157,$B319-1,0),0)","v":0},{"$f":"IF(AI$6<>\"<Empty>\",VLOOKUP(AI$6,'Basic Data'!$B$125:$H$157,$B319-1,0),0)","v":0},{"$f":"IF(AJ$6<>\"<Empty>\",VLOOKUP(AJ$6,'Basic Data'!$B$125:$H$157,$B319-1,0),0)","v":0},{"$f":"IF(AK$6<>\"<Empty>\",VLOOKUP(AK$6,'Basic Data'!$B$125:$H$157,$B319-1,0),0)","v":0},{"$f":"IF(AL$6<>\"<Empty>\",VLOOKUP(AL$6,'Basic Data'!$B$125:$H$157,$B319-1,0),0)","v":0}]
[null,{"$f":"COLUMN('Basic Data'!$E$125)","v":5},null,"N2O","kg/GJ drivmiddel",{"$f":"IF(F$6<>\"<Empty>\",VLOOKUP(F$6,'Basic Data'!$B$125:$H$157,$B320-1,0),0)","v":0},{"$f":"IF(G$6<>\"<Empty>\",VLOOKUP(G$6,'Basic Data'!$B$125:$H$157,$B320-1,0),0)","v":0},{"$f":"IF(H$6<>\"<Empty>\",VLOOKUP(H$6,'Basic Data'!$B$125:$H$157,$B320-1,0),0)","v":0},{"$f":"IF(I$6<>\"<Empty>\",VLOOKUP(I$6,'Basic Data'!$B$125:$H$157,$B320-1,0),0)","v":0},{"$f":"IF(J$6<>\"<Empty>\",VLOOKUP(J$6,'Basic Data'!$B$125:$H$157,$B320-1,0),0)","v":0},{"$f":"IF(K$6<>\"<Empty>\",VLOOKUP(K$6,'Basic Data'!$B$125:$H$157,$B320-1,0),0)","v":0},{"$f":"IF(L$6<>\"<Empty>\",VLOOKUP(L$6,'Basic Data'!$B$125:$H$157,$B320-1,0),0)","v":0},{"$f":"IF(M$6<>\"<Empty>\",VLOOKUP(M$6,'Basic Data'!$B$125:$H$157,$B320-1,0),0)","v":0},{"$f":"IF(N$6<>\"<Empty>\",VLOOKUP(N$6,'Basic Data'!$B$125:$H$157,$B320-1,0),0)","v":0},{"$f":"IF(O$6<>\"<Empty>\",VLOOKUP(O$6,'Basic Data'!$B$125:$H$157,$B320-1,0),0)","v":0},{"$f":"IF(P$6<>\"<Empty>\",VLOOKUP(P$6,'Basic Data'!$B$125:$H$157,$B320-1,0),0)","v":0},{"$f":"IF(Q$6<>\"<Empty>\",VLOOKUP(Q$6,'Basic Data'!$B$125:$H$157,$B320-1,0),0)","v":0},{"$f":"IF(R$6<>\"<Empty>\",VLOOKUP(R$6,'Basic Data'!$B$125:$H$157,$B320-1,0),0)","v":0},{"$f":"IF(S$6<>\"<Empty>\",VLOOKUP(S$6,'Basic Data'!$B$125:$H$157,$B320-1,0),0)","v":0},{"$f":"IF(T$6<>\"<Empty>\",VLOOKUP(T$6,'Basic Data'!$B$125:$H$157,$B320-1,0),0)","v":0},{"$f":"IF(U$6<>\"<Empty>\",VLOOKUP(U$6,'Basic Data'!$B$125:$H$157,$B320-1,0),0)","v":0},{"$f":"IF(V$6<>\"<Empty>\",VLOOKUP(V$6,'Basic Data'!$B$125:$H$157,$B320-1,0),0)","v":0},{"$f":"IF(W$6<>\"<Empty>\",VLOOKUP(W$6,'Basic Data'!$B$125:$H$157,$B320-1,0),0)","v":0},{"$f":"IF(X$6<>\"<Empty>\",VLOOKUP(X$6,'Basic Data'!$B$125:$H$157,$B320-1,0),0)","v":0},{"$f":"IF(Y$6<>\"<Empty>\",VLOOKUP(Y$6,'Basic Data'!$B$125:$H$157,$B320-1,0),0)","v":0},{"$f":"IF(Z$6<>\"<Empty>\",VLOOKUP(Z$6,'Basic Data'!$B$125:$H$157,$B320-1,0),0)","v":0},{"$f":"IF(AA$6<>\"<Empty>\",VLOOKUP(AA$6,'Basic Data'!$B$125:$H$157,$B320-1,0),0)","v":0},{"$f":"IF(AB$6<>\"<Empty>\",VLOOKUP(AB$6,'Basic Data'!$B$125:$H$157,$B320-1,0),0)","v":0},{"$f":"IF(AC$6<>\"<Empty>\",VLOOKUP(AC$6,'Basic Data'!$B$125:$H$157,$B320-1,0),0)","v":0},{"$f":"IF(AD$6<>\"<Empty>\",VLOOKUP(AD$6,'Basic Data'!$B$125:$H$157,$B320-1,0),0)","v":0},{"$f":"IF(AE$6<>\"<Empty>\",VLOOKUP(AE$6,'Basic Data'!$B$125:$H$157,$B320-1,0),0)","v":0},{"$f":"IF(AF$6<>\"<Empty>\",VLOOKUP(AF$6,'Basic Data'!$B$125:$H$157,$B320-1,0),0)","v":0},{"$f":"IF(AG$6<>\"<Empty>\",VLOOKUP(AG$6,'Basic Data'!$B$125:$H$157,$B320-1,0),0)","v":0},{"$f":"IF(AH$6<>\"<Empty>\",VLOOKUP(AH$6,'Basic Data'!$B$125:$H$157,$B320-1,0),0)","v":0},{"$f":"IF(AI$6<>\"<Empty>\",VLOOKUP(AI$6,'Basic Data'!$B$125:$H$157,$B320-1,0),0)","v":0},{"$f":"IF(AJ$6<>\"<Empty>\",VLOOKUP(AJ$6,'Basic Data'!$B$125:$H$157,$B320-1,0),0)","v":0},{"$f":"IF(AK$6<>\"<Empty>\",VLOOKUP(AK$6,'Basic Data'!$B$125:$H$157,$B320-1,0),0)","v":0},{"$f":"IF(AL$6<>\"<Empty>\",VLOOKUP(AL$6,'Basic Data'!$B$125:$H$157,$B320-1,0),0)","v":0}]
[null,{"$f":"COLUMN('Basic Data'!$F$125)","v":6},null,"SO2","kg/GJ drivmiddel",{"$f":"IF(F$6<>\"<Empty>\",VLOOKUP(F$6,'Basic Data'!$B$125:$H$157,$B321-1,0),0)","v":2.34192037470726E-3},{"$f":"IF(G$6<>\"<Empty>\",VLOOKUP(G$6,'Basic Data'!$B$125:$H$157,$B321-1,0),0)","v":0},{"$f":"IF(H$6<>\"<Empty>\",VLOOKUP(H$6,'Basic Data'!$B$125:$H$157,$B321-1,0),0)","v":0},{"$f":"IF(I$6<>\"<Empty>\",VLOOKUP(I$6,'Basic Data'!$B$125:$H$157,$B321-1,0),0)","v":0},{"$f":"IF(J$6<>\"<Empty>\",VLOOKUP(J$6,'Basic Data'!$B$125:$H$157,$B321-1,0),0)","v":0},{"$f":"IF(K$6<>\"<Empty>\",VLOOKUP(K$6,'Basic Data'!$B$125:$H$157,$B321-1,0),0)","v":0},{"$f":"IF(L$6<>\"<Empty>\",VLOOKUP(L$6,'Basic Data'!$B$125:$H$157,$B321-1,0),0)","v":0},{"$f":"IF(M$6<>\"<Empty>\",VLOOKUP(M$6,'Basic Data'!$B$125:$H$157,$B321-1,0),0)","v":0},{"$f":"IF(N$6<>\"<Empty>\",VLOOKUP(N$6,'Basic Data'!$B$125:$H$157,$B321-1,0),0)","v":0},{"$f":"IF(O$6<>\"<Empty>\",VLOOKUP(O$6,'Basic Data'!$B$125:$H$157,$B321-1,0),0)","v":0},{"$f":"IF(P$6<>\"<Empty>\",VLOOKUP(P$6,'Basic Data'!$B$125:$H$157,$B321-1,0),0)","v":0},{"$f":"IF(Q$6<>\"<Empty>\",VLOOKUP(Q$6,'Basic Data'!$B$125:$H$157,$B321-1,0),0)","v":0},{"$f":"IF(R$6<>\"<Empty>\",VLOOKUP(R$6,'Basic Data'!$B$125:$H$157,$B321-1,0),0)","v":0},{"$f":"IF(S$6<>\"<Empty>\",VLOOKUP(S$6,'Basic Data'!$B$125:$H$157,$B321-1,0),0)","v":0},{"$f":"IF(T$6<>\"<Empty>\",VLOOKUP(T$6,'Basic Data'!$B$125:$H$157,$B321-1,0),0)","v":0},{"$f":"IF(U$6<>\"<Empty>\",VLOOKUP(U$6,'Basic Data'!$B$125:$H$157,$B321-1,0),0)","v":0},{"$f":"IF(V$6<>\"<Empty>\",VLOOKUP(V$6,'Basic Data'!$B$125:$H$157,$B321-1,0),0)","v":0},{"$f":"IF(W$6<>\"<Empty>\",VLOOKUP(W$6,'Basic Data'!$B$125:$H$157,$B321-1,0),0)","v":0},{"$f":"IF(X$6<>\"<Empty>\",VLOOKUP(X$6,'Basic Data'!$B$125:$H$157,$B321-1,0),0)","v":0},{"$f":"IF(Y$6<>\"<Empty>\",VLOOKUP(Y$6,'Basic Data'!$B$125:$H$157,$B321-1,0),0)","v":0},{"$f":"IF(Z$6<>\"<Empty>\",VLOOKUP(Z$6,'Basic Data'!$B$125:$H$157,$B321-1,0),0)","v":0},{"$f":"IF(AA$6<>\"<Empty>\",VLOOKUP(AA$6,'Basic Data'!$B$125:$H$157,$B321-1,0),0)","v":0},{"$f":"IF(AB$6<>\"<Empty>\",VLOOKUP(AB$6,'Basic Data'!$B$125:$H$157,$B321-1,0),0)","v":0},{"$f":"IF(AC$6<>\"<Empty>\",VLOOKUP(AC$6,'Basic Data'!$B$125:$H$157,$B321-1,0),0)","v":0.41666666666666669},{"$f":"IF(AD$6<>\"<Empty>\",VLOOKUP(AD$6,'Basic Data'!$B$125:$H$157,$B321-1,0),0)","v":0},{"$f":"IF(AE$6<>\"<Empty>\",VLOOKUP(AE$6,'Basic Data'!$B$125:$H$157,$B321-1,0),0)","v":0},{"$f":"IF(AF$6<>\"<Empty>\",VLOOKUP(AF$6,'Basic Data'!$B$125:$H$157,$B321-1,0),0)","v":0},{"$f":"IF(AG$6<>\"<Empty>\",VLOOKUP(AG$6,'Basic Data'!$B$125:$H$157,$B321-1,0),0)","v":0},{"$f":"IF(AH$6<>\"<Empty>\",VLOOKUP(AH$6,'Basic Data'!$B$125:$H$157,$B321-1,0),0)","v":0},{"$f":"IF(AI$6<>\"<Empty>\",VLOOKUP(AI$6,'Basic Data'!$B$125:$H$157,$B321-1,0),0)","v":0},{"$f":"IF(AJ$6<>\"<Empty>\",VLOOKUP(AJ$6,'Basic Data'!$B$125:$H$157,$B321-1,0),0)","v":0},{"$f":"IF(AK$6<>\"<Empty>\",VLOOKUP(AK$6,'Basic Data'!$B$125:$H$157,$B321-1,0),0)","v":0},{"$f":"IF(AL$6<>\"<Empty>\",VLOOKUP(AL$6,'Basic Data'!$B$125:$H$157,$B321-1,0),0)","v":0}]
[null,{"$f":"COLUMN('Basic Data'!$G$125)","v":7},null,"NOx","kg/GJ drivmiddel",{"$f":"IF(F$6<>\"<Empty>\",VLOOKUP(F$6,'Basic Data'!$B$125:$H$157,$B322-1,0),0)","v":0},{"$f":"IF(G$6<>\"<Empty>\",VLOOKUP(G$6,'Basic Data'!$B$125:$H$157,$B322-1,0),0)","v":0},{"$f":"IF(H$6<>\"<Empty>\",VLOOKUP(H$6,'Basic Data'!$B$125:$H$157,$B322-1,0),0)","v":0},{"$f":"IF(I$6<>\"<Empty>\",VLOOKUP(I$6,'Basic Data'!$B$125:$H$157,$B322-1,0),0)","v":0},{"$f":"IF(J$6<>\"<Empty>\",VLOOKUP(J$6,'Basic Data'!$B$125:$H$157,$B322-1,0),0)","v":0},{"$f":"IF(K$6<>\"<Empty>\",VLOOKUP(K$6,'Basic Data'!$B$125:$H$157,$B322-1,0),0)","v":0},{"$f":"IF(L$6<>\"<Empty>\",VLOOKUP(L$6,'Basic Data'!$B$125:$H$157,$B322-1,0),0)","v":0},{"$f":"IF(M$6<>\"<Empty>\",VLOOKUP(M$6,'Basic Data'!$B$125:$H$157,$B322-1,0),0)","v":0},{"$f":"IF(N$6<>\"<Empty>\",VLOOKUP(N$6,'Basic Data'!$B$125:$H$157,$B322-1,0),0)","v":0},{"$f":"IF(O$6<>\"<Empty>\",VLOOKUP(O$6,'Basic Data'!$B$125:$H$157,$B322-1,0),0)","v":0},{"$f":"IF(P$6<>\"<Empty>\",VLOOKUP(P$6,'Basic Data'!$B$125:$H$157,$B322-1,0),0)","v":0},{"$f":"IF(Q$6<>\"<Empty>\",VLOOKUP(Q$6,'Basic Data'!$B$125:$H$157,$B322-1,0),0)","v":0},{"$f":"IF(R$6<>\"<Empty>\",VLOOKUP(R$6,'Basic Data'!$B$125:$H$157,$B322-1,0),0)","v":0},{"$f":"IF(S$6<>\"<Empty>\",VLOOKUP(S$6,'Basic Data'!$B$125:$H$157,$B322-1,0),0)","v":0},{"$f":"IF(T$6<>\"<Empty>\",VLOOKUP(T$6,'Basic Data'!$B$125:$H$157,$B322-1,0),0)","v":0},{"$f":"IF(U$6<>\"<Empty>\",VLOOKUP(U$6,'Basic Data'!$B$125:$H$157,$B322-1,0),0)","v":0},{"$f":"IF(V$6<>\"<Empty>\",VLOOKUP(V$6,'Basic Data'!$B$125:$H$157,$B322-1,0),0)","v":0},{"$f":"IF(W$6<>\"<Empty>\",VLOOKUP(W$6,'Basic Data'!$B$125:$H$157,$B322-1,0),0)","v":0},{"$f":"IF(X$6<>\"<Empty>\",VLOOKUP(X$6,'Basic Data'!$B$125:$H$157,$B322-1,0),0)","v":0},{"$f":"IF(Y$6<>\"<Empty>\",VLOOKUP(Y$6,'Basic Data'!$B$125:$H$157,$B322-1,0),0)","v":0},{"$f":"IF(Z$6<>\"<Empty>\",VLOOKUP(Z$6,'Basic Data'!$B$125:$H$157,$B322-1,0),0)","v":0},{"$f":"IF(AA$6<>\"<Empty>\",VLOOKUP(AA$6,'Basic Data'!$B$125:$H$157,$B322-1,0),0)","v":0},{"$f":"IF(AB$6<>\"<Empty>\",VLOOKUP(AB$6,'Basic Data'!$B$125:$H$157,$B322-1,0),0)","v":0},{"$f":"IF(AC$6<>\"<Empty>\",VLOOKUP(AC$6,'Basic Data'!$B$125:$H$157,$B322-1,0),0)","v":0},{"$f":"IF(AD$6<>\"<Empty>\",VLOOKUP(AD$6,'Basic Data'!$B$125:$H$157,$B322-1,0),0)","v":0},{"$f":"IF(AE$6<>\"<Empty>\",VLOOKUP(AE$6,'Basic Data'!$B$125:$H$157,$B322-1,0),0)","v":0},{"$f":"IF(AF$6<>\"<Empty>\",VLOOKUP(AF$6,'Basic Data'!$B$125:$H$157,$B322-1,0),0)","v":0},{"$f":"IF(AG$6<>\"<Empty>\",VLOOKUP(AG$6,'Basic Data'!$B$125:$H$157,$B322-1,0),0)","v":0},{"$f":"IF(AH$6<>\"<Empty>\",VLOOKUP(AH$6,'Basic Data'!$B$125:$H$157,$B322-1,0),0)","v":0},{"$f":"IF(AI$6<>\"<Empty>\",VLOOKUP(AI$6,'Basic Data'!$B$125:$H$157,$B322-1,0),0)","v":0},{"$f":"IF(AJ$6<>\"<Empty>\",VLOOKUP(AJ$6,'Basic Data'!$B$125:$H$157,$B322-1,0),0)","v":0},{"$f":"IF(AK$6<>\"<Empty>\",VLOOKUP(AK$6,'Basic Data'!$B$125:$H$157,$B322-1,0),0)","v":0},{"$f":"IF(AL$6<>\"<Empty>\",VLOOKUP(AL$6,'Basic Data'!$B$125:$H$157,$B322-1,0),0)","v":0}]
[null,{"$f":"COLUMN('Basic Data'!$H$125)","v":8},null,"Partikler","kg/GJ drivmiddel",{"$f":"IF(F$6<>\"<Empty>\",VLOOKUP(F$6,'Basic Data'!$B$125:$H$157,$B323-1,0),0)","v":0},{"$f":"IF(G$6<>\"<Empty>\",VLOOKUP(G$6,'Basic Data'!$B$125:$H$157,$B323-1,0),0)","v":0},{"$f":"IF(H$6<>\"<Empty>\",VLOOKUP(H$6,'Basic Data'!$B$125:$H$157,$B323-1,0),0)","v":0},{"$f":"IF(I$6<>\"<Empty>\",VLOOKUP(I$6,'Basic Data'!$B$125:$H$157,$B323-1,0),0)","v":0},{"$f":"IF(J$6<>\"<Empty>\",VLOOKUP(J$6,'Basic Data'!$B$125:$H$157,$B323-1,0),0)","v":0},{"$f":"IF(K$6<>\"<Empty>\",VLOOKUP(K$6,'Basic Data'!$B$125:$H$157,$B323-1,0),0)","v":0},{"$f":"IF(L$6<>\"<Empty>\",VLOOKUP(L$6,'Basic Data'!$B$125:$H$157,$B323-1,0),0)","v":0},{"$f":"IF(M$6<>\"<Empty>\",VLOOKUP(M$6,'Basic Data'!$B$125:$H$157,$B323-1,0),0)","v":0},{"$f":"IF(N$6<>\"<Empty>\",VLOOKUP(N$6,'Basic Data'!$B$125:$H$157,$B323-1,0),0)","v":0},{"$f":"IF(O$6<>\"<Empty>\",VLOOKUP(O$6,'Basic Data'!$B$125:$H$157,$B323-1,0),0)","v":0},{"$f":"IF(P$6<>\"<Empty>\",VLOOKUP(P$6,'Basic Data'!$B$125:$H$157,$B323-1,0),0)","v":0},{"$f":"IF(Q$6<>\"<Empty>\",VLOOKUP(Q$6,'Basic Data'!$B$125:$H$157,$B323-1,0),0)","v":0},{"$f":"IF(R$6<>\"<Empty>\",VLOOKUP(R$6,'Basic Data'!$B$125:$H$157,$B323-1,0),0)","v":0},{"$f":"IF(S$6<>\"<Empty>\",VLOOKUP(S$6,'Basic Data'!$B$125:$H$157,$B323-1,0),0)","v":0},{"$f":"IF(T$6<>\"<Empty>\",VLOOKUP(T$6,'Basic Data'!$B$125:$H$157,$B323-1,0),0)","v":0},{"$f":"IF(U$6<>\"<Empty>\",VLOOKUP(U$6,'Basic Data'!$B$125:$H$157,$B323-1,0),0)","v":0},{"$f":"IF(V$6<>\"<Empty>\",VLOOKUP(V$6,'Basic Data'!$B$125:$H$157,$B323-1,0),0)","v":0},{"$f":"IF(W$6<>\"<Empty>\",VLOOKUP(W$6,'Basic Data'!$B$125:$H$157,$B323-1,0),0)","v":0},{"$f":"IF(X$6<>\"<Empty>\",VLOOKUP(X$6,'Basic Data'!$B$125:$H$157,$B323-1,0),0)","v":0},{"$f":"IF(Y$6<>\"<Empty>\",VLOOKUP(Y$6,'Basic Data'!$B$125:$H$157,$B323-1,0),0)","v":0},{"$f":"IF(Z$6<>\"<Empty>\",VLOOKUP(Z$6,'Basic Data'!$B$125:$H$157,$B323-1,0),0)","v":0},{"$f":"IF(AA$6<>\"<Empty>\",VLOOKUP(AA$6,'Basic Data'!$B$125:$H$157,$B323-1,0),0)","v":0},{"$f":"IF(AB$6<>\"<Empty>\",VLOOKUP(AB$6,'Basic Data'!$B$125:$H$157,$B323-1,0),0)","v":0},{"$f":"IF(AC$6<>\"<Empty>\",VLOOKUP(AC$6,'Basic Data'!$B$125:$H$157,$B323-1,0),0)","v":0},{"$f":"IF(AD$6<>\"<Empty>\",VLOOKUP(AD$6,'Basic Data'!$B$125:$H$157,$B323-1,0),0)","v":0},{"$f":"IF(AE$6<>\"<Empty>\",VLOOKUP(AE$6,'Basic Data'!$B$125:$H$157,$B323-1,0),0)","v":0},{"$f":"IF(AF$6<>\"<Empty>\",VLOOKUP(AF$6,'Basic Data'!$B$125:$H$157,$B323-1,0),0)","v":0},{"$f":"IF(AG$6<>\"<Empty>\",VLOOKUP(AG$6,'Basic Data'!$B$125:$H$157,$B323-1,0),0)","v":0},{"$f":"IF(AH$6<>\"<Empty>\",VLOOKUP(AH$6,'Basic Data'!$B$125:$H$157,$B323-1,0),0)","v":0},{"$f":"IF(AI$6<>\"<Empty>\",VLOOKUP(AI$6,'Basic Data'!$B$125:$H$157,$B323-1,0),0)","v":0},{"$f":"IF(AJ$6<>\"<Empty>\",VLOOKUP(AJ$6,'Basic Data'!$B$125:$H$157,$B323-1,0),0)","v":0},{"$f":"IF(AK$6<>\"<Empty>\",VLOOKUP(AK$6,'Basic Data'!$B$125:$H$157,$B323-1,0),0)","v":0},{"$f":"IF(AL$6<>\"<Empty>\",VLOOKUP(AL$6,'Basic Data'!$B$125:$H$157,$B323-1,0),0)","v":0}]
[]
[]
[]
[null,null,null," Centrale beregningsmæssige noter"]
[]
[null,null,null,"Der er forskellige spor som er udfordrende at få til at passe ned i det generelle format."]
[null,null,null,"Der er derfor lavet forskellige tilpasninger, som der er vigtigt at være opmærksom på:"]
[null,null,null,"1) Spor på el  - her skal konverteringen af mellemproduktetbruges til beregning af milø og trans og transdist virkningsgrader for konvertering råstof"]
[null,null,null,"Derfor er der lavet \"et trick\" i beregningerne hvor der holdes øje med dette. Er ej kønt…. "]
[null,null,null,"2) Ved beregning af spor med to konverteringer - f.eks. MeOH fra træ - sker der en omregning så emissioner udtrykkes pr. GJ mellemprodukt og ikke råstof"]
[null,null,null,"som der ellers står i enhedsangivelsen."]
[null,null,null,"3) Ved blandingsbrændslerne (E85) er der for miljø anvendt en enkel beregningsgang hvor emissioner"]
[null,null,null,"før køretøjer vægtes sammen i forhold til energiindhold."]
[null,null,null,"Denne metode afviger fra det originale AD ark, men man får samme resultat (på nær noget afrunding)"]

{"sheet":"Basic Data","index":6,"n_rows":1231,"n_cols":78,"rows_kept":1231,"cut":false,"hidden":false,"merged":[[1202,1,1203,1],[1204,1,1205,1],[1206,1,1207,1],[1196,1,1197,1],[1198,1,1201,1],[333,16,333,17],[331,1,334,1],[331,2,331,4],[331,5,331,7],[331,8,331,10],[331,11,331,13],[333,2,333,3],[333,5,333,6],[333,8,333,9],[333,11,333,12],[331,16,331,18],[332,2,332,3],[332,5,332,6],[332,8,332,9],[332,11,332,12],[332,16,332,17]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!$M$1","v":0},{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[]
[null,null,null,null,null,null,null,null,null,"Price",null,null,null,null,null,"Value of noise",null,null,null,null,null,"Physical properties",null,null,null,null,null,null,"Inputs in vehicles (fraction)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energy to produce materials (MJ/kg)",null,null,null,null,null,null,null,"Energy to assemble vehicles (MJ/kg)",null,null,null,null,null,null,null,null,"Average world emissions "]
[null,null,"CO₂","CH4 ","N2O","SO₂","NOx","PM",null,2015,2020,2035,2050,"Chosen year",null,null,null,"Efficiency","Efficiency, import","Distribution loss",null,"ton/m3","GJ/ton","kg/l","MJ/kg","MJ/l","GJ/GJ",null,"EU Std benzin personbil","EU Std diesel personbil","EU Diesel personbil DME","EU Tilpasset Otto personbil","EU Brændselscelle, brint bil","EU FC, brinthybrid personbil","EU FC, methanolhybrid personbil","EU Plugin Hybrid personbil","EU El personbil","EU El personbil, stort bat.",{"$f":"N1132","v":"EU Varebil benzin"},{"$f":"O1132","v":"EU varebil CNG"},{"$f":"P1132","v":"EU varebil diesel"},{"$f":"Q1132","v":"EU varebil el"},"EU Lastbil","EU Lastbil DME","EU Lastbil RME","EU Lastbil Gas","EU Bus","EU Bus Gas","EU Bus El","EU Bus Hybrid","EU 9000 TEU HFO","EU 9000 TEU Diesel","EU 9000 TEU Dual fuel","EU Katamaran ferry","EU SAS avg. airplane","EU Diesel IC-reg.tog","EU Diesel Lokaltog","EU Gas Lokaltog","EU El IC-reg.tog",null,{"$f":"D1168","v":"EL - peakload"},"El - baseload","Varme ","Damp","Olie ","Kul","Naturgas kedel",null,"Energy Intensity (kJ/kg)","EL - peakload","El - baseload","Varme ","Damp","Olie ","Kul","Naturgas kedel",null,"CO2 "]
[null,"Alle rækkenavne nedenfor skal linkes til tabeller, hvor original data findes","g/GJ","g/GJ","g/GJ","g/GJ","g/GJ","g/GJ",null,"kr./GJ","kr./GJ","kr./GJ","kr./GJ","kr./GJ",null,"kr/km",null,"%","%","%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"g/kwh"]
[null,"Inputs"]
[null,"Process energy"]
[null,{"$f":"B225","v":"EL - peakload"},4832.8209659431113,0.1,0.1,0.3,55,0.1,null,{"$f":"L225","v":73.912981595945041},{"$f":"M225","v":92.000618556246252},{"$f":"N225","v":159.19444444444446},{"$f":"Q225","v":159.19444444444446},{"$f":"R225","v":73.912981595945041},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(C367,chosenYear,,)","v":324.88232712875407}]
[null,"El - baseload",4832.8209659431113,0.1,0.1,0.3,55,0.1,null,73.912981595945041,92.000618556246252,159.19444444444446,159.19444444444446,73.912981595945041,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(C367,chosenYear,,)","v":324.88232712875407}]
[null,"Varme ",11760.9,30,4,130,90,12,null,71.287484397741025,70.449547395914138,77.987924377673878,77.987924377673878,71.287484397741025]
[null,"Damp",11760.9,30,4,130,90,12,null,71.287484397741025,70.449547395914138,77.987924377673878,77.987924377673878,71.287484397741025]
[null,"Olie ",79210,0.8,0.3,100,138,2.5,null,102.21187783318153,119.94059877966879,135.27722563989099,135.27722563989099,102.21187783318153,null,null,null,null,null,null,null,{"$f":"C1086","v":0.98},{"$f":"D1086","v":40.65},{"$f":"E1086","v":0.98},{"$f":"F1086","v":40.65},{"$f":"G1086","v":39.836999999999996}]
[null,"Kul",94250,0.9,0.8,11,32,2.1,null,20.17816170169074,24.867743658864793,25.818549400517625,25.818549400517625,20.17816170169074]
[null,"Naturgas kedel",57030,1,1,0.43,42,0.1,null,69.755127917757122,71.092164220608254,76.09596080460669,76.09596080460669,69.755127917757122,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G1095","v":39.46}]
[null,"<empty>",0,0,0,0,0,0,null,0,0,0,0,0]
[null,"Affald",37000,0.34,1.2,8.3000000000000007,102,0.28999999999999998,null,0,0,0,0,0]
[null,"Hydrogen",9900.2000000000007,0,0,0,0,0,null,467.1,287.89999999999998,355.4,355.4,467.1]
[null,{"$f":"B235","v":"Biomasse"},0,0,0,0,0,0,null,0,0,0,0,0]
[null,"Methanol",107700,0,0,0,0,0,null,143.69556351057969,146.44985829445301,156.7576792574898,156.7576792574898,143.69556351057969]
[null,"<empty>",0,0,0,0,0,0,null,0,0,0,0,0]
[null,"<empty>",0,0,0,0,0,0,null,0,0,0,0,0]
[null,"<empty>",0,0,0,0,0,0,null,0,0,0,0,0]
[null,"<empty>",0,0,0,0,0,0,null,0,0,0,0,0]
[null,"<empty>",0,0,0,0,0,0,null,0,0,0,0,0]
[null,"<empty>",0,0,0,0,0,0,null,0,0,0,0,0]
[null,"<empty>",0,0,0,0,0,0,null,0,0,0,0,0]
[null,"<empty>",0,0,0,0,0,0,null,0,0,0,0,0]
[null,"Feedstocks","kg/GJ","kg/GJ","kg/GJ","kg/GJ","kg/GJ","kg/GJ"]
[null,{"$f":"B385","v":"Hvede"},{"$f":"S385","v":23.954999999999998},null,null,{"$f":"K385","v":5.2885377027663626E-5},7.3796255104401826E-2,null,null,null,null,null,null,{"$f":"F385","v":72.380013224520681},null,null,null,{"$f":"I385","v":0.90434658027676951},{"$f":"N385","v":0},null,null,null,{"$f":"D1106","v":17}]
[null,{"$f":"B386","v":"Sugarbeets"},18.7,null,null,4.7318495235277981E-5,6.60282282513069E-2,null,null,null,null,null,null,10.560966948186536,null,null,null,0.91354486346211083,0,null,null,null,{"$f":"D1107","v":19}]
[null,{"$f":"B387","v":"Halm"},11.760899999999999,null,null,1.8111999999999995E-5,2.5273484799999996E-2,null,null,null,null,null,null,40.902743399463397,null,null,null,0.96504230745475883,0,null,null,null,{"$f":"D1108","v":14.5}]
[null,{"$f":"B388","v":"Rapsfrø"},68.492805557134176,null,null,1.1538571762312746E-4,0.16100923037131207,null,null,null,null,null,null,101.70938484848482,null,null,null,0.81249854470332106,0,null,null,null,{"$f":"D1109","v":27}]
[null,"Rapsolie",99.204999999999998,null,null,0,0,null,null,null,null,null,null,148.8001444717446,null,null,null,0.79273549887451034,0,null,null,null,{"$f":"D1111","v":37}]
[null,{"$f":"B390","v":"Naturgas"},13,null,null,7.3100000000000001E-5,9.3499999999999989E-3,null,null,null,null,null,null,69.755127917757122,null,null,null,0.85470085470085477,0,null,null,{"$f":"C1095","v":0},{"$f":"D1095","v":53.6},{"$f":"E1095","v":0},{"$f":"F1095","v":53.6},{"$f":"G1095","v":39.46}]
[null,{"$f":"B391","v":"Træ"},{"$f":"S391","v":3.25},null,null,{"$f":"K391","v":1.9170179104477608E-5},{"$f":"L391","v":2.6750067922388057E-2},null,null,null,null,null,null,{"$f":"F391","v":48.120874587603993},null,null,null,{"$f":"I391","v":0.96307534624283608},{"$f":"N391","v":0},null,null,null,{"$f":"D1113","v":17.417677642980937}]
[null,"Træpiller",3.25,null,null,1.9170179104477608E-5,2.6750067922388057E-2,null,null,null,null,null,null,65.475944111002164,null,null,null,0.96307534624283608,0,null,null,null,{"$f":"D1114","v":17.417677642980937}]
[null,"Elektricitet",0.26136510967038823,null,null,2.6861111111111108E-5,3.7481994444444444E-2,null,null,null,null,null,null,72.495938300995178,null,null,null,0.94901671323878312,0,null,null,null,null,null,null,null,{"$f":"D1115","v":1}]
[null,"Oplade-el-brændsel",0.26136510967038823,null,null,2.6861111111111108E-5,3.7481994444444444E-2,null,null,null,null,null,null,72.495938300995178,null,null,null,0.94901671323878312,0,null,null,null,null,null,null,null,{"$f":"D1116","v":1}]
[null,"Kul",15.32,null,null,4.4528301886792451E-5,6.2134792452830191E-2,null,null,null,null,null,null,20.17816170169074,null,null,null,0.91822591822591826,0,null,null,null,{"$f":"D1117","v":26.5}]
[null,"Råolie",22.602745901639349,null,null,1.0555523478977946E-4,0.14729177462565826,null,null,null,null,null,null,102.21187783318153,null,null,null,0.82568851076578786,0,null,null,null,{"$f":"D1118","v":43}]
[null,"Biomasse",3.5332430510679025,null,null,0,0,null,null,null,null,null,null,47.169301659873355,null,null,null,1,0,null,null,null,{"$f":"D1119","v":0.648796555798688}]
[null,"Ethanol på sukkerrør",24.16,null,null,7.6533582089552226E-5,9.7891791044776109E-3,null,null,null,null,null,null,207.572264818147,null,null,null,0.84890719037060502,0,null,null,null,{"$f":"D1120","v":26.8}]
[null,"Biodiesel på palmeolie",67.930000000000007,null,null,1.5054054054054056E-4,0.2100642702702703,null,null,null,null,null,null,162.94977794280206,null,null,null,0.76859160781055258,0,null,null,null,{"$f":"D1121","v":37}]
[]
[null,"Outputs","g/GJ","g/GJ","g/GJ","g/GJ","g/GJ","g/GJ"]
[null,{"$f":"B567","v":"Green diesel "},87752.523357344311,0,0,0,0,0,null,{"$f":"L567","v":118.46598368304329},{"$f":"M567","v":137.19637736300706},{"$f":"N567","v":153.39952364083146},{"$f":"Q567","v":153.39952364083146}]
[null,"Green gasoline",23503.1,0,0,0,0,0,null,119.64033434669297,138.37072802665682,154.57387430448111,154.57387430448111]
[null,"Electricity - balancing",4832.8209659431113,0.1,0.1,0.3,55,0.1,null,58.405739550895547,75.917801734381641,142.20288920626885,142.20288920626885]
[null,"Electricity  - continous",4832.8209659431113,0.1,0.1,0.3,55,0.1,null,58.405739550895547,75.917801734381641,142.20288920626885,142.20288920626885]
[null,"Elec/heat fuel",94250,0.9,0.8,11,32,2.1,null,20.17816170169074,24.867743658864793,25.818549400517625,25.818549400517625]
[null,"Biogas (100% CH4)",57030,1,1,0.43,42,0.1,null,69.755127917757122,71.092164220608254,76.09596080460669,76.09596080460669]
[null,"District heating",11760.9,30,4,130,90,12,null,44.528302022872509,43.857952421410999,49.88865400681879,49.88865400681879]
[null,"<empty>",0,0,0,0,0,0,null,0,0,0,0]
[null,"<empty>",0,0,0,0,0,0,null,0,0,0,0]
[null,"<empty>",0,0,0,0,0,0,null,0,0,0,0]
[null,{"$f":"B577","v":"<empty>"},0,0,0,0,0,0,null,0,0,0,0]
[null,"<empty>",0,0,0,0,0,0,null,0,0,0,0]
[null,"<empty>",0,0,0,0,0,0,null,0,0,0,0]
[null,"Glycerol",35882.805557134168,0,0,0,0,0,null,80.298042458431908,95.718255835715837,101.91535120370885,101.91535120370885,null,null,null,null,null,null,null,null,null,{"$f":"D1122","v":18}]
[null,"<empty>",0,0,0,0,0,0,null,0,0,0,0]
[null,"<empty>",0,0,0,0,0,0,null,0,0,0,0]
[null,"Fodder (wheat like)",16740,0,0,0,0,0,null,69.438836753932449,76.793066339234358,76.975060772166458,76.975060772166458]
[null,"Rape seed cake",35882.805557134168,0,0,0,0,0,null,89.071607707509784,99.450150794698857,111.6987715521777,111.6987715521777,null,null,null,null,null,null,null,null,null,{"$f":"D1110","v":18.399999999999999}]
[null,"<empty>",0,0,0,0,0,0,null,0,0,0,0]
[null,"DDGS",16740,0,0,0,0,0,null,69.438836753932449,76.793066339234358,76.975060772166458,76.975060772166458]
[]
[null,"Vehicle inputs"]
[null,"Weight of vehicle",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D1133","v":1310},{"$f":"E1133","v":1370},{"$f":"F1133","v":1448},{"$f":"G1133","v":1310},{"$f":"H1133","v":1850},{"$f":"I1133","v":1509.9029283701871},{"$f":"J1133","v":1531.9029283701871},{"$f":"K1133","v":1606.3508067958678},{"$f":"L1133","v":1498.9878767181765},{"$f":"M1133","v":2139.1313070946812},{"$f":"N1133","v":1975},{"$f":"O1133","v":1975},{"$f":"P1133","v":1975},{"$f":"Q1133","v":2316.7167769815237},{"$f":"R1133","v":8200},{"$f":"S1133","v":8380},{"$f":"T1133","v":8200},{"$f":"U1133","v":8500},{"$f":"V1133","v":10700},{"$f":"W1133","v":11780},{"$f":"X1133","v":11732.086696832579},{"$f":"Y1133","v":11795.20886877828},{"$f":"Z1133","v":35000000},{"$f":"AA1133","v":35000000},{"$f":"AB1133","v":35000000},{"$f":"AC1133","v":10350000},{"$f":"AD1133","v":39500},{"$f":"AE1133","v":97000},{"$f":"AF1133","v":63000},{"$f":"AG1133","v":65000},{"$f":"AH1133","v":133000}]
["Steel","Average",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.350917431192661,0.33552631578947401,0.31698895027624302,0.31919332406119599,0.31052239051515201,0.29140946198107115,0.28722446563120169,0.28574082202850282,0.20680620891924856,0.1449186400908857,0.35509404372794656,0.30980143610958588,0.35509404372794673,0.24544807177120403,0.33756097560975601,0.330349683733142,0.33756097560975601,0.325685374749971,0.5,0.32100001451717386,0.46188245249482313,0.46168552504016902,0.85709999999999997,0.85709999999999997,0.85709999999999997,0.53139999999999998,0,0.20010776751343501,0.20010776751343501,0.19395060543609799,0.20010776751343501,null,null,{"$f":"E1197*'Basic Data'!$C$1214+E1198*'Basic Data'!$D$1214","v":5.3272000000000004},{"$f":"F1197*'Basic Data'!$C$1214+F1198*'Basic Data'!$D$1214","v":0},{"$f":"G1197*'Basic Data'!$C$1214+G1198*'Basic Data'!$D$1214","v":0},{"$f":"H1197*'Basic Data'!$C$1214+H1198*'Basic Data'!$D$1214","v":2.5},{"$f":"I1197*'Basic Data'!$C$1214+I1198*'Basic Data'!$D$1214","v":3.4416000000000002},{"$f":"J1197*'Basic Data'!$C$1214+J1198*'Basic Data'!$D$1214","v":11.476800000000001}]
[null,"High Strength",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15519877675841001,0.14839181286549699,0.19544198895027601,0.21070931849791399,0.15080557596762301,0.13841949444100879,0.1364316211748208,0.14940696576653742,0.16010803271167628,0.11219507619939538,0.15704594962259952,0.20450944475207983,0.1570459496225993,0.19002431362931921,0,2.1482277121374901E-2,0,0,0,0,0,0,0,0,0,0,8.2050632911392404E-2,0.20010776751343501,0.20010776751343501,0.19395060543609799,0.20010776751343501,null,null,9,null,null,2.5,3.6,16.007999999999999]
[null,"Stainless",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.6819571865443399E-2,1.6081871345029201E-2,1.5193370165745901E-2,1.5299026425591101E-2,1.64515173782862E-2,1.5895061562603879E-2,5.6139327373371239E-2,1.3695638528599265E-2,1.4676569665236994E-2,1.0284548651611243E-2,1.7019758087178222E-2,1.4848870576058586E-2,1.7019758087178219E-2,1.741889541602093E-2,1.82926829268293E-3,1.79018976011457E-3,1.82926829268293E-3,1.76491351923756E-3,0.04,3.659025125648762E-2,3.6394438180429083E-2,3.6378921106689402E-2,0,0,0,0,8.2075949367088605E-2,0.205408764120214,0.205408764120214,0.19908849445497701,0.205408764120214,null,null,20,null,null,5,4,30]
["Iron","Cast",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.1100917431192706E-2,0.11184210526315801,0.105662983425414,6.4673157162725994E-2,0,0,0,6.4120489474805642E-2,3.3355840148265897E-2,2.337397420820737E-2,9.6221390250492103E-2,9.6221390250492103E-2,9.6221390250492103E-2,8.2352878415437258E-2,0.32609756097560999,0.31913116123642399,0.32609756097560999,0.31462525002941499,0.09,8.5236328868075906E-3,7.6302167262360651E-2,7.6269635193860499E-2,7.1400000000000005E-2,7.1400000000000005E-2,7.1400000000000005E-2,7.7299999999999994E-2,0,0.114835508910237,0.114835508910237,0.11130210863607599,9.2278195488721806E-2,null,null,1.3,null,null,2,22,5]
["Aluminum","Average Wrought",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.6636085626911301E-2,4.4590643274853799E-2,4.2127071823204403E-2,4.2420027816411701E-2,6.1693190168573199E-2,5.9606480859764548E-2,5.8750458879109436E-2,3.7974270465661597E-2,4.0694124980884393E-2,2.8516248534012991E-2,1.9221120074105522E-2,1.9221120074105522E-2,1.9221120074105522E-2,1.645075549574318E-2,0.17085365853658499,0.16720372359470101,0.17085365853658499,0.16484292269678799,0.09,0.12785449330211385,0.12717027877060108,0.12711605865643399,0,0,0,0,0.42240506329113903,8.7320812236952594E-2,8.7320812236952594E-2,8.4634018014277099E-2,0.10987969924811999,null,null,{"$f":"E1199*'Basic Data'!$C$1215+E1200*'Basic Data'!$D$1215","v":89.11},{"$f":"F1199*'Basic Data'!$C$1215+F1200*'Basic Data'!$D$1215","v":0},{"$f":"G1199*'Basic Data'!$C$1215+G1200*'Basic Data'!$D$1215","v":0},{"$f":"H1199*'Basic Data'!$C$1215+H1200*'Basic Data'!$D$1215","v":7.7850000000000001},{"$f":"I1199*'Basic Data'!$C$1215+I1200*'Basic Data'!$D$1215","v":2.3559999999999999},{"$f":"J1199*'Basic Data'!$C$1215+J1200*'Basic Data'!$D$1215","v":26.538}]
[null,"Average Cast",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.6636085626911301E-2,4.4590643274853799E-2,4.2127071823204403E-2,4.2420027816411701E-2,4.1128793445715503E-2,3.9737653906509698E-2,3.9166972586072955E-2,3.7974270465661597E-2,4.0694124980884393E-2,2.8516248534012991E-2,4.8091396811918631E-2,4.8091396811918631E-2,4.8091396811918631E-2,4.1159922384931734E-2,0,0,0,0,0,0,0,0,0,0,0,0,7.5949367088607597E-2,0,0,0,0,null,null,{"$f":"E1201*'Basic Data'!$C$1216+E1202*'Basic Data'!$D$1216","v":15.85},{"$f":"F1201*'Basic Data'!$C$1216+F1202*'Basic Data'!$D$1216","v":0},{"$f":"G1201*'Basic Data'!$C$1216+G1202*'Basic Data'!$D$1216","v":0},{"$f":"H1201*'Basic Data'!$C$1216+H1202*'Basic Data'!$D$1216","v":3.8249999999999997},{"$f":"I1201*'Basic Data'!$C$1216+I1202*'Basic Data'!$D$1216","v":2.9099999999999997},{"$f":"J1201*'Basic Data'!$C$1216+J1202*'Basic Data'!$D$1216","v":12.879999999999999}]
["Copper",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8348623853211E-2,1.7543859649122799E-2,1.6574585635359101E-2,1.6689847009735699E-2,4.4556192899525102E-2,3.9737653906509698E-2,3.9166972586072955E-2,3.6106683393579878E-2,5.0700877025364161E-2,3.5528440796475207E-2,1.8030381112905881E-2,1.6798236617718662E-2,1.8030381112905888E-2,4.74739781077873E-2,2.8048780487804899E-3,2.74495763217568E-3,2.8048780487804899E-3,2.7062007294975901E-3,7.4999999999999997E-3,6.8606721105914292E-3,6.8239571588304534E-3,6.8210477075042499E-3,1.43E-2,1.43E-2,1.43E-2,4.7999999999999996E-3,2.53164556962025E-2,5.07332559866795E-2,5.07332559866795E-2,4.91722327255509E-2,5.07332559866795E-2,null,null,11.5,null,null,19.7,4,19.7]
["Zinc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2935779816513802E-3,2.1929824561403499E-3,2.0718232044198899E-3,2.0862308762169702E-3,2.0564396722857702E-3,1.9868826953254848E-3,1.9583486293036478E-3,1.8675870720817177E-3,2.0013504088959538E-3,1.4024384524924422E-3,2.2537976391132403E-3,2.0997795772148401E-3,2.253797639113236E-3,1.8739728200442354E-3,0,0,0,0,7.4999999999999997E-3,6.8606721105914292E-3,6.8239571588304534E-3,6.8210477075042499E-3,0,0,0,0,0,0,0,0,0,null,null,5.6,null,null,0.1,19.600000000000001,30.2]
["Magnesium","Average",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.05810397553517E-3,2.92397660818713E-3,2.7624309392265201E-3,2.7816411682892901E-3,2.7419195630476998E-3,2.6491769271006467E-3,2.611131505738197E-3,2.4901160961089573E-3,2.6684672118612715E-3,1.8699179366565898E-3,3.0050635188176504E-3,2.7997061029531168E-3,3.0050635188176439E-3,2.498630426725647E-3,0,0,0,0,7.4999999999999997E-3,6.8606721105914292E-3,6.8239571588304534E-3,6.8210477075042499E-3,0,0,0,0,0,0,0,0,0,null,null,{"$f":"E1203*'Basic Data'!$C$1219+E1204*'Basic Data'!$D$1219","v":40},{"$f":"F1203*'Basic Data'!$C$1219+F1204*'Basic Data'!$D$1219","v":0},{"$f":"G1203*'Basic Data'!$C$1219+G1204*'Basic Data'!$D$1219","v":0},{"$f":"H1203*'Basic Data'!$C$1219+H1204*'Basic Data'!$D$1219","v":0},{"$f":"I1203*'Basic Data'!$C$1219+I1204*'Basic Data'!$D$1219","v":0},{"$f":"J1203*'Basic Data'!$C$1219+J1204*'Basic Data'!$D$1219","v":90}]
["Powder Metals",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.07033639143731E-2,1.0233918128655E-2,9.6685082872928207E-3,9.7357440890125206E-3,9.5967184706669401E-3,9.272119244852264E-3,9.1389602700836896E-3,8.7154063363813501E-3,9.3396352415144514E-3,6.5447127782980634E-3,1.0517722315861783E-2,9.798971360335914E-3,1.0517722315861802E-2,8.7452064935397665E-3,0,0,0,0,7.4999999999999997E-3,6.8606721105914292E-3,6.8239571588304534E-3,6.8210477075042499E-3,0,0,0,0,0,0,0,0,0,null,null,13,null,null,17.2,1.8,13]
["Glass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.3700305810397601E-2,2.2660818713450302E-2,2.1408839779005501E-2,2.1557719054241999E-2,2.1249876613619701E-2,2.0531121185030012E-2,2.0236269169471029E-2,1.9298399744844416E-2,2.0680620891924854E-2,1.449186400908857E-2,2.3289242270836823E-2,2.1697722297886659E-2,2.3289242270836789E-2,1.9364385807123765E-2,7.3170731707317103E-3,7.1607590404582904E-3,7.3170731707317103E-3,7.0596540769502303E-3,0.05,4.5737814070609534E-2,4.5493047725536362E-2,4.54736513833617E-2,0,0,0,0,0,1.82525157889116E-2,1.82525157889116E-2,1.7690899918483501E-2,1.82525157889116E-2,null,null,1,null,null,0,0,17]
["Rubber",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.4281345565749199E-2,5.19005847953216E-2,4.9033149171270697E-2,4.9374130737134897E-2,4.6612632571810898E-2,4.5036007760710997E-2,4.4389235597549349E-2,4.4199560705933991E-2,4.7365293010537574E-2,3.3191043375654469E-2,5.3339877459013224E-2,4.9694783327417821E-2,5.3339877459013238E-2,4.4350690074380243E-2,5.5975609756097597E-2,5.4779806659505902E-2,5.5975609756097597E-2,5.4006353688669302E-2,0.06,5.4885376884731434E-2,5.4591657270643627E-2,5.4568381660033999E-2,0,0,0,0,2.53164556962025E-2,1.24466623624387E-2,1.24466623624387E-2,1.20636881359021E-2,1.24466623624387E-2,null,null,0.7,null,null,76,0,23.3]
["Fluids and Lubricants",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.5045871559633003E-2,5.2631578947368397E-2,4.9723756906077297E-2,5.0069541029207201E-2,4.4556192899525102E-2,4.304912506538551E-2,4.24308869682457E-2,4.4822089729961226E-2,1.4676569665236994E-2,1.0284548651611243E-2,5.4091143338717645E-2,5.0394709853156083E-2,5.4091143338717652E-2,1.374246734699106E-2,1.5365853658536601E-2,1.50375939849624E-2,1.46341463414634E-2,1.4825273561595499E-2,0.04,3.659025125648762E-2,3.6394438180429083E-2,3.6378921106689402E-2,0,0,0,0,4.7139240506329103E-2,1.0883547978388201E-2,1.0883547978388201E-2,1.05486695790532E-2,1.0883547978388201E-2,null,null,2,null,null,43,0,5]
["Fiber Glass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9.0243902439024401E-3,8.8316028165652209E-3,9.0243902439024401E-3,8.7069066949052795E-3,0,0,0,0,0,0,0,0,0,1.06068476060563E-2,1.06068476060563E-2,1.02804830643315E-2,1.06068476060563E-2,null,null,1,null,null,0,0,8]
["Plastics","High Density Polyethylene",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.6359399802911702E-3,3.6359399802911702E-3,3.5240649039745102E-3,3.6359399802911702E-3,null,null,5,null,null,0,0,65]
[null,"Polypropylene",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6.50488594604828E-4,6.50488594604828E-4,6.3047356092467996E-4,6.50488594604828E-4,null,null,5,null,null,0,0,65]
[null,"Average",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.0978593272171296E-2,8.6988304093567295E-2,8.2182320441988893E-2,8.2753824756606406E-2,8.2257586891431006E-2,7.9475307813019397E-2,7.8333945172145911E-2,8.0306244099513868E-2,8.6058067582526016E-2,6.0304853457175019E-2,8.9400639684825076E-2,8.3291256562855256E-2,8.9400639684825103E-2,8.0580831261902144E-2,4.2073170731707299E-2,4.1174364482635201E-2,4.2073170731707299E-2,4.05930109424638E-2,0.06,5.4885376884731434E-2,5.4591657270643627E-2,5.4568381660033999E-2,0,0,0,0,3.4000000000000002E-2,3.7451638114748102E-2,3.7451638114748102E-2,3.6299280018909703E-2,3.7451638114748102E-2,null,null,7,null,null,0,0,70]
["Composites","Glass Fiber Composite Plastic",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,2.0862308762169698E-2,0,0,0,0,0,0,0,2.09977957721484E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.5316455696202494E-3,0,0,0,0,null,null,5,null,null,0,0,60]
[null,"Carbon Fiber Composite Plastic for General use",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,4.2499753227239298E-2,4.1062242370060023E-2,4.0472538338942057E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7.8430379746835394E-2,0,0,0,0,null,null,57,null,null,30,13,200]
[null,"Carbon Fiber Composite Plastic for High Pressure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,4.2499753227239298E-2,4.1062242370060023E-2,0,0,0,0,0,0,0,0,0,0,0,3.5298270384751099E-2,0,0,3.9677126976427536E-2,3.9660210300807401E-2,0,0,0,0,0,0,0,3.0769230769230799E-2,0,null,null,100,null,null,50,20,330]
["Lead","Average",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.1743119266055103E-3,8.7719298245613996E-3,8.2872928176795594E-3,8.3449235048678704E-3,8.2257586891430895E-3,7.9475307813019393E-3,7.8333945172145911E-3,7.470348288326871E-3,8.0054016355838153E-3,5.6097538099697686E-3,9.0151905564529507E-3,8.3991183088593501E-3,9.0151905564529438E-3,7.4958912801769417E-3,1.15853658536585E-2,1.1337868480725599E-2,1.15853658536585E-2,1.11777856218379E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"E1205*'Basic Data'!$C$1217+E1206*'Basic Data'!$D$1217","v":1.905},{"$f":"F1205*'Basic Data'!$C$1217+F1206*'Basic Data'!$D$1217","v":0},{"$f":"G1205*'Basic Data'!$C$1217+G1206*'Basic Data'!$D$1217","v":0},{"$f":"H1205*'Basic Data'!$C$1217+H1206*'Basic Data'!$D$1217","v":0.41510787825214723},{"$f":"I1205*'Basic Data'!$C$1217+I1206*'Basic Data'!$D$1217","v":1.27},{"$f":"J1205*'Basic Data'!$C$1217+J1206*'Basic Data'!$D$1217","v":3.0510000000000002}]
["Nickel","Average",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,3.9977187229235404E-3,2.6491769271006467E-3,2.611131505738197E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4.0506329113924096E-3,1.20388933926864E-3,1.20388933926864E-3,1.16684659036806E-3,1.20388933926864E-3,null,null,{"$f":"E1207*'Basic Data'!$C$1218+E1208*'Basic Data'!$D$1218","v":12.96},{"$f":"F1207*'Basic Data'!$C$1218+F1208*'Basic Data'!$D$1218","v":0},{"$f":"G1207*'Basic Data'!$C$1218+G1208*'Basic Data'!$D$1218","v":0},{"$f":"H1207*'Basic Data'!$C$1218+H1208*'Basic Data'!$D$1218","v":6.0400000000000009},{"$f":"I1207*'Basic Data'!$C$1218+I1208*'Basic Data'!$D$1218","v":28.000000000000004},{"$f":"J1207*'Basic Data'!$C$1218+J1208*'Basic Data'!$D$1218","v":34.6}]
["Titanium",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.3721518987341799E-2,0,0,0,0,null,null,200,null,null,50,10,60]
["Lithium Battery Pack",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,9.861755055400491E-2,9.7201281891018301E-2,0.12908189538589226,0.2228089245454046,0.45538640094876826,0,0,0,0.1441643104744694,0,0,0,0,0,0.24992371541408678,3.8362075043921889E-3,4.2372019552144704E-3,0,0,0,0,6.5696202531645598E-2,0,0,0,0,null,null,{"$f":"0.3*E1209+0.2*BJ75+0.1*BJ73+0.1*BJ74+0.05*BJ86+0.1*BJ87+0.04*BJ69+0.02*BJ81+0.02*E1210+0.02*BJ84+0.02*BJ80+0.01*BJ79+0.02*BJ97","v":20.508637818707282},null,null,{"$f":"0.3*H1209+0.2*BM75+0.1*BM73+0.1*BM74+0.05*BM86+0.1*BM87+0.04*BM69+0.02*BM81+0.02*H1210+0.02*BM84+0.02*BM80+0.01*BM79+0.02*BM97","v":12.756601072651216},{"$f":"0.3*I1209+0.2*BN75+0.1*BN73+0.1*BN74+0.05*BN86+0.1*BN87+0.04*BN69+0.02*BN81+0.02*I1210+0.02*BN84+0.02*BN80+0.01*BN79+0.02*BN97","v":5.0941967711061205},{"$f":"0.3*J1209+0.2*BO75+0.1*BO73+0.1*BO74+0.05*BO86+0.1*BO87+0.04*BO69+0.02*BO81+0.02*J1210+0.02*BO84+0.02*BO80+0.01*BO79+0.02*BO97","v":40.635204298690802}]
["Material 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,null,0,0,0]
["Material 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,300,null,null,300,300,400]
["Material 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,null,null,0,0,0]
["Material 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,300,null,null,300,300,400]
["Other",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.5107033639143701E-2,4.3128654970760197E-2,4.0745856353591202E-2,4.1029207232267002E-2,6.85479890761925E-2,2.1855709648580336E-2,3.5903058203900211E-2,3.672921241760712E-2,3.9359891374953757E-2,2.7581289565684699E-2,4.4324686902560292E-2,4.1295665018558442E-2,4.4324686902560279E-2,3.6854798794203295E-2,1.9390243902439E-2,1.89760114572145E-2,1.9390243902439E-2,1.8708083303918099E-2,0.04,3.656638508440456E-2,3.6370699728391909E-2,3.6378921106689402E-2,5.7099999999999998E-2,5.7099999999999998E-2,5.7099999999999998E-2,0.38650000000000001,2.53164556962025E-2,4.63545939543396E-2,4.63545939543396E-2,4.49282987557445E-2,4.63545939543396E-2,null,null,{"$f":"MEDIAN(BJ69:BJ91,BK93:BK96)","v":7},0,0,2.5,2.3559999999999999,26.538]
[]
[]
[null,"Distribution","kg/GJ","kg/GJ","kg/GJ","kg/GJ","kg/GJ","kg/GJ"]
[null,{"$f":"B672","v":"Ingen"},{"$f":"F672","v":0},{"$f":"G672","v":0},{"$f":"H672","v":0},{"$f":"I672","v":0},{"$f":"J672","v":0},{"$f":"K672","v":0},null,null,null,null,null,{"$f":"C672","v":0},null,null,null,{"$f":"E672","v":0},null,{"$f":"D672","v":0}]
[null,"1. g. ethanol E85",0.12870231690471123,9.0439465933040339E-6,5.3915835460081734E-6,8.6961024935615694E-7,1.161973215189697E-3,2.1609665106877572E-5,null,null,null,null,null,49.946304932833165,null,null,null,1.7392204987123139E-3,null,0]
[null,"2. g. ethanol E85",0.12870231690471123,9.0439465933040339E-6,5.3915835460081734E-6,8.6961024935615694E-7,1.161973215189697E-3,2.1609665106877572E-5,null,null,null,null,null,49.946304932833165,null,null,null,1.7392204987123139E-3,null,0]
[null,"Ethanol",0.13859292955875535,9.7389626176422683E-6,5.8059200220559666E-6,9.364387132348333E-7,1.2512694086243843E-3,2.3270340938486592E-5,null,null,null,null,null,53.784616219468148,null,null,null,1.8728774264696667E-3,null,0]
[null,"RME",9.770562770562774E-2,6.8658008658008676E-6,4.0930735930735945E-6,6.6017316017316031E-7,8.8212337662337697E-4,1.6405189467871852E-5,null,null,null,null,null,37.91722785109021,null,null,null,1.3203463203463207E-3,null,0]
[null,"Bio-olie",9.770562770562774E-2,6.8658008658008676E-6,4.0930735930735945E-6,6.6017316017316031E-7,8.8212337662337697E-4,1.6405189467871852E-5,null,null,null,null,null,37.91722785109021,null,null,null,1.3203463203463207E-3,null,0]
[null,"Naturgas raffinering",0,0,0,0,0,0,null,null,null,null,null,0,null,null,null,0,null,0]
[null,"MeOH",0.18688313361680198,1.3132328308207706E-5,7.8288880298930559E-6,1.2627238757892025E-6,1.6872516428295325E-3,3.1378471100663718E-5,null,null,null,null,null,72.524894678772597,null,null,null,2.5254477515784051E-3,null,0]
[null,"Brint",0,0,0,0,0,0,null,null,null,null,null,0,null,null,null,0,null,0]
[null,"El i batteri",0,0,0,0,0,0,null,null,null,null,null,0,null,null,null,0,null,0]
[null,"DME",0.15498983953472079,1.0891177913250651E-5,6.4928176021301949E-6,1.0472286455048701E-6,1.3993069161236076E-3,2.6023451697406137E-5,null,null,null,null,null,60.147866589095372,null,null,null,2.0944572910097403E-3,null,0]
[null,"Diesel",8.2222222222222224E-2,5.777777777777778E-6,3.4444444444444444E-6,5.5555555555555552E-7,7.4233333333333345E-4,1.3805459989356637E-5,null,null,null,null,null,28.744829461119863,null,null,null,1.1111111111111111E-3,null,0]
[null,"Benzin",8.9776154236428235E-2,6.3085946220192821E-6,3.7608929477422641E-6,6.0659563673262324E-7,8.1053308980213123E-4,1.507379722673498E-5,null,null,null,null,null,34.839987989567945,null,null,null,1.2131912734652465E-3,null,0]
[null,"HFO",7.4030340303403053E-2,5.2021320213202146E-6,3.101271012710128E-6,5.0020500205002061E-7,6.6837392373923755E-4,1.2430008256099707E-5,null,null,null,null,null,2.16629972690302,null,null,null,1.0004100041000412E-3,null,0]
[null,"JP1",8.5331635851586082E-2,5.9962771138952393E-6,3.5747036640529311E-6,5.7656510710531136E-7,7.7040629611411712E-4,1.4327543731322703E-5,null,null,null,null,null,2.16629972690302,null,null,null,1.1531302142106228E-3,null,0]
[null,"El (AC-net) til elektrolyse",0,0,0,0,0,0,null,null,null,null,null,0,null,null,null,0,null,7.0000000000000007E-2]
[null,"El (AC-net) til ladestation",0,0,0,0,0,0,null,null,null,null,null,0,null,null,null,0,null,7.0000000000000007E-2]
[null,"Naturgas komprimering",0.57030000000000003,1.0000000000000001E-5,1.0000000000000001E-5,4.3000000000000003E-6,5.5000000000000003E-4,9.9999999999999995E-7,null,null,null,null,null,0,null,null,null,0,null,0]
[null,"Syntesegas til katalysator",0,0,0,0,0,0,null,null,null,null,null,0,null,null,null,0,null,0]
[null,"HVO",{"$f":"F691","v":8.5930846930846946E-2},6.0383838383838394E-6,3.5998057498057501E-6,5.8061383061383067E-7,7.7581620046620063E-4,1.4428153814051397E-5,null,null,null,null,null,33.347715776728052,null,null,null,{"$f":"E691","v":1.1612276612276613E-3},null,{"$f":"D691","v":0}]
[null,{"$f":"B692","v":"LNG"},{"$f":"F692","v":5.7030000000000003},1E-4,1E-4,4.3000000000000002E-5,5.4999999999999997E-3,1.0000000000000003E-5,null,null,null,null,null,{"$f":"C692","v":0},null,null,null,{"$f":"E692","v":0},null,{"$f":"D692","v":0}]
[]
[null,"End use"]
[null,"Fuel specific emissions","kg/GJ","kg/GJ","kg/GJ","kg/GJ","kg/GJ","kg/GJ"]
[null,{"$f":"B782","v":"Diesel"},{"$f":"D782","v":74},0,0,2.34192037470726E-3,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C1090","v":0.84},{"$f":"D1090","v":42.7},{"$f":"E1090","v":0.84},{"$f":"F1090","v":42.7},{"$f":"G1090","v":35.868000000000002}]
[null,"Benzin",72.8,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C1084","v":0.75},43.8,0.75,43.8,32.849999999999994]
[null,"Jet Fuel",72,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0.8,42.8,0.8075,42.8,34.561]
[null,"Heavy Fuel Oil",79.209999999999994,0,0,0,0,0]
[null,"CNG",57.03,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G1096","v":39.46}]
[null,"LNG",57.03,0,0,0,0,0]
[null,"Ethanol-hvede",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C1087","v":0.79400000000000004},26.8,0.79400000000000004,26.8,21.279200000000003]
[null,"Ethanol-halm",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0.79400000000000004,26.8,0.79400000000000004,26.8,21.279200000000003]
[null,"MeOH-træ",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C1100","v":0.79300000000000004},{"$f":"D1100","v":19.899999999999999},{"$f":"E1100","v":0.79300000000000004},{"$f":"F1100","v":19.899999999999999},{"$f":"G1100","v":15.7807}]
[null,"MeOH-ETL",0,0,0,0,0,0]
[null,"2G Biodiesel",{"$f":"D792","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C1099","v":0.78},{"$f":"D1099","v":44},{"$f":"E1099","v":0.78},{"$f":"F1099","v":44},{"$f":"G1099","v":34.32}]
[null,"DME",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C1094","v":0.67},{"$f":"D1094","v":28.4},{"$f":"E1094","v":0.67},{"$f":"F1094","v":28.4},{"$f":"G1094","v":19.027999999999999}]
[null,"Biogas - ENS",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G1097","v":39.46}]
[null,"Brint",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C1102","v":8.8999999999999995E-5},{"$f":"D1102","v":120.1},{"$f":"E1102","v":8.8999999999999995E-5},{"$f":"F1102","v":120.1},{"$f":"G1102","v":1.0688899999999999E-2}]
[null,"El",0,0,0,0,0,0]
[null,"El-hybrid",0,0,0,0,0,0]
[null,"El Tog",0,0,0,0,0,0]
[null,"Bio Jet Fuel",0,0,0,0,0,0]
[null,"RME",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C1098","v":0.89},{"$f":"D1098","v":37},{"$f":"E1098","v":0.89},{"$f":"F1098","v":37},{"$f":"G1098","v":32.93}]
[null,"Ethanol-sukkerroer",0,0,0,0,0,0]
[null,"HVO",{"$f":"D802","v":0},0,0,0,0,0]
[null,"<Empty>",0,0,0,0,0,0]
[null,"<Empty>",0,0,0,0,0,0]
[null,"Kul",94.25,0,0,0.41666666666666669,0,0]
[null,"Træpiller",0,0,0,0,0,0]
[null,"Halm",0,0,0,0,0,0]
[null,"<Empty>",0,0,0,0,0,0]
[null,"<Empty>",0,0,0,0,0,0]
[null,"<Empty>",0,0,0,0,0,0]
[null,"<Empty>",0,0,0,0,0,0]
[null,"<Empty>",{"$f":"D812","v":0},0,0,0,0,0]
[null,"<Empty>",0,0,0,0,0,0]
[null,"L-CBG",0,0,0,0,0,0]
[]
[null,"Vehicles"]
[null,{"$f":"B747","v":"EU Std benzin personbil"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D747","v":5.3093215352948794E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRANSPOSE(C1224:AG1231)","v":5500},0,0.27,0,0,7.0000000000000007E-2,0.05,0.61]
[null,"EU Std diesel personbil",null,null,null,null,null,null,null,null,null,null,null,null,null,5.3093215352948794E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5500,0,0.27,0,0,7.0000000000000007E-2,0.05,0.61]
[null,"EU Diesel personbil DME",null,null,null,null,null,null,null,null,null,null,null,null,null,5.3093215352948794E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5500,0,0.27,0,0,7.0000000000000007E-2,0.05,0.61]
[null,"EU Tilpasset Otto personbil",null,null,null,null,null,null,null,null,null,null,null,null,null,5.3093215352948794E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5500,0,0.27,0,0,7.0000000000000007E-2,0.05,0.61]
[null,"EU Brændselscelle, brint bil",null,null,null,null,null,null,null,null,null,null,null,null,null,1.9842705210500206E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5500,0,0.27,0,0,7.0000000000000007E-2,0.05,0.61]
[null,"EU FC, brinthybrid personbil",null,null,null,null,null,null,null,null,null,null,null,null,null,1.9842705210500206E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5500,0,0.27,0,0,7.0000000000000007E-2,0.05,0.61]
[null,"EU FC, methanolhybrid personbil",null,null,null,null,null,null,null,null,null,null,null,null,null,1.9842705210500206E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5500,0,0.27,0,0,7.0000000000000007E-2,0.05,0.61]
[null,"EU Plugin Hybrid personbil",null,null,null,null,null,null,null,null,null,null,null,null,null,2.6546607676474397E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5500,0,0.27,0,0,7.0000000000000007E-2,0.05,0.61]
[null,"EU El personbil",null,null,null,null,null,null,null,null,null,null,null,null,null,1.9842705210500206E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5500,0,0.27,0,0,7.0000000000000007E-2,0.05,0.61]
[null,"EU El personbil, stort bat.",null,null,null,null,null,null,null,null,null,null,null,null,null,1.9842705210500206E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5500,0,0.27,0,0,7.0000000000000007E-2,0.05,0.61]
[null,"EU Varebil benzin",null,null,null,null,null,null,null,null,null,null,null,null,null,0.10802543224089552,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5500,0,0.27,0,0,7.0000000000000007E-2,0.05,0.61]
[null,"EU Varebil CNG",null,null,null,null,null,null,null,null,null,null,null,null,null,0.10802543224089552,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5500,0,0.27,0,0,7.0000000000000007E-2,0.05,0.61]
[null,"EU varebil diesel",null,null,null,null,null,null,null,null,null,null,null,null,null,0.10802543224089552,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5500,0,0.27,0,0,7.0000000000000007E-2,0.05,0.61]
[null,"EU varebil el",null,null,null,null,null,null,null,null,null,null,null,null,null,1.9842705210500206E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5500,0,0.27,0,0,7.0000000000000007E-2,0.05,0.61]
[null,"EU Lastbil",null,null,null,null,null,null,null,null,null,null,null,null,null,0.10802543224089552,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4500,0,0.27,0,0,7.0000000000000007E-2,0.05,0.61]
[null,"EU Lastbil DME",null,null,null,null,null,null,null,null,null,null,null,null,null,0.10802543224089552,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4500,0,0.27,0,0,7.0000000000000007E-2,0.05,0.61]
[null,"EU Lastbil RME",null,null,null,null,null,null,null,null,null,null,null,null,null,0.10802543224089552,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4500,0,0.27,0,0,7.0000000000000007E-2,0.05,0.61]
[null,"EU Lastbil Gas",null,null,null,null,null,null,null,null,null,null,null,null,null,0.10802543224089552,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4500,0,0.27,0,0,7.0000000000000007E-2,0.05,0.61]
[null,"EU Bus",null,null,null,null,null,null,null,null,null,null,null,null,null,0.10802543224089552,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3500,0,0.27,0,0,7.0000000000000007E-2,0.05,0.61]
[null,"EU Bus Gas",null,null,null,null,null,null,null,null,null,null,null,null,null,0.10802543224089552,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3500,0,0.27,0,0,7.0000000000000007E-2,0.05,0.61]
[null,"EU Bus El",null,null,null,null,null,null,null,null,null,null,null,null,null,1.9842705210500206E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3500,0,0.27,0,0,7.0000000000000007E-2,0.05,0.61]
[null,"EU Bus Hybrid",null,null,null,null,null,null,null,null,null,null,null,null,null,0.10802543224089552,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3500,0,0.27,0,0,7.0000000000000007E-2,0.05,0.61]
[null,"EU 9000 TEU HFO",null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1700,0,0.5,0,0,0.5,0,0]
[null,"EU 9000 TEU Diesel",null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1700,0,0.5,0,0,0.5,0,0]
[null,"EU 9000 TEU Dual fuel",null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1700,0,0.5,0,0,0.5,0,0]
[null,{"$f":"B772","v":"EU Katamaran ferry"},null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1700,0,0.5,0,0,0.5,0,0]
[null,"EU SAS avg. airplane",null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300000,0,0.36,0,0,0.27,0,0.37]
[null,"EU Diesel Lokaltog",null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50000,0,0.27,0,0,7.0000000000000007E-2,0.05,0.61]
[null,"EU Gas Lokaltog",null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50000,0,0.27,0,0,7.0000000000000007E-2,0.05,0.61]
[null,"EU Diesel IC-reg.tog",null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50000,0,0.27,0,0,7.0000000000000007E-2,0.05,0.61]
[null,"EU El IC-reg.tog",null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50000,0,0.27,0,0,7.0000000000000007E-2,0.05,0.61]
[]
[]
[null,"Externalities"]
[null,"Mixed driving"]
[null,{"$f":"B1027&\", \"&C1027","v":"CO2, kr/ton"},null,null,null,null,null,null,null,{"$f":"E1027","v":55.229771105383762},78.899673007691064,314.42996893561531,314.42996893561531,{"$f":"D1027","v":55.229771105383762}]
[null,"CH4, kr/kg",null,null,null,null,null,null,null,1.380744277634594,1.9724918251922765,7.8607492233903828,7.8607492233903828,1.380744277634594]
[null,"N2O, kr/kg",null,null,null,null,null,null,null,16.45847178940436,23.512102556291939,93.700130742813357,93.700130742813357,16.45847178940436]
[null,"SO2, kr/kg",null,null,null,null,null,null,null,198.70283063036743,198.70283063036743,198.70283063036743,198.70283063036743,198.70283063036743]
[null,"Nox, kr/kg",null,null,null,null,null,null,null,48,48,48,48,48]
[null,"PM, kr/kg",null,null,null,null,null,null,null,770.68,770.68,770.68,770.68,770.68]
[null,"Urban driving"]
[null,{"$f":"B1036&\", \"&C1036","v":"SO2, kr/kg"},null,null,null,null,null,null,null,{"$f":"E1036","v":215.94175304315999},215.94175304315999,215.94175304315999,215.94175304315999,{"$f":"D1036","v":215.94175304315999}]
[null,{"$f":"B1037&\", \"&C1037","v":"Nox, kr/kg"},null,null,null,null,null,null,null,48,48,48,48,{"$f":"D1037","v":48}]
[null,{"$f":"B1038&\", \"&C1038","v":"Partikler, kr/kg"},null,null,null,null,null,null,null,1566,1566,1566,1566,{"$f":"D1038","v":1566}]
[null,"Country driving"]
[null,{"$f":"B1042&\", \"&C1042","v":"SO2, kr/kg"},null,null,null,null,null,null,null,{"$f":"E1042","v":186.72324047910482},186.72324047910482,186.72324047910482,186.72324047910482,{"$f":"D1042","v":186.72324047910482}]
[null,{"$f":"B1043&\", \"&C1043","v":"Nox, kr/kg"},null,null,null,null,null,null,null,48,48,48,48,{"$f":"D1043","v":48}]
[null,{"$f":"B1044&\", \"&C1044","v":"Partikler, kr/kg"},null,null,null,null,null,null,null,218,218,218,218,{"$f":"D1044","v":218}]
[null,"Misc."]
[null,"ETS CO2 quota cost, kr/GJ",null,null,null,null,null,null,null,null,null,null,null,{"$f":"J226","v":4.5306376076719461}]
[null,{"$f":"B269","v":"g CO2e / g emission"},1,25,298,0,0,0]
[]
[]
[]
[]
["Inputs"]
[]
["Process energy"]
[]
["Summary of process energy"]
[]
[]
[null,null,"CO₂","CH4 ","N2O","SO₂","NOx","Partikler",null,"Kvoteomk.",null,2015,2020,2035,null,null,2050,"Chosen year"]
[null,null,"g/GJ","g/GJ","g/GJ","g/GJ","g/GJ","g/GJ",null,"kr/GJ",null,"kr./GJ","kr./GJ","kr./GJ",null,null,"kr./GJ","kr./GJ"]
[null,"EL - peakload",{"$f":"C226","v":4832.8209659431113},0.1,0.1,0.3,55,0.1,null,{"$f":"J226","v":4.5306376076719461},null,{"$f":"L226","v":73.912981595945041},{"$f":"M226","v":92.000618556246252},{"$f":"N226","v":159.19444444444446},null,null,{"$f":"Q226","v":159.19444444444446},{"$f":"R226","v":73.912981595945041}]
[null,"El - baseload",{"$f":"OFFSET(C$254,chosenYear,0)","v":4832.8209659431113},0.1,0.1,0.3,55,0.1,null,{"$f":"OFFSET(I294,chosenYear,0,,)*D1027/1000000","v":4.5306376076719461},null,{"$f":"M918/3.6","v":73.912981595945041},{"$f":"N918/3.6","v":92.000618556246252},{"$f":"O918/3.6","v":159.19444444444446},null,null,{"$f":"P918/3.6","v":159.19444444444446},{"$f":"Q918/3.6","v":73.912981595945041}]
[null,"Varme ",{"$f":"OFFSET(C$262,chosenYear,0)","v":11760.9},30,4,130,90,12,null,null,null,{"$f":"L228","v":71.287484397741025},{"$f":"M228","v":70.449547395914138},{"$f":"N228","v":77.987924377673878},null,null,{"$f":"Q228","v":77.987924377673878},{"$f":"R228","v":71.287484397741025}]
[null,"Damp",{"$f":"C227","v":11760.9},30,4,130,90,12,null,null,null,{"$f":"M937","v":71.287484397741025},{"$f":"N937","v":70.449547395914138},{"$f":"O937","v":77.987924377673878},null,null,{"$f":"P937","v":77.987924377673878},{"$f":"Q937","v":71.287484397741025}]
[null,"Olie ",{"$f":"F888","v":79210},0.8,0.3,100,138,2.5,null,null,null,{"$f":"M922","v":102.21187783318153},119.94059877966879,{"$f":"O922","v":135.27722563989099},null,null,{"$f":"P922","v":135.27722563989099},102.21187783318153]
[null,"Kul",{"$f":"F881","v":94250},0.9,0.8,11,32,2.1,null,null,null,20.17816170169074,24.867743658864793,{"$f":"O923","v":25.818549400517625},null,null,25.818549400517625,20.17816170169074]
[null,"Naturgas kedel",{"$f":"F891","v":57030},1,1,0.43,42,0.1,null,null,null,69.755127917757122,71.092164220608254,{"$f":"O924","v":76.09596080460669},null,null,76.09596080460669,69.755127917757122]
[null,"<empty>"]
[null,"Affald",{"$f":"F886","v":37000},0.34,1.2,8.3000000000000007,102,0.28999999999999998]
[null,"Hydrogen",{"$f":"CHOOSE(chosenYear,9900.2,7412.1,6485.6,0)","v":9900.2000000000007},null,null,null,null,null,null,null,null,{"$f":"M960","v":467.1},{"$f":"N960","v":287.89999999999998},{"$f":"O960","v":355.4},null,null,{"$f":"O960","v":355.4},{"$f":"CHOOSE(chosenYear,L234,M234,N234,Q234)","v":467.1}]
[null,"Biomasse",0]
[null,"Methanol",107700,null,null,null,null,null,null,null,null,{"$f":"L231*2.06","v":143.69556351057969},{"$f":"M231*2.06","v":146.44985829445301},{"$f":"N231*2.06","v":156.7576792574898},null,null,{"$f":"N236","v":156.7576792574898},{"$f":"R231*2.06","v":143.69556351057969}]
[null,"<empty>"]
[null,"<empty>"]
[null,"<empty>"]
[null,"<empty>"]
[null,"<empty>"]
[null,"<empty>"]
[null,"<empty>"]
[null,"<empty>"]
[null,"Note: Price should be including transport to facility"]
[]
[]
[]
["Emissions from production of electricity and heat"]
[]
[]
[null,"Modeller's chosen emissions from electricity"]
[null,null,"CO₂","CH4","N2O","SO₂","NOx","PM2.5","CO2e"]
[null,null,"g/GJ","g/GJ","g/GJ","g/GJ","g/GJ","g/GJ","kg/GJ",null,null,"Modeller choices"]
[null,2015,{"$f":"CHOOSE($M$255,C274,C282,C295,0)","v":4832.8209659431113},0.1,0.1,0.3,55,0.1,{"$f":"SUMPRODUCT(C255:H255,$C$269:$H$269)/1000","v":4.8651209659431114},null,null,"Electricity emissions assumption",{"$f":"ResultsOneYear!B21","v":1},"1=Long run marginal emissions, 2=short run marginal emissions, 3=average emissions, 4= no emissions from electricity due to quotas"]
[null,2020,{"$f":"CHOOSE($M$255,C275,C283,C296,0)","v":4251.3272727272724},0.12672727272727272,7.454545454545454E-2,3.2054545454545454E-2,3.5781818181818177,3.8018181818181814E-3,{"$f":"SUMPRODUCT(C256:H256,$C$269:$H$269)/1000","v":4.2767099999999996},null,null,"Electricity price with CO₂ quotas?",{"$f":"ResultsOneYear!B11","v":2},"1=with CO₂ quotas, 2=without CO₂ quotas"]
[null,2035,{"$f":"CHOOSE($M$255,C276,C284,C297,0)","v":4147.636363636364},0.12363636363636364,7.2727272727272724E-2,3.1272727272727271E-2,3.4909090909090903,3.7090909090909084E-3,{"$f":"SUMPRODUCT(C257:H257,$C$269:$H$269)/1000","v":4.1724000000000006}]
[null,2050,{"$f":"CHOOSE($M$255,C277,C285,C298,0)","v":0},0,0,0,0,0,{"$f":"SUMPRODUCT(C258:H258,$C$269:$H$269)/1000","v":0}]
[]
[null,"Modeller's chosen emissions from heat production"]
[null,null,"CO₂","CH4","N2O","SO₂","NOx","PM2.5","CO2e"]
[null,null,"g/GJ","g/GJ","g/GJ","g/GJ","g/GJ","g/GJ","kg/GJ"]
[null,2015,{"$f":"CHOOSE($M$255,C304,C312,C325,0)","v":11760.9},30,4,130,90,12,{"$f":"SUMPRODUCT(C263:H263,$C$269:$H$269)/1000","v":13.7029}]
[null,2020,{"$f":"CHOOSE($M$255,C305,C313,C326,0)","v":1594.9904178030072},3.3003300330033007E-2,3.3003300330033007E-2,9.9009900990099015E-2,18.151815181518153,3.3003300330033007E-2,{"$f":"SUMPRODUCT(C264:H264,$C$269:$H$269)/1000","v":1.6056504838096077}]
[null,2035,{"$f":"CHOOSE($M$255,C306,C314,C327,0)","v":1316.2003940332113},3.9234449760765545E-2,2.3079088094567969E-2,9.9240078806642276E-3,1.1077962285392624,1.1770334928229663E-3,{"$f":"SUMPRODUCT(C265:H265,$C$269:$H$269)/1000","v":1.3240588235294117}]
[null,2050,{"$f":"CHOOSE($M$255,C307,C315,C328,0)","v":0},0,0,0,0,0,{"$f":"SUMPRODUCT(C266:H266,$C$269:$H$269)/1000","v":0}]
[]
[null,"GWP potentials"]
[null,"g CO2e / g emission",{"$f":"'Basic Data'!$C$1072","v":1},{"$f":"'Basic Data'!$C$1073","v":25},{"$f":"'Basic Data'!$C$1074","v":298},0,0,0]
[]
[null,"Langsigtsmarginale emissioner ved elforbrug"]
[null,null,"CO₂","CH4","N2O","SO₂","NOx","PM2.5"]
[null,null,"g/GJ","g/GJ","g/GJ","g/GJ","g/GJ","g/GJ",null,null,null,null,"Fossil share","Elec. eff"]
[null,2015,{"$f":"17398.1554773952/3.6","v":4832.8209659431113},0.1,0.1,0.3,55,0.1,"Kilde: 68: Installeret kapacitet fra 2012-2020 antages at blive 93 % vind og sol, 4 % naturgas og en række mindre bidrag",null,null,null,0.04,0.55000000000000004]
[null,2020,{"$f":"'Basic Data'!F$883*$M275/$N275","v":4251.3272727272724},{"$f":"'Basic Data'!G$883*$M275/$N275","v":0.12672727272727272},{"$f":"'Basic Data'!H$883*$M275/$N275","v":7.454545454545454E-2},{"$f":"'Basic Data'!I$883*$M275/$N275","v":3.2054545454545454E-2},{"$f":"'Basic Data'!J$883*$M275/$N275","v":3.5781818181818177},{"$f":"'Basic Data'!K$883*$M275/$N275","v":3.8018181818181814E-3},"96% vind, 4% naturgaskondens gasturbine, virkningsgrad 55%",null,null,null,4.1000000000000002E-2,0.55000000000000004]
[null,2035,{"$f":"'Basic Data'!F$883*$M276/$N276","v":4147.636363636364},{"$f":"'Basic Data'!G$883*$M276/$N276","v":0.12363636363636364},{"$f":"'Basic Data'!H$883*$M276/$N276","v":7.2727272727272724E-2},{"$f":"'Basic Data'!I$883*$M276/$N276","v":3.1272727272727271E-2},{"$f":"'Basic Data'!J$883*$M276/$N276","v":3.4909090909090903},{"$f":"'Basic Data'!K$883*$M276/$N276","v":3.7090909090909084E-3},"96% vind, 4% naturgaskondens gasturbine, virkningsgrad 55%",null,null,null,0.04,0.55000000000000004]
[null,2050,0,0,0,{"$f":"'Basic Data'!I$883*$M277/$N277","v":0},0,{"$f":"'Basic Data'!K$883*$M277/$N277","v":0},"96% vind, 4% brint fra elektrolyse (blandet i biogas og afbrændt i gasturbine) ",null,null,null,0,0.55000000000000004]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(\"Kilde: ENS, mail af 14/12 2011 samt vurdering fra Energinet.dk for 2020 og 2035 langsigtet marginal\")","v":"Kilde: ENS, mail af 14/12 2011 samt vurdering fra Energinet.dk for 2020 og 2035 langsigtet marginal"}]
[null,"Kortsigtsmarginale emissioner ved elforbrug"]
[null,null,"CO₂","CH4","N2O","SO₂","NOx","PM2.5"]
[null,null,"g/GJ","g/GJ","g/GJ","g/GJ","g/GJ","g/GJ"]
[null,2015,213621.59959609251,4.2825162561946444,1.9161656060489614,79.962705074296991,154.80248611041407,{"$f":"K881/0.4","v":5.25},{"$f":"Referencer!B64","v":"58, Danmarks energi- og klimafremskrivning 2014, Energistyrelsen, 2014"}]
[null,2020,201979.73732503952,4.9428477014558245,1.9133188122054592,45.457952342209175,148.87196560518095,{"$f":"K881/0.4","v":5.25},{"$f":"Referencer!B64","v":"58, Danmarks energi- og klimafremskrivning 2014, Energistyrelsen, 2014"}]
[null,2035,{"$f":"'Basic Data'!F$883/0.55","v":103690.90909090909},{"$f":"'Basic Data'!G$883/0.55","v":3.0909090909090904},{"$f":"'Basic Data'!H$883/0.55","v":1.8181818181818181},{"$f":"'Basic Data'!I$883/0.55","v":0.78181818181818175},{"$f":"'Basic Data'!J$883/0.55","v":87.272727272727266},{"$f":"K883/0.55","v":9.2727272727272714E-2},"100% naturgaskondens gasturbine, virkningsgrad 55%"]
[null,2050,0,0,0,0,0,0,"100 % brint fra elektrolyse (blandet i biogas og afbrændt i gasturbine) "]
[]
[null,"Gennemsnitlige emissioner ved elforbrug"]
[null,null,"CO₂","CH4","N2O","SO₂","NOx","PM2.5"]
[null,null,"kg/MWh","g/MWh","g/MWh","g/MWh","g/MWh","g/MWh"]
[{"$f":"MATCH(B290,$B$336:$B$356,0)","v":1},2015,{"$f":"OFFSET(D$335,$A290,0)","v":290.56865495786116},{"$f":"OFFSET(G$335,$A290,0)","v":136.3559993404906},{"$f":"OFFSET(J$335,$A290,0)","v":4.495090372497395},{"$f":"OFFSET(M$335,$A290,0)","v":295.01002765974044},{"$f":"OFFSET(R$335,$A290,0)","v":406.73595966135019},{"$f":"4*3.6","v":14.4}]
[{"$f":"MATCH(B291,$B$336:$B$356,0)","v":6},2020,{"$f":"OFFSET(D$335,$A291,0)","v":142.85593091464398},{"$f":"OFFSET(G$335,$A291,0)","v":153.35902156355723},{"$f":"OFFSET(J$335,$A291,0)","v":3.570704980225865},{"$f":"OFFSET(M$335,$A291,0)","v":191.13306407469534},{"$f":"OFFSET(R$335,$A291,0)","v":327.62507236416144},{"$f":"4*3.6","v":14.4}]
[{"$f":"MATCH(B292,$B$336:$B$356,0)","v":21},2035,{"$f":"OFFSET(D$335,$A292,0)","v":120.83266131630106},{"$f":"OFFSET(G$335,$A292,0)","v":96.801715685516115},{"$f":"OFFSET(J$335,$A292,0)","v":3.1743170399325051},{"$f":"OFFSET(M$335,$A292,0)","v":183.95815682914701},{"$f":"OFFSET(R$335,$A292,0)","v":270.96780929492576},{"$f":"4*3.6","v":14.4}]
[null,2050,0,0,0,0,0,0,"CO2e"]
[null,null,"g/GJ","g/GJ","g/GJ","g/GJ","g/GJ","g/GJ","kg/GJ"]
[null,2012,{"$f":"1000*C290/3.6","v":80713.515266072543},{"$f":"D290/3.6","v":37.876666483469613},1.2486362145826098,81.947229905483454,112.98221101704172,4,{"$f":"SUMPRODUCT(C295:H295,$C$269:$H$269)","v":82032.525520104915}]
[null,2020,{"$f":"1000*C291/3.6","v":39682.203031845551},42.59972821209923,0.99186249450718467,53.09251779852648,91.006964545600397,4,{"$f":"SUMPRODUCT(C296:H296,$C$269:$H$269)","v":41042.771260511174}]
[null,2035,{"$f":"1000*C292/3.6","v":33564.628143416958},26.889365468198921,0.88175473331458476,51.099488008096394,75.268835915257156,4,{"$f":"SUMPRODUCT(C297:H297,$C$269:$H$269)","v":34499.625190649676}]
[null,2050,{"$f":"1000*C293/3.6","v":0},0,0,0,0,0,{"$f":"SUMPRODUCT(C298:H298,$C$269:$H$269)","v":0}]
[null,"Source: Tabel 9 below. For PM2.5, 4g/GJ has been assumed, as Tabel 9 does not provide information"]
[]
[null,"Langsigtsmarginale emissioner ved varmeforbrug og produktion"]
[null,null,"CO₂","CH4","N2O","SO₂","NOx","PM2.5"]
[null,null,"g/GJ","g/GJ","g/GJ","g/GJ","g/GJ","g/GJ"]
[null,2015,{"$f":"'Basic Data'!F890+'Basic Data'!S387*1000","v":11760.9},{"$f":"'Basic Data'!G890","v":30},{"$f":"'Basic Data'!H890","v":4},{"$f":"'Basic Data'!I890","v":130},{"$f":"'Basic Data'!J890","v":90},{"$f":"'Basic Data'!K890","v":12},"Det antages på baggrund af ref 74 og 75 at udbygningen af fjernvarmeproduktionen primært sker ved anvendelse af halm i kedler indtil 2020. Effektiviteten er 100%"]
[null,2020,{"$f":"C274/3.03","v":1594.9904178030072},3.3003300330033007E-2,3.3003300330033007E-2,9.9009900990099015E-2,18.151815181518153,3.3003300330033007E-2,"Det antages på baggrund af ref 75 at udbygningen af fjernvarmeproduktionen primært sker ved anvendelse af varmepumper indtil 2035. Effektiviteten er 303%"]
[null,2035,{"$f":"C275/3.23","v":1316.2003940332113},3.9234449760765545E-2,2.3079088094567969E-2,9.9240078806642276E-3,1.1077962285392624,1.1770334928229663E-3,"Det antages på baggrund af ref 75 at udbygningen af fjernvarmeproduktionen primært sker ved anvendelse af varmepumper indtil 2050. Effektiviteten er 323 %"]
[null,2050,{"$f":"C277/3.23","v":0},0,0,0,0,0,"Det antages at udbygningen af fjernvarmeproduktionen efter 2050 vil basere sig på varmepumper. Effektiviteten er 323%"]
[]
[null,"Kortsigtsmarginale emissioner ved varmeforbrug og produktion"]
[null,null,"CO₂","CH4","N2O","SO₂","NOx","PM2.5"]
[null,null,"g/GJ","g/GJ","g/GJ","g/GJ","g/GJ","g/GJ"]
[null,2015,{"$f":"C325","v":11111.111111111111},7.7777777777777777,0.3611111111111111,19.166666666666668,21.388888888888889,2,"Antages at svare til den gennemsnitlige emission ved fjernvarmeproduktion"]
[null,2020,{"$f":"C326","v":7777.7777777777774},9.4444444444444446,0.33333333333333331,17.5,21.111111111111111,2,"Antages at svare til den gennemsnitlige emission ved fjernvarmeproduktion"]
[null,2035,{"$f":"C327","v":7222.2222222222217},6.9444444444444446,0.30555555555555558,17.5,19.444444444444443,2,"Antages at svare til den gennemsnitlige emission ved fjernvarmeproduktion"]
[null,2050,{"$f":"C328","v":0},0,0,0,0,0,"Antages at svare til den gennemsnitlige emission ved fjernvarmeproduktion"]
[]
[null,"Gennemsnitlige emissioner ved varmeproduktion"]
[null,null,"CO₂","CH4","N2O","SO₂","NOx","PM2.5"]
[null,null,"kg/MWh","g/MWh","g/MWh","g/MWh","g/MWh","g/MWh"]
[{"$f":"MATCH(B320,$B$336:$B$356,0)","v":1},2015,{"$f":"OFFSET(E$335,$A320,0)","v":40},{"$f":"OFFSET(H$335,$A320,0)","v":28},{"$f":"OFFSET(K$335,$A320,0)","v":1.3},{"$f":"OFFSET(N$335,$A320,0)","v":69},{"$f":"OFFSET(S$335,$A320,0)","v":77},{"$f":"2*3.6","v":7.2}]
[{"$f":"MATCH(B321,$B$336:$B$356,0)","v":6},2020,{"$f":"OFFSET(E$335,$A321,0)","v":28},{"$f":"OFFSET(H$335,$A321,0)","v":34},{"$f":"OFFSET(K$335,$A321,0)","v":1.2},{"$f":"OFFSET(N$335,$A321,0)","v":63},{"$f":"OFFSET(S$335,$A321,0)","v":76},{"$f":"2*3.6","v":7.2}]
[{"$f":"MATCH(B322,$B$336:$B$356,0)","v":21},2035,{"$f":"OFFSET(E$335,$A322,0)","v":26},{"$f":"OFFSET(H$335,$A322,0)","v":25},{"$f":"OFFSET(K$335,$A322,0)","v":1.1000000000000001},{"$f":"OFFSET(N$335,$A322,0)","v":63},{"$f":"OFFSET(S$335,$A322,0)","v":70},{"$f":"2*3.6","v":7.2}]
[null,2050,0,0,0,0,0,0]
[null,null,"g/GJ","g/GJ","g/GJ","g/GJ","g/GJ","g/GJ"]
[null,2012,{"$f":"1000*C320/3.6","v":11111.111111111111},{"$f":"D320/3.6","v":7.7777777777777777},0.3611111111111111,19.166666666666668,21.388888888888889,2]
[null,2020,{"$f":"1000*C321/3.6","v":7777.7777777777774},9.4444444444444446,0.33333333333333331,17.5,21.111111111111111,2]
[null,2035,{"$f":"1000*C322/3.6","v":7222.2222222222217},6.9444444444444446,0.30555555555555558,17.5,19.444444444444443,2]
[null,2050,{"$f":"1000*C323/3.6","v":0},0,0,0,0,0]
[null,"Source: Tabel 9 below. For PM2.5, 2g/GJ has been assumed, as Tabel 9 does not provide information"]
[]
[]
[null,null,"CO2",null,null,"CH4",null,null,"N2O",null,null,"SO2",null,null,null,null,"NOx"]
[null,null,"El *",null,"Fjern-varme","El",null,"Fjern-varme","El",null,"Fjern-varme","El",null,"Fjern-varme",null,null,"El",null,"Fjern-varme"]
[null,null,"kg/MWh",null,"kg/GJ","g/MWh",null,"g/GJ","g/MWh",null,"g/GJ","g/MWh",null,"g/GJ",null,null,"g/MWh",null,"g/GJ"]
[null,null,"Produktion","Forbrug","Forbrug","Produktion","Forbrug","Forbrug","Produktion","Forbrug","Forbrug","Produktion","Forbrug","Forbrug",null,null,"Produktion","Forbrug","Forbrug"]
[null,2015,270.22884911081087,290.56865495786116,40,126.81107938665626,136.3559993404906,28,4.1804340464225769,4.495090372497395,1.3,274.35932572355858,295.01002765974044,69,null,null,378.26444248505567,406.73595966135019,77]
[null,2016,265.04758427451895,284.99740244571933,41,116.55173426481581,125.32444544603851,26,4.0988822159908249,4.4074002322481993,1.2,270.45758879856282,290.81461161135792,69,null,null,367.66643542817781,395.34025314857831,76]
[null,2017,206.25401257276434,221.77850814275737,32,130.68118111887804,140.51739905255704,30,4.2064410749611829,4.5230549193131004,1.3,271.19949213605923,291.6123571355476,71,null,null,372.05636406455551,400.06060652102747,77]
[null,2018,183.85158720934254,197.68987871972317,31,114.79940961045554,123.44022538758661,27,3.8912020603949387,4.1840882369838051,1.2,203.82299367293041,219.16450932573164,64,null,null,342.94819012991923,368.76149476335405,76]
[null,2019,168.84913830310632,181.55821322914659,31,149.80745470716553,161.08328463136081,35,3.6389714715614279,3.9128725500660519,1.2,190.27173154886503,204.59325972996243,63,null,null,329.78777118681137,354.61050665248536,77]
[null,2020,132.85601575061889,142.85593091464398,28,142.62389005410822,153.35902156355723,34,3.3207556316100542,3.570704980225865,1.2,177.75374958946665,191.13306407469534,63,null,null,304.69131729867013,327.62507236416144,76]
[null,2021,133.2284129791623,143.25635804211001,27,131.89580044957944,141.82344134363382,33,3.2515582983749427,3.4962992455644546,1.2,178.69142829516511,192.14132074748937,63,null,null,293.22462531789984,315.29529604075253,75]
[null,2022,129.27160643205227,139.00172734629277,27,120.45417270011843,129.52061580657897,31,3.2003085659940531,3.4411920064452186,1.2,175.80294066597176,189.03542007093739,63,null,null,287.00695117454876,308.60962491886966,74]
[null,2023,123.70804742691865,133.01940583539641,26,109.73334350353392,117.9928424769182,29,3.0888714298220687,3.3213671288409343,1.1000000000000001,175.39093002208378,188.59239787320837,63,null,null,263.2953978246905,283.11333099429089,71]
[null,2024,113.87990645195241,122.45151231392732,26,98.499074267150519,105.91298308295755,27,2.9450714976392018,3.1667435458486044,1.1000000000000001,171.59426956949036,184.50996727902191,63,null,null,253.31992908868679,272.38702052546967,71]
[null,2025,112.37437502415997,120.83266131630106,26,90.025595587529978,96.801715685516115,25,2.9521148471372296,3.1743170399325051,1.1000000000000001,171.08108585110671,183.95815682914701,63,null,null,252.00006264428094,270.96780929492576,70]
[null,2026,112.37437502415997,120.83266131630106,26,90.025595587529978,96.801715685516115,25,2.9521148471372296,3.1743170399325051,1.1000000000000001,171.08108585110671,183.95815682914701,63,null,null,252.00006264428094,270.96780929492576,70]
[null,2027,112.37437502415997,120.83266131630106,26,90.025595587529978,96.801715685516115,25,2.9521148471372296,3.1743170399325051,1.1000000000000001,171.08108585110671,183.95815682914701,63,null,null,252.00006264428094,270.96780929492576,70]
[null,2028,112.37437502415997,120.83266131630106,26,90.025595587529978,96.801715685516115,25,2.9521148471372296,3.1743170399325051,1.1000000000000001,171.08108585110671,183.95815682914701,63,null,null,252.00006264428094,270.96780929492576,70]
[null,2029,112.37437502415997,120.83266131630106,26,90.025595587529978,96.801715685516115,25,2.9521148471372296,3.1743170399325051,1.1000000000000001,171.08108585110671,183.95815682914701,63,null,null,252.00006264428094,270.96780929492576,70]
[null,2030,112.37437502415997,120.83266131630106,26,90.025595587529978,96.801715685516115,25,2.9521148471372296,3.1743170399325051,1.1000000000000001,171.08108585110671,183.95815682914701,63,null,null,252.00006264428094,270.96780929492576,70]
[null,2031,112.37437502415997,120.83266131630106,26,90.025595587529978,96.801715685516115,25,2.9521148471372296,3.1743170399325051,1.1000000000000001,171.08108585110671,183.95815682914701,63,null,null,252.00006264428094,270.96780929492576,70]
[null,2032,112.37437502415997,120.83266131630106,26,90.025595587529978,96.801715685516115,25,2.9521148471372296,3.1743170399325051,1.1000000000000001,171.08108585110671,183.95815682914701,63,null,null,252.00006264428094,270.96780929492576,70]
[null,2033,112.37437502415997,120.83266131630106,26,90.025595587529978,96.801715685516115,25,2.9521148471372296,3.1743170399325051,1.1000000000000001,171.08108585110671,183.95815682914701,63,null,null,252.00006264428094,270.96780929492576,70]
[null,2034,112.37437502415997,120.83266131630106,26,90.025595587529978,96.801715685516115,25,2.9521148471372296,3.1743170399325051,1.1000000000000001,171.08108585110671,183.95815682914701,63,null,null,252.00006264428094,270.96780929492576,70]
[null,2035,112.37437502415997,120.83266131630106,26,90.025595587529978,96.801715685516115,25,2.9521148471372296,3.1743170399325051,1.1000000000000001,171.08108585110671,183.95815682914701,63,null,null,252.00006264428094,270.96780929492576,70]
[null,"* Da der altid regnes med et tillæg til elprisen grundet CO2-kvoter, bør CO2-emissioner fra elproduktion ikke værdisættes separat og indregnes i det samfundsøkonomiske regnestykke."]
[null,"Note 1: Emissionerne knyttet til el er baseret på den forventede gennemsnitlige danske elproduktion. "]
[null,"Note 2: Emissionerne knyttet til fjernvarme er baseret på den forventede gennemsnitlige danske fjernvarmeproduktion."]
[null,{"$f":"Referencer!B63","v":"57, Forudsætninger for samfundsøkonomiske analyser på energiområdet, Energistyrelsen, 2014"}]
[null,{"$f":"Referencer!B64","v":"58, Danmarks energi- og klimafremskrivning 2014, Energistyrelsen, 2014"}]
[]
["Emissions from electricity production, world average"]
[]
[null,"Modellers chosen emissions from electricity",null,null,"Long term marginal",null,null,null,null,null,"Status",null,null,null,null,null,"Average emissions g CO2/kWh",null,null,null,null,null,"Short term marginal emissions"]
[null,null,"CO₂",null,null,"Change 2015-2020","Change 2020-2035","Change 2035-2050","Change 2050-2060",null,null,2015,2020,2035,2050,null,null,2015,2020,2035,2050,null,null,2015,2020,2035,2050]
[null,null,"g/kWh",null,"Coal",0.24464879653034763,0.16224721610731063,7.4208043173465146E-2,2.6837078529965065E-2,null,"Coal",0.41010134074990318,0.39217147949941766,0.33189226377787878,0.27256169000864133,null,"Coal",965,965,965,965,null,"Coal",965,965,965,965]
[null,2015,{"$f":"CHOOSE(M255,SUMPRODUCT(F367:F372,R367:R372),X367,SUMPRODUCT(L367:L372,R367:R372),SUMPRODUCT(F367:F372,R367:R372))","v":324.88232712875407},null,"Natural gas",0.2713908669156867,0.25879229816195748,0.24060939368196871,0.2262325726255954,null,"Natural gas",0.23303334145979118,0.23719009294753821,0.24285354041919652,0.24233683624061012,null,"Natural gas",400,400,400,400]
[null,2020,{"$f":"CHOOSE(M255,SUMPRODUCT(G367:G372,S367:S372),Y367,SUMPRODUCT(M367:M372,S367:S372),SUMPRODUCT(G367:G372,S367:S372))","v":245.21164917230388},null,"Other renew",0.26639074100590371,0.33886227479754183,0.42207441784224403,0.47230529238720509,null,"Other renew",3.3775729271613111E-2,5.8983893369961994E-2,0.13235957404398072,0.1990650474008602,null,"Other renew",0,0,0,0]
[null,2035,{"$f":"CHOOSE(M255,SUMPRODUCT(H367:H372,T367:T372),Z367,SUMPRODUCT(N367:N372,T367:T372),SUMPRODUCT(H367:H372,T367:T372))","v":158.17432858460845},null,"Hydro",0.14576878806375254,0.14154425579686555,0.13480641303906704,0.12901256196085875,null,"Hydro",0.17118565364948224,0.16843126340710776,0.16138229994438483,0.15526332760366301,null,"Hydro",0,0,0,0]
[null,2050,{"$f":"CHOOSE(M255,SUMPRODUCT(I367:I372,U367:U372),AA367,SUMPRODUCT(O367:O372,U367:U372),SUMPRODUCT(I367:I372,U367:U372))","v":109.62608823550089},null,"Nuclear",0.10129350642357221,0.12075370683189753,0.14274977786112517,0.15570909389361984,null,"Nuclear",0.11395807685617926,0.11258563503774267,0.1147270574106795,0.12117915633625652,null,"Nuclear",0,0,0,0]
[null,null,null,null,"Oil",-2.9492698939262787E-2,-2.219975169557294E-2,-1.4448045597870026E-2,-1.0096599397244131E-2,null,"Oil",3.7945858013031041E-2,3.0637635738231625E-2,1.6785264403879584E-2,9.5939424099688413E-3,null,"Oil",670,670,670,670]
[]
[null,null,null,null,"Kilde:",null,null,null,null,null,null,null,null,null,null,null,"Kilde:"]
[null,null,null,null,{"$f":"Referencer!B68","v":"62, World Energy Outlook, 2014, IEA"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"Referencer!B67","v":"61, CO2 emissions from fuel combustion - highlights, 2013, IEA"}]
[]
["Feedstocks"]
[]
["Summary of feedstocks"]
[]
[]
[null,"Opstrøm råstof emissioner beregnet ud fra energiforbrug (men ikke LUC/iLUC)"]
[null,null,null,"Energiindh.","SØK pris an værk",null,"Opstrøm energiforbr","Opstrøm energi kilde (dvs. transport/motor form for råstoffet)","Netto energifrembringelse ","Proces CO2 ækv.","Proces SO2 ækv.","Proces NOx ækv.","Proces energi, type","Netto virkningsgrad importerede",null,null,"LUC/iLUC CO2 ækv.","Sensitivity LUC/iLUC","Total opstrøm CO₂ emis"]
[null,"Drivmiddel",null,"GJ/unit","DKK/unit","DKK/GJ","GJ/unit","Type","%","kg/GJ","kg/GJ","kg/GJ",null,"kg/GJ",null,null,"kg/GJ","%","kg/GJ"]
[null,"Hvede",null,{"$f":"'Basic Data'!W29","v":17},{"$f":"'Basic Data'!Q938","v":72.380013224520681},{"$f":"'Basic Data'!Q938","v":72.380013224520681},{"$f":"'Basic Data'!D426","v":1.7981028189405632},null,{"$f":"D385/(D385+G385)","v":0.90434658027676951},{"$f":"'Basic Data'!D446","v":16.739999999999998},{"$f":"'Basic Data'!D407","v":5.2885377027663626E-5},{"$f":"'Basic Data'!E407","v":7.3796255104401826E-2},null,null,null,null,{"$f":"'Basic Data'!D466","v":7.2149999999999999},{"$f":"Sensitivity!$Q$7","v":0},{"$f":"J385+Q385*(1+R385)","v":23.954999999999998}]
[null,"Sugarbeets",null,{"$f":"'Basic Data'!W30","v":19},{"$f":"'Basic Data'!Q939","v":10.560966948186536},{"$f":"'Basic Data'!Q939","v":10.560966948186536},{"$f":"'Basic Data'!D427","v":1.7981028189405632},null,0.91354486346211083,{"$f":"'Basic Data'!D447","v":9.26},{"$f":"'Basic Data'!D408","v":4.7318495235277981E-5},{"$f":"'Basic Data'!E408","v":6.60282282513069E-2},null,null,null,null,{"$f":"'Basic Data'!D467","v":9.44},{"$f":"Sensitivity!$Q$7","v":0},18.7]
[null,"Halm",null,{"$f":"'Basic Data'!W31","v":14.5},{"$f":"'Basic Data'!Q940","v":40.902743399463397},{"$f":"'Basic Data'!Q940","v":40.902743399463397},{"$f":"'Basic Data'!D428","v":0.52524799999999994},null,0.96504230745475883,{"$f":"'Basic Data'!D448","v":2.5109000000000004},{"$f":"'Basic Data'!D409","v":1.8111999999999995E-5},{"$f":"'Basic Data'!E409","v":2.5273484799999996E-2},null,null,null,null,{"$f":"'Basic Data'!D468","v":9.25},{"$f":"Sensitivity!$Q$7","v":0},11.760899999999999]
[null,"Rapsfrø",null,{"$f":"'Basic Data'!W32","v":27},{"$f":"'Basic Data'!Q941","v":101.70938484848482},{"$f":"'Basic Data'!Q941","v":101.70938484848482},{"$f":"'Basic Data'!D429","v":6.2308287516488834},null,0.81249854470332106,{"$f":"'Basic Data'!D449","v":35.882805557134169},{"$f":"'Basic Data'!D410","v":1.1538571762312746E-4},{"$f":"'Basic Data'!E410","v":0.16100923037131207},null,null,null,null,{"$f":"'Basic Data'!D469","v":32.61},{"$f":"Sensitivity!$Q$7","v":0},68.492805557134176]
[null,"Rapsolie",null,{"$f":"'Basic Data'!W33","v":37},{"$f":"'Basic Data'!Q943","v":148.8001444717446},{"$f":"'Basic Data'!Q943","v":148.8001444717446},{"$f":"'Basic Data'!D431","v":9.6738275913352041},null,0.79273549887451034,{"$f":"'Basic Data'!D451","v":48.604999999999997},{"$f":"'Basic Data'!D411","v":0},{"$f":"'Basic Data'!E411","v":0},null,null,null,null,{"$f":"'Basic Data'!D470","v":50.6},{"$f":"Sensitivity!$Q$7","v":0},99.204999999999998]
[null,"Naturgas",null,{"$f":"'Basic Data'!Z14","v":39.46},{"$f":"'Basic Data'!Q924","v":69.755127917757122},{"$f":"'Basic Data'!Q924","v":69.755127917757122},{"$f":"'Basic Data'!D432","v":6.7081999999999997},null,0.85470085470085477,{"$f":"'Basic Data'!D452","v":13},{"$f":"'Basic Data'!D413","v":7.3100000000000001E-5},{"$f":"'Basic Data'!E413","v":9.3499999999999989E-3},null,null,null,null,{"$f":"'Basic Data'!D471","v":0},{"$f":"Sensitivity!$Q$7","v":0},13]
[null,"Træ",null,{"$f":"'Basic Data'!W35","v":17.417677642980937},{"$f":"'Basic Data'!Q944","v":48.120874587603993},{"$f":"'Basic Data'!Q944","v":48.120874587603993},{"$f":"'Basic Data'!D433","v":0.66779999999999995},null,0.96307534624283608,{"$f":"'Basic Data'!D453","v":5.4},{"$f":"'Basic Data'!D414","v":1.9170179104477608E-5},{"$f":"'Basic Data'!E414","v":2.6750067922388057E-2},null,null,null,null,{"$f":"'Basic Data'!D472","v":-2.1500000000000004},{"$f":"Sensitivity!$Q$7","v":0},3.25]
[null,"Træpiller",null,{"$f":"'Basic Data'!W36","v":17.417677642980937},{"$f":"'Basic Data'!Q945","v":65.475944111002164},{"$f":"'Basic Data'!Q945","v":65.475944111002164},{"$f":"'Basic Data'!D434","v":0.66779999999999995},null,0.96307534624283608,{"$f":"'Basic Data'!D454","v":5.4},{"$f":"'Basic Data'!D415","v":1.9170179104477608E-5},{"$f":"'Basic Data'!E415","v":2.6750067922388057E-2},null,null,null,null,{"$f":"'Basic Data'!D473","v":-2.1500000000000004},{"$f":"Sensitivity!$Q$7","v":0},3.25]
[null,"Elektricitet",null,{"$f":"'Basic Data'!AA37","v":1},{"$f":"'Basic Data'!Q946","v":72.495938300995178},{"$f":"'Basic Data'!Q946","v":72.495938300995178},{"$f":"'Basic Data'!D435","v":5.372222222222222E-2},null,0.94901671323878312,{"$f":"'Basic Data'!D455","v":0.26136510967038823},{"$f":"'Basic Data'!D416","v":2.6861111111111108E-5},{"$f":"'Basic Data'!E416","v":3.7481994444444444E-2},null,null,null,null,{"$f":"'Basic Data'!D474","v":0},{"$f":"Sensitivity!$Q$7","v":0},0.26136510967038823]
[null,"Oplade-el-brændsel",null,{"$f":"'Basic Data'!AA38","v":1},null,{"$f":"'Basic Data'!Q947","v":72.495938300995178},{"$f":"'Basic Data'!D436","v":5.372222222222222E-2},null,0.94901671323878312,{"$f":"'Basic Data'!D456","v":0.26136510967038823},{"$f":"'Basic Data'!D417","v":2.6861111111111108E-5},{"$f":"'Basic Data'!E417","v":3.7481994444444444E-2},null,null,null,null,{"$f":"'Basic Data'!D475","v":0},{"$f":"Sensitivity!$Q$7","v":0},0.26136510967038823]
[null,"Kul",null,{"$f":"'Basic Data'!W39","v":26.5},{"$f":"'Basic Data'!Q923","v":20.17816170169074},{"$f":"'Basic Data'!Q923","v":20.17816170169074},{"$f":"'Basic Data'!D437","v":2.36},null,0.91822591822591826,{"$f":"'Basic Data'!D457","v":15.32},{"$f":"'Basic Data'!D418","v":4.4528301886792451E-5},{"$f":"'Basic Data'!E418","v":6.2134792452830191E-2},null,null,null,null,{"$f":"'Basic Data'!D476","v":0},{"$f":"Sensitivity!$Q$7","v":0},15.32]
[null,"Råolie",null,{"$f":"'Basic Data'!W40","v":43},{"$f":"'Basic Data'!Q922","v":102.21187783318153},{"$f":"'Basic Data'!Q922","v":102.21187783318153},{"$f":"'Basic Data'!D438","v":9.0777501919210337},null,0.82568851076578786,{"$f":"'Basic Data'!D458","v":22.602745901639349},{"$f":"'Basic Data'!D419","v":1.0555523478977946E-4},{"$f":"'Basic Data'!E419","v":0.14729177462565826},null,null,null,null,{"$f":"'Basic Data'!D477","v":0},{"$f":"Sensitivity!$Q$7","v":0},22.602745901639349]
[null,"Biomasse",null,{"$f":"'Basic Data'!W41","v":0.648796555798688},{"$f":"'Basic Data'!Q948","v":47.169301659873355},{"$f":"'Basic Data'!Q948","v":47.169301659873355},{"$f":"'Basic Data'!D439","v":0},null,1,{"$f":"'Basic Data'!D459","v":3.5332430510679025},{"$f":"'Basic Data'!D420","v":0},{"$f":"'Basic Data'!E420","v":0},null,null,null,null,{"$f":"'Basic Data'!D478","v":0},{"$f":"Sensitivity!$Q$7","v":0},3.5332430510679025]
[null,"Ethanol på sukkerrør",null,{"$f":"'Basic Data'!W42","v":26.8},{"$f":"'Basic Data'!Q949","v":207.572264818147},{"$f":"'Basic Data'!Q949","v":207.572264818147},{"$f":"'Basic Data'!D440","v":4.7699999999999996},null,0.84890719037060502,{"$f":"'Basic Data'!D460","v":24.16},{"$f":"'Basic Data'!D421","v":7.6533582089552226E-5},{"$f":"'Basic Data'!E421","v":9.7891791044776109E-3},null,null,null,null,{"$f":"'Basic Data'!D479","v":0},{"$f":"Sensitivity!$Q$7","v":0},24.16]
[null,"Biodiesel på palmeolie",null,{"$f":"'Basic Data'!W43","v":37},{"$f":"'Basic Data'!Q950","v":162.94977794280206},{"$f":"'Basic Data'!Q950","v":162.94977794280206},{"$f":"'Basic Data'!D441","v":11.14},null,0.76859160781055258,{"$f":"'Basic Data'!D461","v":67.930000000000007},{"$f":"'Basic Data'!D422","v":1.5054054054054056E-4},{"$f":"'Basic Data'!E422","v":0.2100642702702703},null,null,null,null,{"$f":"'Basic Data'!D480","v":0},{"$f":"Sensitivity!$Q$7","v":0},67.930000000000007]
[]
[]
["Data for Feedstocks"]
[]
[]
[null,"Emissions from process energy use in production of feedstock",null,null,null,null,null,"Unit emissions from upstream process, g/GJ"]
[null,"Feedstock","Unit","SO₂","NOx","Process",null,null,"g SO2/GJ","g NOx/g"]
[null,"Hvede","kg/GJ",{"$f":"D426/'Basic Data'!$W29*VLOOKUP($F407,$H$407:$I$409,2,0)/1000","v":5.2885377027663626E-5},{"$f":"E426/'Basic Data'!$W29*VLOOKUP($F407,$H$407:$J$409,3,0)/1000","v":7.3796255104401826E-2},"Lastbil, by",null,"Lastbil, by",{"$f":"'Basic Data'!$I$897","v":0.5},{"$f":"'Basic Data'!$J$897","v":697.7}]
[null,"Sugarbeets","kg/GJ",{"$f":"D427/'Basic Data'!$W30*VLOOKUP($F408,$H$407:$I$409,2,0)/1000","v":4.7318495235277981E-5},{"$f":"E427/'Basic Data'!$W30*VLOOKUP($F408,$H$407:$J$409,3,0)/1000","v":6.60282282513069E-2},"Lastbil, by",null,"Naturgas",{"$f":"'Basic Data'!$F$14","v":0.43},{"$f":"'Basic Data'!$J$882","v":55}]
[null,"Halm","kg/GJ",{"$f":"D428/'Basic Data'!$W31*VLOOKUP($F409,$H$407:$I$409,2,0)/1000","v":1.8111999999999995E-5},{"$f":"E428/'Basic Data'!$W31*VLOOKUP($F409,$H$407:$J$409,3,0)/1000","v":2.5273484799999996E-2},"Lastbil, by",null,"Skib",{"$f":"'Basic Data'!$I$897","v":0.5},{"$f":"'Basic Data'!$J$897","v":697.7}]
[null,"Rapsfrø","kg/GJ",{"$f":"D429/'Basic Data'!$W32*VLOOKUP($F410,$H$407:$I$409,2,0)/1000","v":1.1538571762312746E-4},{"$f":"E429/'Basic Data'!$W32*VLOOKUP($F410,$H$407:$J$409,3,0)/1000","v":0.16100923037131207},"Lastbil, by"]
[null,"Rapeseed cake","kg/GJ"]
[null,"Rapsolie","kg/GJ"]
[null,"Naturgas","kg/GJ",{"$f":"D432/'Basic Data'!$Z14*VLOOKUP($F413,$H$407:$I$409,2,0)/1000","v":7.3100000000000001E-5},{"$f":"E432/'Basic Data'!$Z14*VLOOKUP($F413,$H$407:$J$409,3,0)/1000","v":9.3499999999999989E-3},"Naturgas"]
[null,"Træ","kg/GJ",{"$f":"D433/'Basic Data'!$W35*VLOOKUP($F414,$H$407:$I$409,2,0)/1000","v":1.9170179104477608E-5},{"$f":"E433/'Basic Data'!$W35*VLOOKUP($F414,$H$407:$J$409,3,0)/1000","v":2.6750067922388057E-2},"Lastbil, by"]
[null,"Træpiller","kg/GJ",{"$f":"D434/'Basic Data'!$W36*VLOOKUP($F415,$H$407:$I$409,2,0)/1000","v":1.9170179104477608E-5},{"$f":"E434/'Basic Data'!$W36*VLOOKUP($F415,$H$407:$J$409,3,0)/1000","v":2.6750067922388057E-2},"Lastbil, by"]
[null,"Elektricitet","kg/GJ",{"$f":"D435/'Basic Data'!$AA37*VLOOKUP($F416,$H$407:$I$409,2,0)/1000","v":2.6861111111111108E-5},{"$f":"E435/'Basic Data'!$AA37*VLOOKUP($F416,$H$407:$J$409,3,0)/1000","v":3.7481994444444444E-2},"Lastbil, by"]
[null,"Oplade-el-brændsel","kg/GJ",{"$f":"D436/'Basic Data'!$AA38*VLOOKUP($F417,$H$407:$I$409,2,0)/1000","v":2.6861111111111108E-5},{"$f":"E436/'Basic Data'!$AA38*VLOOKUP($F417,$H$407:$J$409,3,0)/1000","v":3.7481994444444444E-2},"Lastbil, by"]
[null,"Kul","kg/GJ",{"$f":"D437/'Basic Data'!$W39*VLOOKUP($F418,$H$407:$I$409,2,0)/1000","v":4.4528301886792451E-5},{"$f":"E437/'Basic Data'!$W39*VLOOKUP($F418,$H$407:$J$409,3,0)/1000","v":6.2134792452830191E-2},"Lastbil, by"]
[null,"Råolie","kg/GJ",{"$f":"D438/'Basic Data'!$W40*VLOOKUP($F419,$H$407:$I$409,2,0)/1000","v":1.0555523478977946E-4},{"$f":"E438/'Basic Data'!$W40*VLOOKUP($F419,$H$407:$J$409,3,0)/1000","v":0.14729177462565826},"Skib"]
[null,"Biomasse","kg/GJ",{"$f":"D439/'Basic Data'!$W41*VLOOKUP($F420,$H$407:$I$409,2,0)/1000","v":0},{"$f":"E439/'Basic Data'!$W41*VLOOKUP($F420,$H$407:$J$409,3,0)/1000","v":0},"Lastbil, by"]
[null,"Ethanol på sukkerrør","kg/GJ",{"$f":"D440/'Basic Data'!$W42*VLOOKUP($F421,$H$407:$I$409,2,0)/1000","v":7.6533582089552226E-5},{"$f":"E440/'Basic Data'!$W42*VLOOKUP($F421,$H$407:$J$409,3,0)/1000","v":9.7891791044776109E-3},"Naturgas"]
[null,"Biodiesel på palmeolie","kg/GJ",{"$f":"D441/'Basic Data'!$W43*VLOOKUP($F422,$H$407:$I$409,2,0)/1000","v":1.5054054054054056E-4},{"$f":"E441/'Basic Data'!$W43*VLOOKUP($F422,$H$407:$J$409,3,0)/1000","v":0.2100642702702703},"Lastbil, by"]
[]
[null,"Process energy use in production of feedstock"]
[null,"Feedstock","Unit","Chosen year",2015,2020,2035,2050,"Note","Source"]
[null,"Hvede","GJ/ton",{"$f":"CHOOSE(chosenYear,E426,F426,G426,H426)","v":1.7981028189405632},1.7981028189405632,1.7981028189405632,1.7981028189405632,1.7981028189405632,null,{"$f":"+Referencer!$B$11","v":"5, Concawe (2011): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. November 2011."}]
[null,"Sugarbeets","GJ/ton",{"$f":"CHOOSE(chosenYear,E427,F427,G427,H427)","v":1.7981028189405632},1.7981028189405632,1.7981028189405632,1.7981028189405632,1.7981028189405632,"Assumed same as whet","No data"]
[null,"Halm","GJ/ton",{"$f":"CHOOSE(chosenYear,E428,F428,G428,H428)","v":0.52524799999999994},{"$f":"(D489+D490)*D387","v":0.52524799999999994},{"$f":"(D489+D490)*D387","v":0.52524799999999994},{"$f":"(D489+D490)*D387","v":0.52524799999999994},{"$f":"(D489+D490)*D387","v":0.52524799999999994},null,{"$f":"Referencer!B70","v":"64, JEC WTW study Version 4a,  2014"}]
[null,"Rapsfrø","GJ/ton",{"$f":"CHOOSE(chosenYear,E429,F429,G429,H429)","v":6.2308287516488834},6.2308287516488834,6.2308287516488834,6.2308287516488834,6.2308287516488834,null,{"$f":"+Referencer!$B$70","v":"64, JEC WTW study Version 4a,  2014"}]
[null,"Rapeseed cake"]
[null,"Rapsolie","GJ/ton",{"$f":"CHOOSE(chosenYear,E431,F431,G431,H431)","v":9.6738275913352041},{"$f":"34.6093609213352-24.93553333","v":9.6738275913352041},{"$f":"34.6093609213352-24.93553333","v":9.6738275913352041},9.6738275913352041,9.6738275913352041,"Fratrukket energi i cake",{"$f":"+Referencer!$B$70","v":"64, JEC WTW study Version 4a,  2014"}]
[null,"Naturgas","GJ/1000 Nm³",{"$f":"CHOOSE(chosenYear,E432,F432,G432,H432)","v":6.7081999999999997},6.7081999999999997,6.7081999999999997,6.7081999999999997,6.7081999999999997,"EU-mix",{"$f":"Referencer!B70","v":"64, JEC WTW study Version 4a,  2014"}]
[null,"Træ","GJ/ton",0.66779999999999995,0.66779999999999995,0.66779999999999995,0.66779999999999995,0.66779999999999995,"WTT appendix 1, chapter 9 + 11",{"$f":"+Referencer!$B$11","v":"5, Concawe (2011): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. November 2011."}]
[null,"Træpiller","GJ/ton",0.66779999999999995,{"$f":"E433","v":0.66779999999999995},{"$f":"F433","v":0.66779999999999995},{"$f":"G433","v":0.66779999999999995},{"$f":"H433","v":0.66779999999999995},"Antaget samme som træ"]
[null,"Elektricitet","GJ/GJ",5.372222222222222E-2,{"$f":"0.1934/3.6","v":5.372222222222222E-2},5.372222222222222E-2,5.372222222222222E-2,5.372222222222222E-2,null,{"$f":"CONCATENATE(Referencer!$B$20)","v":"14, Energistyrelsen. Energistatistik 2011."}]
[null,"Oplade-el-brændsel","GJ/GJ",5.372222222222222E-2,{"$f":"0.1934/3.6","v":5.372222222222222E-2},5.372222222222222E-2,5.372222222222222E-2,5.372222222222222E-2,null,{"$f":"CONCATENATE(Referencer!$B$20)","v":"14, Energistyrelsen. Energistatistik 2011."}]
[null,"Kul","GJ/ton",2.36,2.36,2.36,2.36,2.36,null,{"$f":"CONCATENATE(Referencer!$B$19)","v":"13, Concawe (2006): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. May 2006."}]
[null,"Råolie","GJ/ton",9.0777501919210337,{"$f":"IF(EmissionOil=1,AC548*$W$40,AC549*$W$40)","v":9.0777501919210337},{"$f":"IF(EmissionOil=1,AD548*$W$40,AD549*$W$40)","v":9.1803139937611107},{"$f":"IF(EmissionOil=1,AE548*$W$40,AE549*$W$40)","v":8.8683108548731209},{"$f":"IF(EmissionOil=1,AF548*$W$40,AF549*$W$40)","v":8.2640618347594561}]
[null,"Biomasse","GJ/ton",0]
[null,"Ethanol på sukkerrør","GJ/ton",4.7699999999999996,4.7699999999999996,4.7699999999999996,4.7699999999999996,4.7699999999999996,"WTT appendix 2, chapter 3, excl. distribution",{"$f":"+Referencer!$B$11","v":"5, Concawe (2011): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. November 2011."}]
[null,"Biodiesel på palmeolie","GJ/ton",11.14,11.14,11.14,11.14,11.14,"WTT appendix 2, chapter 4, excl. distribution",{"$f":"+Referencer!$B$11","v":"5, Concawe (2011): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. November 2011."}]
[]
[]
[null,"Process CO₂ emission excluding ILUC"]
[null,"Feedstock","Unit","Chosen year",2015,2020,2035,2050,"Note","Source"]
[null,"Hvede","kg/GJ",{"$f":"CHOOSE(chosenYear,E446,F446,G446,H446)","v":16.739999999999998},16.739999999999998,16.739999999999998,16.739999999999998,16.739999999999998,"WTT appendix 1, chapter 9 + 11, egne beregninger nederst",{"$f":"+Referencer!$B$11","v":"5, Concawe (2011): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. November 2011."}]
[null,"Sugarbeets","kg/GJ",{"$f":"CHOOSE(chosenYear,E447,F447,G447,H447)","v":9.26},9.26,9.26,9.26,9.26,null,{"$f":"+Referencer!$B$11","v":"5, Concawe (2011): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. November 2011."}]
[null,"Halm","kg/GJ",{"$f":"CHOOSE(chosenYear,E448,F448,G448,H448)","v":2.5109000000000004},{"$f":"C489+C490","v":2.5109000000000004},{"$f":"C489+C490","v":2.5109000000000004},{"$f":"C489+C490","v":2.5109000000000004},{"$f":"C489+C490","v":2.5109000000000004},null,{"$f":"Referencer!B70","v":"64, JEC WTW study Version 4a,  2014"}]
[null,"Rapsfrø","kg/GJ",{"$f":"CHOOSE(chosenYear,E449,F449,G449,H449)","v":35.882805557134169},35.882805557134169,35.882805557134169,35.882805557134169,35.882805557134169,null,{"$f":"+Referencer!$B$70","v":"64, JEC WTW study Version 4a,  2014"}]
[null,"Rapeseed cake"]
[null,"Rapsolie","kg/GJ",{"$f":"CHOOSE(chosenYear,E451,F451,G451,H451)","v":48.604999999999997},48.604999999999997,48.604999999999997,48.604999999999997,48.604999999999997,"WTT appendix 2, chapter 4, excl. distribution",{"$f":"+Referencer!$B$70","v":"64, JEC WTW study Version 4a,  2014"}]
[null,"Naturgas","kg/GJ",{"$f":"CHOOSE(chosenYear,E452,F452,G452,H452)","v":13},13,13,13,13,"EU-mix",{"$f":"Referencer!B70","v":"64, JEC WTW study Version 4a,  2014"}]
[null,"Træ","kg/GJ",5.4,5.4,5.4,5.4,5.4,"WTT appendix 1, chapter 9 + 11",{"$f":"+Referencer!$B$11","v":"5, Concawe (2011): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. November 2011."}]
[null,"Træpiller","kg/GJ",5.4,{"$f":"E453","v":5.4},{"$f":"F453","v":5.4},{"$f":"G453","v":5.4},{"$f":"H453","v":5.4},"Assumed same as wood chips"]
[null,"Elektricitet","kg/GJ",0.26136510967038823,{"$f":"E435*'Basic Data'!$I$255","v":0.26136510967038823},{"$f":"F435*'Basic Data'!$I$256","v":0.22975436499999996},{"$f":"G435*'Basic Data'!$I$257","v":0.22415060000000003},{"$f":"H435*'Basic Data'!$I$258","v":0},"Assumed that process energy emission profile follows Danish marginal electricity profile",{"$f":"CONCATENATE(Referencer!$B$20)","v":"14, Energistyrelsen. Energistatistik 2011."}]
[null,"Oplade-el-brændsel","kg/GJ",0.26136510967038823,{"$f":"E436*'Basic Data'!$I$255","v":0.26136510967038823},{"$f":"F436*'Basic Data'!$I$256","v":0.22975436499999996},{"$f":"G436*'Basic Data'!$I$257","v":0.22415060000000003},{"$f":"H436*'Basic Data'!$I$258","v":0},"Assumed that process energy emission profile follows Danish marginal electricity profile",{"$f":"CONCATENATE(Referencer!$B$20)","v":"14, Energistyrelsen. Energistatistik 2011."}]
[null,"Kul","kg/GJ",15.32,15.32,15.32,15.32,15.32,null,{"$f":"CONCATENATE(Referencer!$B$19)","v":"13, Concawe (2006): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. May 2006."}]
[null,"Råolie","kg/GJ",22.602745901639349,{"$f":"IF(EmissionOil=1,O548,O549)","v":22.602745901639349},{"$f":"IF(EmissionOil=1,P548,P549)","v":23.190000000000008},{"$f":"IF(EmissionOil=1,Q548,Q549)","v":21.561698717948715},{"$f":"IF(EmissionOil=1,R548,R549)","v":19.29993143976494}]
[null,"Biomasse","kg/GJ",3.5332430510679025,{"$f":"(F$732/F$731)/F$733*D$835/D737/'PC Biogas ENS'!$J$219","v":3.5332430510679025},{"$f":"(F$732/F$731)/F$733*D$835/D737/'PC Biogas ENS'!$J$219","v":3.5332430510679025},{"$f":"(F$732/F$731)/F$733*D$835/D737/'PC Biogas ENS'!$J$219","v":3.5332430510679025},{"$f":"(F$732/F$731)/F$733*D$835/D737/'PC Biogas ENS'!$J$219","v":3.5332430510679025},"Assumed weight of biomass is 1kg/l"]
[null,"Ethanol på sukkerrør","kg/GJ",24.16,{"$f":"24.16","v":24.16},{"$f":"24.16","v":24.16},{"$f":"24.16","v":24.16},{"$f":"24.16","v":24.16},"WTT appendix 2, chapter 3, excl. distribution, incl. low est. of ILUC at 18g (high is 71g)",{"$f":"+Referencer!$B$11","v":"5, Concawe (2011): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. November 2011."}]
[null,"Biodiesel på palmeolie","kg/GJ",67.930000000000007,67.930000000000007,67.930000000000007,67.930000000000007,67.930000000000007,"WTT appendix 2, chapter 4, excl. distribution",{"$f":"+Referencer!$B$11","v":"5, Concawe (2011): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. November 2011."}]
[]
[]
[null,"LUC"]
[null,"Feedstock","Unit","Chosen year","None","low","high","Note","Reference"]
[null,"Hvede","kg CO2e/GJ",{"$f":"CHOOSE(chosenLUC,E466,F466,G466)","v":7.2149999999999999},0,7.2149999999999999,19.39,null,{"$f":"CONCATENATE(Referencer!B49)","v":"43, IFPRI (2010): Global Trade and Environmental Impact Study of the EU Biofuels Mandate"}]
[null,"Sugarbeets","kg CO2e/GJ",9.44,0,9.44,36.869999999999997,null,{"$f":"CONCATENATE(Referencer!B49)","v":"43, IFPRI (2010): Global Trade and Environmental Impact Study of the EU Biofuels Mandate"}]
[null,"Halm","kg CO2e/GJ",9.25,0,{"$f":"C491","v":9.25},{"$f":"C491","v":9.25},null,{"$f":"CONCATENATE(Referencer!$B$48,)","v":"42, COWI/SDU 2013: Life Cycle Assessment of bioenergy pathways for the future Danish energy system"}]
[null,"Rapsfrø","kg CO2e/GJ",32.61,0,32.61,34.75,null,{"$f":"CONCATENATE(,Referencer!B49)","v":"43, IFPRI (2010): Global Trade and Environmental Impact Study of the EU Biofuels Mandate"}]
[null,"Rapsolie","kg CO2e/GJ",50.6,0,50.6,53.68,null,{"$f":"CONCATENATE(,Referencer!B49)","v":"43, IFPRI (2010): Global Trade and Environmental Impact Study of the EU Biofuels Mandate"}]
[null,"Naturgas","kg CO2e/GJ",0,0,null,null,"N/A - no land use"]
[null,"Træ","kg CO2e/GJ",-2.1500000000000004,0,{"$f":"OFFSET(B485,,chosenYear,,)","v":-2.1500000000000004},{"$f":"OFFSET(B484,,chosenYear,,)","v":9.9999999999999645E-2},null,{"$f":"+Referencer!$B$48","v":"42, COWI/SDU 2013: Life Cycle Assessment of bioenergy pathways for the future Danish energy system"}]
[null,"Træpiller","kg CO2e/GJ",-2.1500000000000004,0,{"$f":"F472","v":-2.1500000000000004},{"$f":"G472","v":9.9999999999999645E-2},null,"Assumed same as wood for lack of information"]
[null,"Elektricitet","kg CO2e/GJ",0,0,null,null,"N/A - no land use"]
[null,"Oplade-el-brændsel","kg CO2e/GJ",0,0,null,null,"N/A - no land use"]
[null,"Kul","kg CO2e/GJ",0,0,null,null,"N/A - no land use"]
[null,"Råolie","kg CO2e/GJ",0,0,null,null,"N/A - no land use"]
[null,"Biomasse","kg CO2e/GJ",0,0,null,null,"Accounted for in technology sheet for Biomass"]
[]
[]
[]
[null,"LUC emissions for wood, world market wood"]
[null,null,2015,2020,2035,2050,"Reference"]
[null,"High ",{"$f":"5.5-E453","v":9.9999999999999645E-2},{"$f":"16-G453","v":10.6},{"$f":"102.8-G453","v":97.399999999999991},{"$f":"102.8-H453","v":97.399999999999991},{"$f":"CONCATENATE(Referencer!$B$48,)","v":"42, COWI/SDU 2013: Life Cycle Assessment of bioenergy pathways for the future Danish energy system"}]
[null,"Low",{"$f":"3.25-E454","v":-2.1500000000000004},{"$f":"9-G453","v":3.5999999999999996},{"$f":"9-G453","v":3.5999999999999996},{"$f":"9-H453","v":3.5999999999999996},{"$f":"CONCATENATE(Referencer!$B$48,)","v":"42, COWI/SDU 2013: Life Cycle Assessment of bioenergy pathways for the future Danish energy system"}]
[]
[null,"Emissions from straw removal"]
[null,null,"g CO2 eq./MJ straw","MJ/MJ straw","Note","Reference"]
[null,"Straw baling and collection, incl. fertilizer compensation",2.0670000000000002,3.022E-2,null,{"$f":"Referencer!B70","v":"64, JEC WTW study Version 4a,  2014"}]
[null,"Straw transport",0.44390000000000002,6.0039999999999998E-3,null,{"$f":"Referencer!B70","v":"64, JEC WTW study Version 4a,  2014"}]
[null,"Loss of soil organic carbon",9.25,null,"Corrections in mail from Lorie Hamelin 4-3-2015. Magnitude of number confirmed by Steen Gyldenkærne: on a 100 year horison, 15 % of carbon in straw adds to SOC, straw contains 45 % C, 44/12 is the CO2/C weight ratio, roughly 1/15 kg/MJ, 1000 g/kg. Numbers from Steen G. are larger but do not include ploughing.",{"$f":"Referencer!B69","v":"63, COWI/SDU: Carbon footprint of bioenergy pathways for the future Danish energy system, main report, 2014"}]
[null,"Total",{"$f":"SUM(C489:C491)","v":11.760899999999999},{"$f":"SUM(D489:D491)","v":3.6223999999999999E-2}]
[]
[]
["Data for fossil oil"]
[]
[]
[null,"Production in WEO 2014 New policy scenario (mb/d)",null,null,null,null,null,null,null,null,null,null,"Emissions from production (g/MJ)",null,null,null,null,null,null,null,null,null,null,null,null,null,"Energy consumption MJ/MJ"]
[null,"Crude",null,1990,2013,2020,2025,2030,2035,2040,2050,null,"Crude",null,1990,2013,2020,2025,2030,2035,2040,2050,"Reference","note",null,null,"Crude",null,2015,2020,2025,2030,2035,2040,2050,"Reference","Note"]
[null,"US",null,8.9,7.6,8.8500000000000014,7.7999999999999989,7.9833333333333334,7.7666666666666657,7.05,{"$f":"2*J500-I500","v":6.3333333333333339},null,"US",null,6.63,6.63,6.63,6.63,6.63,6.63,6.63,6.63,{"$f":"Referencer!B$60","v":"54, Upstream Emissions of Fossil Fuel Feedstocks for Transport Fuels Consumed in the EU, International Council on Clean Transportation (ICCT), 2014."},"Average of studies, p. xxxii,xxxiii",null,null,"US",null,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,{"$f":"Referencer!B$83","v":"77, GHGenius 4.03a, http://www.ghgenius.ca/"},"data from the sheet \"Crude production\""]
[null,"Canada (crude)",null,1.8,2.1,2.2999999999999998,2.5,2.3999999999999995,2.2000000000000002,2.2000000000000002,{"$f":"2*J501-I501","v":2.2000000000000002},null,"Canada (crude)",null,4.18,4.18,4.18,4.18,4.18,4.18,4.18,4.18,{"$f":"Referencer!B$60","v":"54, Upstream Emissions of Fossil Fuel Feedstocks for Transport Fuels Consumed in the EU, International Council on Clean Transportation (ICCT), 2014."},"Average of studies, p. xxxii,xxxiii",null,null,"Canada (crude)",null,7.4789547553461247E-2,7.4789547553461247E-2,7.4789547553461247E-2,7.4789547553461247E-2,7.4789547553461247E-2,7.4789547553461247E-2,7.4789547553461247E-2,{"$f":"Referencer!B$83","v":"77, GHGenius 4.03a, http://www.ghgenius.ca/"},"data from the sheet \"Crude production\""]
[null,"Mexico",null,3,2.9,2.8249999999999997,3.0500000000000003,3.1666666666666665,3.083333333333333,2.9,2.7166666666666668,null,"Mexico",null,8.1999999999999993,8.1999999999999993,8.1999999999999993,8.1999999999999993,8.1999999999999993,8.1999999999999993,8.1999999999999993,8.1999999999999993,{"$f":"Referencer!B$60","v":"54, Upstream Emissions of Fossil Fuel Feedstocks for Transport Fuels Consumed in the EU, International Council on Clean Transportation (ICCT), 2014."},"p. xlv, xlvi",null,null,"Mexico",null,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,{"$f":"Referencer!B$83","v":"77, GHGenius 4.03a, http://www.ghgenius.ca/"},"data from the sheet \"Crude production\""]
[null,"Europe",null,4.3,3.3,3.1,2.5,2.2000000000000002,2.2000000000000002,2.2000000000000002,2.2000000000000002,null,"Europe",null,{"$f":"(3.2*2.1+3.7*2+4*1+4.8*1.3+4.8*5.8+4.5*1.3+8.8*1.3+10.4*0.4+3.4*3.5)/(2.1+2+1+1.3+5.8+1.3+1.3+0.4+3.5)","v":4.5748663101604281},{"$f":"(3.2*2.1+3.7*2+4*1+4.8*1.3+4.8*5.8+4.5*1.3+8.8*1.3+10.4*0.4+3.4*3.5)/(2.1+2+1+1.3+5.8+1.3+1.3+0.4+3.5)","v":4.5748663101604281},4.5748663101604281,4.5748663101604281,4.5748663101604281,4.5748663101604281,4.5748663101604281,4.5748663101604281,{"$f":"Referencer!B$60","v":"54, Upstream Emissions of Fossil Fuel Feedstocks for Transport Fuels Consumed in the EU, International Council on Clean Transportation (ICCT), 2014."},"p. xlv, xlvi",null,null,"Europe",null,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,{"$f":"Referencer!B$83","v":"77, GHGenius 4.03a, http://www.ghgenius.ca/"},"data from the sheet \"Crude production\""]
[null,"Asia Oceania",null,0.7,0.5,0.8,0.8,0.8,0.8,0.8,0.8,null,"Asia Oceania",null,8.25,8.25,8.25,8.25,8.25,8.25,8.25,8.25,{"$f":"Referencer!B$60","v":"54, Upstream Emissions of Fossil Fuel Feedstocks for Transport Fuels Consumed in the EU, International Council on Clean Transportation (ICCT), 2014."},"Average of studies, p. xxxii,xxxiii",null,null,"Asia Oceania",null,4.5189558938697479E-2,4.5189558938697479E-2,4.5189558938697479E-2,4.5189558938697479E-2,4.5189558938697479E-2,4.5189558938697479E-2,4.5189558938697479E-2,{"$f":"Referencer!B$83","v":"77, GHGenius 4.03a, http://www.ghgenius.ca/"},"data from the sheet \"Crude production\""]
[null,"Kazakhstan",null,0.5,1.7,2,2.4,2.5,2.1,1.8,1.5,null,"Kazakhstan",null,17.7,17.7,17.7,17.7,17.7,17.7,17.7,17.7,{"$f":"Referencer!B$60","v":"54, Upstream Emissions of Fossil Fuel Feedstocks for Transport Fuels Consumed in the EU, International Council on Clean Transportation (ICCT), 2014."},"p. xlv, xlvi",null,null,"Kazakhstan",null,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,{"$f":"Referencer!B$83","v":"77, GHGenius 4.03a, http://www.ghgenius.ca/"},"data from the sheet \"Crude production\""]
[null,"Russia",null,10.4,10.75,10.8,10.35,9.7666666666666657,9.3833333333333329,9.1,8.8166666666666664,null,"Russia",null,6.35,6.35,6.35,6.35,6.35,6.35,6.35,6.35,{"$f":"Referencer!B$60","v":"54, Upstream Emissions of Fossil Fuel Feedstocks for Transport Fuels Consumed in the EU, International Council on Clean Transportation (ICCT), 2014."},"Average of studies, p. xxxii,xxxiii",null,null,"Russia",null,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,{"$f":"Referencer!B$83","v":"77, GHGenius 4.03a, http://www.ghgenius.ca/"},"data from the sheet \"Crude production\""]
[null,"Other E. Europe/Eurasia",null,0.79999999999999893,1.5999999999999996,1.1999999999999993,1.0999999999999996,0.90000000000000036,0.80000000000000071,0.59999999999999964,0.39999999999999858,null,"Other E. Europe/Eurasia",null,20.5,20.5,20.5,20.5,20.5,20.5,20.5,20.5,{"$f":"Referencer!B$60","v":"54, Upstream Emissions of Fossil Fuel Feedstocks for Transport Fuels Consumed in the EU, International Council on Clean Transportation (ICCT), 2014."},"Other FSU crude",null,null,"Other E. Europe/Eurasia",null,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,{"$f":"Referencer!B$83","v":"77, GHGenius 4.03a, http://www.ghgenius.ca/"},"data from the sheet \"Crude production\""]
[null,"China",null,2.8,4.3,4.3250000000000002,3.9499999999999997,3.5999999999999996,3.35,3.1,2.85,null,"China",null,4.3,4.3,4.3,4.3,4.3,4.3,4.3,4.3,{"$f":"Referencer!B$60","v":"54, Upstream Emissions of Fossil Fuel Feedstocks for Transport Fuels Consumed in the EU, International Council on Clean Transportation (ICCT), 2014."},"JEC report as reported in OPGEE report, page xxxii,xxxiii",null,null,"China",null,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,{"$f":"Referencer!B$83","v":"77, GHGenius 4.03a, http://www.ghgenius.ca/"},"data from the sheet \"Crude production\""]
[null,"India",null,0.7,0.9,0.8,0.7,0.7,0.7,0.7,0.7,null,"India",null,4.3,4.3,4.3,4.3,4.3,4.3,4.3,4.3,{"$f":"Referencer!B$60","v":"54, Upstream Emissions of Fossil Fuel Feedstocks for Transport Fuels Consumed in the EU, International Council on Clean Transportation (ICCT), 2014."},"JEC report as reported in OPGEE report, page xxxii,xxxiii",null,null,"India",null,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,{"$f":"Referencer!B$83","v":"77, GHGenius 4.03a, http://www.ghgenius.ca/"},"data from the sheet \"Crude production\""]
[null,"Other Asia",null,2.5,2.7,2.3999999999999995,2.1000000000000005,1.9000000000000004,1.7999999999999994,1.6999999999999997,1.6,null,"Other Asia",null,4.3,4.3,4.3,4.3,4.3,4.3,4.3,4.3,{"$f":"Referencer!B$60","v":"54, Upstream Emissions of Fossil Fuel Feedstocks for Transport Fuels Consumed in the EU, International Council on Clean Transportation (ICCT), 2014."},"JEC report as reported in OPGEE report, page xxxii,xxxiii",null,null,"Other Asia",null,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,{"$f":"Referencer!B$83","v":"77, GHGenius 4.03a, http://www.ghgenius.ca/"},"data from the sheet \"Crude production\""]
[null,"Non-OPEC Middle East",null,1.3,1.3,1.3,1.3,1.4,1.2,1,0.8,null,"Non-OPEC Middle East",null,{"$f":"(7.8+10.1)/2","v":8.9499999999999993},{"$f":"(7.8+10.1)/2","v":8.9499999999999993},8.9499999999999993,8.9499999999999993,8.9499999999999993,8.9499999999999993,8.9499999999999993,8.9499999999999993,{"$f":"Referencer!B$60","v":"54, Upstream Emissions of Fossil Fuel Feedstocks for Transport Fuels Consumed in the EU, International Council on Clean Transportation (ICCT), 2014."},"Syria",null,null,"Non-OPEC Middle East",null,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,{"$f":"Referencer!B$83","v":"77, GHGenius 4.03a, http://www.ghgenius.ca/"},"data from the sheet \"Crude production\""]
[null,"Africa",null,1.7,2.2999999999999998,2.5,2.2999999999999998,1.9,1.6,1.4,1.1999999999999997,null,"Africa",null,{"$f":"(23.3*0.3+13*0.4+8.9*0.4+18.5*2.8+18.3*0.8)/(0.3+0.4+0.4+2.8+0.8)","v":17.48723404255319},{"$f":"(23.3*0.3+13*0.4+8.9*0.4+18.5*2.8+18.3*0.8)/(0.3+0.4+0.4+2.8+0.8)","v":17.48723404255319},17.48723404255319,17.48723404255319,17.48723404255319,17.48723404255319,17.48723404255319,17.48723404255319,{"$f":"Referencer!B$60","v":"54, Upstream Emissions of Fossil Fuel Feedstocks for Transport Fuels Consumed in the EU, International Council on Clean Transportation (ICCT), 2014."},"Africa, other than Algeria, Angola, Libya, Nigeria",null,null,"Africa",null,8.4730423010057773E-2,8.4730423010057773E-2,8.4730423010057773E-2,8.4730423010057773E-2,8.4730423010057773E-2,8.4730423010057773E-2,8.4730423010057773E-2,{"$f":"Referencer!B$83","v":"77, GHGenius 4.03a, http://www.ghgenius.ca/"},"data from the sheet \"Crude production\""]
[null,"Brazil",null,0.7,2.1,3.7,4.9000000000000004,5.5,5.8,5.7,5.6000000000000005,null,"Brazil",null,6.5,6.5,6.5,6.5,6.5,6.5,6.5,6.5,{"$f":"Referencer!B$60","v":"54, Upstream Emissions of Fossil Fuel Feedstocks for Transport Fuels Consumed in the EU, International Council on Clean Transportation (ICCT), 2014."},"p. xlv, xlvi",null,null,"Brazil",null,4.5189558938697479E-2,4.5189558938697479E-2,4.5189558938697479E-2,4.5189558938697479E-2,4.5189558938697479E-2,4.5189558938697479E-2,4.5189558938697479E-2,{"$f":"Referencer!B$83","v":"77, GHGenius 4.03a, http://www.ghgenius.ca/"},"data from the sheet \"Crude production\""]
[null,"Other Latin America",null,1.3,2.1,2.2999999999999998,2,1.7999999999999998,1.6000000000000005,1.5,1.3999999999999995,null,"Other Latin America, Non-OPEC",null,5,5,5,5,5,5,5,5,{"$f":"Referencer!B$60","v":"54, Upstream Emissions of Fossil Fuel Feedstocks for Transport Fuels Consumed in the EU, International Council on Clean Transportation (ICCT), 2014."},"Ecuador",null,null,"Other Latin America, Non-OPEC",null,4.5189558938697479E-2,4.5189558938697479E-2,4.5189558938697479E-2,4.5189558938697479E-2,4.5189558938697479E-2,4.5189558938697479E-2,4.5189558938697479E-2,{"$f":"Referencer!B$83","v":"77, GHGenius 4.03a, http://www.ghgenius.ca/"},"data from the sheet \"Crude production\""]
[null,"Iran",null,3.1,3.3,3.8,4.0999999999999996,4.3,4.5,4.7,4.9000000000000004,null,"Iran",null,{"$f":"(11.5*2.6+16.2*1.4+11.7*0.9)/(2.6+1.4+0.9)","v":12.879591836734694},{"$f":"(11.5*2.6+16.2*1.4+11.7*0.9)/(2.6+1.4+0.9)","v":12.879591836734694},12.879591836734694,12.879591836734694,12.879591836734694,12.879591836734694,12.879591836734694,12.879591836734694,{"$f":"Referencer!B$60","v":"54, Upstream Emissions of Fossil Fuel Feedstocks for Transport Fuels Consumed in the EU, International Council on Clean Transportation (ICCT), 2014."},"p. xlv, xlvi",null,null,"Iran",null,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,{"$f":"Referencer!B$83","v":"77, GHGenius 4.03a, http://www.ghgenius.ca/"},"data from the sheet \"Crude production\""]
[null,"Iraq",null,2,3.2,4.5999999999999996,5.8,6.7,7.6,8.1999999999999993,8.7999999999999989,null,"Iraq",null,{"$f":"(10.4*0.5+9*2+11.5*0.2)/(0.5+2+0.2)","v":9.4444444444444446},{"$f":"(10.4*0.5+9*2+11.5*0.2)/(0.5+2+0.2)","v":9.4444444444444446},9.4444444444444446,9.4444444444444446,9.4444444444444446,9.4444444444444446,9.4444444444444446,9.4444444444444446,{"$f":"Referencer!B$60","v":"54, Upstream Emissions of Fossil Fuel Feedstocks for Transport Fuels Consumed in the EU, International Council on Clean Transportation (ICCT), 2014."},"p. xlv, xlvi",null,null,"Iraq",null,6.2135643540709037E-2,6.2135643540709037E-2,6.2135643540709037E-2,6.2135643540709037E-2,6.2135643540709037E-2,6.2135643540709037E-2,6.2135643540709037E-2,{"$f":"Referencer!B$83","v":"77, GHGenius 4.03a, http://www.ghgenius.ca/"},"data from the sheet \"Crude production\""]
[null,"Kuwait",null,1.3,3.1,2.5,2.7,2.9,3.1,3.4,3.6999999999999997,null,"Kuwait",null,6,6,6,6,6,6,6,6,{"$f":"Referencer!B$60","v":"54, Upstream Emissions of Fossil Fuel Feedstocks for Transport Fuels Consumed in the EU, International Council on Clean Transportation (ICCT), 2014."},"p. xlv, xlvi",null,null,"Kuwait",null,6.2135643540709037E-2,6.2135643540709037E-2,6.2135643540709037E-2,6.2135643540709037E-2,6.2135643540709037E-2,6.2135643540709037E-2,6.2135643540709037E-2,{"$f":"Referencer!B$83","v":"77, GHGenius 4.03a, http://www.ghgenius.ca/"},"data from the sheet \"Crude production\""]
[null,"Qatar",null,0.4,2.1,2,2.2000000000000002,2.5,2.8,2.9,3,null,"Qatar",null,5.5,5.5,5.5,5.5,5.5,5.5,5.5,5.5,{"$f":"Referencer!B$60","v":"54, Upstream Emissions of Fossil Fuel Feedstocks for Transport Fuels Consumed in the EU, International Council on Clean Transportation (ICCT), 2014."},"Assumed as Saudi",null,null,"Qatar",null,4.5189558938697479E-2,4.5189558938697479E-2,4.5189558938697479E-2,4.5189558938697479E-2,4.5189558938697479E-2,4.5189558938697479E-2,4.5189558938697479E-2,{"$f":"Referencer!B$83","v":"77, GHGenius 4.03a, http://www.ghgenius.ca/"},"data from the sheet \"Crude production\""]
[null,"Saudi Arabia",null,7.1,11.6,10.8,11.5,12.4,13,13.4,13.8,null,"Saudi Arabia",null,5.5,5.5,5.5,5.5,5.5,5.5,5.5,5.5,{"$f":"Referencer!B$60","v":"54, Upstream Emissions of Fossil Fuel Feedstocks for Transport Fuels Consumed in the EU, International Council on Clean Transportation (ICCT), 2014."},"p. xlv, xlvi",null,null,"Saudi Arabia",null,4.5189558938697479E-2,4.5189558938697479E-2,4.5189558938697479E-2,4.5189558938697479E-2,4.5189558938697479E-2,4.5189558938697479E-2,4.5189558938697479E-2,{"$f":"Referencer!B$83","v":"77, GHGenius 4.03a, http://www.ghgenius.ca/"},"data from the sheet \"Crude production\""]
[null,"UAE",null,2.4,3.5,3.6,3.6,3.8,4,4.2,4.4000000000000004,null,"UAE",null,5.5,5.5,5.5,5.5,5.5,5.5,5.5,5.5,{"$f":"Referencer!B$60","v":"54, Upstream Emissions of Fossil Fuel Feedstocks for Transport Fuels Consumed in the EU, International Council on Clean Transportation (ICCT), 2014."},"Assumed as Saudi",null,null,"UAE",null,4.5189558938697479E-2,4.5189558938697479E-2,4.5189558938697479E-2,4.5189558938697479E-2,4.5189558938697479E-2,4.5189558938697479E-2,4.5189558938697479E-2,{"$f":"Referencer!B$83","v":"77, GHGenius 4.03a, http://www.ghgenius.ca/"},"data from the sheet \"Crude production\""]
[null,"Algeria",null,1.3,1.6,1.5,1.5,1.5,1.7,1.8,1.9000000000000001,null,"Algeria",null,{"$f":"(15.4*0.4+12.8*0.9)/(0.4+0.9)","v":13.6},{"$f":"(15.4*0.4+12.8*0.9)/(0.4+0.9)","v":13.6},13.6,13.6,13.6,13.6,13.6,13.6,{"$f":"Referencer!B$60","v":"54, Upstream Emissions of Fossil Fuel Feedstocks for Transport Fuels Consumed in the EU, International Council on Clean Transportation (ICCT), 2014."},"p. xlv, xlvi",null,null,"Algeria",null,3.8411125097892858E-2,3.8411125097892858E-2,3.8411125097892858E-2,3.8411125097892858E-2,3.8411125097892858E-2,3.8411125097892858E-2,3.8411125097892858E-2,{"$f":"Referencer!B$83","v":"77, GHGenius 4.03a, http://www.ghgenius.ca/"},"data from the sheet \"Crude production\""]
[null,"Angola",null,0.5,1.8,2,1.8,1.6,1.5,1.4,1.2999999999999998,null,"Angola",null,9.1999999999999993,9.1999999999999993,9.1999999999999993,9.1999999999999993,9.1999999999999993,9.1999999999999993,9.1999999999999993,9.1999999999999993,{"$f":"Referencer!B$60","v":"54, Upstream Emissions of Fossil Fuel Feedstocks for Transport Fuels Consumed in the EU, International Council on Clean Transportation (ICCT), 2014."},"p. xlv, xlvi",null,null,"Angola",null,4.5189558938697479E-2,4.5189558938697479E-2,4.5189558938697479E-2,4.5189558938697479E-2,4.5189558938697479E-2,4.5189558938697479E-2,4.5189558938697479E-2,{"$f":"Referencer!B$83","v":"77, GHGenius 4.03a, http://www.ghgenius.ca/"},"data from the sheet \"Crude production\""]
[null,"Ecuador",null,0.3,0.5,0.4,0.4,0.3,0.3,0.3,0.3,null,"Ecuador",null,5,5,5,5,5,5,5,5,{"$f":"Referencer!B$60","v":"54, Upstream Emissions of Fossil Fuel Feedstocks for Transport Fuels Consumed in the EU, International Council on Clean Transportation (ICCT), 2014."},null,null,null,"Ecuador",null,4.5189558938697479E-2,4.5189558938697479E-2,4.5189558938697479E-2,4.5189558938697479E-2,4.5189558938697479E-2,4.5189558938697479E-2,4.5189558938697479E-2,{"$f":"Referencer!B$83","v":"77, GHGenius 4.03a, http://www.ghgenius.ca/"},"data from the sheet \"Crude production\""]
[null,"Libya",null,1.4,1,1,1.6,1.9,2,2.2000000000000002,2.4000000000000004,null,"Libya",null,{"$f":"(8.9*0.3+8.3*4.6+13.6*4.4)/(0.3+4.6+4.4)","v":10.826881720430107},{"$f":"(8.9*0.3+8.3*4.6+13.6*4.4)/(0.3+4.6+4.4)","v":10.826881720430107},10.826881720430107,10.826881720430107,10.826881720430107,10.826881720430107,10.826881720430107,10.826881720430107,{"$f":"Referencer!B$60","v":"54, Upstream Emissions of Fossil Fuel Feedstocks for Transport Fuels Consumed in the EU, International Council on Clean Transportation (ICCT), 2014."},"p. xlv, xlvi",null,null,"Libya",null,3.8411125097892858E-2,3.8411125097892858E-2,3.8411125097892858E-2,3.8411125097892858E-2,3.8411125097892858E-2,3.8411125097892858E-2,3.8411125097892858E-2,{"$f":"Referencer!B$83","v":"77, GHGenius 4.03a, http://www.ghgenius.ca/"},"data from the sheet \"Crude production\""]
[null,"Nigeria",null,1.8,2.5,2.2000000000000002,2.2999999999999998,2.5,2.8,3.1,3.4000000000000004,null,"Nigeria",null,18.5,18.5,18.5,18.5,18.5,18.5,18.5,18.5,{"$f":"Referencer!B$60","v":"54, Upstream Emissions of Fossil Fuel Feedstocks for Transport Fuels Consumed in the EU, International Council on Clean Transportation (ICCT), 2014."},"p. xlv, xlvi",null,null,"Nigeria",null,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,{"$f":"Referencer!B$83","v":"77, GHGenius 4.03a, http://www.ghgenius.ca/"},"data from the sheet \"Crude production\""]
[null,"Venezuela",null,2.2999999999999998,2.3000000000000003,1.7999999999999998,1.6,1.5999999999999999,1.5,1.5,1.5,null,"Venezuela",null,3.9,3.9,3.9,3.9,3.9,3.9,3.9,3.9,{"$f":"Referencer!B$60","v":"54, Upstream Emissions of Fossil Fuel Feedstocks for Transport Fuels Consumed in the EU, International Council on Clean Transportation (ICCT), 2014."},"NETL study reported in OPGEE report, page xxxii,xxxiii",null,null,"Venezuela",null,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,5.6486948673371846E-2,{"$f":"Referencer!B$83","v":"77, GHGenius 4.03a, http://www.ghgenius.ca/"},"data from the sheet \"Crude production\""]
[]
[null,"Tight",null,null,null,null,null,null,null,null,null,null,"Tight",null,null,null,null,null,null,null,null,null,null,null,null,null,"Tight"]
[null,"US",null,0,2.5,3.45,4.4000000000000004,3.916666666666667,3.4333333333333336,2.95,{"$f":"2*J529-I529","v":2.4666666666666668},null,"US",null,31.5,31.5,31.5,31.5,31.5,31.5,31.5,31.5,{"$f":"Referencer!B$84","v":"78, Less oil, more CO2? ASPO Netherlands, 2009, http://www.peakoil.nl/wp-content/uploads/2009/05/april_2009_less_oil_more_co2_aspo_netherlands.pdf"},null,null,null,"US",null,0.26837690546172144,0.26837690546172144,0.26837690546172144,0.26837690546172144,0.26837690546172144,0.26837690546172144,0.26837690546172144,"Calculated on the basis of CO2 emissions from production"]
[null,"Russia",null,0,0.05,0.19999999999999998,0.35,0.43333333333333329,0.51666666666666661,0.6,0.68333333333333335,null,"Russia",null,31.5,31.5,31.5,31.5,31.5,31.5,31.5,31.5,{"$f":"Referencer!B$84","v":"78, Less oil, more CO2? ASPO Netherlands, 2009, http://www.peakoil.nl/wp-content/uploads/2009/05/april_2009_less_oil_more_co2_aspo_netherlands.pdf"},null,null,null,"Russia",null,0.26837690546172144,0.26837690546172144,0.26837690546172144,0.26837690546172144,0.26837690546172144,0.26837690546172144,0.26837690546172144,"Calculated on the basis of CO2 emissions from production"]
[null,"Canada",null,0,0.3,0.5,0.7,0.56666666666666665,0.43333333333333329,0.3,0.16666666666666669,null,"Canada",null,31.5,31.5,31.5,31.5,31.5,31.5,31.5,31.5,{"$f":"Referencer!B$84","v":"78, Less oil, more CO2? ASPO Netherlands, 2009, http://www.peakoil.nl/wp-content/uploads/2009/05/april_2009_less_oil_more_co2_aspo_netherlands.pdf"},null,null,null,"Canada",null,0.26837690546172144,0.26837690546172144,0.26837690546172144,0.26837690546172144,0.26837690546172144,0.26837690546172144,0.26837690546172144,"Calculated on the basis of CO2 emissions from production"]
[null,"Mexico",null,0,0,7.4999999999999997E-2,0.15,0.23333333333333334,0.31666666666666665,0.4,0.48333333333333339,null,"Mexico",null,31.5,31.5,31.5,31.5,31.5,31.5,31.5,31.5,{"$f":"Referencer!B$84","v":"78, Less oil, more CO2? ASPO Netherlands, 2009, http://www.peakoil.nl/wp-content/uploads/2009/05/april_2009_less_oil_more_co2_aspo_netherlands.pdf"},null,null,null,"Mexico",null,0.26837690546172144,0.26837690546172144,0.26837690546172144,0.26837690546172144,0.26837690546172144,0.26837690546172144,0.26837690546172144,"Calculated on the basis of CO2 emissions from production"]
[null,"Argentina",null,0,0,0.1,0.2,0.26666666666666666,0.33333333333333337,0.4,0.46666666666666667,null,"Argentina",null,31.5,31.5,31.5,31.5,31.5,31.5,31.5,31.5,{"$f":"Referencer!B$84","v":"78, Less oil, more CO2? ASPO Netherlands, 2009, http://www.peakoil.nl/wp-content/uploads/2009/05/april_2009_less_oil_more_co2_aspo_netherlands.pdf"},null,null,null,"Argentina",null,0.26837690546172144,0.26837690546172144,0.26837690546172144,0.26837690546172144,0.26837690546172144,0.26837690546172144,0.26837690546172144,"Calculated on the basis of CO2 emissions from production"]
[null,"China",null,0,0,7.4999999999999997E-2,0.15,0.19999999999999998,0.25,0.3,0.35,null,"China",null,31.5,31.5,31.5,31.5,31.5,31.5,31.5,31.5,{"$f":"Referencer!B$84","v":"78, Less oil, more CO2? ASPO Netherlands, 2009, http://www.peakoil.nl/wp-content/uploads/2009/05/april_2009_less_oil_more_co2_aspo_netherlands.pdf"},null,null,null,"China",null,0.26837690546172144,0.26837690546172144,0.26837690546172144,0.26837690546172144,0.26837690546172144,0.26837690546172144,0.26837690546172144,"Calculated on the basis of CO2 emissions from production"]
[null,"ROW",null,0,0,1.0999999999999996,0.24999999999999911,0.9833333333333325,1.1166666666666671,0.45000000000000018,0,null,"ROW",null,31.5,31.5,31.5,31.5,31.5,31.5,31.5,31.5,{"$f":"Referencer!B$84","v":"78, Less oil, more CO2? ASPO Netherlands, 2009, http://www.peakoil.nl/wp-content/uploads/2009/05/april_2009_less_oil_more_co2_aspo_netherlands.pdf"},null,null,null,"ROW",null,0.26837690546172144,0.26837690546172144,0.26837690546172144,0.26837690546172144,0.26837690546172144,0.26837690546172144,0.26837690546172144,"Calculated on the basis of CO2 emissions from production"]
[]
[null,"Unconventional",null,null,null,null,null,null,null,null,null,null,"Unconventional",null,null,null,null,null,null,null,null,null,null,null,null,null,"Unconventional"]
[null,"Canada oil sands",null,0.2,1.9,3,3.3,3.7,4.2,5.2,{"$f":"2*J538-I538","v":6.2},null,"Canada oil sands",null,16.93,16.93,16.93,16.93,16.93,16.93,16.93,16.93,{"$f":"Referencer!B$60","v":"54, Upstream Emissions of Fossil Fuel Feedstocks for Transport Fuels Consumed in the EU, International Council on Clean Transportation (ICCT), 2014."},"p. xlv, xlvi",null,null,"Canada oil sands",null,0.18753666959559454,0.18753666959559454,0.18753666959559454,0.18753666959559454,0.18753666959559454,0.18753666959559454,0.18753666959559454,{"$f":"Referencer!B$83","v":"77, GHGenius 4.03a, http://www.ghgenius.ca/"},"data from the sheet \"Crude production\""]
[null,"Venezuela extra heavy",null,0,0.4,1.1000000000000001,1.4,1.7,2.1,2.4,2.6999999999999997,null,"Venezuela extra heavy",null,8.6999999999999993,8.6999999999999993,8.6999999999999993,8.6999999999999993,8.6999999999999993,8.6999999999999993,8.6999999999999993,8.6999999999999993,{"$f":"Referencer!B$60","v":"54, Upstream Emissions of Fossil Fuel Feedstocks for Transport Fuels Consumed in the EU, International Council on Clean Transportation (ICCT), 2014."},"p. xlv, xlvi",null,null,"Venezuela extra heavy",null,6.7784338408046207E-2,6.7784338408046207E-2,6.7784338408046207E-2,6.7784338408046207E-2,6.7784338408046207E-2,6.7784338408046207E-2,6.7784338408046207E-2,{"$f":"Referencer!B$83","v":"77, GHGenius 4.03a, http://www.ghgenius.ca/"},"data from the sheet \"Crude production\""]
[null,"Coal-to-liquids",null,0.1,0.1,0.2,0.5,0.7,1,1.1000000000000001,1.2000000000000002,null,"Coal-to-liquids",null,24.65,24.65,24.65,24.65,24.65,24.65,24.65,24.65,{"$f":"Referencer!B$84","v":"78, Less oil, more CO2? ASPO Netherlands, 2009, http://www.peakoil.nl/wp-content/uploads/2009/05/april_2009_less_oil_more_co2_aspo_netherlands.pdf"},null,null,null,"Coal-to-liquids",null,0.33892169204023109,0.33892169204023109,0.33892169204023109,0.33892169204023109,0.33892169204023109,0.33892169204023109,0.33892169204023109,{"$f":"Referencer!B$83","v":"77, GHGenius 4.03a, http://www.ghgenius.ca/"},"data from the sheet \"Crude production\""]
[null,"Gas-to-liquids",null,0,0.2,0.2,0.30000000000000004,0.6,0.8,0.9,1,null,"Gas-to-liquids",null,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,8.3000000000000007,{"$f":"Referencer!B$84","v":"78, Less oil, more CO2? ASPO Netherlands, 2009, http://www.peakoil.nl/wp-content/uploads/2009/05/april_2009_less_oil_more_co2_aspo_netherlands.pdf"},null,null,null,"Gas-to-liquids",null,0.11297389734674369,0.11297389734674369,0.11297389734674369,0.11297389734674369,0.11297389734674369,0.11297389734674369,0.11297389734674369,"Assumed"]
[null,"Other unconventional",null,9.9999999999999978E-2,0.64999999999999947,0.80000000000000071,0.90000000000000036,1.0000000000000009,1.0999999999999979,1.1999999999999993,1.3000000000000007,null,"Other unconventional",null,{"$f":"(16.93+O539)/2","v":12.815},{"$f":"(16.93+P539)/2","v":12.815},12.815,12.815,12.815,12.815,12.815,{"$f":"(16.93+V539)/2","v":12.815},"Assumed as mix of Venezuela extra heavy and Canadian oil sand",null,null,null,"Other unconventional",null,0.12766050400182036,0.12766050400182036,0.12766050400182036,0.12766050400182036,0.12766050400182036,0.12766050400182036,0.12766050400182036,{"$f":"Referencer!B$83","v":"77, GHGenius 4.03a, http://www.ghgenius.ca/"},"data from the sheet \"Crude production\", assumed to be an average of Venezuelan extra heavy and Canadian oil sand"]
[null,{"$f":"\"Reference:\"&Referencer!B82","v":"Reference:76, International Energy Agency: World Energy Outlook 2014"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"g CO2/MJ",2013,2020,2035,2050,null,null,null,null,null,null,null,null,"MJ used/MJ oil",null,2015,2020,2035,2050]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Average emissions",{"$f":"SUMPRODUCT(P500:P542,E500:E542)/SUM(E500:E542)","v":8.7207290605665211},{"$f":"SUMPRODUCT(Q500:Q542,F500:F542)/SUM(F500:F542)","v":9.4746667963861384},{"$f":"SUMPRODUCT(T500:T542,I500:I542)/SUM(I500:I542)","v":9.8936343391224622},{"$f":"SUMPRODUCT(V500:V542,K500:K542)/SUM(K500:K542)","v":9.6844189574247626},null,null,null,null,null,null,null,null,"Average consumption",null,{"$f":"SUMPRODUCT(AC500:AC542,E500:E542)/SUM(E500:E542)","v":6.5070517472686412E-2},{"$f":"SUMPRODUCT(AD500:AD542,F500:F542)/SUM(F500:F542)","v":7.2226053633446613E-2},{"$f":"SUMPRODUCT(AG500:AG542,I500:I542)/SUM(I500:I542)","v":7.6323097868485026E-2},{"$f":"SUMPRODUCT(AI500:AI542,K500:K542)/SUM(K500:K542)","v":7.5727421103642278E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Marginal emissions",{"$f":"SUMPRODUCT(P529:P542,E529:E542)/SUM(E529:E542)","v":22.602745901639349},{"$f":"SUMPRODUCT(Q529:Q542,F529:F542)/SUM(F529:F542)","v":23.190000000000008},{"$f":"SUMPRODUCT(T529:T542,I529:I542)/SUM(I529:I542)","v":21.561698717948715},{"$f":"SUMPRODUCT(V529:V542,K529:K542)/SUM(K529:K542)","v":19.29993143976494},"Most expensive types of oil with potential for increased production",null,null,null,null,null,null,null,"Marginal consumption",null,{"$f":"SUMPRODUCT(AC529:AC542,E529:E542)/SUM(E529:E542)","v":0.21111046957955892},{"$f":"SUMPRODUCT(AD529:AD542,F529:F542)/SUM(F529:F542)","v":0.21349567427351421},{"$f":"SUMPRODUCT(AG529:AG542,I529:I542)/SUM(I529:I542)","v":0.20623978732263074},{"$f":"SUMPRODUCT(AI529:AI542,K529:K542)/SUM(K529:K542)","v":0.19218748452928969},"Most expensive types of oil with potential for increased production"]
[]
[]
[]
[]
[]
[]
[]
[]
["Outputs"]
[]
["Avoided emissions from byproducts"]
[]
["Summary of avoided emissions - byproducts"]
[]
[]
[null,null,"CO₂","CH4 ","N2O","SO₂","NOx","Partikler",null,null,null,"price"]
[null,null,"g/GJ","g/GJ","g/GJ","g/GJ","g/GJ","g/GJ",null,null,null,{"$f":"'General ass. and conv.'!$O$69","v":2015},{"$f":"'General ass. and conv.'!$O$70","v":2020},{"$f":"'General ass. and conv.'!$O$71","v":2035},null,null,{"$f":"'General ass. and conv.'!$O$72","v":2050}]
[null,"Green diesel ",{"$f":"OFFSET($B$625,chosenYear,chosenLUC)*1000","v":87752.523357344311},null,null,null,null,null,null,null,null,{"$f":"'Basic Data'!M926","v":118.46598368304329},{"$f":"'Basic Data'!N926","v":137.19637736300706},{"$f":"'Basic Data'!O926","v":153.39952364083146},null,null,{"$f":"'Basic Data'!P926","v":153.39952364083146}]
[null,"Green gasoline",{"$f":"OFFSET($B$618,chosenYear,chosenLUC)*1000","v":23503.1},null,null,null,null,null,null,null,null,{"$f":"'Basic Data'!M925","v":119.64033434669297},{"$f":"'Basic Data'!N925","v":138.37072802665682},{"$f":"'Basic Data'!O925","v":154.57387430448111},null,null,{"$f":"'Basic Data'!P925","v":154.57387430448111}]
[null,"Electricity - balancing",{"$f":"C225","v":4832.8209659431113},0.1,0.1,0.3,55,0.1,null,null,null,{"$f":"('Basic Data'!M919/3.6-$C597)*(1-$F597)","v":58.405739550895547},{"$f":"('Basic Data'!N919/3.6-$C597)*(1-$F597)","v":75.917801734381641},{"$f":"('Basic Data'!O919/3.6-$C597)*(1-$F597)","v":142.20288920626885},null,null,{"$f":"('Basic Data'!P919/3.6-$C597)*(1-$F597)","v":142.20288920626885}]
[null,"Electricity  - continous",4832.8209659431113,0.1,0.1,0.3,55,0.1,null,null,null,{"$f":"L569","v":58.405739550895547},{"$f":"M569","v":75.917801734381641},{"$f":"N569","v":142.20288920626885},null,null,{"$f":"Q569","v":142.20288920626885}]
[null,"Elec/heat fuel",{"$f":"OFFSET(C$641,chosenYear,0)","v":94250},0.9,0.8,11,32,2.1,null,null,null,{"$f":"'Basic Data'!M923","v":20.17816170169074},{"$f":"'Basic Data'!N923","v":24.867743658864793},{"$f":"'Basic Data'!O923","v":25.818549400517625},null,null,{"$f":"'Basic Data'!P923","v":25.818549400517625},"Coal "]
[null,"Biogas (100% CH4)",{"$f":"OFFSET(C$646,chosenYear,0)","v":57030},1,1,0.43,42,0.1,null,null,null,{"$f":"'Basic Data'!M924","v":69.755127917757122},{"$f":"'Basic Data'!N924","v":71.092164220608254},{"$f":"'Basic Data'!O924","v":76.09596080460669},null,null,{"$f":"'Basic Data'!P924","v":76.09596080460669},"Natural gas"]
[null,"District heating",{"$f":"C$227","v":11760.9},30,4,130,90,12,null,null,null,{"$f":"('Basic Data'!M937-$C$601*HLOOKUP($D$601,'General ass. and conv.'!$B$12:$AF$14,3,0))*(1-$F$601)","v":44.528302022872509},{"$f":"('Basic Data'!N937-$C$601*HLOOKUP($D$601,'General ass. and conv.'!$B$12:$AF$14,3,0))*(1-$F$601)","v":43.857952421410999},{"$f":"('Basic Data'!O937-$C$601*HLOOKUP($D$601,'General ass. and conv.'!$B$12:$AF$14,3,0))*(1-$F$601)","v":49.88865400681879},null,null,{"$f":"('Basic Data'!P937-$C$601*HLOOKUP($D$601,'General ass. and conv.'!$B$12:$AF$14,3,0))*(1-$F$601)","v":49.88865400681879}]
[null,"<empty>"]
[null,"<empty>"]
[null,"<empty>"]
[null,"<empty>"]
[null,"<empty>"]
[null,"<empty>"]
[null,"Glycerol",{"$f":"('Basic Data'!D449)*1000","v":35882.805557134168},null,null,null,null,null,null,null,null,{"$f":"'Basic Data'!M$951-$C$608","v":80.298042458431908},{"$f":"'Basic Data'!N$951-$C$608","v":95.718255835715837},{"$f":"'Basic Data'!O$951-$C$608","v":101.91535120370885},null,null,{"$f":"'Basic Data'!P$951-$C$608","v":101.91535120370885}]
[null,"<empty>"]
[null,"<empty>"]
[null,"Fodder (wheat like)",{"$f":"D446*1000","v":16740},null,null,null,null,null,null,null,null,{"$f":"'Basic Data'!M938-$C611","v":69.438836753932449},{"$f":"'Basic Data'!N938-$C611","v":76.793066339234358},{"$f":"'Basic Data'!O938-$C611","v":76.975060772166458},null,null,{"$f":"'Basic Data'!P938-$C611","v":76.975060772166458},"Wheat, assumed at same price as wheat"]
[null,"Rape seed cake",{"$f":"D449*1000","v":35882.805557134168},null,null,null,null,null,null,null,null,{"$f":"'Basic Data'!M942-$C612","v":89.071607707509784},{"$f":"'Basic Data'!N942-$C612","v":99.450150794698857},{"$f":"'Basic Data'!O942-$C612","v":111.6987715521777},null,null,{"$f":"'Basic Data'!P942-$C612","v":111.6987715521777}]
[null,"<empty>"]
[null,"DDGS",{"$f":"D446*1000","v":16740},null,null,null,null,null,null,null,null,{"$f":"'Basic Data'!M938-$C614","v":69.438836753932449},{"$f":"'Basic Data'!N938-$C614","v":76.793066339234358},{"$f":"'Basic Data'!O938-$C614","v":76.975060772166458},null,null,{"$f":"'Basic Data'!P938-$C614","v":76.975060772166458}]
[null,null,null,null,null,null,null,null,null,null,null,"Note: Costs for transport of by-product away from facility should be subtracted, unless this is already done on technology sheets"]
[]
[]
[]
["By-product avoided emissions"]
[]
[null,"Distribution costs (kr/GJ)"]
[null,null,"All years","Price year","Energy density GJ/ton","Transmission loss","Notes"]
[null,{"$f":"B567","v":"Green diesel "},0,null,null,null,"Price is already ab factory"]
[null,"Green gasoline",0,null,null,null,"Price is already ab factory"]
[null,"Electricity - balancing",{"$f":"'Basic Data'!$Q$932","v":60.959522741496386},null,null,7.0000000000000007E-2]
[null,"Electricity  - continous",{"$f":"'Basic Data'!$Q$932","v":60.959522741496386},null,null,7.0000000000000007E-2]
[null,"Elec/heat fuel",null,null,null,null,"No technologies output this"]
[null,"Biogas (100% CH4)",null,null,null,null,"No technologies output this, except Biogas, for which it is a main fuel"]
[null,"District heating",13.9,2009,null,0.2,"Source: [1], page 19 section 4.2, @consumer"]
[null,"<empty>"]
[null,"<empty>"]
[null,"<empty>"]
[null,"<empty>"]
[null,"<empty>"]
[null,"<empty>"]
[null,"Glycerol",{"$f":"$D$634/E608","v":2.7777777777777777},null,{"$f":"'Basic Data'!W59","v":18}]
[null,"<empty>"]
[null,"<empty>"]
[null,"Fodder (wheat like)",{"$f":"$D$634/E611","v":2.9411764705882355},null,{"$f":"'Basic Data'!W29","v":17}]
[null,"Rape seed cake",{"$f":"$D$634/E612","v":2.7173913043478262},null,{"$f":"'Basic Data'!W63","v":18.399999999999999}]
[null,"<empty>"]
[null,"DDGS",{"$f":"$D$634/E614","v":2.9411764705882355},null,{"$f":"E611","v":17}]
[]
[]
[null,"2G straw ethanol avoided emissions from by-products, g/MJ fuel"]
[null,null,"No ILUC",null,null,null,null,"Low IFPRI ","High IFPRI"]
[null,2015,23.5031,23.5031,23.5031,23.5031,23.5031,23.5031,23.5031]
[null,2020,31.047699999999999,31.047699999999999,31.047699999999999,31.047699999999999,31.047699999999999,31.047699999999999,31.047699999999999]
[null,2035,31.2273,31.2273,31.2273,31.2273,31.2273,31.2273,31.2273]
[null,2050,32.0749,32.0749,32.0749,32.0749,32.0749,32.0749,32.0749]
[]
[null,"RME avoided emissions from by-products, g/MJ fuel"]
[null,null,"No ILUC","Low IFPRI ","High IFPRI"]
[null,2015,36.525023357344338,87.752523357344316,90.387523357344321]
[null,2020,36.302673434785127,87.530173434785141,90.165173434785117]
[null,2035,36.29237162213883,87.519871622138822,90.154871622138828]
[null,2050,36.183558208955219,87.411058208955211,90.046058208955216]
[]
[null,"Fodder transport assumptions"]
[null,"Transport distance",null,50,"km"]
[null,"Transport costs",null,1,"kr/tonkm"]
[null,"Transport costs",null,{"$f":"D633*D632","v":50},"kr/ton"]
[null,"Note: A high transport cost is chosen since the short distances will allow little or no return transport"]
[]
[]
[null,"Mixed energy production fuel substitutes"]
[null,null,"CO₂","CH4 ","N2O","SO₂","NOx","Partikler","Pris"]
[null,null,"g/GJ","g/GJ","g/GJ","g/GJ","g/GJ","g/GJ","kr./GJ"]
[null,"Heat & power fuel"]
[null,"2015 Coal",{"$f":"F881","v":94250},0.9,0.8,11,32,2.1]
[null,"2020 Coal",{"$f":"C642","v":94250},0.9,0.8,11,32,2.1]
[null,"2035 coal",{"$f":"C642","v":94250},0.9,0.8,11,32,2.1]
[null,"2050 wood chips",{"$f":"'Basic Data'!F885","v":0},{"$f":"'Basic Data'!G885","v":3.1},{"$f":"'Basic Data'!H885","v":0.8},{"$f":"'Basic Data'!I885","v":1.9},{"$f":"'Basic Data'!J885","v":81},{"$f":"'Basic Data'!K885","v":4.82}]
[null,"Biogas substitute"]
[null,"2015 Natural gas",{"$f":"F$891","v":57030},1,1,0.43,42,0.1]
[null,"2020 Natural gas",57030,1,1,0.43,42,0.1]
[null,"2035 natural gas",57030,1,1,0.43,42,0.1]
[null,"2050 hydrogen from wind",0,0,0,0,0,0]
[]
[null,"Mixed energy production fuel substitutes"]
[null,null,"CO₂","CH4 ","N2O","SO₂","NOx","Partikler","Pris"]
[null,null,"g/GJ","g/GJ","g/GJ","g/GJ","g/GJ","g/GJ","kr./GJ"]
[null,"Heat & power fuel"]
[null,"2015 Coal"]
[null,"2020 Coal"]
[null,"2035 coal"]
[null,"2050 wood chips"]
[]
[]
[]
["Distribution of fuels and intermediate products"]
[]
["Summary of distribution"]
["Distrbuition omfatter transport med tankbil, naturgas- eller elnettet"]
["Dette ark erstatter DistMellemprodukt og TransDist fra modelversion 5"]
[]
[null,"Procesenergiforbrug emissioner, kg/GJd eller kg/GJ mellemprodukt"]
[null,"Type","Cost","Loss","Process ","CO2","CH4","N2O","SO2","NOx","Partikler"]
[null,null,"DKK/GJ","GJ/GJ","GJ/GJ","kg/GJ","kg/GJ","kg/GJ","kg/GJ","kg/GJ","kg/GJ"]
[null,{"$f":"B701","v":"Ingen"},{"$f":"G701","v":0},{"$f":"I701","v":0},{"$f":"F701","v":0},{"$f":"($F701*C$724+$J701*C$725)/1000","v":0},{"$f":"($F701*D$724+$J701*D$725)/1000","v":0},{"$f":"($F701*E$724+$J701*E$725)/1000","v":0},{"$f":"($F701*F$724+$J701*F$725)/1000","v":0},{"$f":"($F701*G$724+$J701*G$725)/1000","v":0},{"$f":"($F701*H$724+$J701*H$725)/1000","v":0}]
[null,"1. g. ethanol E85",49.946304932833165,0,1.7392204987123139E-3,0.12870231690471123,9.0439465933040339E-6,5.3915835460081734E-6,8.6961024935615694E-7,1.161973215189697E-3,2.1609665106877572E-5]
[null,"2. g. ethanol E85",49.946304932833165,0,1.7392204987123139E-3,0.12870231690471123,9.0439465933040339E-6,5.3915835460081734E-6,8.6961024935615694E-7,1.161973215189697E-3,2.1609665106877572E-5]
[null,"Ethanol",53.784616219468148,0,1.8728774264696667E-3,0.13859292955875535,9.7389626176422683E-6,5.8059200220559666E-6,9.364387132348333E-7,1.2512694086243843E-3,2.3270340938486592E-5]
[null,"RME",37.91722785109021,0,1.3203463203463207E-3,9.770562770562774E-2,6.8658008658008676E-6,4.0930735930735945E-6,6.6017316017316031E-7,8.8212337662337697E-4,1.6405189467871852E-5]
[null,"Bio-olie",37.91722785109021,0,1.3203463203463207E-3,9.770562770562774E-2,6.8658008658008676E-6,4.0930735930735945E-6,6.6017316017316031E-7,8.8212337662337697E-4,1.6405189467871852E-5]
[null,"Naturgas raffinering",0,0,0,0,0,0,0,0,0]
[null,"MeOH",72.524894678772597,0,2.5254477515784051E-3,0.18688313361680198,1.3132328308207706E-5,7.8288880298930559E-6,1.2627238757892025E-6,1.6872516428295325E-3,3.1378471100663718E-5]
[null,"Brint",0,0,0,0,0,0,0,0,0]
[null,"El i batteri",0,0,0,0,0,0,0,0,0]
[null,"DME",60.147866589095372,0,2.0944572910097403E-3,0.15498983953472079,1.0891177913250651E-5,6.4928176021301949E-6,1.0472286455048701E-6,1.3993069161236076E-3,2.6023451697406137E-5]
[null,"Diesel",28.744829461119863,0,1.1111111111111111E-3,8.2222222222222224E-2,5.777777777777778E-6,3.4444444444444444E-6,5.5555555555555552E-7,7.4233333333333345E-4,1.3805459989356637E-5]
[null,"Benzin",34.839987989567945,0,1.2131912734652465E-3,8.9776154236428235E-2,6.3085946220192821E-6,3.7608929477422641E-6,6.0659563673262324E-7,8.1053308980213123E-4,1.507379722673498E-5]
[null,"HFO",2.16629972690302,0,1.0004100041000412E-3,7.4030340303403053E-2,5.2021320213202146E-6,3.101271012710128E-6,5.0020500205002061E-7,6.6837392373923755E-4,1.2430008256099707E-5]
[null,"JP1",2.16629972690302,0,1.1531302142106228E-3,8.5331635851586082E-2,5.9962771138952393E-6,3.5747036640529311E-6,5.7656510710531136E-7,7.7040629611411712E-4,1.4327543731322703E-5]
[null,"El (AC-net) til elektrolyse",0,7.0000000000000007E-2,0,0,0,0,0,0,0]
[null,"El (AC-net) til ladestation",0,7.0000000000000007E-2,0,0,0,0,0,0,0]
[null,"Naturgas komprimering",0,0,0,0.57030000000000003,1.0000000000000001E-5,1.0000000000000001E-5,4.3000000000000003E-6,5.5000000000000003E-4,9.9999999999999995E-7]
[null,"Syntesegas til katalysator",0,0,0,0,0,0,0,0,0]
[null,"HVO",33.347715776728052,0,1.1612276612276613E-3,8.5930846930846946E-2,6.0383838383838394E-6,3.5998057498057501E-6,5.8061383061383067E-7,7.7581620046620063E-4,1.4428153814051397E-5]
[null,{"$f":"B721","v":"LNG"},{"$f":"G721","v":0},{"$f":"I721","v":0},{"$f":"F721","v":0},5.7030000000000003,1E-4,1E-4,4.3000000000000002E-5,5.4999999999999997E-3,1.0000000000000003E-5]
[]
[]
["Distribution - transport costs"]
[]
[]
[null,null,null,null,"Tanker truck",null,null,"Net distrib.",null,null,null,"Total distr. energy",null,"Comments",null,null,"Source"]
[null,null,null,"Energy density","Type","Energy","Cost","Type","Loss","Energy","Cost","Process","Loss"]
[null,null,"Enhed","GJ/m3","text","GJ/GJ","DKK/GJ","None"]
[null,"Ingen","GJ",0,"None",{"$f":"IF(D701>0,HLOOKUP(E701,$D$730:$G$735,6,0)/D701,0)","v":0},{"$f":"$L$725*IF(D701>0,$L$724/D701,0)","v":0},"None",null,null,null,{"$f":"F701+J701","v":0},{"$f":"I701","v":0}]
[null,"1. g. ethanol E85","GJ E85",{"$f":"'Basic Data'!$E$1065","v":22.914479999999998},"Midi",1.7392204987123139E-3,49.946304932833165,"None",null,null,null,1.7392204987123139E-3,0]
[null,"2. g. ethanol E85","GJ E85",{"$f":"'Basic Data'!$E$1065","v":22.914479999999998},"Midi",1.7392204987123139E-3,49.946304932833165,"None",null,null,null,1.7392204987123139E-3,0]
[null,"Ethanol","GJ",{"$f":"'Basic Data'!Z131","v":21.279200000000003},"Midi",1.8728774264696667E-3,53.784616219468148,"None",null,null,null,1.8728774264696667E-3,0]
[null,"RME","GJ RME",{"$f":"G1092","v":30.183999999999997},"Midi",1.3203463203463207E-3,37.91722785109021,"None",null,null,null,1.3203463203463207E-3,0]
[null,"Bio-olie","GJ olie",{"$f":"G1092","v":30.183999999999997},"Midi",1.3203463203463207E-3,37.91722785109021,"None",null,null,null,1.3203463203463207E-3,0]
[null,"Naturgas raffinering","GJ gas",null,"None",0,0,"None",null,null,null,0,0]
[null,"MeOH","GJ MeOH",{"$f":"'Basic Data'!Z133","v":15.7807},"Midi",2.5254477515784051E-3,72.524894678772597,"None",null,null,null,2.5254477515784051E-3,0]
[null,"Brint","GJ brint",null,"None",0,0,"Elec",null,null,null,0,0]
[null,"El i batteri","GJ el",null,"None",0,0,"Elec",null,null,null,0,0]
[null,"DME","GJ DME",{"$f":"'Basic Data'!Z136","v":19.027999999999999},"Midi",2.0944572910097403E-3,60.147866589095372,"None",null,null,null,2.0944572910097403E-3,0]
[null,"Diesel","GJ diesel",{"$f":"'Basic Data'!Z125","v":35.868000000000002},"Midi",1.1111111111111111E-3,{"$f":"'Basic Data'!$Q$930","v":28.744829461119863},"None",null,null,null,1.1111111111111111E-3,0]
[null,"Benzin","GJ benzin",{"$f":"'Basic Data'!Z126","v":32.849999999999994},"Midi",1.2131912734652465E-3,{"$f":"$L$725*IF(D713>0,$L$724/D713,0)","v":34.839987989567945},"None",null,null,null,1.2131912734652465E-3,0]
[null,"HFO","GJ olie",{"$f":"'Basic Data'!Z12","v":39.836999999999996},"Midi",1.0004100041000412E-3,{"$f":"'Basic Data'!$Q$931","v":2.16629972690302},"None",null,null,null,1.0004100041000412E-3,0]
[null,"JP1","GJ JP1",{"$f":"'Basic Data'!Z127","v":34.561},"Midi",1.1531302142106228E-3,{"$f":"'Basic Data'!$Q$931","v":2.16629972690302},"None",null,null,null,1.1531302142106228E-3,0]
[null,"El (AC-net) til elektrolyse","GJ el",null,"None",0,{"$f":"$L$725*IF(D716>0,$L$724/D716,0)","v":0},"Elec",7.0000000000000007E-2,null,{"$f":"'Basic Data'!$Q$933","v":49.848411630385272},0,7.0000000000000007E-2,"Section 4",null,null,{"$f":"Referencer!$B$7","v":"1, Forudsætninger for samfundsøkonomiske analyser på energiområdet. Energistyrelsen. April 2011."}]
[null,"El (AC-net) til ladestation","GJ el",null,"None",0,0,"Elec",7.0000000000000007E-2,null,{"$f":"'Basic Data'!$Q$932","v":60.959522741496386},0,7.0000000000000007E-2,"Section 4",null,null,{"$f":"Referencer!$B$7","v":"1, Forudsætninger for samfundsøkonomiske analyser på energiområdet. Energistyrelsen. April 2011."}]
[null,"Naturgas komprimering","GJ CH4",null,"None",0,0,"Gas",null,0.01,{"$f":"'Basic Data'!Q935","v":30.152539593153904},0.01,0,"WTT appendix 1, chapter 5.4",null,null,{"$f":"Referencer!$B$11","v":"5, Concawe (2011): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. November 2011."}]
[null,"Syntesegas til katalysator","GJ Syngas",null,"None",0,0,"None",null,null,null,0,0]
[null,"HVO","GJ",{"$f":"G1101","v":34.32},"Midi",1.1612276612276613E-3,33.347715776728052,"None",null,null,null,{"$f":"F720+J720","v":1.1612276612276613E-3},{"$f":"I720","v":0}]
[null,"LNG","GJ LNG",null,"None",0,0,"None",null,0.1,null,0.1,0]
[]
[null,"g/GJ",{"$f":"F670","v":"CO2"},"CH4","N2O","SO2","NOx","Partikler",null,"Data for recalculation of distribution costs"]
[null,"Lastbil, motorvej",{"$f":"'Basic Data'!F898","v":74000},{"$f":"'Basic Data'!G898","v":5.2},{"$f":"'Basic Data'!H898","v":3.1},{"$f":"'Basic Data'!I898","v":0.5},{"$f":"'Basic Data'!J898","v":668.1},{"$f":"'Basic Data'!K898","v":12.424913990420974},null,"Gasoline density","GJ/m3",{"$f":"'Basic Data'!Z126","v":32.849999999999994}]
[null,"Naturgas",{"$f":"'Basic Data'!F882","v":57030},{"$f":"'Basic Data'!G882","v":1},{"$f":"'Basic Data'!H882","v":1},{"$f":"'Basic Data'!I882","v":0.43},{"$f":"'Basic Data'!J882","v":55},{"$f":"'Basic Data'!K882","v":0.1},null,"Gasoline distr. cost","DKK/GJ",{"$f":"'Basic Data'!$Q$929","v":34.839987989567945}]
[null,"Ingen",0,0,0,0,0,0,null,"Note: We assume that gasoline distribution costs for other fuels, but adjust with the eenrgy density, because volume is the cost driver"]
[null,null,null,null,null,null,null,null,null,"Exceptions are diesel and JP1 where data from DEA is available, and HFO where we use JP1 costs (which are also bulk)"]
[]
[null,"Energiforbrug ved tankvognskørsel"]
[null,null,null,"None","Mini","Midi","Large"]
[null,"Transportvolumen","m3",0,3.8,18,30]
[null,"Gns afstand inkl. Retur","km",0,60,60,60]
[null,"Brændstofforbrug (diesel)","km/l",0,3,3,3]
[null,"Brændstofforbrug (diesel)","l/m3",0,{"$f":"E732/E733/E731","v":5.2631578947368425},{"$f":"F732/F733/F731","v":1.1111111111111112},{"$f":"G732/G733/G731","v":0.66666666666666663}]
[null,"Brændstofforbrug (diesel)","GJ/m3",0,{"$f":"E734*'Basic Data'!$Z$125/1000","v":0.18877894736842107},{"$f":"F734*'Basic Data'!$Z$125/1000","v":3.9853333333333338E-2},{"$f":"G734*'Basic Data'!$Z$125/1000","v":2.3911999999999999E-2}]
[]
[null,"Diesel energiindhold","MJ/liter",{"$f":"'Basic Data'!Z125","v":35.868000000000002}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E734*D737","v":188.77894736842109}]
[]
[]
["End use"]
[]
["Summary of End use"]
[]
[null,"AD Køretøj","Støj Køretøj","kr/km"]
[null,{"$f":"'General ass. and conv.'!E69","v":"EU Std benzin personbil"},"Benzin bil",{"$f":"VLOOKUP(C747,$B$952:$Q$959,COLUMN($Q$952)-1,FALSE)","v":5.3093215352948794E-2}]
[null,{"$f":"'General ass. and conv.'!E70","v":"EU Std diesel personbil"},"Diesel bil",5.3093215352948794E-2]
[null,{"$f":"'General ass. and conv.'!E71","v":"EU Diesel personbil DME"},"Diesel bil",5.3093215352948794E-2]
[null,{"$f":"'General ass. and conv.'!E72","v":"EU Tilpasset Otto personbil"},"Benzin bil",5.3093215352948794E-2]
[null,{"$f":"'General ass. and conv.'!E73","v":"EU Brændselscelle, brint bil"},"El bil",1.9842705210500206E-2]
[null,{"$f":"'General ass. and conv.'!E74","v":"EU FC, brinthybrid personbil"},"El bil",1.9842705210500206E-2]
[null,{"$f":"'General ass. and conv.'!E75","v":"EU FC, methanolhybrid personbil"},"El bil",1.9842705210500206E-2]
[null,{"$f":"'General ass. and conv.'!E76","v":"EU Plugin Hybrid personbil"},"El bil",{"$f":"Q953*0.5","v":2.6546607676474397E-2},"Antaget 50 % af normal bil"]
[null,{"$f":"'General ass. and conv.'!E77","v":"EU El personbil"},"El bil",{"$f":"VLOOKUP(C755,$B$952:$Q$959,COLUMN($Q$952)-1,FALSE)","v":1.9842705210500206E-2}]
[null,{"$f":"'General ass. and conv.'!E78","v":"EU El personbil, stort bat."},"El bil",1.9842705210500206E-2]
[null,{"$f":"'General ass. and conv.'!E79","v":"EU Varebil benzin"},"Diesel lastbil",0.10802543224089552]
[null,{"$f":"'General ass. and conv.'!E80","v":"EU Varebil CNG"},"Diesel lastbil",0.10802543224089552]
[null,{"$f":"'General ass. and conv.'!E81","v":"EU varebil diesel"},"Diesel lastbil",0.10802543224089552]
[null,{"$f":"'General ass. and conv.'!E82","v":"EU varebil el"},"El bil",1.9842705210500206E-2]
[null,{"$f":"'General ass. and conv.'!E83","v":"EU Lastbil"},"Diesel lastbil",0.10802543224089552]
[null,{"$f":"'General ass. and conv.'!E84","v":"EU Lastbil DME"},"Diesel lastbil",0.10802543224089552]
[null,{"$f":"'General ass. and conv.'!E85","v":"EU Lastbil RME"},"Diesel lastbil",0.10802543224089552]
[null,{"$f":"'General ass. and conv.'!E86","v":"EU Lastbil Gas"},"Diesel lastbil",0.10802543224089552]
[null,{"$f":"'General ass. and conv.'!E87","v":"EU Bus"},"Diesel lastbil",0.10802543224089552]
[null,{"$f":"'General ass. and conv.'!E88","v":"EU Bus Gas"},"Diesel lastbil",0.10802543224089552]
[null,{"$f":"'General ass. and conv.'!E89","v":"EU Bus El"},"El bil",1.9842705210500206E-2]
[null,{"$f":"'General ass. and conv.'!E90","v":"EU Bus Hybrid"},"Diesel lastbil",0.10802543224089552]
[null,{"$f":"'General ass. and conv.'!E91","v":"EU 9000 TEU HFO"},"Ingen",0]
[null,{"$f":"'General ass. and conv.'!E92","v":"EU 9000 TEU Diesel"},"Ingen",0]
[null,{"$f":"'General ass. and conv.'!E93","v":"EU 9000 TEU Dual fuel"},"Ingen",0]
[null,{"$f":"'General ass. and conv.'!E94","v":"EU Katamaran ferry"},"Ingen",0]
[null,{"$f":"'General ass. and conv.'!E95","v":"EU SAS avg. airplane"},"Ingen",0]
[null,{"$f":"'General ass. and conv.'!E96","v":"EU Diesel Lokaltog"},"Tog Diesel",0]
[null,{"$f":"'General ass. and conv.'!E97","v":"EU Gas Lokaltog"},"Tog Diesel",0]
[null,{"$f":"'General ass. and conv.'!E98","v":"EU Diesel IC-reg.tog"},"Tog Diesel",0]
[null,{"$f":"'General ass. and conv.'!E99","v":"EU El IC-reg.tog"},"Tog Diesel",0]
[]
[null,null,null,2,3,4,5,6,7]
[null,null,null,"CO2","CH4","N2O","SO2","NOx","PM"]
[null,null,null,"kg/GJ","kg/GJ","kg/GJ","kg/GJ","kg/GJ","kg/GJ"]
[1,{"$f":"CONCATENATE(OFFSET(Fuels!$E$6,0,'Basic Data'!$A782))","v":"Diesel"},"Diesel",{"$f":"IFERROR(HLOOKUP($C782,$D$834:$T$840,D$779,FALSE),0)","v":74},0,0,2.34192037470726E-3,0,0]
[{"$f":"A782+1","v":2},{"$f":"CONCATENATE(OFFSET(Fuels!$E$6,0,'Basic Data'!$A783))","v":"Benzin"},"Gasoline",72.8,0,0,0,0,0]
[3,{"$f":"CONCATENATE(OFFSET(Fuels!$E$6,0,'Basic Data'!$A784))","v":"Jet Fuel"},"JetA1",72,0,0,0,0,0]
[4,{"$f":"CONCATENATE(OFFSET(Fuels!$E$6,0,'Basic Data'!$A785))","v":"Heavy Fuel Oil"},"HFO",79.209999999999994,0,0,0,0,0]
[5,{"$f":"CONCATENATE(OFFSET(Fuels!$E$6,0,'Basic Data'!$A786))","v":"CNG"},"Natural gas",57.03,0,0,0,0,0]
[6,{"$f":"CONCATENATE(OFFSET(Fuels!$E$6,0,'Basic Data'!$A787))","v":"LNG"},"Natural gas",57.03,0,0,0,0,0]
[7,{"$f":"CONCATENATE(OFFSET(Fuels!$E$6,0,'Basic Data'!$A788))","v":"Ethanol-hvede"},"Bio ethanol",0,0,0,0,0,0]
[8,{"$f":"CONCATENATE(OFFSET(Fuels!$E$6,0,'Basic Data'!$A789))","v":"Ethanol-halm"},"Bio ethanol",0,0,0,0,0,0]
[9,{"$f":"CONCATENATE(OFFSET(Fuels!$E$6,0,'Basic Data'!$A790))","v":"MeOH-træ"},"Bio methanol",0,0,0,0,0,0]
[10,{"$f":"CONCATENATE(OFFSET(Fuels!$E$6,0,'Basic Data'!$A791))","v":"MeOH-ETL"},"Electricity",0,0,0,0,0,0]
[11,{"$f":"CONCATENATE(OFFSET(Fuels!$E$6,0,'Basic Data'!$A792))","v":"2G Biodiesel"},"Bio diesel",{"$f":"IFERROR(HLOOKUP($C792,$D$834:$T$840,D$779,FALSE),0)","v":0},0,0,0,0,0]
[12,{"$f":"CONCATENATE(OFFSET(Fuels!$E$6,0,'Basic Data'!$A793))","v":"DME"},"DME",0,0,0,0,0,0]
[13,{"$f":"CONCATENATE(OFFSET(Fuels!$E$6,0,'Basic Data'!$A794))","v":"Biogas - ENS"},"Biomass",0,0,0,0,0,0]
[14,{"$f":"CONCATENATE(OFFSET(Fuels!$E$6,0,'Basic Data'!$A795))","v":"Brint"},"Electricity",0,0,0,0,0,0]
[15,{"$f":"CONCATENATE(OFFSET(Fuels!$E$6,0,'Basic Data'!$A796))","v":"El"},"Electricity",0,0,0,0,0,0]
[16,{"$f":"CONCATENATE(OFFSET(Fuels!$E$6,0,'Basic Data'!$A797))","v":"El-hybrid"},"Electricity",0,0,0,0,0,0]
[17,{"$f":"CONCATENATE(OFFSET(Fuels!$E$6,0,'Basic Data'!$A798))","v":"El Tog"},"Electricity",0,0,0,0,0,0]
[18,{"$f":"CONCATENATE(OFFSET(Fuels!$E$6,0,'Basic Data'!$A799))","v":"Bio Jet Fuel"},"Bio Jetfuel",0,0,0,0,0,0]
[19,{"$f":"CONCATENATE(OFFSET(Fuels!$E$6,0,'Basic Data'!$A800))","v":"RME"},"Bio diesel",0,0,0,0,0,0]
[20,{"$f":"CONCATENATE(OFFSET(Fuels!$E$6,0,'Basic Data'!$A801))","v":"Ethanol-sukkerroer"},"Bio ethanol",0,0,0,0,0,0]
[21,{"$f":"CONCATENATE(OFFSET(Fuels!$E$6,0,'Basic Data'!$A802))","v":"HVO"},null,{"$f":"IFERROR(HLOOKUP($C802,$D$834:$T$840,D$779,FALSE),0)","v":0},0,0,0,0,0]
[22,{"$f":"CONCATENATE(OFFSET(Fuels!$E$6,0,'Basic Data'!$A803))","v":"<Empty>"},null,0,0,0,0,0,0]
[23,{"$f":"CONCATENATE(OFFSET(Fuels!$E$6,0,'Basic Data'!$A804))","v":"<Empty>"},null,0,0,0,0,0,0]
[24,{"$f":"CONCATENATE(OFFSET(Fuels!$E$6,0,'Basic Data'!$A805))","v":"Kul"},"Coal",94.25,0,0,0.41666666666666669,0,0]
[25,{"$f":"CONCATENATE(OFFSET(Fuels!$E$6,0,'Basic Data'!$A806))","v":"Træpiller"},"Biomass",0,0,0,0,0,0]
[26,{"$f":"CONCATENATE(OFFSET(Fuels!$E$6,0,'Basic Data'!$A807))","v":"Halm"},"Biomass",0,0,0,0,0,0]
[27,{"$f":"CONCATENATE(OFFSET(Fuels!$E$6,0,'Basic Data'!$A808))","v":"<Empty>"},null,0,0,0,0,0,0]
[28,{"$f":"CONCATENATE(OFFSET(Fuels!$E$6,0,'Basic Data'!$A809))","v":"<Empty>"},null,0,0,0,0,0,0]
[29,{"$f":"CONCATENATE(OFFSET(Fuels!$E$6,0,'Basic Data'!$A810))","v":"<Empty>"},null,0,0,0,0,0,0]
[30,{"$f":"CONCATENATE(OFFSET(Fuels!$E$6,0,'Basic Data'!$A811))","v":"<Empty>"},null,0,0,0,0,0,0]
[31,{"$f":"CONCATENATE(OFFSET(Fuels!$E$6,0,'Basic Data'!$A812))","v":"<Empty>"},null,0,0,0,0,0,0]
[32,{"$f":"CONCATENATE(OFFSET(Fuels!$E$6,0,'Basic Data'!$A813))","v":"<Empty>"},null,0,0,0,0,0,0]
[33,{"$f":"CONCATENATE(OFFSET(Fuels!$E$6,0,'Basic Data'!$A814))","v":"L-CBG"},"Biomass",0,0,0,0,0,0]
[]
[]
[]
["Vehicle specific emissions"]
[]
[null,"Data for partikeludledning fra lastbiler"]
[null,"Energiindhold","GJ/liter",{"$f":"'Basic Data'!Z125/1000","v":3.5868000000000004E-2}]
[null,"Dieselforbrug","km/liter",3.2759006211180126,"Sheet *Kørselsomk - lastbiler\" cell H68"]
[null,"PM2.5 land","g/km",0.13604100568115646,"Sheet 'Eksterne omkostninger - km-priser\" row 170"]
[null,"PM2.5 by","g/km",0.25390358289283316,"Sheet 'Eksterne omkostninger - km-priser\" row 170"]
[null,"Lastbil, land","g/GJ",{"$f":"D823*D822/D821","v":12.424913990420974}]
[null,"Lastbil, by","g/GJ",{"$f":"D824*D822/D821","v":23.189553499016419}]
[null,{"$f":"\"Kilde: \"&Referencer!B9","v":"Kilde: 3, Transportøkonomiske enhedspriser 2010, DTU , Institut for transport"}]
[]
[]
["Fuel specific emissions"]
["Very important to ensure no overlap between emissions specified here and emissions specified on vehicle sheets"]
[]
[null,"Tailpipe emissions for vehicles and energy plants, fuelspecific"]
[null,null,"Enhed","Diesel","Gasoline","Coal","Natural gas","HFO","JetA1","Electricity","Bio diesel","Bio ethanol","Bio Jetfuel","Bio methanol","HVO",null,"DME","Wood pellets","Straw","Biomass"]
[null,"CO2","kg/GJ",{"$f":"'Basic Data'!$F$897/1000","v":74},{"$f":"'Basic Data'!$F$895/1000","v":72.8},{"$f":"'Basic Data'!$C$13/1000","v":94.25},{"$f":"'Basic Data'!$F$882/1000","v":57.03},{"$f":"'Basic Data'!$C$12/1000","v":79.209999999999994},{"$f":"'Basic Data'!$F$899/1000","v":72},0,0,0,0,0,0,null,0,0,0,0]
[null,"CH4","kg/GJ",0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
[null,"N2O","kg/GJ",0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
[null,"SO2","kg/GJ",{"$f":"2*0.001*50/'Basic Data'!Y125","v":2.34192037470726E-3},0,{"$f":"(32/(2*16+32))*2%*1000/24","v":0.41666666666666669},0,0,0,0,0,0,0,0,0,null,0,{"$f":"(32/(2*16+32))*0.05%*1000/17.5","v":1.4285714285714285E-2},{"$f":"(32/(2*16+32))*0.1%*1000/14.5","v":3.4482758620689655E-2},0]
[null,"Nox","kg/GJ",0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
[null,"Partikler","kg/GJ",0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0]
[]
[null,null,"assumptions on sulphur content"]
[null,"Diesel","ULSD (Ultra Low Sulphur Diesel) with 50mg S/kg fuel = 50g/GJ fuel = 50g/34GJ/ton fuel"]
[null,"Benzin","SO2 is the double weight of S only, since S has 16g/mol and O has 8g/mol x 2 atoms"]
[null,"Ethanol-hvede",{"$f":"2/'Basic Data'!Y125","v":4.6838407494145196E-2}]
[null,"El-hybrid"]
[null,"Ethanol-halm"]
[null,"Ethanol-sukkerrør"]
[null,"RME","5mg/kg fuel"]
[null,"FAME palmeolie"]
[null,"CNG"]
[null,"MeOH-træ"]
[null,"Brint"]
[null,"El"]
[null,"Diesel-kul","Zero?"]
[null,"DME-træ","Zero?"]
[null,"CBG"]
[null,"træpiller","0,05% vægt af halmen, med brændværdi på 17,5 GJ/ton. Omsætning til SO₂ via molvægt: 32g/mol for S, 16g/mol for O"]
[null,"halm","0,1% vægt af halmen, med brændværdi på 14,5 GJ/ton. Omsætning til SO₂ via molvægt: 32g/mol for S, 16g/mol for O"]
[null,"kul","2% vægt, kul vejer 24GJ/ton = 2% * 1000kg/24GJ. Omsætning til SO₂ via molvægt: 32g/mol for S, 16g/mol for O"]
[null,"SNG gylle"]
[null,"OBG gylle"]
[null,"BG gylle"]
[null,"Syngas træ"]
[null,"Syngas halm"]
[]
[]
[null,"syngas"]
[]
[]
[]
[]
[]
["End use emissions from ENS"]
[]
[null,null,"Brændsel**","Anlægstype","Værktype*","CO2","CH4","N2O","SO2","NOx","Partikler","CO2e"]
[null,null,null,null,null,"g/GJ","g/GJ","g/GJ","g/GJ","g/GJ","g/GJ","Kg/GJ","Kilde "]
[null,"Kraftværker og kraftvarmeværker","Affald","Dampturbine","Decentralt anlæg",37000,0.34,1.2,8.3000000000000007,102,0.28999999999999998,{"$f":"MMULT($F878:$J878,'Basic Data'!$C$1072:$C$1076)/1000","v":37.366099999999996},{"$f":"Referencer!B$63","v":"57, Forudsætninger for samfundsøkonomiske analyser på energiområdet, Energistyrelsen, 2014"}]
[null,null,"Biogas","Motor","Decentralt anlæg",0,434,1.6,19.2,202,0.20599999999999999,{"$f":"MMULT($F879:$J879,'Basic Data'!$C$1072:$C$1076)/1000","v":11.326799999999999},{"$f":"Referencer!B$63","v":"57, Forudsætninger for samfundsøkonomiske analyser på energiområdet, Energistyrelsen, 2014"}]
[null,null,"Halm","Dampturbine","Decentralt anlæg",0,0.47,1.1000000000000001,49,125,1.1100000000000001,{"$f":"MMULT($F880:$J880,'Basic Data'!$C$1072:$C$1076)/1000","v":0.33955000000000002},{"$f":"Referencer!B$63","v":"57, Forudsætninger for samfundsøkonomiske analyser på energiområdet, Energistyrelsen, 2014"}]
[null,null,"Kul","Dampturbine","Centralt anlæg",94250,0.9,0.8,11,32,2.1,{"$f":"MMULT('Basic Data'!$C13:$G13,'Basic Data'!$C$1072:$C$1076)/1000","v":94.510899999999992},{"$f":"Referencer!B$63","v":"57, Forudsætninger for samfundsøkonomiske analyser på energiområdet, Energistyrelsen, 2014"}]
[null,null,"Naturgas","Dampturbine","Centralt anlæg",57030,1,1,0.43,55,0.1,{"$f":"MMULT($F882:$J882,'Basic Data'!$C$1072:$C$1076)/1000","v":57.353000000000002},{"$f":"Referencer!B$63","v":"57, Forudsætninger for samfundsøkonomiske analyser på energiområdet, Energistyrelsen, 2014"}]
[null,null,"Naturgas","Gasturbine","Decentralt anlæg",57030,1.7,1,0.43,48,5.0999999999999997E-2,{"$f":"MMULT($F883:$J883,'Basic Data'!$C$1072:$C$1076)/1000","v":57.3705},{"$f":"Referencer!B$63","v":"57, Forudsætninger for samfundsøkonomiske analyser på energiområdet, Energistyrelsen, 2014"}]
[null,null,"Naturgas","Motor","Decentralt anlæg",57030,481,0.57999999999999996,0.5,135,0.161,{"$f":"MMULT($F884:$J884,'Basic Data'!$C$1072:$C$1076)/1000","v":69.22784},{"$f":"Referencer!B$63","v":"57, Forudsætninger for samfundsøkonomiske analyser på energiområdet, Energistyrelsen, 2014"}]
[null,null,"Skovflis, træaffald","Dampturbine","Decentralt anlæg",0,3.1,0.8,1.9,81,4.82,{"$f":"MMULT($F885:$J885,'Basic Data'!$C$1072:$C$1076)/1000","v":0.31589999999999996},{"$f":"Referencer!B$63","v":"57, Forudsætninger for samfundsøkonomiske analyser på energiområdet, Energistyrelsen, 2014"}]
[null,"Varmeproducerende kedler","Affald",null,"Fjernvarmeværk o.l.",37000,0.34,1.2,8.3000000000000007,102,0.28999999999999998,{"$f":"MMULT('Basic Data'!$C16:$G16,'Basic Data'!$C$1072:$C$1076)/1000","v":37.366099999999996},{"$f":"CONCATENATE(\"Kilde: \",Referencer!$B$7,\", \",Referencer!$B$8)","v":"Kilde: 1, Forudsætninger for samfundsøkonomiske analyser på energiområdet. Energistyrelsen. April 2011., 2, Energistyrelsen. Forudsætninger for samfundsøkonomiske analyser på energiområdet. April 2010"}]
[null,null,"Biogas",null,"Fjernvarmeværk o.l.",0,1,0.1,25,28,1.5,{"$f":"MMULT($F887:$J887,'Basic Data'!$C$1072:$C$1076)/1000","v":5.4799999999999995E-2},{"$f":"CONCATENATE(\"Kilde: \",Referencer!$B$7,\", \",Referencer!$B$8)","v":"Kilde: 1, Forudsætninger for samfundsøkonomiske analyser på energiområdet. Energistyrelsen. April 2011., 2, Energistyrelsen. Forudsætninger for samfundsøkonomiske analyser på energiområdet. April 2010"}]
[null,null,"Fuelolie, spildolie",null,"Fjernvarmeværk o.l.",79210,0.8,0.3,100,138,2.5,{"$f":"MMULT('Basic Data'!$C12:$G12,'Basic Data'!$C$1072:$C$1076)/1000","v":79.319399999999987},{"$f":"Referencer!B$63","v":"57, Forudsætninger for samfundsøkonomiske analyser på energiområdet, Energistyrelsen, 2014"}]
[null,null,"Gasolie",null,"Fjernvarmeværk o.l. samt villaanlæg",74000,0.9,0.4,23,65,null,{"$f":"MMULT($F889:$J889,'Basic Data'!$C$1072:$C$1076)/1000","v":74.1417},{"$f":"CONCATENATE(\"Kilde: \",Referencer!$B$7,\", \",Referencer!$B$8)","v":"Kilde: 1, Forudsætninger for samfundsøkonomiske analyser på energiområdet. Energistyrelsen. April 2011., 2, Energistyrelsen. Forudsætninger for samfundsøkonomiske analyser på energiområdet. April 2010"}]
[null,null,"Halm",null,"Fjernvarmeværk o.l.",0,30,4,130,90,12,{"$f":"MMULT($F890:$J890,'Basic Data'!$C$1072:$C$1076)/1000","v":1.9419999999999999},{"$f":"Referencer!B$63","v":"57, Forudsætninger for samfundsøkonomiske analyser på energiområdet, Energistyrelsen, 2014"}]
[null,null,"Naturgas",null,"Fjernvarmeværk o.l.",57030,1,1,0.43,42,0.1,{"$f":"MMULT('Basic Data'!$C14:$G14,'Basic Data'!$C$1072:$C$1076)/1000","v":57.353000000000002},{"$f":"Referencer!B$63","v":"57, Forudsætninger for samfundsøkonomiske analyser på energiområdet, Energistyrelsen, 2014"}]
[null,null,"Naturgas",null,"Villaanlæg",57030,1,1,0.43,26.9,0.1,{"$f":"MMULT($F892:$J892,'Basic Data'!$C$1072:$C$1076)/1000","v":57.353000000000002},{"$f":"Referencer!B$63","v":"57, Forudsætninger for samfundsøkonomiske analyser på energiområdet, Energistyrelsen, 2014"}]
[null,null,"Træ",null,"Fjernvarmeværk o.l.",0,11,4,11,90,10,{"$f":"MMULT($F893:$J893,'Basic Data'!$C$1072:$C$1076)/1000","v":1.4670000000000001},{"$f":"Referencer!B$63","v":"57, Forudsætninger for samfundsøkonomiske analyser på energiområdet, Energistyrelsen, 2014"}]
[null,null,"Træpiller",null,"Villaanlæg",0,168,4,11,74,595,{"$f":"MMULT($F894:$J894,'Basic Data'!$C$1072:$C$1076)/1000","v":5.3920000000000003},{"$f":"Referencer!B$63","v":"57, Forudsætninger for samfundsøkonomiske analyser på energiområdet, Energistyrelsen, 2014"}]
[null,"Transport","Benzin***","Personbiler","Land",72800,3,1.2,0.5,80.7,null,{"$f":"MMULT($F895:$J895,'Basic Data'!$C$1072:$C$1076)/1000","v":73.232600000000005}]
[null,null,"Benzin","Personbiler","By",72800,8.1999999999999993,2.2999999999999998,0.5,111.7,null,{"$f":"MMULT($F896:$J896,'Basic Data'!$C$1072:$C$1076)/1000","v":73.690399999999997}]
[null,null,"Diesel","Lastbiler ","By",74000,8.1,2.6,0.5,697.7,{"$f":"'Basic Data'!D826","v":23.189553499016419},{"$f":"MMULT($F897:$J897,'Basic Data'!$C$1072:$C$1076)/1000","v":74.9773}]
[null,null,"Diesel","Lastbiler ","Motorvej",74000,5.2,3.1,0.5,668.1,{"$f":"'Basic Data'!D825","v":12.424913990420974},{"$f":"MMULT($F898:$J898,'Basic Data'!$C$1072:$C$1076)/1000","v":75.05380000000001}]
[null,null,"JP1****",null,null,72000,1.1000000000000001,2.2999999999999998,23,313.2,null,{"$f":"MMULT($F899:$J899,'Basic Data'!$C$1072:$C$1076)/1000","v":72.712899999999991}]
[null,null,"Note: Emissionskoefficienter for 2007, transport dog 2006"]
[null,null,"Centralt anlæg:","Elproducerende anlæg beliggende på de centrale kraftværkspladser (typisk over 100 MW elkapacitet)"]
[null,null,"Decentralt anlæg:","Øvrige elproducerende anlæg (typisk anlæg i tilknytning til fjernvarme samt industrielle anlæg)"]
[null,null,"Fjernvarmeværk o.l.:","Faktorerne gælder kedler på fjernvarmeanlæg. Faktorerne kan imidlertid med god tilnærmelse "]
[null,null,null,"også bruges for andre større kedler, f.eks. i industrien."]
[null,null,"Villaanlæg:","Kedelanlæg i villastørrelse."]
[null,null,"**For biobrændsler er anvendt en emissionsfaktor på 0. Emissionsfaktoren for affald er beregnet ud fra den fossile del af affaldet. Der er ikke regnet med reducerede emissioner fra gylle ved biogasproduktionen."]
[null,null,"*** Biler med katalysator."]
[null,null,"****Jet fuel for internationale ruter over 3000 fod, Københavns Lufthavn"]
[]
[]
[]
[]
["Price data"]
["Inflated to chosen price year, correction with sensitivity parameters"]
[null,null,null,"Data",null,null,null,null,null,null,"Til model"]
[null,"Pris","Enhed",2015,2020,2035,2050,"pris år","Dataår","Prisår","Inflator","Sensitivity",2015,2020,2035,2050,"Chosen year","kommentar","Kilde"]
[null,"omkostning emisson CO2","kr/ton",55.229771105383762,78.899673007691064,314.42996893561531,{"$f":"F917","v":314.42996893561531},2015,{"$f":"HLOOKUP('General ass. and conv.'!$C$8,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},{"$f":"HLOOKUP(H917,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},{"$f":"J917/I917","v":1},{"$f":"Sensitivity!$P$7","v":0},{"$f":"D917*$J917*(1+$L917)","v":55.229771105383762},{"$f":"E917*$J917*(1+$L917)","v":78.899673007691064},{"$f":"F917*$J917*(1+$L917)","v":314.42996893561531},{"$f":"G917*$J917*(1+$L917)","v":314.42996893561531},{"$f":"OFFSET($L917,0,chosenYear)","v":55.229771105383762},null,{"$f":"Referencer!$B$63","v":"57, Forudsætninger for samfundsøkonomiske analyser på energiområdet, Energistyrelsen, 2014"}]
[null,"El-pris vægtet Nordpool","kr/MWh",266.08673374540217,331.20222680248651,573.1,573.1,2015,{"$f":"HLOOKUP('General ass. and conv.'!$C$8,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},{"$f":"HLOOKUP(H918,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},1,{"$f":"Sensitivity!$H$7","v":0},266.08673374540217,331.20222680248651,573.1,573.1,266.08673374540217,null,{"$f":"Referencer!$B$63","v":"57, Forudsætninger for samfundsøkonomiske analyser på energiområdet, Energistyrelsen, 2014"}]
[null,"El-pris an virksomhed (brint)","kr/MWh",445.54101561478916,513.32964342183209,769.91707879687931,769.91707879687931,2015,{"$f":"HLOOKUP('General ass. and conv.'!$C$8,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},{"$f":"HLOOKUP(H919,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},1,{"$f":"Sensitivity!$H$7","v":0},445.54101561478916,513.32964342183209,769.91707879687931,769.91707879687931,445.54101561478916,null,{"$f":"Referencer!$B$63","v":"57, Forudsætninger for samfundsøkonomiske analyser på energiområdet, Energistyrelsen, 2014"}]
[null,"SØK brændselspris Naturgas an værk","DKK/GJ",72,73.3,78.3,78.3,2015,{"$f":"HLOOKUP('General ass. and conv.'!$C$8,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},{"$f":"HLOOKUP(H920,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},1,{"$f":"Sensitivity!$G$7","v":0},72,73.3,78.3,78.3,72,null,{"$f":"Referencer!$B$63","v":"57, Forudsætninger for samfundsøkonomiske analyser på energiområdet, Energistyrelsen, 2014"}]
[null,"El-pris an husholdning (el-bil)","kr/MWh",485.54101561478916,553.32964342183197,809.91707879687931,809.91707879687931,2015,{"$f":"HLOOKUP('General ass. and conv.'!$C$8,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},{"$f":"HLOOKUP(H921,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},1,{"$f":"Sensitivity!H7","v":0},485.54101561478916,553.32964342183197,809.91707879687931,809.91707879687931,485.54101561478916,null,{"$f":"Referencer!$B$63","v":"57, Forudsætninger for samfundsøkonomiske analyser på energiområdet, Energistyrelsen, 2014"}]
[null,"Råolie pris CIF","DKK/GJ",{"$f":"IF(ResultsOneYear!$B31=\"\",'Basic Data'!D971,ResultsOneYear!$B31)","v":102.21187783318153},{"$f":"IF(ResultsOneYear!$B31=\"\",'Basic Data'!E971,ResultsOneYear!$B31)","v":119.94059877966879},{"$f":"IF(ResultsOneYear!$B31=\"\",'Basic Data'!F971,ResultsOneYear!$B31)","v":135.27722563989099},{"$f":"IF(ResultsOneYear!$B31=\"\",'Basic Data'!G971,ResultsOneYear!$B31)","v":135.27722563989099},2015,{"$f":"HLOOKUP('General ass. and conv.'!$C$8,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},{"$f":"HLOOKUP(H922,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},1,{"$f":"Sensitivity!$F$7","v":0},102.21187783318153,119.94059877966879,135.27722563989099,135.27722563989099,102.21187783318153,null,{"$f":"Referencer!$B$63","v":"57, Forudsætninger for samfundsøkonomiske analyser på energiområdet, Energistyrelsen, 2014"}]
[null,"Kul pris","DKK/GJ",20.17816170169074,24.867743658864793,25.818549400517625,25.818549400517625,2015,{"$f":"HLOOKUP('General ass. and conv.'!$C$8,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},{"$f":"HLOOKUP(H923,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},1,0,20.17816170169074,24.867743658864793,25.818549400517625,25.818549400517625,20.17816170169074,null,{"$f":"Referencer!$B$63","v":"57, Forudsætninger for samfundsøkonomiske analyser på energiområdet, Energistyrelsen, 2014"}]
[null,"Naturgas importpris","DKK/GJ",{"$f":"IF(ResultsOneYear!$B36=\"\",'Basic Data'!D973,ResultsOneYear!$B36)","v":69.755127917757122},{"$f":"IF(ResultsOneYear!$B36=\"\",'Basic Data'!E973,ResultsOneYear!$B36)","v":71.092164220608254},{"$f":"IF(ResultsOneYear!$B36=\"\",'Basic Data'!F973,ResultsOneYear!$B36)","v":76.09596080460669},{"$f":"IF(ResultsOneYear!$B36=\"\",'Basic Data'!G973,ResultsOneYear!$B36)","v":76.09596080460669},2015,{"$f":"HLOOKUP('General ass. and conv.'!$C$8,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},{"$f":"HLOOKUP(H924,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},1,{"$f":"Sensitivity!$F$7","v":0},69.755127917757122,71.092164220608254,76.09596080460669,76.09596080460669,69.755127917757122,null,{"$f":"Referencer!$B$63","v":"57, Forudsætninger for samfundsøkonomiske analyser på energiområdet, Energistyrelsen, 2014"}]
[null,"Benzin pris CIF","DKK/GJ",{"$f":"D$922+D974-D$971","v":119.64033434669297},{"$f":"E922+E974-E971","v":138.37072802665682},154.57387430448111,154.57387430448111,2015,{"$f":"HLOOKUP('General ass. and conv.'!$C$8,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},{"$f":"HLOOKUP(H925,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},1,{"$f":"Sensitivity!$F$7","v":0},119.64033434669297,138.37072802665682,154.57387430448111,154.57387430448111,119.64033434669297,null,{"$f":"Referencer!$B$63","v":"57, Forudsætninger for samfundsøkonomiske analyser på energiområdet, Energistyrelsen, 2014"}]
[null,"Diesel pris CIF","DKK/GJ",{"$f":"D$922+D975-D$971","v":118.46598368304329},{"$f":"E$922+E975-E$971","v":137.19637736300706},153.39952364083146,153.39952364083146,2015,{"$f":"HLOOKUP('General ass. and conv.'!$C$8,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},{"$f":"HLOOKUP(H926,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},1,{"$f":"Sensitivity!$F$7","v":0},118.46598368304329,137.19637736300706,153.39952364083146,153.39952364083146,118.46598368304329,null,{"$f":"Referencer!$B$63","v":"57, Forudsætninger for samfundsøkonomiske analyser på energiområdet, Energistyrelsen, 2014"}]
[null,"JP1 pris CIF","DKK/GJ",{"$f":"D$922+D976-D$971","v":115.66579592649164},{"$f":"E$922+E976-E$971","v":134.39618960645544},150.59933588427978,150.59933588427978,2015,{"$f":"HLOOKUP('General ass. and conv.'!$C$8,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},{"$f":"HLOOKUP(H927,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},1,{"$f":"Sensitivity!$F$7","v":0},115.66579592649164,134.39618960645544,150.59933588427978,150.59933588427978,115.66579592649164,null,{"$f":"Referencer!$B$63","v":"57, Forudsætninger for samfundsøkonomiske analyser på energiområdet, Energistyrelsen, 2014"}]
[null,"HFO pris CIF","DKK/GJ",{"$f":"D$922+D977-D$971","v":89.782371030016449},{"$f":"E$922+E977-E$971","v":108.51276470998027},124.71591098780462,124.71591098780462,2015,{"$f":"HLOOKUP('General ass. and conv.'!$C$8,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},{"$f":"HLOOKUP(H928,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},1,{"$f":"Sensitivity!$F$7","v":0},89.782371030016449,108.51276470998027,124.71591098780462,124.71591098780462,89.782371030016449,null,{"$f":"Referencer!$B$63","v":"57, Forudsætninger for samfundsøkonomiske analyser på energiområdet, Energistyrelsen, 2014"}]
[null,"Benzin distribution","DKK/GJ",34.839987989567945,34.839987989567945,34.839987989567945,34.839987989567945,2015,{"$f":"HLOOKUP('General ass. and conv.'!$C$8,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},{"$f":"HLOOKUP(H929,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},1,0,34.839987989567945,34.839987989567945,34.839987989567945,34.839987989567945,34.839987989567945,null,{"$f":"Referencer!$B$63","v":"57, Forudsætninger for samfundsøkonomiske analyser på energiområdet, Energistyrelsen, 2014"}]
[null,"Diesel distribution","DKK/GJ",28.744829461119863,28.744829461119863,28.744829461119863,28.744829461119863,2015,{"$f":"HLOOKUP('General ass. and conv.'!$C$8,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},{"$f":"HLOOKUP(H930,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},1,0,28.744829461119863,28.744829461119863,28.744829461119863,28.744829461119863,28.744829461119863,null,{"$f":"Referencer!$B$63","v":"57, Forudsætninger for samfundsøkonomiske analyser på energiområdet, Energistyrelsen, 2014"}]
[null,"JP1 distribution","DKK/GJ",2.16629972690302,2.16629972690302,2.16629972690302,2.16629972690302,2015,{"$f":"HLOOKUP('General ass. and conv.'!$C$8,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},{"$f":"HLOOKUP(H931,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},1,0,2.16629972690302,2.16629972690302,2.16629972690302,2.16629972690302,2.16629972690302,null,{"$f":"Referencer!$B$63","v":"57, Forudsætninger for samfundsøkonomiske analyser på energiområdet, Energistyrelsen, 2014"}]
[null,"Electricity distribution, EV","DKK/GJ",{"$f":"(D921-D918)/3.6","v":60.959522741496386},{"$f":"(E921-E918)/3.6","v":61.702060172040404},{"$f":"(F921-F918)/3.6","v":65.782521888022018},65.782521888022018,2015,{"$f":"HLOOKUP('General ass. and conv.'!$C$8,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},{"$f":"HLOOKUP(H932,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},1,{"$f":"Sensitivity!$H$7","v":0},60.959522741496386,61.702060172040404,65.782521888022018,65.782521888022018,60.959522741496386,"Difference between power price ab plant and an consumer",{"$f":"Referencer!$B$63","v":"57, Forudsætninger for samfundsøkonomiske analyser på energiområdet, Energistyrelsen, 2014"}]
[null,"Electricity distribution, hydrogen","DKK/GJ",{"$f":"(D919-D918)/3.6","v":49.848411630385272},{"$f":"(E919-E918)/3.6","v":50.590949060929326},{"$f":"(F919-F918)/3.6","v":54.671410776910911},54.671410776910911,2015,{"$f":"HLOOKUP('General ass. and conv.'!$C$8,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},{"$f":"HLOOKUP(H933,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},1,{"$f":"Sensitivity!$H$7","v":0},49.848411630385272,50.590949060929326,54.671410776910911,54.671410776910911,49.848411630385272,"Difference between power price ab plant and an consumer",{"$f":"Referencer!$B$63","v":"57, Forudsætninger for samfundsøkonomiske analyser på energiområdet, Energistyrelsen, 2014"}]
[null,"Naturgas distribution an værk","DKK/GJ",6.9962416284033537,6.9962416284033537,6.9962416284033537,6.9962416284033537,2015,{"$f":"HLOOKUP('General ass. and conv.'!$C$8,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},{"$f":"HLOOKUP(H934,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},1,0,6.9962416284033537,6.9962416284033537,6.9962416284033537,6.9962416284033537,6.9962416284033537,null,{"$f":"Referencer!$B$63","v":"57, Forudsætninger for samfundsøkonomiske analyser på energiområdet, Energistyrelsen, 2014"}]
[null,"Naturgas distribution an forbruger","DKK/GJ",30.152539593153904,30.152539593153904,30.152539593153904,30.152539593153904,2015,{"$f":"HLOOKUP('General ass. and conv.'!$C$8,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},{"$f":"HLOOKUP(H935,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},1,0,30.152539593153904,30.152539593153904,30.152539593153904,30.152539593153904,30.152539593153904,null,{"$f":"Referencer!$B$63","v":"57, Forudsætninger for samfundsøkonomiske analyser på energiområdet, Energistyrelsen, 2014"}]
[null,"Metanol","DKK/GJ",{"$f":"D924*2.06","v":143.69556351057969},{"$f":"E924*2.06","v":146.44985829445301},{"$f":"F924*2.06","v":156.7576792574898},{"$f":"G924*2.06","v":156.7576792574898},2015,{"$f":"HLOOKUP('General ass. and conv.'!$C$8,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},{"$f":"HLOOKUP(H924,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},1,{"$f":"Sensitivity!$F$7","v":0},143.69556351057969,146.44985829445301,156.7576792574898,156.7576792574898,143.69556351057969,"Assumed 2,06 time world price on natural gas"]
[null,"Fjernvarme","DKK/GJ",66.970440615278733,66.183247594031229,73.265113818623703,{"$f":"F937","v":73.265113818623703},2011,{"$f":"HLOOKUP('General ass. and conv.'!$C$8,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},{"$f":"HLOOKUP(H937,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1.0644619289167017},1.0644619289167017,{"$f":"Sensitivity!$I$7","v":0},71.287484397741025,70.449547395914138,77.987924377673878,77.987924377673878,71.287484397741025,"Tabel 7",{"$f":"Referencer!$B$29","v":"23, Forudsætninger for samfundsøkonomiske analyser på energiområdet. Energistyrelsen. April 2011, opdateret dataark oktober 2012"}]
[null,"Hvede","DKK/GJ",{"$f":"D983/'Basic Data'!$W$29","v":69.700197259537049},{"$f":"E983/'Basic Data'!$W$29","v":76.782141983661688},{"$f":"F983/'Basic Data'!$W$29","v":76.957398208555659},{"$f":"G983/'Basic Data'!$W$29","v":76.957398208555659},2013,{"$f":"HLOOKUP('General ass. and conv.'!$C$8,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},{"$f":"HLOOKUP(H938,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1.038447752952621},1.038447752952621,{"$f":"Sensitivity!$L$7","v":0},72.380013224520681,79.734242809822589,79.91623724275469,79.91623724275469,72.380013224520681,"DLG markedspris 2013-09-27, http://www.dlg.dk/da/vegetabilske-produkter/afgroeder/noteringer/boersnotering-moellehvede/",{"$f":"+Referencer!$B$10","v":"4, http://www.agri-outlook.org/"}]
[null,"Sugarbeets","DKK/GJ",10.3,10.3,10.3,10.3,2014,{"$f":"HLOOKUP('General ass. and conv.'!$C$8,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},{"$f":"HLOOKUP(H939,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1.0253365969113142},1.0253365969113142,{"$f":"Sensitivity!$L$7","v":0},10.560966948186536,10.560966948186536,10.560966948186536,10.560966948186536,10.560966948186536,null,"http://www.sukkerroer.nu/irj/portal/nordzucker/da?NavigationTarget=navurl://13b776ae053328a67b3ed6386dd63317"]
[null,"Halm","DKK/GJ",{"$f":"D993*dkkPerEUR","v":38.628250000000001},{"$f":"E993*dkkPerEUR","v":41.161249999999995},{"$f":"F993*dkkPerEUR","v":46.860500000000002},{"$f":"G993*dkkPerEUR","v":51.92649999999999},2012,{"$f":"HLOOKUP('General ass. and conv.'!$C$8,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},{"$f":"HLOOKUP(H940,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1.0588816060645614},1.0588816060645614,null,40.902743399463397,43.58489050762492,49.619721500988383,54.984015717311436,40.902743399463397,null,{"$f":"Referencer!$B$47","v":"41, Ea Enerrgy Analyses (2013)  \"Analysis of biomass prices, future Danish prices for straw, wood chips and wood pellets (draft 21-03-2013)\", "}]
[null,"Rapsfrø","DKK/GJ",{"$f":"D984/'Basic Data'!$W$32","v":101.70938484848482},{"$f":"E984/'Basic Data'!$W$32","v":112.4963146252235},{"$f":"F984/'Basic Data'!$W$32","v":118.0518824851429},{"$f":"G984/'Basic Data'!$W$32","v":118.0518824851429},{"$f":"H984","v":2015},{"$f":"HLOOKUP('General ass. and conv.'!$C$8,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},{"$f":"HLOOKUP(H941,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},1,null,101.70938484848482,112.4963146252235,118.0518824851429,118.0518824851429,101.70938484848482,"DLG markedspris 27-09-2013, http://www.dlg.dk/da/vegetabilske-produkter/afgroeder/noteringer/boersnotering-raps/",{"$f":"+Referencer!$B$10","v":"4, http://www.agri-outlook.org/"}]
[null,"Rapeseed cake","DKK/GJ",{"$f":"D985/'Basic Data'!$W$63","v":91.788999011857612},{"$f":"E985/'Basic Data'!$W$63","v":102.16754209904668},{"$f":"F985/'Basic Data'!$W$63","v":114.41616285652553},{"$f":"G985/'Basic Data'!$W$63","v":114.41616285652553},{"$f":"H985","v":2015},{"$f":"HLOOKUP('General ass. and conv.'!$C$8,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},{"$f":"HLOOKUP(H942,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},1,null,91.788999011857612,102.16754209904668,114.41616285652553,114.41616285652553,91.788999011857612]
[null,"Rapsolie","DKK/GJ",{"$f":"D988/'Basic Data'!$W$33","v":148.8001444717446},{"$f":"E988/'Basic Data'!$W$33","v":176.41985345326214},{"$f":"F988/'Basic Data'!$W$33","v":187.51969795002003},{"$f":"G988/'Basic Data'!$W$33","v":187.51969795002003},{"$f":"H988","v":2015},{"$f":"HLOOKUP('General ass. and conv.'!$C$8,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},{"$f":"HLOOKUP(H943,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},1,0,{"$f":"D943*$J943*(1+$L943)","v":148.8001444717446},{"$f":"E943*$J943*(1+$L943)","v":176.41985345326214},{"$f":"F943*$J943*(1+$L943)","v":187.51969795002003},{"$f":"G943*$J943*(1+$L943)","v":187.51969795002003},148.8001444717446,null,"http://www.indexmundi.com/commodities/?commodity=rapeseed-oil&months=120"]
[null,"Træ","DKK/GJ",{"$f":"D996*dkkPerEUR","v":45.445},{"$f":"E996*dkkPerEUR","v":48.425000000000004},{"$f":"F996*dkkPerEUR","v":55.13},{"$f":"G996*dkkPerEUR","v":61.089999999999996},2012,{"$f":"HLOOKUP('General ass. and conv.'!$C$8,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},{"$f":"HLOOKUP(H944,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1.0588816060645614},1.0588816060645614,null,48.120874587603993,51.276341773676393,58.376142942339271,64.687077314484057,48.120874587603993,"Medium estimate",{"$f":"Referencer!$B$47","v":"41, Ea Enerrgy Analyses (2013)  \"Analysis of biomass prices, future Danish prices for straw, wood chips and wood pellets (draft 21-03-2013)\", "}]
[null,"Træpiller","DKK/GJ",{"$f":"D999*dkkPerEUR","v":61.835000000000008},{"$f":"E999*dkkPerEUR","v":63.325000000000003},{"$f":"F999*dkkPerEUR","v":67.795000000000002},{"$f":"G999*dkkPerEUR","v":71.52},2012,{"$f":"HLOOKUP('General ass. and conv.'!$C$8,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},{"$f":"HLOOKUP(H945,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1.0588816060645614},1.0588816060645614,null,65.475944111002164,67.05367770403835,71.786878483146936,75.731212465737428,65.475944111002164,"Medium estimate",{"$f":"Referencer!$B$47","v":"41, Ea Enerrgy Analyses (2013)  \"Analysis of biomass prices, future Danish prices for straw, wood chips and wood pellets (draft 21-03-2013)\", "}]
[null,"Elektricitet","DKK/GJ",{"$f":"E$1007","v":72.495938300995178},91.244697644685786,157.88642704795015,157.88642704795015,2015,{"$f":"HLOOKUP('General ass. and conv.'!$C$8,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},{"$f":"HLOOKUP(H946,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},1,null,72.495938300995178,91.244697644685786,157.88642704795015,157.88642704795015,72.495938300995178,null,{"$f":"Referencer!$B$29","v":"23, Forudsætninger for samfundsøkonomiske analyser på energiområdet. Energistyrelsen. April 2011, opdateret dataark oktober 2012"}]
[null,"Oplade-el-brændsel","DKK/GJ",72.495938300995178,91.244697644685786,157.88642704795015,157.88642704795015,2015,{"$f":"HLOOKUP('General ass. and conv.'!$C$8,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},{"$f":"HLOOKUP(H947,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},1,null,72.495938300995178,91.244697644685786,157.88642704795015,157.88642704795015,72.495938300995178,"Energy input to electricity production excl. conversion loss",{"$f":"Referencer!$B$29","v":"23, Forudsætninger for samfundsøkonomiske analyser på energiområdet. Energistyrelsen. April 2011, opdateret dataark oktober 2012"}]
[null,"Biomasse","DKK/GJ",{"$f":"D986/'Basic Data'!$W$41","v":44.312812303092279},{"$f":"E986/'Basic Data'!$W$41","v":44.312812303092279},{"$f":"F986/'Basic Data'!$W$41","v":44.312812303092279},{"$f":"G986/'Basic Data'!$W$41","v":44.312812303092279},2011,{"$f":"HLOOKUP('General ass. and conv.'!$C$8,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},{"$f":"HLOOKUP(H948,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1.0644619289167017},1.0644619289167017,null,47.169301659873355,47.169301659873355,47.169301659873355,47.169301659873355,47.169301659873355,null,{"$f":"CONCATENATE(\"Source: \",Referencer!$B$35)","v":"Source: 29, Biogas i Danmark - status, barrierer og perspektiver, Biogas Taskforce, November 2013, Kap 8, Biogasøkonomi. Ea-energianalyser har leveret den bagvedliggende data."}]
[null,"Ethanol på sukkerrør","DKK/GJ",187,186.15066554612974,205.00756420955173,205.00756420955173,2010,{"$f":"HLOOKUP('General ass. and conv.'!$C$8,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},{"$f":"HLOOKUP(H949,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1.1100121113269894},1.1100121113269894,null,207.572264818147,206.62949328778373,227.56087918624786,227.56087918624786,207.572264818147,"aflæst fra figur, gennemsnit af 4 aflæsninger i 2010, følger olieprisudviklingen i 2020 og 2035",{"$f":"Referencer!$B$23","v":"17, www.eof.dk"}]
[null,"Biodiesel på palmeolie","DKK/GJ",146.80000000000001,146.13324974423449,160.93641939017218,160.93641939017218,2010,{"$f":"HLOOKUP('General ass. and conv.'!$C$8,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},{"$f":"HLOOKUP(H950,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1.1100121113269894},1.1100121113269894,null,162.94977794280206,162.20967708367195,178.64137467669084,178.64137467669084,162.94977794280206,"aflæst fra figur, gennemsnit af 4 aflæsninger i 2010, følger olieprisudviklingen i 2020 og 2035",{"$f":"Referencer!$B$23","v":"17, www.eof.dk"}]
[null,"Glycerol","DKK/GJ",{"$f":"D987/'Basic Data'!$W$59","v":80},{"$f":"E987/'Basic Data'!$W$59","v":94.849291486682503},{"$f":"F987/'Basic Data'!$W$59","v":100.81694402420574},{"$f":"G987/'Basic Data'!$W$59","v":100.81694402420574},2013,{"$f":"HLOOKUP('General ass. and conv.'!$C$8,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},{"$f":"HLOOKUP(H951,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1.038447752952621},1.038447752952621,null,83.07582023620968,98.496033613493609,104.69312898148662,104.69312898148662,83.07582023620968]
[null,"Benzin bil","kr/km",4.7831203651892855E-2,4.7831203651892855E-2,4.7831203651892855E-2,4.7831203651892855E-2,2010,{"$f":"HLOOKUP('General ass. and conv.'!$C$8,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},{"$f":"HLOOKUP(H952,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1.1100121113269894},1.1100121113269894,null,5.3093215352948794E-2,5.3093215352948794E-2,5.3093215352948794E-2,5.3093215352948794E-2,5.3093215352948794E-2,null,{"$f":"CONCATENATE(\"kilde: \",Referencer!$B$9)","v":"kilde: 3, Transportøkonomiske enhedspriser 2010, DTU , Institut for transport"}]
[null,"Diesel bil","kr/km",4.7831203651892855E-2,4.7831203651892855E-2,4.7831203651892855E-2,4.7831203651892855E-2,2010,{"$f":"HLOOKUP('General ass. and conv.'!$C$8,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},{"$f":"HLOOKUP(H953,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1.1100121113269894},1.1100121113269894,null,5.3093215352948794E-2,5.3093215352948794E-2,5.3093215352948794E-2,5.3093215352948794E-2,5.3093215352948794E-2,null,{"$f":"CONCATENATE(\"kilde: \",Referencer!$B$9)","v":"kilde: 3, Transportøkonomiske enhedspriser 2010, DTU , Institut for transport"}]
[null,"El bil","kr/km",1.7876115952265414E-2,1.7876115952265414E-2,1.7876115952265414E-2,1.7876115952265414E-2,2010,{"$f":"HLOOKUP('General ass. and conv.'!$C$8,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},{"$f":"HLOOKUP(H954,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1.1100121113269894},1.1100121113269894,null,1.9842705210500206E-2,1.9842705210500206E-2,1.9842705210500206E-2,1.9842705210500206E-2,1.9842705210500206E-2,null,{"$f":"CONCATENATE(\"kilde: \",Referencer!$B$9)","v":"kilde: 3, Transportøkonomiske enhedspriser 2010, DTU , Institut for transport"}]
[null,"Diesel lastbil","kr/km",9.7319147366558043E-2,9.7319147366558043E-2,9.7319147366558043E-2,9.7319147366558043E-2,2010,{"$f":"HLOOKUP('General ass. and conv.'!$C$8,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},{"$f":"HLOOKUP(H955,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1.1100121113269894},1.1100121113269894,null,0.10802543224089552,0.10802543224089552,0.10802543224089552,0.10802543224089552,0.10802543224089552,null,{"$f":"CONCATENATE(\"kilde: \",Referencer!$B$9)","v":"kilde: 3, Transportøkonomiske enhedspriser 2010, DTU , Institut for transport"}]
[null,"Fly","kr/km",0,0,0,0,2010,{"$f":"HLOOKUP('General ass. and conv.'!$C$8,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},{"$f":"HLOOKUP(H956,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1.1100121113269894},1.1100121113269894,null,0,0,0,0,0,null,{"$f":"CONCATENATE(\"kilde: \",Referencer!$B$9)","v":"kilde: 3, Transportøkonomiske enhedspriser 2010, DTU , Institut for transport"}]
[null,"Tog Diesel","kr/km",0,0,0,0,2010,{"$f":"HLOOKUP('General ass. and conv.'!$C$8,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},{"$f":"HLOOKUP(H957,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1.1100121113269894},1.1100121113269894,null,0,0,0,0,0,null,{"$f":"CONCATENATE(\"kilde: \",Referencer!$B$9)","v":"kilde: 3, Transportøkonomiske enhedspriser 2010, DTU , Institut for transport"}]
[null,"Tog El","kr/km",0,0,0,0,2010,{"$f":"HLOOKUP('General ass. and conv.'!$C$8,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},{"$f":"HLOOKUP(H958,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1.1100121113269894},1.1100121113269894,null,0,0,0,0,0,null,{"$f":"CONCATENATE(\"kilde: \",Referencer!$B$9)","v":"kilde: 3, Transportøkonomiske enhedspriser 2010, DTU , Institut for transport"}]
[null,"Ingen","kr/km",0,0,0,0,2010,{"$f":"HLOOKUP('General ass. and conv.'!$C$8,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},{"$f":"HLOOKUP(H959,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1.1100121113269894},1.1100121113269894,null,0,0,0,0,0,null,{"$f":"CONCATENATE(\"kilde: \",Referencer!$B$9)","v":"kilde: 3, Transportøkonomiske enhedspriser 2010, DTU , Institut for transport"}]
[null,"Hydrogen an værk","DKK/GJ",467.1,287.89999999999998,355.4,357.4,2015,{"$f":"HLOOKUP('General ass. and conv.'!$C$8,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},{"$f":"HLOOKUP(H960,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},{"$f":"J960/I960","v":1},null,{"$f":"D960*$J960*(1+$L960)","v":467.1},{"$f":"E960*$J960*(1+$L960)","v":287.89999999999998},{"$f":"F960*$J960*(1+$L960)","v":355.4},{"$f":"G960*$J960*(1+$L960)","v":357.4},467.1,null,"AD dataark "]
[]
[]
[]
[]
[]
[null,"Prisjusteringer",null,1,null,null,null,2005,{"$f":"HLOOKUP('General ass. and conv.'!$C$8,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1},{"$f":"HLOOKUP(H966,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)","v":1.2688684415921645},{"$f":"I966/J966","v":0.7881037680669315},null,null,null,null,null,null,null,null,"Benyttes til gamle konverteringsark"]
[null,"Note: 2015 er antaget samme som 2012 i kilde. 2050 er antaget sammen som 2035 i kilde 1"]
[null,{"$f":"\"Source: \"&Referencer!$B$29","v":"Source: 23, Forudsætninger for samfundsøkonomiske analyser på energiområdet. Energistyrelsen. April 2011, opdateret dataark oktober 2012"}]
[]
[null,"Default fossile priser",null,2015,2020,2035,2050,"pris år"]
[null,"Råolie pris CIF","DKK/GJ",102.21187783318153,119.94059877966879,135.27722563989099,{"$f":"F971","v":135.27722563989099},2015,{"$f":"Referencer!$B$63","v":"57, Forudsætninger for samfundsøkonomiske analyser på energiområdet, Energistyrelsen, 2014"}]
[null,"Kul pris","DKK/GJ",20.17816170169074,24.867743658864793,25.818549400517625,25.818549400517625,2015,{"$f":"Referencer!$B$63","v":"57, Forudsætninger for samfundsøkonomiske analyser på energiområdet, Energistyrelsen, 2014"}]
[null,"Naturgas importpris","DKK/GJ",69.755127917757122,71.092164220608254,76.09596080460669,76.09596080460669,2015,{"$f":"Referencer!$B$63","v":"57, Forudsætninger for samfundsøkonomiske analyser på energiområdet, Energistyrelsen, 2014"}]
[null,"Benzin pris CIF","DKK/GJ",119.64033434669297,138.37072802665679,154.57387430448114,154.57387430448114,2015,{"$f":"Referencer!$B$63","v":"57, Forudsætninger for samfundsøkonomiske analyser på energiområdet, Energistyrelsen, 2014"}]
[null,"Diesel pris CIF","DKK/GJ",118.46598368304329,137.19637736300706,153.39952364083143,153.39952364083143,2015,{"$f":"Referencer!$B$63","v":"57, Forudsætninger for samfundsøkonomiske analyser på energiområdet, Energistyrelsen, 2014"}]
[null,"JP1 pris CIF","DKK/GJ",115.66579592649164,134.39618960645544,150.59933588427978,150.59933588427978,2015,{"$f":"Referencer!$B$63","v":"57, Forudsætninger for samfundsøkonomiske analyser på energiområdet, Energistyrelsen, 2014"}]
[null,"HFO pris CIF","DKK/GJ",89.782371030016463,108.51276470998027,124.71591098780463,124.71591098780463,2015,{"$f":"Referencer!$B$63","v":"57, Forudsætninger for samfundsøkonomiske analyser på energiområdet, Energistyrelsen, 2014"}]
[]
["Supplements to price data"]
[]
[null,"Feedstock price in mass units"]
[null,"Feedstock","Unit",2015,2020,2035,2050,"Price year","Note","Source"]
[null,"Wheat","DKK/ton",{"$f":"118.490335341213*10","v":1184.9033534121299},{"$f":"D983*192.77/174.99","v":1305.2964137222486},{"$f":"D983*193.21/174.99","v":1308.2757695454461},{"$f":"D983*193.21/174.99","v":1308.2757695454461},2015,"Landbrug og fødevarers prisstatistik. Udviklingen i priser er baseret på OECD-FAOs outlook til 2024",{"$f":"CONCATENATE(Referencer!$B$10, \" og \",Referencer!$B$80)","v":"4, http://www.agri-outlook.org/ og 74, Landbrug og Fødevarers prisdatabase, september 2015"}]
[null,"Rapeseed","DKK/ton",{"$f":"274.615339090909*10","v":2746.1533909090899},{"$f":"D984*357.4/323.13","v":3037.4004948810348},{"$f":"D984*375.05/323.13","v":3187.4008270988584},{"$f":"D984*375.05/323.13","v":3187.4008270988584},2015,"Landbrug og fødevarers prisstatistik. Udviklingen i priser er baseret på OECD-FAOs outlook til 2024",{"$f":"CONCATENATE(Referencer!$B$10, \" og \",Referencer!$B$80)","v":"4, http://www.agri-outlook.org/ og 74, Landbrug og Fødevarers prisdatabase, september 2015"}]
[null,"Rapeseed cake","DKK/ton",{"$f":"168.891758181818*10","v":1688.91758181818},{"$f":"D985*263.33/236.58","v":1879.8827746224588},{"$f":"D985*294.9/236.58","v":2105.2573965600695},{"$f":"D985*294.9/236.58","v":2105.2573965600695},{"$f":"H984","v":2015},"Landbrug og fødevarers prisstatistik. Udviklingen i priser er baseret på OECD-FAOs outlook til 2024",{"$f":"CONCATENATE(Referencer!$B$10, \" og \",Referencer!$B$80)","v":"4, http://www.agri-outlook.org/ og 74, Landbrug og Fødevarers prisdatabase, september 2015"}]
[null,"Manure for biogas","DKK/ton",{"$f":"'PC Biogas ENS'!$K$219","v":28.75},{"$f":"'PC Biogas ENS'!$K$219","v":28.75},{"$f":"'PC Biogas ENS'!$K$219","v":28.75},{"$f":"'PC Biogas ENS'!$K$219","v":28.75},2011,null,{"$f":"Referencer!$B$35","v":"29, Biogas i Danmark - status, barrierer og perspektiver, Biogas Taskforce, November 2013, Kap 8, Biogasøkonomi. Ea-energianalyser har leveret den bagvedliggende data."}]
[null,"Glycerol (crude)","DKK/ton",{"$f":"240*dkkPerUSD","v":1440},{"$f":"$D$987*E988/$D$988","v":1707.2872467602851},{"$f":"$D$987*F988/$D$988","v":1814.7049924357034},{"$f":"$D$987*G988/$D$988","v":1814.7049924357034},2013,"Antaget at følge udviklingen i rapsolieprisen",{"$f":"Referencer!$B$80","v":"74, Landbrug og Fødevarers prisdatabase, september 2015"}]
[null,"Rapsolie","DKK/ton",{"$f":"550.560534545455*10","v":5505.6053454545499},{"$f":"D988*743.82/627.37","v":6527.5345777706989},{"$f":"D988*791.35/627.95","v":6938.2288241507413},{"$f":"D988*791.35/627.95","v":6938.2288241507413},2015,"Landbrug og fødevarers prisstatistik. Udviklingen i priser er baseret på OECD-FAOs outlook til 2024",{"$f":"CONCATENATE(Referencer!$B$10, \" og \",Referencer!$B$80)","v":"4, http://www.agri-outlook.org/ og 74, Landbrug og Fødevarers prisdatabase, september 2015"}]
[]
[null,"Solid biomass prices CIF, EUR/GJ (2012 prices)"]
[null,null,"Level",2015,2020,2035,2050]
[null,"Straw","Low",{"$f":"$L$992*D995","v":4.76},4.8449999999999998,5.0150000000000006,5.0150000000000006,null,"Straw cost share of wood chips",null,null,0.85]
[null,null,"Med",5.1849999999999996,5.5249999999999995,6.29,6.9699999999999989,null,{"$f":"\"See page 82-83 of \"&Referencer!$B$47","v":"See page 82-83 of 41, Ea Enerrgy Analyses (2013)  \"Analysis of biomass prices, future Danish prices for straw, wood chips and wood pellets (draft 21-03-2013)\", "}]
[null,null,"High",5.6099999999999994,6.0349999999999993,7.2249999999999996,8.67]
[null,"Wood chips","Low",5.6,5.7,5.9,5.9]
[null,null,"Med",6.1,6.5,7.4,8.1999999999999993]
[null,null,"High",6.6,7.1,8.5,10.199999999999999]
[null,"Wood pellets","Low",7.6,7.7,7.7,7.7]
[null,null,"Med",8.3000000000000007,8.5,9.1,9.6]
[null,null,"High",8.8000000000000007,9,9.9,11]
[null,{"$f":"Referencer!$B$47&\", table 27\"","v":"41, Ea Enerrgy Analyses (2013)  \"Analysis of biomass prices, future Danish prices for straw, wood chips and wood pellets (draft 21-03-2013)\", , table 27"}]
[]
[null,"Electricity price "]
[null,"Feedstock","Unit",null,2012,2020,2035,2050,"Price year","Note","Source"]
[null,"Electricity for hydrogen / charging","DKK/MWh",null,{"$f":"'Basic Data'!M918","v":266.08673374540217},{"$f":"'Basic Data'!N918","v":331.20222680248651},{"$f":"'Basic Data'!O918","v":573.1},{"$f":"'Basic Data'!P918","v":573.1},{"$f":"priceYear","v":2015},"Tabel 7",{"$f":"Referencer!$B$29","v":"23, Forudsætninger for samfundsøkonomiske analyser på energiområdet. Energistyrelsen. April 2011, opdateret dataark oktober 2012"}]
[null,"Transformation to raw feedstock","%",null,{"$f":"C1013","v":0.98082822172299422},{"$f":"D1013","v":0.99178352359556887},{"$f":"E1013","v":0.99178352359556887},{"$f":"F1013","v":0.99178352359556887}]
[null,"Raw feedstock el. fuel price","DKK/GJ",null,{"$f":"E1005*E1006/3.6","v":72.495938300995178},{"$f":"F1005*F1006/3.6","v":91.244697644685786},{"$f":"G1005*G1006/3.6","v":157.88642704795015},{"$f":"H1005*H1006/3.6","v":157.88642704795015}]
[]
[null,"beregning af virkningsgrader ved ændret VE andel"]
[null,"TJ",2015,2020,2035,2050]
[null,"Brændselsforbrug til el- og varmeproduktion",283994]
[null,"El- og varmeproduktion",206213]
[null,"Virkningsgrad",{"$f":"(1-C1014)*C1015+C1014*1","v":0.98082822172299422},{"$f":"(1-D1014)*$C$1015+D1014*1","v":0.99178352359556887},{"$f":"(1-E1014)*$C$1015+E1014*1","v":0.99178352359556887},{"$f":"(1-F1014)*$C$1015+F1014*1","v":0.99178352359556887}]
[null,"andel vind",{"$f":"IF(ResultsOneYear!$B$21=1,C1018,C1017)","v":0.93},{"$f":"IF(ResultsOneYear!$B$21=1,D1018,D1017)","v":0.97},{"$f":"IF(ResultsOneYear!$B$21=1,E1018,E1017)","v":0.97},{"$f":"IF(ResultsOneYear!$B$21=1,F1018,F1017)","v":0.97}]
[null,"Virkningsgrad uden vind",{"$f":"C1012/C1011","v":0.7261174531856307}]
[]
[null,"andel vind i gennemsnitsel",0.2,0.5,0.7,0.7]
[null,"andel vind i langsigts marginal el",0.93,0.97,0.97,0.97]
[]
[]
["Unit costs of emissions"]
[]
[]
[null,"Enhedsomkostninger for emissioner fra transport"]
[null,"Blandet"]
[null,null,"Enhed","Anvendt*",2015,2020,2035,2050,"Ref"]
[null,"CO2","kr/ton",{"$f":"CHOOSE(ResultsOneYear!$B$5,E1027,F1027,G1027,H1027)","v":55.229771105383762},{"$f":"'Basic Data'!M917","v":55.229771105383762},{"$f":"'Basic Data'!N917","v":78.899673007691064},{"$f":"'Basic Data'!O917","v":314.42996893561531},{"$f":"'Basic Data'!P917","v":314.42996893561531},{"$f":"Referencer!$B$63","v":"57, Forudsætninger for samfundsøkonomiske analyser på energiområdet, Energistyrelsen, 2014"}]
[null,"CH4","kr/kg",{"$f":"CHOOSE(ResultsOneYear!$B$5,E1028,F1028,G1028,H1028)","v":1.380744277634594},{"$f":"E1027*'Basic Data'!$C$1073/1000","v":1.380744277634594},{"$f":"F1027*'Basic Data'!$C$1073/1000","v":1.9724918251922765},{"$f":"G1027*'Basic Data'!$C$1073/1000","v":7.8607492233903828},{"$f":"H1027*'Basic Data'!$C$1073/1000","v":7.8607492233903828}]
[null,"N2O","kr/kg",{"$f":"CHOOSE(ResultsOneYear!$B$5,E1029,F1029,G1029,H1029)","v":16.45847178940436},{"$f":"E1027*'Basic Data'!$C$1074/1000","v":16.45847178940436},{"$f":"F1027*'Basic Data'!$C$1074/1000","v":23.512102556291939},{"$f":"G1027*'Basic Data'!$C$1074/1000","v":93.700130742813357},{"$f":"H1027*'Basic Data'!$C$1074/1000","v":93.700130742813357}]
[null,"SO2","kr/kg",{"$f":"CHOOSE(ResultsOneYear!$B$5,E1030,F1030,G1030,H1030)","v":198.70283063036743},{"$f":"$E1049","v":198.70283063036743},{"$f":"$E1049","v":198.70283063036743},{"$f":"$E1049","v":198.70283063036743},{"$f":"$E1049","v":198.70283063036743},{"$f":"CONCATENATE(Referencer!$B$9)","v":"3, Transportøkonomiske enhedspriser 2010, DTU , Institut for transport"}]
[null,"Nox","kr/kg",{"$f":"CHOOSE(ResultsOneYear!$B$5,E1031,F1031,G1031,H1031)","v":48},{"$f":"$E$1050","v":48},{"$f":"$E$1050","v":48},{"$f":"$E$1050","v":48},{"$f":"$E$1050","v":48},{"$f":"CONCATENATE(Referencer!$B$9)","v":"3, Transportøkonomiske enhedspriser 2010, DTU , Institut for transport"}]
[null,"PM","kr/kg",{"$f":"CHOOSE(ResultsOneYear!$B$5,E1032,F1032,G1032,H1032)","v":770.68},{"$f":"$E1051","v":770.68},{"$f":"$E1051","v":770.68},{"$f":"$E1051","v":770.68},{"$f":"$E1051","v":770.68},{"$f":"CONCATENATE(Referencer!$B$9)","v":"3, Transportøkonomiske enhedspriser 2010, DTU , Institut for transport"}]
[]
[null,"By"]
[null,null,"Enhed","Anvendt*",2015,2020,2035,2050]
[null,"SO2","kr/kg",{"$f":"CHOOSE(ResultsOneYear!$B$5,E1036,F1036,G1036,H1036)","v":215.94175304315999},{"$f":"$C1049","v":215.94175304315999},215.94175304315999,215.94175304315999,215.94175304315999]
[null,"Nox","kr/kg",{"$f":"CHOOSE(ResultsOneYear!$B$5,E1037,F1037,G1037,H1037)","v":48},48,48,48,48]
[null,"Partikler","kr/kg",{"$f":"CHOOSE(ResultsOneYear!$B$5,E1038,F1038,G1038,H1038)","v":1566},1566,1566,1566,1566]
[]
[null,"Land"]
[null,null,"Enhed","Anvendt*",2015,2020,2035,2050]
[null,"SO2","kr/kg",{"$f":"CHOOSE(ResultsOneYear!$B$5,E1042,F1042,G1042,H1042)","v":186.72324047910482},{"$f":"$D1049","v":186.72324047910482},186.72324047910482,186.72324047910482,186.72324047910482]
[null,"Nox","kr/kg",{"$f":"CHOOSE(ResultsOneYear!$B$5,E1043,F1043,G1043,H1043)","v":48},48,48,48,48]
[null,"Partikler","kr/kg",{"$f":"CHOOSE(ResultsOneYear!$B$5,E1044,F1044,G1044,H1044)","v":218},218,218,218,218]
[]
[null,"2015 priser"]
[null,null,"by","land","vægtet"]
[null,"traffikarbejde",0.41,0.59]
[null,"SO2",215.94175304315999,186.72324047910482,{"$f":"D1049*D$1048+C1049*C$1048","v":198.70283063036743}]
[null,"Nox",48,48,{"$f":"D1050*D$1048+C1050*C$1048","v":48}]
[null,"PM",1566,218,{"$f":"D1051*D$1048+C1051*C$1048","v":770.68}]
[]
[]
["Miscellaneous"]
[]
["Energy content E85"]
[]
[null,"Beregning af energi vægte til E85"]
[null,null,"Benzin","Ethanol","E85"]
[null,"Iblandingsforhold (liter/liter E85)",0.15,0.85]
[null,"Energiindhold (GJ/ton)",43.8,26.7]
[null,"Vægtfylde (kg/liter)",0.745,0.79400000000000004]
[null,"Vægt pr liter E85",{"$f":"C1062*C1060","v":0.11175},{"$f":"D1062*D1060","v":0.67490000000000006}]
[null,"Energiindhold hver for sig (MJ/liter)",{"$f":"C1061*C1062","v":32.631},{"$f":"D1061*D1062","v":21.1998}]
[null,"Energiindhold i E85 (MJ/liter E85)",{"$f":"C1064*C1060","v":4.8946499999999995},{"$f":"D1064*D1060","v":18.019829999999999},{"$f":"C1065+D1065","v":22.914479999999998}]
[null,"Energiandel i E85",{"$f":"C1065/SUM($C$1065:$D$1065)","v":0.21360510908386313},{"$f":"D1065/SUM($C$1065:$D$1065)","v":0.7863948909161369}]
[null,"Vægtandel i E85",{"$f":"C1063/SUM($C$1063:$D$1063)","v":0.14205809445115361},{"$f":"D1063/SUM($C$1063:$D$1063)","v":0.85794190554884642}]
[]
["GHG weights"]
[]
[null,"Gasart/emission","CO2e/enhed"]
[null,"CO2",1]
[null,"CH4",25]
[null,"N2O",298]
[null,"SO2",0]
[null,"NOx",0]
[null,"Partikler",0]
[null,"kilde: IPCC"]
[]
["Physical properties of substances"]
[]
[null,"Energiindhold og vægtfylder for drivmidler"]
[6,null,"ton/m3","GJ/ton","kg/l","MJ/kg","MJ/l (eller MJ/m^3)","Ref"]
[null,"Benzin",0.75,43.8,0.75,43.8,32.849999999999994,{"$f":"CONCATENATE(Referencer!$B$7,\", \",Referencer!$B$20)","v":"1, Forudsætninger for samfundsøkonomiske analyser på energiområdet. Energistyrelsen. April 2011., 14, Energistyrelsen. Energistatistik 2011."}]
[null,"JetA",0.8,42.8,0.8075,42.8,34.561,{"$f":"CONCATENATE(Referencer!B33,\", \",Referencer!B34)","v":"27, ASTM 7566 - 13, Standard Specification for Aviation Fuel Containing Synthesized Hydrocarbons, 28, ASTM 1655 - 13, Standard Specification for Aviation Fuel"},"minimum requirement, ENS uses a value of 43.5"]
[null,"HFO",0.98,40.65,0.98,40.65,39.836999999999996,{"$f":"CONCATENATE(Referencer!$B$7)","v":"1, Forudsætninger for samfundsøkonomiske analyser på energiområdet. Energistyrelsen. April 2011."}]
[null,"Ethanol-hvede",0.79400000000000004,26.8,0.79400000000000004,26.8,21.279200000000003,{"$f":"CONCATENATE(Referencer!$B$11)","v":"5, Concawe (2011): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. November 2011."}]
[null,"Ethanol-halm",0.79400000000000004,26.8,0.79400000000000004,26.8,21.279200000000003]
[null,"Ethanol-sukkerrør",0.79400000000000004,26.8,0.79400000000000004,26.8,21.279200000000003]
[null,"Diesel",0.84,42.7,0.84,42.7,35.868000000000002,{"$f":"CONCATENATE(Referencer!$B$7,\", \",Referencer!$B$20)","v":"1, Forudsætninger for samfundsøkonomiske analyser på energiområdet. Energistyrelsen. April 2011., 14, Energistyrelsen. Energistatistik 2011."}]
[null,"Diesel-kul",0.84,42.7,0.84,42.7,35.868000000000002]
[null,"Bio-olie",0.88,34.299999999999997,0.88,34.299999999999997,30.183999999999997]
[null,"FAME palmeolie",0.89,37.200000000000003,0.89,37.200000000000003,33.108000000000004,{"$f":"CONCATENATE(Referencer!$B$11)","v":"5, Concawe (2011): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. November 2011."}]
[null,"DME-træ",0.67,28.4,0.67,28.4,19.027999999999999,{"$f":"CONCATENATE(Referencer!$B$11)","v":"5, Concawe (2011): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. November 2011."}]
[null,"Naturgas",null,53.6,null,53.6,39.46,{"$f":"CONCATENATE(Referencer!$B$7,\", \",Referencer!$B$11)","v":"1, Forudsætninger for samfundsøkonomiske analyser på energiområdet. Energistyrelsen. April 2011., 5, Concawe (2011): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. November 2011."},"GJ/1000Nm3 eller MJ/Nm3"]
[null,"CNG",null,null,null,null,39.46]
[null,"CBG",null,null,null,null,39.46]
[null,"RME",0.89,37,0.89,37,32.93]
[null,"Syn Diesel",0.78,44,0.78,44,34.32,{"$f":"CONCATENATE(Referencer!$B$11)","v":"5, Concawe (2011): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. November 2011."}]
[null,"MeOH-træ",0.79300000000000004,19.899999999999999,0.79300000000000004,19.899999999999999,15.7807,{"$f":"CONCATENATE(Referencer!$B$11)","v":"5, Concawe (2011): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. November 2011."}]
[null,"HVO",0.78,44,0.78,44,{"$f":"E1101*F1101","v":34.32}]
[null,"Hydrogen",8.8999999999999995E-5,120.1,8.8999999999999995E-5,120.1,1.0688899999999999E-2,{"$f":"CONCATENATE(Referencer!$B$11)","v":"5, Concawe (2011): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. November 2011."}]
[]
[null,"Energy density"]
[null,"Feedstock","Unit",null,"Note","Source"]
[null,"Hvede","GJ/ton",17,"WTT appendix 1, chapter 9 + 11, egne beregninger nederst",{"$f":"+Referencer!$B$11","v":"5, Concawe (2011): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. November 2011."}]
[null,"Sugarbeets","GJ/ton",19,null,{"$f":"Referencer!$B$39","v":"33, FORCE, Danish Energy Agency, 2013, Technology data for advanced bioenergy fuels."}]
[null,"Halm","GJ/ton",14.5,"15% vandindhold, WTT appendix 1, chapter 9 + 11, egne beregninger nederst",{"$f":"+Referencer!$B$7","v":"1, Forudsætninger for samfundsøkonomiske analyser på energiområdet. Energistyrelsen. April 2011."}]
[null,"Rapsfrø","GJ/ton",27,null,{"$f":"+Referencer!$B$18","v":"12, http://www.biofuelsb2b.com/useful_info.php?page=Typic"}]
[null,"Rapeseed cake","GJ/ton",18.399999999999999,null,"http://www.feedipedia.org/node/12502"]
[null,"Rapsolie","GJ/ton",37,null,{"$f":"+Referencer!$B$70","v":"64, JEC WTW study Version 4a,  2014"}]
[null,"Naturgas","GJ/1000 Nm³",39.46,"Øget anvendelse af fx russisk gas kan føre til faldende energiindhold. Energiindholdet er også faldet siden 2006 0,2 GJ/1000Nm3",{"$f":"Referencer!$B$7","v":"1, Forudsætninger for samfundsøkonomiske analyser på energiområdet. Energistyrelsen. April 2011."}]
[null,"Træ","GJ/ton",17.417677642980937,"Dry wood, tørstof - skal korrigeres med / (1-42,3%)",{"$f":"+Referencer!$B$7","v":"1, Forudsætninger for samfundsøkonomiske analyser på energiområdet. Energistyrelsen. April 2011."}]
[null,"Træpiller","GJ/ton",17.417677642980937,"Not used, temporarily assumed same as wood chips"]
[null,"Elektricitet","GJ/GJ",1,null,"One to one"]
[null,"Oplade-el-brændsel","GJ/GJ",1,null,"One to one"]
[null,"Kul","GJ/ton",26.5,null,{"$f":"+Referencer!$B$11","v":"5, Concawe (2011): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. November 2011."}]
[null,"Råolie","GJ/ton",43,"WTT appendix 1, chapter 4.1, gennemsnitlig udledning fra de oliekilder der typisk forsyner EU. Er blevet opjusteret siden sidste version af WtW",{"$f":"Referencer!$B$7","v":"1, Forudsætninger for samfundsøkonomiske analyser på energiområdet. Energistyrelsen. April 2011."}]
[null,"Biomasse","GJ/ton",0.648796555798688,"From Biogas sheet"]
[null,"Ethanol på sukkerrør","GJ/ton",26.8,"WTT appendix 1, chapter 2",{"$f":"+Referencer!$B$11","v":"5, Concawe (2011): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. November 2011."}]
[null,"Biodiesel på palmeolie","GJ/ton",37]
[null,"Glycerol","GJ/ton",18,null,"https://www.landbrugsinfo.dk/Kvaeg/Filer/1420.pdf"]
[]
["LCA vehicles"]
[]
["Material by fraction in vehicles"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Electric Vehicles Bill of Materials for variable battery size, kg",null,null,null,null,null,null,null,"Battery Weight kg/kWh"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brændselscelle, brinthybrid personbil","Brændselscelle, methanolhybrid personbil","Plugin Hybrid personbil","El personbil","El personbil, stort bat.","Varebil el","Bus El","Bus Hybrid",null,2015,2020,2035,2050]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Battery Size, kWh",{"$f":"OFFSET('EU FC, brinthybrid personbil'!C90,0,chosenYear,,)","v":10.7},{"$f":"OFFSET('EU FC, methanolhybrid personbil'!C90,0,chosenYear,,)","v":10.7},{"$f":"OFFSET('EU Plugin Hybrid personbil'!C84,0,chosenYear,,)","v":14.9},{"$f":"OFFSET('EU El personbil'!C84,0,chosenYear,,)","v":24},{"$f":"OFFSET('EU El personbil, stort bat.'!C84,0,chosenYear,,)","v":70},24,{"$f":"OFFSET('EU Bus El'!C71,0,chosenYear,,)","v":324},{"$f":"OFFSET('EU Bus Hybrid'!C72,0,chosenYear,,)","v":5},null,{"$f":"200/22.1","v":9.0497737556561084},{"$f":"(AU1130*3+AW1130)/4","v":7.8619909502262439},{"$f":"95/22.1","v":4.2986425339366514},{"$f":"AW1130","v":4.2986425339366514}]
[null,null,"Material Fraction by Vehicle",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Battery Changes",{"$f":"OFFSET('EU FC, brinthybrid personbil'!C27,0,chosenYear,,)/OFFSET('EU FC, brinthybrid personbil'!C91,0,chosenYear,,)","v":1.537735849056604},{"$f":"OFFSET('EU FC, methanolhybrid personbil'!C27,0,chosenYear,,)/OFFSET('EU FC, methanolhybrid personbil'!C91,0,chosenYear,,)","v":1.537735849056604},{"$f":"OFFSET('EU Plugin Hybrid personbil'!C27,0,chosenYear,,)/OFFSET('EU Plugin Hybrid personbil'!C85,0,chosenYear,,)","v":1.537735849056604},{"$f":"OFFSET('EU El personbil'!C27,0,chosenYear,,)/OFFSET('EU El personbil'!C85,0,chosenYear,,)","v":1.537735849056604},{"$f":"OFFSET('EU El personbil, stort bat.'!C27,0,chosenYear,,)/OFFSET('EU El personbil, stort bat.'!C85,0,chosenYear,,)","v":1.537735849056604},{"$f":"OFFSET('EU varebil el'!C27,0,chosenYear,,)/OFFSET('EU varebil el'!C83,0,chosenYear,,)","v":1.537735849056604},{"$f":"OFFSET('EU Bus El'!C27,0,chosenYear,,)/OFFSET('EU Bus El'!C72,0,chosenYear,,)","v":1},{"$f":"OFFSET('EU Bus Hybrid'!C27,0,chosenYear,,)/OFFSET('EU Bus Hybrid'!C73,0,chosenYear,,)","v":1}]
[null,null,null,"EU Std benzin personbil","EU Std diesel personbil","EU Diesel personbil DME","EU Tilpasset Otto personbil","EU Brændselscelle, brint bil","EU FC, brinthybrid personbil","EU FC, methanolhybrid personbil","EU Plugin Hybrid personbil","EU El personbil","EU El personbil, stort bat.","EU Varebil benzin","EU varebil CNG","EU varebil diesel","EU varebil el","EU Lastbil","EU Lastbil DME","EU Lastbil RME","EU Lastbil Gas","EU Bus","EU Bus Gas","EU Bus El","EU Bus Hybrid","EU 9000 TEU HFO","EU 9000 TEU Diesel","EU 9000 TEU Dual fuel","EU Katamaran ferry","EU SAS avg. airplane","EU Diesel IC-reg.tog","EU Diesel Lokaltog","EU Gas Lokaltog","EU El IC-reg.tog",null,null,"Battery Weight. Kg/kWh",{"$f":"OFFSET($AT1130,0,chosenYear,,)","v":9.0497737556561084},9.0497737556561084,9.0497737556561084,9.0497737556561084,9.0497737556561084,9.0497737556561084,9.0497737556561084,9.0497737556561084]
[null,"Total Weight (kg)",null,{"$f":"'EU Std benzin personbil'!D68","v":1310},{"$f":"'EU Std diesel personbil'!D69","v":1370},{"$f":"'EU Diesel personbil DME'!D69","v":1448},{"$f":"'EU Tilpasset Otto personbil'!D69","v":1310},{"$f":"'EU Brændselscelle, brint bil'!D69","v":1850},{"$f":"'Basic Data'!AL1133","v":1509.9029283701871},{"$f":"'Basic Data'!AM1133","v":1531.9029283701871},{"$f":"'Basic Data'!AN1133","v":1606.3508067958678},{"$f":"'Basic Data'!AO1133","v":1498.9878767181765},{"$f":"'Basic Data'!AP1133","v":2139.1313070946812},{"$f":"'EU Varebil benzin'!D69","v":1975},{"$f":"'EU Varebil CNG'!D69","v":1975},{"$f":"'EU varebil diesel'!D69","v":1975},{"$f":"AQ1133","v":2316.7167769815237},8200,8380,8200,8500,10700,11780,{"$f":"'Basic Data'!AR1133","v":11732.086696832579},{"$f":"'Basic Data'!AS1133","v":11795.20886877828},35000000,35000000,35000000,10350000,39500,97000,63000,65000,133000,null,null,"Vehicle Weight, kg",{"$f":"SUM(AL1134:AL1162)","v":1509.9029283701871},1531.9029283701871,1606.3508067958678,1498.9878767181765,2139.1313070946812,2316.7167769815237,11732.086696832579,11795.20886877828]
[null,"Steel","Average",0.350917431192661,0.33552631578947401,0.31698895027624302,0.31919332406119599,0.31052239051515201,{"$f":"'Basic Data'!AL1134/'Basic Data'!AL$1133","v":0.29140946198107115},{"$f":"'Basic Data'!AM1134/'Basic Data'!AM$1133","v":0.28722446563120169},{"$f":"'Basic Data'!AN1134/'Basic Data'!AN$1133","v":0.28574082202850282},{"$f":"'Basic Data'!AO1134/'Basic Data'!AO$1133","v":0.20680620891924856},{"$f":"'Basic Data'!AP1134/'Basic Data'!AP$1133","v":0.1449186400908857},{"$f":"(997.1+373.9)/2590.9*D1134/(SUM(D$1134:D$1136))","v":0.35509404372794656},{"$f":"(997.1+373.9)/2590.9*G1134/(SUM(G$1134:G$1136))","v":0.30980143610958588},{"$f":"(997.1+373.9)/2590.9*E1134/(SUM(E$1134:E$1136))","v":0.35509404372794673},{"$f":"AQ1134/AQ$1133","v":0.24544807177120403},0.33756097560975601,0.330349683733142,0.33756097560975601,0.325685374749971,0.5,{"$f":"'Basic Data'!AR1134/'Basic Data'!AR$1133","v":0.32100001451717386},{"$f":"'Basic Data'!AS1134/'Basic Data'!AS$1133","v":0.46188245249482313},0.46168552504016902,0.85709999999999997,0.85709999999999997,0.85709999999999997,0.53139999999999998,0,0.20010776751343501,0.20010776751343501,0.19395060543609799,0.20010776751343501,null,"Steel","Average",440,440,459,310,310,{"$f":"(997.1+373.9)/2590.9*L1134/(SUM(L$1134:L$1136))*(2200-AQ$1130*AU$1130)","v":568.63366575011355},3766,5448]
[null,null,"High Strength",0.15519877675841001,0.14839181286549699,0.19544198895027601,0.21070931849791399,0.15080557596762301,{"$f":"'Basic Data'!AL1135/'Basic Data'!AL$1133","v":0.13841949444100879},{"$f":"'Basic Data'!AM1135/'Basic Data'!AM$1133","v":0.1364316211748208},{"$f":"'Basic Data'!AN1135/'Basic Data'!AN$1133","v":0.14940696576653742},{"$f":"'Basic Data'!AO1135/'Basic Data'!AO$1133","v":0.16010803271167628},{"$f":"'Basic Data'!AP1135/'Basic Data'!AP$1133","v":0.11219507619939538},{"$f":"(997.1+373.9)/2590.9*D1135/(SUM(D$1134:D$1136))","v":0.15704594962259952},{"$f":"(997.1+373.9)/2590.9*G1135/(SUM(G$1134:G$1136))","v":0.20450944475207983},{"$f":"(997.1+373.9)/2590.9*E1135/(SUM(E$1134:E$1136))","v":0.1570459496225993},{"$f":"AQ1135/AQ$1133","v":0.19002431362931921},0,2.1482277121374901E-2,0,0,0,{"$f":"'Basic Data'!AR1135/'Basic Data'!AR$1133","v":0},{"$f":"'Basic Data'!AS1135/'Basic Data'!AS$1133","v":0},0,0,0,0,0,8.2050632911392404E-2,0.20010776751343501,0.20010776751343501,0.19395060543609799,0.20010776751343501,null,null,"High Strength",209,209,240,240,240,{"$f":"(997.1+373.9)/2590.9*L1135/(SUM(L$1134:L$1136))*(2200-AQ$1130*AU$1130)","v":440.23251541944262},0,0]
[null,null,"Stainless",1.6819571865443399E-2,1.6081871345029201E-2,1.5193370165745901E-2,1.5299026425591101E-2,1.64515173782862E-2,{"$f":"'Basic Data'!AL1136/'Basic Data'!AL$1133","v":1.5895061562603879E-2},{"$f":"'Basic Data'!AM1136/'Basic Data'!AM$1133","v":5.6139327373371239E-2},{"$f":"'Basic Data'!AN1136/'Basic Data'!AN$1133","v":1.3695638528599265E-2},{"$f":"'Basic Data'!AO1136/'Basic Data'!AO$1133","v":1.4676569665236994E-2},{"$f":"'Basic Data'!AP1136/'Basic Data'!AP$1133","v":1.0284548651611243E-2},{"$f":"(997.1+373.9)/2590.9*D1136/(SUM(D$1134:D$1136))","v":1.7019758087178222E-2},{"$f":"(997.1+373.9)/2590.9*G1136/(SUM(G$1134:G$1136))","v":1.4848870576058586E-2},{"$f":"(997.1+373.9)/2590.9*E1136/(SUM(E$1134:E$1136))","v":1.7019758087178219E-2},1.741889541602093E-2,1.82926829268293E-3,1.79018976011457E-3,1.82926829268293E-3,1.76491351923756E-3,0.04,{"$f":"'Basic Data'!AR1136/'Basic Data'!AR$1133","v":3.659025125648762E-2},{"$f":"'Basic Data'!AS1136/'Basic Data'!AS$1133","v":3.6394438180429083E-2},3.6378921106689402E-2,0,0,0,0,8.2075949367088605E-2,0.205408764120214,0.205408764120214,0.19908849445497701,0.205408764120214,null,null,"Stainless",24,86,22,22,22,{"$f":"(997.1+373.9)/2590.9*L1136/(SUM(L$1134:L$1136))*(2200-AQ$1130*AU$1130)","v":40.35464724678225},429.28,429.28]
[null,"Iron","Cast",7.1100917431192706E-2,0.11184210526315801,0.105662983425414,6.4673157162725994E-2,0,{"$f":"'Basic Data'!AL1137/'Basic Data'!AL$1133","v":0},{"$f":"'Basic Data'!AM1137/'Basic Data'!AM$1133","v":0},{"$f":"'Basic Data'!AN1137/'Basic Data'!AN$1133","v":6.4120489474805642E-2},{"$f":"'Basic Data'!AO1137/'Basic Data'!AO$1133","v":3.3355840148265897E-2},{"$f":"'Basic Data'!AP1137/'Basic Data'!AP$1133","v":2.337397420820737E-2},{"$f":"249.3/2590.9","v":9.6221390250492103E-2},{"$f":"249.3/2590.9","v":9.6221390250492103E-2},{"$f":"249.3/2590.9","v":9.6221390250492103E-2},8.2352878415437258E-2,0.32609756097560999,0.31913116123642399,0.32609756097560999,0.31462525002941499,0.09,{"$f":"'Basic Data'!AR1137/'Basic Data'!AR$1133","v":8.5236328868075906E-3},{"$f":"'Basic Data'!AS1137/'Basic Data'!AS$1133","v":7.6302167262360651E-2},7.6269635193860499E-2,7.1400000000000005E-2,7.1400000000000005E-2,7.1400000000000005E-2,7.7299999999999994E-2,0,0.114835508910237,0.114835508910237,0.11130210863607599,9.2278195488721806E-2,null,"Iron","Cast",0,0,103,50,50,{"$f":"249.3/2590.9*(2200-AQ1130*AU1130)","v":190.78829505776309},100,900]
[null,"Aluminum","Average Wrought",4.6636085626911301E-2,4.4590643274853799E-2,4.2127071823204403E-2,4.2420027816411701E-2,6.1693190168573199E-2,{"$f":"'Basic Data'!AL1138/'Basic Data'!AL$1133","v":5.9606480859764548E-2},{"$f":"'Basic Data'!AM1138/'Basic Data'!AM$1133","v":5.8750458879109436E-2},{"$f":"'Basic Data'!AN1138/'Basic Data'!AN$1133","v":3.7974270465661597E-2},{"$f":"'Basic Data'!AO1138/'Basic Data'!AO$1133","v":4.0694124980884393E-2},{"$f":"'Basic Data'!AP1138/'Basic Data'!AP$1133","v":2.8516248534012991E-2},{"$f":"24.9*2/2590.9","v":1.9221120074105522E-2},{"$f":"24.9*2/2590.9","v":1.9221120074105522E-2},{"$f":"24.9*2/2590.9","v":1.9221120074105522E-2},1.645075549574318E-2,0.17085365853658499,0.16720372359470101,0.17085365853658499,0.16484292269678799,0.09,{"$f":"'Basic Data'!AR1138/'Basic Data'!AR$1133","v":0.12785449330211385},{"$f":"'Basic Data'!AS1138/'Basic Data'!AS$1133","v":0.12717027877060108},0.12711605865643399,0,0,0,0,0.42240506329113903,8.7320812236952594E-2,8.7320812236952594E-2,8.4634018014277099E-2,0.10987969924811999,null,"Aluminum","Average Wrought",90,90,61,61,61,{"$f":"24.9*2/2590.9*(2200-AQ1130*AU1130)","v":38.111741251009228},1500,1500]
[null,null,"Average Cast",4.6636085626911301E-2,4.4590643274853799E-2,4.2127071823204403E-2,4.2420027816411701E-2,4.1128793445715503E-2,{"$f":"'Basic Data'!AL1139/'Basic Data'!AL$1133","v":3.9737653906509698E-2},{"$f":"'Basic Data'!AM1139/'Basic Data'!AM$1133","v":3.9166972586072955E-2},{"$f":"'Basic Data'!AN1139/'Basic Data'!AN$1133","v":3.7974270465661597E-2},{"$f":"'Basic Data'!AO1139/'Basic Data'!AO$1133","v":4.0694124980884393E-2},{"$f":"'Basic Data'!AP1139/'Basic Data'!AP$1133","v":2.8516248534012991E-2},{"$f":"124.6/2590.9","v":4.8091396811918631E-2},{"$f":"124.6/2590.9","v":4.8091396811918631E-2},{"$f":"124.6/2590.9","v":4.8091396811918631E-2},4.1159922384931734E-2,0,0,0,0,0,{"$f":"'Basic Data'!AR1139/'Basic Data'!AR$1133","v":0},{"$f":"'Basic Data'!AS1139/'Basic Data'!AS$1133","v":0},0,0,0,0,0,7.5949367088607597E-2,0,0,0,0,null,null,"Average Cast",60,60,61,61,61,{"$f":"124.6/2590.9*(2200-AQ1130*AU1130)","v":95.35588272842871},0,0]
[null,"Copper",null,1.8348623853211E-2,1.7543859649122799E-2,1.6574585635359101E-2,1.6689847009735699E-2,4.4556192899525102E-2,{"$f":"'Basic Data'!AL1140/'Basic Data'!AL$1133","v":3.9737653906509698E-2},{"$f":"'Basic Data'!AM1140/'Basic Data'!AM$1133","v":3.9166972586072955E-2},{"$f":"'Basic Data'!AN1140/'Basic Data'!AN$1133","v":3.6106683393579878E-2},{"$f":"'Basic Data'!AO1140/'Basic Data'!AO$1133","v":5.0700877025364161E-2},{"$f":"'Basic Data'!AP1140/'Basic Data'!AP$1133","v":3.5528440796475207E-2},{"$f":"D1140/SUM(D$1140:D$1162)*796.1/2590.9","v":1.8030381112905881E-2},{"$f":"G1140/SUM(G$1140:G$1162)*796.1/2590.9","v":1.6798236617718662E-2},{"$f":"E1140/SUM(E$1140:E$1162)*796.1/2590.9","v":1.8030381112905888E-2},4.74739781077873E-2,2.8048780487804899E-3,2.74495763217568E-3,2.8048780487804899E-3,2.7062007294975901E-3,7.4999999999999997E-3,{"$f":"'Basic Data'!AR1140/'Basic Data'!AR$1133","v":6.8606721105914292E-3},{"$f":"'Basic Data'!AS1140/'Basic Data'!AS$1133","v":6.8239571588304534E-3},6.8210477075042499E-3,1.43E-2,1.43E-2,1.43E-2,4.7999999999999996E-3,2.53164556962025E-2,5.07332559866795E-2,5.07332559866795E-2,4.91722327255509E-2,5.07332559866795E-2,null,"Copper",null,60,60,58,76,76,{"$f":"L1140/(SUM(L$1140:L$1162)-SUM(L$1157:L$1161))*796.1/2590.9*(2200-AQ$1130*AU$1130)","v":109.98376155236441},80.489999999999995,80.489999999999995]
[null,"Zinc",null,2.2935779816513802E-3,2.1929824561403499E-3,2.0718232044198899E-3,2.0862308762169702E-3,2.0564396722857702E-3,{"$f":"'Basic Data'!AL1141/'Basic Data'!AL$1133","v":1.9868826953254848E-3},{"$f":"'Basic Data'!AM1141/'Basic Data'!AM$1133","v":1.9583486293036478E-3},{"$f":"'Basic Data'!AN1141/'Basic Data'!AN$1133","v":1.8675870720817177E-3},{"$f":"'Basic Data'!AO1141/'Basic Data'!AO$1133","v":2.0013504088959538E-3},{"$f":"'Basic Data'!AP1141/'Basic Data'!AP$1133","v":1.4024384524924422E-3},{"$f":"D1141/SUM(D$1140:D$1162)*796.1/2590.9","v":2.2537976391132403E-3},{"$f":"G1141/SUM(G$1140:G$1162)*796.1/2590.9","v":2.0997795772148401E-3},{"$f":"E1141/SUM(E$1140:E$1162)*796.1/2590.9","v":2.253797639113236E-3},1.8739728200442354E-3,0,0,0,0,7.4999999999999997E-3,{"$f":"'Basic Data'!AR1141/'Basic Data'!AR$1133","v":6.8606721105914292E-3},{"$f":"'Basic Data'!AS1141/'Basic Data'!AS$1133","v":6.8239571588304534E-3},6.8210477075042499E-3,0,0,0,0,0,0,0,0,0,null,"Zinc",null,3,3,3,3,3,{"$f":"L1141/(SUM(L$1140:L$1162)-SUM(L$1157:L$1161))*796.1/2590.9*(2200-AQ$1130*AU$1130)","v":4.3414642718038579},80.489999999999995,80.489999999999995]
[null,"Magnesium","Average",3.05810397553517E-3,2.92397660818713E-3,2.7624309392265201E-3,2.7816411682892901E-3,2.7419195630476998E-3,{"$f":"'Basic Data'!AL1142/'Basic Data'!AL$1133","v":2.6491769271006467E-3},{"$f":"'Basic Data'!AM1142/'Basic Data'!AM$1133","v":2.611131505738197E-3},{"$f":"'Basic Data'!AN1142/'Basic Data'!AN$1133","v":2.4901160961089573E-3},{"$f":"'Basic Data'!AO1142/'Basic Data'!AO$1133","v":2.6684672118612715E-3},{"$f":"'Basic Data'!AP1142/'Basic Data'!AP$1133","v":1.8699179366565898E-3},3.0050635188176504E-3,2.7997061029531168E-3,3.0050635188176439E-3,2.498630426725647E-3,0,0,0,0,7.4999999999999997E-3,{"$f":"'Basic Data'!AR1142/'Basic Data'!AR$1133","v":6.8606721105914292E-3},{"$f":"'Basic Data'!AS1142/'Basic Data'!AS$1133","v":6.8239571588304534E-3},6.8210477075042499E-3,0,0,0,0,0,0,0,0,0,null,"Magnesium","Average",4,4,4,4,4,5.7886190290718105,80.489999999999995,80.489999999999995]
[null,"Powder Metals",null,1.07033639143731E-2,1.0233918128655E-2,9.6685082872928207E-3,9.7357440890125206E-3,9.5967184706669401E-3,{"$f":"'Basic Data'!AL1143/'Basic Data'!AL$1133","v":9.272119244852264E-3},{"$f":"'Basic Data'!AM1143/'Basic Data'!AM$1133","v":9.1389602700836896E-3},{"$f":"'Basic Data'!AN1143/'Basic Data'!AN$1133","v":8.7154063363813501E-3},{"$f":"'Basic Data'!AO1143/'Basic Data'!AO$1133","v":9.3396352415144514E-3},{"$f":"'Basic Data'!AP1143/'Basic Data'!AP$1133","v":6.5447127782980634E-3},1.0517722315861783E-2,9.798971360335914E-3,1.0517722315861802E-2,8.7452064935397665E-3,0,0,0,0,7.4999999999999997E-3,{"$f":"'Basic Data'!AR1143/'Basic Data'!AR$1133","v":6.8606721105914292E-3},{"$f":"'Basic Data'!AS1143/'Basic Data'!AS$1133","v":6.8239571588304534E-3},6.8210477075042499E-3,0,0,0,0,0,0,0,0,0,null,"Powder Metals",null,14,14,14,14,14,20.26016660175134,80.489999999999995,80.489999999999995]
[null,"Glass",null,2.3700305810397601E-2,2.2660818713450302E-2,2.1408839779005501E-2,2.1557719054241999E-2,2.1249876613619701E-2,{"$f":"'Basic Data'!AL1144/'Basic Data'!AL$1133","v":2.0531121185030012E-2},{"$f":"'Basic Data'!AM1144/'Basic Data'!AM$1133","v":2.0236269169471029E-2},{"$f":"'Basic Data'!AN1144/'Basic Data'!AN$1133","v":1.9298399744844416E-2},{"$f":"'Basic Data'!AO1144/'Basic Data'!AO$1133","v":2.0680620891924854E-2},{"$f":"'Basic Data'!AP1144/'Basic Data'!AP$1133","v":1.449186400908857E-2},2.3289242270836823E-2,2.1697722297886659E-2,2.3289242270836789E-2,1.9364385807123765E-2,7.3170731707317103E-3,7.1607590404582904E-3,7.3170731707317103E-3,7.0596540769502303E-3,0.05,{"$f":"'Basic Data'!AR1144/'Basic Data'!AR$1133","v":4.5737814070609534E-2},{"$f":"'Basic Data'!AS1144/'Basic Data'!AS$1133","v":4.5493047725536362E-2},4.54736513833617E-2,0,0,0,0,0,1.82525157889116E-2,1.82525157889116E-2,1.7690899918483501E-2,1.82525157889116E-2,null,"Glass",null,31,31,31,31,31,44.861797475306531,536.6,536.6]
[null,"Rubber",null,5.4281345565749199E-2,5.19005847953216E-2,4.9033149171270697E-2,4.9374130737134897E-2,4.6612632571810898E-2,{"$f":"'Basic Data'!AL1145/'Basic Data'!AL$1133","v":4.5036007760710997E-2},{"$f":"'Basic Data'!AM1145/'Basic Data'!AM$1133","v":4.4389235597549349E-2},{"$f":"'Basic Data'!AN1145/'Basic Data'!AN$1133","v":4.4199560705933991E-2},{"$f":"'Basic Data'!AO1145/'Basic Data'!AO$1133","v":4.7365293010537574E-2},{"$f":"'Basic Data'!AP1145/'Basic Data'!AP$1133","v":3.3191043375654469E-2},5.3339877459013224E-2,4.9694783327417821E-2,5.3339877459013238E-2,4.4350690074380243E-2,5.5975609756097597E-2,5.4779806659505902E-2,5.5975609756097597E-2,5.4006353688669302E-2,0.06,{"$f":"'Basic Data'!AR1145/'Basic Data'!AR$1133","v":5.4885376884731434E-2},{"$f":"'Basic Data'!AS1145/'Basic Data'!AS$1133","v":5.4591657270643627E-2},5.4568381660033999E-2,0,0,0,0,2.53164556962025E-2,1.24466623624387E-2,1.24466623624387E-2,1.20636881359021E-2,1.24466623624387E-2,null,"Rubber",null,68,68,71,71,71,102.74798776602465,643.91999999999996,643.91999999999996]
[null,"Fluids and Lubricants",null,5.5045871559633003E-2,5.2631578947368397E-2,4.9723756906077297E-2,5.0069541029207201E-2,4.4556192899525102E-2,{"$f":"'Basic Data'!AL1146/'Basic Data'!AL$1133","v":4.304912506538551E-2},{"$f":"'Basic Data'!AM1146/'Basic Data'!AM$1133","v":4.24308869682457E-2},{"$f":"'Basic Data'!AN1146/'Basic Data'!AN$1133","v":4.4822089729961226E-2},{"$f":"'Basic Data'!AO1146/'Basic Data'!AO$1133","v":1.4676569665236994E-2},{"$f":"'Basic Data'!AP1146/'Basic Data'!AP$1133","v":1.0284548651611243E-2},5.4091143338717645E-2,5.0394709853156083E-2,5.4091143338717652E-2,1.374246734699106E-2,1.5365853658536601E-2,1.50375939849624E-2,1.46341463414634E-2,1.4825273561595499E-2,0.04,{"$f":"'Basic Data'!AR1146/'Basic Data'!AR$1133","v":3.659025125648762E-2},{"$f":"'Basic Data'!AS1146/'Basic Data'!AS$1133","v":3.6394438180429083E-2},3.6378921106689402E-2,0,0,0,0,4.7139240506329103E-2,1.0883547978388201E-2,1.0883547978388201E-2,1.05486695790532E-2,1.0883547978388201E-2,null,"Fluids and Lubricants",null,65,65,72,22,22,31.837404659894961,429.28,429.28]
[null,"Fiber Glass",null,0,0,0,0,0,{"$f":"'Basic Data'!AL1147/'Basic Data'!AL$1133","v":0},{"$f":"'Basic Data'!AM1147/'Basic Data'!AM$1133","v":0},{"$f":"'Basic Data'!AN1147/'Basic Data'!AN$1133","v":0},{"$f":"'Basic Data'!AO1147/'Basic Data'!AO$1133","v":0},{"$f":"'Basic Data'!AP1147/'Basic Data'!AP$1133","v":0},0,0,0,0,9.0243902439024401E-3,8.8316028165652209E-3,9.0243902439024401E-3,8.7069066949052795E-3,0,{"$f":"'Basic Data'!AR1147/'Basic Data'!AR$1133","v":0},{"$f":"'Basic Data'!AS1147/'Basic Data'!AS$1133","v":0},0,0,0,0,0,0,1.06068476060563E-2,1.06068476060563E-2,1.02804830643315E-2,1.06068476060563E-2,null,"Fiber Glass",null,0,0,0,0,0,0,0,0]
[null,"Plastics","High Density Polyethylene",0,0,0,0,0,{"$f":"'Basic Data'!AL1148/'Basic Data'!AL$1133","v":0},{"$f":"'Basic Data'!AM1148/'Basic Data'!AM$1133","v":0},{"$f":"'Basic Data'!AN1148/'Basic Data'!AN$1133","v":0},{"$f":"'Basic Data'!AO1148/'Basic Data'!AO$1133","v":0},{"$f":"'Basic Data'!AP1148/'Basic Data'!AP$1133","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'Basic Data'!AR1148/'Basic Data'!AR$1133","v":0},{"$f":"'Basic Data'!AS1148/'Basic Data'!AS$1133","v":0},0,0,0,0,0,0,3.6359399802911702E-3,3.6359399802911702E-3,3.5240649039745102E-3,3.6359399802911702E-3,null,"Plastics","HDPE",0,0,0,0,0,0,0,0]
[null,null,"Polypropylene",0,0,0,0,0,{"$f":"'Basic Data'!AL1149/'Basic Data'!AL$1133","v":0},{"$f":"'Basic Data'!AM1149/'Basic Data'!AM$1133","v":0},{"$f":"'Basic Data'!AN1149/'Basic Data'!AN$1133","v":0},{"$f":"'Basic Data'!AO1149/'Basic Data'!AO$1133","v":0},{"$f":"'Basic Data'!AP1149/'Basic Data'!AP$1133","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'Basic Data'!AR1149/'Basic Data'!AR$1133","v":0},{"$f":"'Basic Data'!AS1149/'Basic Data'!AS$1133","v":0},0,0,0,0,0,0,6.50488594604828E-4,6.50488594604828E-4,6.3047356092467996E-4,6.50488594604828E-4,null,null,"Polypropylene",0,0,0,0,0,0,0,0]
[null,null,"Average",9.0978593272171296E-2,8.6988304093567295E-2,8.2182320441988893E-2,8.2753824756606406E-2,8.2257586891431006E-2,{"$f":"'Basic Data'!AL1150/'Basic Data'!AL$1133","v":7.9475307813019397E-2},{"$f":"'Basic Data'!AM1150/'Basic Data'!AM$1133","v":7.8333945172145911E-2},{"$f":"'Basic Data'!AN1150/'Basic Data'!AN$1133","v":8.0306244099513868E-2},{"$f":"'Basic Data'!AO1150/'Basic Data'!AO$1133","v":8.6058067582526016E-2},{"$f":"'Basic Data'!AP1150/'Basic Data'!AP$1133","v":6.0304853457175019E-2},8.9400639684825076E-2,8.3291256562855256E-2,8.9400639684825103E-2,8.0580831261902144E-2,4.2073170731707299E-2,4.1174364482635201E-2,4.2073170731707299E-2,4.05930109424638E-2,0.06,{"$f":"'Basic Data'!AR1150/'Basic Data'!AR$1133","v":5.4885376884731434E-2},{"$f":"'Basic Data'!AS1150/'Basic Data'!AS$1133","v":5.4591657270643627E-2},5.4568381660033999E-2,0,0,0,0,3.4000000000000002E-2,3.7451638114748102E-2,3.7451638114748102E-2,3.6299280018909703E-2,3.7451638114748102E-2,null,null,"Average",120,120,129,129,129,186.68296368756594,643.91999999999996,643.91999999999996]
[null,"Composites","Glass Fiber Composite Plastic",0,0,0,2.0862308762169698E-2,0,{"$f":"'Basic Data'!AL1151/'Basic Data'!AL$1133","v":0},{"$f":"'Basic Data'!AM1151/'Basic Data'!AM$1133","v":0},{"$f":"'Basic Data'!AN1151/'Basic Data'!AN$1133","v":0},{"$f":"'Basic Data'!AO1151/'Basic Data'!AO$1133","v":0},{"$f":"'Basic Data'!AP1151/'Basic Data'!AP$1133","v":0},0,2.09977957721484E-2,0,0,0,0,0,0,0,{"$f":"'Basic Data'!AR1151/'Basic Data'!AR$1133","v":0},{"$f":"'Basic Data'!AS1151/'Basic Data'!AS$1133","v":0},0,0,0,0,0,8.5316455696202494E-3,0,0,0,0,null,"Composites","GF Composite Plastic",0,0,0,0,0,0,0,0]
[null,null,"Carbon Fiber Composite Plastic for General use",0,0,0,0,4.2499753227239298E-2,{"$f":"'Basic Data'!AL1152/'Basic Data'!AL$1133","v":4.1062242370060023E-2},{"$f":"'Basic Data'!AM1152/'Basic Data'!AM$1133","v":4.0472538338942057E-2},{"$f":"'Basic Data'!AN1152/'Basic Data'!AN$1133","v":0},{"$f":"'Basic Data'!AO1152/'Basic Data'!AO$1133","v":0},{"$f":"'Basic Data'!AP1152/'Basic Data'!AP$1133","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'Basic Data'!AR1152/'Basic Data'!AR$1133","v":0},{"$f":"'Basic Data'!AS1152/'Basic Data'!AS$1133","v":0},0,0,0,0,0,7.8430379746835394E-2,0,0,0,0,null,null,"CFComposite",62,62,0,0,0,0,0,0]
[null,null,"Carbon Fiber Composite Plastic for High Pressure",0,0,0,0,4.2499753227239298E-2,{"$f":"'Basic Data'!AL1153/'Basic Data'!AL$1133","v":4.1062242370060023E-2},{"$f":"'Basic Data'!AM1153/'Basic Data'!AM$1133","v":0},{"$f":"'Basic Data'!AN1153/'Basic Data'!AN$1133","v":0},{"$f":"'Basic Data'!AO1153/'Basic Data'!AO$1133","v":0},{"$f":"'Basic Data'!AP1153/'Basic Data'!AP$1133","v":0},0,0,0,0,0,0,0,3.5298270384751099E-2,0,{"$f":"'Basic Data'!AR1153/'Basic Data'!AR$1133","v":0},{"$f":"'Basic Data'!AS1153/'Basic Data'!AS$1133","v":3.9677126976427536E-2},3.9660210300807401E-2,0,0,0,0,0,0,0,3.0769230769230799E-2,0,null,null,"CFComposite HP",62,0,0,0,0,0,0,468]
[null,"Lead","Average",9.1743119266055103E-3,8.7719298245613996E-3,8.2872928176795594E-3,8.3449235048678704E-3,8.2257586891430895E-3,{"$f":"'Basic Data'!AL1154/'Basic Data'!AL$1133","v":7.9475307813019393E-3},{"$f":"'Basic Data'!AM1154/'Basic Data'!AM$1133","v":7.8333945172145911E-3},{"$f":"'Basic Data'!AN1154/'Basic Data'!AN$1133","v":7.470348288326871E-3},{"$f":"'Basic Data'!AO1154/'Basic Data'!AO$1133","v":8.0054016355838153E-3},{"$f":"'Basic Data'!AP1154/'Basic Data'!AP$1133","v":5.6097538099697686E-3},9.0151905564529507E-3,8.3991183088593501E-3,9.0151905564529438E-3,7.4958912801769417E-3,1.15853658536585E-2,1.1337868480725599E-2,1.15853658536585E-2,1.11777856218379E-2,0,{"$f":"'Basic Data'!AR1154/'Basic Data'!AR$1133","v":0},{"$f":"'Basic Data'!AS1154/'Basic Data'!AS$1133","v":0},0,0,0,0,0,0,0,0,0,0,null,"Lead","Average",12,12,12,12,12,17.365857087215431,0,0]
[null,"Nickel","Average",0,0,0,0,3.9977187229235404E-3,{"$f":"'Basic Data'!AL1155/'Basic Data'!AL$1133","v":2.6491769271006467E-3},{"$f":"'Basic Data'!AM1155/'Basic Data'!AM$1133","v":2.611131505738197E-3},{"$f":"'Basic Data'!AN1155/'Basic Data'!AN$1133","v":0},{"$f":"'Basic Data'!AO1155/'Basic Data'!AO$1133","v":0},{"$f":"'Basic Data'!AP1155/'Basic Data'!AP$1133","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'Basic Data'!AR1155/'Basic Data'!AR$1133","v":0},{"$f":"'Basic Data'!AS1155/'Basic Data'!AS$1133","v":0},0,0,0,0,0,4.0506329113924096E-3,1.20388933926864E-3,1.20388933926864E-3,1.16684659036806E-3,1.20388933926864E-3,null,"Nickel","Average",4,4,0,0,0,0,0,0]
[null,"Titanium",null,0,0,0,0,0,{"$f":"'Basic Data'!AL1156/'Basic Data'!AL$1133","v":0},{"$f":"'Basic Data'!AM1156/'Basic Data'!AM$1133","v":0},{"$f":"'Basic Data'!AN1156/'Basic Data'!AN$1133","v":0},{"$f":"'Basic Data'!AO1156/'Basic Data'!AO$1133","v":0},{"$f":"'Basic Data'!AP1156/'Basic Data'!AP$1133","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'Basic Data'!AR1156/'Basic Data'!AR$1133","v":0},{"$f":"'Basic Data'!AS1156/'Basic Data'!AS$1133","v":0},0,0,0,0,0,2.3721518987341799E-2,0,0,0,0,null,"Titanium",null,0,0,0,0,0,0,0,0]
[null,"Lithium Battery Pack",null,0,0,0,0,0,{"$f":"'Basic Data'!AL1157/'Basic Data'!AL$1133","v":9.861755055400491E-2},{"$f":"'Basic Data'!AM1157/'Basic Data'!AM$1133","v":9.7201281891018301E-2},{"$f":"'Basic Data'!AN1157/'Basic Data'!AN$1133","v":0.12908189538589226},{"$f":"'Basic Data'!AO1157/'Basic Data'!AO$1133","v":0.2228089245454046},{"$f":"'Basic Data'!AP1157/'Basic Data'!AP$1133","v":0.45538640094876826},0,0,0,0.1441643104744694,0,0,0,0,0,{"$f":"'Basic Data'!AR1157/'Basic Data'!AR$1133","v":0.24992371541408678},{"$f":"'Basic Data'!AS1157/'Basic Data'!AS$1133","v":3.8362075043921889E-3},4.2372019552144704E-3,0,0,0,0,6.5696202531645598E-2,0,0,0,0,null,"Lithium Battery Pack",null,{"$f":"AL1130*AL1131*AL1132","v":148.90292837018697},148.90292837018697,207.35080679586787,333.98787671817644,974.13130709468123,333.98787671817644,2932.126696832579,45.248868778280539]
[null,"Material 1",null,0,0,0,0,0,{"$f":"'Basic Data'!AL1158/'Basic Data'!AL$1133","v":0},{"$f":"'Basic Data'!AM1158/'Basic Data'!AM$1133","v":0},{"$f":"'Basic Data'!AN1158/'Basic Data'!AN$1133","v":0},{"$f":"'Basic Data'!AO1158/'Basic Data'!AO$1133","v":0},{"$f":"'Basic Data'!AP1158/'Basic Data'!AP$1133","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'Basic Data'!AR1158/'Basic Data'!AR$1133","v":0},{"$f":"'Basic Data'!AS1158/'Basic Data'!AS$1133","v":0},0,0,0,0,0,0,0,0,0,0,null,"Material 1",null,0,0,0,0,0,0,0,0]
[null,"Material 2",null,0,0,0,0,0,{"$f":"'Basic Data'!AL1159/'Basic Data'!AL$1133","v":0},{"$f":"'Basic Data'!AM1159/'Basic Data'!AM$1133","v":0},{"$f":"'Basic Data'!AN1159/'Basic Data'!AN$1133","v":0},{"$f":"'Basic Data'!AO1159/'Basic Data'!AO$1133","v":0},{"$f":"'Basic Data'!AP1159/'Basic Data'!AP$1133","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'Basic Data'!AR1159/'Basic Data'!AR$1133","v":0},{"$f":"'Basic Data'!AS1159/'Basic Data'!AS$1133","v":0},0,0,0,0,0,0,0,0,0,0,null,"Material 2",null,0,0,0,0,0,0,0,0]
[null,"Material 3",null,0,0,0,0,0,{"$f":"'Basic Data'!AL1160/'Basic Data'!AL$1133","v":0},{"$f":"'Basic Data'!AM1160/'Basic Data'!AM$1133","v":0},{"$f":"'Basic Data'!AN1160/'Basic Data'!AN$1133","v":0},{"$f":"'Basic Data'!AO1160/'Basic Data'!AO$1133","v":0},{"$f":"'Basic Data'!AP1160/'Basic Data'!AP$1133","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'Basic Data'!AR1160/'Basic Data'!AR$1133","v":0},{"$f":"'Basic Data'!AS1160/'Basic Data'!AS$1133","v":0},0,0,0,0,0,0,0,0,0,0,null,"Material 3",null,0,0,0,0,0,0,0,0]
[null,"Material 4",null,0,0,0,0,0,{"$f":"'Basic Data'!AL1161/'Basic Data'!AL$1133","v":0},{"$f":"'Basic Data'!AM1161/'Basic Data'!AM$1133","v":0},{"$f":"'Basic Data'!AN1161/'Basic Data'!AN$1133","v":0},{"$f":"'Basic Data'!AO1161/'Basic Data'!AO$1133","v":0},{"$f":"'Basic Data'!AP1161/'Basic Data'!AP$1133","v":0},0,0,0,0,0,0,0,0,0,{"$f":"'Basic Data'!AR1161/'Basic Data'!AR$1133","v":0},{"$f":"'Basic Data'!AS1161/'Basic Data'!AS$1133","v":0},0,0,0,0,0,0,0,0,0,0,null,"Material 4",null,0,0,0,0,0,0,0,0]
[null,"Other",null,4.5107033639143701E-2,4.3128654970760197E-2,4.0745856353591202E-2,4.1029207232267002E-2,6.85479890761925E-2,{"$f":"'Basic Data'!AL1162/'Basic Data'!AL$1133","v":2.1855709648580336E-2},{"$f":"'Basic Data'!AM1162/'Basic Data'!AM$1133","v":3.5903058203900211E-2},{"$f":"'Basic Data'!AN1162/'Basic Data'!AN$1133","v":3.672921241760712E-2},{"$f":"'Basic Data'!AO1162/'Basic Data'!AO$1133","v":3.9359891374953757E-2},{"$f":"'Basic Data'!AP1162/'Basic Data'!AP$1133","v":2.7581289565684699E-2},4.4324686902560292E-2,4.1295665018558442E-2,4.4324686902560279E-2,3.6854798794203295E-2,1.9390243902439E-2,1.89760114572145E-2,1.9390243902439E-2,1.8708083303918099E-2,0.04,{"$f":"'Basic Data'!AR1162/'Basic Data'!AR$1133","v":3.656638508440456E-2},{"$f":"'Basic Data'!AS1162/'Basic Data'!AS$1133","v":3.6370699728391909E-2},3.6378921106689402E-2,5.7099999999999998E-2,5.7099999999999998E-2,5.7099999999999998E-2,0.38650000000000001,2.53164556962025E-2,4.63545939543396E-2,4.63545939543396E-2,4.49282987557445E-2,4.63545939543396E-2,null,"Other",null,33,55,59,59,59,{"$f":"L1162/(SUM(L$1140:L$1162)-SUM(L$1157:L$1161))*796.1/2590.9*(2200-AQ$1130*AU$1130)","v":85.382130678809204},429,429]
[]
[null,{"$f":"CONCATENATE(\"Materialeforbrug baseret på \",Referencer!B76,\" på nær data for varebiler. Data på varebiler er baseret på \",Referencer!B77)","v":"Materialeforbrug baseret på 70, ADDITION OF MATERIALS DATA TO THE DANISH TRANSPORTATION LCA MODEL, (S&T)2 Consultants Inc., 2014 på nær data for varebiler. Data på varebiler er baseret på 71, A case for Life Cycle Assessment Light Duty Truck Vehicle, WorldSteelAuto 2014"}]
[]
["Energy to produce materials"]
[]
[null,null,null,"EL - peakload","El - baseload","Varme ","Damp","Olie ","Kul","Naturgas kedel"]
[null,{"$f":"B1134","v":"Steel"},{"$f":"C1134","v":"Average"},null,{"$f":"E1197*'Basic Data'!$C$1214+E1198*'Basic Data'!$D$1214","v":5.3272000000000004},{"$f":"F1197*'Basic Data'!$C$1214+F1198*'Basic Data'!$D$1214","v":0},{"$f":"G1197*'Basic Data'!$C$1214+G1198*'Basic Data'!$D$1214","v":0},{"$f":"H1197*'Basic Data'!$C$1214+H1198*'Basic Data'!$D$1214","v":2.5},{"$f":"I1197*'Basic Data'!$C$1214+I1198*'Basic Data'!$D$1214","v":3.4416000000000002},{"$f":"J1197*'Basic Data'!$C$1214+J1198*'Basic Data'!$D$1214","v":11.476800000000001}]
[null,null,{"$f":"C1135","v":"High Strength"},null,9,null,null,2.5,3.6,16.007999999999999]
[null,null,{"$f":"C1136","v":"Stainless"},null,20,null,null,5,4,30]
[null,{"$f":"B1137","v":"Iron"},{"$f":"C1137","v":"Cast"},null,1.3,null,null,2,22,5]
[null,{"$f":"B1138","v":"Aluminum"},{"$f":"C1138","v":"Average Wrought"},null,{"$f":"E1199*'Basic Data'!$C$1215+E1200*'Basic Data'!$D$1215","v":89.11},{"$f":"F1199*'Basic Data'!$C$1215+F1200*'Basic Data'!$D$1215","v":0},{"$f":"G1199*'Basic Data'!$C$1215+G1200*'Basic Data'!$D$1215","v":0},{"$f":"H1199*'Basic Data'!$C$1215+H1200*'Basic Data'!$D$1215","v":7.7850000000000001},{"$f":"I1199*'Basic Data'!$C$1215+I1200*'Basic Data'!$D$1215","v":2.3559999999999999},{"$f":"J1199*'Basic Data'!$C$1215+J1200*'Basic Data'!$D$1215","v":26.538}]
[null,null,{"$f":"C1139","v":"Average Cast"},null,{"$f":"E1201*'Basic Data'!$C$1216+E1202*'Basic Data'!$D$1216","v":15.85},{"$f":"F1201*'Basic Data'!$C$1216+F1202*'Basic Data'!$D$1216","v":0},{"$f":"G1201*'Basic Data'!$C$1216+G1202*'Basic Data'!$D$1216","v":0},{"$f":"H1201*'Basic Data'!$C$1216+H1202*'Basic Data'!$D$1216","v":3.8249999999999997},{"$f":"I1201*'Basic Data'!$C$1216+I1202*'Basic Data'!$D$1216","v":2.9099999999999997},{"$f":"J1201*'Basic Data'!$C$1216+J1202*'Basic Data'!$D$1216","v":12.879999999999999}]
[null,{"$f":"B1140","v":"Copper"},null,null,11.5,null,null,19.7,4,19.7]
[null,"Zinc",null,null,5.6,null,null,0.1,19.600000000000001,30.2]
[null,"Magnesium",{"$f":"C1142","v":"Average"},null,{"$f":"E1203*'Basic Data'!$C$1219+E1204*'Basic Data'!$D$1219","v":40},{"$f":"F1203*'Basic Data'!$C$1219+F1204*'Basic Data'!$D$1219","v":0},{"$f":"G1203*'Basic Data'!$C$1219+G1204*'Basic Data'!$D$1219","v":0},{"$f":"H1203*'Basic Data'!$C$1219+H1204*'Basic Data'!$D$1219","v":0},{"$f":"I1203*'Basic Data'!$C$1219+I1204*'Basic Data'!$D$1219","v":0},{"$f":"J1203*'Basic Data'!$C$1219+J1204*'Basic Data'!$D$1219","v":90}]
[null,"Powder Metals",null,null,13,null,null,17.2,1.8,13]
[null,"Glass",null,null,1,null,null,0,0,17]
[null,"Rubber",null,null,0.7,null,null,76,0,23.3]
[null,"Fluids and Lubricants",null,null,2,null,null,43,0,5]
[null,"Fiber Glass",null,null,1,null,null,0,0,8]
[null,"Plastics",{"$f":"C1148","v":"High Density Polyethylene"},null,5,null,null,0,0,65]
[null,null,"Polypropylene",null,5,null,null,0,0,65]
[null,null,"Average",null,7,null,null,0,0,70]
[null,{"$f":"B1151","v":"Composites"},"Glass Fiber Composite Plastic",null,5,null,null,0,0,60]
[null,null,"Carbon Fiber Composite Plastic for General use",null,57,null,null,30,13,200]
[null,null,"Carbon Fiber Composite Plastic for High Pressure",null,100,null,null,50,20,330]
[null,{"$f":"B1154","v":"Lead"},"Average",null,{"$f":"E1205*'Basic Data'!$C$1217+E1206*'Basic Data'!$D$1217","v":1.905},{"$f":"F1205*'Basic Data'!$C$1217+F1206*'Basic Data'!$D$1217","v":0},{"$f":"G1205*'Basic Data'!$C$1217+G1206*'Basic Data'!$D$1217","v":0},{"$f":"H1205*'Basic Data'!$C$1217+H1206*'Basic Data'!$D$1217","v":0.41510787825214723},{"$f":"I1205*'Basic Data'!$C$1217+I1206*'Basic Data'!$D$1217","v":1.27},{"$f":"J1205*'Basic Data'!$C$1217+J1206*'Basic Data'!$D$1217","v":3.0510000000000002}]
[null,"Nickel","Average",null,{"$f":"E1207*'Basic Data'!$C$1218+E1208*'Basic Data'!$D$1218","v":12.96},{"$f":"F1207*'Basic Data'!$C$1218+F1208*'Basic Data'!$D$1218","v":0},{"$f":"G1207*'Basic Data'!$C$1218+G1208*'Basic Data'!$D$1218","v":0},{"$f":"H1207*'Basic Data'!$C$1218+H1208*'Basic Data'!$D$1218","v":6.0400000000000009},{"$f":"I1207*'Basic Data'!$C$1218+I1208*'Basic Data'!$D$1218","v":28.000000000000004},{"$f":"J1207*'Basic Data'!$C$1218+J1208*'Basic Data'!$D$1218","v":34.6}]
[null,"Titanium",null,null,200,null,null,50,10,60]
[null,"Lithium Battery Pack",null,null,{"$f":"0.3*E1209+0.2*BJ75+0.1*BJ73+0.1*BJ74+0.05*BJ86+0.1*BJ87+0.04*BJ69+0.02*BJ81+0.02*E1210+0.02*BJ84+0.02*BJ80+0.01*BJ79+0.02*BJ97","v":20.508637818707282},null,null,{"$f":"0.3*H1209+0.2*BM75+0.1*BM73+0.1*BM74+0.05*BM86+0.1*BM87+0.04*BM69+0.02*BM81+0.02*H1210+0.02*BM84+0.02*BM80+0.01*BM79+0.02*BM97","v":12.756601072651216},{"$f":"0.3*I1209+0.2*BN75+0.1*BN73+0.1*BN74+0.05*BN86+0.1*BN87+0.04*BN69+0.02*BN81+0.02*I1210+0.02*BN84+0.02*BN80+0.01*BN79+0.02*BN97","v":5.0941967711061205},{"$f":"0.3*J1209+0.2*BO75+0.1*BO73+0.1*BO74+0.05*BO86+0.1*BO87+0.04*BO69+0.02*BO81+0.02*J1210+0.02*BO84+0.02*BO80+0.01*BO79+0.02*BO97","v":40.635204298690802}]
[null,"Material 1",null,null,0,null,null,0,0,0]
[null,"Material 2",null,null,300,null,null,300,300,400]
[null,"Material 3",null,null,0,null,null,0,0,0]
[null,"Material 4",null,null,300,null,null,300,300,400]
[null,"Steel","Virgin",null,6.7,null,null,2.5,3.6,13.8]
[null,null,"Recycled",null,1.5,null,null,2.5,3,5]
[null,"Aluminum","Virgin Wrought",null,100,null,null,8.5,2.4,29.2]
[null,null,"Recycled",null,1,null,null,2,2,5]
[null,null,"Virgin Cast",null,100,null,null,8.5,2.4,29.2]
[null,null,"Recycled Cast",null,1,null,null,3,3,10]
[null,"Magnesium","Virgin",null,60,null,null,0,0,110]
[null,null,"Recycled",null,0,null,null,0,0,50]
[null,"Lead","Virgin",null,3,null,null,0.99669584537832301,2,4]
[null,null,"Recycled",null,1.5,null,null,0.2,1,2.7]
[null,"Nickel","Virgin",null,20,null,null,10,50,50]
[null,null,"Recycled",null,4,null,null,1,0,15]
[null,"Lithium",null,null,4,null,null,5,7,20]
[null,"Polyethylene Terephthalate",null,null,2.27749093536411,null,null,31.2800536325609,9.1406385553060101,36.378614934540103]
[]
[null,null,"Fraction Recycled"]
[null,null,"Virgin Material Product","Recycled Material Product"]
[null,"Steel",0.73599999999999999,{"$f":"1-C1214","v":0.26400000000000001}]
[null,"Wrought Aluminum",0.89,0.10999999999999999]
[null,"Cast Aluminum",0.15,0.85]
[null,"Lead",0.27,0.73]
[null,"Nickel",0.56000000000000005,0.43999999999999995]
[null,"Magnesium",0.66666666666666663,0.33333333333333337]
[]
["Energy to assemble vehicles"]
[]
[null,null,{"$f":"D1132","v":"EU Std benzin personbil"},"EU Std diesel personbil","EU Diesel personbil DME","EU Tilpasset Otto personbil","EU Brændselscelle, brint bil","EU FC, brinthybrid personbil","EU FC, methanolhybrid personbil","EU Plugin Hybrid personbil","EU El personbil","EU El personbil, stort bat.",{"$f":"N1132","v":"EU Varebil benzin"},{"$f":"O1132","v":"EU varebil CNG"},{"$f":"P1132","v":"EU varebil diesel"},{"$f":"Q1132","v":"EU varebil el"},{"$f":"R1132","v":"EU Lastbil"},"EU Lastbil DME","EU Lastbil RME","EU Lastbil Gas","EU Bus","EU Bus Gas","EU Bus El","EU Bus Hybrid","EU 9000 TEU HFO","EU 9000 TEU Diesel","EU 9000 TEU Dual fuel","EU Katamaran ferry","EU SAS avg. airplane","EU Diesel IC-reg.tog","EU Diesel Lokaltog","EU Gas Lokaltog","EU El IC-reg.tog"]
[null,"Energy Intensity (kJ/kg)",5500,5500,5500,5500,5500,5500,5500,5500,5500,5500,5500,5500,5500,5500,4500,4500,4500,4500,3500,3500,3500,3500,1700,1700,1700,1700,300000,50000,50000,50000,50000]
[null,"EL - peakload"]
[null,"El - baseload",0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.5,0.5,0.5,0.5,0.36,0.27,0.27,0.27,0.27]
[null,"Varme "]
[null,"Damp"]
[null,"Olie ",7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,0.5,0.5,0.5,0.5,0.27,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2]
[null,"Kul",0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0,0,0,0,0,0.05,0.05,0.05,0.05]
[null,"Naturgas kedel",0.61,0.61,0.61,0.61,0.61,0.61,0.61,0.61,0.61,0.61,0.61,0.61,0.61,0.61,0.61,0.61,0.61,0.61,0.61,0.61,0.61,0.61,0,0,0,0,0.37,0.61,0.61,0.61,0.61]

{"sheet":"General ass. and conv.","index":7,"n_rows":155,"n_cols":36,"rows_kept":155,"cut":false,"hidden":false,"merged":[]}
[null,"General assumptions and conversion factors",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[]
[null,"SØK afkastkrav",0.04,{"$f":"CONCATENATE(\"Kilde: \",Referencer!$B$41)","v":"Kilde: 35, Energistyrelsen. Forudsætninger for samfundsøkonomiske analyser på energi-området. Maj 2009"}]
[]
[null,"DKK per Euro",7.45,"Dagskurs per 7/9 2011"]
[null,"DKK per USD",6,"Dagskurs per 7/9 2011"]
[null,null,null,null,"OBS! Alle priser er forsøgt angivet i år 2015 priser."]
[null,"Prisniveau, år",2015,null,"Det betyder bl.a. at ENS forudsætningskatalog med priser angivet som 2009 priser er fremskrevet med prisudviklingen nedenfor,"]
[null,null,null,null,"og det er derfor ikke muligt umiddelbart at genkende priser. Korrektionsfaktoren udgør:"]
[]
[null,"Prisudvikling"]
[null,null,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030]
[null,"Stigning i %",2.4412054189003829E-2,2.2182612796522339E-2,1.7964536099789541E-2,2.7328976584747089E-2,2.9002128643195402E-2,2.1527049999999992E-2,2.4455524697069908E-2,4.8077893795144933E-2,1.2828852291187465E-2,4.2791744047289582E-2,5.2700158546337139E-3,1.9677304952358643E-2,1.2787172603418551E-2,2.533659691131418E-2,2.2780438741770492E-2,1.9602671888290457E-2,1.9578367618508175E-2,1.9388168730292143E-2,2.0385521990322397E-2,2.0041829037521275E-2,2.0960366834419153E-2,2.0443205652319607E-2,2.2242811374091565E-2,2.1277936229747718E-2,2.1171852352172227E-2,2.1157957606043443E-2,2.1138316676352353E-2,2.1082037577915269E-2,2.1234013376179917E-2,2.1176155507733219E-2]
[null,"Prisindeks 2011=1",{"$f":"IF(C12=priceYear,1,IF(C12<priceYear,D14*(1+C13),B14/(1+C13)))","v":1.3895108801963867},{"$f":"IF(D12=priceYear,1,IF(D12<priceYear,E14*(1+D13),C14/(1+D13)))","v":1.3563984087403389},1.3269629044358888,1.3035453175215612,1.2688684415921645,1.2331057500000004,1.2071200170372389,1.1783039750741573,1.1242522927446326,1.1100121113269894,1.0644619289167017,1.0588816060645614,1.038447752952621,1.0253365969113142,1,0.98077420506167701,0.96194097110213461,0.94364541458263995,0.92479302601432811,0.90662264986420515,0.88800964201506805,0.87021956449541626,0.85128460167469733,0.83354841172559269,0.81626653712163455,0.79935384241166074,0.78280662801238732,0.76664420605151817,0.75070375252877375,0.73513639001443443]
[null,{"$f":"CONCATENATE(\"Kilde: \",Referencer!$B$7)","v":"Kilde: 1, Forudsætninger for samfundsøkonomiske analyser på energiområdet. Energistyrelsen. April 2011."}]
[]
[null,"energienheder"]
[null,"GJ per kWh",{"$f":"1000*3600/1000000000","v":3.5999999999999999E-3}]
[null,"kWh/GJ",{"$f":"1/C18","v":277.77777777777777}]
[null,"1 kWh i J",{"$f":"1000*3600","v":3600000}]
[]
[null,"Korrektion for lave D&V i FORCE spor"]
[null,"% af CAPEX"]
[null,0.06]
[]
[null,"Technological learning"]
[]
[null,"Chosen learning pattern"]
[null,"Learning group",{"$f":"'General ass. and conv.'!$O$69","v":2015},{"$f":"'General ass. and conv.'!$O$70","v":2020},{"$f":"'General ass. and conv.'!$O$71","v":2035},{"$f":"'General ass. and conv.'!$O$72","v":2050}]
[null,"Established",{"$f":"CHOOSE(ResultsOneYear!$B$24,C39,C48,C57)","v":1},{"$f":"CHOOSE(ResultsOneYear!$B$24,D39,D48,D57)","v":1},{"$f":"CHOOSE(ResultsOneYear!$B$24,E39,E48,E57)","v":1},{"$f":"CHOOSE(ResultsOneYear!$B$24,F39,F48,F57)","v":1}]
[null,"Recent",{"$f":"CHOOSE(ResultsOneYear!$B$24,C40,C49,C58)","v":1},{"$f":"CHOOSE(ResultsOneYear!$B$24,D40,D49,D58)","v":1},{"$f":"CHOOSE(ResultsOneYear!$B$24,E40,E49,E58)","v":2},{"$f":"CHOOSE(ResultsOneYear!$B$24,F40,F49,F58)","v":3}]
[null,"New",{"$f":"CHOOSE(ResultsOneYear!$B$24,C41,C50,C59)","v":1},{"$f":"CHOOSE(ResultsOneYear!$B$24,D41,D50,D59)","v":1},{"$f":"CHOOSE(ResultsOneYear!$B$24,E41,E50,E59)","v":2.5},{"$f":"CHOOSE(ResultsOneYear!$B$24,F41,F50,F59)","v":4}]
[null,"Developing",{"$f":"CHOOSE(ResultsOneYear!$B$24,C42,C51,C60)","v":1},{"$f":"CHOOSE(ResultsOneYear!$B$24,D42,D51,D60)","v":2},{"$f":"CHOOSE(ResultsOneYear!$B$24,E42,E51,E60)","v":4.5},{"$f":"CHOOSE(ResultsOneYear!$B$24,F42,F51,F60)","v":7}]
[null,"Demonstration",{"$f":"CHOOSE(ResultsOneYear!$B$24,C43,C52,C61)","v":1},{"$f":"CHOOSE(ResultsOneYear!$B$24,D43,D52,D61)","v":1},{"$f":"CHOOSE(ResultsOneYear!$B$24,E43,E52,E61)","v":3.5},{"$f":"CHOOSE(ResultsOneYear!$B$24,F43,F52,F61)","v":6}]
[null,"Laboratory",{"$f":"CHOOSE(ResultsOneYear!$B$24,C44,C53,C62)","v":1},{"$f":"CHOOSE(ResultsOneYear!$B$24,D44,D53,D62)","v":1},{"$f":"CHOOSE(ResultsOneYear!$B$24,E44,E53,E62)","v":1},{"$f":"CHOOSE(ResultsOneYear!$B$24,F44,F53,F62)","v":3.5}]
[]
[null,"No learning"]
[null,"Learning group",{"$f":"'General ass. and conv.'!$O$69","v":2015},{"$f":"'General ass. and conv.'!$O$70","v":2020},{"$f":"'General ass. and conv.'!$O$71","v":2035},{"$f":"'General ass. and conv.'!$O$72","v":2050}]
[null,"Established",1,1,1,1]
[null,"Recent",1,1,1,1]
[null,"New",1,1,1,1]
[null,"Developing",1,1,1,1]
[null,"Demonstration",1,1,1,1]
[null,"Laboratory",1,1,1,1]
[]
[null,"Moderate learning"]
[null,"Learning group",{"$f":"'General ass. and conv.'!$O$69","v":2015},{"$f":"'General ass. and conv.'!$O$70","v":2020},{"$f":"'General ass. and conv.'!$O$71","v":2035},{"$f":"'General ass. and conv.'!$O$72","v":2050}]
[null,"Established",1,1,1,1]
[null,"Recent",1,1,2,3]
[null,"New",1,1,2.5,4]
[null,"Developing",1,2,4.5,7]
[null,"Demonstration",1,1,3.5,6]
[null,"Laboratory",1,1,1,3.5]
[]
[null,"Fast learning"]
[null,"Learning group",{"$f":"'General ass. and conv.'!$O$69","v":2015},{"$f":"'General ass. and conv.'!$O$70","v":2020},{"$f":"'General ass. and conv.'!$O$71","v":2035},{"$f":"'General ass. and conv.'!$O$72","v":2050}]
[null,"Established",1,1,1,1]
[null,"Recent",1,1,2,4]
[null,"New",1,2,5,8]
[null,"Developing",1,2,6,10]
[null,"Demonstration",1,1,5,9]
[null,"Laboratory",1,1,1,5]
[]
[]
[]
[null,"Lists for data validation"]
[]
[null,"All sheets","Primary conversion (PC)","Intermediate conversion (IC)","End use (EU)","Tilgængelighed af teknologi","Emission fra køretøjer","El-type","Brændsel","Learning pace","LUC choices","ETS choice","Long run marginal emissions choices","Learning choices","Beregningsår","Inkluder transportfremstilling","Emissioner fra olie","Udviklingsforløb",null,null,null,null,null,null,null,null,null,"PC","IC","EU"]
[1,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A1)),\"\")","v":"Introduktion"},{"$f":"IFERROR(OFFSET($B$69,MATCH($A69,AH$69:AH$155,0)-1,0),\"\")","v":"PC (FORCE 1) Bio-Methanol"},{"$f":"IFERROR(OFFSET($B$69,MATCH($A69,AI$69:AI$155,0)-1,0),\"\")","v":"IC Importspor"},{"$f":"IFERROR(OFFSET($B$69,MATCH($A69,AJ$69:AJ$155,0)-1,0),\"\")","v":"EU Std benzin personbil"},"Ja","Land","elektricitet","Fossil","None","Ingen LUC","Electricity price including CO2-quotas","Long term marginal",{"$f":"'General ass. and conv.'!B37","v":"No learning"},2015,"Yes","Average","Established","Recent","New","Developing","Demonstration","Laboratory",null,null,null,null,{"$f":"IF(LEFT($B69,2)=AB$68,1,0)","v":0},0,0,{"$f":"AB69+AE68","v":0},{"$f":"AC69+AF68","v":0},{"$f":"AD69+AG68","v":0},{"$f":"AB69*AE69","v":0},{"$f":"AC69*AF69","v":0},{"$f":"AD69*AG69","v":0}]
[2,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A2)),\"\")","v":"Referencer"},"PC (FORCE 3) 1G ethanol","IC LNG","EU Std diesel personbil","Nej","By","oplade-elektricitet","Ej fossil","Moderate","Low","Electricity price excluding CO2-quotas","Short term marginal",{"$f":"'General ass. and conv.'!B46","v":"Moderate learning"},2020,"No","Marginal","Established","Recent","New","New","Demonstration","Laboratory",null,null,null,null,0,0,0,0,0,0,0,0,0]
[3,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A3)),\"\")","v":"ResultsOneYear"},"PC (FORCE 4) 2G ethanol","IC (FORCE 2) ETL-Methanol","EU Diesel personbil DME",null,"Blandet","brint-elektricitet",null,"Fast","High",null,"Average",{"$f":"'General ass. and conv.'!B55","v":"Fast learning"},2035,null,null,"Established","Established","Recent","Recent","New","Developing",null,null,null,null,0,0,0,0,0,0,0,0,0]
[4,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A4)),\"\")","v":"ResultsAllYears"},"PC (FORCE 6) 1G HVO DIESEL","IC tog-elektricitet","EU Tilpasset Otto personbil",null,null,null,null,null,null,null,"Quotas (no emissions)",null,2050,null,null,"Established","Established","Established","Established","Recent","New",null,null,null,null,0,0,0,0,0,0,0,0,0]
[5,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A5)),\"\")","v":"Vehicles"},"PC (FORCE 7) 2G diesel","IC Elektrolyse og komprimering","EU Brændselscelle, brint bil",null,null,null,null,null,null,null,null,null,"Valgt år:",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0]
[6,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A6)),\"\")","v":"Fuels"},"PC (FORCE 9) Bio-DME ","IC Ladestation","EU FC, brinthybrid personbil",null,null,null,null,null,null,null,null,null,{"$f":"OFFSET($O$68,chosenYear,0)","v":2015},null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0]
[7,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A7)),\"\")","v":"Basic Data"},"PC (FORCE 18) Bio Jetfuel","IC Ladestation Hybrid","EU FC, methanolhybrid personbil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0]
[8,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A8)),\"\")","v":"General ass. and conv."},"PC (FORCE 19) RME Rapeseed","IC Naturgas komprimering","EU Plugin Hybrid personbil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0]
[9,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A9)),\"\")","v":"LCA Vehicles"},"PC (FORCE 20) Ethanol SugarBeet","IC Ingen mellem","EU El personbil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0]
[10,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A10)),\"\")","v":"PC (FORCE 1) Bio-Methanol"},"PC Biogas ENS","","EU El personbil, stort bat.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,1,0,0,1,0,0]
[11,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A11)),\"\")","v":"PC (FORCE 3) 1G ethanol"},"PC Diesel","","EU Varebil benzin",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,2,0,0,2,0,0]
[12,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A12)),\"\")","v":"PC (FORCE 4) 2G ethanol"},"PC Benzin","","EU Varebil CNG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,3,0,0,3,0,0]
[13,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A13)),\"\")","v":"PC (FORCE 6) 1G HVO DIESEL"},"PC HFO","","EU varebil diesel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,4,0,0,4,0,0]
[14,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A14)),\"\")","v":"PC (FORCE 7) 2G diesel"},"PC Jet Fuel","","EU varebil el",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,5,0,0,5,0,0]
[15,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A15)),\"\")","v":"PC (FORCE 9) Bio-DME "},"PC Naturgas raffinering","","EU Lastbil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,6,0,0,6,0,0]
[16,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A16)),\"\")","v":"PC (FORCE 18) Bio Jetfuel"},"PC brint-elektricitet","","EU Lastbil DME",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,7,0,0,7,0,0]
[17,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A17)),\"\")","v":"PC (FORCE 19) RME Rapeseed"},"PC oplade-elektricitet","","EU Lastbil RME",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,8,0,0,8,0,0]
[18,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A18)),\"\")","v":"PC (FORCE 20) Ethanol SugarBeet"},"","","EU Lastbil Gas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,9,0,0,9,0,0]
[19,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A19)),\"\")","v":"PC Biogas ENS"},"","","EU Bus",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,10,0,0,10,0,0]
[20,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A20)),\"\")","v":"PC Diesel"},"","","EU Bus Gas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,11,0,0,11,0,0]
[21,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A21)),\"\")","v":"PC Benzin"},"","","EU Bus El",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(LEFT($B89,2)=AB$68,1,0)","v":1},0,0,12,0,0,12,0,0]
[22,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A22)),\"\")","v":"PC HFO"},"","","EU Bus Hybrid",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,13,0,0,13,0,0]
[23,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A23)),\"\")","v":"PC Jet Fuel"},"","","EU 9000 TEU HFO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,14,0,0,14,0,0]
[24,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A24)),\"\")","v":"PC Naturgas raffinering"},"","","EU 9000 TEU Diesel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,15,0,0,15,0,0]
[25,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A25)),\"\")","v":"PC brint-elektricitet"},"","","EU 9000 TEU Dual fuel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,16,0,0,16,0,0]
[26,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A26)),\"\")","v":"PC oplade-elektricitet"},"","","EU Katamaran ferry",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,17,0,0,17,0,0]
[27,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A27)),\"\")","v":"IC Importspor"},"","","EU SAS avg. airplane",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,17,1,0,0,1,0]
[28,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A28)),\"\")","v":"IC LNG"},"","","EU Diesel Lokaltog",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,17,2,0,0,2,0]
[29,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A29)),\"\")","v":"IC (FORCE 2) ETL-Methanol"},"","","EU Gas Lokaltog",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,17,3,0,0,3,0]
[30,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A30)),\"\")","v":"IC tog-elektricitet"},"","","EU Diesel IC-reg.tog",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,17,4,0,0,4,0]
[31,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A31)),\"\")","v":"IC Elektrolyse og komprimering"},"","","EU El IC-reg.tog",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,17,5,0,0,5,0]
[32,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A32)),\"\")","v":"IC Ladestation"},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,17,6,0,0,6,0]
[33,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A33)),\"\")","v":"IC Ladestation Hybrid"},{"$f":"IFERROR(OFFSET($B$69,MATCH($A101,AH$69:AH$155,0)-1,0),\"\")","v":""},{"$f":"IFERROR(OFFSET($B$69,MATCH($A101,AI$69:AI$155,0)-1,0),\"\")","v":""},{"$f":"IFERROR(OFFSET($B$69,MATCH($A101,AJ$69:AJ$155,0)-1,0),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,{"$f":"AB101+AE100","v":17},{"$f":"AC101+AF100","v":7},{"$f":"AD101+AG100","v":0},{"$f":"AB101*AE101","v":0},{"$f":"AC101*AF101","v":7},{"$f":"AD101*AG101","v":0}]
[34,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A34)),\"\")","v":"IC Naturgas komprimering"},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,17,8,0,0,8,0]
[35,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A35)),\"\")","v":"IC Ingen mellem"},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,17,9,0,0,9,0]
[36,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A36)),\"\")","v":"EU Std benzin personbil"},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,17,9,1,0,0,1]
[37,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A37)),\"\")","v":"EU Std diesel personbil"},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,17,9,2,0,0,2]
[38,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A38)),\"\")","v":"EU Diesel personbil DME"},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,17,9,3,0,0,3]
[39,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A39)),\"\")","v":"EU Tilpasset Otto personbil"},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,17,9,4,0,0,4]
[40,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A40)),\"\")","v":"EU Brændselscelle, brint bil"},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,17,9,5,0,0,5]
[41,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A41)),\"\")","v":"EU FC, brinthybrid personbil"},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(LEFT($B109,2)=AB$68,1,0)","v":0},0,1,17,9,6,0,0,6]
[42,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A42)),\"\")","v":"EU FC, methanolhybrid personbil"},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,17,9,7,0,0,7]
[43,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A43)),\"\")","v":"EU Plugin Hybrid personbil"},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,17,9,8,0,0,8]
[44,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A44)),\"\")","v":"EU El personbil"},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,17,9,9,0,0,9]
[45,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A45)),\"\")","v":"EU El personbil, stort bat."},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,17,9,10,0,0,10]
[46,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A46)),\"\")","v":"EU Varebil benzin"},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,17,9,11,0,0,11]
[47,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A47)),\"\")","v":"EU Varebil CNG"},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,17,9,12,0,0,12]
[48,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A48)),\"\")","v":"EU varebil diesel"},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,17,9,13,0,0,13]
[49,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A49)),\"\")","v":"EU varebil el"},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,17,9,14,0,0,14]
[50,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A50)),\"\")","v":"EU Lastbil"},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,17,9,15,0,0,15]
[51,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A51)),\"\")","v":"EU Lastbil DME"},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,17,9,16,0,0,16]
[52,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A52)),\"\")","v":"EU Lastbil RME"},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,17,9,17,0,0,17]
[53,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A53)),\"\")","v":"EU Lastbil Gas"},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,17,9,18,0,0,18]
[54,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A54)),\"\")","v":"EU Bus"},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,17,9,19,0,0,19]
[55,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A55)),\"\")","v":"EU Bus Gas"},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,17,9,20,0,0,20]
[56,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A56)),\"\")","v":"EU Bus El"},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,17,9,21,0,0,21]
[57,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A57)),\"\")","v":"EU Bus Hybrid"},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,17,9,22,0,0,22]
[58,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A58)),\"\")","v":"EU 9000 TEU HFO"},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,17,9,23,0,0,23]
[59,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A59)),\"\")","v":"EU 9000 TEU Diesel"},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,17,9,24,0,0,24]
[60,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A60)),\"\")","v":"EU 9000 TEU Dual fuel"},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,17,9,25,0,0,25]
[61,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A61)),\"\")","v":"EU Katamaran ferry"},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(LEFT($B129,2)=AB$68,1,0)","v":0},0,1,17,9,26,0,0,26]
[62,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A62)),\"\")","v":"EU SAS avg. airplane"},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,17,9,27,0,0,27]
[63,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A63)),\"\")","v":"EU Diesel Lokaltog"},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,17,9,28,0,0,28]
[64,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A64)),\"\")","v":"EU Gas Lokaltog"},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,17,9,29,0,0,29]
[65,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A65)),\"\")","v":"EU Diesel IC-reg.tog"},{"$f":"IFERROR(OFFSET($B$69,MATCH($A133,AH$69:AH$155,0)-1,0),\"\")","v":""},{"$f":"IFERROR(OFFSET($B$69,MATCH($A133,AI$69:AI$155,0)-1,0),\"\")","v":""},{"$f":"IFERROR(OFFSET($B$69,MATCH($A133,AJ$69:AJ$155,0)-1,0),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,{"$f":"AB133+AE132","v":17},{"$f":"AC133+AF132","v":9},{"$f":"AD133+AG132","v":30},{"$f":"AB133*AE133","v":0},{"$f":"AC133*AF133","v":0},{"$f":"AD133*AG133","v":30}]
[66,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A66)),\"\")","v":"EU El IC-reg.tog"},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,17,9,31,0,0,31]
[67,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A67)),\"\")","v":"Sensitivity"},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,17,9,31,0,0,0]
[68,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A68)),\"\")","v":"Log2015"},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,17,9,31,0,0,0]
[69,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A69)),\"\")","v":"Log2020"},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,17,9,31,0,0,0]
[70,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A70)),\"\")","v":"Log2035"},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,17,9,31,0,0,0]
[71,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A71)),\"\")","v":"Log2050"},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,17,9,31,0,0,0]
[72,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A72)),\"\")","v":"Ark1"},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,17,9,31,0,0,0]
[73,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A73)),\"\")","v":""},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,17,9,31,0,0,0]
[74,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A74)),\"\")","v":""},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,17,9,31,0,0,0]
[75,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A75)),\"\")","v":""},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,17,9,31,0,0,0]
[76,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A76)),\"\")","v":""},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,17,9,31,0,0,0]
[77,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A77)),\"\")","v":""},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,17,9,31,0,0,0]
[78,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A78)),\"\")","v":""},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,17,9,31,0,0,0]
[79,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A79)),\"\")","v":""},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,17,9,31,0,0,0]
[80,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A80)),\"\")","v":""},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,17,9,31,0,0,0]
[81,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A81)),\"\")","v":""},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(LEFT($B149,2)=AB$68,1,0)","v":0},0,0,17,9,31,0,0,0]
[82,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A82)),\"\")","v":""},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,17,9,31,0,0,0]
[83,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A83)),\"\")","v":""},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,17,9,31,0,0,0]
[84,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A84)),\"\")","v":""},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,17,9,31,0,0,0]
[85,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A85)),\"\")","v":""},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,17,9,31,0,0,0]
[86,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A86)),\"\")","v":""},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,17,9,31,0,0,0]
[87,{"$f":"IFERROR(INDEX(MID(SheetNames,FIND(\"]\",SheetNames)+1,255),ROWS('General ass. and conv.'!A$1:A87)),\"\")","v":""},"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,17,9,31,0,0,0]

{"sheet":"LCA Vehicles","index":8,"n_rows":182,"n_cols":45,"rows_kept":182,"cut":false,"hidden":false,"merged":[[53,39,53,40],[53,41,53,42],[28,37,28,38],[28,39,28,40],[28,41,28,42],[53,33,53,36],[53,37,53,38],[28,2,28,4],[28,6,28,7],[28,16,28,18],[28,19,28,21],[28,31,28,32],[28,33,28,36],[53,2,53,4],[53,6,53,7],[53,16,53,18],[53,19,53,21],[53,31,53,32]]}
[null,"Vehicle Materials"]
[]
[null,null,"Exhaust Emissions",null,null,null,null,null,"Upstream Emissions",null,null,null,null,null,"Total Emissions"]
[null,null,{"$f":"'Basic Data'!C4","v":"CO₂"},{"$f":"'Basic Data'!D4","v":"CH4 "},{"$f":"'Basic Data'!E4","v":"N2O"},{"$f":"'Basic Data'!F4","v":"SO₂"},{"$f":"'Basic Data'!G4","v":"NOx"},{"$f":"'Basic Data'!H4","v":"PM"},{"$f":"C4","v":"CO₂"},{"$f":"D4","v":"CH4 "},"N2O","SO₂","NOx","PM",{"$f":"C4","v":"CO₂"},{"$f":"D4","v":"CH4 "},"N2O","SO₂","NOx","PM"]
[null,null,{"$f":"'Basic Data'!C5","v":"g/GJ"},{"$f":"'Basic Data'!D5","v":"g/GJ"},{"$f":"'Basic Data'!E5","v":"g/GJ"},{"$f":"'Basic Data'!F5","v":"g/GJ"},{"$f":"'Basic Data'!G5","v":"g/GJ"},{"$f":"'Basic Data'!H5","v":"g/GJ"},{"$f":"C5","v":"g/GJ"},"g/GJ","g/GJ","g/GJ","g/GJ","g/GJ",{"$f":"C5","v":"g/GJ"},"g/GJ","g/GJ","g/GJ","g/GJ","g/GJ"]
[null,{"$f":"'Basic Data'!B8","v":"EL - peakload"},{"$f":"'Basic Data'!BZ8*1000/3.6","v":90245.090869098349},{"$f":"'Basic Data'!D8","v":0.1},{"$f":"'Basic Data'!E8","v":0.1},{"$f":"'Basic Data'!F8","v":0.3},{"$f":"'Basic Data'!G8","v":55},{"$f":"'Basic Data'!H8","v":0.1},{"$f":"'Basic Data'!C37*1000","v":261.36510967038822},null,null,{"$f":"'Basic Data'!F29*1000","v":5.2885377027663626E-2},{"$f":"'Basic Data'!G29*1000","v":73.796255104401823},null,{"$f":"C6+I6","v":90506.455978768732},0.1,0.1,0.35288537702766359,128.79625510440184,0.1]
[null,{"$f":"'Basic Data'!B9","v":"El - baseload"},{"$f":"'Basic Data'!BZ8*1000/3.6","v":90245.090869098349},{"$f":"'Basic Data'!D9","v":0.1},{"$f":"'Basic Data'!E9","v":0.1},{"$f":"'Basic Data'!F9","v":0.3},{"$f":"'Basic Data'!G9","v":55},{"$f":"'Basic Data'!H9","v":0.1},{"$f":"'Basic Data'!C37*1000","v":261.36510967038822},null,null,{"$f":"'Basic Data'!F29*1000","v":5.2885377027663626E-2},{"$f":"'Basic Data'!G29*1000","v":73.796255104401823},{"$f":"'Basic Data'!H29*1000","v":0},90506.455978768732,0.1,0.1,0.35288537702766359,128.79625510440184,0.1]
[null,{"$f":"'Basic Data'!B10","v":"Varme "},{"$f":"'Basic Data'!C10","v":11760.9},{"$f":"'Basic Data'!D10","v":30},{"$f":"'Basic Data'!E10","v":4},{"$f":"'Basic Data'!F10","v":130},{"$f":"'Basic Data'!G10","v":90},{"$f":"'Basic Data'!H10","v":12},null,null,null,null,null,null,11760.9,30,4,130,90,12]
[null,{"$f":"'Basic Data'!B11","v":"Damp"},{"$f":"'Basic Data'!C11","v":11760.9},{"$f":"'Basic Data'!D11","v":30},{"$f":"'Basic Data'!E11","v":4},{"$f":"'Basic Data'!F11","v":130},{"$f":"'Basic Data'!G11","v":90},{"$f":"'Basic Data'!H11","v":12},null,null,null,null,null,null,11760.9,30,4,130,90,12]
[null,{"$f":"'Basic Data'!B12","v":"Olie "},{"$f":"'Basic Data'!C12","v":79210},{"$f":"'Basic Data'!D12","v":0.8},{"$f":"'Basic Data'!E12","v":0.3},{"$f":"'Basic Data'!F12","v":100},{"$f":"'Basic Data'!G12","v":138},{"$f":"'Basic Data'!H12","v":2.5},{"$f":"'Basic Data'!C40*1000","v":22602.745901639348},null,null,{"$f":"'Basic Data'!F40*1000","v":0.10555523478977946},{"$f":"'Basic Data'!G40*1000","v":147.29177462565826},{"$f":"'Basic Data'!H40*1000","v":0},{"$f":"C10+I10","v":101812.74590163934},{"$f":"D10+J10","v":0.8},0.3,100.10555523478978,285.29177462565826,2.5]
[null,{"$f":"'Basic Data'!B13","v":"Kul"},{"$f":"'Basic Data'!C13","v":94250},{"$f":"'Basic Data'!D13","v":0.9},{"$f":"'Basic Data'!E13","v":0.8},{"$f":"'Basic Data'!F13","v":11},{"$f":"'Basic Data'!G13","v":32},{"$f":"'Basic Data'!H13","v":2.1},{"$f":"'Basic Data'!C39*1000","v":15320},null,null,{"$f":"'Basic Data'!F39*1000","v":4.4528301886792451E-2},{"$f":"'Basic Data'!G39*1000","v":62.13479245283019},{"$f":"'Basic Data'!H39*1000","v":0},{"$f":"C11+I11","v":109570},{"$f":"D11+J10","v":0.9},{"$f":"E11+K10","v":0.8},{"$f":"F11+L10","v":11.105555234789779},{"$f":"G11+M10","v":179.29177462565826},{"$f":"H11+N10","v":2.1}]
[null,{"$f":"'Basic Data'!B14","v":"Naturgas kedel"},{"$f":"'Basic Data'!C14","v":57030},{"$f":"'Basic Data'!D14","v":1},{"$f":"'Basic Data'!E14","v":1},{"$f":"'Basic Data'!F14","v":0.43},{"$f":"'Basic Data'!G14","v":42},{"$f":"'Basic Data'!H14","v":0.1},{"$f":"'Basic Data'!C34*1000","v":13000},null,null,{"$f":"'Basic Data'!F14","v":0.43},{"$f":"'Basic Data'!G14","v":42},{"$f":"'Basic Data'!H14","v":0.1},{"$f":"C12+I12","v":70030},1,1,0.86,84,0.2]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Energy to Produce Materials (MJ/kg)"]
[null,null,"Steel",null,null,"Iron","Aluminum",null,"Copper","Zinc","Magnesium","Powder Metals","Glass","Rubber","Fluids and Lubricants","Fiber Glass","Plastics",null,null,"Composites",null,null,"Lead","Nickel","Titanium","Lithium Battery Pack","Material 1","Material 2","Material 3","Material 4","Other","Steel",null,"Aluminum",null,null,null,"Magnesium",null,"Lead",null,"Nickel",null,"Lithium","Polyethylene Terephthalate"]
[null,null,"Average","High Strength","Stainless","Cast","Average Wrought","Average Cast",null,null,"Average",null,null,null,null,null,"High Density Polyethylene","Polypropylene","Average","Glass Fiber Composite Plastic","Carbon Fiber Composite Plastic for General use","Carbon Fiber Composite Plastic for High Pressure","Average","Average",null,null,null,null,null,null,null,"Virgin","Recycled","Virgin Wrought","Recycled","Virgin Cast","Recycled Cast","Virgin","Recycled","Virgin","Recycled","Virgin","Recycled"]
[null,{"$f":"B6","v":"EL - peakload"},{"$f":"TRANSPOSE('Basic Data'!BI69:BO97)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"El - baseload",5.3272000000000004,9,20,1.3,89.11,15.85,11.5,5.6,40,13,1,0.7,2,1,5,5,7,5,57,100,1.905,12.96,200,20.508637818707282,0,300,0,300,7,6.7,1.5,100,1,100,1,60,0,3,1.5,20,4,4,2.2774909353641073]
[null,"Varme ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Damp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Olie ",2.5,2.5,5,2,7.7850000000000001,3.8249999999999997,19.7,0.1,0,17.2,0,76,43,0,0,0,0,0,30,50,0.41510787825214723,6.0400000000000009,50,12.756601072651216,0,300,0,300,2.5,2.5,2.5,8.5,2,8.5,3,0,0,0.99669584537832279,0.2,10,1,5,31.280053632560882]
[null,"Kul",3.4416000000000002,3.6,4,22,2.3559999999999999,2.9099999999999997,4,19.600000000000001,0,1.8,0,0,0,0,0,0,0,0,13,20,1.27,28.000000000000004,10,5.0941967711061205,0,300,0,300,2.3559999999999999,3.6,3,2.4,2,2.4,3,0,0,2,1,50,0,7,9.1406385553060137]
[null,"Naturgas kedel",11.476800000000001,16.007999999999999,30,5,26.538,12.879999999999999,19.7,30.2,90,13,17,23.3,5,8,65,65,70,60,200,330,3.0510000000000002,34.6,60,40.635204298690802,0,400,0,400,26.538,13.8,5,29.2,5,29.2,10,110,50,4,2.7,50,15,20,36.378614934540124]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Total Energy",{"$f":"SUM(C31:C50)","v":22.745600000000003},31.107999999999997,59,30.3,125.78899999999999,35.465000000000003,54.900000000000006,55.5,130,45,18,100,50,9,70,70,77,65,300,500,6.6411078782521473,81.599999999999994,320,78.994639961155428,0,1300,0,1300,38.393999999999998,26.6,12,140.1,10,140.1,17,170,50,9.9966958453783228,5.4,130,20,36,79.076798057771128]
[]
[null,null,"Emissions to Produce Materials (g/kg)"]
[null,null,"Steel",null,null,"Iron","Aluminum",null,"Copper","Zinc","Magnesium","Powder Metals","Glass","Rubber","Fluids and Lubricants","Fiber Glass","Plastics",null,null,"Composites",null,null,"Lead","Nickel","Titanium","Lithium Battery Pack","Material 1","Material 2","Material 3","Material 4","Other","Steel",null,"Aluminum",null,null,null,"Magnesium",null,"Lead",null,"Nickel",null,"Lithium","Polyethylene Terephthalate"]
[null,null,"Average","High Strength","Stainless","Cast","Average Wrought","Average Cast",null,null,"Average",null,null,null,null,null,"High Density Polyethylene","Polypropylene","Average","Glass Fiber Composite Plastic","Carbon Fiber Composite Plastic for General use","Carbon Fiber Composite Plastic for High Pressure","Average","Average",null,null,null,null,null,null,null,"Virgin","Recycled","Virgin Wrought","Recycled","Virgin Cast","Recycled Cast","Virgin","Recycled","Virgin","Recycled","Virgin","Recycled"]
[null,"CO₂",{"$f":"SUMPRODUCT(C31:C50,$O6:$O25)/1000","v":1917.4942730441953},2584.5822085630166,4858.372849083572,3081.9738845756779,10974.245579112345,3044.7961803372546,4864.4063380181351,4779.4954280712691,9922.9582391507502,4035.3791572321902,1281.0164559787686,9432.8222077097271,4909.1109857280289,650.74645597876872,5004.482279893843,5004.482279893843,5535.6451918513812,4654.3322798938434,23643.660367838998,39442.582892958839,567.49350156980893,7278.9106547307447,28489.428490835711,6558.8032067491749,0,118578.76056412242,0,118578.76056412242,3004.6801166054793,2221.7911198118486,1069.1515487222514,12223.897938040807,863.42194778204748,12223.897938040807,1424.9546936836866,13133.687358726125,3501.5,872.25570878302892,454.77323314848093,11808.256578591767,1514.2885698167142,3038.6795534232715,6939.9699557358726]
[null,"CH4 ",{"$f":"SUMPRODUCT(C31:C50,$P6:$P25)/1000","v":1.7106960000000001E-2},2.2148000000000001E-2,3.9600000000000003E-2,2.6530000000000001E-2,4.3797399999999993E-2,2.0143999999999999E-2,4.0210000000000003E-2,4.8480000000000002E-2,9.4E-2,2.9679999999999998E-2,1.7100000000000001E-2,8.4169999999999995E-2,3.9600000000000003E-2,8.0999999999999996E-3,6.5500000000000003E-2,6.5500000000000003E-2,7.0699999999999999E-2,6.0499999999999998E-2,0.2414,0.39800000000000002,4.7165863026017172E-3,6.5928E-2,0.129,5.7476126032678009E-2,0,0.94,0,0.94,3.1358400000000002E-2,1.9710000000000002E-2,9.8499999999999994E-3,4.8159999999999994E-2,8.5000000000000006E-3,4.8159999999999994E-2,1.5200000000000002E-2,0.11600000000000001,0.05,6.8973566763026583E-3,3.9100000000000003E-3,0.105,1.6199999999999999E-2,3.0699999999999998E-2,6.9856981633900653E-2]
[null,"N2O",{"$f":"SUMPRODUCT(C31:C50,$Q6:$Q25)/1000","v":1.5512800000000002E-2},2.0538000000000001E-2,3.6700000000000003E-2,2.3330000000000004E-2,3.9669299999999998E-2,1.7940500000000002E-2,2.9960000000000001E-2,4.6469999999999997E-2,9.4E-2,2.0899999999999998E-2,1.7100000000000001E-2,4.6170000000000003E-2,1.8100000000000002E-2,8.0999999999999996E-3,6.5500000000000003E-2,6.5500000000000003E-2,7.0699999999999999E-2,6.0499999999999998E-2,0.22509999999999999,0.371,4.3820323634756447E-3,6.0108000000000002E-2,0.10299999999999999,5.0588405819241795E-2,0,0.76,0,0.76,2.9872800000000001E-2,1.8100000000000002E-2,8.3000000000000001E-3,4.367E-2,7.3000000000000001E-3,4.367E-2,1.34E-2,0.11600000000000001,0.05,6.1990087536134969E-3,3.7099999999999998E-3,9.5000000000000001E-2,1.5699999999999999E-2,2.75E-2,5.3302890962089608E-2]
[null,"SO₂",{"$f":"SUMPRODUCT(C31:C50,$R6:$R25)/1000","v":0.30023470596352869},0.30718673532546664,0.57780770465366127,0.44929207662509074,0.85975473158293825,0.43189094773219755,2.0375018409003358,0.25562759623671361,9.1515415081106555E-2,1.7575730593623655,1.4972885377027663E-2,7.6283072176079418,4.309544645850016,7.232885377027664E-3,5.7664426885138322E-2,5.7664426885138322E-2,6.2670197639193639E-2,5.3364426885138323E-2,3.3396533415865375,5.5464774041380505,5.8954766426187431E-2,0.94992249467852263,5.2385103894929195,1.3757639909907242,0,33.813198753982171,0,33.813198753982171,0.3017214538593328,0.30447621895830296,0.28840988185688532,0.93795108976197494,0.22707510631618677,0.93795108976197494,0.3425862167857664,0.11577312262165981,4.2999999999999997E-2,0.12648455760246774,3.397799434728923E-2,1.60639102162794,0.11441709674290045,0.59687820432558802,3.2649083051098171]
[null,"NOx",{"$f":"SUMPRODUCT(C31:C50,$S6:$S25)/1000","v":2.9804546183079812},3.8625181211561319,7.2395510737189603,5.102437722651521,16.349634178832051,4.7363207455085776,9.4733719923287207,6.8007069887101173,12.711850204176073,7.9960950342447292,1.5567962551044017,23.729532250123111,12.94513881911211,0.80079625510440178,6.1039812755220089,6.1039812755220089,6.7815737857308127,5.6839812755220089,35.03093284985421,58.450049734236266,0.84776828299611828,11.318931474410455,46.856757498419867,10.607493847024191,0,211.6139413067155,0,211.6139413067155,4.2664066433130099,3.380814734416008,1.8642991430977232,18.187705853859857,1.4779633536070349,18.187705853859857,2.3625469028583512,16.967775306264109,4.2,1.3653214410545245,0.65634451220739265,18.593431579627534,2.0604767950432654,4.8766863159255065,13.911919277022079]
[null,"Partikler",{"$f":"SUMPRODUCT(C31:C50,$T6:$T25)/1000","v":1.6305440000000001E-2},1.79116E-2,2.8899999999999999E-2,5.2330000000000008E-2,3.8628700000000002E-2,1.9834500000000001E-2,6.273999999999999E-2,4.8010000000000004E-2,2.1999999999999999E-2,5.0680000000000003E-2,3.5000000000000005E-3,0.19472999999999999,0.1087,1.7000000000000001E-3,1.35E-2,1.35E-2,1.47E-2,1.2500000000000001E-2,0.14799999999999999,0.24299999999999999,4.5054696956303682E-3,8.2116000000000008E-2,0.17799999999999999,5.2767220542559785E-2,0,1.49,0,1.49,1.72052E-2,1.7240000000000002E-2,1.37E-2,4.2129999999999994E-2,1.03E-2,4.2129999999999994E-2,1.5900000000000001E-2,2.8000000000000001E-2,0.01,7.791739613445807E-3,3.29E-3,0.14199999999999999,5.9000000000000007E-3,3.1600000000000003E-2,0.10489894712798929]
[null,"Total GHG",{"$f":"MMULT(C56:C61,'Basic Data'!$C211:$H211)","v":1917.4942730441953},{"$f":"MMULT(D56:D61,'Basic Data'!$C211:$H211)","v":2584.5822085630166},{"$f":"MMULT(E56:E61,'Basic Data'!$C211:$H211)","v":4858.372849083572},{"$f":"MMULT(F56:F61,'Basic Data'!$C211:$H211)","v":3081.9738845756779},{"$f":"MMULT(G56:G61,'Basic Data'!$C211:$H211)","v":10974.245579112345},{"$f":"MMULT(H56:H61,'Basic Data'!$C211:$H211)","v":3044.7961803372546},{"$f":"MMULT(I56:I61,'Basic Data'!$C211:$H211)","v":4864.4063380181351},{"$f":"MMULT(J56:J61,'Basic Data'!$C211:$H211)","v":4779.4954280712691},{"$f":"MMULT(K56:K61,'Basic Data'!$C211:$H211)","v":9922.9582391507502},{"$f":"MMULT(L56:L61,'Basic Data'!$C211:$H211)","v":4035.3791572321902},{"$f":"MMULT(M56:M61,'Basic Data'!$C211:$H211)","v":1281.0164559787686},{"$f":"MMULT(N56:N61,'Basic Data'!$C211:$H211)","v":9432.8222077097271},{"$f":"MMULT(O56:O61,'Basic Data'!$C211:$H211)","v":4909.1109857280289},{"$f":"MMULT(P56:P61,'Basic Data'!$C211:$H211)","v":650.74645597876872},{"$f":"MMULT(Q56:Q61,'Basic Data'!$C211:$H211)","v":5004.482279893843},{"$f":"MMULT(R56:R61,'Basic Data'!$C211:$H211)","v":5004.482279893843},{"$f":"MMULT(S56:S61,'Basic Data'!$C211:$H211)","v":5535.6451918513812},{"$f":"MMULT(T56:T61,'Basic Data'!$C211:$H211)","v":4654.3322798938434},{"$f":"MMULT(U56:U61,'Basic Data'!$C211:$H211)","v":23643.660367838998},{"$f":"MMULT(V56:V61,'Basic Data'!$C211:$H211)","v":39442.582892958839},{"$f":"MMULT(W56:W61,'Basic Data'!$C211:$H211)","v":567.49350156980893},{"$f":"MMULT(X56:X61,'Basic Data'!$C211:$H211)","v":7278.9106547307447},{"$f":"MMULT(Y56:Y61,'Basic Data'!$C211:$H211)","v":28489.428490835711},{"$f":"MMULT(Z56:Z61,'Basic Data'!$C211:$H211)","v":6558.8032067491749},{"$f":"MMULT(AA56:AA61,'Basic Data'!$C211:$H211)","v":0},{"$f":"MMULT(AB56:AB61,'Basic Data'!$C211:$H211)","v":118578.76056412242},{"$f":"MMULT(AC56:AC61,'Basic Data'!$C211:$H211)","v":0},{"$f":"MMULT(AD56:AD61,'Basic Data'!$C211:$H211)","v":118578.76056412242},{"$f":"MMULT(AE56:AE61,'Basic Data'!$C211:$H211)","v":3004.6801166054793},{"$f":"MMULT(AF56:AF61,'Basic Data'!$C211:$H211)","v":2221.7911198118486},{"$f":"MMULT(AG56:AG61,'Basic Data'!$C211:$H211)","v":1069.1515487222514},{"$f":"MMULT(AH56:AH61,'Basic Data'!$C211:$H211)","v":12223.897938040807},{"$f":"MMULT(AI56:AI61,'Basic Data'!$C211:$H211)","v":863.42194778204748},{"$f":"MMULT(AJ56:AJ61,'Basic Data'!$C211:$H211)","v":12223.897938040807},{"$f":"MMULT(AK56:AK61,'Basic Data'!$C211:$H211)","v":1424.9546936836866},{"$f":"MMULT(AL56:AL61,'Basic Data'!$C211:$H211)","v":13133.687358726125},{"$f":"MMULT(AM56:AM61,'Basic Data'!$C211:$H211)","v":3501.5},{"$f":"MMULT(AN56:AN61,'Basic Data'!$C211:$H211)","v":872.25570878302892},{"$f":"MMULT(AO56:AO61,'Basic Data'!$C211:$H211)","v":454.77323314848093},{"$f":"MMULT(AP56:AP61,'Basic Data'!$C211:$H211)","v":11808.256578591767},{"$f":"MMULT(AQ56:AQ61,'Basic Data'!$C211:$H211)","v":1514.2885698167142},{"$f":"MMULT(AR56:AR61,'Basic Data'!$C211:$H211)","v":3038.6795534232715},{"$f":"MMULT(AS56:AS61,'Basic Data'!$C211:$H211)","v":6939.9699557358726}]
[]
[]
[null,null,"Total Material Emissions (g per vehicle)"]
[null,null,null,{"$f":"'Basic Data'!D1132","v":"EU Std benzin personbil"},{"$f":"'Basic Data'!E1132","v":"EU Std diesel personbil"},{"$f":"'Basic Data'!F1132","v":"EU Diesel personbil DME"},{"$f":"'Basic Data'!G1132","v":"EU Tilpasset Otto personbil"},{"$f":"'Basic Data'!H1132","v":"EU Brændselscelle, brint bil"},{"$f":"'Basic Data'!I1132","v":"EU FC, brinthybrid personbil"},{"$f":"'Basic Data'!J1132","v":"EU FC, methanolhybrid personbil"},{"$f":"'Basic Data'!K1132","v":"EU Plugin Hybrid personbil"},{"$f":"'Basic Data'!L1132","v":"EU El personbil"},{"$f":"'Basic Data'!M1132","v":"EU El personbil, stort bat."},{"$f":"'Basic Data'!N1132","v":"EU Varebil benzin"},{"$f":"'Basic Data'!O1132","v":"EU varebil CNG"},{"$f":"'Basic Data'!P1132","v":"EU varebil diesel"},{"$f":"'Basic Data'!Q1132","v":"EU varebil el"},{"$f":"'Basic Data'!R1132","v":"EU Lastbil"},{"$f":"'Basic Data'!S1132","v":"EU Lastbil DME"},{"$f":"'Basic Data'!T1132","v":"EU Lastbil RME"},{"$f":"'Basic Data'!U1132","v":"EU Lastbil Gas"},{"$f":"'Basic Data'!V1132","v":"EU Bus"},{"$f":"'Basic Data'!W1132","v":"EU Bus Gas"},{"$f":"'Basic Data'!X1132","v":"EU Bus El"},{"$f":"'Basic Data'!Y1132","v":"EU Bus Hybrid"},{"$f":"'Basic Data'!Z1132","v":"EU 9000 TEU HFO"},{"$f":"'Basic Data'!AA1132","v":"EU 9000 TEU Diesel"},{"$f":"'Basic Data'!AB1132","v":"EU 9000 TEU Dual fuel"},{"$f":"'Basic Data'!AC1132","v":"EU Katamaran ferry"},{"$f":"'Basic Data'!AD1132","v":"EU SAS avg. airplane"},{"$f":"'Basic Data'!AE1132","v":"EU Diesel IC-reg.tog"},{"$f":"'Basic Data'!AF1132","v":"EU Diesel Lokaltog"},{"$f":"'Basic Data'!AG1132","v":"EU Gas Lokaltog"},{"$f":"'Basic Data'!AH1132","v":"EU El IC-reg.tog"}]
[null,"Total Energy (MJ)",null,{"$f":"MMULT($C51:$AE51,'Basic Data'!AC$69:AC$97)*'Basic Data'!AC68","v":56193.379113032213},{"$f":"MMULT($C51:$AE51,'Basic Data'!AD$69:AD$97)*'Basic Data'!AD68","v":58010.274226256195},{"$f":"MMULT($C51:$AE51,'Basic Data'!AE$69:AE$97)*'Basic Data'!AE68","v":60414.227694538989},{"$f":"MMULT($C51:$AE51,'Basic Data'!AF$69:AF$97)*'Basic Data'!AF68","v":55723.635521450713},{"$f":"MMULT($C51:$AE51,'Basic Data'!AG$69:AG$97)*'Basic Data'!AG68","v":140434.10131865571},{"$f":"MMULT($C51:$AE51,'Basic Data'!AH$69:AH$97)*'Basic Data'!AH68","v":118868.67451030364},{"$f":"MMULT($C51:$AE51,'Basic Data'!AI$69:AI$97)*'Basic Data'!AI68","v":92371.342510303657},{"$f":"MMULT($C51:$AE51,'Basic Data'!AJ$69:AJ$97)*'Basic Data'!AJ68","v":76577.786023033696},{"$f":"MMULT($C51:$AE51,'Basic Data'!AK$69:AK$97)*'Basic Data'!AK68","v":80074.641367282136},{"$f":"MMULT($C51:$AE51,'Basic Data'!AL$69:AL$97)*'Basic Data'!AL68","v":130642.54117337309},{"$f":"MMULT($C51:$AE51,'Basic Data'!AM$69:AM$97)*'Basic Data'!AM68","v":79172.686217880808},{"$f":"MMULT($C51:$AE51,'Basic Data'!AN$69:AN$97)*'Basic Data'!AN68","v":79921.289476428792},{"$f":"MMULT($C51:$AE51,'Basic Data'!AO$69:AO$97)*'Basic Data'!AO68","v":79172.686217880822},{"$f":"MMULT($C51:$AE51,'Basic Data'!AP$69:AP$97)*'Basic Data'!AP68","v":107735.11016995431},{"$f":"MMULT($C51:$AE51,'Basic Data'!AQ$69:AQ$97)*'Basic Data'!AQ68","v":409606.66104843357},{"$f":"MMULT($C51:$AE51,'Basic Data'!AR$69:AR$97)*'Basic Data'!AR68","v":415255.65422912943},{"$f":"MMULT($C51:$AE51,'Basic Data'!AS$69:AS$97)*'Basic Data'!AS68","v":409306.66104843363},{"$f":"MMULT($C51:$AE51,'Basic Data'!AT$69:AT$97)*'Basic Data'!AT68","v":559672.50487253664},{"$f":"MMULT($C51:$AE51,'Basic Data'!AU$69:AU$97)*'Basic Data'!AU68","v":481254.64899999998},{"$f":"MMULT($C51:$AE51,'Basic Data'!AV$69:AV$97)*'Basic Data'!AV68","v":721798.55680520379},{"$f":"MMULT($C51:$AE51,'Basic Data'!AW$69:AW$97)*'Basic Data'!AW68","v":783099.66603644553},{"$f":"MMULT($C51:$AE51,'Basic Data'!AX$69:AX$97)*'Basic Data'!AX68","v":787363.20102932444},{"$f":"MMULT($C51:$AE51,'Basic Data'!AY$69:AY$97)*'Basic Data'!AY68","v":862261440.60000002},{"$f":"MMULT($C51:$AE51,'Basic Data'!AZ$69:AZ$97)*'Basic Data'!AZ68","v":862261440.60000002},{"$f":"MMULT($C51:$AE51,'Basic Data'!BA$69:BA$97)*'Basic Data'!BA68","v":862261440.60000002},{"$f":"MMULT($C51:$AE51,'Basic Data'!BB$69:BB$97)*'Basic Data'!BB68","v":305656229.39399999},{"$f":"MMULT($C51:$AE51,'Basic Data'!BC$69:BC$97)*'Basic Data'!BC68","v":4356280.5836991966},{"$f":"MMULT($C51:$AE51,'Basic Data'!BD$69:BD$97)*'Basic Data'!BD68","v":4599649.0536769601},{"$f":"MMULT($C51:$AE51,'Basic Data'!BE$69:BE$97)*'Basic Data'!BE68","v":2987400.9317695722},{"$f":"MMULT($C51:$AE51,'Basic Data'!BF$69:BF$97)*'Basic Data'!BF68","v":3987400.9317695722},{"$f":"MMULT($C51:$AE51,'Basic Data'!BG$69:BG$97)*'Basic Data'!BG68","v":6593240.3415320152}]
[null,"CO₂",null,{"$f":"MMULT($C56:$AE56,'Basic Data'!AC$69:AC$97)*'Basic Data'!AC$68","v":4793785.2211387167},{"$f":"MMULT($C56:$AE56,'Basic Data'!AD$69:AD$97)*'Basic Data'!AD$68","v":4978653.004726693},{"$f":"MMULT($C56:$AE56,'Basic Data'!AE$69:AE$97)*'Basic Data'!AE$68","v":5178151.4748354871},{"$f":"MMULT($C56:$AE56,'Basic Data'!AF$69:AF$97)*'Basic Data'!AF$68","v":4723064.3930257466},{"$f":"MMULT($C56:$AE56,'Basic Data'!AG$69:AG$97)*'Basic Data'!AG$68","v":11510258.470491977},{"$f":"MMULT($C56:$AE56,'Basic Data'!AH$69:AH$97)*'Basic Data'!AH$68","v":9760801.1428686474},{"$f":"MMULT($C56:$AE56,'Basic Data'!AI$69:AI$97)*'Basic Data'!AI$68","v":7682683.0827137018},{"$f":"MMULT($C56:$AE56,'Basic Data'!AJ$69:AJ$97)*'Basic Data'!AJ$68","v":6493635.1495843939},{"$f":"MMULT($C56:$AE56,'Basic Data'!AK$69:AK$97)*'Basic Data'!AK$68","v":6717275.2721159803},{"$f":"MMULT($C56:$AE56,'Basic Data'!AL$69:AL$97)*'Basic Data'!AL$68","v":10915850.056048818},{"$f":"MMULT($C56:$AE56,'Basic Data'!AM$69:AM$97)*'Basic Data'!AM$68","v":6766039.587633118},{"$f":"MMULT($C56:$AE56,'Basic Data'!AN$69:AN$97)*'Basic Data'!AN$68","v":6792706.1062912308},{"$f":"MMULT($C56:$AE56,'Basic Data'!AO$69:AO$97)*'Basic Data'!AO$68","v":6766039.587633119},{"$f":"MMULT($C56:$AE56,'Basic Data'!AP$69:AP$97)*'Basic Data'!AP$68","v":9089109.5828192774},{"$f":"MMULT($C56:$AE56,'Basic Data'!AQ$69:AQ$97)*'Basic Data'!AQ$68","v":36623180.525008515},{"$f":"MMULT($C56:$AE56,'Basic Data'!AR$69:AR$97)*'Basic Data'!AR$68","v":37092831.674778365},{"$f":"MMULT($C56:$AE56,'Basic Data'!AS$69:AS$97)*'Basic Data'!AS$68","v":36593725.859094143},{"$f":"MMULT($C56:$AE56,'Basic Data'!AT$69:AT$97)*'Basic Data'!AT$68","v":48461656.76428023},{"$f":"MMULT($C56:$AE56,'Basic Data'!AU$69:AU$97)*'Basic Data'!AU$68","v":41450399.442779802},{"$f":"MMULT($C56:$AE56,'Basic Data'!AV$69:AV$97)*'Basic Data'!AV$68","v":61178551.758102342},{"$f":"MMULT($C56:$AE56,'Basic Data'!AW$69:AW$97)*'Basic Data'!AW$68","v":65791210.706747971},{"$f":"MMULT($C56:$AE56,'Basic Data'!AX$69:AX$97)*'Basic Data'!AX$68","v":66148975.148293495},{"$f":"MMULT($C56:$AE56,'Basic Data'!AY$69:AY$97)*'Basic Data'!AY$68","v":73663293272.685043},{"$f":"MMULT($C56:$AE56,'Basic Data'!AZ$69:AZ$97)*'Basic Data'!AZ$68","v":73663293272.685043},{"$f":"MMULT($C56:$AE56,'Basic Data'!BA$69:BA$97)*'Basic Data'!BA$68","v":73663293272.685043},{"$f":"MMULT($C56:$AE56,'Basic Data'!BB$69:BB$97)*'Basic Data'!BB$68","v":25273158403.351261},{"$f":"MMULT($C56:$AE56,'Basic Data'!BC$69:BC$97)*'Basic Data'!BC$68","v":369940080.87367171},{"$f":"MMULT($C56:$AE56,'Basic Data'!BD$69:BD$97)*'Basic Data'!BD$68","v":391470077.15225333},{"$f":"MMULT($C56:$AE56,'Basic Data'!BE$69:BE$97)*'Basic Data'!BE$68","v":254253761.44940165},{"$f":"MMULT($C56:$AE56,'Basic Data'!BF$69:BF$97)*'Basic Data'!BF$68","v":333138927.23531938},{"$f":"MMULT($C56:$AE56,'Basic Data'!BG$69:BG$97)*'Basic Data'!BG$68","v":560438020.95665884}]
[null,"CH4 ",null,{"$f":"MMULT($C57:$AE57,'Basic Data'!AC$69:AC$97)*'Basic Data'!AC$68","v":41.229414346389085},{"$f":"MMULT($C57:$AE57,'Basic Data'!AD$69:AD$97)*'Basic Data'!AD$68","v":42.820780764338288},{"$f":"MMULT($C57:$AE57,'Basic Data'!AE$69:AE$97)*'Basic Data'!AE$68","v":44.53010867563119},{"$f":"MMULT($C57:$AE57,'Basic Data'!AF$69:AF$97)*'Basic Data'!AF$68","v":41.173235024392838},{"$f":"MMULT($C57:$AE57,'Basic Data'!AG$69:AG$97)*'Basic Data'!AG$68","v":105.0079221058475},{"$f":"MMULT($C57:$AE57,'Basic Data'!AH$69:AH$97)*'Basic Data'!AH$68","v":88.474322113270915},{"$f":"MMULT($C57:$AE57,'Basic Data'!AI$69:AI$97)*'Basic Data'!AI$68","v":66.943406913270906},{"$f":"MMULT($C57:$AE57,'Basic Data'!AJ$69:AJ$97)*'Basic Data'!AJ$68","v":56.243105780007987},{"$f":"MMULT($C57:$AE57,'Basic Data'!AK$69:AK$97)*'Basic Data'!AK$68","v":58.310466931271655},{"$f":"MMULT($C57:$AE57,'Basic Data'!AL$69:AL$97)*'Basic Data'!AL$68","v":95.103431414582488},{"$f":"MMULT($C57:$AE57,'Basic Data'!AM$69:AM$97)*'Basic Data'!AM$68","v":60.834019716686406},{"$f":"MMULT($C57:$AE57,'Basic Data'!AN$69:AN$97)*'Basic Data'!AN$68","v":61.531054404230964},{"$f":"MMULT($C57:$AE57,'Basic Data'!AO$69:AO$97)*'Basic Data'!AO$68","v":60.834019716686413},{"$f":"MMULT($C57:$AE57,'Basic Data'!AP$69:AP$97)*'Basic Data'!AP$68","v":81.336303366670265},{"$f":"MMULT($C57:$AE57,'Basic Data'!AQ$69:AQ$97)*'Basic Data'!AQ$68","v":256.24686397874706},{"$f":"MMULT($C57:$AE57,'Basic Data'!AR$69:AR$97)*'Basic Data'!AR$68","v":260.26456180235112},{"$f":"MMULT($C57:$AE57,'Basic Data'!AS$69:AS$97)*'Basic Data'!AS$68","v":256.00926397874707},{"$f":"MMULT($C57:$AE57,'Basic Data'!AT$69:AT$97)*'Basic Data'!AT$68","v":375.69106292732675},{"$f":"MMULT($C57:$AE57,'Basic Data'!AU$69:AU$97)*'Basic Data'!AU$68","v":332.1842499},{"$f":"MMULT($C57:$AE57,'Basic Data'!AV$69:AV$97)*'Basic Data'!AV$68","v":476.68517846106681},{"$f":"MMULT($C57:$AE57,'Basic Data'!AW$69:AW$97)*'Basic Data'!AW$68","v":542.1646792445315},{"$f":"MMULT($C57:$AE57,'Basic Data'!AX$69:AX$97)*'Basic Data'!AX$68","v":545.13102571509467},{"$f":"MMULT($C57:$AE57,'Basic Data'!AY$69:AY$97)*'Basic Data'!AY$68","v":662276.47696},{"$f":"MMULT($C57:$AE57,'Basic Data'!AZ$69:AZ$97)*'Basic Data'!AZ$68","v":662276.47696},{"$f":"MMULT($C57:$AE57,'Basic Data'!BA$69:BA$97)*'Basic Data'!BA$68","v":662276.47696},{"$f":"MMULT($C57:$AE57,'Basic Data'!BB$69:BB$97)*'Basic Data'!BB$68","v":242753.42444040001},{"$f":"MMULT($C57:$AE57,'Basic Data'!BC$69:BC$97)*'Basic Data'!BC$68","v":2364.5979140547984},{"$f":"MMULT($C57:$AE57,'Basic Data'!BD$69:BD$97)*'Basic Data'!BD$68","v":3030.1470754141519},{"$f":"MMULT($C57:$AE57,'Basic Data'!BE$69:BE$97)*'Basic Data'!BE$68","v":1968.0336675370263},{"$f":"MMULT($C57:$AE57,'Basic Data'!BF$69:BF$97)*'Basic Data'!BF$68","v":2764.0336675370268},{"$f":"MMULT($C57:$AE57,'Basic Data'!BG$69:BG$97)*'Basic Data'!BG$68","v":4206.5512272752112}]
[null,"N2O",null,{"$f":"MMULT($C58:$AE58,'Basic Data'!AC$69:AC$97)*'Basic Data'!AC$68","v":34.700654687120689},{"$f":"MMULT($C58:$AE58,'Basic Data'!AD$69:AD$97)*'Basic Data'!AD$68","v":36.10017757752599},{"$f":"MMULT($C58:$AE58,'Basic Data'!AE$69:AE$97)*'Basic Data'!AE$68","v":37.690516588361682},{"$f":"MMULT($C58:$AE58,'Basic Data'!AF$69:AF$97)*'Basic Data'!AF$68","v":35.088028046421307},{"$f":"MMULT($C58:$AE58,'Basic Data'!AG$69:AG$97)*'Basic Data'!AG$68","v":93.217397782657031},{"$f":"MMULT($C58:$AE58,'Basic Data'!AH$69:AH$97)*'Basic Data'!AH$68","v":78.351091556426226},{"$f":"MMULT($C58:$AE58,'Basic Data'!AI$69:AI$97)*'Basic Data'!AI$68","v":58.281693156426229},{"$f":"MMULT($C58:$AE58,'Basic Data'!AJ$69:AJ$97)*'Basic Data'!AJ$68","v":47.85606934949827},{"$f":"MMULT($C58:$AE58,'Basic Data'!AK$69:AK$97)*'Basic Data'!AK$68","v":50.348819634487711},{"$f":"MMULT($C58:$AE58,'Basic Data'!AL$69:AL$97)*'Basic Data'!AL$68","v":82.732655272895883},{"$f":"MMULT($C58:$AE58,'Basic Data'!AM$69:AM$97)*'Basic Data'!AM$68","v":51.152709083066448},{"$f":"MMULT($C58:$AE58,'Basic Data'!AN$69:AN$97)*'Basic Data'!AN$68","v":52.331694374066061},{"$f":"MMULT($C58:$AE58,'Basic Data'!AO$69:AO$97)*'Basic Data'!AO$68","v":51.152709083066455},{"$f":"MMULT($C58:$AE58,'Basic Data'!AP$69:AP$97)*'Basic Data'!AP$68","v":70.29009872849808},{"$f":"MMULT($C58:$AE58,'Basic Data'!AQ$69:AQ$97)*'Basic Data'!AQ$68","v":216.79571797453016},{"$f":"MMULT($C58:$AE58,'Basic Data'!AR$69:AR$97)*'Basic Data'!AR$68","v":220.51887287582792},{"$f":"MMULT($C58:$AE58,'Basic Data'!AS$69:AS$97)*'Basic Data'!AS$68","v":216.68711797453014},{"$f":"MMULT($C58:$AE58,'Basic Data'!AT$69:AT$97)*'Basic Data'!AT$68","v":328.13432201241392},{"$f":"MMULT($C58:$AE58,'Basic Data'!AU$69:AU$97)*'Basic Data'!AU$68","v":279.43503680000003},{"$f":"MMULT($C58:$AE58,'Basic Data'!AV$69:AV$97)*'Basic Data'!AV$68","v":406.41371140764426},{"$f":"MMULT($C58:$AE58,'Basic Data'!AW$69:AW$97)*'Basic Data'!AW$68","v":474.54945038147935},{"$f":"MMULT($C58:$AE58,'Basic Data'!AX$69:AX$97)*'Basic Data'!AX$68","v":477.14786361070276},{"$f":"MMULT($C58:$AE58,'Basic Data'!AY$69:AY$97)*'Basic Data'!AY$68","v":598358.17160000012},{"$f":"MMULT($C58:$AE58,'Basic Data'!AZ$69:AZ$97)*'Basic Data'!AZ$68","v":598358.17160000012},{"$f":"MMULT($C58:$AE58,'Basic Data'!BA$69:BA$97)*'Basic Data'!BA$68","v":598358.17160000012},{"$f":"MMULT($C58:$AE58,'Basic Data'!BB$69:BB$97)*'Basic Data'!BB$68","v":224973.35584199999},{"$f":"MMULT($C58:$AE58,'Basic Data'!BC$69:BC$97)*'Basic Data'!BC$68","v":2091.0574216009318},{"$f":"MMULT($C58:$AE58,'Basic Data'!BD$69:BD$97)*'Basic Data'!BD$68","v":2713.1838866615858},{"$f":"MMULT($C58:$AE58,'Basic Data'!BE$69:BE$97)*'Basic Data'!BE$68","v":1762.1709779348444},{"$f":"MMULT($C58:$AE58,'Basic Data'!BF$69:BF$97)*'Basic Data'!BF$68","v":2504.1709779348444},{"$f":"MMULT($C58:$AE58,'Basic Data'!BG$69:BG$97)*'Basic Data'!BG$68","v":3769.166938069407}]
[null,"SO₂",null,{"$f":"MMULT($C59:$AE59,'Basic Data'!AC$69:AC$97)*'Basic Data'!AC$68","v":1288.3869336808984},{"$f":"MMULT($C59:$AE59,'Basic Data'!AD$69:AD$97)*'Basic Data'!AD$68","v":1315.2975978047664},{"$f":"MMULT($C59:$AE59,'Basic Data'!AE$69:AE$97)*'Basic Data'!AE$68","v":1337.9523941522559},{"$f":"MMULT($C59:$AE59,'Basic Data'!AF$69:AF$97)*'Basic Data'!AF$68","v":1201.3552110979394},{"$f":"MMULT($C59:$AE59,'Basic Data'!AG$69:AG$97)*'Basic Data'!AG$68","v":2375.3644957909964},{"$f":"MMULT($C59:$AE59,'Basic Data'!AH$69:AH$97)*'Basic Data'!AH$68","v":2038.5423679930545},{"$f":"MMULT($C59:$AE59,'Basic Data'!AI$69:AI$97)*'Basic Data'!AI$68","v":1737.1227186099277},{"$f":"MMULT($C59:$AE59,'Basic Data'!AJ$69:AJ$97)*'Basic Data'!AJ$68","v":1657.4462987616407},{"$f":"MMULT($C59:$AE59,'Basic Data'!AK$69:AK$97)*'Basic Data'!AK$68","v":1584.3193690793369},{"$f":"MMULT($C59:$AE59,'Basic Data'!AL$69:AL$97)*'Basic Data'!AL$68","v":2465.0056496606103},{"$f":"MMULT($C59:$AE59,'Basic Data'!AM$69:AM$97)*'Basic Data'!AM$68","v":1898.2651357123848},{"$f":"MMULT($C59:$AE59,'Basic Data'!AN$69:AN$97)*'Basic Data'!AN$68","v":1803.3134841095975},{"$f":"MMULT($C59:$AE59,'Basic Data'!AO$69:AO$97)*'Basic Data'!AO$68","v":1898.265135712385},{"$f":"MMULT($C59:$AE59,'Basic Data'!AP$69:AP$97)*'Basic Data'!AP$68","v":2169.927541133145},{"$f":"MMULT($C59:$AE59,'Basic Data'!AQ$69:AQ$97)*'Basic Data'!AQ$68","v":7413.5275929200625},{"$f":"MMULT($C59:$AE59,'Basic Data'!AR$69:AR$97)*'Basic Data'!AR$68","v":7469.712579094763},{"$f":"MMULT($C59:$AE59,'Basic Data'!AS$69:AS$97)*'Basic Data'!AS$68","v":7387.6703250449618},{"$f":"MMULT($C59:$AE59,'Basic Data'!AT$69:AT$97)*'Basic Data'!AT$68","v":9078.5388775588399},{"$f":"MMULT($C59:$AE59,'Basic Data'!AU$69:AU$97)*'Basic Data'!AU$68","v":10365.822323146287},{"$f":"MMULT($C59:$AE59,'Basic Data'!AV$69:AV$97)*'Basic Data'!AV$68","v":14077.715302102544},{"$f":"MMULT($C59:$AE59,'Basic Data'!AW$69:AW$97)*'Basic Data'!AW$68","v":13436.680301136676},{"$f":"MMULT($C59:$AE59,'Basic Data'!AX$69:AX$97)*'Basic Data'!AX$68","v":13509.832132031817},{"$f":"MMULT($C59:$AE59,'Basic Data'!AY$69:AY$97)*'Basic Data'!AY$68","v":11752131.72324151},{"$f":"MMULT($C59:$AE59,'Basic Data'!AZ$69:AZ$97)*'Basic Data'!AZ$68","v":11752131.72324151},{"$f":"MMULT($C59:$AE59,'Basic Data'!BA$69:BA$97)*'Basic Data'!BA$68","v":11752131.72324151},{"$f":"MMULT($C59:$AE59,'Basic Data'!BB$69:BB$97)*'Basic Data'!BB$68","v":3318938.1331097065},{"$f":"MMULT($C59:$AE59,'Basic Data'!BC$69:BC$97)*'Basic Data'!BC$68","v":55580.40330052442},{"$f":"MMULT($C59:$AE59,'Basic Data'!BD$69:BD$97)*'Basic Data'!BD$68","v":61129.297911220805},{"$f":"MMULT($C59:$AE59,'Basic Data'!BE$69:BE$97)*'Basic Data'!BE$68","v":39702.533694916609},{"$f":"MMULT($C59:$AE59,'Basic Data'!BF$69:BF$97)*'Basic Data'!BF$68","v":50795.488503192719},{"$f":"MMULT($C59:$AE59,'Basic Data'!BG$69:BG$97)*'Basic Data'!BG$68","v":85048.078280964153}]
[null,"NOx",null,{"$f":"MMULT($C60:$AE60,'Basic Data'!AC$69:AC$97)*'Basic Data'!AC$68","v":8229.2854657900916},{"$f":"MMULT($C60:$AE60,'Basic Data'!AD$69:AD$97)*'Basic Data'!AD$68","v":8535.3282677825609},{"$f":"MMULT($C60:$AE60,'Basic Data'!AE$69:AE$97)*'Basic Data'!AE$68","v":8831.8693842374087},{"$f":"MMULT($C60:$AE60,'Basic Data'!AF$69:AF$97)*'Basic Data'!AF$68","v":7992.5422303566811},{"$f":"MMULT($C60:$AE60,'Basic Data'!AG$69:AG$97)*'Basic Data'!AG$68","v":18443.793690176022},{"$f":"MMULT($C60:$AE60,'Basic Data'!AH$69:AH$97)*'Basic Data'!AH$68","v":15688.298973447552},{"$f":"MMULT($C60:$AE60,'Basic Data'!AI$69:AI$97)*'Basic Data'!AI$68","v":12607.109002648363},{"$f":"MMULT($C60:$AE60,'Basic Data'!AJ$69:AJ$97)*'Basic Data'!AJ$68","v":11000.042011754278},{"$f":"MMULT($C60:$AE60,'Basic Data'!AK$69:AK$97)*'Basic Data'!AK$68","v":11152.090769238232},{"$f":"MMULT($C60:$AE60,'Basic Data'!AL$69:AL$97)*'Basic Data'!AL$68","v":17942.408268169966},{"$f":"MMULT($C60:$AE60,'Basic Data'!AM$69:AM$97)*'Basic Data'!AM$68","v":11721.261505694645},{"$f":"MMULT($C60:$AE60,'Basic Data'!AN$69:AN$97)*'Basic Data'!AN$68","v":11601.165218323689},{"$f":"MMULT($C60:$AE60,'Basic Data'!AO$69:AO$97)*'Basic Data'!AO$68","v":11721.261505694643},{"$f":"MMULT($C60:$AE60,'Basic Data'!AP$69:AP$97)*'Basic Data'!AP$68","v":15150.523031340133},{"$f":"MMULT($C60:$AE60,'Basic Data'!AQ$69:AQ$97)*'Basic Data'!AQ$68","v":60900.284251766825},{"$f":"MMULT($C60:$AE60,'Basic Data'!AR$69:AR$97)*'Basic Data'!AR$68","v":61602.888693609966},{"$f":"MMULT($C60:$AE60,'Basic Data'!AS$69:AS$97)*'Basic Data'!AS$68","v":60822.613418852154},{"$f":"MMULT($C60:$AE60,'Basic Data'!AT$69:AT$97)*'Basic Data'!AT$68","v":78444.527940030704},{"$f":"MMULT($C60:$AE60,'Basic Data'!AU$69:AU$97)*'Basic Data'!AU$68","v":70457.670281656741},{"$f":"MMULT($C60:$AE60,'Basic Data'!AV$69:AV$97)*'Basic Data'!AV$68","v":101729.31459239619},{"$f":"MMULT($C60:$AE60,'Basic Data'!AW$69:AW$97)*'Basic Data'!AW$68","v":106569.33067264696},{"$f":"MMULT($C60:$AE60,'Basic Data'!AX$69:AX$97)*'Basic Data'!AX$68","v":107148.59487933105},{"$f":"MMULT($C60:$AE60,'Basic Data'!AY$69:AY$97)*'Basic Data'!AY$68","v":115427996.09503971},{"$f":"MMULT($C60:$AE60,'Basic Data'!AZ$69:AZ$97)*'Basic Data'!AZ$68","v":115427996.09503971},{"$f":"MMULT($C60:$AE60,'Basic Data'!BA$69:BA$97)*'Basic Data'!BA$68","v":115427996.09503971},{"$f":"MMULT($C60:$AE60,'Basic Data'!BB$69:BB$97)*'Basic Data'!BB$68","v":38012138.364001513},{"$f":"MMULT($C60:$AE60,'Basic Data'!BC$69:BC$97)*'Basic Data'!BC$68","v":577356.05628684245},{"$f":"MMULT($C60:$AE60,'Basic Data'!BD$69:BD$97)*'Basic Data'!BD$68","v":612585.08116044383},{"$f":"MMULT($C60:$AE60,'Basic Data'!BE$69:BE$97)*'Basic Data'!BE$68","v":397864.53724853572},{"$f":"MMULT($C60:$AE60,'Basic Data'!BF$69:BF$97)*'Basic Data'!BF$68","v":514764.63671700819},{"$f":"MMULT($C60:$AE60,'Basic Data'!BG$69:BG$97)*'Basic Data'!BG$68","v":873682.63630681147}]
[null,"Partikler",null,{"$f":"MMULT($C61:$AE61,'Basic Data'!AC$69:AC$97)*'Basic Data'!AC$68","v":47.287704364843513},{"$f":"MMULT($C61:$AE61,'Basic Data'!AD$69:AD$97)*'Basic Data'!AD$68","v":50.428928269734037},{"$f":"MMULT($C61:$AE61,'Basic Data'!AE$69:AE$97)*'Basic Data'!AE$68","v":51.788237396347519},{"$f":"MMULT($C61:$AE61,'Basic Data'!AF$69:AF$97)*'Basic Data'!AF$68","v":44.986082690692136},{"$f":"MMULT($C61:$AE61,'Basic Data'!AG$69:AG$97)*'Basic Data'!AG$68","v":89.254005338821031},{"$f":"MMULT($C61:$AE61,'Basic Data'!AH$69:AH$97)*'Basic Data'!AH$68","v":76.213255897090207},{"$f":"MMULT($C61:$AE61,'Basic Data'!AI$69:AI$97)*'Basic Data'!AI$68","v":63.317570297090192},{"$f":"MMULT($C61:$AE61,'Basic Data'!AJ$69:AJ$97)*'Basic Data'!AJ$68","v":61.623024348222827},{"$f":"MMULT($C61:$AE61,'Basic Data'!AK$69:AK$97)*'Basic Data'!AK$68","v":58.796629985676844},{"$f":"MMULT($C61:$AE61,'Basic Data'!AL$69:AL$97)*'Basic Data'!AL$68","v":92.575219555224649},{"$f":"MMULT($C61:$AE61,'Basic Data'!AM$69:AM$97)*'Basic Data'!AM$68","v":71.357732657416008},{"$f":"MMULT($C61:$AE61,'Basic Data'!AN$69:AN$97)*'Basic Data'!AN$68","v":69.232319329664563},{"$f":"MMULT($C61:$AE61,'Basic Data'!AO$69:AO$97)*'Basic Data'!AO$68","v":71.357732657416022},{"$f":"MMULT($C61:$AE61,'Basic Data'!AP$69:AP$97)*'Basic Data'!AP$68","v":85.47475199310982},{"$f":"MMULT($C61:$AE61,'Basic Data'!AQ$69:AQ$97)*'Basic Data'!AQ$68","v":352.70742304108495},{"$f":"MMULT($C61:$AE61,'Basic Data'!AR$69:AR$97)*'Basic Data'!AR$68","v":355.97399003750928},{"$f":"MMULT($C61:$AE61,'Basic Data'!AS$69:AS$97)*'Basic Data'!AS$68","v":352.0552230410849},{"$f":"MMULT($C61:$AE61,'Basic Data'!AT$69:AT$97)*'Basic Data'!AT$68","v":425.65750039407249},{"$f":"MMULT($C61:$AE61,'Basic Data'!AU$69:AU$97)*'Basic Data'!AU$68","v":392.13077520000007},{"$f":"MMULT($C61:$AE61,'Basic Data'!AV$69:AV$97)*'Basic Data'!AV$68","v":499.28176852810265},{"$f":"MMULT($C61:$AE61,'Basic Data'!AW$69:AW$97)*'Basic Data'!AW$68","v":525.1070148274265},{"$f":"MMULT($C61:$AE61,'Basic Data'!AX$69:AX$97)*'Basic Data'!AX$68","v":527.96257342035108},{"$f":"MMULT($C61:$AE61,'Basic Data'!AY$69:AY$97)*'Basic Data'!AY$68","v":685697.37404000002},{"$f":"MMULT($C61:$AE61,'Basic Data'!AZ$69:AZ$97)*'Basic Data'!AZ$68","v":685697.37404000002},{"$f":"MMULT($C61:$AE61,'Basic Data'!BA$69:BA$97)*'Basic Data'!BA$68","v":685697.37404000002},{"$f":"MMULT($C61:$AE61,'Basic Data'!BB$69:BB$97)*'Basic Data'!BB$68","v":203489.08972560003},{"$f":"MMULT($C61:$AE61,'Basic Data'!BC$69:BC$97)*'Basic Data'!BC$68","v":2132.1573524079417},{"$f":"MMULT($C61:$AE61,'Basic Data'!BD$69:BD$97)*'Basic Data'!BD$68","v":2962.6074714156862},{"$f":"MMULT($C61:$AE61,'Basic Data'!BE$69:BE$97)*'Basic Data'!BE$68","v":1924.1677391668889},{"$f":"MMULT($C61:$AE61,'Basic Data'!BF$69:BF$97)*'Basic Data'!BF$68","v":2410.1677391668882},{"$f":"MMULT($C61:$AE61,'Basic Data'!BG$69:BG$97)*'Basic Data'!BG$68","v":4021.0343973530375}]
[null,"Total GHG",null,{"$f":"MMULT($C62:$AE62,'Basic Data'!AC$69:AC$97)*'Basic Data'!AC$68","v":4793785.2211387167},{"$f":"MMULT($C62:$AE62,'Basic Data'!AD$69:AD$97)*'Basic Data'!AD$68","v":4978653.004726693},{"$f":"MMULT($C62:$AE62,'Basic Data'!AE$69:AE$97)*'Basic Data'!AE$68","v":5178151.4748354871},{"$f":"MMULT($C62:$AE62,'Basic Data'!AF$69:AF$97)*'Basic Data'!AF$68","v":4723064.3930257466},{"$f":"MMULT($C62:$AE62,'Basic Data'!AG$69:AG$97)*'Basic Data'!AG$68","v":11510258.470491977},{"$f":"MMULT($C62:$AE62,'Basic Data'!AH$69:AH$97)*'Basic Data'!AH$68","v":9760801.1428686474},{"$f":"MMULT($C62:$AE62,'Basic Data'!AI$69:AI$97)*'Basic Data'!AI$68","v":7682683.0827137018},{"$f":"MMULT($C62:$AE62,'Basic Data'!AJ$69:AJ$97)*'Basic Data'!AJ$68","v":6493635.1495843939},{"$f":"MMULT($C62:$AE62,'Basic Data'!AK$69:AK$97)*'Basic Data'!AK$68","v":6717275.2721159803},{"$f":"MMULT($C62:$AE62,'Basic Data'!AL$69:AL$97)*'Basic Data'!AL$68","v":10915850.056048818},{"$f":"MMULT($C62:$AE62,'Basic Data'!AM$69:AM$97)*'Basic Data'!AM$68","v":6766039.587633118},{"$f":"MMULT($C62:$AE62,'Basic Data'!AN$69:AN$97)*'Basic Data'!AN$68","v":6792706.1062912308},{"$f":"MMULT($C62:$AE62,'Basic Data'!AO$69:AO$97)*'Basic Data'!AO$68","v":6766039.587633119},{"$f":"MMULT($C62:$AE62,'Basic Data'!AP$69:AP$97)*'Basic Data'!AP$68","v":9089109.5828192774},{"$f":"MMULT($C62:$AE62,'Basic Data'!AQ$69:AQ$97)*'Basic Data'!AQ$68","v":36623180.525008515},{"$f":"MMULT($C62:$AE62,'Basic Data'!AR$69:AR$97)*'Basic Data'!AR$68","v":37092831.674778365},{"$f":"MMULT($C62:$AE62,'Basic Data'!AS$69:AS$97)*'Basic Data'!AS$68","v":36593725.859094143},{"$f":"MMULT($C62:$AE62,'Basic Data'!AT$69:AT$97)*'Basic Data'!AT$68","v":48461656.76428023},{"$f":"MMULT($C62:$AE62,'Basic Data'!AU$69:AU$97)*'Basic Data'!AU$68","v":41450399.442779802},{"$f":"MMULT($C62:$AE62,'Basic Data'!AV$69:AV$97)*'Basic Data'!AV$68","v":61178551.758102342},{"$f":"MMULT($C62:$AE62,'Basic Data'!AW$69:AW$97)*'Basic Data'!AW$68","v":65791210.706747971},{"$f":"MMULT($C62:$AE62,'Basic Data'!AX$69:AX$97)*'Basic Data'!AX$68","v":66148975.148293495},{"$f":"MMULT($C62:$AE62,'Basic Data'!AY$69:AY$97)*'Basic Data'!AY$68","v":73663293272.685043},{"$f":"MMULT($C62:$AE62,'Basic Data'!AZ$69:AZ$97)*'Basic Data'!AZ$68","v":73663293272.685043},{"$f":"MMULT($C62:$AE62,'Basic Data'!BA$69:BA$97)*'Basic Data'!BA$68","v":73663293272.685043},{"$f":"MMULT($C62:$AE62,'Basic Data'!BB$69:BB$97)*'Basic Data'!BB$68","v":25273158403.351261},{"$f":"MMULT($C62:$AE62,'Basic Data'!BC$69:BC$97)*'Basic Data'!BC$68","v":369940080.87367171},{"$f":"MMULT($C62:$AE62,'Basic Data'!BD$69:BD$97)*'Basic Data'!BD$68","v":391470077.15225333},{"$f":"MMULT($C62:$AE62,'Basic Data'!BE$69:BE$97)*'Basic Data'!BE$68","v":254253761.44940165},{"$f":"MMULT($C62:$AE62,'Basic Data'!BF$69:BF$97)*'Basic Data'!BF$68","v":333138927.23531938},{"$f":"MMULT($C62:$AE62,'Basic Data'!BG$69:BG$97)*'Basic Data'!BG$68","v":560438020.95665884}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AE74/'Basic Data'!BD68","v":4035.7739912603438},{"$f":"AF74/'Basic Data'!BE68","v":4035.7739912603438},{"$f":"AG74/'Basic Data'!BF68","v":5125.2142651587592},{"$f":"AH74/'Basic Data'!BG68","v":4213.8197064410442}]
[null,null,"Vehicle Lifetime"]
[null,null,null,{"$f":"'Basic Data'!D1132","v":"EU Std benzin personbil"},{"$f":"'Basic Data'!E1132","v":"EU Std diesel personbil"},{"$f":"'Basic Data'!F1132","v":"EU Diesel personbil DME"},{"$f":"'Basic Data'!G1132","v":"EU Tilpasset Otto personbil"},{"$f":"'Basic Data'!H1132","v":"EU Brændselscelle, brint bil"},{"$f":"'Basic Data'!I1132","v":"EU FC, brinthybrid personbil"},{"$f":"'Basic Data'!J1132","v":"EU FC, methanolhybrid personbil"},{"$f":"'Basic Data'!K1132","v":"EU Plugin Hybrid personbil"},{"$f":"'Basic Data'!L1132","v":"EU El personbil"},{"$f":"'Basic Data'!M1132","v":"EU El personbil, stort bat."},{"$f":"'Basic Data'!N1132","v":"EU Varebil benzin"},{"$f":"'Basic Data'!O1132","v":"EU varebil CNG"},{"$f":"'Basic Data'!P1132","v":"EU varebil diesel"},{"$f":"'Basic Data'!Q1132","v":"EU varebil el"},{"$f":"'Basic Data'!R1132","v":"EU Lastbil"},{"$f":"'Basic Data'!S1132","v":"EU Lastbil DME"},{"$f":"'Basic Data'!T1132","v":"EU Lastbil RME"},{"$f":"'Basic Data'!U1132","v":"EU Lastbil Gas"},{"$f":"'Basic Data'!V1132","v":"EU Bus"},{"$f":"'Basic Data'!W1132","v":"EU Bus Gas"},{"$f":"'Basic Data'!X1132","v":"EU Bus El"},{"$f":"'Basic Data'!Y1132","v":"EU Bus Hybrid"},{"$f":"'Basic Data'!Z1132","v":"EU 9000 TEU HFO"},{"$f":"'Basic Data'!AA1132","v":"EU 9000 TEU Diesel"},{"$f":"'Basic Data'!AB1132","v":"EU 9000 TEU Dual fuel"},{"$f":"'Basic Data'!AC1132","v":"EU Katamaran ferry"},{"$f":"'Basic Data'!AD1132","v":"EU SAS avg. airplane"},{"$f":"'Basic Data'!AE1132","v":"EU Diesel IC-reg.tog"},{"$f":"'Basic Data'!AF1132","v":"EU Diesel Lokaltog"},{"$f":"'Basic Data'!AG1132","v":"EU Gas Lokaltog"},{"$f":"'Basic Data'!AH1132","v":"EU El IC-reg.tog"}]
[null,"Lifetime (years)",null,{"$f":"VLOOKUP(\"Levetid\",INDIRECT(\"'\"&D66&\"'\"&\"!B20:G100\"),2+chosenYear,FALSE)","v":16.3},16.3,16.3,16.3,16.3,16.3,16.3,16.3,16.3,16.3,{"$f":"VLOOKUP(\"Levetid\",INDIRECT(\"'\"&N66&\"'\"&\"!B20:G100\"),2+chosenYear,FALSE)","v":16.3},{"$f":"VLOOKUP(\"Levetid\",INDIRECT(\"'\"&O66&\"'\"&\"!B20:G100\"),2+chosenYear,FALSE)","v":16.3},{"$f":"VLOOKUP(\"Levetid\",INDIRECT(\"'\"&P66&\"'\"&\"!B20:G100\"),2+chosenYear,FALSE)","v":16.3},{"$f":"VLOOKUP(\"Levetid\",INDIRECT(\"'\"&Q66&\"'\"&\"!B20:G100\"),2+chosenYear,FALSE)","v":16.3},{"$f":"VLOOKUP(\"Levetid\",INDIRECT(\"'\"&R66&\"'\"&\"!B20:G100\"),2+chosenYear,FALSE)","v":6},6,6,6,6,6,6,6,20,20,20,20,20,{"$f":"VLOOKUP(\"Levetid\",INDIRECT(\"'\"&AE66&\"'\"&\"!B20:G100\"),2+chosenYear,FALSE)","v":30},{"$f":"VLOOKUP(\"Levetid\",INDIRECT(\"'\"&AF66&\"'\"&\"!B20:G100\"),2+chosenYear,FALSE)","v":25},{"$f":"VLOOKUP(\"Levetid\",INDIRECT(\"'\"&AG66&\"'\"&\"!B20:G100\"),2+chosenYear,FALSE)","v":25},{"$f":"VLOOKUP(\"Levetid\",INDIRECT(\"'\"&AH66&\"'\"&\"!B20:G100\"),2+chosenYear,FALSE)","v":30}]
[null,"Mileage (km/year)",null,{"$f":"VLOOKUP(\"Kørsel pr år\",INDIRECT(\"'\"&D66&\"'\"&\"!B20:G100\"),2+chosenYear,FALSE)","v":18000},18000,18000,18000,18000,18000,18000,18000,18000,18000,{"$f":"VLOOKUP(\"Kørsel pr år\",INDIRECT(\"'\"&N66&\"'\"&\"!B20:G100\"),2+chosenYear,FALSE)","v":18000},{"$f":"VLOOKUP(\"Kørsel pr år\",INDIRECT(\"'\"&O66&\"'\"&\"!B20:G100\"),2+chosenYear,FALSE)","v":18000},{"$f":"VLOOKUP(\"Kørsel pr år\",INDIRECT(\"'\"&P66&\"'\"&\"!B20:G100\"),2+chosenYear,FALSE)","v":18000},{"$f":"VLOOKUP(\"Kørsel pr år\",INDIRECT(\"'\"&Q66&\"'\"&\"!B20:G100\"),2+chosenYear,FALSE)","v":18000},{"$f":"VLOOKUP(\"Kørsel pr år\",INDIRECT(\"'\"&R66&\"'\"&\"!B20:G100\"),2+chosenYear,FALSE)","v":50000},50000,50000,50000,67000,67000,67000,67000,{"$f":"365*24*OFFSET('EU 9000 TEU HFO'!D72,0,chosenYear-1)*OFFSET('EU 9000 TEU HFO'!D74,0,chosenYear-1)*1.85","v":223387.09792208299},{"$f":"365*24*OFFSET('EU 9000 TEU Diesel'!D72,0,chosenYear-1)*OFFSET('EU 9000 TEU Diesel'!D74,0,chosenYear-1)*1.85","v":223387.09792208299},{"$f":"365*24*OFFSET('EU 9000 TEU Dual fuel'!D72,0,chosenYear-1)*OFFSET('EU 9000 TEU Dual fuel'!D74,0,chosenYear-1)*1.85","v":223387.09792208299},{"$f":"24*365*OFFSET('EU Katamaran ferry'!D70,0,chosenYear-1)*OFFSET('EU Katamaran ferry'!D71,0,chosenYear-1)*0.3","v":184948.128},{"$f":"2500000","v":2500000},{"$f":"VLOOKUP(\"Kørsel pr år\",INDIRECT(\"'\"&AE66&\"'\"&\"!B20:G100\"),2+chosenYear,FALSE)","v":300000},{"$f":"VLOOKUP(\"Kørsel pr år\",INDIRECT(\"'\"&AF66&\"'\"&\"!B20:G100\"),2+chosenYear,FALSE)","v":150000},{"$f":"VLOOKUP(\"Kørsel pr år\",INDIRECT(\"'\"&AG66&\"'\"&\"!B20:G100\"),2+chosenYear,FALSE)","v":150000},{"$f":"VLOOKUP(\"Kørsel pr år\",INDIRECT(\"'\"&AH66&\"'\"&\"!B20:G100\"),2+chosenYear,FALSE)","v":250000}]
[null,"Energy (GJ/year)",null,{"$f":"VLOOKUP(\"Ydelse per år\",INDIRECT(\"'\"&D66&\"'\"&\"!B20:G100\"),2+chosenYear,FALSE)","v":7.0915834961999984},7.2521680034317688,7.2521680034317688,7.0915834961999984,8.4273966847055579,8.4273966847055579,8.5044850500011329,7.7089113416695936,7.7906466625213424,8.7442203282367039,{"$f":"VLOOKUP(\"Ydelse per år\",INDIRECT(\"'\"&N66&\"'\"&\"!B20:G100\"),2+chosenYear,FALSE)","v":14.94},{"$f":"VLOOKUP(\"Ydelse per år\",INDIRECT(\"'\"&O66&\"'\"&\"!B20:G100\"),2+chosenYear,FALSE)","v":14.94},{"$f":"VLOOKUP(\"Ydelse per år\",INDIRECT(\"'\"&P66&\"'\"&\"!B20:G100\"),2+chosenYear,FALSE)","v":14.94},{"$f":"VLOOKUP(\"Ydelse per år\",INDIRECT(\"'\"&Q66&\"'\"&\"!B20:G100\"),2+chosenYear,FALSE)","v":15.768064504809972},{"$f":"VLOOKUP(\"Ydelse per år\",INDIRECT(\"'\"&R66&\"'\"&\"!B20:G100\"),2+chosenYear,FALSE)","v":126.63500000000002},126.63500000000002,126.63500000000002,126.63500000000002,128.63999999999999,128.63999999999999,128.63999999999999,128.63999999999999,{"$f":"Z80*OFFSET('EU 9000 TEU HFO'!D67,0,chosenYear-1)/1000","v":471122.42456260644},{"$f":"AA80*OFFSET('EU 9000 TEU Diesel'!D67,0,chosenYear-1)/1000","v":471122.42456260644},{"$f":"AB80*OFFSET('EU 9000 TEU Dual fuel'!D67,0,chosenYear-1)/1000","v":482537.84300069808},{"$f":"AC80*OFFSET('EU Katamaran ferry'!D67,0,chosenYear-1)/1000","v":314245.8475744396},{"$f":"AD80*OFFSET('EU SAS avg. airplane'!D101,0,chosenYear-1)/1000","v":4750},{"$f":"VLOOKUP(\"Ydelse per år\",INDIRECT(\"'\"&AE66&\"'\"&\"!B20:G100\"),2+chosenYear,FALSE)","v":17.7},{"$f":"VLOOKUP(\"Ydelse per år\",INDIRECT(\"'\"&AF66&\"'\"&\"!B20:G100\"),2+chosenYear,FALSE)","v":4.5},{"$f":"VLOOKUP(\"Ydelse per år\",INDIRECT(\"'\"&AG66&\"'\"&\"!B20:G100\"),2+chosenYear,FALSE)","v":4.5},{"$f":"VLOOKUP(\"Ydelse per år\",INDIRECT(\"'\"&AH66&\"'\"&\"!B20:G100\"),2+chosenYear,FALSE)","v":11.25}]
[null,"Efficiency (GJ/GJ)",null,{"$f":"VLOOKUP(\"Virkningsgrad primær\",INDIRECT(\"'\"&D66&\"'\"&\"!B20:G100\"),2+chosenYear,FALSE)","v":0.17699999999999999},0.20246141829792766,0.20451686416897261,0.186,0.37455096376469144,0.37455096376469144,0.35671520358542042,0.25698651894254254,0.73399999999999999,0.73399999999999999,{"$f":"VLOOKUP(\"Virkningsgrad primær\",INDIRECT(\"'\"&N66&\"'\"&\"!B20:G100\"),2+chosenYear,FALSE)","v":0.20889962750427868},{"$f":"VLOOKUP(\"Virkningsgrad primær\",INDIRECT(\"'\"&O66&\"'\"&\"!B20:G100\"),2+chosenYear,FALSE)","v":0.2151652624756967},{"$f":"VLOOKUP(\"Virkningsgrad primær\",INDIRECT(\"'\"&P66&\"'\"&\"!B20:G100\"),2+chosenYear,FALSE)","v":0.26659814344907329},{"$f":"VLOOKUP(\"Virkningsgrad primær\",INDIRECT(\"'\"&Q66&\"'\"&\"!B20:G100\"),2+chosenYear,FALSE)","v":0.73399999999999999},{"$f":"VLOOKUP(\"Virkningsgrad primær\",INDIRECT(\"'\"&R66&\"'\"&\"!B20:G100\"),2+chosenYear,FALSE)","v":0.19},0.192,0.19,0.16,0.1199250468457214,0.10078740157480315,0.41666666666666663,0.17142857142857143,0.32200000000000001,0.32200000000000001,0.315,0.40147206423553028,0.16,0.23599999999999999,0.1111111111111111,9.0909090909090898E-2,0.64285714285714279]
[null,"Total km",null,{"$f":"D79*D80","v":293400},293400,293400,293400,293400,293400,293400,293400,293400,293400,{"$f":"N79*N80","v":293400},{"$f":"O79*O80","v":293400},{"$f":"P79*P80","v":293400},{"$f":"Q79*Q80","v":293400},{"$f":"R79*R80","v":300000},300000,300000,300000,402000,402000,402000,402000,4467741.9584416598,4467741.9584416598,4467741.9584416598,3698962.56,{"$f":"AD79*AD80","v":50000000},{"$f":"AE79*AE80","v":9000000},{"$f":"AF79*AF80","v":3750000},{"$f":"AG79*AG80","v":3750000},{"$f":"AH79*AH80","v":7500000}]
[null,"Total GJ",null,{"$f":"D79*D81/D82","v":653.0667287461016},583.86599999999999,577.99800000000005,621.46672574225795,366.75000000000006,366.75000000000006,388.61003097621892,488.95660125000012,173.00754850013337,194.18363944176878,{"$f":"N79*N81/N82","v":1165.7368799999999},{"$f":"O79*O81/O82","v":1131.7904999999998},{"$f":"P79*P81/P82","v":913.44222000000013},{"$f":"Q79*Q81/Q82","v":350.16274036567103},{"$f":"R79*R81/R82","v":3999.0000000000009},3957.3437500000009,3999.0000000000009,4748.8125000000009,6436.02,7658.0999999999995,1852.4159999999999,4502.3999999999996,29262262.395192944,29262262.395192944,30637323.365123689,15654680.639999999,593750,2250,1012.5,1237.5000000000002,525]
[]
[]
[null,null,"Total Material Emissions ( g per km)"]
[null,null,null,{"$f":"'Basic Data'!D1132","v":"EU Std benzin personbil"},{"$f":"'Basic Data'!E1132","v":"EU Std diesel personbil"},{"$f":"'Basic Data'!F1132","v":"EU Diesel personbil DME"},{"$f":"'Basic Data'!G1132","v":"EU Tilpasset Otto personbil"},{"$f":"'Basic Data'!H1132","v":"EU Brændselscelle, brint bil"},{"$f":"'Basic Data'!I1132","v":"EU FC, brinthybrid personbil"},{"$f":"'Basic Data'!J1132","v":"EU FC, methanolhybrid personbil"},{"$f":"'Basic Data'!K1132","v":"EU Plugin Hybrid personbil"},{"$f":"'Basic Data'!L1132","v":"EU El personbil"},{"$f":"'Basic Data'!M1132","v":"EU El personbil, stort bat."},{"$f":"'Basic Data'!N1132","v":"EU Varebil benzin"},{"$f":"'Basic Data'!O1132","v":"EU varebil CNG"},{"$f":"'Basic Data'!P1132","v":"EU varebil diesel"},{"$f":"'Basic Data'!Q1132","v":"EU varebil el"},{"$f":"'Basic Data'!R1132","v":"EU Lastbil"},{"$f":"'Basic Data'!S1132","v":"EU Lastbil DME"},{"$f":"'Basic Data'!T1132","v":"EU Lastbil RME"},{"$f":"'Basic Data'!U1132","v":"EU Lastbil Gas"},{"$f":"'Basic Data'!V1132","v":"EU Bus"},{"$f":"'Basic Data'!W1132","v":"EU Bus Gas"},{"$f":"'Basic Data'!X1132","v":"EU Bus El"},{"$f":"'Basic Data'!Y1132","v":"EU Bus Hybrid"},{"$f":"'Basic Data'!Z1132","v":"EU 9000 TEU HFO"},{"$f":"'Basic Data'!AA1132","v":"EU 9000 TEU Diesel"},{"$f":"'Basic Data'!AB1132","v":"EU 9000 TEU Dual fuel"},{"$f":"'Basic Data'!AC1132","v":"EU Katamaran ferry"},{"$f":"'Basic Data'!AD1132","v":"EU SAS avg. airplane"},{"$f":"'Basic Data'!AE1132","v":"EU Diesel IC-reg.tog"},{"$f":"'Basic Data'!AF1132","v":"EU Diesel Lokaltog"},{"$f":"'Basic Data'!AG1132","v":"EU Gas Lokaltog"},{"$f":"'Basic Data'!AH1132","v":"EU El IC-reg.tog"}]
[null,"CO₂",null,{"$f":"D68/D$83","v":16.33873626836645},16.968824146989409,17.648778032840788,16.097697317742831,39.230601467252818,33.267897555789524,26.185013915179624,22.132362473021111,22.894598746134903,37.204669584351798,{"$f":"N68/N$83","v":23.060802957168093},23.151690887154842,23.060802957168093,30.978560268641026,{"$f":"R68/R$83","v":122.07726841669505},123.64277224926121,121.97908619698048,161.53885588093411,103.11044637507413,152.18545213458293,163.65972812623875,164.54968942361566,16487.812849956685,16487.812849956685,16487.812849956685,6832.4991111430063,7.3988016174734339,43.496675239139257,67.801003053173773,88.837047262751838,74.725069460887852]
[null,"CH4 ",null,{"$f":"D69/D$83","v":1.4052288461618639E-4},1.4594676470462947E-4,1.5177269487263529E-4,1.4033140771776701E-4,3.5790021167637182E-4,3.015484734603644E-4,2.2816430440787629E-4,1.9169429372872525E-4,1.9874051442151213E-4,3.241425746918285E-4,2.0734158049313703E-4,2.0971729517461134E-4,2.0734158049313706E-4,2.7721984787549512E-4,{"$f":"R69/R$83","v":8.5415621326249015E-4},8.6754853934117046E-4,8.5336421326249025E-4,1.2523035430910892E-3,8.2632897985074631E-4,1.1857840260225542E-3,1.3486683563296803E-3,1.3560473276494891E-3,0.14823516736651479,0.14823516736651479,0.14823516736651479,6.5627434855788327E-2,4.7291958281095967E-5,3.3668300837935022E-4,5.248089780098737E-4,7.3707564467654046E-4,5.6087349697002821E-4]
[null,"N2O",null,{"$f":"D70/D$83","v":1.182708067045695E-4},1.2304082337261755E-4,1.284612017326574E-4,1.1959109763606444E-4,3.1771437553734501E-4,2.6704530182831027E-4,1.9864244429593125E-4,1.6310862082310248E-4,1.7160470223070114E-4,2.8197905682650267E-4,1.7434461173505947E-4,1.7836296651010928E-4,1.743446117350595E-4,2.3957088864518772E-4,{"$f":"R70/R$83","v":7.2265239324843388E-4},7.3506290958609305E-4,7.2229039324843381E-4,1.093781073374713E-3,6.9511203184079607E-4,1.0109793816110554E-3,1.18047126960567E-3,1.1869349841062257E-3,0.13392854313562602,0.13392854313562602,0.13392854313562602,6.0820663143451761E-2,4.1821148432018634E-5,3.0146487629573176E-4,4.6991226078262516E-4,6.6777892744929179E-4,5.0255559174258756E-4]
[null,"SO₂",null,{"$f":"D71/D$83","v":4.3912301761448481E-3},4.4829502311000899E-3,4.5601649425775596E-3,4.0945985381661198E-3,8.0959935098534296E-3,6.947997164257173E-3,5.9206636626105242E-3,5.6491012227731447E-3,5.3998615169711548E-3,8.4015189149986725E-3,6.469887988113104E-3,6.1462627270265765E-3,6.4698879881131049E-3,7.3957993903651844E-3,{"$f":"R71/R$83","v":2.4711758643066874E-2},2.4899041930315877E-2,2.4625567750149874E-2,3.0261796258529466E-2,2.5785627669518127E-2,3.5019192293787423E-2,3.3424577863524069E-2,3.3606547592118952E-2,2.6304410220102845,2.6304410220102845,2.6304410220102845,0.89726188877935176,1.1116080660104883E-3,6.7921442123578674E-3,1.0587342318644428E-2,1.3545463600851392E-2,1.133974377079522E-2]
[null,"NOx",null,{"$f":"D72/D$83","v":2.8048007722529283E-2},2.9091098390533608E-2,3.0101804308920958E-2,2.7241111896239539E-2,6.2862282515937368E-2,5.3470684981075503E-2,4.2969015005618144E-2,3.7491622398617169E-2,3.800985265589036E-2,6.1153402413667228E-2,3.9949766549743165E-2,3.9540440416917823E-2,3.9949766549743158E-2,5.1637774476278576E-2,{"$f":"R72/R$83","v":0.20300094750588943},0.20534296231203322,0.20274204472950719,0.26148175980010235,0.17526783652153419,0.25305799649849797,0.26509783749414667,0.26653879323216678,25.835869029307322,25.835869029307322,25.835869029307322,10.276432309712677,1.1547121125736848E-2,6.8065009017827097E-2,0.10609720993294286,0.1372705697912022,0.11649101817424153]
[null,"Partikler",null,{"$f":"D73/D$83","v":1.6117145318624238E-4},1.718777377973212E-4,1.7651069323908493E-4,1.5332679853678302E-4,3.0420588050041254E-4,2.5975888172150718E-4,2.1580630639771709E-4,2.100307578330703E-4,2.0039751188028919E-4,3.1552562902257891E-4,2.4320972275874576E-4,2.3596564188706394E-4,2.4320972275874582E-4,2.9132498975156719E-4,{"$f":"R73/R$83","v":1.1756914101369498E-3},1.1865799667916976E-3,1.1735174101369496E-3,1.4188583346469083E-3,9.7544968955223896E-4,1.2419944490748823E-3,1.3062363552921057E-3,1.3133397348764951E-3,0.15347738979069642,0.15347738979069642,0.15347738979069642,5.5012476180780819E-2,4.2643147048158838E-5,3.2917860793507626E-4,5.1311139711117035E-4,6.4271139711117014E-4,5.3613791964707172E-4]
[null,"Total GHG",null,{"$f":"D74/D$83","v":16.33873626836645},16.968824146989409,17.648778032840788,16.097697317742831,39.230601467252818,33.267897555789524,26.185013915179624,22.132362473021111,22.894598746134903,37.204669584351798,23.060802957168093,23.151690887154842,23.060802957168093,30.978560268641026,{"$f":"R74/R$83","v":122.07726841669505},123.64277224926121,121.97908619698048,161.53885588093411,103.11044637507413,152.18545213458293,163.65972812623875,164.54968942361566,16487.812849956685,16487.812849956685,16487.812849956685,6832.4991111430063,7.3988016174734339,43.496675239139257,67.801003053173773,88.837047262751838,74.725069460887852]
[]
[]
[null,null,"Total Material Emissions (g per GJ fuel)"]
[null,null,null,{"$f":"'Basic Data'!D1132","v":"EU Std benzin personbil"},{"$f":"'Basic Data'!E1132","v":"EU Std diesel personbil"},{"$f":"'Basic Data'!F1132","v":"EU Diesel personbil DME"},{"$f":"'Basic Data'!G1132","v":"EU Tilpasset Otto personbil"},{"$f":"'Basic Data'!H1132","v":"EU Brændselscelle, brint bil"},{"$f":"'Basic Data'!I1132","v":"EU FC, brinthybrid personbil"},{"$f":"'Basic Data'!J1132","v":"EU FC, methanolhybrid personbil"},{"$f":"'Basic Data'!K1132","v":"EU Plugin Hybrid personbil"},{"$f":"'Basic Data'!L1132","v":"EU El personbil"},{"$f":"'Basic Data'!M1132","v":"EU El personbil, stort bat."},{"$f":"'Basic Data'!N1132","v":"EU Varebil benzin"},{"$f":"'Basic Data'!O1132","v":"EU varebil CNG"},{"$f":"'Basic Data'!P1132","v":"EU varebil diesel"},{"$f":"'Basic Data'!Q1132","v":"EU varebil el"},{"$f":"'Basic Data'!R1132","v":"EU Lastbil"},{"$f":"'Basic Data'!S1132","v":"EU Lastbil DME"},{"$f":"'Basic Data'!T1132","v":"EU Lastbil RME"},{"$f":"'Basic Data'!U1132","v":"EU Lastbil Gas"},{"$f":"'Basic Data'!V1132","v":"EU Bus"},{"$f":"'Basic Data'!W1132","v":"EU Bus Gas"},{"$f":"'Basic Data'!X1132","v":"EU Bus El"},{"$f":"'Basic Data'!Y1132","v":"EU Bus Hybrid"},{"$f":"'Basic Data'!Z1132","v":"EU 9000 TEU HFO"},{"$f":"'Basic Data'!AA1132","v":"EU 9000 TEU Diesel"},{"$f":"'Basic Data'!AB1132","v":"EU 9000 TEU Dual fuel"},{"$f":"'Basic Data'!AC1132","v":"EU Katamaran ferry"},{"$f":"'Basic Data'!AD1132","v":"EU SAS avg. airplane"},{"$f":"'Basic Data'!AE1132","v":"EU Diesel IC-reg.tog"},{"$f":"'Basic Data'!AF1132","v":"EU Diesel Lokaltog"},{"$f":"'Basic Data'!AG1132","v":"EU Gas Lokaltog"},{"$f":"'Basic Data'!AH1132","v":"EU El IC-reg.tog"}]
[null,"CO₂",null,{"$f":"D68/D$84","v":7340.4217519132535},8527.0473100449308,8958.7705750460846,7599.8668913201827,31384.481173802251,26614.318044631618,19769.646870447988,13280.596136719798,38826.486649574152,56214.05638203743,{"$f":"N68/N$84","v":5804.0881297614251},6001.7345138444189,7407.1894636456782,25956.815317722332,{"$f":"R68/R$84","v":9158.0846524152312},9373.1639246093691,9150.7191445596727,10205.005306964682,6440.3776624031307,7988.7376448599971,35516.43405517334,14691.936555679971,2517.3478481549696,2517.3478481549696,2404.3645195369909,1614.4154572386897,623.05697831355235,173986.70095655703,251114.82612286584,269203.17352349038,1067500.9922983977]
[null,"CH4 ",null,{"$f":"D69/D$84","v":6.3132008616562374E-2},7.3340082766145467E-2,7.7041977092708255E-2,6.6251712793178069E-2,0.28632016934109744,0.24123877876829147,0.17226371317565789,0.11502678486439183,0.33704001609633066,0.48976026861985883,5.2185034856824991E-2,5.4366116701130618E-2,6.6598651107550519E-2,0.23228143371773843,{"$f":"R69/R$84","v":6.4077735428543892E-2},6.5767489064439008E-2,6.4018320574830465E-2,7.9112633511499275E-2,5.1613302926342676E-2,6.2245880631105213E-2,0.29267976482848967,0.12107565425441869,2.2632442700971592E-2,2.2632442700971592E-2,2.1616655902581529E-2,1.5506763122342433E-2,3.9824806973554495E-3,1.3467320335174009,1.9437369555921247,2.2335625596258799,8.0124785281432587]
[null,"N2O",null,{"$f":"D70/D$84","v":5.3134929647612725E-2},6.1829559483727418E-2,6.5208731843988524E-2,5.6460026889635008E-2,0.25417150042987596,0.21363624146264817,0.14997475235010799,9.7873858798829871E-2,0.29102094140388851,0.42605368562836887,4.3880149938351827E-2,4.623796928324285E-2,5.5999939528814914E-2,0.20073551702015729,{"$f":"R70/R$84","v":5.42124826142861E-2},5.5723962032822615E-2,5.4185325825088795E-2,6.909818444346115E-2,4.3417366136214622E-2,5.306978381160396E-2,0.25617866093873048,0.10597633786662732,2.0448117220707288E-2,2.0448117220707288E-2,1.9530367077730662E-2,1.4370996190568088E-2,3.521780920591043E-3,1.2058595051829271,1.7404157806763896,2.023572507422096,7.1793655963226799]
[null,"SO₂",null,{"$f":"D71/D$84","v":1.9728258644482191},2.2527388095980352,2.3148045393794714,1.933096594452556,6.4767948078827429,5.5583977314057371,4.4700923294392041,3.3897615750036678,9.1575158587841354,12.694198423445499,1.628382157483415,1.5933279914521263,2.0781447300655587,6.1969115813610385,{"$f":"R71/R$84","v":1.8538453595699076},1.8875571724328373,1.8473794261177694,1.9117492799639568,1.610595107402756,1.8382778106975026,7.2535976266328275,3.0005846064391921,0.40161391366554389,0.40161391366554389,0.38358872226480689,0.21200931589938246,9.3609100295620071E-2,27.168576849431467,39.212378957942327,41.046859396519359,161.99633958278886]
[null,"NOx",null,{"$f":"D72/D$84","v":12.60098716342578},14.618642407303321,15.28010371011216,12.860772587318605,50.289826012749884,42.776547984860393,32.441542929240185,22.496970045261815,64.460139837364579,92.399175954009678,10.054808856776193,10.250276193627435,12.831968184801708,43.267090654815561,{"$f":"R72/R$84","v":15.228878282512332},15.566726720065688,15.209455718642696,16.518767152847303,10.947397659058973,13.283884330629816,57.529912650639467,23.798106538586325,3.9446025921085868,3.9446025921085868,3.7675613734076507,2.4281644089803365,0.97238914743047145,272.26003607130838,392.95262938126984,415.97142360970349,1664.1574024891647]
[null,"Partikler",null,{"$f":"D73/D$84","v":7.2408687019834328E-2},8.6370722511216677E-2,8.9599336669586249E-2,7.2386953037529636E-2,0.24336470440032998,0.2078071053772057,0.16293344291198938,0.1260296398303771,0.33985008455068377,0.47674057310572676,6.1212554806892625E-2,6.1170613580573942E-2,7.8119591031621041E-2,0.24410007730648181,{"$f":"R73/R$84","v":8.8198905486642873E-2},8.9952759357210046E-2,8.8035814713949695E-2,8.9634513974614166E-2,6.0927525893331599E-2,6.5196559006555507E-2,0.28347143126998825,0.11726247632825851,2.3432821590467418E-2,2.3432821590467418E-2,2.2381112274989748E-2,1.2998610090176841E-2,3.5910018566870597E-3,1.316714431740305,1.9004125818932236,1.947610294276273,7.6591131378153099]
[null,"Total GHG",null,{"$f":"D74/D$84","v":7340.4217519132535},8527.0473100449308,8958.7705750460846,7599.8668913201827,31384.481173802251,26614.318044631618,19769.646870447988,13280.596136719798,38826.486649574152,56214.05638203743,5804.0881297614251,6001.7345138444189,7407.1894636456782,25956.815317722332,{"$f":"R74/R$84","v":9158.0846524152312},9373.1639246093691,9150.7191445596727,10205.005306964682,6440.3776624031307,7988.7376448599971,35516.43405517334,14691.936555679971,2517.3478481549696,2517.3478481549696,2404.3645195369909,1614.4154572386897,623.05697831355235,173986.70095655703,251114.82612286584,269203.17352349038,1067500.9922983977]
[]
[]
[null,null,"Vehicle Assembly Energy Composition"]
[null,null,null,{"$f":"'Basic Data'!D1132","v":"EU Std benzin personbil"},{"$f":"'Basic Data'!E1132","v":"EU Std diesel personbil"},{"$f":"'Basic Data'!F1132","v":"EU Diesel personbil DME"},{"$f":"'Basic Data'!G1132","v":"EU Tilpasset Otto personbil"},{"$f":"'Basic Data'!H1132","v":"EU Brændselscelle, brint bil"},{"$f":"'Basic Data'!I1132","v":"EU FC, brinthybrid personbil"},{"$f":"'Basic Data'!J1132","v":"EU FC, methanolhybrid personbil"},{"$f":"'Basic Data'!K1132","v":"EU Plugin Hybrid personbil"},{"$f":"'Basic Data'!L1132","v":"EU El personbil"},{"$f":"'Basic Data'!M1132","v":"EU El personbil, stort bat."},{"$f":"'Basic Data'!N1132","v":"EU Varebil benzin"},{"$f":"'Basic Data'!O1132","v":"EU varebil CNG"},{"$f":"'Basic Data'!P1132","v":"EU varebil diesel"},{"$f":"'Basic Data'!Q1132","v":"EU varebil el"},{"$f":"'Basic Data'!R1132","v":"EU Lastbil"},{"$f":"'Basic Data'!S1132","v":"EU Lastbil DME"},{"$f":"'Basic Data'!T1132","v":"EU Lastbil RME"},{"$f":"'Basic Data'!U1132","v":"EU Lastbil Gas"},{"$f":"'Basic Data'!V1132","v":"EU Bus"},{"$f":"'Basic Data'!W1132","v":"EU Bus Gas"},{"$f":"'Basic Data'!X1132","v":"EU Bus El"},{"$f":"'Basic Data'!Y1132","v":"EU Bus Hybrid"},{"$f":"'Basic Data'!Z1132","v":"EU 9000 TEU HFO"},{"$f":"'Basic Data'!AA1132","v":"EU 9000 TEU Diesel"},{"$f":"'Basic Data'!AB1132","v":"EU 9000 TEU Dual fuel"},{"$f":"'Basic Data'!AC1132","v":"EU Katamaran ferry"},{"$f":"'Basic Data'!AD1132","v":"EU SAS avg. airplane"},{"$f":"'Basic Data'!AE1132","v":"EU Diesel IC-reg.tog"},{"$f":"'Basic Data'!AF1132","v":"EU Diesel Lokaltog"},{"$f":"'Basic Data'!AG1132","v":"EU Gas Lokaltog"},{"$f":"'Basic Data'!AH1132","v":"EU El IC-reg.tog"}]
[null,"Energy Intensity (kJ/kg)",null,{"$f":"TRANSPOSE('Basic Data'!BQ160:BX190)","v":5500},5500,5500,5500,5500,5500,5500,5500,5500,5500,5500,5500,5500,5500,4500,4500,4500,4500,3500,3500,3500,3500,1700,1700,1700,1700,300000,50000,50000,50000,50000]
[null,{"$f":"B6","v":"EL - peakload"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"El - baseload",null,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.5,0.5,0.5,0.5,0.36,0.27,0.27,0.27,0.27]
[null,"Varme ",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Damp",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Olie ",null,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,0.5,0.5,0.5,0.5,0.27,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2]
[null,"Kul",null,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0,0,0,0,0,0.05,0.05,0.05,0.05]
[null,"Naturgas kedel",null,0.61,0.61,0.61,0.61,0.61,0.61,0.61,0.61,0.61,0.61,0.61,0.61,0.61,0.61,0.61,0.61,0.61,0.61,0.61,0.61,0.61,0.61,0,0,0,0,0.37,0.61,0.61,0.61,0.61]
[null,0]
[null,0]
[null,0]
[null,0]
[null,0]
[null,0]
[null,0]
[null,0]
[null,0]
[null,0]
[null,0]
[null,0]
[null,{"$f":"B25","v":0}]
[null,"Total Energy (MJ)",null,{"$f":"D111*'Basic Data'!AC68/1000","v":7205},{"$f":"E111*'Basic Data'!AD68/1000","v":7535},{"$f":"F111*'Basic Data'!AE68/1000","v":7964},{"$f":"G111*'Basic Data'!AF68/1000","v":7205},{"$f":"H111*'Basic Data'!AG68/1000","v":10175},{"$f":"I111*'Basic Data'!AH68/1000","v":8304.4661060360286},{"$f":"J111*'Basic Data'!AI68/1000","v":8425.4661060360286},{"$f":"K111*'Basic Data'!AJ68/1000","v":8834.9294373772718},{"$f":"L111*'Basic Data'!AK68/1000","v":8244.4333219499713},{"$f":"M111*'Basic Data'!AL68/1000","v":11765.222189020747},{"$f":"N111*'Basic Data'!AM68/1000","v":10862.5},{"$f":"O111*'Basic Data'!AN68/1000","v":10862.5},{"$f":"P111*'Basic Data'!AO68/1000","v":10862.5},{"$f":"Q111*'Basic Data'!AP68/1000","v":12741.942273398381},{"$f":"R111*'Basic Data'!AQ68/1000","v":36900},{"$f":"S111*'Basic Data'!AR68/1000","v":37710},{"$f":"T111*'Basic Data'!AS68/1000","v":36900},{"$f":"U111*'Basic Data'!AT68/1000","v":38250},{"$f":"V111*'Basic Data'!AU68/1000","v":37450},{"$f":"W111*'Basic Data'!AV68/1000","v":41230},{"$f":"X111*'Basic Data'!AW68/1000","v":41062.303438914023},{"$f":"Y111*'Basic Data'!AX68/1000","v":41283.231040723978},{"$f":"Z111*'Basic Data'!AY68/1000","v":59500000},{"$f":"AA111*'Basic Data'!AZ68/1000","v":59500000},{"$f":"AB111*'Basic Data'!BA68/1000","v":59500000},{"$f":"AC111*'Basic Data'!BB68/1000","v":17595000},{"$f":"AD111*'Basic Data'!BC68/1000","v":11850000},{"$f":"AE111*'Basic Data'!BD68/1000","v":4850000},{"$f":"AF111*'Basic Data'!BE68/1000","v":3150000},{"$f":"AG111*'Basic Data'!BF68/1000","v":3250000},{"$f":"AH111*'Basic Data'!BG68/1000","v":6650000}]
[]
[]
[null,null,"Total Assembly Emissions (g per vehicle)"]
[null,null,null,{"$f":"'Basic Data'!D1132","v":"EU Std benzin personbil"},{"$f":"'Basic Data'!E1132","v":"EU Std diesel personbil"},{"$f":"'Basic Data'!F1132","v":"EU Diesel personbil DME"},{"$f":"'Basic Data'!G1132","v":"EU Tilpasset Otto personbil"},{"$f":"'Basic Data'!H1132","v":"EU Brændselscelle, brint bil"},{"$f":"'Basic Data'!I1132","v":"EU FC, brinthybrid personbil"},{"$f":"'Basic Data'!J1132","v":"EU FC, methanolhybrid personbil"},{"$f":"'Basic Data'!K1132","v":"EU Plugin Hybrid personbil"},{"$f":"'Basic Data'!L1132","v":"EU El personbil"},{"$f":"'Basic Data'!M1132","v":"EU El personbil, stort bat."},{"$f":"'Basic Data'!N1132","v":"EU Varebil benzin"},{"$f":"'Basic Data'!O1132","v":"EU varebil CNG"},{"$f":"'Basic Data'!P1132","v":"EU varebil diesel"},{"$f":"'Basic Data'!Q1132","v":"EU varebil el"},{"$f":"'Basic Data'!R1132","v":"EU Lastbil"},{"$f":"'Basic Data'!S1132","v":"EU Lastbil DME"},{"$f":"'Basic Data'!T1132","v":"EU Lastbil RME"},{"$f":"'Basic Data'!U1132","v":"EU Lastbil Gas"},{"$f":"'Basic Data'!V1132","v":"EU Bus"},{"$f":"'Basic Data'!W1132","v":"EU Bus Gas"},{"$f":"'Basic Data'!X1132","v":"EU Bus El"},{"$f":"'Basic Data'!Y1132","v":"EU Bus Hybrid"},{"$f":"'Basic Data'!Z1132","v":"EU 9000 TEU HFO"},{"$f":"'Basic Data'!AA1132","v":"EU 9000 TEU Diesel"},{"$f":"'Basic Data'!AB1132","v":"EU 9000 TEU Dual fuel"},{"$f":"'Basic Data'!AC1132","v":"EU Katamaran ferry"},{"$f":"'Basic Data'!AD1132","v":"EU SAS avg. airplane"},{"$f":"'Basic Data'!AE1132","v":"EU Diesel IC-reg.tog"},{"$f":"'Basic Data'!AF1132","v":"EU Diesel Lokaltog"},{"$f":"'Basic Data'!AG1132","v":"EU Gas Lokaltog"},{"$f":"'Basic Data'!AH1132","v":"EU El IC-reg.tog"}]
[null,"CO₂",null,{"$f":"SUMPRODUCT(D$112:D$131,$O$6:$O$25)*D$132/1000","v":574673.93653378962},600994.8801918258,635212.10694727278,574673.93653378962,811562.42945611512,662367.83177892515,672018.84445353842,704677.81801191613,657579.59078630654,938399.24351967277,866397.72874369053,866397.72874369053,866397.72874369053,1016302.8626426305,{"$f":"SUMPRODUCT(R$112:R$131,$O$6:$O$25)*R$132/1000","v":2943160.0635804078},3007766.0161955873,2943160.0635804078,3050836.6512723737,2987028.3030104679,3288522.7485479731,3275147.1978328503,3292768.4795290474,5721496255.9421406,5721496255.9421406,5721496255.9421406,1691928178.5428901,1018896956.7177225,386838111.33780426,251245371.28125429,259221414.81399256,530406894.92709249]
[null,"CH4 ",null,{"$f":"SUMPRODUCT(D$112:D$131,$P$6:$P$25)*D$132/1000","v":5.3172899999999998},5.5608300000000002,5.8774319999999998,5.3172899999999998,7.50915,6.1286959862545896,6.217993986254589,6.5201779247844263,6.0843917915990788,8.6827339754973103,8.0165249999999997,8.0165249999999997,8.0165249999999997,9.4035533977680039,{"$f":"SUMPRODUCT(R$112:R$131,$P$6:$P$25)*R$132/1000","v":27.232200000000002},27.829979999999999,27.232200000000002,28.2285,27.638099999999998,30.427739999999996,30.303979937918548,30.467024508054294,26775,26775,26775,7917.75,7370.7,3579.3,2324.6999999999998,2398.5,4907.7]
[null,"N2O",null,{"$f":"SUMPRODUCT(D$112:D$131,$Q$6:$Q$25)*D$132/1000","v":5.0290899999999992},5.2594299999999992,5.5588719999999991,5.0290899999999992,7.10215,5.7965173420131482,5.880975342013147,6.1667807472893355,5.754614458721079,8.2121250879364815,7.5820249999999998,7.5820249999999998,7.5820249999999998,8.8938757068320697,{"$f":"SUMPRODUCT(R$112:R$131,$Q$6:$Q$25)*R$132/1000","v":25.756199999999996},26.321579999999997,25.756199999999996,26.698499999999999,26.140099999999997,28.778539999999996,28.661487800361986,28.815695266425337,11900,11900,11900,3519,5770.95,3385.3,2198.6999999999998,2268.5,4641.7]
[null,"SO₂",null,{"$f":"SUMPRODUCT(D$112:D$131,$R$6:$R$25)*D$132/1000","v":58.955241624200013},61.655481698590854,65.165793795298939,58.955241624200013,83.257402293717576,67.951673260421032,68.941761287697659,72.292213700670999,67.460452262340937,96.269467996685293,88.882902448698488,88.882902448698488,88.882902448698488,104.26152470365162,{"$f":"SUMPRODUCT(R$112:R$131,$R$6:$R$25)*R$132/1000","v":301.93593559097576},308.56379759175331,301.93593559097576,312.98237225893831,306.43633571496053,337.36635838525558,335.99417361379534,337.801923807572,2988638.6082015685,2988638.6082015685,2988638.6082015685,883783.1312824639,325563.80299210991,39685.346547865374,25775.018891912565,26593.273459909789,54413.928771815423]
[null,"NOx",null,{"$f":"SUMPRODUCT(D$112:D$131,$S$6:$S$25)*D$132/1000","v":828.21476320869226},866.14826381367061,915.46181460014225,828.21476320869226,1169.6162686534967,954.59839411314931,968.50734433497462,1015.5751550233064,947.69762547240077,1352.4123121967343,1248.6443949138682,1248.6443949138682,1248.6443949138682,1464.6862876865323,{"$f":"SUMPRODUCT(R$112:R$131,$S$6:$S$25)*R$132/1000","v":4241.6550676475708},4334.764569132517,4241.6550676475708,4396.8375701224813,4304.8775686558683,4739.388575585619,4720.1118555813537,4745.5074838144265,12319118.884469287,12319118.884469287,12319118.884469287,3642939.4415502036,1830533.8571901717,557507.50889134733,362092.50577479263,373587.50595811935,764417.51219122892]
[null,"Partikler",null,{"$f":"SUMPRODUCT(D$112:D$131,$T$6:$T$25)*D$132/1000","v":3.0909450000000001},3.2325150000000002,3.4165560000000004,3.0909450000000001,4.3650750000000009,3.5626159594894564,3.6145249594894566,3.7901847286348502,3.5368618951165383,5.0472803190899009,4.6600125000000006,4.6600125000000006,4.6600125000000006,5.4662932352879059,{"$f":"SUMPRODUCT(R$112:R$131,$T$6:$T$25)*R$132/1000","v":15.830100000000002},16.177590000000002,15.830100000000002,16.409250000000004,16.066050000000001,17.687670000000001,17.615728175294116,17.710506116470587,77350,77350,77350,22873.5,9302.25,2080.65,1351.3500000000001,1394.2500000000002,2852.8500000000004]
[null,"Total GHG",null,{"$f":"MMULT(D137:D142,'Basic Data'!$C211:$H211)","v":574673.93653378962},{"$f":"MMULT(E137:E142,'Basic Data'!$C211:$H211)","v":600994.8801918258},{"$f":"MMULT(F137:F142,'Basic Data'!$C211:$H211)","v":635212.10694727278},{"$f":"MMULT(G137:G142,'Basic Data'!$C211:$H211)","v":574673.93653378962},{"$f":"MMULT(H137:H142,'Basic Data'!$C211:$H211)","v":811562.42945611512},{"$f":"MMULT(I137:I142,'Basic Data'!$C211:$H211)","v":662367.83177892515},{"$f":"MMULT(J137:J142,'Basic Data'!$C211:$H211)","v":672018.84445353842},{"$f":"MMULT(K137:K142,'Basic Data'!$C211:$H211)","v":704677.81801191613},{"$f":"MMULT(L137:L142,'Basic Data'!$C211:$H211)","v":657579.59078630654},{"$f":"MMULT(M137:M142,'Basic Data'!$C211:$H211)","v":938399.24351967277},{"$f":"MMULT(N137:N142,'Basic Data'!$C211:$H211)","v":866397.72874369053},{"$f":"MMULT(O137:O142,'Basic Data'!$C211:$H211)","v":866397.72874369053},{"$f":"MMULT(P137:P142,'Basic Data'!$C211:$H211)","v":866397.72874369053},{"$f":"MMULT(Q137:Q142,'Basic Data'!$C211:$H211)","v":1016302.8626426305},{"$f":"MMULT(R137:R142,'Basic Data'!$C211:$H211)","v":2943160.0635804078},{"$f":"MMULT(S137:S142,'Basic Data'!$C211:$H211)","v":3007766.0161955873},{"$f":"MMULT(T137:T142,'Basic Data'!$C211:$H211)","v":2943160.0635804078},{"$f":"MMULT(U137:U142,'Basic Data'!$C211:$H211)","v":3050836.6512723737},{"$f":"MMULT(V137:V142,'Basic Data'!$C211:$H211)","v":2987028.3030104679},{"$f":"MMULT(W137:W142,'Basic Data'!$C211:$H211)","v":3288522.7485479731},{"$f":"MMULT(X137:X142,'Basic Data'!$C211:$H211)","v":3275147.1978328503},{"$f":"MMULT(Y137:Y142,'Basic Data'!$C211:$H211)","v":3292768.4795290474},{"$f":"MMULT(Z137:Z142,'Basic Data'!$C211:$H211)","v":5721496255.9421406},{"$f":"MMULT(AA137:AA142,'Basic Data'!$C211:$H211)","v":5721496255.9421406},{"$f":"MMULT(AB137:AB142,'Basic Data'!$C211:$H211)","v":5721496255.9421406},{"$f":"MMULT(AC137:AC142,'Basic Data'!$C211:$H211)","v":1691928178.5428901},{"$f":"MMULT(AD137:AD142,'Basic Data'!$C211:$H211)","v":1018896956.7177225},{"$f":"MMULT(AE137:AE142,'Basic Data'!$C211:$H211)","v":386838111.33780426},{"$f":"MMULT(AF137:AF142,'Basic Data'!$C211:$H211)","v":251245371.28125429},{"$f":"MMULT(AG137:AG142,'Basic Data'!$C211:$H211)","v":259221414.81399256},{"$f":"MMULT(AH137:AH142,'Basic Data'!$C211:$H211)","v":530406894.92709249}]
[]
[]
[null,null,"Total Assembly Emissions (g per km)"]
[null,null,null,{"$f":"'Basic Data'!D1132","v":"EU Std benzin personbil"},{"$f":"'Basic Data'!E1132","v":"EU Std diesel personbil"},{"$f":"'Basic Data'!F1132","v":"EU Diesel personbil DME"},{"$f":"'Basic Data'!G1132","v":"EU Tilpasset Otto personbil"},{"$f":"'Basic Data'!H1132","v":"EU Brændselscelle, brint bil"},{"$f":"'Basic Data'!I1132","v":"EU FC, brinthybrid personbil"},{"$f":"'Basic Data'!J1132","v":"EU FC, methanolhybrid personbil"},{"$f":"'Basic Data'!K1132","v":"EU Plugin Hybrid personbil"},{"$f":"'Basic Data'!L1132","v":"EU El personbil"},{"$f":"'Basic Data'!M1132","v":"EU El personbil, stort bat."},{"$f":"'Basic Data'!N1132","v":"EU Varebil benzin"},{"$f":"'Basic Data'!O1132","v":"EU varebil CNG"},{"$f":"'Basic Data'!P1132","v":"EU varebil diesel"},{"$f":"'Basic Data'!Q1132","v":"EU varebil el"},{"$f":"'Basic Data'!R1132","v":"EU Lastbil"},{"$f":"'Basic Data'!S1132","v":"EU Lastbil DME"},{"$f":"'Basic Data'!T1132","v":"EU Lastbil RME"},{"$f":"'Basic Data'!U1132","v":"EU Lastbil Gas"},{"$f":"'Basic Data'!V1132","v":"EU Bus"},{"$f":"'Basic Data'!W1132","v":"EU Bus Gas"},{"$f":"'Basic Data'!X1132","v":"EU Bus El"},{"$f":"'Basic Data'!Y1132","v":"EU Bus Hybrid"},{"$f":"'Basic Data'!Z1132","v":"EU 9000 TEU HFO"},{"$f":"'Basic Data'!AA1132","v":"EU 9000 TEU Diesel"},{"$f":"'Basic Data'!AB1132","v":"EU 9000 TEU Dual fuel"},{"$f":"'Basic Data'!AC1132","v":"EU Katamaran ferry"},{"$f":"'Basic Data'!AD1132","v":"EU SAS avg. airplane"},{"$f":"'Basic Data'!AE1132","v":"EU Diesel IC-reg.tog"},{"$f":"'Basic Data'!AF1132","v":"EU Diesel Lokaltog"},{"$f":"'Basic Data'!AG1132","v":"EU Gas Lokaltog"},{"$f":"'Basic Data'!AH1132","v":"EU El IC-reg.tog"}]
[null,"CO₂",null,{"$f":"D137/D$83","v":1.958670540333298},2.0483806414172658,2.1650037728264238,1.958670540333298,2.7660614500890084,2.2575590721844758,2.2904527759152638,2.4017648875661761,2.2412392324004995,3.1983614298557352,{"$f":"N137/N$83","v":2.9529574940139418},2.9529574940139418,2.9529574940139418,3.4638816040989449,{"$f":"R137/R$83","v":9.8105335452680258},10.025886720651958,9.8105335452680258,10.169455504241245,7.4304186642051437,8.1804048471342607,8.147132332917538,8.1909663669876807,1280.6237041357215,1280.6237041357215,1280.6237041357215,457.40613782878899,20.377939134354452,42.982012370867139,66.998765675001138,69.125710617064684,70.720919323612335]
[null,"CH4 ",null,{"$f":"D138/D$83","v":1.8123006134969325E-5},1.8953067484662579E-5,2.0032147239263802E-5,1.8123006134969325E-5,2.559355828220859E-5,2.0888534377145839E-5,2.1192890205366697E-5,2.2222828646163688E-5,2.0737531668708518E-5,2.9593503665635006E-5,2.7322852760736195E-5,2.7322852760736195E-5,2.7322852760736195E-5,3.2050284245971385E-5,{"$f":"R138/R$83","v":9.0774000000000009E-5},9.27666E-5,9.0774000000000009E-5,9.4094999999999999E-5,6.8751492537313431E-5,7.5690895522388045E-5,7.5383034671439175E-5,7.5788618179239541E-5,5.9929602580134399E-3,5.9929602580134399E-3,5.9929602580134399E-3,2.1405326146366832E-3,1.4741400000000001E-4,3.9770000000000002E-4,6.1991999999999993E-4,6.3960000000000004E-4,6.5435999999999999E-4]
[null,"N2O",null,{"$f":"D139/D$83","v":1.7140729379686431E-5},1.7925800954328559E-5,1.8946394001363322E-5,1.7140729379686431E-5,2.4206373551465576E-5,1.9756364492205687E-5,2.0044224069574462E-5,2.1018339288648041E-5,1.9613546212409948E-5,2.7989519727118207E-5,2.5841939331970007E-5,2.5841939331970007E-5,2.5841939331970007E-5,3.0313141468411963E-5,{"$f":"R139/R$83","v":8.5853999999999981E-5},8.7738599999999994E-5,8.5853999999999981E-5,8.8994999999999998E-5,6.5025124378109451E-5,7.1588407960198995E-5,7.1297233334233789E-5,7.1680833996082933E-5,2.6635378924504175E-3,2.6635378924504175E-3,2.6635378924504175E-3,9.5134782872741488E-4,1.15419E-4,3.7614444444444449E-4,5.8631999999999998E-4,6.0493333333333336E-4,6.1889333333333329E-4]
[null,"SO₂",null,{"$f":"D140/D$83","v":2.0093811051192915E-4},2.1014138274911675E-4,2.2210563665746059E-4,2.0093811051192915E-4,2.8376756064661749E-4,2.3160079502529323E-4,2.3497532817892862E-4,2.4639472972280506E-4,2.2992655849468622E-4,3.2811679617138819E-4,3.0294104447409166E-4,3.0294104447409166E-4,3.0294104447409166E-4,3.5535625325034634E-4,{"$f":"R140/R$83","v":1.0064531186365858E-3},1.0285459919725111E-3,1.0064531186365858E-3,1.0432745741964611E-3,7.6227944207701631E-4,8.3921979697824771E-4,8.3580640202436652E-4,8.4030329305366167E-4,0.66893715796513908,0.66893715796513908,0.66893715796513908,0.23892729838348617,6.5112760598421979E-3,4.4094829497628198E-3,6.8733383711766837E-3,7.0915395893092776E-3,7.2551905029087232E-3]
[null,"NOx",null,{"$f":"D141/D$83","v":2.822817870513607E-3},2.9521072386287342E-3,3.1201834171783989E-3,2.822817870513607E-3,3.9864221835497499E-3,3.2535732587360235E-3,3.3009793603782367E-3,3.4614013463643706E-3,3.2300532565521498E-3,4.6094489168259523E-3,4.2557750337895986E-3,4.2557750337895986E-3,4.2557750337895986E-3,4.9921141366275814E-3,{"$f":"R141/R$83","v":1.4138850225491903E-2},1.4449215230441723E-2,1.4138850225491903E-2,1.4656125233741605E-2,1.0708650668298181E-2,1.1789523819864724E-2,1.1741571780053119E-2,1.1804744984613001E-2,2.7573478949903754,2.7573478949903754,2.7573478949903754,0.98485436996426468,3.6610677143803436E-2,6.1945278765705256E-2,9.6558001539944704E-2,9.9623334922165158E-2,0.10192233495883052]
[null,"Partikler",null,{"$f":"D142/D$83","v":1.0534918200408999E-5},1.1017433537832312E-5,1.1644703476482618E-5,1.0534918200408999E-5,1.4877556237218817E-5,1.214252201598315E-5,1.23194443063717E-5,1.2918148359355317E-5,1.2054744018802107E-5,1.7202727740592708E-5,1.5882796523517385E-5,1.5882796523517385E-5,1.5882796523517385E-5,1.8630856289324833E-5,{"$f":"R142/R$83","v":5.2767000000000005E-5},5.392530000000001E-5,5.2767000000000005E-5,5.469750000000001E-5,3.9965298507462686E-5,4.3999179104477611E-5,4.3820219341527651E-5,4.405598536435469E-5,1.7312996300927714E-2,1.7312996300927714E-2,1.7312996300927714E-2,6.1837608867281969E-3,1.86045E-4,2.3118333333333333E-4,3.6036000000000005E-4,3.7180000000000004E-4,3.8038000000000004E-4]
[null,"Total GHG",null,{"$f":"D143/D$83","v":1.958670540333298},2.0483806414172658,2.1650037728264238,1.958670540333298,2.7660614500890084,2.2575590721844758,2.2904527759152638,2.4017648875661761,2.2412392324004995,3.1983614298557352,2.9529574940139418,2.9529574940139418,2.9529574940139418,3.4638816040989449,{"$f":"R143/R$83","v":9.8105335452680258},10.025886720651958,9.8105335452680258,10.169455504241245,7.4304186642051437,8.1804048471342607,8.147132332917538,8.1909663669876807,1280.6237041357215,1280.6237041357215,1280.6237041357215,457.40613782878899,20.377939134354452,42.982012370867139,66.998765675001138,69.125710617064684,70.720919323612335]
[]
[]
[null,null,"Total Assembly Emissions (g per GJ)"]
[null,null,null,{"$f":"'Basic Data'!D1132","v":"EU Std benzin personbil"},{"$f":"'Basic Data'!E1132","v":"EU Std diesel personbil"},{"$f":"'Basic Data'!F1132","v":"EU Diesel personbil DME"},{"$f":"'Basic Data'!G1132","v":"EU Tilpasset Otto personbil"},{"$f":"'Basic Data'!H1132","v":"EU Brændselscelle, brint bil"},{"$f":"'Basic Data'!I1132","v":"EU FC, brinthybrid personbil"},{"$f":"'Basic Data'!J1132","v":"EU FC, methanolhybrid personbil"},{"$f":"'Basic Data'!K1132","v":"EU Plugin Hybrid personbil"},{"$f":"'Basic Data'!L1132","v":"EU El personbil"},{"$f":"'Basic Data'!M1132","v":"EU El personbil, stort bat."},{"$f":"'Basic Data'!N1132","v":"EU Varebil benzin"},{"$f":"'Basic Data'!O1132","v":"EU varebil CNG"},{"$f":"'Basic Data'!P1132","v":"EU varebil diesel"},{"$f":"'Basic Data'!Q1132","v":"EU varebil el"},{"$f":"'Basic Data'!R1132","v":"EU Lastbil"},{"$f":"'Basic Data'!S1132","v":"EU Lastbil DME"},{"$f":"'Basic Data'!T1132","v":"EU Lastbil RME"},{"$f":"'Basic Data'!U1132","v":"EU Lastbil Gas"},{"$f":"'Basic Data'!V1132","v":"EU Bus"},{"$f":"'Basic Data'!W1132","v":"EU Bus Gas"},{"$f":"'Basic Data'!X1132","v":"EU Bus El"},{"$f":"'Basic Data'!Y1132","v":"EU Bus Hybrid"},{"$f":"'Basic Data'!Z1132","v":"EU 9000 TEU HFO"},{"$f":"'Basic Data'!AA1132","v":"EU 9000 TEU Diesel"},{"$f":"'Basic Data'!AB1132","v":"EU 9000 TEU Dual fuel"},{"$f":"'Basic Data'!AC1132","v":"EU Katamaran ferry"},{"$f":"'Basic Data'!AD1132","v":"EU SAS avg. airplane"},{"$f":"'Basic Data'!AE1132","v":"EU Diesel IC-reg.tog"},{"$f":"'Basic Data'!AF1132","v":"EU Diesel Lokaltog"},{"$f":"'Basic Data'!AG1132","v":"EU Gas Lokaltog"},{"$f":"'Basic Data'!AH1132","v":"EU El IC-reg.tog"}]
[null,"CO₂",null,{"$f":"D137/D$84","v":879.96204865186235},1029.3370057373195,1098.9866867139208,924.70588163416039,2212.8491600712064,1806.0472577475803,1729.2884662945378,1441.1868378715665,3800.872253766428,4832.5350488709801,{"$f":"N137/N$84","v":743.21894040419363},765.51069190251258,948.49757299776491,2902.3729411682029,{"$f":"R137/R$84","v":735.97400939745114},760.04668944808918,735.97400939745114,642.44201077056073,464.11109707714826,429.41757727738906,1768.0408708588407,731.33628276675722,195.52474031816621,195.52474031816621,186.74922047711468,108.07810248263807,1716.0369797351116,171928.04948346855,248143.57657407832,209471.85035474141,1010298.8474801761]
[null,"CH4 ",null,{"$f":"D138/D$84","v":8.1420316882614436E-3},9.5241545149058176E-3,1.0168602659524772E-2,8.5560332995289756E-3,2.0474846625766867E-2,1.6710827501716669E-2,1.6000600835327127E-2,1.3334880658356639E-2,3.5168360249867296E-2,4.4714034614131655E-2,6.8767876675566789E-3,7.0830467299380943E-3,8.7761708671622359E-3,2.6854808675383274E-2,{"$f":"R138/R$84","v":6.8097524381095266E-3},7.0324899119516707E-3,6.8097524381095266E-3,5.944328187309984E-3,4.2942843558596766E-3,3.9732753555059347E-3,1.6359165510294961E-2,6.7668409088606739E-3,9.1500102208086484E-4,9.1500102208086484E-4,8.7393404707408599E-4,5.0577524908230901E-4,1.2413810526315789E-2,1.5908,2.2959999999999998,1.9381818181818178,9.347999999999999]
[null,"N2O",null,{"$f":"D139/D$84","v":7.700729157732367E-3},9.0079401780545527E-3,9.6174588839407719E-3,8.0922916572780806E-3,1.9365098841172459E-2,1.5805091593764545E-2,1.5133359597640016E-2,1.2612122899096117E-2,3.3262216062882613E-2,4.2290509702796616E-2,6.5040620487189183E-3,6.6991417581257319E-3,8.3004976494298662E-3,2.5399263489725647E-2,{"$f":"R139/R$84","v":6.4406601650412575E-3},6.6513251470762405E-3,6.4406601650412575E-3,5.6221423776996867E-3,4.0615318162466859E-3,3.7579216777007349E-3,1.5472489872880598E-2,6.400074463935976E-3,4.0666712092482884E-4,4.0666712092482884E-4,3.884151320329271E-4,2.2478899959213735E-4,9.7194947368421051E-3,1.5045777777777778,2.1715555555555555,1.8331313131313127,8.841333333333333]
[null,"SO₂",null,{"$f":"D140/D$84","v":9.027445286853765E-2},0.10559868479855114,0.11274397799871096,9.486467928558194E-2,0.22701404851729395,0.18528063602023456,0.17740602607326048,0.14784995951759017,0.38992779706539182,0.49576508233874306,7.6246110055897431E-2,7.8532999215577881E-2,9.7305445820862618E-2,0.29775162427268098,{"$f":"R140/R$84","v":7.5502859612647091E-2},7.7972452504727008E-2,7.5502859612647091E-2,6.5907502614377431E-2,4.7612707187821124E-2,4.4053532649776787E-2,0.18138159766153789,7.502707973693408E-2,0.10213286204051424,0.10213286204051424,9.7548946185152585E-2,5.6454880914291454E-2,0.54831798398671139,17.637931799051277,25.456808782135866,21.489513906997807,103.64557861298175]
[null,"NOx",null,{"$f":"D141/D$84","v":1.2681931673335705},1.4834709741852936,1.5838494503443648,1.3326775656725656,3.1891377468397999,2.6028586069888187,2.4922345465504536,2.0770251438001344,5.4777819447090206,6.9646048250233346,1.071120264217658,1.1032469303407904,1.3669659312593061,4.1828730439937063,{"$f":"R141/R$84","v":1.0606789366460541},1.0953722605301892,1.0606789366460541,0.925881485133911,0.66887262138027348,0.61887264146271526,2.5480841536573609,1.0539950879118751,0.42098996714939613,0.42098996714939613,0.40209514185213979,0.23270608486524857,3.0830043910571314,247.78111506282104,357.62222792572112,301.88889370353075,1456.0333565547216]
[null,"Partikler",null,{"$f":"D142/D$84","v":4.7329696399243349E-3},5.5363987627298052E-3,5.9110169931383847E-3,4.9736291131408268E-3,1.1902044989775052E-2,9.7140176127865196E-3,9.3011622741942246E-3,7.7515769680691045E-3,2.0443396405410669E-2,2.5992304674068406E-2,3.9974822620349806E-3,4.117380822687592E-3,5.1015952601796751E-3,1.5610722116178087E-2,{"$f":"R142/R$84","v":3.9585146286571634E-3},4.0879921032889802E-3,3.9585146286571634E-3,3.4554428080704387E-3,2.4962709873493243E-3,2.3096681944607673E-3,9.5095962112690217E-3,3.9335701218173834E-3,2.6433362860113874E-3,2.6433362860113874E-3,2.5246983582140263E-3,1.4611284973488927E-3,1.5666947368421051E-2,0.92473333333333341,1.3346666666666669,1.1266666666666667,5.4340000000000011]
[null,"Total GHG",null,{"$f":"D143/D$84","v":879.96204865186235},1029.3370057373195,1098.9866867139208,924.70588163416039,2212.8491600712064,1806.0472577475803,1729.2884662945378,1441.1868378715665,3800.872253766428,4832.5350488709801,743.21894040419363,765.51069190251258,948.49757299776491,2902.3729411682029,{"$f":"R143/R$84","v":735.97400939745114},760.04668944808918,735.97400939745114,642.44201077056073,464.11109707714826,429.41757727738906,1768.0408708588407,731.33628276675722,195.52474031816621,195.52474031816621,186.74922047711468,108.07810248263807,1716.0369797351116,171928.04948346855,248143.57657407832,209471.85035474141,1010298.8474801761]
[]
[]
[null,null,"Total Production Emissions (g per km)"]
[null,null,null,{"$f":"'Basic Data'!D1132","v":"EU Std benzin personbil"},{"$f":"'Basic Data'!E1132","v":"EU Std diesel personbil"},{"$f":"'Basic Data'!F1132","v":"EU Diesel personbil DME"},{"$f":"'Basic Data'!G1132","v":"EU Tilpasset Otto personbil"},{"$f":"'Basic Data'!H1132","v":"EU Brændselscelle, brint bil"},{"$f":"'Basic Data'!I1132","v":"EU FC, brinthybrid personbil"},{"$f":"'Basic Data'!J1132","v":"EU FC, methanolhybrid personbil"},{"$f":"'Basic Data'!K1132","v":"EU Plugin Hybrid personbil"},{"$f":"'Basic Data'!L1132","v":"EU El personbil"},{"$f":"'Basic Data'!M1132","v":"EU El personbil, stort bat."},{"$f":"'Basic Data'!N1132","v":"EU Varebil benzin"},{"$f":"'Basic Data'!O1132","v":"EU varebil CNG"},{"$f":"'Basic Data'!P1132","v":"EU varebil diesel"},{"$f":"'Basic Data'!Q1132","v":"EU varebil el"},{"$f":"'Basic Data'!R1132","v":"EU Lastbil"},{"$f":"'Basic Data'!S1132","v":"EU Lastbil DME"},{"$f":"'Basic Data'!T1132","v":"EU Lastbil RME"},{"$f":"'Basic Data'!U1132","v":"EU Lastbil Gas"},{"$f":"'Basic Data'!V1132","v":"EU Bus"},{"$f":"'Basic Data'!W1132","v":"EU Bus Gas"},{"$f":"'Basic Data'!X1132","v":"EU Bus El"},{"$f":"'Basic Data'!Y1132","v":"EU Bus Hybrid"},{"$f":"'Basic Data'!Z1132","v":"EU 9000 TEU HFO"},{"$f":"'Basic Data'!AA1132","v":"EU 9000 TEU Diesel"},{"$f":"'Basic Data'!AB1132","v":"EU 9000 TEU Dual fuel"},{"$f":"'Basic Data'!AC1132","v":"EU Katamaran ferry"},{"$f":"'Basic Data'!AD1132","v":"EU SAS avg. airplane"},{"$f":"'Basic Data'!AE1132","v":"EU Diesel IC-reg.tog"},{"$f":"'Basic Data'!AF1132","v":"EU Diesel Lokaltog"},{"$f":"'Basic Data'!AG1132","v":"EU Gas Lokaltog"},{"$f":"'Basic Data'!AH1132","v":"EU El IC-reg.tog"}]
[null,"CO₂",null,{"$f":"D148+D89","v":18.297406808699748},19.017204788406673,19.813781805667212,18.056367858076129,41.996662917341823,35.525456627974002,28.475466691094887,24.534127360587288,25.135837978535402,40.403031014207535,{"$f":"N148+N89","v":26.013760451182034},26.104648381168783,26.013760451182034,34.44244187273997,{"$f":"R148+R89","v":131.88780196196308},133.66865896991317,131.7896197422485,171.70831138517536,110.54086503927928,160.3658569817172,171.8068604591563,172.74065579060334,17768.436554092405,17768.436554092405,17768.436554092405,7289.9052489717951,{"$f":"(AD148+AD89)/'EU SAS avg. airplane'!D68","v":0.16533774257040409},{"$f":"(AE148+AE89)/'EU Diesel IC-reg.tog'!D70","v":0.4218472566341776},{"$f":"(AF148+AF89)/'EU Diesel Lokaltog'!D70","v":1.1824541116506571},{"$f":"(AG148+AG89)/'EU Gas Lokaltog'!D70","v":1.3856382270159344},{"$f":"(AH148+AH89)/'EU El IC-reg.tog'!D70","v":0.64073122812555139}]
[null,"CH4 ",null,{"$f":"D149+D90","v":1.5864589075115573E-4},1.6489983218929204E-4,1.7180484211189908E-4,1.5845441385273635E-4,3.834937699585804E-4,3.2243700783751023E-4,2.4935719461324297E-4,2.1391712237488894E-4,2.1947804609022064E-4,3.5373607835746348E-4,2.3466443325387322E-4,2.3704014793534753E-4,2.3466443325387325E-4,3.0927013212146649E-4,{"$f":"R149+R90","v":9.4493021326249021E-4},9.6031513934117043E-4,9.4413821326249031E-4,1.3463985430910892E-3,8.950804723880598E-4,1.2614749215449422E-3,1.4240513910011195E-3,1.4318359458287287E-3,0.15422812762452823,0.15422812762452823,0.15422812762452823,6.7767967470425017E-2,{"$f":"(AD149+AD90)/'EU SAS avg. airplane'!D68","v":1.158964037387476E-6},{"$f":"(AE149+AE90)/'EU Diesel IC-reg.tog'!D70","v":3.5823561384358549E-6},{"$f":"(AF149+AF90)/'EU Diesel Lokaltog'!D70","v":1.0041482263244505E-5},{"$f":"(AG149+AG90)/'EU Gas Lokaltog'!D70","v":1.2076102146285443E-5},{"$f":"(AH149+AH90)/'EU El IC-reg.tog'!D70","v":5.3534515285023261E-6}]
[null,"N2O",null,{"$f":"D150+D91","v":1.3541153608425592E-4},1.4096662432694612E-4,1.4740759573402071E-4,1.3673182701575087E-4,3.4192074908881057E-4,2.8680166632051596E-4,2.1868666836550571E-4,1.8412696011175053E-4,1.9121824844311108E-4,3.0996857655362086E-4,2.0018655106702948E-4,2.0420490584207928E-4,2.001865510670295E-4,2.6988403011359968E-4,{"$f":"R150+R91","v":8.0850639324843388E-4},8.2280150958609301E-4,8.0814439324843382E-4,1.182776073374713E-3,7.6013715621890557E-4,1.0825677895712545E-3,1.2517685029399038E-3,1.2586158181023086E-3,0.13659208102807643,0.13659208102807643,0.13659208102807643,6.177201097217918E-2,{"$f":"(AD150+AD91)/'EU SAS avg. airplane'!D68","v":9.3595326447630144E-7},{"$f":"(AE150+AE91)/'EU Diesel IC-reg.tog'!D70","v":3.3054113206837861E-6},{"$f":"(AF150+AF91)/'EU Diesel Lokaltog'!D70","v":9.2651952700230281E-6},{"$f":"(AG150+AG91)/'EU Gas Lokaltog'!D70","v":1.1164142638444081E-5},{"$f":"(AH150+AH91)/'EU El IC-reg.tog'!D70","v":4.940303634695687E-6}]
[null,"SO₂",null,{"$f":"D151+D92","v":4.5921682866567771E-3},4.6930916138492066E-3,4.7822705792350201E-3,4.2955366486780487E-3,8.3797610705000462E-3,7.1795979592824662E-3,6.1556389907894528E-3,5.8954959524959499E-3,5.6297880754658412E-3,8.7296357111700598E-3,6.7728290325871961E-3,6.4492037715006677E-3,6.7728290325871961E-3,7.7511556436155307E-3,{"$f":"R151+R92","v":2.5718211761703462E-2},2.5927587922288386E-2,2.5632020868786458E-2,3.1305070832725927E-2,2.6547907111595142E-2,3.5858412090765672E-2,3.4260384265548435E-2,3.444685088517261E-2,3.2993781799754238,3.2993781799754238,3.2993781799754238,1.136189187162838,{"$f":"(AD151+AD92)/'EU SAS avg. airplane'!D68","v":4.5374310272932655E-5},{"$f":"(AE151+AE92)/'EU Diesel IC-reg.tog'!D70","v":5.4642083717661888E-5},{"$f":"(AF151+AF92)/'EU Diesel Lokaltog'!D70","v":1.531638657001852E-4},{"$f":"(AG151+AG92)/'EU Gas Lokaltog'!D70","v":1.8102634377333921E-4},{"$f":"(AH151+AH92)/'EU El IC-reg.tog'!D70","v":8.1916010016316925E-5}]
[null,"NOx",null,{"$f":"D152+D93","v":3.087082559304289E-2},3.2043205629162345E-2,3.3221987726099356E-2,3.0063929766753147E-2,6.6848704699487116E-2,5.6724258239811524E-2,4.6269994365996381E-2,4.095302374498154E-2,4.1239905912442511E-2,6.5762851330493186E-2,4.4205541583532765E-2,4.3796215450707422E-2,4.4205541583532758E-2,5.662988861290616E-2,{"$f":"R152+R93","v":0.21713979773138134},0.21979217754247493,0.2168808949549991,0.27613788503384396,0.18597648718983237,0.26484752031836267,0.27683940927419981,0.27834353821677976,28.593216924297696,28.593216924297696,28.593216924297696,11.261286679676941,{"$f":"(AD152+AD93)/'EU SAS avg. airplane'!D68","v":2.8665356112821594E-4},{"$f":"(AE152+AE93)/'EU Diesel IC-reg.tog'!D70","v":6.3419652577332859E-4},{"$f":"(AF152+AF93)/'EU Diesel Lokaltog'!D70","v":1.7776772936218207E-3},{"$f":"(AG152+AG93)/'EU Gas Lokaltog'!D70","v":2.0780167080119943E-3},{"$f":"(AH152+AH93)/'EU El IC-reg.tog'!D70","v":9.6217336181970059E-4}]
[null,"Partikler",null,{"$f":"D153+D94","v":1.7170637138665137E-4},1.8289517133515351E-4,1.8815539671556753E-4,1.6386171673719201E-4,3.1908343673763136E-4,2.7190140373749034E-4,2.2812575070408879E-4,2.2294890619242562E-4,2.124522558990913E-4,3.3272835676317159E-4,2.5909251928226318E-4,2.5184843841058132E-4,2.5909251928226318E-4,3.0995584604089202E-4,{"$f":"R153+R94","v":1.2284584101369498E-3},1.2405052667916975E-3,1.2262844101369496E-3,1.4735558346469083E-3,1.0154149880597016E-3,1.2859936281793599E-3,1.3500565746336333E-3,1.3573957202408498E-3,0.17079038609162414,0.17079038609162414,0.17079038609162414,6.1196237067509013E-2,{"$f":"(AD153+AD94)/'EU SAS avg. airplane'!D68","v":1.361238970524755E-6},{"$f":"(AE153+AE94)/'EU Diesel IC-reg.tog'!D70","v":2.7334728842361444E-6},{"$f":"(AF153+AF94)/'EU Diesel Lokaltog'!D70","v":7.6620297992207917E-6},{"$f":"(AG153+AG94)/'EU Gas Lokaltog'!D70","v":8.8992227816769316E-6},{"$f":"(AH153+AH94)/'EU El IC-reg.tog'!D70","v":4.0375238750972328E-6}]
[null,"Total GHG",null,{"$f":"D154+D95","v":18.297406808699748},19.017204788406673,19.813781805667212,18.056367858076129,41.996662917341823,35.525456627974002,28.475466691094887,24.534127360587288,25.135837978535402,40.403031014207535,26.013760451182034,26.104648381168783,26.013760451182034,34.44244187273997,{"$f":"R154+R95","v":131.88780196196308},133.66865896991317,131.7896197422485,171.70831138517536,110.54086503927928,160.3658569817172,171.8068604591563,172.74065579060334,17768.436554092405,17768.436554092405,17768.436554092405,7289.9052489717951,{"$f":"(AD154+AD95)/'EU SAS avg. airplane'!D68","v":0.16533774257040409},{"$f":"(AE154+AE95)/'EU Diesel IC-reg.tog'!D70","v":0.4218472566341776},{"$f":"(AF154+AF95)/'EU Diesel Lokaltog'!D70","v":1.1824541116506571},{"$f":"(AG154+AG95)/'EU Gas Lokaltog'!D70","v":1.3856382270159344},{"$f":"(AH154+AH95)/'EU El IC-reg.tog'!D70","v":0.64073122812555139}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Angivet pr sæde","Angivet pr sæde","Angivet pr sæde","Angivet pr sæde","Angivet pr sæde"]
[]
[null,null,"Total Energy (MJ/km)"]
[null,null,null,{"$f":"'Basic Data'!D1132","v":"EU Std benzin personbil"},{"$f":"'Basic Data'!E1132","v":"EU Std diesel personbil"},{"$f":"'Basic Data'!F1132","v":"EU Diesel personbil DME"},{"$f":"'Basic Data'!G1132","v":"EU Tilpasset Otto personbil"},{"$f":"'Basic Data'!H1132","v":"EU Brændselscelle, brint bil"},{"$f":"'Basic Data'!I1132","v":"EU FC, brinthybrid personbil"},{"$f":"'Basic Data'!J1132","v":"EU FC, methanolhybrid personbil"},{"$f":"'Basic Data'!K1132","v":"EU Plugin Hybrid personbil"},{"$f":"'Basic Data'!L1132","v":"EU El personbil"},{"$f":"'Basic Data'!M1132","v":"EU El personbil, stort bat."},{"$f":"'Basic Data'!N1132","v":"EU Varebil benzin"},{"$f":"'Basic Data'!O1132","v":"EU varebil CNG"},{"$f":"'Basic Data'!P1132","v":"EU varebil diesel"},{"$f":"'Basic Data'!Q1132","v":"EU varebil el"},{"$f":"'Basic Data'!R1132","v":"EU Lastbil"},{"$f":"'Basic Data'!S1132","v":"EU Lastbil DME"},{"$f":"'Basic Data'!T1132","v":"EU Lastbil RME"},{"$f":"'Basic Data'!U1132","v":"EU Lastbil Gas"},{"$f":"'Basic Data'!V1132","v":"EU Bus"},{"$f":"'Basic Data'!W1132","v":"EU Bus Gas"},{"$f":"'Basic Data'!X1132","v":"EU Bus El"},{"$f":"'Basic Data'!Y1132","v":"EU Bus Hybrid"},{"$f":"'Basic Data'!Z1132","v":"EU 9000 TEU HFO"},{"$f":"'Basic Data'!AA1132","v":"EU 9000 TEU Diesel"},{"$f":"'Basic Data'!AB1132","v":"EU 9000 TEU Dual fuel"},{"$f":"'Basic Data'!AC1132","v":"EU Katamaran ferry"},{"$f":"'Basic Data'!AD1132","v":"EU SAS avg. airplane"},{"$f":"'Basic Data'!AE1132","v":"EU Diesel IC-reg.tog"},{"$f":"'Basic Data'!AF1132","v":"EU Diesel Lokaltog"},{"$f":"'Basic Data'!AG1132","v":"EU Gas Lokaltog"},{"$f":"'Basic Data'!AH1132","v":"EU El IC-reg.tog"}]
[null,"Total Energy (MJ)",null,{"$f":"(D132+D67)/(D80*D79)","v":0.21608172840160944},{"$f":"(E132+E67)/(E80*E79)","v":0.22339902599269323},0.23305462745241645,0.21448069366547617,0.51332345371048305,0.43344628703592247,0.34354740496366626,0.29111354962648589,0.3010193411357604,0.4853706999399926,{"$f":"(N132+N67)/(N80*N79)","v":0.30686839201731703},{"$f":"(O132+O67)/(O80*O79)","v":0.30941986869948462},{"$f":"(P132+P67)/(P80*P79)","v":0.30686839201731703},{"$f":"(Q132+Q67)/(Q80*Q79)","v":0.41062390062492393},{"$f":"(R132+R67)/(R80*R79)","v":1.4883555368281118},1.5098855140970981,1.4873555368281122,1.9930750162417887,1.2903100721393035,1.8980809870776214,2.0501541529237799,2.0613095325125581,206.31483401998193,206.31483401998193,206.31483401998193,87.389700260713099,{"$f":"(AD132+AD67)/(AD80*AD79*'EU SAS avg. airplane'!D68)","v":1.9293191171070472E-3},{"$f":"(AE132+AE67)/(AE80*AE79*'EU Diesel IC-reg.tog'!D70)","v":5.1217610047029592E-3},{"$f":"(AF132+AF67)/(AF80*AF79*'EU Diesel Lokaltog'!D70)","v":1.4356493407648122E-2},{"$f":"(AG132+AG67)/(AG80*AG79*'EU Gas Lokaltog'!D70)","v":1.69295928228528E-2},{"$f":"(AH132+AH67)/(AH80*AH79*'EU El IC-reg.tog'!D70)","v":7.778702109563591E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Angivet pr sæde","Angivet pr sæde","Angivet pr sæde","Angivet pr sæde","Angivet pr sæde"]

{"sheet":"PC (FORCE 1) Bio-Methanol","index":9,"n_rows":180,"n_cols":18,"rows_kept":180,"cut":false,"hidden":false,"merged":[]}
[null,"Bio-methanol from thermal gasification and catalytic synthesis",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[null,"FORCE-1"]
["All prices are 2011 prices"]
[null,"Beskrivelse"]
[]
[null,"Kort teknologi-beskrivelse:"]
[]
[]
[]
[]
[null,"Input:  ","Wood (50% moisture)"]
[]
[null,"Output:","Methanol"]
[]
[null,"Fordel: "]
[]
[null,"Ulempe: "]
[]
[null,"Tech. learning group:","New"]
[]
[]
[null,"Eksempler på Best Available Technology:"]
[]
[]
[]
[null,"Fakta-ark"]
[]
[]
[null,null,"Enhed",2015,2020,2035,2050,"Prisår","Ref","Note"]
[null,"Tekniske data"]
[null,"Udbytte","t  MeOH/t Wood (50 % moisture) ",{"$f":"1/D162","v":0.21276595744680851},{"$f":"$D31","v":0.21276595744680851},{"$f":"$D31","v":0.21276595744680851},{"$f":"$D31","v":0.21276595744680851}]
[null,"Energiindhold","GJ MeOH/t MeOH",{"$f":"D160/D159","v":19.899999999999999},{"$f":"$D32","v":19.899999999999999},19.899999999999999,19.899999999999999]
[null,"Kapacitet","t MeOH/år",{"$f":"D159","v":300000},300000,300000,300000]
[null,"Levetid, investering","år",{"$f":"20","v":20},20,20,20,null,null,"COWI Assumption of year"]
[]
[null,"Outputs (bi-produkter)"]
[null,{"$f":"'Basic Data'!B567","v":"Green diesel "}]
[null,{"$f":"'Basic Data'!B568","v":"Green gasoline"}]
[null,{"$f":"'Basic Data'!B569","v":"Electricity - balancing"}]
[null,{"$f":"'Basic Data'!B570","v":"Electricity  - continous"}]
[null,{"$f":"'Basic Data'!B571","v":"Elec/heat fuel"}]
[null,{"$f":"'Basic Data'!B572","v":"Biogas (100% CH4)"}]
[null,{"$f":"'Basic Data'!B573","v":"District heating"},"GJ/GJ  Wood (50% moisture)",{"$f":"C152*C153","v":0.35325000000000001},{"$f":"$D43","v":0.35325000000000001},{"$f":"$D43","v":0.35325000000000001},{"$f":"$D43","v":0.35325000000000001}]
[null,{"$f":"'Basic Data'!B574","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B575","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B576","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B577","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B578","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B579","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B580","v":"Glycerol"}]
[null,{"$f":"'Basic Data'!B581","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B582","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B583","v":"Fodder (wheat like)"}]
[null,{"$f":"'Basic Data'!B584","v":"Rape seed cake"}]
[null,{"$f":"'Basic Data'!B585","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B586","v":"DDGS"}]
[]
[null,"Produktionsdata"]
[null,{"$f":"'Basic Data'!B225","v":"EL - peakload"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B226","v":"El - baseload"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B227","v":"Varme "},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B228","v":"Damp"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B229","v":"Olie "},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B230","v":"Kul"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B231","v":"Naturgas kedel"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B232","v":"<empty>"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B233","v":"Affald"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B234","v":"Hydrogen"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B235","v":"Biomasse"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B236","v":"Methanol"}]
[null,{"$f":"'Basic Data'!B237","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B238","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B239","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B240","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B241","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B242","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B243","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B244","v":"<empty>"},"GJ/GJ in"]
[]
[]
[]
[null,"Energi"]
[4,"Energiindhold - råstof","GJ/GJ in",1,{"$f":"$D83","v":1},1,1]
[null,"Energiindhold - øvrige input","GJ/GJ in",{"$f":"D83*SUM(D59:D78)","v":0},{"$f":"E83*SUM(E59:E78)","v":0},{"$f":"F83*SUM(F59:F78)","v":0},{"$f":"G83*SUM(G59:G78)","v":0},null,"?"]
[null,"Energiindhold - biprodukter+ elektricitet","GJ/GJ in",{"$f":"D83*D43","v":0.35325000000000001},0.35325000000000001,0.35325000000000001,0.35325000000000001]
[null,"Energiindhold - Bio Methanol","GJ/GJ in",{"$f":"(1/D163)*D83","v":0.45567605213411605},0.45567605213411605,0.45567605213411605,0.45567605213411605]
[null,"Netto energiforbrug","GJ/GJ in",{"$f":"SUM(D83:D84)-SUM(D85:D86)","v":0.19107394786588394},0.19107394786588394,0.19107394786588394,0.19107394786588394]
[null,"Samlet virkningsgrad (output GJ/input GJ)","GJ out/GJ in",{"$f":"SUM(D85:D86)/SUM(D83:D84)","v":0.80892605213411606},0.80892605213411606,0.80892605213411606,0.80892605213411606]
[null,null,null,{"$f":"D166/100","v":0.88},0.88,0.88,0.88]
[null,"Economy data with learning and adjusted price year"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D100*D$111","v":1661758288.4493752},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E100*E$111","v":1661758288.4493752},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F100*F$111","v":1538697547.3882902},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G100*G$111","v":1424750012.5592828},{"$f":"priceYear","v":2015}]
[null,"Samlede omkostninger","DKK/GJ output",{"$f":"SUM(D93:D97)","v":0.43818604147536888},{"$f":"SUM(E93:E97)","v":0.99135455791041949},{"$f":"SUM(F93:F97)","v":-6.7386905602294576},{"$f":"SUM(G93:G97)","v":-9.2883239183686896},2015]
[null,"heraf investeringer","DKK/GJ output",{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D102*D$111","v":20.481588523821038},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E102*E$111","v":20.481588523821038},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F102*F$111","v":18.964833963684892},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G102*G$111","v":17.56040196061106},2015]
[null,"heraf drift, faste","DKK/GJ output",{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D103*D$111","v":16.701088326124374},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E103*E$111","v":16.701088326124374},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F103*F$111","v":15.464296958676284},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G103*G$111","v":14.319095603610883},2015]
[null,"heraf primær energikilde","DKK/GJ output",{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G104","v":0},2015]
[null,"heraf drift, øvrige variable","DKK/GJ output",{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D105*D$111","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E105*E$111","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F105*F$111","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G105*G$111","v":0},2015]
[null,"heraf indtægter, bi-produkter","DKK/GJ output",{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D106","v":-36.74449080847004},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E106","v":-36.19132229203499},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F106","v":-41.167821482590632},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G106","v":-41.167821482590632},2015]
[]
[null,"Economy data without learning and in data source price year"]
[null,"Investering, anlæg","DKK",{"$f":"D178*D160*dkkPerEUR","v":1561125150},{"$f":"$D100","v":1561125150},1561125150,1561125150,2011]
[null,"Samlede omkostninger","DKK/GJ output",{"$f":"SUM(D102:D106)","v":0.41165027096958795},0.41165027096958795,0.41165027096958795,0.41165027096958795,2011]
[null,"heraf investeringer","DKK/GJ output",{"$f":"-PMT(rSØK,20,D100)/D160","v":19.24125980218481},19.24125980218481,19.24125980218481,19.24125980218481,2011]
[null,"heraf drift, faste","DKK/GJ output",{"$f":"IF(D142>0,D178*D142*dkkPerEUR,D179*dkkPerEUR)","v":15.6897},15.6897,15.6897,15.6897,2011]
[6,"heraf primær energikilde","DKK/GJ output",null,null,null,null,2011]
[null,"heraf drift, øvrige variable","DKK/GJ output",null,null,null,null,2011]
[null,"heraf indtægter, bi-produkter","DKK/GJ output",{"$f":"-SUMPRODUCT(D37:D56,'Basic Data'!J46:J65)/D86","v":-34.519309531215221},{"$f":"-SUMPRODUCT(E37:E56,'Basic Data'!K46:K65)/E86","v":-33.999639920299209},{"$f":"-SUMPRODUCT(F37:F56,'Basic Data'!L46:L65)/F86","v":-38.674771134827665},{"$f":"-SUMPRODUCT(G37:G56,'Basic Data'!M46:M65)/G86","v":-38.674771134827665},2011]
[]
[null,"Technological learning"]
[null,"PR value specific to this conversion technology",null,0.95,0.95,0.95,0.95]
[null,"Scale of production (1=2015)",null,{"$f":"OFFSET('General ass. and conv.'!C$29,MATCH($C$19,'General ass. and conv.'!$B$30:$B$35,0),0)","v":1},{"$f":"OFFSET('General ass. and conv.'!D$29,MATCH($C$19,'General ass. and conv.'!$B$30:$B$35,0),0)","v":1},{"$f":"OFFSET('General ass. and conv.'!E$29,MATCH($C$19,'General ass. and conv.'!$B$30:$B$35,0),0)","v":2.5},{"$f":"OFFSET('General ass. and conv.'!F$29,MATCH($C$19,'General ass. and conv.'!$B$30:$B$35,0),0)","v":4}]
[null,"Cost reduction factor (1=no reduction)",null,{"$f":"1*D109^(D110-1)","v":1},{"$f":"1*E109^(E110-1)","v":1},{"$f":"1*F109^(F110-1)","v":0.92594546275685152},{"$f":"1*G109^(G110-1)","v":0.85737499999999989}]
[]
[null,"Miljø data"]
[null,"CO2","kg/GJ input",0,0,0,null,null,"?"]
[null,"CH4","kg/GJ input",0,0,0,null,null,"?"]
[null,"N2O","kg/GJ input",0,0,0,null,null,"?"]
[null,"SO2","kg/GJ input",0,0,0,null,null,"?"]
[null,"Nox","kg/GJ input",0,0,0,null,null,"?"]
[null,"Partikler","kg/GJ input"]
[]
[]
[]
[null,"Emissioner"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Evt. ekstra fakta eller mellem-regninger"]
[]
[]
[null,null,"Enhed",2015,2020,2035,2050,null,"Ref","Note"]
[]
[]
[null,"Correction for low O&M cost","%",{"$f":"'General ass. and conv.'!$B$24","v":0.06},{"$f":"'General ass. and conv.'!$B$24","v":0.06},{"$f":"'General ass. and conv.'!$B$24","v":0.06},{"$f":"'General ass. and conv.'!$B$24","v":0.06},null,null,"Agreed upon with ENS"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Notes"]
[null,"Utilization of heat loss to district heating",0.75,"Text top page 24."]
[null,"Process Heat Loss (GJ/GJ  Wood (50% moisture))",{"$f":"(100-D164)%","v":0.47100000000000003},"Sankey diagram p. 24, top."]
[null,{"$f":"CONCATENATE(\"Source: \",Referencer!$B$39)","v":"Source: 33, FORCE, Danish Energy Agency, 2013, Technology data for advanced bioenergy fuels."}]
[]
[null,"Methanol by BTL technology",null,null,null,null,null,null,"Notes"]
[null,null,null,2015,2020,2035,2050]
[null,"Technical data"]
[null,"Typical plant size, t methanol/year",null,300000,"See sections on scaling and learning",null,null,null,"P. 24"]
[null,"Typical plant size, GJ methanol/year",null,5970000,"See sections on scaling and learning",null,null,null,"P. 24"]
[null,"Wood (50 % moisture) consumption, GJ/GJ methanol",null,1.9,"See sections on scaling and learning",null,null,null,"P. 24"]
[null,"Wood (50 % moisture) consumption, t/t methanol",null,4.7,"See sections on scaling and learning",null,null,null,"P. 24"]
[null,"Total energy input, raw materials, GJ/GJ methanol",null,{"$f":"1.9*52.9/45.8","v":2.1945414847161571},"See sections on scaling and learning",null,null,null,"P. 24","Changed from 1,9 to 2,19 based on advice from Don O'Connor in review report"]
[null,"Process energy efficiency, methanol %",null,52.9,"See sections on scaling and learning",null,null,null,"P. 24"]
[null,"Total process energy efficiency, %",null,52.9,"See sections on scaling and learning",null,null,null,"P. 24"]
[null,"Estimated total energy efficiency with utilization of process heat loss for district heating ",null,88,"See sections on scaling and learning",null,null,null,"P. 24","Too high due to correction made"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Economic data"]
[null,"Capital cost, euro/GJ methanol/year",null,35.1,"See sections on scaling and learning",null,null,null,"P. 24"]
[null,"O & M, euro/GJ methanol/year",null,1.1000000000000001,"See sections on scaling and learning",null,null,null,"P. 24"]
[null,{"$f":"CONCATENATE(\"Source: \",Referencer!$B$39)","v":"Source: 33, FORCE, Danish Energy Agency, 2013, Technology data for advanced bioenergy fuels."},null,{"$f":"D179/D178","v":3.1339031339031341E-2}]

{"sheet":"PC (FORCE 3) 1G ethanol","index":10,"n_rows":190,"n_cols":18,"rows_kept":190,"cut":false,"hidden":false,"merged":[]}
[null,"1.G Bio-ethanol by fermentation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[null,"FORCE-3"]
["All prices are 2011 prices"]
[null,"Beskrivelse"]
[]
[null,"Kort teknologi-beskrivelse:"]
[]
[]
[]
[]
[null,"Input:  ","Corn (15% moisture), Electricity, Heat"]
[]
[null,"Output:","Ethanol, DDGS"]
[]
[null,"Fordel: "]
[]
[null,"Ulempe: "]
[]
[null,"Tech. learning group:","Recent"]
[]
[]
[null,"Eksempler på Best Available Technology:"]
[]
[]
[]
[null,"Fakta-ark"]
[]
[]
[null,null,"Enhed",2015,2020,2035,2050,"Prisår","Ref","Note"]
[null,"Tekniske data"]
[null,"Udbytte"," t Ethanol/t Corn (15% moisture)",{"$f":"1/D162","v":0.32258064516129031},{"$f":"$D31","v":0.32258064516129031},{"$f":"$D31","v":0.32258064516129031},{"$f":"$D31","v":0.32258064516129031}]
[null,"Energiindhold","GJ/t Ethanol",{"$f":"D160/D159","v":26.8},{"$f":"$D32","v":26.8},26.8,26.8]
[null,"Kapacitet","t Ethanol/år",{"$f":"D159","v":200000},200000,200000,200000]
[null,"Levetid, investering","år",{"$f":"20","v":20},20,20,20,null,null,"COWI Assumption of year"]
[]
[null,"Outputs (bi-produkter)"]
[null,{"$f":"'Basic Data'!B567","v":"Green diesel "},"t/t input"]
[null,{"$f":"'Basic Data'!B568","v":"Green gasoline"}]
[null,{"$f":"'Basic Data'!B569","v":"Electricity - balancing"}]
[null,{"$f":"'Basic Data'!B570","v":"Electricity  - continous"}]
[null,{"$f":"'Basic Data'!B571","v":"Elec/heat fuel"}]
[null,{"$f":"'Basic Data'!B572","v":"Biogas (100% CH4)"}]
[null,{"$f":"'Basic Data'!B573","v":"District heating"},"GJ/GJ Corn (15% moisture)",{"$f":"C151*C152","v":5.9452298850574709E-2},{"$f":"$D43","v":5.9452298850574709E-2},{"$f":"$D43","v":5.9452298850574709E-2},{"$f":"$D43","v":5.9452298850574709E-2}]
[null,{"$f":"'Basic Data'!B574","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B575","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B576","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B577","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B578","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B579","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B580","v":"Glycerol"}]
[null,{"$f":"'Basic Data'!B581","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B582","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B583","v":"Fodder (wheat like)"}]
[null,{"$f":"'Basic Data'!B584","v":"Rape seed cake"}]
[null,{"$f":"'Basic Data'!B585","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B586","v":"DDGS"},"GJ/GJ Corn (15% moisture)",{"$f":"D166/D161","v":0.39080459770114945},{"$f":"D56","v":0.39080459770114945},{"$f":"E56","v":0.39080459770114945},{"$f":"F56","v":0.39080459770114945}]
[]
[null,"Produktionsdata"]
[null,{"$f":"'Basic Data'!B225","v":"EL - peakload"},"GJ/GJ in",{"$f":"D164/D161","v":1.7816091954022988E-2},{"$f":"$D59","v":1.7816091954022988E-2},{"$f":"$D59","v":1.7816091954022988E-2},{"$f":"$D59","v":1.7816091954022988E-2}]
[null,{"$f":"'Basic Data'!B226","v":"El - baseload"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B227","v":"Varme "},"GJ/GJ in",{"$f":"D165/D161","v":0.2471264367816092},{"$f":"$D61","v":0.2471264367816092},{"$f":"$D61","v":0.2471264367816092},{"$f":"$D61","v":0.2471264367816092}]
[null,{"$f":"'Basic Data'!B228","v":"Damp"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B229","v":"Olie "},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B230","v":"Kul"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B231","v":"Naturgas kedel"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B232","v":"<empty>"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B233","v":"Affald"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B234","v":"Hydrogen"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B235","v":"Biomasse"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B236","v":"Methanol"}]
[null,{"$f":"'Basic Data'!B237","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B238","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B239","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B240","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B241","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B242","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B243","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B244","v":"<empty>"},"GJ/GJ ?"]
[]
[]
[]
[null,"Energi"]
[4,"Energiindhold - råstof","GJ/GJ in",1,{"$f":"$D83","v":1},1,1]
[null,"Energiindhold - øvrige input","GJ/GJ in",{"$f":"D83*SUM(D59:D78)","v":0.26494252873563218},{"$f":"E83*SUM(E59:E78)","v":0.26494252873563218},{"$f":"F83*SUM(F59:F78)","v":0.26494252873563218},{"$f":"G83*SUM(G59:G78)","v":0.26494252873563218}]
[null,"Energiindhold - biprodukter","GJ/GJ in",{"$f":"D83*(D43+D56)","v":0.45025689655172418},{"$f":"E83*(E43+E56)","v":0.45025689655172418},{"$f":"F83*(F43+F56)","v":0.45025689655172418},{"$f":"G83*(G43+G56)","v":0.45025689655172418}]
[null,"Energiindhold - ethanol","GJ/GJ in",{"$f":"(1/D161)*D83","v":0.57471264367816088},0.57471264367816088,0.57471264367816088,0.57471264367816088]
[null,"Netto energiforbrug","GJ/GJ in",{"$f":"SUM(D83:D84)-SUM(D85:D86)","v":0.23997298850574711},0.23997298850574711,0.23997298850574711,0.23997298850574711]
[null,"Samlet virkningsgrad (output GJ/input GJ)","GJ out/GJ in",{"$f":"SUM(D85:D86)/SUM(D83:D84)","v":0.81028941390277143},{"$f":"SUM(E85:E86)/SUM(E83:E84)","v":0.81028941390277143},{"$f":"SUM(F85:F86)/SUM(F83:F84)","v":0.81028941390277143},{"$f":"SUM(G85:G86)/SUM(G83:G84)","v":0.81028941390277143},null,null,"Discrepency is due to 20% District heating percentage of loss (Heat Pump + direct recovery) "]
[null,null,null,{"$f":"D168/100","v":0.76500000000000001},0.76500000000000001,0.76500000000000001,0.76500000000000001]
[null,"Economy data with learning and adjusted price year"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D100*D$111","v":790613343.66633236},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E100*E$111","v":790613343.66633236},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F100*F$111","v":751082676.48301566},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G100*G$111","v":713528542.65886497},{"$f":"priceYear","v":2015}]
[null,"Samlede omkostninger","DKK/GJ output",{"$f":"SUM(D93:D97)","v":-28.054964036860387},{"$f":"SUM(E93:E97)","v":-33.304390465785758},{"$f":"SUM(F93:F97)","v":-35.455721628780736},{"$f":"SUM(G93:G97)","v":-36.743469721565219},2015]
[null,"heraf investeringer","DKK/GJ output",{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D102*D$111","v":10.853491354503458},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E102*E$111","v":10.853491354503458},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F102*F$111","v":10.310816786778284},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G102*G$111","v":9.7952759474393698},2015]
[null,"heraf drift, faste","DKK/GJ output",{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D103*D$111","v":16.256994809380323},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E103*E$111","v":16.256994809380323},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F103*F$111","v":15.444145068911306},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G103*G$111","v":14.671937815465741},2015]
[null,"heraf primær energikilde","DKK/GJ output",{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G104","v":0},2015]
[null,"heraf drift, øvrige variable","DKK/GJ output",{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D105*D$111","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E105*E$111","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F105*F$111","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G105*G$111","v":0},2015]
[null,"heraf indtægter, bi-produkter","DKK/GJ output",{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D106","v":-55.165450200744168},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E106","v":-60.414876629669543},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F106","v":-61.21068348447033},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G106","v":-61.21068348447033},2015]
[]
[null,"Economy data without learning and in data source price year"]
[null,"Investering, anlæg","DKK",{"$f":"D160*D178*dkkPerEUR","v":742735200.00000012},{"$f":"$D100","v":742735200.00000012},742735200.00000012,742735200.00000012,2011]
[null,"Samlede omkostninger","DKK/GJ output",{"$f":"SUM(D102:D106)","v":-26.356005108996058},-26.356005108996058,-26.356005108996058,-26.356005108996058,2011]
[null,"heraf investeringer","DKK/GJ output",{"$f":"-PMT(rSØK,20,D100)/D160","v":10.196223143038107},10.196223143038107,10.196223143038107,10.196223143038107,2011]
[null,"heraf drift, faste","DKK/GJ output",{"$f":"IF(D142>0,D178*D142*dkkPerEUR,D179*dkkPerEUR)","v":15.272499999999999},15.272499999999999,15.272499999999999,15.272499999999999,2011]
[6,"heraf primær energikilde","DKK/GJ output",null,null,null,null,2011]
[null,"heraf drift, øvrige variable","DKK/GJ output",null,null,null,null,2011]
[null,"heraf indtægter, bi-produkter","DKK/GJ output",{"$f":"-SUMPRODUCT(D37:D56,'Basic Data'!J46:J65)/D86","v":-51.824728252034163},{"$f":"-SUMPRODUCT(E37:E56,'Basic Data'!K46:K65)/E86","v":-56.756258714817072},{"$f":"-SUMPRODUCT(F37:F56,'Basic Data'!L46:L65)/F86","v":-57.503872916116578},{"$f":"-SUMPRODUCT(G37:G56,'Basic Data'!M46:M65)/G86","v":-57.503872916116578},2011]
[]
[null,"Technological learning"]
[null,"PR value specific to this conversion technology",null,0.95,0.95,0.95,0.95]
[null,"Scale of production (1=2015)",null,{"$f":"OFFSET('General ass. and conv.'!C$29,MATCH($C$19,'General ass. and conv.'!$B$30:$B$35,0),0)","v":1},{"$f":"OFFSET('General ass. and conv.'!D$29,MATCH($C$19,'General ass. and conv.'!$B$30:$B$35,0),0)","v":1},{"$f":"OFFSET('General ass. and conv.'!E$29,MATCH($C$19,'General ass. and conv.'!$B$30:$B$35,0),0)","v":2},{"$f":"OFFSET('General ass. and conv.'!F$29,MATCH($C$19,'General ass. and conv.'!$B$30:$B$35,0),0)","v":3}]
[null,"Cost reduction factor (1=no reduction)",null,{"$f":"1*D109^(D110-1)","v":1},{"$f":"1*E109^(E110-1)","v":1},{"$f":"1*F109^(F110-1)","v":0.95},{"$f":"1*G109^(G110-1)","v":0.90249999999999997}]
[]
[null,"Miljø data"]
[null,"CO2","kg/GJ input",0,0,0,null,null,"?"]
[null,"CH4","kg/GJ input",0,0,0,null,null,"?"]
[null,"N2O","kg/GJ input",0,0,0,null,null,"?"]
[null,"SO2","kg/GJ input",0,0,0,null,null,"?"]
[null,"Nox","kg/GJ input",0,0,0,null,null,"?"]
[null,"Partikler","kg/GJ input"]
[]
[]
[]
[null,"Emissioner"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Evt. ekstra fakta eller mellem-regninger"]
[]
[]
[null,null,"Enhed",2015,2020,2035,null,null,"Ref","Note"]
[]
[]
[]
[]
[]
[null,"Biprodukt pris","DKK/Gjbip"]
[]
[]
[]
[]
[null,null,null,"Notes"]
[null,"Utilization of heat loss to district heating",0.2,"P. 30"]
[null,"Process Heat Loss (GJ / GJ Corn (15% moisture)",{"$f":"D189%","v":0.29726149425287351},"P. 30"]
[null,{"$f":"CONCATENATE(\"Source: \",Referencer!$B$39)","v":"Source: 33, FORCE, Danish Energy Agency, 2013, Technology data for advanced bioenergy fuels."}]
[]
[]
[null,"Ethanol by 1st generation fermentation"]
[null,null,null,2015,2020,2035,2050,null,"Notes"]
[null,"Technical data"]
[null,"Typical plant size, t ethanol/year",null,200000,"See sections on scaling and learning"]
[null,"Typical plant size, GJ ethanol/year",null,5360000,"See sections on scaling and learning"]
[null,"Corn (15 % water) consumption, GJ/GJ ethanol",null,1.74,"See sections on scaling and learning"]
[null,"Corn (15 % water) consumption, t/t ethanol",null,3.1,"See sections on scaling and learning"]
[null,"Total energy input, raw materials, GJ/GJ ethanol",null,1.74,"See sections on scaling and learning"]
[null,"Electricity input, GJ/GJ ethanol",null,3.1E-2,"See sections on scaling and learning"]
[null,"Heat input, GJ/GJ ethanol",null,0.43,"See sections on scaling and learning"]
[null,"By-product, DDGS, GJ/GJ ethanol",null,0.68,"See sections on scaling and learning"]
[null,"Process energy efficiency, ethanol, %",null,45.5,"See sections on scaling and learning"]
[null,"Total process energy efficiency, ethanol + DDGS, %",null,76.5,"See sections on scaling and learning"]
[null,"Estimated total energy efficiency with utilization of process heat loss for district heating ",null,80,"See sections on scaling and learning"]
[]
[]
[]
[]
[]
[]
[]
[null,"Economic data"]
[null,"Capital cost, euro/GJ ethanol /year",null,18.600000000000001,"See sections on scaling and learning"]
[null,"O & M, euro/GJ ethanol /year",null,2.0499999999999998,"See sections on scaling and learning"]
[null,{"$f":"CONCATENATE(\"Source: \",Referencer!$B$39)","v":"Source: 33, FORCE, Danish Energy Agency, 2013, Technology data for advanced bioenergy fuels."},null,{"$f":"D179/D178","v":0.11021505376344085}]
[]
[]
[null,"100 * GJ/GJ Corn (15% moisture)","Input","Output"]
[null,"Corn (15% moisture)",100]
[null,"Electricity",{"$f":"D164/D161*100","v":1.7816091954022988}]
[null,"Heat",{"$f":"D165/D161*100","v":24.712643678160919}]
[null,"Ethanol",null,{"$f":"1/D161*100","v":57.47126436781609}]
[null,"DDGS",null,{"$f":"D166/D161*100","v":39.080459770114942}]
[null,"Process Heat Loss",null,{"$f":"(100-D168)*SUM(C184:C186)/100","v":29.726149425287353}]
[null,{"$f":"CONCATENATE(\"Source: \",Referencer!$B$39)","v":"Source: 33, FORCE, Danish Energy Agency, 2013, Technology data for advanced bioenergy fuels."}]

{"sheet":"PC (FORCE 4) 2G ethanol","index":11,"n_rows":180,"n_cols":18,"rows_kept":180,"cut":false,"hidden":false,"merged":[]}
[null,"2.G. Ethanol by fermentation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[null,"FORCE-4"]
["All prices are 2011 prices"]
[null,"Beskrivelse"]
[]
[null,"Kort teknologi-beskrivelse:"]
[]
[]
[]
[]
[null,"Input:  ","Straw(15%moisture)"]
[]
[null,"Output:","Ethanol"]
[]
[null,"Fordel: "]
[]
[null,"Ulempe: "]
[]
[null,"Tech. learning group:","Developing"]
[]
[]
[null,"Eksempler på Best Available Technology:"]
[]
[]
[]
[null,"Fakta-ark"]
[]
[]
[null,null,"Enhed",2015,2020,2035,2050,"Prisår","Ref","Note"]
[null,"Tekniske data"]
[null,"Udbytte","t  ethanol/t Straw (15 % water) ",{"$f":"1/D162","v":0.22222222222222221},{"$f":"$D31","v":0.22222222222222221},{"$f":"$D31","v":0.22222222222222221},{"$f":"$D31","v":0.22222222222222221}]
[null,"Energiindhold","GJ/t ethanol",{"$f":"D160/D159","v":26.8},{"$f":"$D32","v":26.8},26.8,26.8]
[null,"Kapacitet","t ethano/år",{"$f":"D159","v":200000},200000,200000,200000]
[null,"Levetid, investering","år",{"$f":"20","v":20},20,20,20,null,null,"COWI Assumption of year"]
[]
[null,"Outputs (bi-produkter)"]
[null,{"$f":"'Basic Data'!B567","v":"Green diesel "},"t/t input"]
[null,{"$f":"'Basic Data'!B568","v":"Green gasoline"}]
[null,{"$f":"'Basic Data'!B569","v":"Electricity - balancing"}]
[null,{"$f":"'Basic Data'!B570","v":"Electricity  - continous"},"GJ/GJ Straw(15%moisture)",0,{"$f":"$D40","v":0},{"$f":"$D40","v":0},{"$f":"$D40","v":0},null,{"$f":"CONCATENATE(\"Source: \",Referencer!$B$39)","v":"Source: 33, FORCE, Danish Energy Agency, 2013, Technology data for advanced bioenergy fuels."},"p.33"]
[null,{"$f":"'Basic Data'!B571","v":"Elec/heat fuel"}]
[null,{"$f":"'Basic Data'!B572","v":"Biogas (100% CH4)"}]
[null,{"$f":"'Basic Data'!B573","v":"District heating"},"GJ/GJ Straw(15%moisture)",{"$f":"C151*C152","v":0.26831999999999995},{"$f":"$D43","v":0.26831999999999995},{"$f":"$D43","v":0.26831999999999995},{"$f":"$D43","v":0.26831999999999995}]
[null,{"$f":"'Basic Data'!B574","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B575","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B576","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B577","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B578","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B579","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B580","v":"Glycerol"}]
[null,{"$f":"'Basic Data'!B581","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B582","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B583","v":"Fodder (wheat like)"}]
[null,{"$f":"'Basic Data'!B584","v":"Rape seed cake"}]
[null,{"$f":"'Basic Data'!B585","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B586","v":"DDGS"}]
[]
[null,"Produktionsdata"]
[null,{"$f":"'Basic Data'!B225","v":"EL - peakload"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B226","v":"El - baseload"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B227","v":"Varme "},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B228","v":"Damp"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B229","v":"Olie "},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B230","v":"Kul"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B231","v":"Naturgas kedel"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B232","v":"<empty>"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B233","v":"Affald"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B234","v":"Hydrogen"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B235","v":"Biomasse"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B236","v":"Methanol"}]
[null,{"$f":"'Basic Data'!B237","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B238","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B239","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B240","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B241","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B242","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B243","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B244","v":"<empty>"},"GJ/GJ ?"]
[]
[]
[]
[null,"Energi"]
[4,"Energiindhold - råstof","GJ/GJ in",1,{"$f":"$D83","v":1},1,1]
[null,"Energiindhold - øvrige input","GJ/GJ in",{"$f":"D83*SUM(D59:D78)","v":0},{"$f":"E83*SUM(E59:E78)","v":0},{"$f":"F83*SUM(F59:F78)","v":0},{"$f":"G83*SUM(G59:G78)","v":0},null,"?"]
[null,"Energiindhold - biprodukter","GJ/GJ in",{"$f":"D83*D43","v":0.26831999999999995},0.26831999999999995,0.26831999999999995,0.26831999999999995]
[null,"Energiindhold - Ethanol","GJ/GJ in",{"$f":"(1/D163)*D83","v":0.41666666666666669},0.41666666666666669,0.41666666666666669,0.41666666666666669]
[null,"Netto energiforbrug","GJ/GJ in",{"$f":"SUM(D83:D84)-SUM(D85:D86)","v":0.31501333333333337},0.31501333333333337,0.31501333333333337,0.31501333333333337]
[null,"Samlet virkningsgrad (output GJ/input GJ)","GJ out/GJ in",{"$f":"SUM(D85:D86)/SUM(D83:D84)","v":0.68498666666666663},0.68498666666666663,0.68498666666666663,0.68498666666666663]
[null,null,null,{"$f":"D167/100","v":0.71},0.71,0.71,0.71]
[null,"Economy data with learning and adjusted price year"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D100*D$111","v":2346336374.7516956},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E100*E$111","v":2229019556.0141106},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F100*F$111","v":1960753017.0731795},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G100*G$111","v":1724772841.7584321},{"$f":"priceYear","v":2015}]
[null,"Samlede omkostninger","DKK/GJ output",{"$f":"SUM(D93:D97)","v":43.71740608313182},{"$f":"SUM(E93:E97)","v":40.464884903641526},{"$f":"SUM(F93:F97)","v":27.842717345291476},{"$f":"SUM(G93:G97)","v":20.376047349904844},2015]
[null,"heraf investeringer","DKK/GJ output",{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D102*D$111","v":32.21036143917155},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E102*E$111","v":30.599843367212969},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F102*F$111","v":26.917096820594125},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G102*G$111","v":23.677575488035206},2015]
[null,"heraf drift, faste","DKK/GJ output",{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D103*D$111","v":42.030279263275965},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E103*E$111","v":39.928765300112161},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F103*F$111","v":35.123266109965968},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G103*G$111","v":30.896117447138256},2015]
[null,"heraf primær energikilde","DKK/GJ output",{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G104","v":0},2015]
[null,"heraf drift, øvrige variable","DKK/GJ output",{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D105*D$111","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E105*E$111","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F105*F$111","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G105*G$111","v":0},2015]
[null,"heraf indtægter, bi-produkter","DKK/GJ output",{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D106","v":-30.523234619315691},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E106","v":-30.063723763683605},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F106","v":-34.197645585268617},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G106","v":-34.197645585268617},2015]
[]
[null,"Economy data without learning and in data source price year"]
[null,"Investering, anlæg","DKK",{"$f":"D160*D178*dkkPerEUR","v":2204246400},{"$f":"$D100","v":2204246400},2204246400,2204246400,2011]
[null,"Samlede omkostninger","DKK/GJ output",{"$f":"SUM(D102:D106)","v":41.069957408080185},41.069957408080185,41.069957408080185,41.069957408080185,2011]
[null,"heraf investeringer","DKK/GJ output",{"$f":"-PMT(rSØK,20,D100)/D160","v":30.259759005145344},30.259759005145344,30.259759005145344,30.259759005145344,2011]
[null,"heraf drift, faste","DKK/GJ output",{"$f":"IF(D142>0,D178*D142*dkkPerEUR,D179*dkkPerEUR)","v":39.484999999999999},39.484999999999999,39.484999999999999,39.484999999999999,2011]
[6,"heraf primær energikilde","DKK/GJ output",null,null,null,null,2011]
[null,"heraf drift, øvrige variable","DKK/GJ output",null,null,null,null,2011]
[null,"heraf indtægter, bi-produkter","DKK/GJ output",{"$f":"-SUMPRODUCT(D37:D56,'Basic Data'!J46:J65)/D86","v":-28.674801597065155},{"$f":"-SUMPRODUCT(E37:E56,'Basic Data'!K46:K65)/E86","v":-28.243117904911195},{"$f":"-SUMPRODUCT(F37:F56,'Basic Data'!L46:L65)/F86","v":-32.126696743463071},{"$f":"-SUMPRODUCT(G37:G56,'Basic Data'!M46:M65)/G86","v":-32.126696743463071},2011]
[]
[null,"Technological learning"]
[null,"PR value specific to this conversion technology",null,0.95,0.95,0.95,0.95]
[null,"Scale of production (1=2015)",null,{"$f":"OFFSET('General ass. and conv.'!C$29,MATCH($C$19,'General ass. and conv.'!$B$30:$B$35,0),0)","v":1},{"$f":"OFFSET('General ass. and conv.'!D$29,MATCH($C$19,'General ass. and conv.'!$B$30:$B$35,0),0)","v":2},{"$f":"OFFSET('General ass. and conv.'!E$29,MATCH($C$19,'General ass. and conv.'!$B$30:$B$35,0),0)","v":4.5},{"$f":"OFFSET('General ass. and conv.'!F$29,MATCH($C$19,'General ass. and conv.'!$B$30:$B$35,0),0)","v":7}]
[null,"Cost reduction factor (1=no reduction)",null,{"$f":"1*D109^(D110-1)","v":1},{"$f":"1*E109^(E110-1)","v":0.95},{"$f":"1*F109^(F110-1)","v":0.83566578013805837},{"$f":"1*G109^(G110-1)","v":0.73509189062499991}]
[]
[null,"Miljø data"]
[null,"CO2","kg/GJ input",0,0,0,null,null,"?"]
[null,"CH4","kg/GJ input",0,0,0,null,null,"?"]
[null,"N2O","kg/GJ input",0,0,0,null,null,"?"]
[null,"SO2","kg/GJ input",0,0,0,null,null,"?"]
[null,"Nox","kg/GJ input",0,0,0,null,null,"?"]
[null,"Partikler","kg/GJ input"]
[]
[]
[]
[null,"Emissioner"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Evt. ekstra fakta eller mellem-regninger"]
[]
[]
[null,null,"Enhed",2015,2020,2035,null,null,"Ref","Note"]
[]
[]
[]
[]
[]
[null,"Biprodukt pris","DKK/Gjbip"]
[]
[]
[]
[]
[null,null,null,"Notes"]
[null,"Utilization of heat loss to district heating",0.48,"p.33"]
[null,"Process Heat Loss (GJ/GJ Straw(15%moisture)",{"$f":"(100-D166)%","v":0.55899999999999994},"p.34"]
[null,{"$f":"CONCATENATE(\"Source: \",Referencer!$B$39)","v":"Source: 33, FORCE, Danish Energy Agency, 2013, Technology data for advanced bioenergy fuels."}]
[]
[]
[null,"Ethanol by 2. generation fermentation"]
[null,null,null,2015,2020,2035,2050,null,"Notes"]
[null,"Technical data"]
[null,"Typical plant size, t ethanol/year",null,200000,"See sections on scaling and learning",null,null,null,"p.34"]
[null,"Typical plant size, GJ ethanol/year",null,5360000,"See sections on scaling and learning"]
[null,"Straw (15 % water) consumption, GJ/GJ ethanol",null,2.4,"See sections on scaling and learning"]
[null,"Straw (15 % water) consumption, t/t ethanol",null,4.5,"See sections on scaling and learning"]
[null,"Total energy input, raw materials, GJ/GJ ethanol",null,2.4,"See sections on scaling and learning"]
[null,"Available electricity, GJ/GJ ethanol",null,7.0000000000000007E-2,"See sections on scaling and learning"]
[null,"Process energy efficiency, ethanol, %",null,41.1,"See sections on scaling and learning"]
[null,"Total process energy efficiency, ethanol + electricity, %",null,44.1,"See sections on scaling and learning"]
[null,"Estimated total energy efficiency with utilization of process heat loss for district heating ",null,71,"See sections on scaling and learning"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Economic data"]
[null,"Capital cost, euro/GJ ethanol /year",null,{"$f":"69*0.8","v":55.2},"See sections on scaling and learning",null,null,null,"Lowered 20 % following advice from Don O'Connor in review report"]
[null,"O & M, euro/GJ ethanol /year",null,5.3,"See sections on scaling and learning"]
[null,{"$f":"CONCATENATE(\"Source: \",Referencer!$B$39)","v":"Source: 33, FORCE, Danish Energy Agency, 2013, Technology data for advanced bioenergy fuels."},null,{"$f":"D179/D178","v":9.6014492753623185E-2}]

{"sheet":"PC (FORCE 6) 1G HVO DIESEL","index":12,"n_rows":191,"n_cols":18,"rows_kept":191,"cut":false,"hidden":false,"merged":[]}
[null,{"$f":"B156","v":"HVO Diesel by Hydrotreatment of vegetable oil"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[null,"FORCE-6"]
["All prices are 2011 prices"]
[null,"Beskrivelse"]
[]
[null,"Kort teknologi-beskrivelse:"]
[]
[]
[]
[]
[null,"Input:  ","Vegetable oil"]
[]
[null,"Output:","HVO Diesel"]
[]
[null,"Fordel: "]
[]
[null,"Ulempe: "]
[]
[null,"Tech. learning group:","New"]
[]
[]
[null,"Eksempler på Best Available Technology:"]
[]
[]
[]
[null,"Fakta-ark"]
[]
[]
[null,null,"Enhed",2015,2020,2035,2050,"Prisår","Ref","Note"]
[null,"Tekniske data"]
[null,"Udbytte","t  HVO Diesel/t Vegetable oil",{"$f":"1/D162","v":0.81300813008130079},{"$f":"$D31","v":0.81300813008130079},{"$f":"$D31","v":0.81300813008130079},{"$f":"$D31","v":0.81300813008130079}]
[null,"Energiindhold","GJ/t HVO Diesel",{"$f":"D160/D159","v":44},{"$f":"$D32","v":44},44,44]
[null,"Kapacitet","t HVO Diesel/år",{"$f":"D159","v":800000},800000,800000,800000]
[null,"Levetid, investering","år",{"$f":"20","v":20},20,20,20,null,null,"COWI Assumption of year"]
[]
[null,"Outputs (bi-produkter)"]
[null,{"$f":"'Basic Data'!B567","v":"Green diesel "},"t/t input"]
[null,{"$f":"'Basic Data'!B568","v":"Green gasoline"},null,{"$f":"$D$187%","v":9.6153846153846159E-3},{"$f":"$D$187%","v":9.6153846153846159E-3},{"$f":"$D$187%","v":9.6153846153846159E-3},{"$f":"$D$187%","v":9.6153846153846159E-3}]
[null,{"$f":"'Basic Data'!B569","v":"Electricity - balancing"}]
[null,{"$f":"'Basic Data'!B570","v":"Electricity  - continous"},"GJ/GJ ",{"$f":"$D$188%","v":2.8846153846153848E-3},{"$f":"$D$188%","v":2.8846153846153848E-3},{"$f":"$D$188%","v":2.8846153846153848E-3},{"$f":"$D$188%","v":2.8846153846153848E-3}]
[null,{"$f":"'Basic Data'!B571","v":"Elec/heat fuel"}]
[null,{"$f":"'Basic Data'!B572","v":"Biogas (100% CH4)"}]
[null,{"$f":"'Basic Data'!B573","v":"District heating"},"GJ/GJ ",{"$f":"D189%","v":1.0576923076923074E-2},{"$f":"$D43","v":1.0576923076923074E-2},{"$f":"$D43","v":1.0576923076923074E-2},{"$f":"$D43","v":1.0576923076923074E-2}]
[null,{"$f":"'Basic Data'!B574","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B575","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B576","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B577","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B578","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B579","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B580","v":"Glycerol"}]
[null,{"$f":"'Basic Data'!B581","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B582","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B583","v":"Fodder (wheat like)"}]
[null,{"$f":"'Basic Data'!B584","v":"Rape seed cake"}]
[null,{"$f":"'Basic Data'!B585","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B586","v":"DDGS"}]
[]
[null,"Produktionsdata"]
[null,{"$f":"'Basic Data'!B225","v":"EL - peakload"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B226","v":"El - baseload"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B227","v":"Varme "},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B228","v":"Damp"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B229","v":"Olie "},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B230","v":"Kul"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B231","v":"Naturgas kedel"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B232","v":"<empty>"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B233","v":"Affald"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B234","v":"Hydrogen"},"GJ/GJ in",{"$f":"C185%","v":8.6538461538461536E-2},{"$f":"C185%","v":8.6538461538461536E-2},{"$f":"C185%","v":8.6538461538461536E-2},{"$f":"C185%","v":8.6538461538461536E-2}]
[null,{"$f":"'Basic Data'!B235","v":"Biomasse"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B236","v":"Methanol"}]
[null,{"$f":"'Basic Data'!B237","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B238","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B239","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B240","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B241","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B242","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B243","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B244","v":"<empty>"},"GJ/GJ ?"]
[]
[]
[]
[null,"Energi"]
[4,"Energiindhold - råstof","GJ/GJ in",1,{"$f":"$D83","v":1},1,1]
[null,"Energiindhold - øvrige input","GJ/GJ in",{"$f":"D83*SUM(D58:D77)","v":8.6538461538461536E-2},8.6538461538461536E-2,8.6538461538461536E-2,8.6538461538461536E-2]
[null,"Energiindhold - biprodukter+ elektricitet","GJ/GJ in",{"$f":"D83*(D43+D37+D40)","v":1.3461538461538459E-2},1.3461538461538459E-2,1.3461538461538459E-2,1.3461538461538459E-2]
[null,"Energiindhold - HVO Diesel","GJ/GJ in",{"$f":"(1/D161)*D83","v":0.96153846153846145},0.96153846153846145,0.96153846153846145,0.96153846153846145]
[null,"Netto energiforbrug","GJ/GJ in",{"$f":"SUM(D83:D84)-SUM(D85:D86)","v":0.11153846153846159},0.11153846153846159,0.11153846153846159,0.11153846153846159]
[null,"Samlet virkningsgrad (output GJ/input GJ)","GJ out/GJ in",{"$f":"SUM(D85:D86)/SUM(D83:D84)","v":0.89734513274336281},0.89734513274336281,0.89734513274336281,0.89734513274336281]
[null,null,null,{"$f":"D170/100","v":0.90799999999999992},0.90799999999999992,0.90799999999999992,0.90799999999999992]
[null,"Economy data with learning and adjusted price year"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D100*D$111","v":5415403227.038847},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E100*E$111","v":5415403227.038847},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F100*F$111","v":5014368047.0754318},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G100*G$111","v":4643031341.7824306},{"$f":"priceYear","v":2015}]
[null,"Samlede omkostninger","DKK/GJ output",{"$f":"SUM(D93:D97)","v":18.997918801953428},{"$f":"SUM(E93:E97)","v":18.750467299548585},{"$f":"SUM(F93:F97)","v":16.742087668743096},{"$f":"SUM(G93:G97)","v":15.303524467390965},2015]
[null,"heraf investeringer","DKK/GJ output",{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D102*D$111","v":11.320308186955218},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E102*E$111","v":11.320308186955218},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F102*F$111","v":10.481988002720424},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G102*G$111","v":9.7057492317907297},2015]
[null,"heraf drift, faste","DKK/GJ output",{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D103*D$111","v":9.6590339891830421},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E103*E$111","v":9.6590339891830421},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F103*F$111","v":8.9437386968982491},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G103*G$111","v":8.2814142664758101},2015]
[null,"heraf primær energikilde","DKK/GJ output",{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G104","v":0},2015]
[null,"heraf drift, øvrige variable","DKK/GJ output",{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D105*D$111","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E105*E$111","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F105*F$111","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G105*G$111","v":0},2015]
[null,"heraf indtægter, bi-produkter","DKK/GJ output",{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D106","v":-1.9814233741848333},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E106","v":-2.2288748765896744},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F106","v":-2.6836390308755749},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G106","v":-2.6836390308755749},2015]
[]
[null,"Economy data without learning and in data source price year"]
[null,"Investering, anlæg","DKK",{"$f":"D160*D178*dkkPerEUR","v":5087456000},{"$f":"$D100","v":5087456000},5087456000,5087456000,2011]
[null,"Samlede omkostninger","DKK/GJ output",{"$f":"SUM(D102:D106)","v":17.847438490625521},17.847438490625521,17.847438490625521,17.847438490625521,2011]
[null,"heraf investeringer","DKK/GJ output",{"$f":"-PMT(rSØK,20,D100)/D160","v":10.634770374996734},10.634770374996734,10.634770374996734,10.634770374996734,2011]
[null,"heraf drift, faste","DKK/GJ output",{"$f":"IF(D142>0,D178*D142*dkkPerEUR,D179*dkkPerEUR)","v":9.0740999999999996},9.0740999999999996,9.0740999999999996,9.0740999999999996,2011]
[6,"heraf primær energikilde","DKK/GJ output",null,null,null,null,2011]
[null,"heraf drift, øvrige variable","DKK/GJ output",null,null,null,null,2011]
[null,"heraf indtægter, bi-produkter","DKK/GJ output",{"$f":"-SUMPRODUCT(D36:D55,'Basic Data'!L566:L585)/D86","v":-1.8614318843712141},{"$f":"-SUMPRODUCT(E36:E55,'Basic Data'!M566:M585)/E86","v":-2.0938981621052344},{"$f":"-SUMPRODUCT(F36:F55,'Basic Data'!N566:N585)/F86","v":-2.5211226047386242},{"$f":"-SUMPRODUCT(G36:G55,'Basic Data'!Q566:Q585)/G86","v":-2.5211226047386242},2011]
[]
[null,"Technological learning"]
[null,"PR value specific to this conversion technology",null,0.95,0.95,0.95,0.95]
[null,"Scale of production (1=2015)",null,{"$f":"OFFSET('General ass. and conv.'!C$29,MATCH($C$19,'General ass. and conv.'!$B$30:$B$33,0),0)","v":1},{"$f":"OFFSET('General ass. and conv.'!D$29,MATCH($C$19,'General ass. and conv.'!$B$30:$B$33,0),0)","v":1},{"$f":"OFFSET('General ass. and conv.'!E$29,MATCH($C$19,'General ass. and conv.'!$B$30:$B$33,0),0)","v":2.5},{"$f":"OFFSET('General ass. and conv.'!F$29,MATCH($C$19,'General ass. and conv.'!$B$30:$B$33,0),0)","v":4}]
[null,"Cost reduction factor (1=no reduction)",null,{"$f":"1*D109^(D110-1)","v":1},{"$f":"1*E109^(E110-1)","v":1},{"$f":"1*F109^(F110-1)","v":0.92594546275685152},{"$f":"1*G109^(G110-1)","v":0.85737499999999989}]
[]
[null,"Miljø data"]
[null,"CO2","kg/GJ input",0,0,0,null,null,"?"]
[null,"CH4","kg/GJ input",0,0,0,null,null,"?"]
[null,"N2O","kg/GJ input",0,0,0,null,null,"?"]
[null,"SO2","kg/GJ input",0,0,0,null,null,"?"]
[null,"Nox","kg/GJ input",0,0,0,null,null,"?"]
[null,"Partikler","kg/GJ input"]
[]
[]
[]
[null,"Emissioner"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Evt. ekstra fakta eller mellem-regninger"]
[]
[]
[null,null,"Enhed",2015,2020,2035,null,null,"Ref","Note"]
[]
[]
[null,"?","?",null,null,null,null,null,"?"]
[]
[]
[null,"Biprodukt pris","DKK/Gjbip"]
[]
[]
[]
[]
[]
[null,null,null,"Notes"]
[null,"Utilization of heat loss to district heating",0,"p. 39"]
[null,"Process Heat Loss (GJ/GJ  Vegetable Oil)",{"$f":"D190/100","v":9.9961538461538504E-2},"p. 40"]
[null,{"$f":"CONCATENATE(\"Source: \",Referencer!$B$39)","v":"Source: 33, FORCE, Danish Energy Agency, 2013, Technology data for advanced bioenergy fuels."}]
[]
[null,"HVO Diesel by Hydrotreatment of vegetable oil"]
[null,null,null,2015,2020,2035,2050,null,"Notes"]
[null,"Technical data"]
[null,"Typical plant size, diesel, t/year",null,800000,"See sections on scaling and learning"]
[null,"Typical plant size, diesel, GJ/year",null,35200000,"See sections on scaling and learning"]
[null,"Vegetable oil consumption, GJ/GJ diesel",null,1.04,"See sections on scaling and learning"]
[null,"Vegetable oil consumption, t/t diesel",null,1.23,"See sections on scaling and learning"]
[null,"Hydrogen consumption, GJ/GJ diesel",null,0.09,"See sections on scaling and learning"]
[null,"Hydrogen consumption, t/t diesel",null,3.1E-2,"See sections on scaling and learning"]
[null,"Total energy input, raw materials, GJ/GJ diesel",null,1.1299999999999999,"See sections on scaling and learning"]
[null,"By-product, gasoline, GJ/GJ diesel",null,0.01,"See sections on scaling and learning"]
[null,"Available electricity, GJ/GJ diesel",null,3.0000000000000001E-3,"See sections on scaling and learning"]
[null,"Available heat, GJ/GJ diesel",null,1.0999999999999999E-2,"See sections on scaling and learning"]
[null,"Process energy efficiency, diesel, %",null,88.6,"See sections on scaling and learning"]
[null,"Total process energy efficiency, diesel + by-products, %",null,90.8,"See sections on scaling and learning"]
[]
[]
[]
[]
[]
[]
[null,"Economic data"]
[null,"Capital cost, euro/GJ diesel /year",null,19.399999999999999,"See sections on scaling and learning"]
[null,"O & M, euro/GJ diesel /year",null,{"$f":"0.58*4.2/2","v":1.218},"See sections on scaling and learning",null,null,null,{"$f":"CONCATENATE(\"Corrected based on \",Referencer!B79)","v":"Corrected based on 73, REVIEW OF TECHNOLOGY DATA FOR ADVANCED BIOENERGY FUELS"}]
[null,{"$f":"CONCATENATE(\"Source: \",Referencer!$B$39)","v":"Source: 33, FORCE, Danish Energy Agency, 2013, Technology data for advanced bioenergy fuels."}]
[]
[]
[null,"100 * GJ/GJ Vegetable oil","Input","Output","Notes"]
[null,"Vegetable oil",100,null,"p.40 "]
[null,"Hydrogen",{"$f":"D163/D161*100","v":8.6538461538461533}]
[null,"HVO Diesel",null,{"$f":"1/D161*100","v":96.153846153846146}]
[null,"Gasoline",null,{"$f":"D166/D161*100","v":0.96153846153846156}]
[null,"Electricity",null,{"$f":"D167/D161*100","v":0.28846153846153849}]
[null,"Heat",null,{"$f":"D168/D161*100","v":1.0576923076923075}]
[null,"Process Heat Loss",null,{"$f":"(100-D170)*SUM(C184:C185)/100","v":9.9961538461538506}]
[null,{"$f":"CONCATENATE(\"Source: \",Referencer!$B$39)","v":"Source: 33, FORCE, Danish Energy Agency, 2013, Technology data for advanced bioenergy fuels."}]

{"sheet":"PC (FORCE 7) 2G diesel","index":13,"n_rows":180,"n_cols":18,"rows_kept":180,"cut":false,"hidden":false,"merged":[]}
[null,"2.G biodiesel from thermal gasification and Fischer-Tropsch",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[null,"FORCE-7"]
["All prices are 2011 prices"]
[null,"Beskrivelse"]
[]
[null,"Kort teknologi-beskrivelse:"]
[]
[]
[]
[]
[null,"Input:  ","Straw(15%moisture)"]
[]
[null,"Output:","Diesel, Benzin, Elektricitet"]
[]
[null,"Fordel: "]
[]
[null,"Ulempe: "]
[]
[null,"Tech. learning group:","Laboratory"]
[]
[]
[null,"Eksempler på Best Available Technology:"]
[]
[]
[]
[null,"Fakta-ark"]
[]
[]
[null,null,"Enhed",2015,2020,2035,2050,"Prisår","Ref","Note"]
[null,"Tekniske data"]
[null,"Udbytte","t Diesel/t Straw",{"$f":"1/D162","v":0.12987012987012986},{"$f":"$D31","v":0.12987012987012986},{"$f":"$D31","v":0.12987012987012986},{"$f":"$D31","v":0.12987012987012986}]
[null,"Energiindhold","GJ/t Diesel",{"$f":"D160/D159","v":44},{"$f":"$D32","v":44},44,44]
[null,"Kapacitet","t Diesel/år",{"$f":"D159","v":105000},105000,105000,105000]
[null,"Levetid, investering","år",{"$f":"20","v":20},20,20,20,null,null,"COWI Assumption of year"]
[]
[null,"Outputs (bi-produkter)"]
[null,{"$f":"'Basic Data'!B567","v":"Green diesel "},"t/t input"]
[null,{"$f":"'Basic Data'!B568","v":"Green gasoline"},null,{"$f":"$D$165/$D$161","v":0.16799999999999998},{"$f":"$D38","v":0.16799999999999998},{"$f":"$D38","v":0.16799999999999998},{"$f":"$D38","v":0.16799999999999998},null,"FORCE","Gasoline, see below"]
[null,{"$f":"'Basic Data'!B569","v":"Electricity - balancing"}]
[null,{"$f":"'Basic Data'!B570","v":"Electricity  - continous"},"GJ/GJ   Straw (15% moisture)",{"$f":"D164/D161","v":3.5999999999999997E-2},{"$f":"$D40","v":3.5999999999999997E-2},{"$f":"$D40","v":3.5999999999999997E-2},{"$f":"$D40","v":3.5999999999999997E-2}]
[null,{"$f":"'Basic Data'!B571","v":"Elec/heat fuel"}]
[null,{"$f":"'Basic Data'!B572","v":"Biogas (100% CH4)"}]
[null,{"$f":"'Basic Data'!B573","v":"District heating"},"GJ/GJ  Straw (15% moisture)",{"$f":"C151*C152","v":0.21268000000000001},{"$f":"$D43","v":0.21268000000000001},{"$f":"$D43","v":0.21268000000000001},{"$f":"$D43","v":0.21268000000000001}]
[null,{"$f":"'Basic Data'!B574","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B575","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B576","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B577","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B578","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B579","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B580","v":"Glycerol"}]
[null,{"$f":"'Basic Data'!B581","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B582","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B583","v":"Fodder (wheat like)"}]
[null,{"$f":"'Basic Data'!B584","v":"Rape seed cake"}]
[null,{"$f":"'Basic Data'!B585","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B586","v":"DDGS"}]
[]
[null,"Produktionsdata"]
[null,{"$f":"'Basic Data'!B225","v":"EL - peakload"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B226","v":"El - baseload"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B227","v":"Varme "},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B228","v":"Damp"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B229","v":"Olie "},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B230","v":"Kul"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B231","v":"Naturgas kedel"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B232","v":"<empty>"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B233","v":"Affald"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B234","v":"Hydrogen"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B235","v":"Biomasse"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B236","v":"Methanol"}]
[null,{"$f":"'Basic Data'!B237","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B238","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B239","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B240","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B241","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B242","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B243","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B244","v":"<empty>"},"GJ/GJ ?"]
[]
[]
[]
[null,"Energi"]
[4,"Energiindhold - råstof","GJ/GJ in",1,{"$f":"$D83","v":1},1,1]
[null,"Energiindhold - øvrige input","GJ/GJ in",{"$f":"D83*SUM(D59:D78)","v":0},{"$f":"E83*SUM(E59:E78)","v":0},{"$f":"F83*SUM(F59:F78)","v":0},{"$f":"G83*SUM(G59:G78)","v":0},null,{"$f":"CONCATENATE(\"Source: \",Referencer!$B$39)","v":"Source: 33, FORCE, Danish Energy Agency, 2013, Technology data for advanced bioenergy fuels."},"p.43"]
[null,"Energiindhold - biprodukter+ elektricitet","GJ/GJ in",{"$f":"D83*(D38+D40+D43)","v":0.41667999999999999},0.41667999999999999,0.41667999999999999,0.41667999999999999]
[null,"Energiindhold Diesel","GJ/GJ in",{"$f":"1/D163*D83","v":0.34878750000000003},0.34878750000000003,0.34878750000000003,0.34878750000000003]
[null,"Netto energiforbrug","GJ/GJ in",{"$f":"SUM(D83:D84)-SUM(D85:D86)","v":0.23453250000000003},0.23453250000000003,0.23453250000000003,0.23453250000000003]
[null,"Samlet virkningsgrad (output GJ/input GJ)","GJ out/GJ in",{"$f":"SUM(D85:D86)/SUM(D83:D84)","v":0.76546749999999997},0.76546749999999997,0.76546749999999997,0.76546749999999997]
[null,"?","?",{"$f":"D168/100","v":0.8},0.8,0.8,0.8]
[null,"Economy data with learning and adjusted price year"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D100*D$111","v":4136398038.3332486},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E100*E$111","v":4136398038.3332486},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F100*F$111","v":4136398038.3332486},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G100*G$111","v":3638575045.9634619},{"$f":"priceYear","v":2015}]
[null,"Samlede omkostninger","DKK/GJ output",{"$f":"SUM(D93:D97)","v":22.938033480030683},{"$f":"SUM(E93:E97)","v":11.845715538907569},{"$f":"SUM(F93:F97)","v":-7.6589330242700555},{"$f":"SUM(G93:G97)","v":-22.05288684993927},2015]
[null,"heraf investeringer","DKK/GJ output",{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D102*D$111","v":65.879525479754861},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E102*E$111","v":65.879525479754861},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F102*F$111","v":65.879525479754861},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G102*G$111","v":57.950805321225737},2015]
[null,"heraf drift, faste","DKK/GJ output",{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D103*D$111","v":53.719455043288946},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E103*E$111","v":53.719455043288946},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F103*F$111","v":53.719455043288946},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G103*G$111","v":47.254221376148863},2015]
[null,"heraf primær energikilde","DKK/GJ output",{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G104","v":0},2015]
[null,"heraf drift, øvrige variable","DKK/GJ output",{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D105*D$111","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E105*E$111","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F105*F$111","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G105*G$111","v":0},2015]
[null,"heraf indtægter, bi-produkter","DKK/GJ output",{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D106","v":-96.660947043013124},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E106","v":-107.75326498413624},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F106","v":-127.25791354731386},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G106","v":-127.25791354731386},2015]
[]
[null,"Economy data without learning and in data source price year"]
[null,"Investering, anlæg","DKK",{"$f":"D160*D178*dkkPerEUR","v":3885905100},{"$f":"$D100","v":3885905100},3885905100,3885905100,2011]
[null,"Samlede omkostninger","DKK/GJ output",{"$f":"SUM(D102:D106)","v":21.548946802986762},21.548946802986762,21.548946802986762,21.548946802986762,2011]
[null,"heraf investeringer","DKK/GJ output",{"$f":"-PMT(rSØK,D34,D100)/$D$160","v":61.889978110161408},{"$f":"-PMT(rSØK,E34,E100)/$D$160","v":61.889978110161408},{"$f":"-PMT(rSØK,F34,F100)/$D$160","v":61.889978110161408},{"$f":"-PMT(rSØK,G34,G100)/$D$160","v":61.889978110161408},2011]
[null,"heraf drift, faste","DKK/GJ output",{"$f":"IF(D142>0,D178*D142*dkkPerEUR,D179*dkkPerEUR)","v":50.466300000000004},{"$f":"$D103","v":50.466300000000004},{"$f":"$D103","v":50.466300000000004},{"$f":"$D103","v":50.466300000000004},2011]
[6,"heraf primær energikilde","DKK/GJ output",null,null,null,null,2011]
[null,"heraf drift, øvrige variable","DKK/GJ output",null,null,null,null,2011]
[null,"heraf indtægter, bi-produkter","DKK/GJ output",{"$f":"-SUMPRODUCT(D37:D56,'Basic Data'!J46:J65)/D86","v":-90.80733130717465},{"$f":"-SUMPRODUCT(E37:E56,'Basic Data'!K46:K65)/E86","v":-101.2279181217841},{"$f":"-SUMPRODUCT(F37:F56,'Basic Data'!L46:L65)/F86","v":-119.55139971687264},{"$f":"-SUMPRODUCT(G37:G56,'Basic Data'!M46:M65)/G86","v":-119.55139971687264},2011]
[]
[null,"Technological learning"]
[null,"PR value specific to this conversion technology",null,0.95,0.95,0.95,0.95]
[null,"Scale of production (1=2015)",null,{"$f":"OFFSET('General ass. and conv.'!C$29,MATCH($C$19,'General ass. and conv.'!$B$30:$B$35,0),0)","v":1},{"$f":"OFFSET('General ass. and conv.'!D$29,MATCH($C$19,'General ass. and conv.'!$B$30:$B$35,0),0)","v":1},{"$f":"OFFSET('General ass. and conv.'!E$29,MATCH($C$19,'General ass. and conv.'!$B$30:$B$35,0),0)","v":1},{"$f":"OFFSET('General ass. and conv.'!F$29,MATCH($C$19,'General ass. and conv.'!$B$30:$B$35,0),0)","v":3.5}]
[null,"Cost reduction factor (1=no reduction)",null,{"$f":"1*D109^(D110-1)","v":1},{"$f":"1*E109^(E110-1)","v":1},{"$f":"1*F109^(F110-1)","v":1},{"$f":"1*G109^(G110-1)","v":0.87964818961900892}]
[]
[null,"Miljø data"]
[null,"CO2","kg/GJ input",0,0,0,null,null,"?"]
[null,"CH4","kg/GJ input",0,0,0,null,null,"?"]
[null,"N2O","kg/GJ input",0,0,0,null,null,"?"]
[null,"SO2","kg/GJ input",0,0,0,null,null,"?"]
[null,"Nox","kg/GJ input",0,0,0,null,null,"?"]
[null,"Partikler","kg/GJ input"]
[]
[]
[]
[null,"Emissioner"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Evt. ekstra fakta eller mellem-regninger"]
[]
[]
[null,null,"Enhed",2015,2020,2035,null,null,"Ref","Note"]
[]
[]
[null,"Correction for low O&M cost","%",{"$f":"'General ass. and conv.'!$B$24","v":0.06},{"$f":"'General ass. and conv.'!$B$24","v":0.06},{"$f":"'General ass. and conv.'!$B$24","v":0.06},{"$f":"'General ass. and conv.'!$B$24","v":0.06},null,null,"Agreed upon with ENS"]
[]
[]
[null,"Biprodukt pris","DKK/Gjbip"]
[]
[]
[]
[]
[null,null,null,"Notes"]
[null,"Utilization of heat loss to district heating",0.52,"p.43"]
[null,"Process Heat Loss (GJ/GJ Straw(15%moisture)",{"$f":"(100-D167)%","v":0.40899999999999997},"p.43"]
[null,{"$f":"CONCATENATE(\"Source: \",Referencer!$B$39)","v":"Source: 33, FORCE, Danish Energy Agency, 2013, Technology data for advanced bioenergy fuels."}]
[]
[]
[null,"Diesel by BTL technology"]
[null,null,null,2015,2020,2035,2050,null,"Notes"]
[null,"Technical data"]
[null,"Typical plant size, t diesel/year",null,105000,"See sections on scaling and learning",null,null,null,"p.43"]
[null,"Typical plant size, GJ diesel/year",null,4620000,"See sections on scaling and learning"]
[null,"Straw (15 % moisture) consumption, GJ/GJ diesel",null,2.5,"See sections on scaling and learning"]
[null,"Straw (15 % moisture) consumption, t/t diesel",null,7.7,"See sections on scaling and learning"]
[null,"Total energy input, raw materials, GJ/GJ diesel",null,{"$f":"1/D166*100","v":2.8670752248862126},"See sections on scaling and learning",null,null,null,"Changed in accordance with review from Don O'Connor"]
[null,"Available electricity, GJ/GJ diesel",null,0.09,"See sections on scaling and learning"]
[null,"By-product gasoline, GJ/GJ diesel",null,0.42,"See sections on scaling and learning"]
[null,"Process energy efficiency, diesel, %",null,{"$f":"39.3*49.7/56","v":34.878750000000004},"See sections on scaling and learning",null,null,null,"Changed in accordance with review from Don O'Connor"]
[null,"Total process energy efficiency, diesel + by-products + available electricity, %",null,59.1,"See sections on scaling and learning"]
[null,"Estimated total energy efficiency with utilization of process heat loss for district heating ",null,80,"See sections on scaling and learning"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Economic data"]
[null,"Capital cost, euro/GJ diesel/year",null,112.9,"See sections on scaling and learning"]
[null,"O & M, euro/GJ diesel/year",null,3.4,"See sections on scaling and learning"]
[null,{"$f":"CONCATENATE(\"Source: \",Referencer!$B$39)","v":"Source: 33, FORCE, Danish Energy Agency, 2013, Technology data for advanced bioenergy fuels."}]

{"sheet":"PC (FORCE 9) Bio-DME ","index":14,"n_rows":180,"n_cols":18,"rows_kept":180,"cut":false,"hidden":false,"merged":[]}
[null,{"$f":"B156","v":"DME by BTL technology"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[null,"FORCE-9"]
["All prices are 2011 prices"]
[null,"Beskrivelse"]
[]
[null,"Kort teknologi-beskrivelse:"]
[]
[]
[]
[]
[null,"Input:  ","Wood (50% moisture)"]
[]
[null,"Output:","DME"]
[]
[null,"Fordel: "]
[]
[null,"Ulempe: "]
[]
[null,"Tech. learning group:","Demonstration"]
[]
[]
[null,"Eksempler på Best Available Technology:"]
[]
[]
[]
[null,"Fakta-ark"]
[]
[]
[null,null,"Enhed",2015,2020,2035,2050,"Prisår","Ref","Note"]
[null,"Tekniske data"]
[null,"Udbytte","t  DME/t Wood (50% moisture)",{"$f":"1/D162","v":0.14925373134328357},{"$f":"$D31","v":0.14925373134328357},{"$f":"$D31","v":0.14925373134328357},{"$f":"$D31","v":0.14925373134328357}]
[null,"Energiindhold","GJ/t DME",{"$f":"D160/D159","v":28.4},{"$f":"$D32","v":28.4},28.4,28.4]
[null,"Kapacitet","t DME/år",{"$f":"D159","v":220000},220000,220000,220000]
[null,"Levetid, investering","år",{"$f":"20","v":20},20,20,20,null,null,"COWI Assumption of year"]
[]
[null,"Outputs (bi-produkter)"]
[null,{"$f":"'Basic Data'!B567","v":"Green diesel "},"t/t input"]
[null,{"$f":"'Basic Data'!B568","v":"Green gasoline"}]
[null,{"$f":"'Basic Data'!B569","v":"Electricity - balancing"}]
[null,{"$f":"'Basic Data'!B570","v":"Electricity  - continous"}]
[null,{"$f":"'Basic Data'!B571","v":"Elec/heat fuel"}]
[null,{"$f":"'Basic Data'!B572","v":"Biogas (100% CH4)"}]
[null,{"$f":"'Basic Data'!B573","v":"District heating"},"GJ/GJ  Wood (50% moisture)",{"$f":"C152*C153","v":0.42150000000000004},{"$f":"$D43","v":0.42150000000000004},{"$f":"$D43","v":0.42150000000000004},{"$f":"$D43","v":0.42150000000000004}]
[null,{"$f":"'Basic Data'!B574","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B575","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B576","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B577","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B578","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B579","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B580","v":"Glycerol"}]
[null,{"$f":"'Basic Data'!B581","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B582","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B583","v":"Fodder (wheat like)"}]
[null,{"$f":"'Basic Data'!B584","v":"Rape seed cake"}]
[null,{"$f":"'Basic Data'!B585","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B586","v":"DDGS"}]
[]
[null,"Produktionsdata"]
[null,{"$f":"'Basic Data'!B225","v":"EL - peakload"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B226","v":"El - baseload"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B227","v":"Varme "},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B228","v":"Damp"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B229","v":"Olie "},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B230","v":"Kul"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B231","v":"Naturgas kedel"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B232","v":"<empty>"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B233","v":"Affald"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B234","v":"Hydrogen"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B235","v":"Biomasse"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B236","v":"Methanol"}]
[null,{"$f":"'Basic Data'!B237","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B238","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B239","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B240","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B241","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B242","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B243","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B244","v":"<empty>"},"GJ/GJ ?"]
[]
[]
[]
[null,"Energi"]
[4,"Energiindhold - råstof","GJ/GJ in",1,{"$f":"$D83","v":1},1,1]
[null,"Energiindhold - øvrige input","GJ/GJ in",{"$f":"D83*SUM(D59:D78)","v":0},0,0,0]
[null,"Energiindhold - biprodukter+ elektricitet","GJ/GJ in",{"$f":"D83*D43","v":0.42150000000000004},0.42150000000000004,0.42150000000000004,0.42150000000000004]
[null,"Energiindhold - output","GJ/GJ in",{"$f":"(1/D163)*D83","v":0.438},0.438,0.438,0.438]
[null,"Netto energiforbrug","GJ/GJ in",{"$f":"SUM(D83:D84)-SUM(D85:D86)","v":0.14049999999999996},0.14049999999999996,0.14049999999999996,0.14049999999999996]
[null,"Samlet virkningsgrad (output GJ/input GJ)","GJ out/GJ in",{"$f":"SUM(D85:D86)/SUM(D83:D84)","v":0.85950000000000004},0.85950000000000004,0.85950000000000004,0.85950000000000004]
[null,null,null,{"$f":"D166/100","v":0.88},0.88,0.88,0.88]
[null,"Economy data with learning and adjusted price year"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D100*D$111","v":2165254071.2027621},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E100*E$111","v":2165254071.2027621},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F100*F$111","v":1904661823.7986984},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G100*G$111","v":1675432325.140965},{"$f":"priceYear","v":2015}]
[null,"Samlede omkostninger","DKK/GJ output",{"$f":"SUM(D93:D97)","v":0.67984688085676481},{"$f":"SUM(E93:E97)","v":1.3665277643481843},{"$f":"SUM(F93:F97)","v":-10.382537623847817},{"$f":"SUM(G93:G97)","v":-15.283446339861605},2015]
[null,"heraf investeringer","DKK/GJ output",{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D102*D$111","v":25.499869472677478},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E102*E$111","v":25.499869472677478},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F102*F$111","v":22.430914017161776},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G102*G$111","v":19.731312906696008},2015]
[null,"heraf drift, faste","DKK/GJ output",{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D103*D$111","v":20.793092873265959},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E103*E$111","v":20.793092873265959},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F103*F$111","v":18.290606502548318},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G103*G$111","v":16.089298897000301},2015]
[null,"heraf primær energikilde","DKK/GJ output",{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G104","v":0},2015]
[null,"heraf drift, øvrige variable","DKK/GJ output",{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D105*D$111","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E105*E$111","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F105*F$111","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G105*G$111","v":0},2015]
[null,"heraf indtægter, bi-produkter","DKK/GJ output",{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D106","v":-45.613115465086672},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E106","v":-44.926434581595252},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F106","v":-51.104058143557914},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G106","v":-51.104058143557914},2015]
[]
[null,"Economy data without learning and in data source price year"]
[null,"Investering, anlæg","DKK",{"$f":"D178*dkkPerEUR*D160","v":2034130120.0000002},{"$f":"$D100","v":2034130120.0000002},2034130120.0000002,2034130120.0000002,2011]
[null,"Samlede omkostninger","DKK/GJ output",{"$f":"SUM(D102:D106)","v":0.63867655797576361},0.63867655797576361,0.63867655797576361,0.63867655797576361,2011]
[null,"heraf investeringer","DKK/GJ output",{"$f":"PMT(rSØK,D34,-D100)/(D32*D33)","v":23.955642545740069},23.955642545740069,23.955642545740069,23.955642545740069,2011]
[null,"heraf drift, faste","DKK/GJ output",{"$f":"IF(D142>0,D178*D142*dkkPerEUR,D179*dkkPerEUR)","v":19.533899999999999},19.533899999999999,19.533899999999999,19.533899999999999,2011]
[6,"heraf primær energikilde","DKK/GJ output",null,null,null,null,2011]
[null,"heraf drift, øvrige variable","DKK/GJ output",null,null,null,null,2011]
[null,"heraf indtægter, bi-produkter","DKK/GJ output",{"$f":"-SUMPRODUCT(D37:D56,'Basic Data'!J46:J65)/D86","v":-42.850865987764301},{"$f":"-SUMPRODUCT(E37:E56,'Basic Data'!K46:K65)/E86","v":-42.205769282248255},{"$f":"-SUMPRODUCT(F37:F56,'Basic Data'!L46:L65)/F86","v":-48.009286903822193},{"$f":"-SUMPRODUCT(G37:G56,'Basic Data'!M46:M65)/G86","v":-48.009286903822193},2011]
[]
[null,"Technological learning"]
[null,"PR value specific to this conversion technology",null,0.95,0.95,0.95,0.95]
[null,"Scale of production (1=2015)",null,{"$f":"OFFSET('General ass. and conv.'!C$29,MATCH($C$19,'General ass. and conv.'!$B$30:$B$35,0),0)","v":1},{"$f":"OFFSET('General ass. and conv.'!D$29,MATCH($C$19,'General ass. and conv.'!$B$30:$B$35,0),0)","v":1},{"$f":"OFFSET('General ass. and conv.'!E$29,MATCH($C$19,'General ass. and conv.'!$B$30:$B$35,0),0)","v":3.5},{"$f":"OFFSET('General ass. and conv.'!F$29,MATCH($C$19,'General ass. and conv.'!$B$30:$B$35,0),0)","v":6}]
[null,"Cost reduction factor (1=no reduction)",null,{"$f":"1*D109^(D110-1)","v":1},{"$f":"1*E109^(E110-1)","v":1},{"$f":"1*F109^(F110-1)","v":0.87964818961900892},{"$f":"1*G109^(G110-1)","v":0.77378093749999999}]
[]
[null,"Miljø data"]
[null,"CO2","kg/GJ input",0,0,0,null,null,"?"]
[null,"CH4","kg/GJ input",0,0,0,null,null,"?"]
[null,"N2O","kg/GJ input",0,0,0,null,null,"?"]
[null,"SO2","kg/GJ input",0,0,0,null,null,"?"]
[null,"Nox","kg/GJ input",0,0,0,null,null,"?"]
[null,"Partikler","kg/GJ input"]
[]
[]
[]
[null,"Emissioner"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Evt. ekstra fakta eller mellem-regninger"]
[]
[]
[null,null,"Enhed",2015,2020,2035,null,null,"Ref","Note"]
[]
[]
[null,"Correction for low O&M cost","%",{"$f":"'General ass. and conv.'!$B$24","v":0.06},{"$f":"'General ass. and conv.'!$B$24","v":0.06},{"$f":"'General ass. and conv.'!$B$24","v":0.06},{"$f":"'General ass. and conv.'!$B$24","v":0.06},null,null,"Agreed upon with ENS"]
[]
[]
[null,"Biprodukt pris","DKK/Gjbip"]
[]
[]
[]
[]
[]
[]
[null,"Utilization of heat loss to district heating",0.75,"p. 50"]
[null,"Process Heat Loss (GJ/GJ  Wood (50% moisture))",{"$f":"(100-D165)/100","v":0.56200000000000006},"p. 50"]
[null,{"$f":"CONCATENATE(\"Source: \",Referencer!$B$39)","v":"Source: 33, FORCE, Danish Energy Agency, 2013, Technology data for advanced bioenergy fuels."}]
[]
[null,"DME by BTL technology"]
[null,null,null,2015,2020,2035,2050,null,"Notes"]
[null,"Technical data"]
[null,"Typical plant size, t DME/year",null,220000,"See sections on scaling and learning",null,null,null,"p. 50"]
[null,"Typical plant size, GJ DME/year",null,6248000,"See sections on scaling and learning"]
[null,"Wood (50 % moisture) consumption, GJ/GJ DME",null,1.9,"See sections on scaling and learning"]
[null,"Wood (50 % moisture) consumption, t/t DME",null,6.7,"See sections on scaling and learning"]
[null,"Total energy input, raw materials, GJ/GJ DME",null,{"$f":"1/D164*100","v":2.2831050228310503},"See sections on scaling and learning",null,null,null,"Changed in accordance with review from Don O'Connor"]
[null,"Process energy efficiency, DME, %",null,{"$f":"53.2*(45.8-2)/53.2","v":43.8},"See sections on scaling and learning",null,null,null,"Changed in accordance with review from Don O'Connor"]
[null,"Total process energy efficiency, %",null,{"$f":"53.2*(45.8-2)/53.2","v":43.8},"See sections on scaling and learning"]
[null,"Estimated total energy efficiency with utilization of process heat loss for district heating ",null,88,"See sections on scaling and learning"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Economic data"]
[null,"Capital cost, euro/GJ DME/year",null,43.7,"See sections on scaling and learning"]
[null,"O & M, euro/GJ DME/year",null,1.3,"See sections on scaling and learning"]
[null,{"$f":"CONCATENATE(\"Source: \",Referencer!$B$39)","v":"Source: 33, FORCE, Danish Energy Agency, 2013, Technology data for advanced bioenergy fuels."}]

{"sheet":"PC (FORCE 18) Bio Jetfuel","index":15,"n_rows":191,"n_cols":18,"rows_kept":191,"cut":false,"hidden":false,"merged":[]}
[null,"Bio jet fuel from straw",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[null,"FORCE-18"]
["All prices are 2011 prices"]
[null,"Beskrivelse"]
[]
[null,"Kort teknologi-beskrivelse:"]
[]
[]
[]
[null,"Allokering af biprodukt emissioner"]
[null,"Input:  ","Straw (15% moisture)"]
[]
[null,"Output:","Bio jet fuel"]
[]
[null,"Fordel: "]
[]
[null,"Ulempe: "]
[]
[null,"Tech. learning group:","Laboratory"]
[]
[null,"Eksempler på Best Available Technology:"]
[]
[]
[]
[]
[null,"Fakta-ark"]
[]
[]
[null,null,"Enhed",2015,2020,2035,2050,"Prisår","Ref","Note"]
[null,"Tekniske data"]
[null,"Udbytte","t kerosene/t straw (15% moisture)",{"$f":"1/D162","v":7.6335877862595422E-2},{"$f":"$D31","v":7.6335877862595422E-2},{"$f":"$D31","v":7.6335877862595422E-2},{"$f":"$D31","v":7.6335877862595422E-2}]
[null,"Energiindhold","GJ/t kerosene",{"$f":"D160/D159","v":45.416666666666664},{"$f":"$D32","v":45.416666666666664},45.416666666666664,45.416666666666664]
[null,"Kapacitet","t kerosene/år",{"$f":"D159","v":48000},48000,48000,48000]
[null,"Levetid, investering","år",{"$f":"20","v":20},20,20,20,null,null,"COWI Assumption of year"]
[]
[null,"Outputs (bi-produkter)"]
[null,{"$f":"'Basic Data'!B567","v":"Green diesel "},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B568","v":"Green gasoline"},"GJ/GJ in",{"$f":"($D$187%+$D$188%)","v":0.32380952380952377},{"$f":"D38","v":0.32380952380952377},{"$f":"E38","v":0.32380952380952377},{"$f":"F38","v":0.32380952380952377},null,null,"Biobenzin & naphta"]
[null,{"$f":"'Basic Data'!B569","v":"Electricity - balancing"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B570","v":"Electricity  - continous"},"GJ/GJ in",{"$f":"D189/100","v":9.5238095238095229E-3},{"$f":"$D40","v":9.5238095238095229E-3},{"$f":"$D40","v":9.5238095238095229E-3},{"$f":"$D40","v":9.5238095238095229E-3}]
[null,{"$f":"'Basic Data'!B571","v":"Elec/heat fuel"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B572","v":"Biogas (100% CH4)"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B573","v":"District heating"},"GJ/GJ in",{"$f":"D190*C152/100","v":0.21428571428571438},{"$f":"$D43","v":0.21428571428571438},{"$f":"$D43","v":0.21428571428571438},{"$f":"$D43","v":0.21428571428571438}]
[null,{"$f":"'Basic Data'!B574","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B575","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B576","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B577","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B578","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B579","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B580","v":"Glycerol"}]
[null,{"$f":"'Basic Data'!B581","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B582","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B583","v":"Fodder (wheat like)"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B584","v":"Rape seed cake"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B585","v":"<empty>"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B586","v":"DDGS"},"GJ/GJ in"]
[]
[null,"Produktionsdata"]
[null,{"$f":"'Basic Data'!B225","v":"EL - peakload"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B226","v":"El - baseload"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B227","v":"Varme "},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B228","v":"Damp"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B229","v":"Olie "},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B230","v":"Kul"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B231","v":"Naturgas kedel"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B232","v":"<empty>"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B233","v":"Affald"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B234","v":"Hydrogen"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B235","v":"Biomasse"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B236","v":"Methanol"}]
[null,{"$f":"'Basic Data'!B237","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B238","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B239","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B240","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B241","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B242","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B243","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B244","v":"<empty>"},"GJ/GJ  out"]
[]
[]
[]
[null,"Energi"]
[4,"Energiindhold - råstof","GJ/GJ in",1,{"$f":"$D83","v":1},{"$f":"$D83","v":1},{"$f":"$D83","v":1}]
[null,"Energiindhold - øvrige input","GJ/GJ in",{"$f":"D83*SUM(D59:D78)","v":0},{"$f":"E83*SUM(E59:E78)","v":0},{"$f":"F83*SUM(F59:F78)","v":0},{"$f":"G83*SUM(G59:G78)","v":0}]
[null,"Energiindhold - biprodukter","GJ/GJ in",{"$f":"SUM(D37:D56)","v":0.54761904761904767},{"$f":"SUM(E37:E56)","v":0.54761904761904767},{"$f":"SUM(F37:F56)","v":0.54761904761904767},{"$f":"SUM(G37:G56)","v":0.54761904761904767}]
[null,"Energiindhold - kerosene","GJ/GJ in",{"$f":"D186/100","v":0.23809523809523805},{"$f":"$D86","v":0.23809523809523805},0.23809523809523805,0.23809523809523805]
[null,"Netto energiforbrug","GJ/GJ in",{"$f":"SUM(D83:D84)-D85-D86","v":0.21428571428571427},0.21428571428571427,0.21428571428571427,0.21428571428571427]
[null,"Samlet virkningsgrad (output GJ/input GJ)","GJ out/GJ in",{"$f":"SUM(D85:D86)/SUM(D83:D84)","v":0.7857142857142857},0.7857142857142857,0.7857142857142857,0.7857142857142857]
[]
[null,"Economy data with learning and adjusted price year"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D100*D$111","v":3056505349.9563918},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E100*E$111","v":3056505349.9563918},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F100*F$111","v":3056505349.9563918},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G100*G$111","v":2688649397.6499553},{"$f":"priceYear","v":2015}]
[null,"Samlede omkostninger","DKK/GJ output",{"$f":"SUM(D93:D97)","v":-31.054631316209679},{"$f":"SUM(E93:E97)","v":-58.273458529900296},{"$f":"SUM(F93:F97)","v":-90.330063615062386},{"$f":"SUM(G93:G97)","v":-112.87081681593321},2015]
[null,"heraf investeringer","DKK/GJ output",{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D102*D$111","v":103.16651997183931},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E102*E$111","v":103.16651997183931},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F102*F$111","v":103.16651997183931},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G102*G$111","v":90.750242522521773},2015]
[null,"heraf drift, faste","DKK/GJ output",{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D103*D$111","v":84.124000457515365},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E103*E$111","v":84.124000457515365},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F103*F$111","v":84.124000457515365},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G103*G$111","v":73.999524705962074},2015]
[null,"heraf primær energikilde","DKK/GJ output",{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G104","v":0},2015]
[null,"heraf drift, øvrige variable","DKK/GJ output",{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D105*D$111","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E105*E$111","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F105*F$111","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G105*G$111","v":0},2015]
[null,"heraf indtægter, bi-produkter","DKK/GJ output",{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D106","v":-218.34515174556435},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E106","v":-245.56397895925497},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F106","v":-277.62058404441706},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G106","v":-277.62058404441706},2015]
[]
[null,"Economy data without learning and in data source price year"]
[null,"Investering, anlæg","DKK",{"$f":"D179*dkkPerEUR*D160","v":2871408800},{"$f":"$D100","v":2871408800},2871408800,2871408800,2011]
[null,"Samlede omkostninger","DKK/GJ output",{"$f":"SUM(D102:D106)","v":-29.17401785126674},-29.17401785126674,-29.17401785126674,-29.17401785126674,2011]
[null,"heraf investeringer","DKK/GJ output",{"$f":"PMT(rSØK,D34,-D100)/D160","v":96.918938262856827},96.918938262856827,96.918938262856827,96.918938262856827,2011]
[null,"heraf drift, faste","DKK/GJ output",{"$f":"IF(D142>0,D179*D142*dkkPerEUR,D180*dkkPerEUR)","v":79.029600000000002},79.029600000000002,79.029600000000002,79.029600000000002,2011]
[6,"heraf primær energikilde","DKK/GJ output",null,null,null,null,2011]
[null,"heraf drift, øvrige variable","DKK/GJ output",null,null,null,null,2011]
[null,"heraf indtægter, bi-produkter","DKK/GJ output",{"$f":"-SUMPRODUCT(D37:D56,'Basic Data'!J46:J65)/D86","v":-205.12255611412357},{"$f":"-SUMPRODUCT(E37:E56,'Basic Data'!K46:K65)/E86","v":-230.69305936489846},{"$f":"-SUMPRODUCT(F37:F56,'Basic Data'!L46:L65)/F86","v":-260.80837322848203},{"$f":"-SUMPRODUCT(G37:G56,'Basic Data'!M46:M65)/G86","v":-260.80837322848203},2011]
[]
[null,"Technological learning"]
[null,"PR value specific to this conversion technology",null,0.95,0.95,0.95,0.95]
[null,"Scale of production (1=2015)",null,{"$f":"OFFSET('General ass. and conv.'!C$29,MATCH($C$19,'General ass. and conv.'!$B$30:$B$35,0),0)","v":1},{"$f":"OFFSET('General ass. and conv.'!D$29,MATCH($C$19,'General ass. and conv.'!$B$30:$B$35,0),0)","v":1},{"$f":"OFFSET('General ass. and conv.'!E$29,MATCH($C$19,'General ass. and conv.'!$B$30:$B$35,0),0)","v":1},{"$f":"OFFSET('General ass. and conv.'!F$29,MATCH($C$19,'General ass. and conv.'!$B$30:$B$35,0),0)","v":3.5}]
[null,"Cost reduction factor (1=no reduction)",null,{"$f":"1*D109^(D110-1)","v":1},{"$f":"1*E109^(E110-1)","v":1},{"$f":"1*F109^(F110-1)","v":1},{"$f":"1*G109^(G110-1)","v":0.87964818961900892}]
[]
[null,"Miljø data"]
[null,"CO2","kg/GJ input",0,0,0,0]
[null,"CH4","kg/GJ input",0,0,0,0]
[null,"N2O","kg/GJ input",0,0,0,0]
[null,"SO2","kg/GJ input",0,0,0,0]
[null,"Nox","kg/GJ input",0,0,0,0]
[null,"Partikler","kg/GJ input"]
[]
[]
[]
[null,"Emissioner"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Evt. ekstra fakta eller mellem-regninger"]
[]
[]
[null,null,"Enhed",2015,2020,2035,null,null,"Ref","Note"]
[]
[]
[null,"Correction for low O&M cost","%",{"$f":"'General ass. and conv.'!$B$24","v":0.06},{"$f":"'General ass. and conv.'!$B$24","v":0.06},{"$f":"'General ass. and conv.'!$B$24","v":0.06},{"$f":"'General ass. and conv.'!$B$24","v":0.06},null,null,"Agreed upon with ENS"]
[]
[]
[null,"Biprodukt pris","DKK/Gjbip"]
[]
[]
[]
[]
[]
[null,null,null,"Notes"]
[null,"Utilization of heat loss to district heating",0.5,"p. 11"]
[null,"Process Heat Loss (GJ / GJ  straw (15% moisture)",{"$f":"D190%","v":0.42857142857142877}]
[null,{"$f":"CONCATENATE(\"Source: \",Referencer!$B$39)","v":"Source: 33, FORCE, Danish Energy Agency, 2013, Technology data for advanced bioenergy fuels."}]
[]
[null,"SNG by methanation of biogas"]
[null,null,null,2015,2020,2035,2050,null,"Notes"]
[null,"Technical data"]
[null,"Typical plant size, t kerosene/year",null,48000,"See sections on scaling and learning"]
[null,"Typical plant size, GJ kerosene/year",null,2180000,"See sections on scaling and learning"]
[null,"Straw (15 % moisture) consumption, GJ/GJ kerosene",null,4.2,"See sections on scaling and learning"]
[null,"Straw (15 % moisture) consumption, t/t kerosene",null,13.1,"See sections on scaling and learning"]
[null,"Total energy input, raw materials, GJ/GJ kerosene",null,4.2,"See sections on scaling and learning"]
[null,"Available electricity, GJ/GJ kerosene",null,0.04,"See sections on scaling and learning",null,null,null,null,null,{"$f":"D164/$D$161","v":9.5238095238095229E-3},null,{"$f":"D161","v":4.2},{"$f":"1/M164","v":0.23809523809523808}]
[null,"Byproduct diesel, GJ/GJ kerosene",null,1.01,"See sections on scaling and learning",null,null,null,null,null,{"$f":"D165/$D$161","v":0.24047619047619045},null,{"$f":"D164+D165+D166","v":1.4},{"$f":"(M165+1)/$M$164","v":0.5714285714285714},{"$f":"M165/D161","v":0.33333333333333331}]
[null,"Byproduct naphta, GJ/GJ kerosene",null,0.35,null,null,null,null,null,null,{"$f":"D166/$D$161","v":8.3333333333333329E-2},null,{"$f":"C153*C152","v":0.21428571428571438},{"$f":"(M166+1)/$M$164","v":0.28911564625850344}]
[null,"Process energy efficiency, kerosene, %",null,22.1,"See sections on scaling and learning",null,null,null,null,null,{"$f":"1/D161","v":0.23809523809523808}]
[null,"Process energy efficiency, kerosene + by-products, %",null,60.8,"See sections on scaling and learning",null,null,null,null,null,{"$f":"SUM(K164:K167)","v":0.5714285714285714},null,null,null,{"$f":"(O165+D186/100)","v":0.5714285714285714}]
[null,"Estimated total energy efficiency with utilization of process heat loss for district heating",null,80.400000000000006,"See sections on scaling and learning"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Economic data"]
[null,"Capital cost, euro/GJ kerosene/year",null,176.8,"See sections on scaling and learning"]
[null,"O & M, euro/GJ kerosene/year",null,5.3,"See sections on scaling and learning"]
[null,{"$f":"CONCATENATE(\"Source: \",Referencer!$B$39)","v":"Source: 33, FORCE, Danish Energy Agency, 2013, Technology data for advanced bioenergy fuels."}]
[]
[null,"Sankey Diagram Recreation p. 53"]
[null,null,"Input","Output"]
[null,"Straw (15% moisture)",100]
[null,"Kerosene",null,{"$f":"1/D161*100","v":23.809523809523807}]
[null,"Diesel",null,{"$f":"D165/D161*100","v":24.047619047619044}]
[null,"Naphta",null,{"$f":"D166/D161*100","v":8.3333333333333321}]
[null,"Electricity",null,{"$f":"D164/D161*100","v":0.95238095238095233}]
[null,"Process Heat Loss",null,{"$f":"(100-SUM(D186:D189))/100*SUM(C185)","v":42.857142857142875}]
[null,{"$f":"CONCATENATE(\"Source: \",Referencer!$B$39)","v":"Source: 33, FORCE, Danish Energy Agency, 2013, Technology data for advanced bioenergy fuels."}]

{"sheet":"PC (FORCE 19) RME Rapeseed","index":16,"n_rows":188,"n_cols":18,"rows_kept":188,"cut":false,"hidden":false,"merged":[]}
[null,"1.G. Biodiesel by transesterification",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[null,"Force-19"]
["All prices are 2011 prices"]
[null,"Beskrivelse"]
[]
[null,"Kort teknologi-beskrivelse:"]
[]
[]
[]
[]
[null,"Input:  ","Rapseed, Methanol, Electricty, Heat"]
[]
[null,"Output:","Bio-diesel, Glycerol"]
[]
[null,"Fordel: "]
[]
[null,"Ulempe: "]
[]
[null,"Tech. learning group:","Recent"]
[]
[]
[null,"Eksempler på Best Available Technology:"]
[]
[]
[]
[null,"Fakta-ark"]
[]
[]
[null,null,"Enhed",2015,2020,2035,2050,"Prisår","Ref","Note"]
[null,"Tekniske data"]
[null,"Udbytte"," bio-diesel t /t Rapeseed",{"$f":"1/D169","v":0.45454545454545453},{"$f":"$D31","v":0.45454545454545453},{"$f":"$D31","v":0.45454545454545453},{"$f":"$D31","v":0.45454545454545453}]
[null,"Energiindhold","GJ/t bio-diesel",{"$f":"D167/D166","v":37.299999999999997},{"$f":"$D32","v":37.299999999999997},37.299999999999997,37.299999999999997]
[null,"Kapacitet","t bio-diesel/år",{"$f":"D166","v":200000},200000,200000,200000]
[null,"Levetid, investering","år",{"$f":"20","v":20},20,20,20,null,null,"COWI Assumption of year"]
[]
[null,"Outputs (bi-produkter)"]
[null,{"$f":"'Basic Data'!B567","v":"Green diesel "},"GJ /GJ in"]
[null,{"$f":"'Basic Data'!B568","v":"Green gasoline"},"GJ /GJ in"]
[null,{"$f":"'Basic Data'!B569","v":"Electricity - balancing"},"GJ /GJ in"]
[null,{"$f":"'Basic Data'!B570","v":"Electricity  - continous"},"GJ /GJ in"]
[null,{"$f":"'Basic Data'!B571","v":"Elec/heat fuel"},"GJ /GJ in"]
[null,{"$f":"'Basic Data'!B572","v":"Biogas (100% CH4)"},"GJ /GJ in"]
[null,{"$f":"'Basic Data'!B573","v":"District heating"},"GJ /GJ in"]
[null,{"$f":"'Basic Data'!B574","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B575","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B576","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B577","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B578","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B579","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B580","v":"Glycerol"},null,{"$f":"D175/D168","v":3.2258064516129031E-2},{"$f":"$D$50","v":3.2258064516129031E-2},{"$f":"$D$50","v":3.2258064516129031E-2},{"$f":"$D$50","v":3.2258064516129031E-2}]
[null,{"$f":"'Basic Data'!B581","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B582","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B583","v":"Fodder (wheat like)"},"GJ /GJ in"]
[null,{"$f":"'Basic Data'!B584","v":"Rape seed cake"},"GJ /GJ in",{"$f":"D176/D168","v":0.37419354838709673},{"$f":"$D54","v":0.37419354838709673},{"$f":"$D54","v":0.37419354838709673},{"$f":"$D54","v":0.37419354838709673}]
[null,{"$f":"'Basic Data'!B585","v":"<empty>"},"GJ /GJ in"]
[null,{"$f":"'Basic Data'!B586","v":"DDGS"},"GJ /GJ in"]
[]
[null,"Produktionsdata"]
[null,{"$f":"'Basic Data'!B225","v":"EL - peakload"},"GJ/GJ  in",{"$f":"D173/D168","v":9.3607038123167154E-3},{"$f":"$D59","v":9.3607038123167154E-3},{"$f":"$D59","v":9.3607038123167154E-3},{"$f":"$D59","v":9.3607038123167154E-3}]
[null,{"$f":"'Basic Data'!B226","v":"El - baseload"},"GJ/GJ  in"]
[null,{"$f":"'Basic Data'!B227","v":"Varme "},"GJ/GJ  in",{"$f":"D174/D168","v":2.3054755043227668E-2},{"$f":"$D61","v":2.3054755043227668E-2},{"$f":"$D61","v":2.3054755043227668E-2},{"$f":"$D61","v":2.3054755043227668E-2}]
[null,{"$f":"'Basic Data'!B228","v":"Damp"},"GJ/GJ  in"]
[null,{"$f":"'Basic Data'!B229","v":"Olie "},"GJ/GJ  in"]
[null,{"$f":"'Basic Data'!B230","v":"Kul"},"GJ/GJ  in"]
[null,{"$f":"'Basic Data'!B231","v":"Naturgas kedel"},"GJ/GJ  in"]
[null,{"$f":"'Basic Data'!B232","v":"<empty>"},"GJ/GJ  in"]
[null,{"$f":"'Basic Data'!B233","v":"Affald"},"GJ/GJ  in"]
[null,{"$f":"'Basic Data'!B234","v":"Hydrogen"},"GJ/GJ  in"]
[null,{"$f":"'Basic Data'!B235","v":"Biomasse"},"GJ/GJ  in"]
[null,{"$f":"'Basic Data'!B236","v":"Methanol"},"GJ/GJ  in",{"$f":"D170/D168","v":3.8709677419354833E-2},{"$f":"$D$70","v":3.8709677419354833E-2},{"$f":"$D$70","v":3.8709677419354833E-2},{"$f":"$D$70","v":3.8709677419354833E-2}]
[null,{"$f":"'Basic Data'!B237","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B238","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B239","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B240","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B241","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B242","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B243","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B244","v":"<empty>"},"GJ/GJ  in"]
[]
[]
[]
[null,"Energi"]
[4,"Energiindhold - råstof","GJ/GJ in",1,{"$f":"$D83","v":1},1,1]
[null,"Energiindhold - øvrige input","GJ/GJ in",{"$f":"D83*SUM(D59:D78)","v":7.112513627489922E-2},{"$f":"E83*SUM(E59:E78)","v":7.112513627489922E-2},{"$f":"F83*SUM(F59:F78)","v":7.112513627489922E-2},{"$f":"G83*SUM(G59:G78)","v":7.112513627489922E-2}]
[null,"Energiindhold - biprodukter","GJ/GJ in",{"$f":"D83*(D55+D54)","v":0.37419354838709673},0.37419354838709673,0.37419354838709673,0.37419354838709673]
[null,"Energiindhold - bio-diesel","GJ/GJ in",{"$f":"(1/D168)*D83","v":0.64516129032258063},0.64516129032258063,0.64516129032258063,0.64516129032258063]
[null,"Netto energiforbrug","GJ/GJ in",{"$f":"SUM(D83:D84)-SUM(D85:D86)","v":5.177029756522189E-2},5.177029756522189E-2,5.177029756522189E-2,5.177029756522189E-2]
[null,"Samlet virkningsgrad (output GJ/input GJ)","GJ out/GJ in",{"$f":"SUM(D85:D86)/SUM(D83:D84)","v":0.95166736750734293},0.95166736750734293,0.95166736750734293,0.95166736750734293,null,null,"p.37"]
[null,"?","?",{"$f":"D178/100","v":0.95599999999999996},0.95599999999999996,0.95599999999999996,0.95599999999999996]
[null,"Economy data with learning and adjusted price year"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D100*D$111","v":451387752.75656891},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E100*E$111","v":451387752.75656891},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F100*F$111","v":428818365.11874044},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G100*G$111","v":407377446.8628034},{"$f":"priceYear","v":2015}]
[null,"Samlede omkostninger","DKK/GJ output",{"$f":"SUM(D93:D97)","v":-51.182714923473213},{"$f":"SUM(E93:E97)","v":-58.411013543749704},{"$f":"SUM(F93:F97)","v":-66.707129127432538},{"$f":"SUM(G93:G97)","v":-67.091058804279868},2015]
[null,"heraf investeringer","DKK/GJ output",{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D102*D$111","v":4.4522655395086765},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E102*E$111","v":4.4522655395086765},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F102*F$111","v":4.2296522625332429},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G102*G$111","v":4.0181696494065804},2015]
[null,"heraf drift, faste","DKK/GJ output",{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D103*D$111","v":3.6304644993825921},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E103*E$111","v":3.6304644993825921},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F103*F$111","v":3.4489412744134622},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G103*G$111","v":3.2764942106927895},2015]
[null,"heraf primær energikilde","DKK/GJ output",{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G104","v":0},2015]
[null,"heraf drift, øvrige variable","DKK/GJ output",{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D105*D$111","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E105*E$111","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F105*F$111","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G105*G$111","v":0},2015]
[null,"heraf indtægter, bi-produkter","DKK/GJ output",{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D106","v":-59.265444962364484},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E106","v":-66.493743582640974},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F106","v":-74.385722664379244},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G106","v":-74.385722664379244},2015]
[]
[null,"Economy data without learning and in data source price year"]
[null,"Investering, anlæg","DKK",{"$f":"D167*D186*dkkPerEUR","v":424052510},{"$f":"$D100","v":424052510},424052510,424052510,2011]
[null,"Samlede omkostninger","DKK/GJ output",{"$f":"SUM(D102:D106)","v":-48.083180368471844},-48.083180368471844,-48.083180368471844,-48.083180368471844,2011]
[null,"heraf investeringer","DKK/GJ output",{"$f":"-PMT(rSØK,20,D100)/D167","v":4.1826442248054168},4.1826442248054168,4.1826442248054168,4.1826442248054168,2011]
[null,"heraf drift, faste","DKK/GJ output",{"$f":"IF(D149>0,D186*D149*dkkPerEUR,D187*dkkPerEUR)","v":3.4106100000000001},3.4106100000000001,3.4106100000000001,3.4106100000000001,2011]
[6,"heraf primær energikilde","DKK/GJ output",null,null,null,null,2011]
[null,"heraf drift, øvrige variable","DKK/GJ output",null,null,null,null,2011]
[null,"heraf indtægter, bi-produkter","DKK/GJ output",{"$f":"-SUMPRODUCT(D37:D56,'Basic Data'!J46:J65)/D86","v":-55.676434593277257},{"$f":"-SUMPRODUCT(E37:E56,'Basic Data'!K46:K65)/E86","v":-62.467000252711124},{"$f":"-SUMPRODUCT(F37:F56,'Basic Data'!L46:L65)/F86","v":-69.881055060448503},{"$f":"-SUMPRODUCT(G37:G56,'Basic Data'!M46:M65)/G86","v":-69.881055060448503},2011]
[]
[null,"Technological learning"]
[null,"PR value specific to this conversion technology",null,0.95,0.95,0.95,0.95]
[null,"Scale of production (1=2015)",null,{"$f":"OFFSET('General ass. and conv.'!C$29,MATCH($C$19,'General ass. and conv.'!$B$30:$B$35,0),0)","v":1},{"$f":"OFFSET('General ass. and conv.'!D$29,MATCH($C$19,'General ass. and conv.'!$B$30:$B$35,0),0)","v":1},{"$f":"OFFSET('General ass. and conv.'!E$29,MATCH($C$19,'General ass. and conv.'!$B$30:$B$35,0),0)","v":2},{"$f":"OFFSET('General ass. and conv.'!F$29,MATCH($C$19,'General ass. and conv.'!$B$30:$B$35,0),0)","v":3}]
[null,"Cost reduction factor (1=no reduction)",null,{"$f":"1*D109^(D110-1)","v":1},{"$f":"1*E109^(E110-1)","v":1},{"$f":"1*F109^(F110-1)","v":0.95},{"$f":"1*G109^(G110-1)","v":0.90249999999999997}]
[]
[null,"Miljø data"]
[null,"CO2","kg/GJ input",{"$f":"D70/26.8*1000*(12/(12+4+16))*(2*16+12)/12","v":1.9860375541646604},{"$f":"E70/26.8*1000*(12/(12+4+16))*(2*16+12)/12","v":1.9860375541646604},{"$f":"F70/26.8*1000*(12/(12+4+16))*(2*16+12)/12","v":1.9860375541646604},{"$f":"G70/26.8*1000*(12/(12+4+16))*(2*16+12)/12","v":1.9860375541646604},null,"Use of black methanol in RME. More correctly it should be calculated in the vehicle, but there is only one diesel vehicle, which does not distinguish between RME and diesel. "]
[null,"CH4","kg/GJ input",0,0,0,null,null,"?"]
[null,"N2O","kg/GJ input",0,0,0,null,null,"?"]
[null,"SO2","kg/GJ input",0,0,0,null,null,"?"]
[null,"Nox","kg/GJ input",0,0,0,null,null,"?"]
[null,"Partikler","kg/GJ input"]
[]
[]
[]
[null,"Emissioner"]
[null,"Supplementary assumptions"]
[]
[null,"Rapeseed in","ton rapeseed",1]
[null,"Rapeoil out","ton rapeoil",0.40500000000000003]
[null,"Rape cake out","ton rape cake",0.59399999999999997]
[null,"Rapeseed energy content","GJ/ton",{"$f":"'Basic Data'!W32","v":27}]
[null,"RME energy content","GJ/ton",{"$f":"'Basic Data'!Y143","v":37}]
[null,"Rape cake energy content","GJ/ton",{"$f":"D134/D128","v":20.227272727272727}]
[null,"Rapeseed energy","GJ",{"$f":"D126*D129","v":27}]
[null,"Rape oil energy","GJ",{"$f":"D127*D130","v":14.985000000000001}]
[null,"Rapeseed cake","GJ",{"$f":"D132-D133","v":12.014999999999999}]
[null,"Rape oil efficiency","GJ out/GJ in",{"$f":"D133/D132","v":0.55500000000000005}]
[null,"Rape cake efficiency","GJ out/GJ in",{"$f":"D134/D132","v":0.44499999999999995}]
[]
[null,"Oil to RME conversion","GJ out/GJ in",0.95]
[null,"Glycerol byproduct","GJ out/GJ in",0.05]
[null,"Rapeseed to RME conversion","GJ out/GJ in",{"$f":"D138*D135","v":0.52725}]
[null,"Rapeseed to byproduct conversion","GJ out/GJ in",{"$f":"D136+D135*D139","v":0.47274999999999995}]
[]
[]
[]
[]
[null,null,"Enhed",2015,2020,2035,null,null,"Ref","Note"]
[]
[]
[null,"Correction for low O&M cost","%",{"$f":"'General ass. and conv.'!$B$24","v":0.06},{"$f":"'General ass. and conv.'!$B$24","v":0.06},{"$f":"'General ass. and conv.'!$B$24","v":0.06},{"$f":"'General ass. and conv.'!$B$24","v":0.06},null,null,"Agreed upon with ENS"]
[]
[]
[null,"Biprodukt pris","DKK/Gjbip"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Bio-diesel by transesterification of vegetable oil"]
[null,null,null,2015,2020,2035,2050,null,"Notes"]
[null,"Technical data"]
[null,"Typical plant size, t bio-diesel/year",null,200000,"See sections on scaling and learning",null,null,null,"p.37"]
[null,"Typical plant size, GJ bio-diesel/year",null,7460000,"See sections on scaling and learning"]
[null,"Rapeseed consumption, GJ/GJ bio-diesel",null,1.55,"See sections on scaling and learning"]
[null,"Rapeseed consumption, t/t bio-diesel",null,2.2000000000000002,"See sections on scaling and learning"]
[null,"Methanol consumption, GJ/GJ bio-diesel",null,0.06,"See sections on scaling and learning"]
[null,"Methanol consumption, t/t bio-diesel",null,0.11,"See sections on scaling and learning"]
[null,"Total energy input, raw materials, GJ/GJ bio-diesel",null,1.61,"See sections on scaling and learning"]
[null,"Electricity input, GJ/GJ bio-diesel",null,{"$f":"0.019*0.042/0.055","v":1.4509090909090909E-2},"See sections on scaling and learning",null,null,null,"Changed according to advice from Don O'Conner in review report "]
[null,"Heat (natural gas or similar), GJ/GJ bio-diesel",null,{"$f":"0.05*24.8/34.7","v":3.5734870317002884E-2},"See sections on scaling and learning",null,null,null,"Changed according to advice from Don O'Conner in review report "]
[null,"By-product, glycerol, GJ/GJ bio-diesel",null,0.05,"See sections on scaling and learning"]
[null,"By-product, rape cake, GJ/GJ bio-diesel",null,0.57999999999999996,"See sections on scaling and learning"]
[null,"Process energy efficiency, bio-diesel, %",null,96.9,"See sections on scaling and learning"]
[null,"Total process energy efficiency, bio-diesel + glycerol, %",null,95.6,"See sections on scaling and learning"]
[]
[]
[]
[]
[]
[]
[null,"Economic data"]
[null,"Capital cost, euro/GJ bio-diesel /year",null,7.63,"See sections on scaling and learning",null,null,null,"Changed according to advice from Don O'Conner in review report "]
[null,"O & M, euro/GJ bio-diesel /year",null,0.14000000000000001,"See sections on scaling and learning"]
[null,{"$f":"CONCATENATE(\"Source: \",Referencer!$B$39)","v":"Source: 33, FORCE, Danish Energy Agency, 2013, Technology data for advanced bioenergy fuels."}]

{"sheet":"PC (FORCE 20) Ethanol SugarBeet","index":17,"n_rows":190,"n_cols":18,"rows_kept":190,"cut":false,"hidden":false,"merged":[]}
[null,"Ethanol by sugarbeet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[null,"FORCE-20"]
["All prices are 2011 prices"]
[null,"Beskrivelse"]
[]
[null,"Kort teknologi-beskrivelse:"]
[]
[]
[]
[]
[null,"Input:  ","Sugar beets, electricity"]
[]
[null,"Output:","Ethanol, heat, pulp"]
[]
[null,"Fordel: "]
[]
[null,"Ulempe: "]
[]
[null,"Tech. learning group:","Recent"]
[]
[null,"Eksempler på Best Available Technology:"]
[]
[]
[]
[]
[null,"Fakta-ark"]
[]
[]
[null,null,"Enhed",2015,2020,2035,2050,"Prisår","Ref","Note"]
[null,"Tekniske data"]
[null,"Udbytte"," t Ethanol/t sugarbeet",{"$f":"1/D162","v":7.0921985815602842E-2},{"$f":"$D31","v":7.0921985815602842E-2},{"$f":"$D31","v":7.0921985815602842E-2},{"$f":"$D31","v":7.0921985815602842E-2}]
[null,"Energiindhold","GJ/t Ethanol",{"$f":"D160/D159","v":26.8},{"$f":"$D32","v":26.8},26.8,26.8]
[null,"Kapacitet","t Ethanol/år",{"$f":"D159","v":63200},63200,63200,63200]
[null,"Levetid, investering","år",{"$f":"20","v":20},20,20,20,null,null,"COWI Assumption of year"]
[]
[null,"Outputs (bi-produkter)"]
[null,{"$f":"'Basic Data'!B567","v":"Green diesel "},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B568","v":"Green gasoline"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B569","v":"Electricity - balancing"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B570","v":"Electricity  - continous"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B571","v":"Elec/heat fuel"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B572","v":"Biogas (100% CH4)"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B573","v":"District heating"},"GJ/GJ in",{"$f":"C153*C152","v":4.5425E-2},{"$f":"$D43","v":4.5425E-2},{"$f":"$D43","v":4.5425E-2},{"$f":"$D43","v":4.5425E-2}]
[null,{"$f":"'Basic Data'!B574","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B575","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B576","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B577","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B578","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B579","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B580","v":"Glycerol"}]
[null,{"$f":"'Basic Data'!B581","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B582","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B583","v":"Fodder (wheat like)"},"GJ/GJ in",{"$f":"D166/D161","v":0.22222222222222224},{"$f":"D53","v":0.22222222222222224},{"$f":"E53","v":0.22222222222222224},{"$f":"F53","v":0.22222222222222224},null,null,"Sugar beet pulp"]
[null,{"$f":"'Basic Data'!B584","v":"Rape seed cake"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B585","v":"<empty>"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B586","v":"DDGS"},"GJ/GJ in"]
[]
[null,"Produktionsdata"]
[null,{"$f":"'Basic Data'!B225","v":"EL - peakload"},"GJ/GJ in",{"$f":"D164/D161","v":9.4444444444444445E-3},{"$f":"D59","v":9.4444444444444445E-3},{"$f":"E59","v":9.4444444444444445E-3},{"$f":"F59","v":9.4444444444444445E-3}]
[null,{"$f":"'Basic Data'!B226","v":"El - baseload"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B227","v":"Varme "},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B228","v":"Damp"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B229","v":"Olie "},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B230","v":"Kul"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B231","v":"Naturgas kedel"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B232","v":"<empty>"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B233","v":"Affald"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B234","v":"Hydrogen"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B235","v":"Biomasse"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B236","v":"Methanol"}]
[null,{"$f":"'Basic Data'!B237","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B238","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B239","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B240","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B241","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B242","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B243","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B244","v":"<empty>"},"GJ/GJ in"]
[]
[]
[]
[null,"Energi"]
[null,"Energiindhold - råstof","GJ/GJ in",1,{"$f":"$D83","v":1},{"$f":"$D83","v":1},{"$f":"$D83","v":1}]
[null,"Energiindhold - øvrige input","GJ/GJ in",{"$f":"D83*SUM(D59:D78)","v":9.4444444444444445E-3},{"$f":"E83*SUM(E59:E78)","v":9.4444444444444445E-3},{"$f":"F83*SUM(F59:F78)","v":9.4444444444444445E-3},{"$f":"G83*SUM(G59:G78)","v":9.4444444444444445E-3}]
[null,"Energiindhold - biprodukter","GJ/GJ in",{"$f":"D43+D53","v":0.26764722222222226},{"$f":"E43+E53","v":0.26764722222222226},{"$f":"F43+F53","v":0.26764722222222226},{"$f":"G43+G53","v":0.26764722222222226}]
[null,"Energiindhold - ethanol","GJ/GJ in",{"$f":"D83/D161","v":0.55555555555555558},{"$f":"$D86","v":0.55555555555555558},0.55555555555555558,0.55555555555555558]
[null,"Netto energiforbrug","GJ/GJ in",{"$f":"SUM(D83:D84)-D85-D86","v":0.18624166666666653},0.18624166666666653,0.18624166666666653,0.18624166666666653]
[null,"Samlet virkningsgrad (output GJ/input GJ)","GJ out/GJ in",{"$f":"SUM(D85:D86)/SUM(D83:D84)","v":0.81550082553659886},{"$f":"SUM(E85:E86)/SUM(E83:E84)","v":0.81550082553659886},{"$f":"SUM(F85:F86)/SUM(F83:F84)","v":0.81550082553659886},{"$f":"SUM(G85:G86)/SUM(G83:G84)","v":0.81550082553659886}]
[null,null,null,{"$f":"D169/100","v":0.81900000000000006}]
[null,"Economy data with learning and adjusted price year"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D100*D$111","v":322366214.9658851},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E100*E$111","v":322366214.9658851},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F100*F$111","v":306247904.21759081},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G100*G$111","v":290935509.0067113},{"$f":"priceYear","v":2015}]
[null,"Samlede omkostninger","DKK/GJ output",{"$f":"SUM(D93:D97)","v":54.314197218211604},{"$f":"SUM(E93:E97)","v":51.241222620847154},{"$f":"SUM(F93:F97)","v":46.251058164273786},{"$f":"SUM(G93:G97)","v":42.082660052642836},2015]
[null,"heraf investeringer","DKK/GJ output",{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D102*D$111","v":14.004504973552848},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E102*E$111","v":14.004504973552848},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F102*F$111","v":13.304279724875204},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G102*G$111","v":12.639065738631444},2015]
[null,"heraf drift, faste","DKK/GJ output",{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D103*D$111","v":73.751244744993684},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E103*E$111","v":73.751244744993684},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F103*F$111","v":70.063682507743991},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G103*G$111","v":66.560498382356798},2015]
[null,"heraf primær energikilde","DKK/GJ output",{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G104","v":0},2015]
[null,"heraf drift, øvrige variable","DKK/GJ output",{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D105*D$111","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E105*E$111","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F105*F$111","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G105*G$111","v":0},2015]
[null,"heraf indtægter, bi-produkter","DKK/GJ output",{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D106","v":-33.441552500334922},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E106","v":-36.514527097699371},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F106","v":-37.116904068345406},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G106","v":-37.116904068345406},2015]
[]
[null,"Economy data without learning and in data source price year"]
[null,"Investering, anlæg","DKK",{"$f":"D179*dkkPerEUR*D160","v":302844288},{"$f":"$D100","v":302844288},302844288,302844288,2011]
[null,"Samlede omkostninger","DKK/GJ output",{"$f":"SUM(D102:D106)","v":51.025025642285698},51.025025642285698,51.025025642285698,51.025025642285698,2011]
[null,"heraf investeringer","DKK/GJ output",{"$f":"PMT(rSØK,D34,-D100)/(D32*D33)","v":13.156416958758847},13.156416958758847,13.156416958758847,13.156416958758847,2011]
[null,"heraf drift, faste","DKK/GJ output",{"$f":"IF(D142>0,D179*D142*dkkPerEUR,D180*dkkPerEUR)","v":69.285000000000011},69.285000000000011,69.285000000000011,69.285000000000011,2011]
[6,"heraf primær energikilde","DKK/GJ output",null,null,null,null,2011]
[null,"heraf drift, øvrige variable","DKK/GJ output",null,null,null,null,2011]
[null,"heraf indtægter, bi-produkter","DKK/GJ output",{"$f":"-SUMPRODUCT(D37:D56,'Basic Data'!J46:J65)/D86","v":-31.416391316473149},{"$f":"-SUMPRODUCT(E37:E56,'Basic Data'!K46:K65)/E86","v":-34.303272015430416},{"$f":"-SUMPRODUCT(F37:F56,'Basic Data'!L46:L65)/F86","v":-34.86917010373412},{"$f":"-SUMPRODUCT(G37:G56,'Basic Data'!M46:M65)/G86","v":-34.86917010373412},2011]
[]
[null,"Technological learning"]
[null,"PR value specific to this conversion technology",null,0.95,0.95,0.95,0.95]
[null,"Scale of production (1=2015)",null,{"$f":"OFFSET('General ass. and conv.'!C$29,MATCH($C$19,'General ass. and conv.'!$B$30:$B$35,0),0)","v":1},{"$f":"OFFSET('General ass. and conv.'!D$29,MATCH($C$19,'General ass. and conv.'!$B$30:$B$35,0),0)","v":1},{"$f":"OFFSET('General ass. and conv.'!E$29,MATCH($C$19,'General ass. and conv.'!$B$30:$B$35,0),0)","v":2},{"$f":"OFFSET('General ass. and conv.'!F$29,MATCH($C$19,'General ass. and conv.'!$B$30:$B$35,0),0)","v":3}]
[null,"Cost reduction factor (1=no reduction)",null,{"$f":"1*D109^(D110-1)","v":1},{"$f":"1*E109^(E110-1)","v":1},{"$f":"1*F109^(F110-1)","v":0.95},{"$f":"1*G109^(G110-1)","v":0.90249999999999997}]
[]
[null,"Miljø data"]
[null,"CO2","kg/GJ input",0,0,0,0,null,"?"]
[null,"CH4","kg/GJ input",0,0,0,0,null,"?"]
[null,"N2O","kg/GJ input",0,0,0,0,null,"?"]
[null,"SO2","kg/GJ input",0,0,0,0,null,"?"]
[null,"Nox","kg/GJ input",0,0,0,0,null,"?"]
[null,"Partikler","kg/GJ input"]
[]
[]
[]
[null,"Emissioner"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Evt. ekstra fakta eller mellem-regninger"]
[]
[]
[null,null,"Enhed",2015,2020,2035,null,null,"Ref","Note"]
[]
[]
[null,"Correction for low O&M cost","%",null,null,null,null,null,null,"Agreed upon with ENS"]
[]
[]
[null,"Biprodukt pris","DKK/Gjbip"]
[]
[]
[]
[]
[]
[null,null,null,"Notes"]
[null,"Utilization of heat loss to district heating",0.2,"p. 74"]
[null,"Process Heat Loss (GJ / GJ  Wood pellets (15% moisture)",{"$f":"D189%","v":0.22712499999999999},"p. 74"]
[null,{"$f":"CONCATENATE(\"Source: \",Referencer!$B$39)","v":"Source: 33, FORCE, Danish Energy Agency, 2013, Technology data for advanced bioenergy fuels."}]
[]
[null,"SNG by methanation of biogas"]
[null,null,null,2015,2020,2035,2050,null,"Notes"]
[null,"Technical data"]
[null,"Typical plant size, t ethanol/year",null,63200,"See sections on scaling and learning",null,null,null,"p. 75"]
[null,"Typical plant size, GJ ethanol/year",null,1693760,"See sections on scaling and learning"]
[null,"Sugar beet consumption, GJ/GJ ethanol",null,1.8,"See sections on scaling and learning"]
[null,"Sugar beet consumption, t/t ethanol",null,14.1,"See sections on scaling and learning"]
[null,"Total energy input, raw materials, GJ/GJ ethanol",null,1.8,"See sections on scaling and learning"]
[null,"Electricity input, GJ/GJ ethanol",null,1.7000000000000001E-2,"See sections on scaling and learning"]
[]
[null,"By-product, pulp GJ/GJ ethanol",null,0.4,"See sections on scaling and learning"]
[null,"Process energy efficiency, SNG, %",null,55.3,"See sections on scaling and learning"]
[null,"Total process energy efficiency, %",null,77.5,"See sections on scaling and learning"]
[null,"Estimated total energy efficiency, SNG + available heat, %",null,81.900000000000006,"See sections on scaling and learning"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Economic data"]
[null,"Capital cost, euro/GJ SNG/year",null,24,"See sections on scaling and learning"]
[null,"O & M, euro/GJ SNG/year",null,9.3000000000000007,"See sections on scaling and learning"]
[null,{"$f":"CONCATENATE(\"Source: \",Referencer!$B$39)","v":"Source: 33, FORCE, Danish Energy Agency, 2013, Technology data for advanced bioenergy fuels."}]
[]
[null,"Sankey Diagram Recreation p. 53"]
[null,"100 * GJ/GJ  1000 Nm3  Biogas (65% Methane)","Input","Output"]
[null,"GJ sugarbeets",100]
[null,"Electricity",{"$f":"D164/D163*100","v":0.94444444444444442}]
[null,"Ethanol",null,{"$f":"1/D163*100","v":55.555555555555557}]
[null,"Pulp",null,{"$f":"D166/D163*100","v":22.222222222222225}]
[null,"Process Heat Loss",null,{"$f":"(100-D168)/100*SUM(C185:C186)","v":22.712499999999999},null,{"$f":"D189*C152/100","v":4.5424999999999993E-2}]
[null,{"$f":"CONCATENATE(\"Source: \",Referencer!$B$39)","v":"Source: 33, FORCE, Danish Energy Agency, 2013, Technology data for advanced bioenergy fuels."}]

{"sheet":"PC Biogas ENS","index":18,"n_rows":220,"n_cols":21,"rows_kept":220,"cut":false,"hidden":false,"merged":[[199,3,199,4]]}
[null,"Biogas ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[]
[]
[null,"Beskrivelse"]
[]
[null,"Kort teknologi-beskrivelse:"]
[null,"Biogas produceres på gylle blandet med en andel af fast gødning og energiaf-grøder. Gylle mv. forgasses i en reaktor og methanen indsamles og anvendes til energiformål. "]
[null,"Den afgassede gylle har gødningsværdi og anvendes til gødningsformål. "]
[null,"Afgasning af gyllen indebærer en forøgelse af gyllens gødningsværdi som følge af varmebehandlingen der reducerer risikoen for smitte og de reducerede lugtgener i forbindelse med spredning af gyllen. "]
[]
[null,"Input:  ","Biomasse"]
[]
[null,"Output:"]
[null,"Biogas opgraderet  så der opnås samme brændsværdi som dansk naturgas"]
[null,"Fordel: "]
[]
[null,"Ulempe: "]
[]
[null,"Tech. learning group:","New"]
[]
[]
[null,"Eksempler på Best Available Technology:"]
[]
[]
[]
[null,"Fakta-ark"]
[]
[]
[null,null,"Enhed",2015,2020,2035,2050,"Prisår","Ref","Note"]
[null,"Tekniske data"]
[null,"Udbytte","1000 m3 \"naturgas\"/t biomasse",{"$f":"(D137*D138/D186)*(1-D139)","v":1.8223617169700466E-2},{"$f":"(E137*E138/D186)*(1-E139)","v":1.8223617169700466E-2},{"$f":"(F137*F138/D186)*(1-F139)","v":1.8223617169700466E-2},{"$f":"(G137*G138/D186)*(1-G139)","v":1.8223617169700466E-2},null,{"$f":"CONCATENATE(Referencer!$B$38)","v":"32, Energistyrelsen. Biogasanlæg business case: Model 1000 m3/dag med salg af gas til decentral KV-værk og halmprocesvarme. Rev. 2009.05.25"},"Medregnes et metantab på 1 %"]
[null,"Energiindhold","GJ/1000 m3 \"naturgas\"",{"$f":"'Basic Data'!$Z$34","v":39.46},{"$f":"'Basic Data'!$Z$34","v":39.46},{"$f":"'Basic Data'!$Z$34","v":39.46},{"$f":"'Basic Data'!$Z$34","v":39.46},null,{"$f":"CONCATENATE(Referencer!$B$38)","v":"32, Energistyrelsen. Biogasanlæg business case: Model 1000 m3/dag med salg af gas til decentral KV-værk og halmprocesvarme. Rev. 2009.05.25"},"Antaget MH4 brændværdi: 35,9 MJ/Nm3 , 65% MH4 indhold.  Kilder: Business case, Energistyrelsen maj 2009 samt Basisdokumentation for biogaspotentialet i organisk dagre-novation, Miljøstyrelsen, Miljøprojekt nr. 802, 2003,  afsn. 3.4"]
[null,"Kapacitet","1000 m3 \"naturgas\"/år",{"$f":"D31*'PC Biogas ENS'!$D$171","v":5467.0851509101403},{"$f":"E31*'PC Biogas ENS'!$D$171","v":5467.0851509101403},{"$f":"F31*'PC Biogas ENS'!$D$171","v":5467.0851509101403},{"$f":"G31*'PC Biogas ENS'!$D$171","v":5467.0851509101403}]
[null,"Levetid, investering","år",20,20,20,20,null,{"$f":"Referencer!$B$35","v":"29, Biogas i Danmark - status, barrierer og perspektiver, Biogas Taskforce, November 2013, Kap 8, Biogasøkonomi. Ea-energianalyser har leveret den bagvedliggende data."}]
[]
[null,"Outputs (bi-produkter)"]
[null,{"$f":"'Basic Data'!B567","v":"Green diesel "},"t/t input"]
[null,{"$f":"'Basic Data'!B568","v":"Green gasoline"}]
[null,{"$f":"'Basic Data'!B569","v":"Electricity - balancing"}]
[null,{"$f":"'Basic Data'!B570","v":"Electricity  - continous"}]
[null,{"$f":"'Basic Data'!B571","v":"Elec/heat fuel"}]
[null,{"$f":"'Basic Data'!B572","v":"Biogas (100% CH4)"}]
[null,{"$f":"'Basic Data'!B573","v":"District heating"}]
[null,{"$f":"'Basic Data'!B574","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B575","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B576","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B577","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B578","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B579","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B580","v":"Glycerol"}]
[null,{"$f":"'Basic Data'!B581","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B582","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B583","v":"Fodder (wheat like)"}]
[null,{"$f":"'Basic Data'!B584","v":"Rape seed cake"}]
[null,{"$f":"'Basic Data'!B585","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B586","v":"DDGS"}]
[]
[null,"Produktionsdata"]
[null,{"$f":"'Basic Data'!B225","v":"EL - peakload"},"GJ/GJ biogas"]
[null,{"$f":"'Basic Data'!B226","v":"El - baseload"},"GJ/GJ biogas",{"$f":"('PC Biogas ENS'!$D$189+'PC Biogas ENS'!$D$191)*'General ass. and conv.'!$C$18","v":8.2799999999999999E-2},{"$f":"('PC Biogas ENS'!$D$189+'PC Biogas ENS'!$D$191)*'General ass. and conv.'!$C$18","v":8.2799999999999999E-2},{"$f":"('PC Biogas ENS'!$D$189+'PC Biogas ENS'!$D$191)*'General ass. and conv.'!$C$18","v":8.2799999999999999E-2},{"$f":"('PC Biogas ENS'!$D$189+'PC Biogas ENS'!$D$191)*'General ass. and conv.'!$C$18","v":8.2799999999999999E-2}]
[null,{"$f":"'Basic Data'!B227","v":"Varme "},"GJ/GJ biogas",{"$f":"'PC Biogas ENS'!$D$190+'PC Biogas ENS'!$D$192","v":0.1},{"$f":"'PC Biogas ENS'!$D$190+'PC Biogas ENS'!$D$192","v":0.1},{"$f":"'PC Biogas ENS'!$D$190+'PC Biogas ENS'!$D$192","v":0.1},{"$f":"'PC Biogas ENS'!$D$190+'PC Biogas ENS'!$D$192","v":0.1}]
[null,{"$f":"'Basic Data'!B228","v":"Damp"},"GJ/GJ biogas"]
[null,{"$f":"'Basic Data'!B229","v":"Olie "},"GJ/GJ biogas"]
[null,{"$f":"'Basic Data'!B230","v":"Kul"},"GJ/GJ biogas"]
[null,{"$f":"'Basic Data'!B231","v":"Naturgas kedel"},"GJ/GJ biogas"]
[null,{"$f":"'Basic Data'!B232","v":"<empty>"},"GJ/GJ biogas"]
[null,{"$f":"'Basic Data'!B233","v":"Affald"},"GJ/GJ biogas"]
[null,{"$f":"'Basic Data'!B234","v":"Hydrogen"},"GJ/GJ biogas"]
[null,{"$f":"'Basic Data'!B235","v":"Biomasse"},"GJ/GJ biogas"]
[null,{"$f":"'Basic Data'!B236","v":"Methanol"}]
[null,{"$f":"'Basic Data'!B237","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B238","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B239","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B240","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B241","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B242","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B243","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B244","v":"<empty>"},"GJ/GJ biogas"]
[]
[]
[]
[null,"Energi"]
[null,"Energiindhold - råstof","GJ/GJ in",1,1,1,1]
[null,"Energiindhold - øvrige input","GJ/GJ in",{"$f":"D83*SUM(D59:D78)","v":0.18280000000000002},{"$f":"E83*SUM(E59:E78)","v":0.18280000000000002},{"$f":"F83*SUM(F59:F78)","v":0.18280000000000002},{"$f":"G83*SUM(G59:G78)","v":0.18280000000000002},null,null,"El, varme og opgradering"]
[null,"Energiindhold - biprodukter","GJ/GJ in"]
[null,"Biogas (naturgaskvalitet)","GJ/GJ in",{"$f":"D127/D124","v":1.1083658306896249},{"$f":"E127/E124","v":1.1083658306896249},{"$f":"F127/F124","v":1.1083658306896249},{"$f":"G127/G124","v":1.1083658306896249}]
[null,"Netto energiforbrug","GJ/GJ in",{"$f":"D83+D84-D85-D86","v":7.4434169310375164E-2},{"$f":"E83+E84-E85-E86","v":7.4434169310375164E-2},{"$f":"F83+F84-F85-F86","v":7.4434169310375164E-2},{"$f":"G83+G84-G85-G86","v":7.4434169310375164E-2}]
[null,"Samlet virkningsgrad (output GJ/input GJ)","GJ out/GJ in",{"$f":"(D86+D85)/(D83+D84)","v":0.93706952205751171},{"$f":"(E86+E85)/(E83+E84)","v":0.93706952205751171},{"$f":"(F86+F85)/(F83+F84)","v":0.93706952205751171},{"$f":"(G86+G85)/(G83+G84)","v":0.93706952205751171}]
[]
[null,"Economy data with learning and adjusted price year"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D100*D$111","v":150678593.32132432},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E100*E$111","v":150678593.32132432},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F100*F$111","v":139520159.82046509},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G100*G$111","v":129188058.94887042},{"$f":"priceYear","v":2015}]
[null,"Samlede omkostninger","DKK/GJ output",{"$f":"SUM(D93:D97)","v":152.63448014870977},{"$f":"SUM(E93:E97)","v":154.21151368457012},{"$f":"SUM(F93:F97)","v":152.25752569049945},{"$f":"SUM(G93:G97)","v":144.13374257714727},2015]
[null,"heraf investeringer","DKK/GJ output",{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D102*D$111","v":53.142523761349509},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E102*E$111","v":53.142523761349509},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F102*F$111","v":49.207078756269752},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G102*G$111","v":45.563071309887029},2015]
[null,"heraf drift, faste","DKK/GJ output",{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D103*D$111","v":43.749375528511429},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E103*E$111","v":43.749375528511429},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F103*F$111","v":40.509535769070794},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G103*G$111","v":37.509620843757482},2015]
[null,"heraf primær energikilde","DKK/GJ output",{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D104","v":42.557520589140346},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E104","v":42.557520589140346},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F104","v":42.557520589140346},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G104","v":42.557520589140346},2015]
[null,"heraf drift, øvrige variable","DKK/GJ output",{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D105*D$111","v":13.185060269708496},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E105*E$111","v":14.76209380556884},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F105*F$111","v":19.983390576018564},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G105*G$111","v":18.503529834362414},2015]
[null,"heraf indtægter, bi-produkter","DKK/GJ output",{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D106","v":0},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E106","v":0},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F106","v":0},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G106","v":0},2015]
[]
[null,"Economy data without learning and in data source price year"]
[null,"Investering, anlæg","DKK",{"$f":"D143+D152+D161","v":141553764.60919487},{"$f":"E143+E152+E161","v":141553764.60919487},{"$f":"F143+F152+F161","v":141553764.60919487},{"$f":"G143+G152+G161","v":141553764.60919487},2011,{"$f":"Referencer!$B$35","v":"29, Biogas i Danmark - status, barrierer og perspektiver, Biogas Taskforce, November 2013, Kap 8, Biogasøkonomi. Ea-energianalyser har leveret den bagvedliggende data."}]
[null,"Samlede omkostninger","DKK/GJ output",{"$f":"D144+D153+D162","v":144.18967028983232},145.76670382569264,152.58621647513172,152.58621647513172,2011]
[null,"heraf investeringer","DKK/GJ output",49.924306654567182,49.924306654567182,49.924306654567182,49.924306654567182,2011]
[null,"heraf drift, faste","DKK/GJ output",41.099990840475598,41.099990840475598,41.099990840475598,41.099990840475598,2011]
[null,"heraf primær energikilde","DKK/GJ output",39.980312525081054,39.980312525081054,39.980312525081054,39.980312525081054,2011]
[null,"heraf drift, øvrige variable","DKK/GJ output",13.185060269708496,14.76209380556884,21.581606455007922,21.581606455007922,2015,"Prices are adjusted in \"Basic data\" prior to use here"]
[null,"heraf indtægter, bi-produkter","DKK/GJ output",{"$f":"-SUMPRODUCT(D37:D56,'Basic Data'!J46:J65)/D86","v":0},{"$f":"-SUMPRODUCT(E37:E56,'Basic Data'!K46:K65)/E86","v":0},{"$f":"-SUMPRODUCT(F37:F56,'Basic Data'!L46:L65)/F86","v":0},{"$f":"-SUMPRODUCT(G37:G56,'Basic Data'!M46:M65)/G86","v":0},2011]
[]
[null,"Technological learning"]
[null,"PR value specific to this conversion technology",null,0.95,0.95,0.95,0.95]
[null,"Scale of production (1=2015)",null,{"$f":"OFFSET('General ass. and conv.'!C$29,MATCH($C$19,'General ass. and conv.'!$B$30:$B$35,0),0)","v":1},{"$f":"OFFSET('General ass. and conv.'!D$29,MATCH($C$19,'General ass. and conv.'!$B$30:$B$35,0),0)","v":1},{"$f":"OFFSET('General ass. and conv.'!E$29,MATCH($C$19,'General ass. and conv.'!$B$30:$B$35,0),0)","v":2.5},{"$f":"OFFSET('General ass. and conv.'!F$29,MATCH($C$19,'General ass. and conv.'!$B$30:$B$35,0),0)","v":4}]
[null,"Cost reduction factor (1=no reduction)",null,{"$f":"1*D109^(D110-1)","v":1},{"$f":"1*E109^(E110-1)","v":1},{"$f":"1*F109^(F110-1)","v":0.92594546275685152},{"$f":"1*G109^(G110-1)","v":0.85737499999999989}]
[]
[null,"Miljø data"]
[null,"CO2","kg/GJ input",{"$f":"D136/'PC Biogas ENS'!$J$202","v":-66.204492727514221},{"$f":"E136/'PC Biogas ENS'!$J$202","v":-66.204492727514221},{"$f":"F136/'PC Biogas ENS'!$J$202","v":-66.204492727514221},{"$f":"G136/'PC Biogas ENS'!$J$202","v":0}]
[null,"CH4","kg/GJ input",{"$f":"(D135*1000*D138/D32*D139)","v":0.11824564115560061},{"$f":"E135*1000*E138/E32*E139","v":0.11824564115560061},{"$f":"F135*1000*F138/F32*F139","v":0.11824564115560061},{"$f":"G135*1000*G138/G32*G139","v":0.11824564115560061}]
[null,"N2O","kg/GJ input",0,0,0,0]
[null,"SO2","kg/GJ input",0,0,0,0]
[null,"Nox","kg/GJ input",0,0,0,0]
[null,"Partikler","kg/GJ input"]
[]
[]
[]
[null,null,"Enhed",2015,2020,2035,2050,null,"Ref","Note"]
[null,"Energiindhold - råstof","GJ/t biomasse",{"$f":"$J$219","v":0.648796555798688},{"$f":"$J$219","v":0.648796555798688},{"$f":"$J$219","v":0.648796555798688},{"$f":"$J$219","v":0.648796555798688}]
[null,"Energiindhold - øvrige input","GJ/t biomasse",{"$f":"'PC Biogas ENS'!$D$196+'PC Biogas ENS'!$D$197+'PC Biogas ENS'!D$133","v":0.11860001040000016},{"$f":"'PC Biogas ENS'!$D$196+'PC Biogas ENS'!$D$197+'PC Biogas ENS'!E$133","v":0.11860001040000016},{"$f":"'PC Biogas ENS'!$D$196+'PC Biogas ENS'!$D$197+'PC Biogas ENS'!F$133","v":0.11860001040000016},{"$f":"'PC Biogas ENS'!$D$196+'PC Biogas ENS'!$D$197+'PC Biogas ENS'!G$133","v":0.11860001040000016}]
[null,"Energiindhold - biprodukter","GJ/t biomasse"]
[null,"Biogas (naturgaskvalitet)","GJ/t biomasse",{"$f":"D$32*D$31","v":0.71910393351638047},{"$f":"E$32*E$31","v":0.71910393351638047},{"$f":"F$32*F$31","v":0.71910393351638047},{"$f":"G$32*G$31","v":0.71910393351638047}]
[null,"Netto energiforbrug","GJ/t biomasse",{"$f":"D124+D125-D126-D127","v":4.8292632682307657E-2},{"$f":"E124+E125-E126-E127","v":4.8292632682307657E-2},{"$f":"F124+F125-F126-F127","v":4.8292632682307657E-2},{"$f":"G124+G125-G126-G127","v":4.8292632682307657E-2}]
[]
[]
[null,null,"Enhed",2015,2020,2035,2050,null,"Ref","Note"]
[null,"Process elopgraderingsanlæg","GJ/t biomasse",{"$f":"$D$219/1000","v":2.7809777872021536E-2},{"$f":"$D$219/1000","v":2.7809777872021536E-2},{"$f":"$D$219/1000","v":2.7809777872021536E-2},{"$f":"$D$219/1000","v":2.7809777872021536E-2}]
[null,"Process varme","GJ/t biomasse",{"$f":"$D$190*D$124","v":6.48796555798688E-2},{"$f":"$D$190*E$124","v":6.48796555798688E-2},{"$f":"$D$190*F$124","v":6.48796555798688E-2},{"$f":"$D$190*G$124","v":6.48796555798688E-2}]
[null,"Massefylde af naturgas","kg/m3",0.73099999999999998,0.73099999999999998,0.73099999999999998,0.73099999999999998,null,{"$f":"Referencer!$B$36","v":"30, http://www.energinet.dk/SiteCollectionDocuments/Danske%20dokumenter/Gas/Faktablad%20-%20gaskvalitet.pdf"}]
[null,"Massefylde af metan (gas)","kg/m3",{"$f":"D134*D186","v":0.71784199999999998},{"$f":"E134*D186","v":0.71784199999999998},{"$f":"F134*D186","v":0.71784199999999998},{"$f":"G134*D186","v":0.71784199999999998}]
[null,"Emmision","kg CO2e/t gylle",{"$f":"-$O$219","v":-27.454999999999998},{"$f":"-$O$219","v":-27.454999999999998},{"$f":"-$O$219","v":-27.454999999999998},{"$f":"N219","v":0},null,null,"Emissionen fra gylle skal ifølge ENS være 0 i 2050, da alt gylle til den tid antages nyttiggjort, pr. e-mail fra Andreas Moltesen d. 17/6 2014. Emissioner ved transport dog stadig medtaget"]
[null,"Udbytte biogas m. 65% metan","1000m3 biogas/t biomasse",{"$f":"$D$219/1000","v":2.7809777872021536E-2},{"$f":"$D$219/1000","v":2.7809777872021536E-2},{"$f":"$D$219/1000","v":2.7809777872021536E-2},{"$f":"$D$219/1000","v":2.7809777872021536E-2}]
[null,"Indhold af MH4 i biogas",null,0.65,0.65,0.65,0.65,null,{"$f":"Referencer!$B$35","v":"29, Biogas i Danmark - status, barrierer og perspektiver, Biogas Taskforce, November 2013, Kap 8, Biogasøkonomi. Ea-energianalyser har leveret den bagvedliggende data."}]
[null,"Metan tab","%",0.01,0.01,0.01,0.01,null,{"$f":"Referencer!$B$35","v":"29, Biogas i Danmark - status, barrierer og perspektiver, Biogas Taskforce, November 2013, Kap 8, Biogasøkonomi. Ea-energianalyser har leveret den bagvedliggende data."}]
[null,"Metan tab","GJ tabt/t biomasse",{"$f":"D83*D139","v":0.01},{"$f":"E83*E139","v":0.01},{"$f":"F83*F139","v":0.01},{"$f":"G83*G139","v":0.01}]
[]
[null,"Økonomi - biogasanlæg"]
[null,"Investering, anlæg","DKK",{"$f":"('PC Biogas ENS'!$D$172+'PC Biogas ENS'!$D$174+'PC Biogas ENS'!$L$219)*'PC Biogas ENS'!$D$171","v":101886900},{"$f":"('PC Biogas ENS'!$D$172+'PC Biogas ENS'!$D$174+'PC Biogas ENS'!$L$219)*'PC Biogas ENS'!$D$171","v":101886900},{"$f":"('PC Biogas ENS'!$D$172+'PC Biogas ENS'!$D$174+'PC Biogas ENS'!$L$219)*'PC Biogas ENS'!$D$171","v":101886900},{"$f":"('PC Biogas ENS'!$D$172+'PC Biogas ENS'!$D$174+'PC Biogas ENS'!$L$219)*'PC Biogas ENS'!$D$171","v":101886900}]
[null,"Samlede omkostninger","DKK/GJ output",{"$f":"SUM(D145:D149)","v":123.98609363508555},{"$f":"SUM(E145:E149)","v":124.43923439729993},{"$f":"SUM(F145:F149)","v":127.08359384595776},{"$f":"SUM(G145:G149)","v":127.08359384595776}]
[null,"heraf investeringer","DKK/GJ output",{"$f":"PMT(rSØK,'PC Biogas ENS'!D$34,-(D143))/('PC Biogas ENS'!D$32*'PC Biogas ENS'!D$33)","v":34.751659151215975},{"$f":"PMT(rSØK,'PC Biogas ENS'!E$34,-(E143))/('PC Biogas ENS'!E$32*'PC Biogas ENS'!E$33)","v":34.751659151215975},{"$f":"PMT(rSØK,'PC Biogas ENS'!F$34,-(F143))/('PC Biogas ENS'!F$32*'PC Biogas ENS'!F$33)","v":34.751659151215975},{"$f":"PMT(rSØK,'PC Biogas ENS'!G$34,-(G143))/('PC Biogas ENS'!G$32*'PC Biogas ENS'!G$33)","v":34.751659151215975}]
[null,"heraf drift, faste","DKK/GJ output",{"$f":"('PC Biogas ENS'!$D$175+'PC Biogas ENS'!$M$219)*'PC Biogas ENS'!$D$171/('PC Biogas ENS'!D32*'PC Biogas ENS'!D33)","v":40.661716112465044},{"$f":"('PC Biogas ENS'!$D$175+'PC Biogas ENS'!$M$219)*'PC Biogas ENS'!$D$171/('PC Biogas ENS'!E32*'PC Biogas ENS'!E33)","v":40.661716112465044},{"$f":"('PC Biogas ENS'!$D$175+'PC Biogas ENS'!$M$219)*'PC Biogas ENS'!$D$171/('PC Biogas ENS'!F32*'PC Biogas ENS'!F33)","v":40.661716112465044},{"$f":"('PC Biogas ENS'!$D$175+'PC Biogas ENS'!$M$219)*'PC Biogas ENS'!$D$171/('PC Biogas ENS'!G32*'PC Biogas ENS'!G33)","v":40.661716112465044}]
[null,"heraf primær energikilde","DKK/GJ output",{"$f":"$K$219*$D$171/(D32*D33)","v":39.980312525081054},{"$f":"$K$219*$D$171/(E32*E33)","v":39.980312525081054},{"$f":"$K$219*$D$171/(F32*F33)","v":39.980312525081054},{"$f":"$K$219*$D$171/(G32*G33)","v":39.980312525081054}]
[null,"heraf drift, el & varme","DKK/GJ output",{"$f":"((('PC Biogas ENS'!$D$196)*'PC Biogas ENS'!$D$171*'Basic Data'!J9)+(('PC Biogas ENS'!$D$133)*'PC Biogas ENS'!$D$171*'Basic Data'!J10))/('PC Biogas ENS'!D32*'PC Biogas ENS'!D33)","v":8.5924058463234854},{"$f":"((('PC Biogas ENS'!$D$196)*'PC Biogas ENS'!$D$171*'Basic Data'!K9)+(('PC Biogas ENS'!$D$133)*'PC Biogas ENS'!$D$171*'Basic Data'!K10))/('PC Biogas ENS'!E32*'PC Biogas ENS'!E33)","v":9.0455466085378671},{"$f":"((('PC Biogas ENS'!$D$196)*'PC Biogas ENS'!$D$171*'Basic Data'!L9)+(('PC Biogas ENS'!$D$133)*'PC Biogas ENS'!$D$171*'Basic Data'!L10))/('PC Biogas ENS'!F32*'PC Biogas ENS'!F33)","v":11.689906057195698},{"$f":"((('PC Biogas ENS'!$D$196)*'PC Biogas ENS'!$D$171*'Basic Data'!M9)+(('PC Biogas ENS'!$D$133)*'PC Biogas ENS'!$D$171*'Basic Data'!M10))/('PC Biogas ENS'!G32*'PC Biogas ENS'!G33)","v":11.689906057195698}]
[null,"heraf indtægter, bi-produkter","DKK/GJ output"]
[]
[null,"Økonomi - opgraderingsanlæg"]
[null,"Investering, anlæg","DKK",{"$f":"'PC Biogas ENS'!$D$187*'PC Biogas ENS'!$D$176","v":21666864.60919486},{"$f":"'PC Biogas ENS'!$D$187*'PC Biogas ENS'!$D$176","v":21666864.60919486},{"$f":"'PC Biogas ENS'!$D$187*'PC Biogas ENS'!$D$176","v":21666864.60919486},{"$f":"'PC Biogas ENS'!$D$187*'PC Biogas ENS'!$D$176","v":21666864.60919486}]
[null,"Samlede omkostninger","DKK/GJ output",{"$f":"SUM(D154:D158)","v":12.394420801813267},{"$f":"SUM(E154:E158)","v":13.216908176971678},{"$f":"SUM(F154:F158)","v":16.272369407365318},{"$f":"SUM(G154:G158)","v":16.272369407365318}]
[null,"heraf investeringer","DKK/GJ output",{"$f":"PMT(rSØK,'PC Biogas ENS'!$D$178,-(D152))/('PC Biogas ENS'!D$32*'PC Biogas ENS'!D$33)","v":9.033194200503754},{"$f":"PMT(rSØK,'PC Biogas ENS'!$D$178,-(E152))/('PC Biogas ENS'!E$32*'PC Biogas ENS'!E$33)","v":9.033194200503754},{"$f":"PMT(rSØK,'PC Biogas ENS'!$D$178,-(F152))/('PC Biogas ENS'!F$32*'PC Biogas ENS'!F$33)","v":9.033194200503754},{"$f":"PMT(rSØK,'PC Biogas ENS'!$D$178,-(G152))/('PC Biogas ENS'!G$32*'PC Biogas ENS'!G$33)","v":9.033194200503754}]
[null,"heraf drift, faste","DKK/GJ output",{"$f":"'PC Biogas ENS'!$D$187*'PC Biogas ENS'!$D$177/('PC Biogas ENS'!D32*'PC Biogas ENS'!D33)","v":2.2956469227706269E-4},{"$f":"'PC Biogas ENS'!$D$187*'PC Biogas ENS'!$D$177/('PC Biogas ENS'!E32*'PC Biogas ENS'!E33)","v":2.2956469227706269E-4},{"$f":"'PC Biogas ENS'!$D$187*'PC Biogas ENS'!$D$177/('PC Biogas ENS'!F32*'PC Biogas ENS'!F33)","v":2.2956469227706269E-4},{"$f":"'PC Biogas ENS'!$D$187*'PC Biogas ENS'!$D$177/('PC Biogas ENS'!G32*'PC Biogas ENS'!G33)","v":2.2956469227706269E-4}]
[null,"heraf primær energikilde","DKK/GJ output"]
[null,"heraf drift, el ","DKK/GJ output",{"$f":"(('PC Biogas ENS'!$D$197)*'PC Biogas ENS'!$D$171*'Basic Data'!J9)/('PC Biogas ENS'!D32*'PC Biogas ENS'!D33)","v":3.3609970366172348},{"$f":"(('PC Biogas ENS'!$D$197)*'PC Biogas ENS'!$D$171*'Basic Data'!K9)/('PC Biogas ENS'!E32*'PC Biogas ENS'!E33)","v":4.1834844117756456},{"$f":"(('PC Biogas ENS'!$D$197)*'PC Biogas ENS'!$D$171*'Basic Data'!L9)/('PC Biogas ENS'!F32*'PC Biogas ENS'!F33)","v":7.2389456421692842},{"$f":"(('PC Biogas ENS'!$D$197)*'PC Biogas ENS'!$D$171*'Basic Data'!M9)/('PC Biogas ENS'!G32*'PC Biogas ENS'!G33)","v":7.2389456421692842}]
[null,"heraf indtægter, bi-produkter","DKK/GJ output"]
[]
[null,"Økonomi - gasledning"]
[null,"Investering, anlæg","DKK",{"$f":"'PC Biogas ENS'!$D$179","v":18000000},{"$f":"'PC Biogas ENS'!$D$179","v":18000000},{"$f":"'PC Biogas ENS'!$D$179","v":18000000},{"$f":"'PC Biogas ENS'!$D$179","v":18000000}]
[null,"Samlede omkostninger","DKK/GJ output",{"$f":"SUM(D163:D167)","v":7.8091558529335021},{"$f":"SUM(E163:E167)","v":8.1105612514210534},{"$f":"SUM(F163:F167)","v":9.2302532218086668},{"$f":"SUM(G163:G167)","v":9.2302532218086668}]
[null,"heraf investeringer","DKK/GJ output",{"$f":"PMT(rSØK,'PC Biogas ENS'!$D$34,-(D161))/('PC Biogas ENS'!D$32*'PC Biogas ENS'!D$33)","v":6.1394533028474472},{"$f":"PMT(rSØK,'PC Biogas ENS'!$D$34,-(E161))/('PC Biogas ENS'!E$32*'PC Biogas ENS'!E$33)","v":6.1394533028474472},{"$f":"PMT(rSØK,'PC Biogas ENS'!$D$34,-(F161))/('PC Biogas ENS'!F$32*'PC Biogas ENS'!F$33)","v":6.1394533028474472},{"$f":"PMT(rSØK,'PC Biogas ENS'!$D$34,-(G161))/('PC Biogas ENS'!G$32*'PC Biogas ENS'!G$33)","v":6.1394533028474472}]
[null,"heraf drift, faste","DKK/GJ output",{"$f":"'PC Biogas ENS'!$D$180/('PC Biogas ENS'!D$32*'PC Biogas ENS'!D$33)","v":0.43804516331827936},{"$f":"'PC Biogas ENS'!$D$180/('PC Biogas ENS'!E$32*'PC Biogas ENS'!E$33)","v":0.43804516331827936},{"$f":"'PC Biogas ENS'!$D$180/('PC Biogas ENS'!F$32*'PC Biogas ENS'!F$33)","v":0.43804516331827936},{"$f":"'PC Biogas ENS'!$D$180/('PC Biogas ENS'!G$32*'PC Biogas ENS'!G$33)","v":0.43804516331827936}]
[null,"heraf primær energikilde","DKK/GJ output"]
[null,"heraf drift, el & varme","DKK/GJ output",{"$f":"('PC Biogas ENS'!$D$182*'Basic Data'!J9)/('PC Biogas ENS'!D$32*'PC Biogas ENS'!D$33)","v":1.2316573867677756},{"$f":"('PC Biogas ENS'!$D$182*'Basic Data'!K9)/('PC Biogas ENS'!E$32*'PC Biogas ENS'!E$33)","v":1.5330627852553265},{"$f":"('PC Biogas ENS'!$D$182*'Basic Data'!L9)/('PC Biogas ENS'!F$32*'PC Biogas ENS'!F$33)","v":2.6527547556429396},{"$f":"('PC Biogas ENS'!$D$182*'Basic Data'!M9)/('PC Biogas ENS'!G$32*'PC Biogas ENS'!G$33)","v":2.6527547556429396}]
[null,"heraf indtægter, bi-produkter","DKK/GJ output"]
[]
[]
[null,null,null,2015,2020,2035,2050,null,"ref","Noter"]
[null,"Basisanlæg","ton/år",300000,null,null,null,null,{"$f":"Referencer!$B$35","v":"29, Biogas i Danmark - status, barrierer og perspektiver, Biogas Taskforce, November 2013, Kap 8, Biogasøkonomi. Ea-energianalyser har leveret den bagvedliggende data."}]
[null,"Investering i biogasanlæg","kr./ton",275,null,null,null,null,{"$f":"Referencer!$B$35","v":"29, Biogas i Danmark - status, barrierer og perspektiver, Biogas Taskforce, November 2013, Kap 8, Biogasøkonomi. Ea-energianalyser har leveret den bagvedliggende data."}]
[null,"Øvrige anlægsinvesteringer","% af anlægsinvest.",0.15,null,null,null,null,{"$f":"Referencer!$B$35","v":"29, Biogas i Danmark - status, barrierer og perspektiver, Biogas Taskforce, November 2013, Kap 8, Biogasøkonomi. Ea-energianalyser har leveret den bagvedliggende data."}]
[null,"Øvrige anlægsinvesteringer","kr./ton",{"$f":"D172*D173","v":41.25}]
[null,"Drift og vedligehold","kr./ton",20.84,null,null,null,null,{"$f":"Referencer!$B$35","v":"29, Biogas i Danmark - status, barrierer og perspektiver, Biogas Taskforce, November 2013, Kap 8, Biogasøkonomi. Ea-energianalyser har leveret den bagvedliggende data."}]
[null,"Investering i opgraderingsanlæg","(kr./Nm³CH4 input/h)",35000,null,null,null,null,{"$f":"Referencer!$B$35","v":"29, Biogas i Danmark - status, barrierer og perspektiver, Biogas Taskforce, November 2013, Kap 8, Biogasøkonomi. Ea-energianalyser har leveret den bagvedliggende data."}]
[null,"D&V (ekskl. omk. til el og varme) ","(kr./Nm³CH4 input)",0.08,null,null,null,null,{"$f":"Referencer!$B$35","v":"29, Biogas i Danmark - status, barrierer og perspektiver, Biogas Taskforce, November 2013, Kap 8, Biogasøkonomi. Ea-energianalyser har leveret den bagvedliggende data."}]
[null,"Levetid","år",15,null,null,null,null,{"$f":"Referencer!$B$35","v":"29, Biogas i Danmark - status, barrierer og perspektiver, Biogas Taskforce, November 2013, Kap 8, Biogasøkonomi. Ea-energianalyser har leveret den bagvedliggende data."}]
[null,"Investering i lavtryksledning","(kr./år)",18000000,null,null,null,null,{"$f":"Referencer!$B$35","v":"29, Biogas i Danmark - status, barrierer og perspektiver, Biogas Taskforce, November 2013, Kap 8, Biogasøkonomi. Ea-energianalyser har leveret den bagvedliggende data."},"Ledning på 20 km til 900.000 kr./km"]
[null,"D&V (ekskl. omk. til el og varme) ","(kr./år)",94500,null,null,null,null,{"$f":"Referencer!$B$35","v":"29, Biogas i Danmark - status, barrierer og perspektiver, Biogas Taskforce, November 2013, Kap 8, Biogasøkonomi. Ea-energianalyser har leveret den bagvedliggende data."}]
[null,"D&V el ","(kr./år)",265706.90147076402,null,null,null,null,{"$f":"Referencer!$B$35","v":"29, Biogas i Danmark - status, barrierer og perspektiver, Biogas Taskforce, November 2013, Kap 8, Biogasøkonomi. Ea-energianalyser har leveret den bagvedliggende data."}]
[null,"D&V el ","GJ/år",{"$f":"D181/'Basic Data'!J9","v":3594.8610884524383}]
[null,"Energiindhold i metangas","kWh/m3",{"$f":"9.97","v":9.9700000000000006},null,null,null,null,{"$f":"Referencer!$B$36","v":"30, http://www.energinet.dk/SiteCollectionDocuments/Danske%20dokumenter/Gas/Faktablad%20-%20gaskvalitet.pdf"}]
[null,"Omregning fra GJ til m3 metan","GJ/m3 metan",{"$f":"'General ass. and conv.'!C18*D183","v":3.5892E-2}]
[]
[null,"Metanindhold i Biometan (opgraderet biogas)","pct.",0.98199999999999998,null,null,null,null,{"$f":"Referencer!$B$36","v":"30, http://www.energinet.dk/SiteCollectionDocuments/Danske%20dokumenter/Gas/Faktablad%20-%20gaskvalitet.pdf"}]
[null,"Biogas output","m³ metan/time",{"$f":"(E219*D171)/365/24","v":619.05327454842461}]
[]
[null,"Biogasanlæg el-forbrug","kWh/GJ",9,null,null,null,null,{"$f":"Referencer!$B$35","v":"29, Biogas i Danmark - status, barrierer og perspektiver, Biogas Taskforce, November 2013, Kap 8, Biogasøkonomi. Ea-energianalyser har leveret den bagvedliggende data."}]
[null,"Biogasanlæg varme-forbrug","GJ/GJ",0.1,null,null,null,null,{"$f":"Referencer!$B$35","v":"29, Biogas i Danmark - status, barrierer og perspektiver, Biogas Taskforce, November 2013, Kap 8, Biogasøkonomi. Ea-energianalyser har leveret den bagvedliggende data."}]
[null,"Opgradering el-forbrug","kWh/GJ",14,null,null,null,null,{"$f":"Referencer!$B$35","v":"29, Biogas i Danmark - status, barrierer og perspektiver, Biogas Taskforce, November 2013, Kap 8, Biogasøkonomi. Ea-energianalyser har leveret den bagvedliggende data."}]
[null,"Opgradering varme-forbrug","GJ/GJ",0,null,null,null,null,{"$f":"Referencer!$B$35","v":"29, Biogas i Danmark - status, barrierer og perspektiver, Biogas Taskforce, November 2013, Kap 8, Biogasøkonomi. Ea-energianalyser har leveret den bagvedliggende data."}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,"Indhold af MH4 i biogas","%",0.65,null,null,null,null,{"$f":"Referencer!$B$35","v":"29, Biogas i Danmark - status, barrierer og perspektiver, Biogas Taskforce, November 2013, Kap 8, Biogasøkonomi. Ea-energianalyser har leveret den bagvedliggende data."}]
[null,"Indhold af MH4 i naturgas","%",0.93,null,null,null,null,{"$f":"Referencer!$B$35","v":"29, Biogas i Danmark - status, barrierer og perspektiver, Biogas Taskforce, November 2013, Kap 8, Biogasøkonomi. Ea-energianalyser har leveret den bagvedliggende data."}]
[null,"Biogasanlæg el-forbrug","GJ/ton biomasse",{"$f":"D189*$J$219*'General ass. and conv.'!C18","v":2.1021008407877489E-2}]
[null,"Opgradering el-forbrug","GJ/ton biomasse",{"$f":"D191*J219*'General ass. and conv.'!C18","v":3.2699346412253874E-2}]
[]
[]
[null,null,"Biomasse input","Gasproduktion per ton",null,null,null,null,null,null,null,null,null,"Beregnes i Basic Data",null,null,"Scenarier %-fordeling af biomasse",null,null,null,1]
[null,null,"(%)","m³ biogas pr. ton","m3 metan pr ton","m3 metan pr ton VS","TS",null,"VS/TS","GJ/ton","Pris kr./ton                     (inkl. transport)","Biomassespecifikke investeringer kr./ton","Biomassespecifikke D&V kr./ton","Transportemissioner (kg CO2/ton biomasse)","Kg CO₂-eq reduction/ton biomasse",null,1,2,3,1,1]
[null,"Gylle  ",0.85,{"$f":"E202/'PC Biogas ENS'!$D$194","v":17.775546839677588},{"$f":"I202*G202*F202","v":11.554105445790432},240.89912280701753,5.9953027802462866E-2,null,0.8,{"$f":"E202*'PC Biogas ENS'!$D$184","v":0.41469995266031018},25,0,0,null,18.2,null,0.85,0.85,0.85,null,"Scenarie 1"]
[null,"Dybstrøelse",0.15,{"$f":"E203/'PC Biogas ENS'!$D$194","v":84.67042038863724},55.035773252614206,245.09803921568627,0.28068244358833244,null,0.8,{"$f":"E203*'PC Biogas ENS'!$D$184","v":1.9753439735828291},50,155.82,56,null,79.900000000000006,null,0.15,0.1,0.1,null,"Scenarie 2"]
[null,"Fast staldgødning  ",null,{"$f":"E204/'PC Biogas ENS'!$D$194","v":61.62431318681319},40.055803571428577,231.25,0.21651785714285715,null,0.8,{"$f":"E204*'PC Biogas ENS'!$D$184","v":1.4376829017857145},50,130,50,null,null,null,null,null,null,null,"Scenarie 3"]
[null,"Ajle",null,{"$f":"E205/'PC Biogas ENS'!$D$194","v":9.452616349168073},6.1442006269592477,350,2.1943573667711599E-2,null,0.8,{"$f":"E205*'PC Biogas ENS'!$D$184","v":0.22052764890282131},50,null,0,null,null,null,null,null,null,null,1]
[null,"Halm ",null,{"$f":"E206/'PC Biogas ENS'!$D$194","v":341.63461538461536},222.0625,275,0.85,null,0.95,{"$f":"E206*'PC Biogas ENS'!$D$184","v":7.97026725},501.5,430,115,null,{"$f":"-'Basic Data'!C31*'Basic Data'!W31","v":-170.53305},null,null,null,0.03]
[null,"Efterafgrøder",null,{"$f":"E207/'PC Biogas ENS'!$D$194","v":38.141025641025642},24.791666666666668,275.46296296296293,0.1,null,0.9,{"$f":"E207*'PC Biogas ENS'!$D$184","v":0.88982250000000007},144,100,50]
[null,"Naturarealer",null,{"$f":"E208/'PC Biogas ENS'!$D$194","v":220.78586970433889},143.51081530782028,277.31558513588465,0.57499999999999996,null,0.9,{"$f":"E208*'PC Biogas ENS'!$D$184","v":5.1508901830282854},287.5,300,90]
[null,"Randzoner",null,{"$f":"E209/'PC Biogas ENS'!$D$194","v":91.575091575091577},59.523809523809526,264.55026455026456,0.25,null,0.9,{"$f":"E209*'PC Biogas ENS'!$D$184","v":2.1364285714285716},250,100,50]
[null,"Grøftekanter",null,{"$f":"E210/'PC Biogas ENS'!$D$194","v":84.973166368515209},55.232558139534888,245.4780361757106,0.25,null,0.9,{"$f":"E210*'PC Biogas ENS'!$D$184","v":1.9824069767441863},240,100,50]
[null,"Have-parkaffald",null,{"$f":"E211/'PC Biogas ENS'!$D$194","v":72.715318869165017},47.26495726495726,175.05539727761948,0.3,null,0.9,{"$f":"E211*'PC Biogas ENS'!$D$184","v":1.696433846153846},45,430,115]
[null,"Akvatiske biomasser",null,{"$f":"E212/'PC Biogas ENS'!$D$194","v":43.607800650054173},28.345070422535212,209.96348461137194,0.15,null,0.9,{"$f":"E212*'PC Biogas ENS'!$D$184","v":1.0173612676056338},22.5,175,56]
[null,"Husholdningsaffald",null,{"$f":"E213/'PC Biogas ENS'!$D$194","v":163.46153846153842},106.24999999999999,419.75308641975306,0.28125,null,0.9,{"$f":"E213*'PC Biogas ENS'!$D$184","v":3.8135249999999994},140.5,50,56]
[null,"Organisk industriaffald ",null,{"$f":"E214/'PC Biogas ENS'!$D$194","v":305.2503052503053},198.41269841269846,250,0.88183421516754867,null,0.9,{"$f":"E214*'PC Biogas ENS'!$D$184","v":7.1214285714285737},300,null,38,null,null,null,null,null,0.02]
[null,"Energimajs",null,{"$f":"E215/'PC Biogas ENS'!$D$194","v":153.84615384615384},100,350.87719298245617,0.3,null,0.95,{"$f":"E215*'PC Biogas ENS'!$D$184","v":3.5891999999999999},260,50,18,null,-60.2,null,null,0.05]
[null,"Energiroer",null,{"$f":"E216/'PC Biogas ENS'!$D$194","v":116.23931623931624},75.555555555555557,397.66081871345028,0.2,null,0.95,{"$f":"E216*'PC Biogas ENS'!$D$184","v":2.71184},275,50,18]
[null,"Kløvergræs",null,{"$f":"E217/'PC Biogas ENS'!$D$194","v":62.443438914027155},40.588235294117652,300.65359477124184,0.15,null,0.9,{"$f":"E217*'PC Biogas ENS'!$D$184","v":1.4567929411764708},165,50,18,null,-71.900000000000006]
[null,"Roetopensilage",null,{"$f":"E218/'PC Biogas ENS'!$D$194","v":51.811701811701823},33.677606177606187,299.3564993564994,0.125,null,0.9,{"$f":"E218*'PC Biogas ENS'!$D$184","v":1.2087566409266413},56.2,50,18]
[null,null,null,{"$f":"SUMPRODUCT($C$202:$C$218,D$202:D$218)","v":27.809777872021535},{"$f":"SUMPRODUCT($C$202:$C$218,E$202:E$218)","v":18.076355616813998},null,null,null,null,{"$f":"SUMPRODUCT($C$202:$C$218,J$202:J$218)","v":0.648796555798688},{"$f":"SUMPRODUCT($C$202:$C$218,K$202:K$218)","v":28.75},{"$f":"SUMPRODUCT($C$202:$C$218,L$202:L$218)","v":23.372999999999998},{"$f":"SUMPRODUCT($C$202:$C$218,M$202:M$218)","v":8.4},{"$f":"SUMPRODUCT($C$202:$C$218,N$202:N$218)","v":0},{"$f":"SUMPRODUCT($C$202:$C$218,O$202:O$218)-N219","v":27.454999999999998},null,{"$f":"SUM(Q202:Q218)","v":1},{"$f":"SUM(R202:R218)","v":1},{"$f":"SUM(S202:S218)","v":1}]
[null,{"$f":"CONCATENATE(\"Source: \",Referencer!B35)","v":"Source: 29, Biogas i Danmark - status, barrierer og perspektiver, Biogas Taskforce, November 2013, Kap 8, Biogasøkonomi. Ea-energianalyser har leveret den bagvedliggende data."},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(\"Source: \",Referencer!B37)","v":"Source: 31, IFRO rapport 220: Biogasproduktion i Danmark – Vurderinger af drifts- og samfundsøkonomi, 2013, tabel 5.6. http://curis.ku.dk/ws/files/46258309/IFRO_rapport_220.pdf"}]

{"sheet":"PC Diesel","index":19,"n_rows":185,"n_cols":18,"rows_kept":185,"cut":false,"hidden":false,"merged":[]}
[null,"Raffinering af råolie til diesel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[]
[]
[null,"Beskrivelse"]
[null,"Kort teknologi-beskrivelse:"]
[null,"Kort teknologi-beskrivelse:"]
[null,"Omdannelse af råolie til olieprodukter, herunder diesel."]
[]
[]
[null,"Allokering af biprodukt emissioner","Economic"]
[null,"Input:","Råolie"]
[null,"Råolie/kondensat  (kondensat er betegnelse for let råolie fra naturgasproduktion)"]
[]
[null,"Output:"]
[null,"Raffinaderigas & gasprodukter, benzin/nafta, Jetbrændstof/kerosin/autodiesel & fyringsolie, Brændselsolie (tung olie)"]
[]
[null,"Fordele og ulemper (herunder miljø)"]
[]
[null,"Tech. learning group:","Established"]
[null,"Eksempler på Best Available Technology:"]
[]
[]
[]
[]
[]
[null,"Fakta-ark"]
[]
[]
[null,null,"Enhed",2015,2020,2035,2050,"Prisår","Ref","Note"]
[null,"Tekniske data"]
[null,"Udbytte","t diesel/t råolie",{"$f":"D160","v":0.47335271317829458},{"$f":"E160","v":0.47335271317829458},{"$f":"F160","v":0.47335271317829458},{"$f":"G160","v":0.47335271317829458}]
[null,"Energiindhold","GJ/t diesel",{"$f":"'Basic Data'!$W$125","v":42.7},{"$f":"'Basic Data'!$W$125","v":42.7},{"$f":"'Basic Data'!$W$125","v":42.7},{"$f":"'Basic Data'!$W$125","v":42.7}]
[null,"Kapacitet","t råolie/år",4700000,4700000,4700000,4700000,null,{"$f":"CONCATENATE(Referencer!$B$40)","v":"34, Energistyrelsen Juni 1999. Brændselsprisforudsætninger for samfundsøkonomiske beregninger"}]
[null,"Levetid, investering","år"]
[]
[null,"Outputs"]
[null,{"$f":"'Basic Data'!B567","v":"Green diesel "},"t/t råolie"]
[null,{"$f":"'Basic Data'!B568","v":"Green gasoline"}]
[null,{"$f":"'Basic Data'!B569","v":"Electricity - balancing"}]
[null,{"$f":"'Basic Data'!B570","v":"Electricity  - continous"}]
[null,{"$f":"'Basic Data'!B571","v":"Elec/heat fuel"}]
[null,{"$f":"'Basic Data'!B572","v":"Biogas (100% CH4)"}]
[null,{"$f":"'Basic Data'!B573","v":"District heating"}]
[null,{"$f":"'Basic Data'!B574","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B575","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B576","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B577","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B578","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B579","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B580","v":"Glycerol"}]
[null,{"$f":"'Basic Data'!B581","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B582","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B583","v":"Fodder (wheat like)"}]
[null,{"$f":"'Basic Data'!B584","v":"Rape seed cake"}]
[null,{"$f":"'Basic Data'!B585","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B586","v":"DDGS"}]
[]
[null,"Produktionsdata"]
[null,{"$f":"'Basic Data'!B225","v":"EL - peakload"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B226","v":"El - baseload"},"GJ/GJ in",{"$f":"D139","v":3.6002230935640888E-3},{"$f":"(E132/(E33*E31*E32))*'General ass. and conv.'!$C$18*1000","v":6.7270855976767551E-3},{"$f":"(F132/(F33*F31*F32))*'General ass. and conv.'!$C$18*1000","v":6.7270855976767551E-3},{"$f":"(G132/(G33*G31*G32))*'General ass. and conv.'!$C$18*1000","v":6.7270855976767551E-3}]
[null,{"$f":"'Basic Data'!B227","v":"Varme "},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B228","v":"Damp"},"GJ/GJ in",{"$f":"D140","v":2.6665359653866953E-3},{"$f":"(E133/(E33*E31*E32))*'General ass. and conv.'!$C$18*1000","v":4.982473369638309E-3},{"$f":"(F133/(F33*F31*F32))*'General ass. and conv.'!$C$18*1000","v":4.982473369638309E-3},{"$f":"(G133/(G33*G31*G32))*'General ass. and conv.'!$C$18*1000","v":4.982473369638309E-3}]
[null,{"$f":"'Basic Data'!B229","v":"Olie "},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B230","v":"Kul"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B231","v":"Naturgas kedel"},"GJ/GJ in",{"$f":"D141","v":4.5287425635478641E-2},{"$f":"E141","v":4.5287425635478641E-2},{"$f":"F141","v":4.5287425635478641E-2},{"$f":"G141","v":4.5287425635478641E-2}]
[null,{"$f":"'Basic Data'!B232","v":"<empty>"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B233","v":"Affald"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B234","v":"Hydrogen"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B235","v":"Biomasse"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B236","v":"Methanol"}]
[null,{"$f":"'Basic Data'!B237","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B238","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B239","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B240","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B241","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B242","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B243","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B244","v":"<empty>"},"GJ/GJ råolie"]
[]
[]
[]
[null,"Energi"]
[4,"Energiindhold - råolie input","GJ/GJ in",1,1,1,1]
[null,"Energiindhold - øvrige input","GJ/GJ in",{"$f":"D83*SUM(D59:D78)","v":5.1554184694429427E-2},{"$f":"E83*SUM(E59:E78)","v":5.6996984602793704E-2},{"$f":"F83*SUM(F59:F78)","v":5.6996984602793704E-2},{"$f":"G83*SUM(G59:G78)","v":5.6996984602793704E-2}]
[null,"Energiindhold - biprodukter","GJ/GJ in",{"$f":"D126/D124","v":0.57834480655641118},{"$f":"E126/E124","v":0.57834480655641118},{"$f":"F126/F124","v":0.57834480655641118},{"$f":"G126/G124","v":0.57834480655641118}]
[null,"Diesel","GJ/GJ in",{"$f":"D127/D124","v":0.47005025238867859},{"$f":"E127/E124","v":0.47005025238867859},{"$f":"F127/F124","v":0.47005025238867859},{"$f":"G127/G124","v":0.47005025238867859}]
[null,"Netto energiforbrug","GJ/GJ in",{"$f":"D83+D84-D85-D86","v":3.1591257493396308E-3},{"$f":"E83+E84-E85-E86","v":8.6019256577040126E-3},{"$f":"F83+F84-F85-F86","v":8.6019256577040126E-3},{"$f":"G83+G84-G85-G86","v":8.6019256577040126E-3}]
[null,"Samlet virkningsgrad (output GJ/input GJ)",null,{"$f":"(D86+D85)/(D83+D84)","v":0.99699575562027976},{"$f":"(E86+E85)/(E83+E84)","v":0.99186192034319154},{"$f":"(F86+F85)/(F83+F84)","v":0.99186192034319154},{"$f":"(G86+G85)/(G83+G84)","v":0.99186192034319154}]
[]
[null,"Økonomi data"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D100","v":0},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E100","v":0},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F100","v":0},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G100","v":0},{"$f":"priceYear","v":2015}]
[null,"Samlede omkostninger","DKK/GJ output",{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D101","v":118.46598368304329},{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E101","v":137.19637736300706},{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F101","v":153.39952364083146},{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G101","v":153.39952364083146},2015]
[null,"heraf investeringer","DKK/GJ output",{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D102","v":22.072637664299194},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E102","v":23.651779071455934},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F102","v":25.017850690168672},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G102","v":25.017850690168672},2015]
[null,"heraf drift, faste","DKK/GJ output",{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D103","v":0},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E103","v":0},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F103","v":0},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G103","v":0},2015]
[6,"heraf primær energikilde","DKK/GJ output",{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D104","v":217.44883087237199},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E104","v":255.16548107390747},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F104","v":287.79311350742978},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G104","v":287.79311350742978},2015]
[null,"heraf drift, øvrige variable","DKK/GJ output",{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D105","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E105","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F105","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G105","v":0},2015]
[null,"heraf indtægter, bi-produkter","DKK/GJ output",{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D106","v":-121.05548485362789},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E106","v":-141.62088278235635},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F106","v":-159.41144055676699},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G106","v":-159.41144055676699},2015]
[]
[]
[null,"Investering, anlæg","DKK",null,null,null,null,2015]
[null,"Samlede omkostninger","DKK/GJ diesel",{"$f":"D175","v":118.46598368304329},{"$f":"E175","v":137.19637736300706},{"$f":"F175","v":153.39952364083146},{"$f":"G175","v":153.39952364083146},2015]
[null,"heraf investeringer","DKK/GJ diesel",{"$f":"D101-D104-D106","v":22.072637664299194},{"$f":"E101-E104-E106","v":23.651779071455934},{"$f":"F101-F104-F106","v":25.017850690168672},{"$f":"G101-G104-G106","v":25.017850690168672},2015]
[null,"heraf drift, faste","DKK/GJ diesel",null,null,null,null,2015]
[null,"heraf primær energikilde","DKK/GJ diesel",{"$f":"D179/D168","v":217.44883087237199},{"$f":"E179/E168","v":255.16548107390747},{"$f":"F179/F168","v":287.79311350742978},{"$f":"G179/G168","v":287.79311350742978},2015]
[null,"heraf drift, øvrige variable","DKK/GJ diesel",null,null,null,null,2015]
[null,"heraf indtægter, bi-produkter","DKK/GJ diesel",{"$f":"-(D182+D183+D185)/D168","v":-121.05548485362789},{"$f":"-(E182+E183+E185)/E168","v":-141.62088278235635},{"$f":"-(F182+F183+F185)/F168","v":-159.41144055676699},{"$f":"-(G182+G183+G185)/G168","v":-159.41144055676699},2015]
[]
[]
[]
[]
[]
[]
[null,"Miljø data"]
[null,"CO2","kg/GJ råolie"]
[null,"CH4","kg/GJ råolie"]
[null,"N2O","kg/GJ råolie"]
[null,"SO2","kg/GJ råolie"]
[null,"NOx","kg/GJ råolie"]
[null,"Partikler","kg/GJ råolie"]
[]
[]
[null,"Intermediate calculations"]
[null,null,"enhed",2015,2020,2035,2050,null,"Ref","Note"]
[null,"Energiindhold - råolie input","GJ/t råolie",{"$f":"'Basic Data'!W40","v":43},{"$f":"'Basic Data'!W40","v":43},{"$f":"'Basic Data'!W40","v":43},{"$f":"'Basic Data'!W40","v":43}]
[null,"Energiindhold - øvrige input","GJ/t råolie",{"$f":"SUM(D$132:D$134)*3.6/D$146/1000","v":2.2168299418604653},{"$f":"SUM(E$132:E$134)*3.6/E$146/1000","v":2.2168299418604653},{"$f":"SUM(F$132:F$134)*3.6/F$146/1000","v":2.2168299418604653},{"$f":"SUM(G$132:G$134)*3.6/G$146/1000","v":2.2168299418604653}]
[null,"Energiindhold - biprodukter","GJ/t råolie",{"$f":"SUM(D$165:D$167,D$169)/D$33","v":24.868826681925679},{"$f":"SUM(E$165:E$167,E$169)/E$33","v":24.868826681925679},{"$f":"SUM(F$165:F$167,F$169)/F$33","v":24.868826681925679},{"$f":"SUM(G$165:G$167,G$169)/G$33","v":24.868826681925679}]
[null,"Diesel","GJ/t råolie",{"$f":"D$32*D$31","v":20.212160852713179},{"$f":"E$32*E$31","v":20.212160852713179},{"$f":"F$32*F$31","v":20.212160852713179},{"$f":"G$32*G$31","v":20.212160852713179}]
[]
[null,"Base Inputs on refining plant - common for all crude oil based products"]
[null,null,"enhed",2015,2020,2035,2050,null,"Ref","Note"]
[null,"Energiforbrug"]
[null,"el-forbrug","MWh/år",177515,{"$f":"D132","v":177515},177515,177515,null,{"$f":"Referencer!$B$32","v":"26, Statoil, Grønt Regnskab 2012"},"p.19, 2011 figures"]
[null,"Dampforbrug","MWh/år",131478,131478,131478,131478,null,{"$f":"Referencer!$B$32","v":"26, Statoil, Grønt Regnskab 2012"},"p.19, 2011 figures"]
[null,"Rafinaderigas","MWh/år",2232972,{"$f":"D134","v":2232972},2232972,2232972,null,{"$f":"Referencer!$B$32","v":"26, Statoil, Grønt Regnskab 2012"},"p.19, 2011 figures"]
[null,"Rafinaderigas","Tons/år",162250,162250,162250,162250,null,{"$f":"Referencer!$B$32","v":"26, Statoil, Grønt Regnskab 2012"},"p.19, 2011 figures"]
[null,"Rafinaderigas","MWh/Tons",{"$f":"D134/D135","v":13.762539291217257},{"$f":"E134/E135","v":13.762539291217257},{"$f":"F134/F135","v":13.762539291217257},{"$f":"G134/G135","v":13.762539291217257}]
[null,"Rafinaderigas","GJ/Tons",{"$f":"D136*3.6","v":49.545141448382125},{"$f":"E136*3.6","v":49.545141448382125},{"$f":"F136*3.6","v":49.545141448382125},{"$f":"G136*3.6","v":49.545141448382125}]
[null,"Råolie","GJ",{"$f":"D124*D146*1000","v":177504000},{"$f":"E124*E146*1000","v":177504000},{"$f":"F124*F146*1000","v":177504000},{"$f":"G124*G146*1000","v":177504000},null,null,"Antaget, at kondensat har samme energiindhold som råolie"]
[null,"el-forbrug","GJ/GJ råolie",{"$f":"D132*3.6/D$138","v":3.6002230935640888E-3},3.6002230935640888E-3,3.6002230935640888E-3,3.6002230935640888E-3]
[null,"Dampforbrug","GJ/GJ råolie",2.6665359653866953E-3,2.6665359653866953E-3,2.6665359653866953E-3,2.6665359653866953E-3]
[null,"Rafinaderigas","GJ/GJ råolie",4.5287425635478641E-2,4.5287425635478641E-2,4.5287425635478641E-2,4.5287425635478641E-2]
[]
[null,"Input"]
[null,"Råolie","1000 ton",3365,{"$f":"D144","v":3365},3365,3365,null,{"$f":"Referencer!$B$32","v":"26, Statoil, Grønt Regnskab 2012"},"p.19, 2011 figures"]
[null,"Kondensat","1000 ton",763,763,763,763,null,{"$f":"Referencer!$B$32","v":"26, Statoil, Grønt Regnskab 2012"},"p.19, 2011 figures"]
[null,"Total","1000 ton",{"$f":"SUM(D144:D145)","v":4128},{"$f":"SUM(E144:E145)","v":4128},{"$f":"SUM(F144:F145)","v":4128},{"$f":"SUM(G144:G145)","v":4128}]
[]
[null,"Output"]
[null,"Raffinaderigas","1000 ton",223,{"$f":"D149","v":223},223,223,null,{"$f":"Referencer!$B$32","v":"26, Statoil, Grønt Regnskab 2012"},"p.19, 2011 figures"]
[null,"Benzin/nafta","1000 ton",1401,1401,1401,1401,null,{"$f":"Referencer!$B$32","v":"26, Statoil, Grønt Regnskab 2012"},"p.19, 2011 figures"]
[null,"Jet fuel/kerosin","1000 ton",39,39,39,39,null,{"$f":"Referencer!$B$32","v":"26, Statoil, Grønt Regnskab 2012"},"p.19, 2011 figures"]
[null,"Autodiesel & fyringsolie","1000 ton",1954,1954,1954,1954,null,{"$f":"Referencer!$B$32","v":"26, Statoil, Grønt Regnskab 2012"},"p.19, 2011 figures"]
[null,"Brændselsolie","1000 ton",703,703,703,703,null,{"$f":"Referencer!$B$32","v":"26, Statoil, Grønt Regnskab 2012"},"p.19, 2011 figures"]
[null,"Svovl","1000 ton",6.4,6.4,6.4,6.4,null,{"$f":"Referencer!$B$32","v":"26, Statoil, Grønt Regnskab 2012"},"p.19, 2011 figures"]
[]
[null,"Output"]
[null,"Raffinaderigas","t/t råolie",{"$f":"D149/D$146","v":5.4021317829457363E-2},{"$f":"E149/E$146","v":5.4021317829457363E-2},{"$f":"F149/F$146","v":5.4021317829457363E-2},{"$f":"G149/G$146","v":5.4021317829457363E-2}]
[null,"Benzin/nafta","t/t råolie",{"$f":"D150/D$146","v":0.33938953488372092},0.33938953488372092,0.33938953488372092,0.33938953488372092]
[null,"Jet fuel/kerosin","t/t råolie",9.4476744186046506E-3,9.4476744186046506E-3,9.4476744186046506E-3,9.4476744186046506E-3]
[null,"Autodiesel & fyringsolie","t/t råolie",0.47335271317829458,0.47335271317829458,0.47335271317829458,0.47335271317829458]
[null,"Brændselsolie","t/t råolie",0.17030038759689922,0.17030038759689922,0.17030038759689922,0.17030038759689922]
[null,"Svovl","t/t råolie",1.5503875968992248E-3,1.5503875968992248E-3,1.5503875968992248E-3,1.5503875968992248E-3]
[]
[null,"Output, based on max max capacity"]
[null,"Raffinaderigas","GJ",{"$f":"D137*D157*D33","v":12579521.015515819},{"$f":"E137*E157*E33","v":12579521.015515819},{"$f":"F137*F157*F33","v":12579521.015515819},{"$f":"G137*G157*G33","v":12579521.015515819}]
[null,"Benzin/nafta","GJ",{"$f":"D158*D$33*'Basic Data'!$W$126","v":69866729.651162788},{"$f":"E158*E$33*'Basic Data'!$W$126","v":69866729.651162788},{"$f":"F158*F$33*'Basic Data'!$W$126","v":69866729.651162788},{"$f":"G158*G$33*'Basic Data'!$W$126","v":69866729.651162788}]
[null,"Jet fuel/kerosin","GJ",{"$f":"D159*D$33*'Basic Data'!$W$127","v":1900494.1860465112},{"$f":"E159*E$33*'Basic Data'!$W$127","v":1900494.1860465112},{"$f":"F159*F$33*'Basic Data'!$W$127","v":1900494.1860465112},{"$f":"G159*G$33*'Basic Data'!$W$127","v":1900494.1860465112}]
[null,"Autodiesel & fyringsolie","GJ",{"$f":"D160*D$33*'Basic Data'!$W$125","v":94997156.007751942},{"$f":"E160*E$33*'Basic Data'!$W$125","v":94997156.007751942},{"$f":"F160*F$33*'Basic Data'!$W$125","v":94997156.007751942},{"$f":"G160*G$33*'Basic Data'!$W$125","v":94997156.007751942}]
[null,"Brændselsolie","GJ",{"$f":"D161*D$33*'Basic Data'!$W$12","v":32536740.55232558},{"$f":"E161*E$33*'Basic Data'!$W$12","v":32536740.55232558},{"$f":"F161*F$33*'Basic Data'!$W$12","v":32536740.55232558},{"$f":"G161*G$33*'Basic Data'!$W$12","v":32536740.55232558}]
[]
[null,"Importpriser (CIF)"]
[null,"Råolie pris CIF","DKK/GJ",{"$f":"VLOOKUP($B172,'Basic Data'!$B$917:$Q$937,COLUMN('Basic Data'!M$916)-1,FALSE)","v":102.21187783318153},{"$f":"VLOOKUP($B172,'Basic Data'!$B$917:$Q$937,COLUMN('Basic Data'!N$916)-1,FALSE)","v":119.94059877966879},{"$f":"VLOOKUP($B172,'Basic Data'!$B$917:$Q$937,COLUMN('Basic Data'!O$916)-1,FALSE)","v":135.27722563989099},{"$f":"VLOOKUP($B172,'Basic Data'!$B$917:$Q$937,COLUMN('Basic Data'!P$916)-1,FALSE)","v":135.27722563989099},null,{"$f":"Referencer!$B$29","v":"23, Forudsætninger for samfundsøkonomiske analyser på energiområdet. Energistyrelsen. April 2011, opdateret dataark oktober 2012"},"Tabel 4"]
[null,"Benzin pris CIF","DKK/GJ",{"$f":"VLOOKUP($B173,'Basic Data'!$B$917:$Q$937,COLUMN('Basic Data'!M$916)-1,FALSE)","v":119.64033434669297},{"$f":"VLOOKUP($B173,'Basic Data'!$B$917:$Q$937,COLUMN('Basic Data'!N$916)-1,FALSE)","v":138.37072802665682},{"$f":"VLOOKUP($B173,'Basic Data'!$B$917:$Q$937,COLUMN('Basic Data'!O$916)-1,FALSE)","v":154.57387430448111},{"$f":"VLOOKUP($B173,'Basic Data'!$B$917:$Q$937,COLUMN('Basic Data'!P$916)-1,FALSE)","v":154.57387430448111},null,{"$f":"Referencer!$B$29","v":"23, Forudsætninger for samfundsøkonomiske analyser på energiområdet. Energistyrelsen. April 2011, opdateret dataark oktober 2012"},"Tabel 4"]
[null,"JP1 pris CIF","DKK/GJ",{"$f":"VLOOKUP($B174,'Basic Data'!$B$917:$Q$937,COLUMN('Basic Data'!M$916)-1,FALSE)","v":115.66579592649164},{"$f":"VLOOKUP($B174,'Basic Data'!$B$917:$Q$937,COLUMN('Basic Data'!N$916)-1,FALSE)","v":134.39618960645544},{"$f":"VLOOKUP($B174,'Basic Data'!$B$917:$Q$937,COLUMN('Basic Data'!O$916)-1,FALSE)","v":150.59933588427978},{"$f":"VLOOKUP($B174,'Basic Data'!$B$917:$Q$937,COLUMN('Basic Data'!P$916)-1,FALSE)","v":150.59933588427978},null,{"$f":"Referencer!$B$29","v":"23, Forudsætninger for samfundsøkonomiske analyser på energiområdet. Energistyrelsen. April 2011, opdateret dataark oktober 2012"},"Tabel 4"]
[null,"Diesel pris CIF","DKK/GJ",{"$f":"VLOOKUP($B175,'Basic Data'!$B$917:$Q$937,COLUMN('Basic Data'!M$916)-1,FALSE)","v":118.46598368304329},{"$f":"VLOOKUP($B175,'Basic Data'!$B$917:$Q$937,COLUMN('Basic Data'!N$916)-1,FALSE)","v":137.19637736300706},{"$f":"VLOOKUP($B175,'Basic Data'!$B$917:$Q$937,COLUMN('Basic Data'!O$916)-1,FALSE)","v":153.39952364083146},{"$f":"VLOOKUP($B175,'Basic Data'!$B$917:$Q$937,COLUMN('Basic Data'!P$916)-1,FALSE)","v":153.39952364083146},null,{"$f":"Referencer!$B$29","v":"23, Forudsætninger for samfundsøkonomiske analyser på energiområdet. Energistyrelsen. April 2011, opdateret dataark oktober 2012"},"Tabel 4"]
[null,"HFO pris CIF","DKK/GJ",{"$f":"VLOOKUP($B176,'Basic Data'!$B$917:$Q$937,COLUMN('Basic Data'!M$916)-1,FALSE)","v":89.782371030016449},{"$f":"VLOOKUP($B176,'Basic Data'!$B$917:$Q$937,COLUMN('Basic Data'!N$916)-1,FALSE)","v":108.51276470998027},{"$f":"VLOOKUP($B176,'Basic Data'!$B$917:$Q$937,COLUMN('Basic Data'!O$916)-1,FALSE)","v":124.71591098780462},{"$f":"VLOOKUP($B176,'Basic Data'!$B$917:$Q$937,COLUMN('Basic Data'!P$916)-1,FALSE)","v":124.71591098780462},null,{"$f":"Referencer!$B$29","v":"23, Forudsætninger for samfundsøkonomiske analyser på energiområdet. Energistyrelsen. April 2011, opdateret dataark oktober 2012"},"Tabel 4"]
[]
[null,"Omkostninger"]
[null,"Råolie","DKK",{"$f":"D124*D33*D172","v":20657020510.085987},{"$f":"E124*E33*E172","v":24239995013.371063},{"$f":"F124*F33*F172","v":27339527301.821968},{"$f":"G124*G33*G172","v":27339527301.821968}]
[]
[null,"Indtægter"]
[null,"Benzin","DKK",{"$f":"D166*D173","v":8358878895.1751232},9667510246.6730061,10799571087.164,10799571087.164]
[null,"JP1","DKK",219822172.68273959,255419176.97387311,286213162.27053946,286213162.27053946]
[null,"Diesel","DKK",11253931533.54986,13033265664.051989,14572518478.822899,14572518478.822899]
[null,"HFO","DKK",2921225712.3762774,3530651671.9841795,4057849238.5571299,4057849238.5571299]

{"sheet":"PC Benzin","index":20,"n_rows":185,"n_cols":18,"rows_kept":185,"cut":false,"hidden":false,"merged":[]}
[null,"Raffinering af råolie til benzin",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[]
[]
[null,"Beskrivelse"]
[null,"Kort teknologi-beskrivelse:"]
[null,"Kort teknologi-beskrivelse:"]
[null,"Omdannelse af råolie til olieprodukter, herunder benzin."]
[]
[]
[null,"Allokering af biprodukt emissioner","Economic"]
[null,"Input:","Råolie"]
[null,"Råolie/kondensat  (kondensat er betegnelse for let råolie fra naturgasproduktion)"]
[]
[]
[null,"Output:"]
[null,"Raffinaderigas & gasprodukter, benzin/nafta, Jetbrændstof/kerosin/autodiesel & fyringsolie, Brændselsolie (tung olie)"]
[]
[null,"Fordele og ulemper (herunder miljø)"]
[null,"Tech. learning group:","Established"]
[]
[null,"Eksempler på Best Available Technology:"]
[]
[]
[]
[]
[null,"Fakta-ark"]
[]
[]
[null,null,"Enhed",2015,2020,2035,2050,"Prisår","Ref","Note"]
[null,"Tekniske data"]
[null,"Udbytte","t benzin/t råolie",{"$f":"D158","v":0.33938953488372092},{"$f":"E158","v":0.33938953488372092},{"$f":"F158","v":0.33938953488372092},{"$f":"G158","v":0.33938953488372092}]
[null,"Energiindhold","GJ/t benzin",{"$f":"'Basic Data'!$W$126","v":43.8},{"$f":"'Basic Data'!$W$126","v":43.8},{"$f":"'Basic Data'!$W$126","v":43.8},{"$f":"'Basic Data'!$W$126","v":43.8}]
[null,"Kapacitet","t råolie/år",4700000,4700000,4700000,4700000,null,{"$f":"CONCATENATE(Referencer!$B$40)","v":"34, Energistyrelsen Juni 1999. Brændselsprisforudsætninger for samfundsøkonomiske beregninger"}]
[null,"Levetid, investering","år"]
[]
[null,"Outputs"]
[null,{"$f":"'Basic Data'!B567","v":"Green diesel "},"t/t råolie"]
[null,{"$f":"'Basic Data'!B568","v":"Green gasoline"}]
[null,{"$f":"'Basic Data'!B569","v":"Electricity - balancing"}]
[null,{"$f":"'Basic Data'!B570","v":"Electricity  - continous"}]
[null,{"$f":"'Basic Data'!B571","v":"Elec/heat fuel"}]
[null,{"$f":"'Basic Data'!B572","v":"Biogas (100% CH4)"}]
[null,{"$f":"'Basic Data'!B573","v":"District heating"}]
[null,{"$f":"'Basic Data'!B574","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B575","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B576","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B577","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B578","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B579","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B580","v":"Glycerol"}]
[null,{"$f":"'Basic Data'!B581","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B582","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B583","v":"Fodder (wheat like)"}]
[null,{"$f":"'Basic Data'!B584","v":"Rape seed cake"}]
[null,{"$f":"'Basic Data'!B585","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B586","v":"DDGS"}]
[]
[null,"Produktionsdata"]
[null,{"$f":"'Basic Data'!B225","v":"EL - peakload"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B226","v":"El - baseload"},"GJ/GJ in",{"$f":"D139","v":3.6002230935640888E-3},{"$f":"(E132/(E33*E31*E32))*'General ass. and conv.'!$C$18*1000","v":9.1467570214139003E-3},{"$f":"(F132/(F33*F31*F32))*'General ass. and conv.'!$C$18*1000","v":9.1467570214139003E-3},{"$f":"(G132/(G33*G31*G32))*'General ass. and conv.'!$C$18*1000","v":9.1467570214139003E-3}]
[null,{"$f":"'Basic Data'!B227","v":"Varme "},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B228","v":"Damp"},"GJ/GJ in",{"$f":"D140","v":2.6665359653866953E-3},{"$f":"(E133/(E33*E31*E32))*'General ass. and conv.'!$C$18*1000","v":6.7746236636985991E-3},{"$f":"(F133/(F33*F31*F32))*'General ass. and conv.'!$C$18*1000","v":6.7746236636985991E-3},{"$f":"(G133/(G33*G31*G32))*'General ass. and conv.'!$C$18*1000","v":6.7746236636985991E-3}]
[null,{"$f":"'Basic Data'!B229","v":"Olie "},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B230","v":"Kul"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B231","v":"Naturgas kedel"},"GJ/GJ in",{"$f":"D141","v":4.5287425635478641E-2},{"$f":"E141","v":4.5287425635478641E-2},{"$f":"F141","v":4.5287425635478641E-2},{"$f":"G141","v":4.5287425635478641E-2}]
[null,{"$f":"'Basic Data'!B232","v":"<empty>"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B233","v":"Affald"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B234","v":"Hydrogen"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B235","v":"Biomasse"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B236","v":"Methanol"}]
[null,{"$f":"'Basic Data'!B237","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B238","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B239","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B240","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B241","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B242","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B243","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B244","v":"<empty>"},"GJ/GJ råolie"]
[]
[]
[]
[null,"Energi"]
[4,"Energiindhold - råolie input","GJ/GJ in",1,1,1,1]
[null,"Energiindhold - øvrige input","GJ/GJ in",{"$f":"D83*SUM(D59:D78)","v":5.1554184694429427E-2},{"$f":"E83*SUM(E59:E78)","v":6.1208806320591141E-2},{"$f":"F83*SUM(F59:F78)","v":6.1208806320591141E-2},{"$f":"G83*SUM(G59:G78)","v":6.1208806320591141E-2}]
[null,"Energiindhold - biprodukter","GJ/GJ in",{"$f":"D126/D124","v":0.70269130015655534},{"$f":"E126/E124","v":0.70269130015655534},{"$f":"F126/F124","v":0.70269130015655534},{"$f":"G126/G124","v":0.70269130015655534}]
[null,"Diesel","GJ/GJ in",{"$f":"D127/D124","v":0.34570375878853432},{"$f":"E127/E124","v":0.34570375878853432},{"$f":"F127/F124","v":0.34570375878853432},{"$f":"G127/G124","v":0.34570375878853432}]
[null,"Netto energiforbrug","GJ/GJ in",{"$f":"D83+D84-D85-D86","v":3.1591257493397418E-3},{"$f":"E83+E84-E85-E86","v":1.281374737550145E-2},{"$f":"F83+F84-F85-F86","v":1.281374737550145E-2},{"$f":"G83+G84-G85-G86","v":1.281374737550145E-2}]
[null,"Samlet virkningsgrad (output GJ/input GJ)","GJ out/GJ in",{"$f":"(D86+D85)/(D83+D84)","v":0.99699575562027953},{"$f":"(E86+E85)/(E83+E84)","v":0.9879253288333244},{"$f":"(F86+F85)/(F83+F84)","v":0.9879253288333244},{"$f":"(G86+G85)/(G83+G84)","v":0.9879253288333244}]
[]
[null,"Økonomi data"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D100","v":0},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E100","v":0},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F100","v":0},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G100","v":0},{"$f":"priceYear","v":2015}]
[null,"Samlede omkostninger","DKK/GJ output",{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D101","v":119.64033434669297},{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E101","v":138.37072802665682},{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F101","v":154.57387430448111},{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G101","v":154.57387430448111},2015]
[null,"heraf investeringer","DKK/GJ output",{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D102","v":30.011964409487916},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E102","v":32.159108599046732},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F102","v":34.016543737753835},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G102","v":34.016543737753835},2015]
[null,"heraf drift, faste","DKK/GJ output",{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D103","v":0},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E103","v":0},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F103","v":0},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G103","v":0},2015]
[6,"heraf primær energikilde","DKK/GJ output",{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D104","v":295.66319496023806},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E104","v":346.94618074151748},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F104","v":391.30967541096231},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G104","v":391.30967541096231},2015]
[null,"heraf drift, øvrige variable","DKK/GJ output",{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D105","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E105","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F105","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G105","v":0},2015]
[null,"heraf indtægter, bi-produkter","DKK/GJ output",{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D106","v":-206.03482502303302},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E106","v":-240.73456131390739},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F106","v":-270.75234484423504},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G106","v":-270.75234484423504},2015]
[]
[]
[null,"Investering, anlæg","DKK",null,null,null,null,2015]
[null,"Samlede omkostninger","DKK/GJ benzin",{"$f":"D173","v":119.64033434669297},{"$f":"E173","v":138.37072802665682},{"$f":"F173","v":154.57387430448111},{"$f":"G173","v":154.57387430448111},2015]
[null,"heraf investeringer","DKK/GJ benzin",{"$f":"D101-D104-D106","v":30.011964409487916},{"$f":"E101-E104-E106","v":32.159108599046732},{"$f":"F101-F104-F106","v":34.016543737753835},{"$f":"G101-G104-G106","v":34.016543737753835},2015]
[null,"heraf drift, faste","DKK/GJ benzin",null,null,null,null,2015]
[null,"heraf primær energikilde","DKK/GJ benzin",{"$f":"D179/D166","v":295.66319496023806},{"$f":"E179/E166","v":346.94618074151748},{"$f":"F179/F166","v":391.30967541096231},{"$f":"G179/G166","v":391.30967541096231},2015]
[null,"heraf drift, øvrige variable","DKK/GJ benzin",null,null,null,null,2015]
[null,"heraf indtægter, bi-produkter","DKK/GJ benzin",{"$f":"-(D184+D183+D185)/D166","v":-206.03482502303302},{"$f":"-(E184+E183+E185)/E166","v":-240.73456131390739},{"$f":"-(F184+F183+F185)/F166","v":-270.75234484423504},{"$f":"-(G184+G183+G185)/G166","v":-270.75234484423504},2015]
[]
[]
[]
[]
[]
[]
[null,"Miljø data"]
[null,"CO2","kg/GJ råolie"]
[null,"CH4","kg/GJ råolie"]
[null,"N2O","kg/GJ råolie"]
[null,"SO2","kg/GJ råolie"]
[null,"NOx","kg/GJ råolie"]
[null,"Partikler","kg/GJ råolie"]
[]
[]
[null,"Intermediate calculations"]
[null,null,"enhed",2015,2020,2035,2050,null,"Ref","Note"]
[null,"Energiindhold - råolie input","GJ/t råolie",{"$f":"'Basic Data'!W40","v":43},{"$f":"'Basic Data'!W40","v":43},{"$f":"'Basic Data'!W40","v":43},{"$f":"'Basic Data'!W40","v":43}]
[null,"Energiindhold - øvrige input","GJ/t råolie",{"$f":"SUM(D$132:D$134)*3.6/D$146/1000","v":2.2168299418604653},{"$f":"SUM(E$132:E$134)*3.6/E$146/1000","v":2.2168299418604653},{"$f":"SUM(F$132:F$134)*3.6/F$146/1000","v":2.2168299418604653},{"$f":"SUM(G$132:G$134)*3.6/G$146/1000","v":2.2168299418604653}]
[null,"Energiindhold - biprodukter","GJ/t råolie",{"$f":"SUM(D$167:D$169,D$165)/D$33","v":30.21572590673188},{"$f":"SUM(E$167:E$169,E$165)/E$33","v":30.21572590673188},{"$f":"SUM(F$167:F$169,F$165)/F$33","v":30.21572590673188},{"$f":"SUM(G$167:G$169,G$165)/G$33","v":30.21572590673188}]
[null,"Diesel","GJ/t råolie",{"$f":"D$32*D$31","v":14.865261627906975},{"$f":"E$32*E$31","v":14.865261627906975},{"$f":"F$32*F$31","v":14.865261627906975},{"$f":"G$32*G$31","v":14.865261627906975}]
[]
[null,"Base Inputs on refining plant - common for all crude oil based products",null,null,null,null,"Update in Diesel Sheet only!"]
[null,null,"enhed",2015,2020,2035,2050]
[null,{"$f":"'PC Diesel'!B131","v":"Energiforbrug"}]
[null,{"$f":"'PC Diesel'!B132","v":"el-forbrug"},{"$f":"'PC Diesel'!C132","v":"MWh/år"},{"$f":"'PC Diesel'!D132","v":177515},{"$f":"'PC Diesel'!E132","v":177515},{"$f":"'PC Diesel'!F132","v":177515},{"$f":"'PC Diesel'!G132","v":177515},null,{"$f":"'PC Diesel'!I132","v":"26, Statoil, Grønt Regnskab 2012"},{"$f":"'PC Diesel'!J132","v":"p.19, 2011 figures"}]
[null,{"$f":"'PC Diesel'!B133","v":"Dampforbrug"},{"$f":"'PC Diesel'!C133","v":"MWh/år"},{"$f":"'PC Diesel'!D133","v":131478},{"$f":"'PC Diesel'!E133","v":131478},{"$f":"'PC Diesel'!F133","v":131478},{"$f":"'PC Diesel'!G133","v":131478},null,{"$f":"'PC Diesel'!I133","v":"26, Statoil, Grønt Regnskab 2012"},{"$f":"'PC Diesel'!J133","v":"p.19, 2011 figures"}]
[null,{"$f":"'PC Diesel'!B134","v":"Rafinaderigas"},{"$f":"'PC Diesel'!C134","v":"MWh/år"},{"$f":"'PC Diesel'!D134","v":2232972},{"$f":"'PC Diesel'!E134","v":2232972},{"$f":"'PC Diesel'!F134","v":2232972},{"$f":"'PC Diesel'!G134","v":2232972},null,{"$f":"'PC Diesel'!I134","v":"26, Statoil, Grønt Regnskab 2012"},{"$f":"'PC Diesel'!J134","v":"p.19, 2011 figures"}]
[null,{"$f":"'PC Diesel'!B135","v":"Rafinaderigas"},{"$f":"'PC Diesel'!C135","v":"Tons/år"},{"$f":"'PC Diesel'!D135","v":162250},{"$f":"'PC Diesel'!E135","v":162250},{"$f":"'PC Diesel'!F135","v":162250},{"$f":"'PC Diesel'!G135","v":162250},null,{"$f":"'PC Diesel'!I135","v":"26, Statoil, Grønt Regnskab 2012"},{"$f":"'PC Diesel'!J135","v":"p.19, 2011 figures"}]
[null,{"$f":"'PC Diesel'!B136","v":"Rafinaderigas"},{"$f":"'PC Diesel'!C136","v":"MWh/Tons"},{"$f":"'PC Diesel'!D136","v":13.762539291217257},{"$f":"'PC Diesel'!E136","v":13.762539291217257},{"$f":"'PC Diesel'!F136","v":13.762539291217257},{"$f":"'PC Diesel'!G136","v":13.762539291217257}]
[null,{"$f":"'PC Diesel'!B137","v":"Rafinaderigas"},{"$f":"'PC Diesel'!C137","v":"GJ/Tons"},{"$f":"'PC Diesel'!D137","v":49.545141448382125},{"$f":"'PC Diesel'!E137","v":49.545141448382125},{"$f":"'PC Diesel'!F137","v":49.545141448382125},{"$f":"'PC Diesel'!G137","v":49.545141448382125}]
[null,{"$f":"'PC Diesel'!B138","v":"Råolie"},{"$f":"'PC Diesel'!C138","v":"GJ"},{"$f":"'PC Diesel'!D138","v":177504000},{"$f":"'PC Diesel'!E138","v":177504000},{"$f":"'PC Diesel'!F138","v":177504000},{"$f":"'PC Diesel'!G138","v":177504000},null,null,{"$f":"'PC Diesel'!J138","v":"Antaget, at kondensat har samme energiindhold som råolie"}]
[null,{"$f":"'PC Diesel'!B139","v":"el-forbrug"},{"$f":"'PC Diesel'!C139","v":"GJ/GJ råolie"},{"$f":"'PC Diesel'!D139","v":3.6002230935640888E-3},{"$f":"'PC Diesel'!E139","v":3.6002230935640888E-3},{"$f":"'PC Diesel'!F139","v":3.6002230935640888E-3},{"$f":"'PC Diesel'!G139","v":3.6002230935640888E-3}]
[null,{"$f":"'PC Diesel'!B140","v":"Dampforbrug"},{"$f":"'PC Diesel'!C140","v":"GJ/GJ råolie"},{"$f":"'PC Diesel'!D140","v":2.6665359653866953E-3},{"$f":"'PC Diesel'!E140","v":2.6665359653866953E-3},{"$f":"'PC Diesel'!F140","v":2.6665359653866953E-3},{"$f":"'PC Diesel'!G140","v":2.6665359653866953E-3}]
[null,{"$f":"'PC Diesel'!B141","v":"Rafinaderigas"},{"$f":"'PC Diesel'!C141","v":"GJ/GJ råolie"},{"$f":"'PC Diesel'!D141","v":4.5287425635478641E-2},{"$f":"'PC Diesel'!E141","v":4.5287425635478641E-2},{"$f":"'PC Diesel'!F141","v":4.5287425635478641E-2},{"$f":"'PC Diesel'!G141","v":4.5287425635478641E-2}]
[]
[null,{"$f":"'PC Diesel'!B143","v":"Input"}]
[null,{"$f":"'PC Diesel'!B144","v":"Råolie"},{"$f":"'PC Diesel'!C144","v":"1000 ton"},{"$f":"'PC Diesel'!D144","v":3365},{"$f":"'PC Diesel'!E144","v":3365},{"$f":"'PC Diesel'!F144","v":3365},{"$f":"'PC Diesel'!G144","v":3365},null,{"$f":"'PC Diesel'!I144","v":"26, Statoil, Grønt Regnskab 2012"},{"$f":"'PC Diesel'!J144","v":"p.19, 2011 figures"}]
[null,{"$f":"'PC Diesel'!B145","v":"Kondensat"},{"$f":"'PC Diesel'!C145","v":"1000 ton"},{"$f":"'PC Diesel'!D145","v":763},{"$f":"'PC Diesel'!E145","v":763},{"$f":"'PC Diesel'!F145","v":763},{"$f":"'PC Diesel'!G145","v":763},null,{"$f":"'PC Diesel'!I145","v":"26, Statoil, Grønt Regnskab 2012"},{"$f":"'PC Diesel'!J145","v":"p.19, 2011 figures"}]
[null,{"$f":"'PC Diesel'!B146","v":"Total"},{"$f":"'PC Diesel'!C146","v":"1000 ton"},{"$f":"'PC Diesel'!D146","v":4128},{"$f":"'PC Diesel'!E146","v":4128},{"$f":"'PC Diesel'!F146","v":4128},{"$f":"'PC Diesel'!G146","v":4128}]
[]
[null,{"$f":"'PC Diesel'!B148","v":"Output"}]
[null,{"$f":"'PC Diesel'!B149","v":"Raffinaderigas"},{"$f":"'PC Diesel'!C149","v":"1000 ton"},{"$f":"'PC Diesel'!D149","v":223},{"$f":"'PC Diesel'!E149","v":223},{"$f":"'PC Diesel'!F149","v":223},{"$f":"'PC Diesel'!G149","v":223},null,{"$f":"'PC Diesel'!I149","v":"26, Statoil, Grønt Regnskab 2012"},{"$f":"'PC Diesel'!J149","v":"p.19, 2011 figures"}]
[null,{"$f":"'PC Diesel'!B150","v":"Benzin/nafta"},{"$f":"'PC Diesel'!C150","v":"1000 ton"},{"$f":"'PC Diesel'!D150","v":1401},{"$f":"'PC Diesel'!E150","v":1401},{"$f":"'PC Diesel'!F150","v":1401},{"$f":"'PC Diesel'!G150","v":1401},null,{"$f":"'PC Diesel'!I150","v":"26, Statoil, Grønt Regnskab 2012"},{"$f":"'PC Diesel'!J150","v":"p.19, 2011 figures"}]
[null,{"$f":"'PC Diesel'!B151","v":"Jet fuel/kerosin"},{"$f":"'PC Diesel'!C151","v":"1000 ton"},{"$f":"'PC Diesel'!D151","v":39},{"$f":"'PC Diesel'!E151","v":39},{"$f":"'PC Diesel'!F151","v":39},{"$f":"'PC Diesel'!G151","v":39},null,{"$f":"'PC Diesel'!I151","v":"26, Statoil, Grønt Regnskab 2012"},{"$f":"'PC Diesel'!J151","v":"p.19, 2011 figures"}]
[null,{"$f":"'PC Diesel'!B152","v":"Autodiesel & fyringsolie"},{"$f":"'PC Diesel'!C152","v":"1000 ton"},{"$f":"'PC Diesel'!D152","v":1954},{"$f":"'PC Diesel'!E152","v":1954},{"$f":"'PC Diesel'!F152","v":1954},{"$f":"'PC Diesel'!G152","v":1954},null,{"$f":"'PC Diesel'!I152","v":"26, Statoil, Grønt Regnskab 2012"},{"$f":"'PC Diesel'!J152","v":"p.19, 2011 figures"}]
[null,{"$f":"'PC Diesel'!B153","v":"Brændselsolie"},{"$f":"'PC Diesel'!C153","v":"1000 ton"},{"$f":"'PC Diesel'!D153","v":703},{"$f":"'PC Diesel'!E153","v":703},{"$f":"'PC Diesel'!F153","v":703},{"$f":"'PC Diesel'!G153","v":703},null,{"$f":"'PC Diesel'!I153","v":"26, Statoil, Grønt Regnskab 2012"},{"$f":"'PC Diesel'!J153","v":"p.19, 2011 figures"}]
[null,{"$f":"'PC Diesel'!B154","v":"Svovl"},{"$f":"'PC Diesel'!C154","v":"1000 ton"},{"$f":"'PC Diesel'!D154","v":6.4},{"$f":"'PC Diesel'!E154","v":6.4},{"$f":"'PC Diesel'!F154","v":6.4},{"$f":"'PC Diesel'!G154","v":6.4},null,{"$f":"'PC Diesel'!I154","v":"26, Statoil, Grønt Regnskab 2012"},{"$f":"'PC Diesel'!J154","v":"p.19, 2011 figures"}]
[]
[null,{"$f":"'PC Diesel'!B156","v":"Output"}]
[null,{"$f":"'PC Diesel'!B157","v":"Raffinaderigas"},{"$f":"'PC Diesel'!C157","v":"t/t råolie"},{"$f":"'PC Diesel'!D157","v":5.4021317829457363E-2},{"$f":"'PC Diesel'!E157","v":5.4021317829457363E-2},{"$f":"'PC Diesel'!F157","v":5.4021317829457363E-2},{"$f":"'PC Diesel'!G157","v":5.4021317829457363E-2}]
[null,{"$f":"'PC Diesel'!B158","v":"Benzin/nafta"},{"$f":"'PC Diesel'!C158","v":"t/t råolie"},{"$f":"'PC Diesel'!D158","v":0.33938953488372092},{"$f":"'PC Diesel'!E158","v":0.33938953488372092},{"$f":"'PC Diesel'!F158","v":0.33938953488372092},{"$f":"'PC Diesel'!G158","v":0.33938953488372092}]
[null,{"$f":"'PC Diesel'!B159","v":"Jet fuel/kerosin"},{"$f":"'PC Diesel'!C159","v":"t/t råolie"},{"$f":"'PC Diesel'!D159","v":9.4476744186046506E-3},{"$f":"'PC Diesel'!E159","v":9.4476744186046506E-3},{"$f":"'PC Diesel'!F159","v":9.4476744186046506E-3},{"$f":"'PC Diesel'!G159","v":9.4476744186046506E-3}]
[null,{"$f":"'PC Diesel'!B160","v":"Autodiesel & fyringsolie"},{"$f":"'PC Diesel'!C160","v":"t/t råolie"},{"$f":"'PC Diesel'!D160","v":0.47335271317829458},{"$f":"'PC Diesel'!E160","v":0.47335271317829458},{"$f":"'PC Diesel'!F160","v":0.47335271317829458},{"$f":"'PC Diesel'!G160","v":0.47335271317829458}]
[null,{"$f":"'PC Diesel'!B161","v":"Brændselsolie"},{"$f":"'PC Diesel'!C161","v":"t/t råolie"},{"$f":"'PC Diesel'!D161","v":0.17030038759689922},{"$f":"'PC Diesel'!E161","v":0.17030038759689922},{"$f":"'PC Diesel'!F161","v":0.17030038759689922},{"$f":"'PC Diesel'!G161","v":0.17030038759689922}]
[null,{"$f":"'PC Diesel'!B162","v":"Svovl"},{"$f":"'PC Diesel'!C162","v":"t/t råolie"},{"$f":"'PC Diesel'!D162","v":1.5503875968992248E-3},{"$f":"'PC Diesel'!E162","v":1.5503875968992248E-3},{"$f":"'PC Diesel'!F162","v":1.5503875968992248E-3},{"$f":"'PC Diesel'!G162","v":1.5503875968992248E-3}]
[]
[null,{"$f":"'PC Diesel'!B164","v":"Output, based on max max capacity"}]
[null,{"$f":"'PC Diesel'!B165","v":"Raffinaderigas"},{"$f":"'PC Diesel'!C165","v":"GJ"},{"$f":"'PC Diesel'!D165","v":12579521.015515819},{"$f":"'PC Diesel'!E165","v":12579521.015515819},{"$f":"'PC Diesel'!F165","v":12579521.015515819},{"$f":"'PC Diesel'!G165","v":12579521.015515819}]
[null,{"$f":"'PC Diesel'!B166","v":"Benzin/nafta"},{"$f":"'PC Diesel'!C166","v":"GJ"},{"$f":"'PC Diesel'!D166","v":69866729.651162788},{"$f":"'PC Diesel'!E166","v":69866729.651162788},{"$f":"'PC Diesel'!F166","v":69866729.651162788},{"$f":"'PC Diesel'!G166","v":69866729.651162788}]
[null,{"$f":"'PC Diesel'!B167","v":"Jet fuel/kerosin"},{"$f":"'PC Diesel'!C167","v":"GJ"},{"$f":"'PC Diesel'!D167","v":1900494.1860465112},{"$f":"'PC Diesel'!E167","v":1900494.1860465112},{"$f":"'PC Diesel'!F167","v":1900494.1860465112},{"$f":"'PC Diesel'!G167","v":1900494.1860465112}]
[null,{"$f":"'PC Diesel'!B168","v":"Autodiesel & fyringsolie"},{"$f":"'PC Diesel'!C168","v":"GJ"},{"$f":"'PC Diesel'!D168","v":94997156.007751942},{"$f":"'PC Diesel'!E168","v":94997156.007751942},{"$f":"'PC Diesel'!F168","v":94997156.007751942},{"$f":"'PC Diesel'!G168","v":94997156.007751942}]
[null,{"$f":"'PC Diesel'!B169","v":"Brændselsolie"},{"$f":"'PC Diesel'!C169","v":"GJ"},{"$f":"'PC Diesel'!D169","v":32536740.55232558},{"$f":"'PC Diesel'!E169","v":32536740.55232558},{"$f":"'PC Diesel'!F169","v":32536740.55232558},{"$f":"'PC Diesel'!G169","v":32536740.55232558}]
[]
[null,{"$f":"'PC Diesel'!B171","v":"Importpriser (CIF)"}]
[null,{"$f":"'PC Diesel'!B172","v":"Råolie pris CIF"},{"$f":"'PC Diesel'!C172","v":"DKK/GJ"},{"$f":"'PC Diesel'!D172","v":102.21187783318153},{"$f":"'PC Diesel'!E172","v":119.94059877966879},{"$f":"'PC Diesel'!F172","v":135.27722563989099},{"$f":"'PC Diesel'!G172","v":135.27722563989099},null,{"$f":"'PC Diesel'!I172","v":"23, Forudsætninger for samfundsøkonomiske analyser på energiområdet. Energistyrelsen. April 2011, opdateret dataark oktober 2012"},{"$f":"'PC Diesel'!J172","v":"Tabel 4"}]
[null,{"$f":"'PC Diesel'!B173","v":"Benzin pris CIF"},{"$f":"'PC Diesel'!C173","v":"DKK/GJ"},{"$f":"'PC Diesel'!D173","v":119.64033434669297},{"$f":"'PC Diesel'!E173","v":138.37072802665682},{"$f":"'PC Diesel'!F173","v":154.57387430448111},{"$f":"'PC Diesel'!G173","v":154.57387430448111},null,{"$f":"'PC Diesel'!I173","v":"23, Forudsætninger for samfundsøkonomiske analyser på energiområdet. Energistyrelsen. April 2011, opdateret dataark oktober 2012"},{"$f":"'PC Diesel'!J173","v":"Tabel 4"}]
[null,{"$f":"'PC Diesel'!B174","v":"JP1 pris CIF"},{"$f":"'PC Diesel'!C174","v":"DKK/GJ"},{"$f":"'PC Diesel'!D174","v":115.66579592649164},{"$f":"'PC Diesel'!E174","v":134.39618960645544},{"$f":"'PC Diesel'!F174","v":150.59933588427978},{"$f":"'PC Diesel'!G174","v":150.59933588427978},null,{"$f":"'PC Diesel'!I174","v":"23, Forudsætninger for samfundsøkonomiske analyser på energiområdet. Energistyrelsen. April 2011, opdateret dataark oktober 2012"},{"$f":"'PC Diesel'!J174","v":"Tabel 4"}]
[null,{"$f":"'PC Diesel'!B175","v":"Diesel pris CIF"},{"$f":"'PC Diesel'!C175","v":"DKK/GJ"},{"$f":"'PC Diesel'!D175","v":118.46598368304329},{"$f":"'PC Diesel'!E175","v":137.19637736300706},{"$f":"'PC Diesel'!F175","v":153.39952364083146},{"$f":"'PC Diesel'!G175","v":153.39952364083146},null,{"$f":"'PC Diesel'!I175","v":"23, Forudsætninger for samfundsøkonomiske analyser på energiområdet. Energistyrelsen. April 2011, opdateret dataark oktober 2012"},{"$f":"'PC Diesel'!J175","v":"Tabel 4"}]
[null,{"$f":"'PC Diesel'!B176","v":"HFO pris CIF"},{"$f":"'PC Diesel'!C176","v":"DKK/GJ"},{"$f":"'PC Diesel'!D176","v":89.782371030016449},{"$f":"'PC Diesel'!E176","v":108.51276470998027},{"$f":"'PC Diesel'!F176","v":124.71591098780462},{"$f":"'PC Diesel'!G176","v":124.71591098780462},null,{"$f":"'PC Diesel'!I176","v":"23, Forudsætninger for samfundsøkonomiske analyser på energiområdet. Energistyrelsen. April 2011, opdateret dataark oktober 2012"},{"$f":"'PC Diesel'!J176","v":"Tabel 4"}]
[]
[null,{"$f":"'PC Diesel'!B178","v":"Omkostninger"}]
[null,{"$f":"'PC Diesel'!B179","v":"Råolie"},{"$f":"'PC Diesel'!C179","v":"DKK"},{"$f":"'PC Diesel'!D179","v":20657020510.085987},{"$f":"'PC Diesel'!E179","v":24239995013.371063},{"$f":"'PC Diesel'!F179","v":27339527301.821968},{"$f":"'PC Diesel'!G179","v":27339527301.821968}]
[]
[null,{"$f":"'PC Diesel'!B181","v":"Indtægter"}]
[null,{"$f":"'PC Diesel'!B182","v":"Benzin"},{"$f":"'PC Diesel'!C182","v":"DKK"},{"$f":"'PC Diesel'!D182","v":8358878895.1751232},{"$f":"'PC Diesel'!E182","v":9667510246.6730061},{"$f":"'PC Diesel'!F182","v":10799571087.164},{"$f":"'PC Diesel'!G182","v":10799571087.164}]
[null,{"$f":"'PC Diesel'!B183","v":"JP1"},{"$f":"'PC Diesel'!C183","v":"DKK"},{"$f":"'PC Diesel'!D183","v":219822172.68273959},{"$f":"'PC Diesel'!E183","v":255419176.97387311},{"$f":"'PC Diesel'!F183","v":286213162.27053946},{"$f":"'PC Diesel'!G183","v":286213162.27053946}]
[null,{"$f":"'PC Diesel'!B184","v":"Diesel"},{"$f":"'PC Diesel'!C184","v":"DKK"},{"$f":"'PC Diesel'!D184","v":11253931533.54986},{"$f":"'PC Diesel'!E184","v":13033265664.051989},{"$f":"'PC Diesel'!F184","v":14572518478.822899},{"$f":"'PC Diesel'!G184","v":14572518478.822899}]
[null,{"$f":"'PC Diesel'!B185","v":"HFO"},{"$f":"'PC Diesel'!C185","v":"DKK"},{"$f":"'PC Diesel'!D185","v":2921225712.3762774},{"$f":"'PC Diesel'!E185","v":3530651671.9841795},{"$f":"'PC Diesel'!F185","v":4057849238.5571299},{"$f":"'PC Diesel'!G185","v":4057849238.5571299}]

{"sheet":"PC HFO","index":21,"n_rows":185,"n_cols":18,"rows_kept":185,"cut":false,"hidden":false,"merged":[]}
[null,"Raffinering af råolie til benzin",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[]
[]
[null,"Beskrivelse"]
[null,"Kort teknologi-beskrivelse:"]
[null,"Kort teknologi-beskrivelse:"]
[null,"Omdannelse af råolie til olieprodukter, herunder benzin."]
[]
[]
[null,"Allokering af biprodukt emissioner","Economic"]
[null,"Input:","Råolie"]
[null,"Råolie/kondensat  (kondensat er betegnelse for let råolie fra naturgasproduktion)"]
[]
[]
[null,"Output:"]
[null,"Raffinaderigas & gasprodukter, benzin/nafta, Jetbrændstof/kerosin/autodiesel & fyringsolie, Brændselsolie (tung olie)"]
[]
[null,"Fordele og ulemper (herunder miljø)"]
[null,"Tech. learning group:","Established"]
[]
[null,"Eksempler på Best Available Technology:"]
[]
[]
[]
[]
[null,"Fakta-ark"]
[]
[]
[null,null,"Enhed",2015,2020,2035,2050,"Prisår","Ref","Note"]
[null,"Tekniske data"]
[null,"Udbytte","t HFO/t råolie",{"$f":"D161","v":0.17030038759689922},{"$f":"E161","v":0.17030038759689922},{"$f":"F161","v":0.17030038759689922},{"$f":"G161","v":0.17030038759689922}]
[null,"Energiindhold","GJ/t HFO",{"$f":"'Basic Data'!$W$12","v":40.65},{"$f":"'Basic Data'!$W$12","v":40.65},{"$f":"'Basic Data'!$W$12","v":40.65},{"$f":"'Basic Data'!$W$12","v":40.65}]
[null,"Kapacitet","t råolie/år",4700000,4700000,4700000,4700000,null,{"$f":"CONCATENATE(Referencer!$B$40)","v":"34, Energistyrelsen Juni 1999. Brændselsprisforudsætninger for samfundsøkonomiske beregninger"}]
[null,"Levetid, investering","år"]
[]
[null,"Outputs"]
[null,{"$f":"'Basic Data'!B567","v":"Green diesel "},"t/t råolie"]
[null,{"$f":"'Basic Data'!B568","v":"Green gasoline"}]
[null,{"$f":"'Basic Data'!B569","v":"Electricity - balancing"}]
[null,{"$f":"'Basic Data'!B570","v":"Electricity  - continous"}]
[null,{"$f":"'Basic Data'!B571","v":"Elec/heat fuel"}]
[null,{"$f":"'Basic Data'!B572","v":"Biogas (100% CH4)"}]
[null,{"$f":"'Basic Data'!B573","v":"District heating"}]
[null,{"$f":"'Basic Data'!B574","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B575","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B576","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B577","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B578","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B579","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B580","v":"Glycerol"}]
[null,{"$f":"'Basic Data'!B581","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B582","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B583","v":"Fodder (wheat like)"}]
[null,{"$f":"'Basic Data'!B584","v":"Rape seed cake"}]
[null,{"$f":"'Basic Data'!B585","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B586","v":"DDGS"}]
[]
[null,"Produktionsdata"]
[null,{"$f":"'Basic Data'!B225","v":"EL - peakload"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B226","v":"El - baseload"},"GJ/GJ in",{"$f":"D139","v":3.6002230935640888E-3},{"$f":"(E132/(E33*E31*E32))*'General ass. and conv.'!$C$18*1000","v":1.9640996275342128E-2},{"$f":"(F132/(F33*F31*F32))*'General ass. and conv.'!$C$18*1000","v":1.9640996275342128E-2},{"$f":"(G132/(G33*G31*G32))*'General ass. and conv.'!$C$18*1000","v":1.9640996275342128E-2}]
[null,{"$f":"'Basic Data'!B227","v":"Varme "},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B228","v":"Damp"},"GJ/GJ in",{"$f":"D140","v":2.6665359653866953E-3},{"$f":"(E133/(E33*E31*E32))*'General ass. and conv.'!$C$18*1000","v":1.4547271544880336E-2},{"$f":"(F133/(F33*F31*F32))*'General ass. and conv.'!$C$18*1000","v":1.4547271544880336E-2},{"$f":"(G133/(G33*G31*G32))*'General ass. and conv.'!$C$18*1000","v":1.4547271544880336E-2}]
[null,{"$f":"'Basic Data'!B229","v":"Olie "},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B230","v":"Kul"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B231","v":"Naturgas kedel"},"GJ/GJ in",{"$f":"D141","v":4.5287425635478641E-2},{"$f":"E141","v":4.5287425635478641E-2},{"$f":"F141","v":4.5287425635478641E-2},{"$f":"G141","v":4.5287425635478641E-2}]
[null,{"$f":"'Basic Data'!B232","v":"<empty>"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B233","v":"Affald"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B234","v":"Hydrogen"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B235","v":"Biomasse"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B236","v":"Methanol"}]
[null,{"$f":"'Basic Data'!B237","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B238","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B239","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B240","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B241","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B242","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B243","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B244","v":"<empty>"},"GJ/GJ råolie"]
[]
[]
[]
[null,"Energi"]
[4,"Energiindhold - råolie input","GJ/GJ in",1,1,1,1]
[null,"Energiindhold - øvrige input","GJ/GJ in",{"$f":"D83*SUM(D59:D78)","v":5.1554184694429427E-2},{"$f":"E83*SUM(E59:E78)","v":7.9475693455701102E-2},{"$f":"F83*SUM(F59:F78)","v":7.9475693455701102E-2},{"$f":"G83*SUM(G59:G78)","v":7.9475693455701102E-2}]
[null,"Energiindhold - biprodukter","GJ/GJ in",{"$f":"D126/D124","v":0.88740178555406757},{"$f":"E126/E124","v":0.88740178555406757},{"$f":"F126/F124","v":0.88740178555406757},{"$f":"G126/G124","v":0.88740178555406757},null,null,null,null,{"$f":"G83/G85","v":1.1268852691970068}]
[null,"Diesel","GJ/GJ in",{"$f":"D127/D124","v":0.16099327339102218},{"$f":"E127/E124","v":0.16099327339102218},{"$f":"F127/F124","v":0.16099327339102218},{"$f":"G127/G124","v":0.16099327339102218}]
[null,"Netto energiforbrug","GJ/GJ in",{"$f":"D83+D84-D85-D86","v":3.1591257493396585E-3},{"$f":"E83+E84-E85-E86","v":3.1080634510611299E-2},{"$f":"F83+F84-F85-F86","v":3.1080634510611299E-2},{"$f":"G83+G84-G85-G86","v":3.1080634510611299E-2}]
[null,"Samlet virkningsgrad (output GJ/input GJ)","GJ out/GJ in",{"$f":"(D86+D85)/(D83+D84)","v":0.99699575562027953},{"$f":"(E86+E85)/(E83+E84)","v":0.97120765692174726},{"$f":"(F86+F85)/(F83+F84)","v":0.97120765692174726},{"$f":"(G86+G85)/(G83+G84)","v":0.97120765692174726}]
[]
[null,"Økonomi data"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D100","v":0},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E100","v":0},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F100","v":0},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G100","v":0},{"$f":"priceYear","v":2015}]
[null,"Samlede omkostninger","DKK/GJ output",{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D101","v":89.782371030016449},{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E101","v":108.51276470998027},{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F101","v":124.71591098780462},{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G101","v":124.71591098780462},2015]
[null,"heraf investeringer","DKK/GJ output",{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D102","v":64.445232315937687},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E102","v":69.055833748884538},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F102","v":73.044337713254095},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G102","v":73.044337713254095},2015]
[null,"heraf drift, faste","DKK/GJ output",{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D103","v":0},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E103","v":0},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F103","v":0},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G103","v":0},2015]
[null,"heraf primær energikilde","DKK/GJ output",{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D104","v":634.88290957926074},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E104","v":745.00378962017749},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F104","v":840.26632163275679},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G104","v":840.26632163275679},2015]
[null,"heraf drift, øvrige variable","DKK/GJ output",{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D105","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E105","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F105","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G105","v":0},2015]
[null,"heraf indtægter, bi-produkter","DKK/GJ output",{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D106","v":-609.54577086518202},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E106","v":-705.54685865908175},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F106","v":-788.59474835820629},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G106","v":-788.59474835820629},2015]
[]
[]
[null,"Investering, anlæg","DKK",null,null,null,null,2015]
[null,"Samlede omkostninger","DKK/GJ HFO",{"$f":"D176","v":89.782371030016449},{"$f":"E176","v":108.51276470998027},{"$f":"F176","v":124.71591098780462},{"$f":"G176","v":124.71591098780462},2015]
[null,"heraf investeringer","DKK/GJ HFO",{"$f":"D101-D104-D106","v":64.445232315937687},{"$f":"E101-E104-E106","v":69.055833748884538},{"$f":"F101-F104-F106","v":73.044337713254095},{"$f":"G101-G104-G106","v":73.044337713254095},2015]
[null,"heraf drift, faste","DKK/GJ HFO",null,null,null,null,2015]
[6,"heraf primær energikilde","DKK/GJ HFO",{"$f":"D179/D169","v":634.88290957926074},{"$f":"E179/E169","v":745.00378962017749},{"$f":"F179/F169","v":840.26632163275679},{"$f":"G179/G169","v":840.26632163275679},2015]
[null,"heraf drift, øvrige variable","DKK/GJ HFO",null,null,null,null,2015]
[null,"heraf indtægter, bi-produkter","DKK/GJ HFO",{"$f":"-(D184+D183+D182)/D169","v":-609.54577086518202},{"$f":"-(E184+E183+E182)/E169","v":-705.54685865908175},{"$f":"-(F184+F183+F182)/F169","v":-788.59474835820629},{"$f":"-(G184+G183+G182)/G169","v":-788.59474835820629},2015]
[]
[]
[]
[]
[]
[]
[null,"Miljø data"]
[null,"CO2","kg/GJ råolie"]
[null,"CH4","kg/GJ råolie"]
[null,"N2O","kg/GJ råolie"]
[null,"SO2","kg/GJ råolie"]
[null,"NOx","kg/GJ råolie"]
[null,"Partikler","kg/GJ råolie"]
[]
[]
[null,"Intermediate calculations"]
[null,null,"enhed",2015,2020,2035,2050,null,"Ref","Note"]
[null,"Energiindhold - råolie input","GJ/t råolie",{"$f":"'Basic Data'!W40","v":43},{"$f":"'Basic Data'!W40","v":43},{"$f":"'Basic Data'!W40","v":43},{"$f":"'Basic Data'!W40","v":43}]
[null,"Energiindhold - øvrige input","GJ/t råolie",{"$f":"SUM(D$132:D$134)*3.6/D$146/1000","v":2.2168299418604653},{"$f":"SUM(E$132:E$134)*3.6/E$146/1000","v":2.2168299418604653},{"$f":"SUM(F$132:F$134)*3.6/F$146/1000","v":2.2168299418604653},{"$f":"SUM(G$132:G$134)*3.6/G$146/1000","v":2.2168299418604653}]
[null,"Energiindhold - biprodukter","GJ/t råolie",{"$f":"SUM(D$167:D$168,D$165:D$166)/D$33","v":38.158276778824906},{"$f":"SUM(E$167:E$168,E$165:E$166)/E$33","v":38.158276778824906},{"$f":"SUM(F$167:F$168,F$165:F$166)/F$33","v":38.158276778824906},{"$f":"SUM(G$167:G$168,G$165:G$166)/G$33","v":38.158276778824906}]
[null,"Diesel","GJ/t råolie",{"$f":"D$32*D$31","v":6.9227107558139531},{"$f":"E$32*E$31","v":6.9227107558139531},{"$f":"F$32*F$31","v":6.9227107558139531},{"$f":"G$32*G$31","v":6.9227107558139531}]
[]
[null,"Base Inputs on refining plant - common for all crude oil based products",null,null,null,null,"Update in Diesel Sheet only!"]
[null,null,"enhed",2015,2020,2035,2050]
[null,{"$f":"'PC Diesel'!B131","v":"Energiforbrug"}]
[null,{"$f":"'PC Diesel'!B132","v":"el-forbrug"},{"$f":"'PC Diesel'!C132","v":"MWh/år"},{"$f":"'PC Diesel'!D132","v":177515},{"$f":"'PC Diesel'!E132","v":177515},{"$f":"'PC Diesel'!F132","v":177515},{"$f":"'PC Diesel'!G132","v":177515},null,{"$f":"'PC Diesel'!I132","v":"26, Statoil, Grønt Regnskab 2012"},{"$f":"'PC Diesel'!J132","v":"p.19, 2011 figures"}]
[null,{"$f":"'PC Diesel'!B133","v":"Dampforbrug"},{"$f":"'PC Diesel'!C133","v":"MWh/år"},{"$f":"'PC Diesel'!D133","v":131478},{"$f":"'PC Diesel'!E133","v":131478},{"$f":"'PC Diesel'!F133","v":131478},{"$f":"'PC Diesel'!G133","v":131478},null,{"$f":"'PC Diesel'!I133","v":"26, Statoil, Grønt Regnskab 2012"},{"$f":"'PC Diesel'!J133","v":"p.19, 2011 figures"}]
[null,{"$f":"'PC Diesel'!B134","v":"Rafinaderigas"},{"$f":"'PC Diesel'!C134","v":"MWh/år"},{"$f":"'PC Diesel'!D134","v":2232972},{"$f":"'PC Diesel'!E134","v":2232972},{"$f":"'PC Diesel'!F134","v":2232972},{"$f":"'PC Diesel'!G134","v":2232972},null,{"$f":"'PC Diesel'!I134","v":"26, Statoil, Grønt Regnskab 2012"},{"$f":"'PC Diesel'!J134","v":"p.19, 2011 figures"}]
[null,{"$f":"'PC Diesel'!B135","v":"Rafinaderigas"},{"$f":"'PC Diesel'!C135","v":"Tons/år"},{"$f":"'PC Diesel'!D135","v":162250},{"$f":"'PC Diesel'!E135","v":162250},{"$f":"'PC Diesel'!F135","v":162250},{"$f":"'PC Diesel'!G135","v":162250},null,{"$f":"'PC Diesel'!I135","v":"26, Statoil, Grønt Regnskab 2012"},{"$f":"'PC Diesel'!J135","v":"p.19, 2011 figures"}]
[null,{"$f":"'PC Diesel'!B136","v":"Rafinaderigas"},{"$f":"'PC Diesel'!C136","v":"MWh/Tons"},{"$f":"'PC Diesel'!D136","v":13.762539291217257},{"$f":"'PC Diesel'!E136","v":13.762539291217257},{"$f":"'PC Diesel'!F136","v":13.762539291217257},{"$f":"'PC Diesel'!G136","v":13.762539291217257}]
[null,{"$f":"'PC Diesel'!B137","v":"Rafinaderigas"},{"$f":"'PC Diesel'!C137","v":"GJ/Tons"},{"$f":"'PC Diesel'!D137","v":49.545141448382125},{"$f":"'PC Diesel'!E137","v":49.545141448382125},{"$f":"'PC Diesel'!F137","v":49.545141448382125},{"$f":"'PC Diesel'!G137","v":49.545141448382125}]
[null,{"$f":"'PC Diesel'!B138","v":"Råolie"},{"$f":"'PC Diesel'!C138","v":"GJ"},{"$f":"'PC Diesel'!D138","v":177504000},{"$f":"'PC Diesel'!E138","v":177504000},{"$f":"'PC Diesel'!F138","v":177504000},{"$f":"'PC Diesel'!G138","v":177504000},null,null,{"$f":"'PC Diesel'!J138","v":"Antaget, at kondensat har samme energiindhold som råolie"}]
[null,{"$f":"'PC Diesel'!B139","v":"el-forbrug"},{"$f":"'PC Diesel'!C139","v":"GJ/GJ råolie"},{"$f":"'PC Diesel'!D139","v":3.6002230935640888E-3},{"$f":"'PC Diesel'!E139","v":3.6002230935640888E-3},{"$f":"'PC Diesel'!F139","v":3.6002230935640888E-3},{"$f":"'PC Diesel'!G139","v":3.6002230935640888E-3}]
[null,{"$f":"'PC Diesel'!B140","v":"Dampforbrug"},{"$f":"'PC Diesel'!C140","v":"GJ/GJ råolie"},{"$f":"'PC Diesel'!D140","v":2.6665359653866953E-3},{"$f":"'PC Diesel'!E140","v":2.6665359653866953E-3},{"$f":"'PC Diesel'!F140","v":2.6665359653866953E-3},{"$f":"'PC Diesel'!G140","v":2.6665359653866953E-3}]
[null,{"$f":"'PC Diesel'!B141","v":"Rafinaderigas"},{"$f":"'PC Diesel'!C141","v":"GJ/GJ råolie"},{"$f":"'PC Diesel'!D141","v":4.5287425635478641E-2},{"$f":"'PC Diesel'!E141","v":4.5287425635478641E-2},{"$f":"'PC Diesel'!F141","v":4.5287425635478641E-2},{"$f":"'PC Diesel'!G141","v":4.5287425635478641E-2}]
[]
[null,{"$f":"'PC Diesel'!B143","v":"Input"}]
[null,{"$f":"'PC Diesel'!B144","v":"Råolie"},{"$f":"'PC Diesel'!C144","v":"1000 ton"},{"$f":"'PC Diesel'!D144","v":3365},{"$f":"'PC Diesel'!E144","v":3365},{"$f":"'PC Diesel'!F144","v":3365},{"$f":"'PC Diesel'!G144","v":3365},null,{"$f":"'PC Diesel'!I144","v":"26, Statoil, Grønt Regnskab 2012"},{"$f":"'PC Diesel'!J144","v":"p.19, 2011 figures"}]
[null,{"$f":"'PC Diesel'!B145","v":"Kondensat"},{"$f":"'PC Diesel'!C145","v":"1000 ton"},{"$f":"'PC Diesel'!D145","v":763},{"$f":"'PC Diesel'!E145","v":763},{"$f":"'PC Diesel'!F145","v":763},{"$f":"'PC Diesel'!G145","v":763},null,{"$f":"'PC Diesel'!I145","v":"26, Statoil, Grønt Regnskab 2012"},{"$f":"'PC Diesel'!J145","v":"p.19, 2011 figures"}]
[null,{"$f":"'PC Diesel'!B146","v":"Total"},{"$f":"'PC Diesel'!C146","v":"1000 ton"},{"$f":"'PC Diesel'!D146","v":4128},{"$f":"'PC Diesel'!E146","v":4128},{"$f":"'PC Diesel'!F146","v":4128},{"$f":"'PC Diesel'!G146","v":4128}]
[]
[null,{"$f":"'PC Diesel'!B148","v":"Output"}]
[null,{"$f":"'PC Diesel'!B149","v":"Raffinaderigas"},{"$f":"'PC Diesel'!C149","v":"1000 ton"},{"$f":"'PC Diesel'!D149","v":223},{"$f":"'PC Diesel'!E149","v":223},{"$f":"'PC Diesel'!F149","v":223},{"$f":"'PC Diesel'!G149","v":223},null,{"$f":"'PC Diesel'!I149","v":"26, Statoil, Grønt Regnskab 2012"},{"$f":"'PC Diesel'!J149","v":"p.19, 2011 figures"}]
[null,{"$f":"'PC Diesel'!B150","v":"Benzin/nafta"},{"$f":"'PC Diesel'!C150","v":"1000 ton"},{"$f":"'PC Diesel'!D150","v":1401},{"$f":"'PC Diesel'!E150","v":1401},{"$f":"'PC Diesel'!F150","v":1401},{"$f":"'PC Diesel'!G150","v":1401},null,{"$f":"'PC Diesel'!I150","v":"26, Statoil, Grønt Regnskab 2012"},{"$f":"'PC Diesel'!J150","v":"p.19, 2011 figures"}]
[null,{"$f":"'PC Diesel'!B151","v":"Jet fuel/kerosin"},{"$f":"'PC Diesel'!C151","v":"1000 ton"},{"$f":"'PC Diesel'!D151","v":39},{"$f":"'PC Diesel'!E151","v":39},{"$f":"'PC Diesel'!F151","v":39},{"$f":"'PC Diesel'!G151","v":39},null,{"$f":"'PC Diesel'!I151","v":"26, Statoil, Grønt Regnskab 2012"},{"$f":"'PC Diesel'!J151","v":"p.19, 2011 figures"}]
[null,{"$f":"'PC Diesel'!B152","v":"Autodiesel & fyringsolie"},{"$f":"'PC Diesel'!C152","v":"1000 ton"},{"$f":"'PC Diesel'!D152","v":1954},{"$f":"'PC Diesel'!E152","v":1954},{"$f":"'PC Diesel'!F152","v":1954},{"$f":"'PC Diesel'!G152","v":1954},null,{"$f":"'PC Diesel'!I152","v":"26, Statoil, Grønt Regnskab 2012"},{"$f":"'PC Diesel'!J152","v":"p.19, 2011 figures"}]
[null,{"$f":"'PC Diesel'!B153","v":"Brændselsolie"},{"$f":"'PC Diesel'!C153","v":"1000 ton"},{"$f":"'PC Diesel'!D153","v":703},{"$f":"'PC Diesel'!E153","v":703},{"$f":"'PC Diesel'!F153","v":703},{"$f":"'PC Diesel'!G153","v":703},null,{"$f":"'PC Diesel'!I153","v":"26, Statoil, Grønt Regnskab 2012"},{"$f":"'PC Diesel'!J153","v":"p.19, 2011 figures"}]
[null,{"$f":"'PC Diesel'!B154","v":"Svovl"},{"$f":"'PC Diesel'!C154","v":"1000 ton"},{"$f":"'PC Diesel'!D154","v":6.4},{"$f":"'PC Diesel'!E154","v":6.4},{"$f":"'PC Diesel'!F154","v":6.4},{"$f":"'PC Diesel'!G154","v":6.4},null,{"$f":"'PC Diesel'!I154","v":"26, Statoil, Grønt Regnskab 2012"},{"$f":"'PC Diesel'!J154","v":"p.19, 2011 figures"}]
[]
[null,{"$f":"'PC Diesel'!B156","v":"Output"}]
[null,{"$f":"'PC Diesel'!B157","v":"Raffinaderigas"},{"$f":"'PC Diesel'!C157","v":"t/t råolie"},{"$f":"'PC Diesel'!D157","v":5.4021317829457363E-2},{"$f":"'PC Diesel'!E157","v":5.4021317829457363E-2},{"$f":"'PC Diesel'!F157","v":5.4021317829457363E-2},{"$f":"'PC Diesel'!G157","v":5.4021317829457363E-2}]
[null,{"$f":"'PC Diesel'!B158","v":"Benzin/nafta"},{"$f":"'PC Diesel'!C158","v":"t/t råolie"},{"$f":"'PC Diesel'!D158","v":0.33938953488372092},{"$f":"'PC Diesel'!E158","v":0.33938953488372092},{"$f":"'PC Diesel'!F158","v":0.33938953488372092},{"$f":"'PC Diesel'!G158","v":0.33938953488372092}]
[null,{"$f":"'PC Diesel'!B159","v":"Jet fuel/kerosin"},{"$f":"'PC Diesel'!C159","v":"t/t råolie"},{"$f":"'PC Diesel'!D159","v":9.4476744186046506E-3},{"$f":"'PC Diesel'!E159","v":9.4476744186046506E-3},{"$f":"'PC Diesel'!F159","v":9.4476744186046506E-3},{"$f":"'PC Diesel'!G159","v":9.4476744186046506E-3}]
[null,{"$f":"'PC Diesel'!B160","v":"Autodiesel & fyringsolie"},{"$f":"'PC Diesel'!C160","v":"t/t råolie"},{"$f":"'PC Diesel'!D160","v":0.47335271317829458},{"$f":"'PC Diesel'!E160","v":0.47335271317829458},{"$f":"'PC Diesel'!F160","v":0.47335271317829458},{"$f":"'PC Diesel'!G160","v":0.47335271317829458}]
[null,{"$f":"'PC Diesel'!B161","v":"Brændselsolie"},{"$f":"'PC Diesel'!C161","v":"t/t råolie"},{"$f":"'PC Diesel'!D161","v":0.17030038759689922},{"$f":"'PC Diesel'!E161","v":0.17030038759689922},{"$f":"'PC Diesel'!F161","v":0.17030038759689922},{"$f":"'PC Diesel'!G161","v":0.17030038759689922}]
[null,{"$f":"'PC Diesel'!B162","v":"Svovl"},{"$f":"'PC Diesel'!C162","v":"t/t råolie"},{"$f":"'PC Diesel'!D162","v":1.5503875968992248E-3},{"$f":"'PC Diesel'!E162","v":1.5503875968992248E-3},{"$f":"'PC Diesel'!F162","v":1.5503875968992248E-3},{"$f":"'PC Diesel'!G162","v":1.5503875968992248E-3}]
[]
[null,{"$f":"'PC Diesel'!B164","v":"Output, based on max max capacity"}]
[null,{"$f":"'PC Diesel'!B165","v":"Raffinaderigas"},{"$f":"'PC Diesel'!C165","v":"GJ"},{"$f":"'PC Diesel'!D165","v":12579521.015515819},{"$f":"'PC Diesel'!E165","v":12579521.015515819},{"$f":"'PC Diesel'!F165","v":12579521.015515819},{"$f":"'PC Diesel'!G165","v":12579521.015515819}]
[null,{"$f":"'PC Diesel'!B166","v":"Benzin/nafta"},{"$f":"'PC Diesel'!C166","v":"GJ"},{"$f":"'PC Diesel'!D166","v":69866729.651162788},{"$f":"'PC Diesel'!E166","v":69866729.651162788},{"$f":"'PC Diesel'!F166","v":69866729.651162788},{"$f":"'PC Diesel'!G166","v":69866729.651162788}]
[null,{"$f":"'PC Diesel'!B167","v":"Jet fuel/kerosin"},{"$f":"'PC Diesel'!C167","v":"GJ"},{"$f":"'PC Diesel'!D167","v":1900494.1860465112},{"$f":"'PC Diesel'!E167","v":1900494.1860465112},{"$f":"'PC Diesel'!F167","v":1900494.1860465112},{"$f":"'PC Diesel'!G167","v":1900494.1860465112}]
[null,{"$f":"'PC Diesel'!B168","v":"Autodiesel & fyringsolie"},{"$f":"'PC Diesel'!C168","v":"GJ"},{"$f":"'PC Diesel'!D168","v":94997156.007751942},{"$f":"'PC Diesel'!E168","v":94997156.007751942},{"$f":"'PC Diesel'!F168","v":94997156.007751942},{"$f":"'PC Diesel'!G168","v":94997156.007751942}]
[null,{"$f":"'PC Diesel'!B169","v":"Brændselsolie"},{"$f":"'PC Diesel'!C169","v":"GJ"},{"$f":"'PC Diesel'!D169","v":32536740.55232558},{"$f":"'PC Diesel'!E169","v":32536740.55232558},{"$f":"'PC Diesel'!F169","v":32536740.55232558},{"$f":"'PC Diesel'!G169","v":32536740.55232558}]
[]
[null,{"$f":"'PC Diesel'!B171","v":"Importpriser (CIF)"}]
[null,{"$f":"'PC Diesel'!B172","v":"Råolie pris CIF"},{"$f":"'PC Diesel'!C172","v":"DKK/GJ"},{"$f":"'PC Diesel'!D172","v":102.21187783318153},{"$f":"'PC Diesel'!E172","v":119.94059877966879},{"$f":"'PC Diesel'!F172","v":135.27722563989099},{"$f":"'PC Diesel'!G172","v":135.27722563989099},null,{"$f":"'PC Diesel'!I172","v":"23, Forudsætninger for samfundsøkonomiske analyser på energiområdet. Energistyrelsen. April 2011, opdateret dataark oktober 2012"},{"$f":"'PC Diesel'!J172","v":"Tabel 4"}]
[null,{"$f":"'PC Diesel'!B173","v":"Benzin pris CIF"},{"$f":"'PC Diesel'!C173","v":"DKK/GJ"},{"$f":"'PC Diesel'!D173","v":119.64033434669297},{"$f":"'PC Diesel'!E173","v":138.37072802665682},{"$f":"'PC Diesel'!F173","v":154.57387430448111},{"$f":"'PC Diesel'!G173","v":154.57387430448111},null,{"$f":"'PC Diesel'!I173","v":"23, Forudsætninger for samfundsøkonomiske analyser på energiområdet. Energistyrelsen. April 2011, opdateret dataark oktober 2012"},{"$f":"'PC Diesel'!J173","v":"Tabel 4"}]
[null,{"$f":"'PC Diesel'!B174","v":"JP1 pris CIF"},{"$f":"'PC Diesel'!C174","v":"DKK/GJ"},{"$f":"'PC Diesel'!D174","v":115.66579592649164},{"$f":"'PC Diesel'!E174","v":134.39618960645544},{"$f":"'PC Diesel'!F174","v":150.59933588427978},{"$f":"'PC Diesel'!G174","v":150.59933588427978},null,{"$f":"'PC Diesel'!I174","v":"23, Forudsætninger for samfundsøkonomiske analyser på energiområdet. Energistyrelsen. April 2011, opdateret dataark oktober 2012"},{"$f":"'PC Diesel'!J174","v":"Tabel 4"}]
[null,{"$f":"'PC Diesel'!B175","v":"Diesel pris CIF"},{"$f":"'PC Diesel'!C175","v":"DKK/GJ"},{"$f":"'PC Diesel'!D175","v":118.46598368304329},{"$f":"'PC Diesel'!E175","v":137.19637736300706},{"$f":"'PC Diesel'!F175","v":153.39952364083146},{"$f":"'PC Diesel'!G175","v":153.39952364083146},null,{"$f":"'PC Diesel'!I175","v":"23, Forudsætninger for samfundsøkonomiske analyser på energiområdet. Energistyrelsen. April 2011, opdateret dataark oktober 2012"},{"$f":"'PC Diesel'!J175","v":"Tabel 4"}]
[null,{"$f":"'PC Diesel'!B176","v":"HFO pris CIF"},{"$f":"'PC Diesel'!C176","v":"DKK/GJ"},{"$f":"'PC Diesel'!D176","v":89.782371030016449},{"$f":"'PC Diesel'!E176","v":108.51276470998027},{"$f":"'PC Diesel'!F176","v":124.71591098780462},{"$f":"'PC Diesel'!G176","v":124.71591098780462},null,{"$f":"'PC Diesel'!I176","v":"23, Forudsætninger for samfundsøkonomiske analyser på energiområdet. Energistyrelsen. April 2011, opdateret dataark oktober 2012"},{"$f":"'PC Diesel'!J176","v":"Tabel 4"}]
[]
[null,{"$f":"'PC Diesel'!B178","v":"Omkostninger"}]
[null,{"$f":"'PC Diesel'!B179","v":"Råolie"},{"$f":"'PC Diesel'!C179","v":"DKK"},{"$f":"'PC Diesel'!D179","v":20657020510.085987},{"$f":"'PC Diesel'!E179","v":24239995013.371063},{"$f":"'PC Diesel'!F179","v":27339527301.821968},{"$f":"'PC Diesel'!G179","v":27339527301.821968}]
[]
[null,{"$f":"'PC Diesel'!B181","v":"Indtægter"}]
[null,{"$f":"'PC Diesel'!B182","v":"Benzin"},{"$f":"'PC Diesel'!C182","v":"DKK"},{"$f":"'PC Diesel'!D182","v":8358878895.1751232},{"$f":"'PC Diesel'!E182","v":9667510246.6730061},{"$f":"'PC Diesel'!F182","v":10799571087.164},{"$f":"'PC Diesel'!G182","v":10799571087.164}]
[null,{"$f":"'PC Diesel'!B183","v":"JP1"},{"$f":"'PC Diesel'!C183","v":"DKK"},{"$f":"'PC Diesel'!D183","v":219822172.68273959},{"$f":"'PC Diesel'!E183","v":255419176.97387311},{"$f":"'PC Diesel'!F183","v":286213162.27053946},{"$f":"'PC Diesel'!G183","v":286213162.27053946}]
[null,{"$f":"'PC Diesel'!B184","v":"Diesel"},{"$f":"'PC Diesel'!C184","v":"DKK"},{"$f":"'PC Diesel'!D184","v":11253931533.54986},{"$f":"'PC Diesel'!E184","v":13033265664.051989},{"$f":"'PC Diesel'!F184","v":14572518478.822899},{"$f":"'PC Diesel'!G184","v":14572518478.822899}]
[null,{"$f":"'PC Diesel'!B185","v":"HFO"},{"$f":"'PC Diesel'!C185","v":"DKK"},{"$f":"'PC Diesel'!D185","v":2921225712.3762774},{"$f":"'PC Diesel'!E185","v":3530651671.9841795},{"$f":"'PC Diesel'!F185","v":4057849238.5571299},{"$f":"'PC Diesel'!G185","v":4057849238.5571299}]

{"sheet":"PC Jet Fuel","index":22,"n_rows":185,"n_cols":18,"rows_kept":185,"cut":false,"hidden":false,"merged":[]}
[null,"Raffinering af råolie til benzin",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[]
[]
[null,"Beskrivelse"]
[null,"Kort teknologi-beskrivelse:"]
[null,"Kort teknologi-beskrivelse:"]
[null,"Omdannelse af råolie til olieprodukter, herunder benzin."]
[]
[]
[null,"Allokering af biprodukt emissioner","Economic"]
[null,"Input:","Råolie"]
[null,"Råolie/kondensat  (kondensat er betegnelse for let råolie fra naturgasproduktion)"]
[]
[]
[null,"Output:"]
[null,"Raffinaderigas & gasprodukter, benzin/nafta, Jetbrændstof/kerosin/autodiesel & fyringsolie, Brændselsolie (tung olie)"]
[]
[null,"Fordele og ulemper (herunder miljø)"]
[null,"Tech. learning group:","Established"]
[]
[null,"Eksempler på Best Available Technology:"]
[]
[]
[]
[]
[null,"Fakta-ark"]
[]
[]
[null,null,"Enhed",2015,2020,2035,2050,"Prisår","Ref","Note"]
[null,"Tekniske data"]
[null,"Udbytte","t JetFuel/t råolie",{"$f":"D159","v":9.4476744186046506E-3},{"$f":"E159","v":9.4476744186046506E-3},{"$f":"F159","v":9.4476744186046506E-3},{"$f":"G159","v":9.4476744186046506E-3}]
[null,"Energiindhold","GJ/t JetFuel",{"$f":"'Basic Data'!$W$127","v":42.8},{"$f":"'Basic Data'!$W$127","v":42.8},{"$f":"'Basic Data'!$W$127","v":42.8},{"$f":"'Basic Data'!$W$127","v":42.8}]
[null,"Kapacitet","t råolie/år",4700000,4700000,4700000,4700000,null,{"$f":"CONCATENATE(Referencer!$B$40)","v":"34, Energistyrelsen Juni 1999. Brændselsprisforudsætninger for samfundsøkonomiske beregninger"}]
[null,"Levetid, investering","år"]
[]
[null,"Outputs"]
[null,{"$f":"'Basic Data'!B567","v":"Green diesel "},"t/t råolie"]
[null,{"$f":"'Basic Data'!B568","v":"Green gasoline"}]
[null,{"$f":"'Basic Data'!B569","v":"Electricity - balancing"}]
[null,{"$f":"'Basic Data'!B570","v":"Electricity  - continous"}]
[null,{"$f":"'Basic Data'!B571","v":"Elec/heat fuel"}]
[null,{"$f":"'Basic Data'!B572","v":"Biogas (100% CH4)"}]
[null,{"$f":"'Basic Data'!B573","v":"District heating"}]
[null,{"$f":"'Basic Data'!B574","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B575","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B576","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B577","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B578","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B579","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B580","v":"Glycerol"}]
[null,{"$f":"'Basic Data'!B581","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B582","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B583","v":"Fodder (wheat like)"}]
[null,{"$f":"'Basic Data'!B584","v":"Rape seed cake"}]
[null,{"$f":"'Basic Data'!B585","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B586","v":"DDGS"}]
[]
[null,"Produktionsdata"]
[null,{"$f":"'Basic Data'!B225","v":"EL - peakload"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B226","v":"El - baseload"},"GJ/GJ in",{"$f":"D139","v":3.6002230935640888E-3},{"$f":"E139","v":3.6002230935640888E-3},{"$f":"F139","v":3.6002230935640888E-3},{"$f":"G139","v":3.6002230935640888E-3}]
[null,{"$f":"'Basic Data'!B227","v":"Varme "},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B228","v":"Damp"},"GJ/GJ in",{"$f":"D140","v":2.6665359653866953E-3},{"$f":"E140","v":2.6665359653866953E-3},{"$f":"F140","v":2.6665359653866953E-3},{"$f":"G140","v":2.6665359653866953E-3}]
[null,{"$f":"'Basic Data'!B229","v":"Olie "},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B230","v":"Kul"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B231","v":"Naturgas kedel"},"GJ/GJ in",{"$f":"D141","v":4.5287425635478641E-2},{"$f":"E141","v":4.5287425635478641E-2},{"$f":"F141","v":4.5287425635478641E-2},{"$f":"G141","v":4.5287425635478641E-2}]
[null,{"$f":"'Basic Data'!B232","v":"<empty>"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B233","v":"Affald"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B234","v":"Hydrogen"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B235","v":"Biomasse"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B236","v":"Methanol"}]
[null,{"$f":"'Basic Data'!B237","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B238","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B239","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B240","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B241","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B242","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B243","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B244","v":"<empty>"},"GJ/GJ råolie"]
[]
[]
[]
[null,"Energi"]
[4,"Energiindhold - råolie input","GJ/GJ in",1,1,1,1]
[null,"Energiindhold - øvrige input","GJ/GJ in",{"$f":"D83*SUM(D59:D78)","v":5.1554184694429427E-2},{"$f":"E83*SUM(E59:E78)","v":5.1554184694429427E-2},{"$f":"F83*SUM(F59:F78)","v":5.1554184694429427E-2},{"$f":"G83*SUM(G59:G78)","v":5.1554184694429427E-2}]
[null,"Energiindhold - biprodukter","GJ/GJ in",{"$f":"D126/D124","v":1.0389913271981996},{"$f":"E126/E124","v":1.0389913271981996},{"$f":"F126/F124","v":1.0389913271981996},{"$f":"G126/G124","v":1.0389913271981996}]
[null,"Diesel","GJ/GJ in",{"$f":"D127/D124","v":9.4037317468902096E-3},{"$f":"E127/E124","v":9.4037317468902096E-3},{"$f":"F127/F124","v":9.4037317468902096E-3},{"$f":"G127/G124","v":9.4037317468902096E-3}]
[null,"Netto energiforbrug","GJ/GJ in",{"$f":"D83+D84-D85-D86","v":3.1591257493395527E-3},{"$f":"E83+E84-E85-E86","v":3.1591257493395527E-3},{"$f":"F83+F84-F85-F86","v":3.1591257493395527E-3},{"$f":"G83+G84-G85-G86","v":3.1591257493395527E-3}]
[null,"Samlet virkningsgrad (output GJ/input GJ)","GJ out/GJ in",{"$f":"(D86+D85)/(D83+D84)","v":0.99699575562027976},{"$f":"(E86+E85)/(E83+E84)","v":0.99699575562027976},{"$f":"(F86+F85)/(F83+F84)","v":0.99699575562027976},{"$f":"(G86+G85)/(G83+G84)","v":0.99699575562027976}]
[]
[null,"Økonomi data"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D100","v":0},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E100","v":0},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F100","v":0},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G100","v":0},{"$f":"priceYear","v":2015}]
[null,"Samlede omkostninger","DKK/GJ output",{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D101","v":115.66579592649164},{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E101","v":134.39618960645544},{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F101","v":150.59933588427978},{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G101","v":150.59933588427978},2015]
[null,"heraf investeringer","DKK/GJ output",{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D102","v":1103.3118749286714},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E102","v":1182.2460509526645},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F102","v":1250.5298266323862},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G102","v":1250.5298266323862},2015]
[null,"heraf drift, faste","DKK/GJ output",{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D103","v":0},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E103","v":0},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F103","v":0},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G103","v":0},2015]
[null,"heraf primær energikilde","DKK/GJ output",{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D104","v":10869.288978493325},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E104","v":12754.57467396737},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F104","v":14385.483261432551},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G104","v":14385.483261432551},2015]
[null,"heraf drift, øvrige variable","DKK/GJ output",{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D105","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E105","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F105","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G105","v":0},2015]
[null,"heraf indtægter, bi-produkter","DKK/GJ output",{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D106","v":-11856.935057495504},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E106","v":-13802.424535313579},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F106","v":-15485.413752180657},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G106","v":-15485.413752180657},2015]
[]
[null,null,null,{"$f":"SUM(D93:D97)","v":115.66579592649214}]
[null,"Investering, anlæg","DKK",null,null,null,null,2015]
[null,"Samlede omkostninger","DKK/GJ JetFuel",{"$f":"D174","v":115.66579592649164},{"$f":"E174","v":134.39618960645544},{"$f":"F174","v":150.59933588427978},{"$f":"G174","v":150.59933588427978},2015]
[null,"heraf investeringer","DKK/GJ JetFuel",{"$f":"D101-D104-D106","v":1103.3118749286714},{"$f":"E101-E104-E106","v":1182.2460509526645},{"$f":"F101-F104-F106","v":1250.5298266323862},{"$f":"G101-G104-G106","v":1250.5298266323862},2015]
[null,"heraf drift, faste","DKK/GJ JetFuel",null,null,null,null,2015]
[6,"heraf primær energikilde","DKK/GJ JetFuel",{"$f":"D179/D167","v":10869.288978493325},{"$f":"E179/E167","v":12754.57467396737},{"$f":"F179/F167","v":14385.483261432551},{"$f":"G179/G167","v":14385.483261432551},2015]
[null,"heraf drift, øvrige variable","DKK/GJ JetFuel",null,null,null,null,2015]
[null,"heraf indtægter, bi-produkter","DKK/GJ JetFuel",{"$f":"-(D184+D182+D185)/D167","v":-11856.935057495504},{"$f":"-(E184+E182+E185)/E167","v":-13802.424535313579},{"$f":"-(F184+F182+F185)/F167","v":-15485.413752180657},{"$f":"-(G184+G182+G185)/G167","v":-15485.413752180657},2015]
[]
[]
[]
[]
[]
[]
[null,"Miljø data"]
[null,"CO2","kg/GJ råolie"]
[null,"CH4","kg/GJ råolie"]
[null,"N2O","kg/GJ råolie"]
[null,"SO2","kg/GJ råolie"]
[null,"NOx","kg/GJ råolie"]
[null,"Partikler","kg/GJ råolie"]
[]
[]
[null,"Intermediate calculations"]
[null,null,"enhed",2015,2020,2035,2050,null,"Ref","Note"]
[null,"Energiindhold - råolie input","GJ/t råolie",{"$f":"'Basic Data'!W40","v":43},{"$f":"'Basic Data'!W40","v":43},{"$f":"'Basic Data'!W40","v":43},{"$f":"'Basic Data'!W40","v":43}]
[null,"Energiindhold - øvrige input","GJ/t råolie",{"$f":"SUM(D$132:D$134)*3.6/D$146/1000","v":2.2168299418604653},{"$f":"SUM(E$132:E$134)*3.6/E$146/1000","v":2.2168299418604653},{"$f":"SUM(F$132:F$134)*3.6/F$146/1000","v":2.2168299418604653},{"$f":"SUM(G$132:G$134)*3.6/G$146/1000","v":2.2168299418604653}]
[null,"Energiindhold - biprodukter","GJ/t råolie",{"$f":"SUM(D$165:D$166,D$168:D$169)/D$33","v":44.676627069522581},{"$f":"SUM(E$165:E$166,E$168:E$169)/E$33","v":44.676627069522581},{"$f":"SUM(F$165:F$166,F$168:F$169)/F$33","v":44.676627069522581},{"$f":"SUM(G$165:G$166,G$168:G$169)/G$33","v":44.676627069522581}]
[null,"Diesel","GJ/t råolie",{"$f":"D$32*D$31","v":0.40436046511627904},{"$f":"E$32*E$31","v":0.40436046511627904},{"$f":"F$32*F$31","v":0.40436046511627904},{"$f":"G$32*G$31","v":0.40436046511627904}]
[]
[null,"Base Inputs on refining plant - common for all crude oil based products",null,null,null,null,"Update in Diesel Sheet only!"]
[null,null,"enhed",2015,2020,2035,2050]
[null,{"$f":"'PC Diesel'!B131","v":"Energiforbrug"}]
[null,{"$f":"'PC Diesel'!B132","v":"el-forbrug"},{"$f":"'PC Diesel'!C132","v":"MWh/år"},{"$f":"'PC Diesel'!D132","v":177515},{"$f":"'PC Diesel'!E132","v":177515},{"$f":"'PC Diesel'!F132","v":177515},{"$f":"'PC Diesel'!G132","v":177515},null,{"$f":"'PC Diesel'!I132","v":"26, Statoil, Grønt Regnskab 2012"},{"$f":"'PC Diesel'!J132","v":"p.19, 2011 figures"}]
[null,{"$f":"'PC Diesel'!B133","v":"Dampforbrug"},{"$f":"'PC Diesel'!C133","v":"MWh/år"},{"$f":"'PC Diesel'!D133","v":131478},{"$f":"'PC Diesel'!E133","v":131478},{"$f":"'PC Diesel'!F133","v":131478},{"$f":"'PC Diesel'!G133","v":131478},null,{"$f":"'PC Diesel'!I133","v":"26, Statoil, Grønt Regnskab 2012"},{"$f":"'PC Diesel'!J133","v":"p.19, 2011 figures"}]
[null,{"$f":"'PC Diesel'!B134","v":"Rafinaderigas"},{"$f":"'PC Diesel'!C134","v":"MWh/år"},{"$f":"'PC Diesel'!D134","v":2232972},{"$f":"'PC Diesel'!E134","v":2232972},{"$f":"'PC Diesel'!F134","v":2232972},{"$f":"'PC Diesel'!G134","v":2232972},null,{"$f":"'PC Diesel'!I134","v":"26, Statoil, Grønt Regnskab 2012"},{"$f":"'PC Diesel'!J134","v":"p.19, 2011 figures"}]
[null,{"$f":"'PC Diesel'!B135","v":"Rafinaderigas"},{"$f":"'PC Diesel'!C135","v":"Tons/år"},{"$f":"'PC Diesel'!D135","v":162250},{"$f":"'PC Diesel'!E135","v":162250},{"$f":"'PC Diesel'!F135","v":162250},{"$f":"'PC Diesel'!G135","v":162250},null,{"$f":"'PC Diesel'!I135","v":"26, Statoil, Grønt Regnskab 2012"},{"$f":"'PC Diesel'!J135","v":"p.19, 2011 figures"}]
[null,{"$f":"'PC Diesel'!B136","v":"Rafinaderigas"},{"$f":"'PC Diesel'!C136","v":"MWh/Tons"},{"$f":"'PC Diesel'!D136","v":13.762539291217257},{"$f":"'PC Diesel'!E136","v":13.762539291217257},{"$f":"'PC Diesel'!F136","v":13.762539291217257},{"$f":"'PC Diesel'!G136","v":13.762539291217257}]
[null,{"$f":"'PC Diesel'!B137","v":"Rafinaderigas"},{"$f":"'PC Diesel'!C137","v":"GJ/Tons"},{"$f":"'PC Diesel'!D137","v":49.545141448382125},{"$f":"'PC Diesel'!E137","v":49.545141448382125},{"$f":"'PC Diesel'!F137","v":49.545141448382125},{"$f":"'PC Diesel'!G137","v":49.545141448382125}]
[null,{"$f":"'PC Diesel'!B138","v":"Råolie"},{"$f":"'PC Diesel'!C138","v":"GJ"},{"$f":"'PC Diesel'!D138","v":177504000},{"$f":"'PC Diesel'!E138","v":177504000},{"$f":"'PC Diesel'!F138","v":177504000},{"$f":"'PC Diesel'!G138","v":177504000},null,null,{"$f":"'PC Diesel'!J138","v":"Antaget, at kondensat har samme energiindhold som råolie"}]
[null,{"$f":"'PC Diesel'!B139","v":"el-forbrug"},{"$f":"'PC Diesel'!C139","v":"GJ/GJ råolie"},{"$f":"'PC Diesel'!D139","v":3.6002230935640888E-3},{"$f":"'PC Diesel'!E139","v":3.6002230935640888E-3},{"$f":"'PC Diesel'!F139","v":3.6002230935640888E-3},{"$f":"'PC Diesel'!G139","v":3.6002230935640888E-3}]
[null,{"$f":"'PC Diesel'!B140","v":"Dampforbrug"},{"$f":"'PC Diesel'!C140","v":"GJ/GJ råolie"},{"$f":"'PC Diesel'!D140","v":2.6665359653866953E-3},{"$f":"'PC Diesel'!E140","v":2.6665359653866953E-3},{"$f":"'PC Diesel'!F140","v":2.6665359653866953E-3},{"$f":"'PC Diesel'!G140","v":2.6665359653866953E-3}]
[null,{"$f":"'PC Diesel'!B141","v":"Rafinaderigas"},{"$f":"'PC Diesel'!C141","v":"GJ/GJ råolie"},{"$f":"'PC Diesel'!D141","v":4.5287425635478641E-2},{"$f":"'PC Diesel'!E141","v":4.5287425635478641E-2},{"$f":"'PC Diesel'!F141","v":4.5287425635478641E-2},{"$f":"'PC Diesel'!G141","v":4.5287425635478641E-2}]
[]
[null,{"$f":"'PC Diesel'!B143","v":"Input"}]
[null,{"$f":"'PC Diesel'!B144","v":"Råolie"},{"$f":"'PC Diesel'!C144","v":"1000 ton"},{"$f":"'PC Diesel'!D144","v":3365},{"$f":"'PC Diesel'!E144","v":3365},{"$f":"'PC Diesel'!F144","v":3365},{"$f":"'PC Diesel'!G144","v":3365},null,{"$f":"'PC Diesel'!I144","v":"26, Statoil, Grønt Regnskab 2012"},{"$f":"'PC Diesel'!J144","v":"p.19, 2011 figures"}]
[null,{"$f":"'PC Diesel'!B145","v":"Kondensat"},{"$f":"'PC Diesel'!C145","v":"1000 ton"},{"$f":"'PC Diesel'!D145","v":763},{"$f":"'PC Diesel'!E145","v":763},{"$f":"'PC Diesel'!F145","v":763},{"$f":"'PC Diesel'!G145","v":763},null,{"$f":"'PC Diesel'!I145","v":"26, Statoil, Grønt Regnskab 2012"},{"$f":"'PC Diesel'!J145","v":"p.19, 2011 figures"}]
[null,{"$f":"'PC Diesel'!B146","v":"Total"},{"$f":"'PC Diesel'!C146","v":"1000 ton"},{"$f":"'PC Diesel'!D146","v":4128},{"$f":"'PC Diesel'!E146","v":4128},{"$f":"'PC Diesel'!F146","v":4128},{"$f":"'PC Diesel'!G146","v":4128}]
[]
[null,{"$f":"'PC Diesel'!B148","v":"Output"}]
[null,{"$f":"'PC Diesel'!B149","v":"Raffinaderigas"},{"$f":"'PC Diesel'!C149","v":"1000 ton"},{"$f":"'PC Diesel'!D149","v":223},{"$f":"'PC Diesel'!E149","v":223},{"$f":"'PC Diesel'!F149","v":223},{"$f":"'PC Diesel'!G149","v":223},null,{"$f":"'PC Diesel'!I149","v":"26, Statoil, Grønt Regnskab 2012"},{"$f":"'PC Diesel'!J149","v":"p.19, 2011 figures"}]
[null,{"$f":"'PC Diesel'!B150","v":"Benzin/nafta"},{"$f":"'PC Diesel'!C150","v":"1000 ton"},{"$f":"'PC Diesel'!D150","v":1401},{"$f":"'PC Diesel'!E150","v":1401},{"$f":"'PC Diesel'!F150","v":1401},{"$f":"'PC Diesel'!G150","v":1401},null,{"$f":"'PC Diesel'!I150","v":"26, Statoil, Grønt Regnskab 2012"},{"$f":"'PC Diesel'!J150","v":"p.19, 2011 figures"}]
[null,{"$f":"'PC Diesel'!B151","v":"Jet fuel/kerosin"},{"$f":"'PC Diesel'!C151","v":"1000 ton"},{"$f":"'PC Diesel'!D151","v":39},{"$f":"'PC Diesel'!E151","v":39},{"$f":"'PC Diesel'!F151","v":39},{"$f":"'PC Diesel'!G151","v":39},null,{"$f":"'PC Diesel'!I151","v":"26, Statoil, Grønt Regnskab 2012"},{"$f":"'PC Diesel'!J151","v":"p.19, 2011 figures"}]
[null,{"$f":"'PC Diesel'!B152","v":"Autodiesel & fyringsolie"},{"$f":"'PC Diesel'!C152","v":"1000 ton"},{"$f":"'PC Diesel'!D152","v":1954},{"$f":"'PC Diesel'!E152","v":1954},{"$f":"'PC Diesel'!F152","v":1954},{"$f":"'PC Diesel'!G152","v":1954},null,{"$f":"'PC Diesel'!I152","v":"26, Statoil, Grønt Regnskab 2012"},{"$f":"'PC Diesel'!J152","v":"p.19, 2011 figures"}]
[null,{"$f":"'PC Diesel'!B153","v":"Brændselsolie"},{"$f":"'PC Diesel'!C153","v":"1000 ton"},{"$f":"'PC Diesel'!D153","v":703},{"$f":"'PC Diesel'!E153","v":703},{"$f":"'PC Diesel'!F153","v":703},{"$f":"'PC Diesel'!G153","v":703},null,{"$f":"'PC Diesel'!I153","v":"26, Statoil, Grønt Regnskab 2012"},{"$f":"'PC Diesel'!J153","v":"p.19, 2011 figures"}]
[null,{"$f":"'PC Diesel'!B154","v":"Svovl"},{"$f":"'PC Diesel'!C154","v":"1000 ton"},{"$f":"'PC Diesel'!D154","v":6.4},{"$f":"'PC Diesel'!E154","v":6.4},{"$f":"'PC Diesel'!F154","v":6.4},{"$f":"'PC Diesel'!G154","v":6.4},null,{"$f":"'PC Diesel'!I154","v":"26, Statoil, Grønt Regnskab 2012"},{"$f":"'PC Diesel'!J154","v":"p.19, 2011 figures"}]
[]
[null,{"$f":"'PC Diesel'!B156","v":"Output"}]
[null,{"$f":"'PC Diesel'!B157","v":"Raffinaderigas"},{"$f":"'PC Diesel'!C157","v":"t/t råolie"},{"$f":"'PC Diesel'!D157","v":5.4021317829457363E-2},{"$f":"'PC Diesel'!E157","v":5.4021317829457363E-2},{"$f":"'PC Diesel'!F157","v":5.4021317829457363E-2},{"$f":"'PC Diesel'!G157","v":5.4021317829457363E-2}]
[null,{"$f":"'PC Diesel'!B158","v":"Benzin/nafta"},{"$f":"'PC Diesel'!C158","v":"t/t råolie"},{"$f":"'PC Diesel'!D158","v":0.33938953488372092},{"$f":"'PC Diesel'!E158","v":0.33938953488372092},{"$f":"'PC Diesel'!F158","v":0.33938953488372092},{"$f":"'PC Diesel'!G158","v":0.33938953488372092}]
[null,{"$f":"'PC Diesel'!B159","v":"Jet fuel/kerosin"},{"$f":"'PC Diesel'!C159","v":"t/t råolie"},{"$f":"'PC Diesel'!D159","v":9.4476744186046506E-3},{"$f":"'PC Diesel'!E159","v":9.4476744186046506E-3},{"$f":"'PC Diesel'!F159","v":9.4476744186046506E-3},{"$f":"'PC Diesel'!G159","v":9.4476744186046506E-3}]
[null,{"$f":"'PC Diesel'!B160","v":"Autodiesel & fyringsolie"},{"$f":"'PC Diesel'!C160","v":"t/t råolie"},{"$f":"'PC Diesel'!D160","v":0.47335271317829458},{"$f":"'PC Diesel'!E160","v":0.47335271317829458},{"$f":"'PC Diesel'!F160","v":0.47335271317829458},{"$f":"'PC Diesel'!G160","v":0.47335271317829458}]
[null,{"$f":"'PC Diesel'!B161","v":"Brændselsolie"},{"$f":"'PC Diesel'!C161","v":"t/t råolie"},{"$f":"'PC Diesel'!D161","v":0.17030038759689922},{"$f":"'PC Diesel'!E161","v":0.17030038759689922},{"$f":"'PC Diesel'!F161","v":0.17030038759689922},{"$f":"'PC Diesel'!G161","v":0.17030038759689922}]
[null,{"$f":"'PC Diesel'!B162","v":"Svovl"},{"$f":"'PC Diesel'!C162","v":"t/t råolie"},{"$f":"'PC Diesel'!D162","v":1.5503875968992248E-3},{"$f":"'PC Diesel'!E162","v":1.5503875968992248E-3},{"$f":"'PC Diesel'!F162","v":1.5503875968992248E-3},{"$f":"'PC Diesel'!G162","v":1.5503875968992248E-3}]
[]
[null,{"$f":"'PC Diesel'!B164","v":"Output, based on max max capacity"}]
[null,{"$f":"'PC Diesel'!B165","v":"Raffinaderigas"},{"$f":"'PC Diesel'!C165","v":"GJ"},{"$f":"'PC Diesel'!D165","v":12579521.015515819},{"$f":"'PC Diesel'!E165","v":12579521.015515819},{"$f":"'PC Diesel'!F165","v":12579521.015515819},{"$f":"'PC Diesel'!G165","v":12579521.015515819}]
[null,{"$f":"'PC Diesel'!B166","v":"Benzin/nafta"},{"$f":"'PC Diesel'!C166","v":"GJ"},{"$f":"'PC Diesel'!D166","v":69866729.651162788},{"$f":"'PC Diesel'!E166","v":69866729.651162788},{"$f":"'PC Diesel'!F166","v":69866729.651162788},{"$f":"'PC Diesel'!G166","v":69866729.651162788}]
[null,{"$f":"'PC Diesel'!B167","v":"Jet fuel/kerosin"},{"$f":"'PC Diesel'!C167","v":"GJ"},{"$f":"'PC Diesel'!D167","v":1900494.1860465112},{"$f":"'PC Diesel'!E167","v":1900494.1860465112},{"$f":"'PC Diesel'!F167","v":1900494.1860465112},{"$f":"'PC Diesel'!G167","v":1900494.1860465112}]
[null,{"$f":"'PC Diesel'!B168","v":"Autodiesel & fyringsolie"},{"$f":"'PC Diesel'!C168","v":"GJ"},{"$f":"'PC Diesel'!D168","v":94997156.007751942},{"$f":"'PC Diesel'!E168","v":94997156.007751942},{"$f":"'PC Diesel'!F168","v":94997156.007751942},{"$f":"'PC Diesel'!G168","v":94997156.007751942}]
[null,{"$f":"'PC Diesel'!B169","v":"Brændselsolie"},{"$f":"'PC Diesel'!C169","v":"GJ"},{"$f":"'PC Diesel'!D169","v":32536740.55232558},{"$f":"'PC Diesel'!E169","v":32536740.55232558},{"$f":"'PC Diesel'!F169","v":32536740.55232558},{"$f":"'PC Diesel'!G169","v":32536740.55232558}]
[]
[null,{"$f":"'PC Diesel'!B171","v":"Importpriser (CIF)"}]
[null,{"$f":"'PC Diesel'!B172","v":"Råolie pris CIF"},{"$f":"'PC Diesel'!C172","v":"DKK/GJ"},{"$f":"'PC Diesel'!D172","v":102.21187783318153},{"$f":"'PC Diesel'!E172","v":119.94059877966879},{"$f":"'PC Diesel'!F172","v":135.27722563989099},{"$f":"'PC Diesel'!G172","v":135.27722563989099},null,{"$f":"'PC Diesel'!I172","v":"23, Forudsætninger for samfundsøkonomiske analyser på energiområdet. Energistyrelsen. April 2011, opdateret dataark oktober 2012"},{"$f":"'PC Diesel'!J172","v":"Tabel 4"}]
[null,{"$f":"'PC Diesel'!B173","v":"Benzin pris CIF"},{"$f":"'PC Diesel'!C173","v":"DKK/GJ"},{"$f":"'PC Diesel'!D173","v":119.64033434669297},{"$f":"'PC Diesel'!E173","v":138.37072802665682},{"$f":"'PC Diesel'!F173","v":154.57387430448111},{"$f":"'PC Diesel'!G173","v":154.57387430448111},null,{"$f":"'PC Diesel'!I173","v":"23, Forudsætninger for samfundsøkonomiske analyser på energiområdet. Energistyrelsen. April 2011, opdateret dataark oktober 2012"},{"$f":"'PC Diesel'!J173","v":"Tabel 4"}]
[null,{"$f":"'PC Diesel'!B174","v":"JP1 pris CIF"},{"$f":"'PC Diesel'!C174","v":"DKK/GJ"},{"$f":"'PC Diesel'!D174","v":115.66579592649164},{"$f":"'PC Diesel'!E174","v":134.39618960645544},{"$f":"'PC Diesel'!F174","v":150.59933588427978},{"$f":"'PC Diesel'!G174","v":150.59933588427978},null,{"$f":"'PC Diesel'!I174","v":"23, Forudsætninger for samfundsøkonomiske analyser på energiområdet. Energistyrelsen. April 2011, opdateret dataark oktober 2012"},{"$f":"'PC Diesel'!J174","v":"Tabel 4"}]
[null,{"$f":"'PC Diesel'!B175","v":"Diesel pris CIF"},{"$f":"'PC Diesel'!C175","v":"DKK/GJ"},{"$f":"'PC Diesel'!D175","v":118.46598368304329},{"$f":"'PC Diesel'!E175","v":137.19637736300706},{"$f":"'PC Diesel'!F175","v":153.39952364083146},{"$f":"'PC Diesel'!G175","v":153.39952364083146},null,{"$f":"'PC Diesel'!I175","v":"23, Forudsætninger for samfundsøkonomiske analyser på energiområdet. Energistyrelsen. April 2011, opdateret dataark oktober 2012"},{"$f":"'PC Diesel'!J175","v":"Tabel 4"}]
[null,{"$f":"'PC Diesel'!B176","v":"HFO pris CIF"},{"$f":"'PC Diesel'!C176","v":"DKK/GJ"},{"$f":"'PC Diesel'!D176","v":89.782371030016449},{"$f":"'PC Diesel'!E176","v":108.51276470998027},{"$f":"'PC Diesel'!F176","v":124.71591098780462},{"$f":"'PC Diesel'!G176","v":124.71591098780462},null,{"$f":"'PC Diesel'!I176","v":"23, Forudsætninger for samfundsøkonomiske analyser på energiområdet. Energistyrelsen. April 2011, opdateret dataark oktober 2012"},{"$f":"'PC Diesel'!J176","v":"Tabel 4"}]
[]
[null,{"$f":"'PC Diesel'!B178","v":"Omkostninger"}]
[null,{"$f":"'PC Diesel'!B179","v":"Råolie"},{"$f":"'PC Diesel'!C179","v":"DKK"},{"$f":"'PC Diesel'!D179","v":20657020510.085987},{"$f":"'PC Diesel'!E179","v":24239995013.371063},{"$f":"'PC Diesel'!F179","v":27339527301.821968},{"$f":"'PC Diesel'!G179","v":27339527301.821968}]
[]
[null,{"$f":"'PC Diesel'!B181","v":"Indtægter"}]
[null,{"$f":"'PC Diesel'!B182","v":"Benzin"},{"$f":"'PC Diesel'!C182","v":"DKK"},{"$f":"'PC Diesel'!D182","v":8358878895.1751232},{"$f":"'PC Diesel'!E182","v":9667510246.6730061},{"$f":"'PC Diesel'!F182","v":10799571087.164},{"$f":"'PC Diesel'!G182","v":10799571087.164}]
[null,{"$f":"'PC Diesel'!B183","v":"JP1"},{"$f":"'PC Diesel'!C183","v":"DKK"},{"$f":"'PC Diesel'!D183","v":219822172.68273959},{"$f":"'PC Diesel'!E183","v":255419176.97387311},{"$f":"'PC Diesel'!F183","v":286213162.27053946},{"$f":"'PC Diesel'!G183","v":286213162.27053946}]
[null,{"$f":"'PC Diesel'!B184","v":"Diesel"},{"$f":"'PC Diesel'!C184","v":"DKK"},{"$f":"'PC Diesel'!D184","v":11253931533.54986},{"$f":"'PC Diesel'!E184","v":13033265664.051989},{"$f":"'PC Diesel'!F184","v":14572518478.822899},{"$f":"'PC Diesel'!G184","v":14572518478.822899}]
[null,{"$f":"'PC Diesel'!B185","v":"HFO"},{"$f":"'PC Diesel'!C185","v":"DKK"},{"$f":"'PC Diesel'!D185","v":2921225712.3762774},{"$f":"'PC Diesel'!E185","v":3530651671.9841795},{"$f":"'PC Diesel'!F185","v":4057849238.5571299},{"$f":"'PC Diesel'!G185","v":4057849238.5571299}]

{"sheet":"PC Naturgas raffinering","index":23,"n_rows":119,"n_cols":18,"rows_kept":119,"cut":false,"hidden":false,"merged":[]}
[null,"Naturgas raffinering",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[]
[]
[null,"Beskrivelse"]
[null,"Kort teknologi-beskrivelse:"]
[]
[null,"Udgangspunktet er dansk naturgas, som ikke dd. raffineres, men ledes direkte ud til de danske forbrugere."]
[null,"Som følge heraf er der ikke nogen økonomisk aktivitet."]
[]
[]
[null,"Input:  ","Naturgas"]
[null,"Naturgas"]
[null,"Output:"]
[null,"Renset naturgas"]
[null,"Fordel: "]
[]
[null,"Ulempe: "]
[]
[null,"Tech. learning group:","Established"]
[]
[]
[null,"Eksempler på Best Available Technology:"]
[]
[]
[]
[null,"Fakta-ark"]
[]
[null,null,null,null,null,"Ref",null,null,"Note"]
[null,null,"Enhed",null,null,null,2050,null,"Ref","Note"]
[null,"Tekniske data",null,2015,2020,2035,null,"Prisår"]
[null,"Udbytte","1000Nm3 naturgas/1000Nm3 naturgas",1,1,1,1]
[null,"Energiindhold","GJ/1000Nm3 naturgas",{"$f":"'Basic Data'!$Z$34","v":39.46},{"$f":"'Basic Data'!$Z$34","v":39.46},{"$f":"'Basic Data'!$Z$34","v":39.46},{"$f":"'Basic Data'!$Z$34","v":39.46}]
[null,"Kapacitet","1000Nm3 naturgas/år"]
[null,"Levetid, investering","år"]
[]
[null,"Outputs (bi-produkter)"]
[null,{"$f":"'Basic Data'!B567","v":"Green diesel "}]
[null,{"$f":"'Basic Data'!B568","v":"Green gasoline"}]
[null,{"$f":"'Basic Data'!B569","v":"Electricity - balancing"}]
[null,{"$f":"'Basic Data'!B570","v":"Electricity  - continous"}]
[null,{"$f":"'Basic Data'!B571","v":"Elec/heat fuel"}]
[null,{"$f":"'Basic Data'!B572","v":"Biogas (100% CH4)"}]
[null,{"$f":"'Basic Data'!B573","v":"District heating"}]
[null,{"$f":"'Basic Data'!B574","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B575","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B576","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B577","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B578","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B579","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B580","v":"Glycerol"}]
[null,{"$f":"'Basic Data'!B581","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B582","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B583","v":"Fodder (wheat like)"}]
[null,{"$f":"'Basic Data'!B584","v":"Rape seed cake"}]
[null,{"$f":"'Basic Data'!B585","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B586","v":"DDGS"}]
[]
[null,"Produktionsdata"]
[null,{"$f":"'Basic Data'!B225","v":"EL - peakload"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B226","v":"El - baseload"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B227","v":"Varme "},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B228","v":"Damp"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B229","v":"Olie "},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B230","v":"Kul"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B231","v":"Naturgas kedel"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B232","v":"<empty>"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B233","v":"Affald"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B234","v":"Hydrogen"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B235","v":"Biomasse"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B236","v":"Methanol"}]
[null,{"$f":"'Basic Data'!B237","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B238","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B239","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B240","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B241","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B242","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B243","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B244","v":"<empty>"},"GJ/GJ naturgas"]
[]
[]
[]
[null,"Energi"]
[4,"Energiindhold - naturgas input","GJ/GJ in",1,1,1,1]
[null,"Energiindhold - øvrige input","GJ/GJ in",{"$f":"D83*SUM(D59:D78)","v":0},{"$f":"E83*SUM(E59:E78)","v":0},{"$f":"F83*SUM(F59:F78)","v":0},{"$f":"G83*SUM(G59:G78)","v":0}]
[null,"Energiindhold - biprodukter","GJ/GJ in",0,0,0,0]
[null,"naturgas","GJ/GJ in",1,1,1,1]
[null,"Netto energiforbrug","GJ/GJ in",{"$f":"D83+D84-D85-D86","v":0},{"$f":"E83+E84-E85-E86","v":0},{"$f":"F83+F84-F85-F86","v":0},{"$f":"G83+G84-G85-G86","v":0}]
[null,"Samlet virkningsgrad (output GJ/input GJ)","GJ out/GJ in",{"$f":"(D86+D85)/(D83+D84)","v":1},{"$f":"(E86+E85)/(E83+E84)","v":1},{"$f":"(F86+F85)/(F83+F84)","v":1},{"$f":"(G86+G85)/(G83+G84)","v":1}]
[]
[null,"Økonomi data"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D100","v":0},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E100","v":0},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F100","v":0},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G100","v":0},{"$f":"priceYear","v":2015}]
[null,"Samlede omkostninger","DKK/GJ output",{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D101","v":0},{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E101","v":0},{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F101","v":0},{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G101","v":0},2015]
[null,"heraf investeringer","DKK/GJ output",{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D102","v":0},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E102","v":0},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F102","v":0},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G102","v":0},2015]
[null,"heraf drift, faste","DKK/GJ output",{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D103","v":0},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E103","v":0},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F103","v":0},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G103","v":0},2015]
[null,"heraf primær energikilde","DKK/GJ output",{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G104","v":0},2015]
[null,"heraf drift, øvrige variable","DKK/GJ output",{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D105","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E105","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F105","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G105","v":0},2015]
[null,"heraf indtægter, bi-produkter","DKK/GJ output",{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D106","v":0},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E106","v":0},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F106","v":0},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G106","v":0},2015]
[]
[]
[null,"Investering, anlæg","DKK",0,0,0,0,2011]
[null,"Samlede omkostninger","DKK/GJ naturgas",{"$f":"+SUM(D102:D106)","v":0},{"$f":"+SUM(E102:E106)","v":0},{"$f":"+SUM(F102:F106)","v":0},{"$f":"+SUM(G102:G106)","v":0},2011]
[null,"heraf investeringer","DKK/GJ naturgas",0,0,0,0,2011]
[null,"heraf drift, faste","DKK/GJ naturgas",0,0,0,0,2011]
[6,"heraf primær energikilde","DKK/GJ naturgas",0,0,0,0,2011]
[null,"heraf drift, øvrige variable","DKK/GJ naturgas",0,0,0,0,2011]
[null,"heraf indtægter, bi-produkter","DKK/GJ naturgas",0,0,0,0,2011]
[]
[]
[]
[]
[]
[]
[null,"Miljø data"]
[null,"CO2","kg/GJ naturgas",0,0,0,0]
[null,"CH4","kg/GJ naturgas",0,0,0,0]
[null,"N2O","kg/GJ naturgas",0,0,0,0]
[null,"SO2","kg/GJ naturgas",0,0,0,0]
[null,"Nox","kg/GJ naturgas",0,0,0,0]
[null,"Partikler","kg/GJ naturgas"]

{"sheet":"PC brint-elektricitet","index":24,"n_rows":119,"n_cols":18,"rows_kept":119,"cut":false,"hidden":false,"merged":[]}
[null,"Ny konvertering",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[]
[]
[null,"Beskrivelse"]
[]
[null,"Kort teknologi-beskrivelse:"]
[null,"Elektricitet til opladning af elbiler, se arket råstoffer"]
[]
[]
[]
[null,"Input:  ","Oplade-elektricitet"]
[]
[null,"Output:"]
[]
[null,"Fordel: "]
[]
[null,"Ulempe: "]
[]
[null,"Tech. learning group:","Established"]
[]
[]
[null,"Eksempler på Best Available Technology:"]
[]
[]
[]
[null,"Fakta-ark"]
[]
[]
[null,null,"Enhed",2015,2020,2035,2050,"Prisår","Ref","Note"]
[null,"Tekniske data"]
[null,"Udbytte","GJ ud/GJ ind",{"$f":"'Basic Data'!E1006","v":0.98082822172299422},{"$f":"'Basic Data'!F1006","v":0.99178352359556887},{"$f":"'Basic Data'!G1006","v":0.99178352359556887},{"$f":"'Basic Data'!H1006","v":0.99178352359556887}]
[null,"Energiindhold","GJ / GJ ud",{"$f":"'Basic Data'!D393","v":1},1,1,1]
[null,"Kapacitet","GJ output/år",1,1,1,1,null,"?"]
[null,"Levetid, investering","år",1,1,1,1,null,"?"]
[]
[null,"Outputs (bi-produkter)"]
[null,{"$f":"'Basic Data'!B567","v":"Green diesel "},"t/t input"]
[null,{"$f":"'Basic Data'!B568","v":"Green gasoline"}]
[null,{"$f":"'Basic Data'!B569","v":"Electricity - balancing"}]
[null,{"$f":"'Basic Data'!B570","v":"Electricity  - continous"}]
[null,{"$f":"'Basic Data'!B571","v":"Elec/heat fuel"}]
[null,{"$f":"'Basic Data'!B572","v":"Biogas (100% CH4)"}]
[null,{"$f":"'Basic Data'!B573","v":"District heating"}]
[null,{"$f":"'Basic Data'!B574","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B575","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B576","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B577","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B578","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B579","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B580","v":"Glycerol"}]
[null,{"$f":"'Basic Data'!B581","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B582","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B583","v":"Fodder (wheat like)"}]
[null,{"$f":"'Basic Data'!B584","v":"Rape seed cake"}]
[null,{"$f":"'Basic Data'!B585","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B586","v":"DDGS"}]
[]
[null,"Produktionsdata"]
[null,{"$f":"'Basic Data'!B225","v":"EL - peakload"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B226","v":"El - baseload"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B227","v":"Varme "},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B228","v":"Damp"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B229","v":"Olie "},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B230","v":"Kul"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B231","v":"Naturgas kedel"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B232","v":"<empty>"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B233","v":"Affald"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B234","v":"Hydrogen"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B235","v":"Biomasse"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B236","v":"Methanol"}]
[null,{"$f":"'Basic Data'!B237","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B238","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B239","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B240","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B241","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B242","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B243","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B244","v":"<empty>"},"GJ/GJ in"]
[]
[]
[]
[null,"Energi"]
[4,"Energiindhold - råstof","GJ/GJ input",{"$f":"D32","v":1},{"$f":"E32","v":1},{"$f":"F32","v":1},{"$f":"G32","v":1}]
[null,"Energiindhold - øvrige input","GJ/GJ input",{"$f":"D83*SUM(D59:D78)","v":0},{"$f":"E83*SUM(E59:E78)","v":0},{"$f":"F83*SUM(F59:F78)","v":0},{"$f":"G83*SUM(G59:G78)","v":0}]
[null,"Energiindhold - biprodukter","GJ/GJ input"]
[null,"Energiindhold - H2","GJ/GJ input",{"$f":"D32*D31","v":0.98082822172299422},{"$f":"E32*E31","v":0.99178352359556887},{"$f":"F32*F31","v":0.99178352359556887},{"$f":"G32*G31","v":0.99178352359556887}]
[null,"Netto energiforbrug","GJ/GJ input",{"$f":"D83+D84-D85-D86","v":1.917177827700578E-2},{"$f":"E83+E84-E85-E86","v":8.2164764044311278E-3},{"$f":"F83+F84-F85-F86","v":8.2164764044311278E-3},{"$f":"G83+G84-G85-G86","v":8.2164764044311278E-3}]
[null,"Samlet virkningsgrad (output GJ/input GJ)",null,{"$f":"(D86+D85)/(D83+D84)","v":0.98082822172299422},{"$f":"(E86+E85)/(E83+E84)","v":0.99178352359556887},{"$f":"(F86+F85)/(F83+F84)","v":0.99178352359556887},{"$f":"(G86+G85)/(G83+G84)","v":0.99178352359556887}]
[]
[null,"Økonomi data"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D100","v":0},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E100","v":0},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F100","v":0},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G100","v":0},{"$f":"priceYear","v":2015}]
[null,"Samlede omkostninger","DKK/GJ output",{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D101","v":0},{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E101","v":0},{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F101","v":0},{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G101","v":0},2015]
[null,"heraf investeringer","DKK/GJ output",{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D102","v":0},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E102","v":0},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F102","v":0},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G102","v":0},2015]
[null,"heraf drift, faste","DKK/GJ output",{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D103","v":0},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E103","v":0},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F103","v":0},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G103","v":0},2015]
[null,"heraf primær energikilde","DKK/GJ output",{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G104","v":0},2015]
[null,"heraf drift, øvrige variable","DKK/GJ output",{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D105","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E105","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F105","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G105","v":0},2015]
[null,"heraf indtægter, bi-produkter","DKK/GJ output",{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D106","v":0},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E106","v":0},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F106","v":0},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G106","v":0},2015]
[]
[]
[null,"Investering, anlæg","DKK",null,null,null,null,2011]
[null,"Samlede omkostninger","DKK/GJ output",{"$f":"+SUM(D102:D106)","v":0},{"$f":"+SUM(E102:E106)","v":0},{"$f":"+SUM(F102:F106)","v":0},{"$f":"+SUM(G102:G106)","v":0},2011]
[null,"heraf investeringer","DKK/GJ output",{"$f":"PMT(rSØK,D34,-D100)/(D32*D33)","v":0},{"$f":"PMT(rSØK,E34,-E100)/(E32*E33)","v":0},{"$f":"PMT(rSØK,F34,-F100)/(F32*F33)","v":0},{"$f":"PMT(rSØK,G34,-G100)/(G32*G33)","v":0},2011]
[null,"heraf drift, faste","DKK/GJ output",null,null,null,null,2011]
[6,"heraf primær energikilde","DKK/GJ output",null,null,null,null,2011]
[null,"heraf drift, øvrige variable","DKK/GJ output",null,null,null,null,2011]
[null,"heraf indtægter, bi-produkter","DKK/GJ output",null,null,null,null,2011]
[]
[]
[]
[]
[]
[]
[null,"Miljø data"]
[null,"CO2","kg/GJ input",0,0,0,0,null,"?"]
[null,"CH4","kg/GJ input",0,0,0,0,null,"?"]
[null,"N2O","kg/GJ input",0,0,0,0,null,"?"]
[null,"SO2","kg/GJ input",0,0,0,0,null,"?"]
[null,"Nox","kg/GJ input",0,0,0,0,null,"?"]
[null,"Partikler","kg/GJ input"]

{"sheet":"PC oplade-elektricitet","index":25,"n_rows":119,"n_cols":18,"rows_kept":119,"cut":false,"hidden":false,"merged":[]}
[null,"Oplade-elektricitet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[]
[]
[null,"Beskrivelse"]
[]
[null,"Kort teknologi-beskrivelse:"]
[null,"Elektricitet"]
[]
[]
[]
[null,"Input:  ","brint-elektricitet"]
[]
[null,"Output:"]
[]
[null,"Fordel: "]
[]
[null,"Ulempe: "]
[]
[null,"Tech. learning group:","Established"]
[]
[]
[null,"Eksempler på Best Available Technology:"]
[]
[]
[]
[null,"Fakta-ark"]
[]
[]
[null,null,"Enhed",2015,2020,2035,2050,"Prisår","Ref","Note"]
[null,"Tekniske data"]
[null,"Udbytte","GJ ud/GJ ind",{"$f":"'Basic Data'!E1006","v":0.98082822172299422},{"$f":"'Basic Data'!F1006","v":0.99178352359556887},{"$f":"'Basic Data'!G1006","v":0.99178352359556887},{"$f":"'Basic Data'!H1006","v":0.99178352359556887}]
[null,"Energiindhold","GJ / GJ ud",{"$f":"'Basic Data'!D394","v":1},{"$f":"D32","v":1},{"$f":"E32","v":1},{"$f":"F32","v":1}]
[null,"Kapacitet","GJ output/år",1,1,1,1,null,"?"]
[null,"Levetid, investering","år",1,1,1,1,null,"?"]
[]
[null,"Outputs (bi-produkter)"]
[null,{"$f":"'Basic Data'!B567","v":"Green diesel "},"t/t input"]
[null,{"$f":"'Basic Data'!B568","v":"Green gasoline"}]
[null,{"$f":"'Basic Data'!B569","v":"Electricity - balancing"}]
[null,{"$f":"'Basic Data'!B570","v":"Electricity  - continous"}]
[null,{"$f":"'Basic Data'!B571","v":"Elec/heat fuel"}]
[null,{"$f":"'Basic Data'!B572","v":"Biogas (100% CH4)"}]
[null,{"$f":"'Basic Data'!B573","v":"District heating"}]
[null,{"$f":"'Basic Data'!B574","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B575","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B576","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B577","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B578","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B579","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B580","v":"Glycerol"}]
[null,{"$f":"'Basic Data'!B581","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B582","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B583","v":"Fodder (wheat like)"}]
[null,{"$f":"'Basic Data'!B584","v":"Rape seed cake"}]
[null,{"$f":"'Basic Data'!B585","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B586","v":"DDGS"}]
[]
[null,"Produktionsdata"]
[null,{"$f":"'Basic Data'!B225","v":"EL - peakload"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B226","v":"El - baseload"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B227","v":"Varme "},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B228","v":"Damp"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B229","v":"Olie "},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B230","v":"Kul"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B231","v":"Naturgas kedel"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B232","v":"<empty>"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B233","v":"Affald"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B234","v":"Hydrogen"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B235","v":"Biomasse"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B236","v":"Methanol"}]
[null,{"$f":"'Basic Data'!B237","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B238","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B239","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B240","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B241","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B242","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B243","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B244","v":"<empty>"},"GJ/GJ in"]
[]
[]
[]
[null,"Energi"]
[4,"Energiindhold - råstof","GJ/GJ input",{"$f":"D32","v":1},{"$f":"E32","v":1},{"$f":"F32","v":1},{"$f":"G32","v":1}]
[null,"Energiindhold - øvrige input","GJ/GJ input",{"$f":"D83*SUM(D59:D78)","v":0},{"$f":"E83*SUM(E59:E78)","v":0},{"$f":"F83*SUM(F59:F78)","v":0},{"$f":"G83*SUM(G59:G78)","v":0}]
[null,"Energiindhold - biprodukter","GJ/GJ input"]
[null,"Energiindhold - batteri","GJ/GJ input",{"$f":"D32*D31","v":0.98082822172299422},{"$f":"E32*E31","v":0.99178352359556887},{"$f":"F32*F31","v":0.99178352359556887},{"$f":"G32*G31","v":0.99178352359556887}]
[null,"Netto energiforbrug","GJ/GJ input",{"$f":"D83+D84-D85-D86","v":1.917177827700578E-2},{"$f":"E83+E84-E85-E86","v":8.2164764044311278E-3},{"$f":"F83+F84-F85-F86","v":8.2164764044311278E-3},{"$f":"G83+G84-G85-G86","v":8.2164764044311278E-3}]
[null,"Samlet virkningsgrad (output GJ/input GJ)",null,{"$f":"(D86+D85)/(D83+D84)","v":0.98082822172299422},{"$f":"(E86+E85)/(E83+E84)","v":0.99178352359556887},{"$f":"(F86+F85)/(F83+F84)","v":0.99178352359556887},{"$f":"(G86+G85)/(G83+G84)","v":0.99178352359556887}]
[]
[null,"Økonomi data"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D100","v":0},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E100","v":0},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F100","v":0},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G100","v":0},{"$f":"priceYear","v":2015}]
[null,"Samlede omkostninger","DKK/GJ output",{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D101","v":0},{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E101","v":0},{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F101","v":0},{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G101","v":0},2015]
[null,"heraf investeringer","DKK/GJ output",{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D102","v":0},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E102","v":0},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F102","v":0},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G102","v":0},2015]
[null,"heraf drift, faste","DKK/GJ output",{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D103","v":0},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E103","v":0},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F103","v":0},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G103","v":0},2015]
[null,"heraf primær energikilde","DKK/GJ output",{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G104","v":0},2015]
[null,"heraf drift, øvrige variable","DKK/GJ output",{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D105","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E105","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F105","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G105","v":0},2015]
[null,"heraf indtægter, bi-produkter","DKK/GJ output",{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D106","v":0},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E106","v":0},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F106","v":0},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G106","v":0},2015]
[]
[]
[null,"Investering, anlæg","DKK",null,null,null,null,2011]
[null,"Samlede omkostninger","DKK/GJ output",{"$f":"+SUM(D102:D106)","v":0},{"$f":"+SUM(E102:E106)","v":0},{"$f":"+SUM(F102:F106)","v":0},{"$f":"+SUM(G102:G106)","v":0},2011]
[null,"heraf investeringer","DKK/GJ output",{"$f":"PMT(rSØK,D34,-D100)/(D32*D33)","v":0},{"$f":"PMT(rSØK,E34,-E100)/(E32*E33)","v":0},{"$f":"PMT(rSØK,F34,-F100)/(F32*F33)","v":0},{"$f":"PMT(rSØK,G34,-G100)/(G32*G33)","v":0},2011]
[null,"heraf drift, faste","DKK/GJ output",null,null,null,null,2011]
[6,"heraf primær energikilde","DKK/GJ output",null,null,null,null,2011]
[null,"heraf drift, øvrige variable","DKK/GJ output",null,null,null,null,2011]
[null,"heraf indtægter, bi-produkter","DKK/GJ output",null,null,null,null,2011]
[]
[]
[]
[]
[]
[]
[null,"Miljø data"]
[null,"CO2","kg/GJ input",0,0,0,0,null,"?"]
[null,"CH4","kg/GJ input",0,0,0,0,null,"?"]
[null,"N2O","kg/GJ input",0,0,0,0,null,"?"]
[null,"SO2","kg/GJ input",0,0,0,0,null,"?"]
[null,"Nox","kg/GJ input",0,0,0,0,null,"?"]
[null,"Partikler","kg/GJ input"]

{"sheet":"IC Importspor","index":26,"n_rows":121,"n_cols":18,"rows_kept":121,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[]
[]
[null,"Beskrivelse"]
[null,"Kort teknologi-beskrivelse:"]
[]
[]
[]
[]
[null,"Input:  "]
[]
[null,"Output:"]
[]
[null,"Fordel: "]
[]
[null,"Ulempe: "]
[]
[]
[]
[]
[null,"Eksempler på Best Available Technology:"]
[]
[]
[]
[]
[null,"Fakta-ark"]
[]
[]
[null,null,"Enhed",2015,2020,2035,2050,"Prisår","Ref","Note"]
[null,"Tekniske data"]
[null,"Udbytte",null,1,1,1,1]
[null,"Energiindhold",null,1,1,1,1]
[null,"Kapacitet","t DME/år"]
[null,"Levetid, investering","år"]
[]
[null,"Outputs (bi-produkter)"]
[null,{"$f":"'Basic Data'!B567","v":"Green diesel "},"t/t input"]
[null,{"$f":"'Basic Data'!B568","v":"Green gasoline"}]
[null,{"$f":"'Basic Data'!B569","v":"Electricity - balancing"}]
[null,{"$f":"'Basic Data'!B570","v":"Electricity  - continous"}]
[null,{"$f":"'Basic Data'!B571","v":"Elec/heat fuel"}]
[null,{"$f":"'Basic Data'!B572","v":"Biogas (100% CH4)"}]
[null,{"$f":"'Basic Data'!B573","v":"District heating"}]
[null,{"$f":"'Basic Data'!B574","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B575","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B576","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B577","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B578","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B579","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B580","v":"Glycerol"}]
[null,{"$f":"'Basic Data'!B581","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B582","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B583","v":"Fodder (wheat like)"}]
[null,{"$f":"'Basic Data'!B584","v":"Rape seed cake"}]
[null,{"$f":"'Basic Data'!B585","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B586","v":"DDGS"}]
[]
[null,"Produktionsdata"]
[null,{"$f":"'Basic Data'!B225","v":"EL - peakload"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B226","v":"El - baseload"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B227","v":"Varme "},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B228","v":"Damp"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B229","v":"Olie "},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B230","v":"Kul"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B231","v":"Naturgas kedel"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B232","v":"<empty>"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B233","v":"Affald"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B234","v":"Hydrogen"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B235","v":"Biomasse"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B236","v":"Methanol"}]
[null,{"$f":"'Basic Data'!B237","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B238","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B239","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B240","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B241","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B242","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B243","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B244","v":"<empty>"}]
[]
[]
[]
[null,"Energi"]
[null,"Energiindhold - råstof","GJ/GJ in",1,1,1,1]
[null,"Energiindhold - øvrige input","GJ/GJ in",{"$f":"D83*SUM(D59:D78)","v":0},{"$f":"E83*SUM(E59:E78)","v":0},{"$f":"F83*SUM(F59:F78)","v":0},{"$f":"G83*SUM(G59:G78)","v":0}]
[null,"Energiindhold - biprodukter","GJ/GJ in"]
[null,"Energiindhold - output","GJ/GJ in",{"$f":"D83*D31","v":1},{"$f":"E83*E31","v":1},{"$f":"F83*F31","v":1},{"$f":"G83*G31","v":1}]
[null,"Netto energiforbrug","GJ/GJ in"]
[null,"Samlet virkningsgrad","GJ out/GJ in",1,1,1,1]
[]
[null,"Økonomi data"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H99,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D99","v":0},{"$f":"HLOOKUP($H99,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E99","v":0},{"$f":"HLOOKUP($H99,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F99","v":0},{"$f":"HLOOKUP($H99,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G99","v":0},{"$f":"priceYear","v":2015}]
[null,"Samlede omkostninger","DKK/GJ output",{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D100","v":1.0644619289167017},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E100","v":1.0644619289167017},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F100","v":1.0644619289167017},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G100","v":1.0644619289167017},2015]
[null,"heraf investeringer","DKK/GJ output",{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D101","v":0},{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E101","v":0},{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F101","v":0},{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G101","v":0},2015]
[null,"heraf drift, faste","DKK/GJ output",{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D102","v":0},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E102","v":0},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F102","v":0},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G102","v":0},2015]
[null,"heraf primær energikilde","DKK/GJ output",{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D103","v":0},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E103","v":0},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F103","v":0},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G103","v":0},2015]
[null,"heraf drift, øvrige variable","DKK/GJ output",{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G104","v":0},2015]
[null,"heraf indtægter, bi-produkter","DKK/GJ output",{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D105","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E105","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F105","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G105","v":0},2015]
[]
[null,"Investering, anlæg","DKK",null,null,null,null,2011]
[null,"Samlede omkostninger","DKK/GJ output",1,1,1,1,2011]
[null,"heraf investeringer","DKK/GJ output",null,null,null,null,2011]
[null,"heraf drift, faste","DKK/GJ output",null,null,null,null,2011]
[null,"heraf primær energikilde","DKK/GJ output",null,null,null,null,2011]
[null,"heraf drift, øvrige variable","DKK/GJ output",null,null,null,null,2011]
[null,"heraf indtægter, bi-produkter","DKK/GJ output",null,null,null,null,2011]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Miljø data"]
[null,"CO2","kg/GJ input"]
[null,"CH4","kg/GJ input"]
[null,"N2O","kg/GJ input"]
[null,"SO2","kg/GJ input"]
[null,"Nox","kg/GJ input"]
[null,"Partikler","kg/GJ input"]

{"sheet":"IC LNG","index":27,"n_rows":131,"n_cols":18,"rows_kept":131,"cut":false,"hidden":false,"merged":[]}
[null,"LNG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[]
[]
[null,"Beskrivelse"]
[null,"Kort teknologi-beskrivelse:"]
[]
[null,"Naturgas komprimeres og køles ned til LNG til direkte anvendelse i fx. skibe"]
[null,"Produceres på havnen ud fra netleveret naturgas eller biogas"]
[]
[]
[null,"Input:  ","Naturgas eller biogas"]
[null,"Naturgas"]
[null,"Output:"]
[null,"flydende naturgas"]
[null,"Fordel: "]
[null,"Klar, lugtfri, ikke-korrossiv"]
[]
[null," "]
[]
[null,"Ulempe: "]
[null,"I ft. LNG er investering til fx tryksat lagerbeholder større, CNG fylder emre end LNG "]
[null,"Eksempler på Best Available Technology:"]
[null,"Liquefied Natural Gas LTD."]
[]
[]
[null,"Fakta-ark"]
[null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed"]
[null,null,null,2015,2020,2035,2050,"Prisår","Ref","Note"]
[null,"Tekniske data"]
[null,"Udbytte","1000Nm3 naturgas/1000Nm3 naturgas",null,null,null,null,null," "]
[null,"Energiindhold","GJ/1000Nm3 naturgas"]
[null,"Kapacitet","1000Nm3 naturgas/år",1,1,1,1,null,{"$f":"Referencer!$B$46","v":"40, LNG LTD. Improved LNG process - Better Economics for Future Projects. http://www.lnglimited.com.au/IRM/content/default.aspx"},"Fully scalable"]
[null,"Levetid, investering","år",20,20,20,20,null," ","Base assumption across all conversions"]
[]
[null,"Outputs (bi-produkter)"]
[null,{"$f":"'Basic Data'!B567","v":"Green diesel "},"t/t input"]
[null,{"$f":"'Basic Data'!B568","v":"Green gasoline"}]
[null,{"$f":"'Basic Data'!B569","v":"Electricity - balancing"}]
[null,{"$f":"'Basic Data'!B570","v":"Electricity  - continous"}]
[null,{"$f":"'Basic Data'!B571","v":"Elec/heat fuel"}]
[null,{"$f":"'Basic Data'!B572","v":"Biogas (100% CH4)"}]
[null,{"$f":"'Basic Data'!B573","v":"District heating"}]
[null,{"$f":"'Basic Data'!B574","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B575","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B576","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B577","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B578","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B579","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B580","v":"Glycerol"}]
[null,{"$f":"'Basic Data'!B581","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B582","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B583","v":"Fodder (wheat like)"}]
[null,{"$f":"'Basic Data'!B584","v":"Rape seed cake"}]
[null,{"$f":"'Basic Data'!B585","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B586","v":"DDGS"}]
[]
[null,"Produktionsdata"]
[null,{"$f":"'Basic Data'!B225","v":"EL - peakload"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B226","v":"El - baseload"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B227","v":"Varme "},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B228","v":"Damp"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B229","v":"Olie "},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B230","v":"Kul"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B231","v":"Naturgas kedel"},"GJ/GJ in",6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2,null,{"$f":"Referencer!$B$46","v":"40, LNG LTD. Improved LNG process - Better Economics for Future Projects. http://www.lnglimited.com.au/IRM/content/default.aspx"}]
[null,{"$f":"'Basic Data'!B232","v":"<empty>"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B233","v":"Affald"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B234","v":"Hydrogen"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B235","v":"Biomasse"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B236","v":"Methanol"}]
[null,{"$f":"'Basic Data'!B237","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B238","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B239","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B240","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B241","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B242","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B243","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B244","v":"<empty>"}]
[]
[]
[]
[null,"Energi"]
[null,"Energiindhold - råstof","GJ/GJ in",1,1,1,1,null,{"$f":"Referencer!$B$46","v":"40, LNG LTD. Improved LNG process - Better Economics for Future Projects. http://www.lnglimited.com.au/IRM/content/default.aspx"}]
[null,"Energiindhold - øvrige input","GJ/GJ in",{"$f":"D83*SUM(D59:D78)","v":6.5000000000000002E-2},{"$f":"E83*SUM(E59:E78)","v":6.5000000000000002E-2},{"$f":"F83*SUM(F59:F78)","v":6.5000000000000002E-2},{"$f":"G83*SUM(G59:G78)","v":6.5000000000000002E-2},null,{"$f":"Referencer!$B$46","v":"40, LNG LTD. Improved LNG process - Better Economics for Future Projects. http://www.lnglimited.com.au/IRM/content/default.aspx"}]
[null,"Energiindhold - biprodukter","GJ/GJ in",0,0,0,0,null,{"$f":"Referencer!$B$46","v":"40, LNG LTD. Improved LNG process - Better Economics for Future Projects. http://www.lnglimited.com.au/IRM/content/default.aspx"}]
[null,"Energiindhold - output","GJ/GJ in",{"$f":"D83-D65","v":0.93500000000000005},{"$f":"E83-E65","v":0.93500000000000005},{"$f":"F83-F65","v":0.93500000000000005},{"$f":"G83-G65","v":0.93500000000000005}]
[null,"Netto energiforbrug","GJ/GJ in",{"$f":"D83+D84-D85-D86","v":0.12999999999999989},{"$f":"E83+E84-E85-E86","v":0.12999999999999989},{"$f":"F83+F84-F85-F86","v":0.12999999999999989},{"$f":"G83+G84-G85-G86","v":0.12999999999999989}]
[null,"Samlet virkningsgrad","GJ out/GJ in",{"$f":"(D86+D85)/(D83+D84)","v":0.87793427230046961},{"$f":"(E86+E85)/(E83+E84)","v":0.87793427230046961},{"$f":"(F86+F85)/(F83+F84)","v":0.87793427230046961},{"$f":"(G86+G85)/(G83+G84)","v":0.87793427230046961}]
[]
[null,"Økonomi data"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H99,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D99","v":45.910593891551379},{"$f":"HLOOKUP($H99,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E99","v":45.910593891551379},{"$f":"HLOOKUP($H99,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F99","v":45.910593891551379},{"$f":"HLOOKUP($H99,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G99","v":45.910593891551379},{"$f":"priceYear","v":2015}]
[null,"Samlede omkostninger","DKK/GJ output",{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D100","v":7.9692412463223468},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E100","v":7.9692412463223468},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F100","v":7.9692412463223468},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G100","v":7.9692412463223468},2015]
[null,"heraf investeringer","DKK/GJ output",{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D101","v":3.3781818571672084},{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E101","v":3.3781818571672084},{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F101","v":3.3781818571672084},{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G101","v":3.3781818571672084},2015]
[null,"heraf drift, faste","DKK/GJ output",{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D102","v":4.5910593891551388},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E102","v":4.5910593891551388},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F102","v":4.5910593891551388},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G102","v":4.5910593891551388},2015]
[null,"heraf primær energikilde","DKK/GJ output",{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D103","v":0},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E103","v":0},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F103","v":0},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G103","v":0},2015]
[null,"heraf drift, øvrige variable","DKK/GJ output",{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G104","v":0},2015]
[null,"heraf indtægter, bi-produkter","DKK/GJ output",{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D105","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E105","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F105","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G105","v":0},2015]
[]
[null,"Investering, anlæg","DKK",{"$f":"D128","v":44.776119402985074},{"$f":"E128","v":44.776119402985074},{"$f":"F128","v":44.776119402985074},{"$f":"G128","v":44.776119402985074},2014]
[null,"Samlede omkostninger","DKK/GJ naturgas",{"$f":"+SUM(D101:D105)","v":7.7723171788938314},{"$f":"+SUM(E101:E105)","v":7.7723171788938314},{"$f":"+SUM(F101:F105)","v":7.7723171788938314},{"$f":"+SUM(G101:G105)","v":7.7723171788938314},2014,null,null,null,null,null,null,null,null,"*"]
[null,"heraf investeringer","DKK/GJ naturgas",{"$f":"PMT(rSØK,D34,-D99)","v":3.2947052385953235},{"$f":"PMT(rSØK,E34,-E99)","v":3.2947052385953235},{"$f":"PMT(rSØK,F34,-F99)","v":3.2947052385953235},{"$f":"PMT(rSØK,G34,-G99)","v":3.2947052385953235},2014]
[null,"heraf drift, faste","DKK/GJ naturgas",{"$f":"D131*D128","v":4.477611940298508},{"$f":"E131*E128","v":4.477611940298508},{"$f":"F131*F128","v":4.477611940298508},{"$f":"G131*G128","v":4.477611940298508},2014]
[null,"heraf primær energikilde","DKK/GJ naturgas",null,null,null,null,2014," ",null,null,null,null,null,null,null,"*"]
[null,"heraf drift, øvrige variable","DKK/GJ naturgas",0,0,0,0,2014,{"$f":"Referencer!$B$46","v":"40, LNG LTD. Improved LNG process - Better Economics for Future Projects. http://www.lnglimited.com.au/IRM/content/default.aspx"}]
[null,"heraf indtægter, bi-produkter","DKK/GJ naturgas",0,0,0,0,2014,{"$f":"Referencer!$B$46","v":"40, LNG LTD. Improved LNG process - Better Economics for Future Projects. http://www.lnglimited.com.au/IRM/content/default.aspx"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Miljø data"]
[null,"CO2","kg/GJ naturgas"]
[null,"CH4","kg/GJ naturgas",null,null,null,null,null,null,null,null,null,null,null,null,null,"*"]
[null,"N2O","kg/GJ naturgas",null,null,null,null,null,null,null,null,null,null,null,null,null,"*"]
[null,"SO2","kg/GJ naturgas",null,null,null,null,null,null,null,null,null,null,null,null,null,"*"]
[null,"Nox","kg/GJ naturgas",null,null,null,null,null,null,null,null,null,null,null,null,null,"*"]
[null,"Partikler","kg/GJ naturgas"]
[]
[]
[null,"Evt. ekstra fakta eller mellem-regninger"]
[null,null,"Enhed"]
[null,null,null,2015,2020,2035,2050,null,"Ref","Note"]
[]
[null,"Investeringsomkostninger","DKK/Gjpa",{"$f":"D129/'Basic Data'!$W$34","v":44.776119402985074},{"$f":"E129/'Basic Data'!$W$34","v":44.776119402985074},{"$f":"F129/'Basic Data'!$W$34","v":44.776119402985074},{"$f":"G129/'Basic Data'!$W$34","v":44.776119402985074}]
[null,"Investeringsomkostninger","DKK/tpa",{"$f":"D130*dkkPerUSD","v":2400},{"$f":"E130*dkkPerUSD","v":2400},{"$f":"F130*dkkPerUSD","v":2400},{"$f":"G130*dkkPerUSD","v":2400},null,{"$f":"Referencer!$B$46","v":"40, LNG LTD. Improved LNG process - Better Economics for Future Projects. http://www.lnglimited.com.au/IRM/content/default.aspx"}]
[null,"Investeringsomkostninger","USD/tpa",400,400,400,400,null,{"$f":"Referencer!$B$46","v":"40, LNG LTD. Improved LNG process - Better Economics for Future Projects. http://www.lnglimited.com.au/IRM/content/default.aspx"}]
[null,"O&M cost","% of CAPEX",0.1,0.1,0.1,0.1,null,null,"Base assumption, may be a bit high"]

{"sheet":"IC (FORCE 2) ETL-Methanol","index":28,"n_rows":180,"n_cols":18,"rows_kept":180,"cut":false,"hidden":false,"merged":[]}
[null,{"$f":"B156","v":"Methanol by ETL technology"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[null,"FORCE-2"]
["All prices are 2011 prices"]
[null,"Beskrivelse"]
[]
[null,"Kort teknologi-beskrivelse:"]
[]
[]
[]
[]
[null,"Input:  ","Electricity"]
[]
[null,"Output:","Methanol"]
[]
[null,"Fordel: "]
[]
[null,"Ulempe: "]
[]
[null,"Tech. learning group:","Developing"]
[]
[]
[null,"Eksempler på Best Available Technology:"]
[]
[]
[]
[null,"Fakta-ark"]
[]
[]
[null,null,"Enhed",2015,2020,2035,2050,"Prisår","Ref","Note"]
[null,"Tekniske data"]
[null,"Udbytte","t  methanol/GJ electicity",{"$f":"1/D162/D168","v":2.6791838134430725E-2},{"$f":"$D31","v":2.6791838134430725E-2},{"$f":"$D31","v":2.6791838134430725E-2},{"$f":"$D31","v":2.6791838134430725E-2}]
[null,"Energiindhold","GJ/t methanol ",{"$f":"D160/D159","v":19.899999999999999},{"$f":"$D32","v":19.899999999999999},19.899999999999999,19.899999999999999]
[null,"Kapacitet","t methanol/år",{"$f":"D159","v":40000},40000,40000,40000]
[null,"Levetid, investering","år",{"$f":"20","v":20},20,20,20,null,null,"COWI Assumption of year"]
[]
[null,"Outputs (bi-produkter)"]
[null,{"$f":"'Basic Data'!B567","v":"Green diesel "},"t/t input"]
[null,{"$f":"'Basic Data'!B568","v":"Green gasoline"}]
[null,{"$f":"'Basic Data'!B569","v":"Electricity - balancing"}]
[null,{"$f":"'Basic Data'!B570","v":"Electricity  - continous"}]
[null,{"$f":"'Basic Data'!B571","v":"Elec/heat fuel"}]
[null,{"$f":"'Basic Data'!B572","v":"Biogas (100% CH4)"}]
[null,{"$f":"'Basic Data'!B573","v":"District heating"},"GJ/GJ  electicity",{"$f":"C152*C153","v":0.2802},{"$f":"$D43","v":0.2802},{"$f":"$D43","v":0.2802},{"$f":"$D43","v":0.2802}]
[null,{"$f":"'Basic Data'!B574","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B575","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B576","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B577","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B578","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B579","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B580","v":"Glycerol"}]
[null,{"$f":"'Basic Data'!B581","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B582","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B583","v":"Fodder (wheat like)"}]
[null,{"$f":"'Basic Data'!B584","v":"Rape seed cake"}]
[null,{"$f":"'Basic Data'!B585","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B586","v":"DDGS"}]
[]
[null,"Produktionsdata"]
[null,{"$f":"'Basic Data'!B225","v":"EL - peakload"},"GJ/GJ in",null,null,null,null,null,"?"]
[null,{"$f":"'Basic Data'!B226","v":"El - baseload"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B227","v":"Varme "},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B228","v":"Damp"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B229","v":"Olie "},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B230","v":"Kul"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B231","v":"Naturgas kedel"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B232","v":"<empty>"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B233","v":"Affald"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B234","v":"Hydrogen"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B235","v":"Biomasse"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B236","v":"Methanol"}]
[null,{"$f":"'Basic Data'!B237","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B238","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B239","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B240","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B241","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B242","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B243","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B244","v":"<empty>"}]
[]
[]
[]
[null,"Energi"]
[4,"Energiindhold - råstof","GJ/GJ in",1,1,1,1]
[null,"Energiindhold - øvrige input","GJ/GJ in",{"$f":"D83*SUM(D59:D78)","v":0},{"$f":"E83*SUM(E59:E78)","v":0},{"$f":"F83*SUM(F59:F78)","v":0},{"$f":"G83*SUM(G59:G78)","v":0}]
[null,"Energiindhold - biprodukter+ elektricitet","GJ/GJ in",{"$f":"D83*D43","v":0.2802},{"$f":"$D85","v":0.2802},0.2802,0.2802]
[null,"Energiindhold - ETL -Methanol","GJ/GJ in",{"$f":"(1/D161)*D83","v":0.52631578947368418},0.52631578947368418,0.52631578947368418,0.52631578947368418]
[null,"Netto energiforbrug","GJ/GJ in",{"$f":"SUM(D83:D84)-SUM(D85:D86)","v":0.19348421052631581},0.19348421052631581,0.19348421052631581,0.19348421052631581]
[null,"Samlet virkningsgrad (output GJ/input GJ)","GJ out/GJ in",{"$f":"SUM(D85:D86)/SUM(D83:D84)","v":0.80651578947368419},0.80651578947368419,0.80651578947368419,0.80651578947368419]
[null,null,null,{"$f":"D166/100","v":0.8},0.8,0.8,0.8]
[null,"Economy data with learning and adjusted price year"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D100*D$111","v":283429998.6756959},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E100*E$111","v":269258498.74191111},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F100*F$111","v":236852750.95785427},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G100*G$111","v":208347093.58635852},{"$f":"priceYear","v":2015}]
[null,"Samlede omkostninger","DKK/GJ output",{"$f":"SUM(D93:D97)","v":22.330054510301139},{"$f":"SUM(E93:E97)","v":20.331732202120254},{"$f":"SUM(F93:F97)","v":11.475932521745673},{"$f":"SUM(G93:G97)","v":6.6922194489409215},2015]
[null,"heraf investeringer","DKK/GJ output",{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D102*D$111","v":26.200094721355121},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E102*E$111","v":24.890089985287364},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F102*F$111","v":21.894522595012251},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G102*G$111","v":19.259477163275015},2015]
[null,"heraf drift, faste","DKK/GJ output",{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D103*D$111","v":21.364070251936877},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E103*E$111","v":20.295866739340031},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F103*F$111","v":17.853222434009115},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G103*G$111","v":15.704554792941597},2015]
[null,"heraf primær energikilde","DKK/GJ output",{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G104","v":0},2015]
[null,"heraf drift, øvrige variable","DKK/GJ output",{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D105*D$111","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E105*E$111","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F105*F$111","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G105*G$111","v":0},2015]
[null,"heraf indtægter, bi-produkter","DKK/GJ output",{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D106","v":-25.234110462990856},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E106","v":-24.854224522507142},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F106","v":-28.271812507275694},{"$f":"HLOOKUP($H106,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G106","v":-28.271812507275694},2015]
[]
[null,"Economy data without learning and in data source price year"]
[null,"Investering, anlæg","DKK",{"$f":"D160*D178*dkkPerEUR","v":266265980},{"$f":"$D100","v":266265980},266265980,266265980,2011]
[null,"Samlede omkostninger","DKK/GJ output",{"$f":"SUM(D102:D106)","v":20.977785962741137},20.977785962741137,20.977785962741137,20.977785962741137,2011]
[null,"heraf investeringer","DKK/GJ output",{"$f":"-PMT(rSØK,20,D100)/D160","v":24.613463393678011},24.613463393678011,24.613463393678011,24.613463393678011,2011]
[null,"heraf drift, faste","DKK/GJ output",{"$f":"IF(D142>0,D178*D142*dkkPerEUR,D179*dkkPerEUR)","v":20.0703},20.0703,20.0703,20.0703,2011]
[6,"heraf primær energikilde","DKK/GJ output",null,null,null,null,2011]
[null,"heraf drift, øvrige variable","DKK/GJ output",null,null,null,null,2011]
[null,"heraf indtægter, bi-produkter","DKK/GJ output",{"$f":"-SUMPRODUCT(D37:D56,'Basic Data'!J46:J65)/D86","v":-23.705977430936869},{"$f":"-SUMPRODUCT(E37:E56,'Basic Data'!K46:K65)/E86","v":-23.349096710110789},{"$f":"-SUMPRODUCT(F37:F56,'Basic Data'!L46:L65)/F86","v":-26.559721620150189},{"$f":"-SUMPRODUCT(G37:G56,'Basic Data'!M46:M65)/G86","v":-26.559721620150189},2011]
[]
[null,"Technological learning"]
[null,"PR value specific to this conversion technology",null,0.95,0.95,0.95,0.95]
[null,"Scale of production (1=2015)",null,{"$f":"OFFSET('General ass. and conv.'!C$29,MATCH($C$19,'General ass. and conv.'!$B$30:$B$35,0),0)","v":1},{"$f":"OFFSET('General ass. and conv.'!D$29,MATCH($C$19,'General ass. and conv.'!$B$30:$B$35,0),0)","v":2},{"$f":"OFFSET('General ass. and conv.'!E$29,MATCH($C$19,'General ass. and conv.'!$B$30:$B$35,0),0)","v":4.5},{"$f":"OFFSET('General ass. and conv.'!F$29,MATCH($C$19,'General ass. and conv.'!$B$30:$B$35,0),0)","v":7}]
[null,"Cost reduction factor (1=no reduction)",null,{"$f":"1*D109^(D110-1)","v":1},{"$f":"1*E109^(E110-1)","v":0.95},{"$f":"1*F109^(F110-1)","v":0.83566578013805837},{"$f":"1*G109^(G110-1)","v":0.73509189062499991}]
[]
[null,"Miljø data"]
[null,"CO2","kg/GJ input",0,0,0,null,null,"?"]
[null,"CH4","kg/GJ input",0,0,0,null,null,"?"]
[null,"N2O","kg/GJ input",0,0,0,null,null,"?"]
[null,"SO2","kg/GJ input",0,0,0,null,null,"?"]
[null,"Nox","kg/GJ input",0,0,0,null,null,"?"]
[null,"Partikler","kg/GJ input"]
[]
[]
[]
[null,"Emissioner"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Evt. ekstra fakta eller mellem-regninger"]
[]
[]
[null,null,"Enhed",2015,2020,2035,null,null,"Ref","Note"]
[]
[]
[null,"Correction for low O&M cost","%",{"$f":"'General ass. and conv.'!$B$24","v":0.06},{"$f":"'General ass. and conv.'!$B$24","v":0.06},{"$f":"'General ass. and conv.'!$B$24","v":0.06},{"$f":"'General ass. and conv.'!$B$24","v":0.06},null,null,"Agreed upon with ENS"]
[]
[]
[null,"Biprodukt pris","DKK/Gjbip"]
[]
[]
[]
[]
[]
[null,null,null,"Notes"]
[null,"Utilization of heat loss to district heating",0.6,"Text top page 27."]
[null,"Process Heat Loss (GJ/GJ  electricity)",{"$f":"(100-D165)%","v":0.46700000000000003},"Sankey diagram p. 27, top."]
[null,{"$f":"CONCATENATE(\"Source: \",Referencer!$B$39)","v":"Source: 33, FORCE, Danish Energy Agency, 2013, Technology data for advanced bioenergy fuels."}]
[]
[null,"Methanol by ETL technology"]
[null,null,null,2015,2020,2035,2050,null,"Notes"]
[null,"Technical data"]
[null,"Typical plant size, t methanol/year",null,40000,"See sections on scaling and learning"]
[null,"Typical plant size, GJ methanol/year",null,796000,"See sections on scaling and learning"]
[null,"Electricity input, GJ/GJ methanol",null,1.9,"See sections on scaling and learning"]
[null,"Electricity input, kWh/t methanol",null,10368,"See sections on scaling and learning"]
[null,"CO2 input, t/GJ methanol",null,7.0000000000000007E-2,"See sections on scaling and learning"]
[null,"Process energy efficiency, methanol, %",null,53.3,"See sections on scaling and learning"]
[null,"Total process energy efficiency, %",null,53.3,"See sections on scaling and learning"]
[null,"Estimated total energy efficiency with utilization of process heat loss for district heating ",null,80,"See sections on scaling and learning"]
[null,"Oxygen Production (t/year)",null,48000,null,null,null,null,"p.27"]
[null,"GJ per 1 kWh",null,{"$f":"'General ass. and conv.'!C18","v":3.5999999999999999E-3}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Economic data"]
[null,"Capital cost, euro/GJ methanol /year",null,44.9,"See sections on scaling and learning"]
[null,"O & M, euro/GJ methanol /year",null,1.35,"See sections on scaling and learning"]
[null,{"$f":"CONCATENATE(\"Source: \",Referencer!$B$39)","v":"Source: 33, FORCE, Danish Energy Agency, 2013, Technology data for advanced bioenergy fuels."},null,{"$f":"D179/D178","v":3.0066815144766151E-2}]

{"sheet":"IC tog-elektricitet","index":29,"n_rows":132,"n_cols":18,"rows_kept":132,"cut":false,"hidden":false,"merged":[]}
[null,"Ny konvertering",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[]
[]
[null,"Beskrivelse"]
[]
[null,"Kort teknologi-beskrivelse:"]
[null,"Elektricitet til køreledninger til tog"]
[]
[]
[]
[null,"Input:  ","Oplade-elektricitet"]
[]
[null,"Output:"]
[]
[null,"Fordel: "]
[]
[null,"Ulempe: "]
[]
[]
[]
[]
[null,"Eksempler på Best Available Technology:"]
[]
[]
[]
[null,"Fakta-ark"]
[]
[]
[null,null,"Enhed",2015,2020,2035,2050,"Prisår","Ref","Note"]
[null,"Tekniske data"]
[null,"Udbytte","GJ ud/GJ ind",0.95,0.95,0.95,0.95,null,{"$f":"Referencer!B45","v":"39, Niras (2011). Strategisk analyse af electrificering af banenettet - Opgave A, strategianalysen. Banedanmark."},"Virkningsgrad for køreledninger"]
[null,"Energiindhold","GJ / GJ ud",1,1,1,1]
[null,"Kapacitet","GJ output/år",{"$f":"D132","v":43452},{"$f":"E132","v":43452},{"$f":"F132","v":43452},{"$f":"G132","v":43452}]
[null,"Levetid, investering","år",50,50,50,50,null,{"$f":"Referencer!$B$45","v":"39, Niras (2011). Strategisk analyse af electrificering af banenettet - Opgave A, strategianalysen. Banedanmark."},"Section 17.8.2 and table 47"]
[]
[null,"Outputs (bi-produkter)"]
[null,{"$f":"'Basic Data'!B567","v":"Green diesel "},"t/t input"]
[null,{"$f":"'Basic Data'!B568","v":"Green gasoline"}]
[null,{"$f":"'Basic Data'!B569","v":"Electricity - balancing"}]
[null,{"$f":"'Basic Data'!B570","v":"Electricity  - continous"}]
[null,{"$f":"'Basic Data'!B571","v":"Elec/heat fuel"}]
[null,{"$f":"'Basic Data'!B572","v":"Biogas (100% CH4)"}]
[null,{"$f":"'Basic Data'!B573","v":"District heating"}]
[null,{"$f":"'Basic Data'!B574","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B575","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B576","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B577","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B578","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B579","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B580","v":"Glycerol"}]
[null,{"$f":"'Basic Data'!B581","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B582","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B583","v":"Fodder (wheat like)"}]
[null,{"$f":"'Basic Data'!B584","v":"Rape seed cake"}]
[null,{"$f":"'Basic Data'!B585","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B586","v":"DDGS"}]
[]
[null,"Produktionsdata"]
[null,{"$f":"'Basic Data'!B225","v":"EL - peakload"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B226","v":"El - baseload"},"GJ/GJ in",1,1,1,1]
[null,{"$f":"'Basic Data'!B227","v":"Varme "},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B228","v":"Damp"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B229","v":"Olie "},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B230","v":"Kul"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B231","v":"Naturgas kedel"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B232","v":"<empty>"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B233","v":"Affald"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B234","v":"Hydrogen"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B235","v":"Biomasse"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B236","v":"Methanol"}]
[null,{"$f":"'Basic Data'!B237","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B238","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B239","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B240","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B241","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B242","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B243","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B244","v":"<empty>"},"GJ/GJ in"]
[]
[]
[]
[null,"Energi"]
[4,"Energiindhold - råstof","GJ/GJ in",{"$f":"D32","v":1},{"$f":"E32","v":1},{"$f":"F32","v":1},{"$f":"G32","v":1}]
[null,"Energiindhold - øvrige input","GJ/GJ in"]
[null,"Energiindhold - biprodukter","GJ/GJ in"]
[null,"Energiindhold - output","GJ/GJ in",{"$f":"D32*D31","v":0.95},{"$f":"E32*E31","v":0.95},{"$f":"F32*F31","v":0.95},{"$f":"G32*G31","v":0.95}]
[null,"Netto energiforbrug","GJ/GJ in",{"$f":"D83+D84-D85-D86","v":5.0000000000000044E-2},{"$f":"E83+E84-E85-E86","v":5.0000000000000044E-2},{"$f":"F83+F84-F85-F86","v":5.0000000000000044E-2},{"$f":"G83+G84-G85-G86","v":5.0000000000000044E-2}]
[null,"Samlet virkningsgrad","GJ out/GJ in",{"$f":"(D86+D85)/(D83+D84)","v":0.95},{"$f":"(E86+E85)/(E83+E84)","v":0.95},{"$f":"(F86+F85)/(F83+F84)","v":0.95},{"$f":"(G86+G85)/(G83+G84)","v":0.95}]
[]
[null,"Økonomi data"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H99,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D99","v":0},{"$f":"HLOOKUP($H99,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E99","v":0},{"$f":"HLOOKUP($H99,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F99","v":0},{"$f":"HLOOKUP($H99,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G99","v":0},{"$f":"priceYear","v":2015}]
[null,"Samlede omkostninger","DKK/GJ output",{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D100","v":408.61697906495868},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E100","v":408.61697906495868},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F100","v":408.61697906495868},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G100","v":408.61697906495868},2015]
[null,"heraf investeringer","DKK/GJ output",{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D101","v":380.6899193446917},{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E101","v":380.6899193446917},{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F101","v":380.6899193446917},{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G101","v":380.6899193446917},2015]
[null,"heraf drift, faste","DKK/GJ output",{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D102","v":27.927059720266961},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E102","v":27.927059720266961},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F102","v":27.927059720266961},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G102","v":27.927059720266961},2015]
[null,"heraf primær energikilde","DKK/GJ output",{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D103","v":0},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E103","v":0},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F103","v":0},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G103","v":0},2015]
[null,"heraf drift, øvrige variable","DKK/GJ output",{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G104","v":0},2015]
[null,"heraf indtægter, bi-produkter","DKK/GJ output",{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D105","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E105","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F105","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G105","v":0},2015]
[]
[null,"Investering, anlæg","DKK",null,null,null,null,2011]
[null,"Samlede omkostninger","DKK/GJ output",{"$f":"+SUM(D101:D105)","v":383.87185860259598},{"$f":"+SUM(E101:E105)","v":383.87185860259598},{"$f":"+SUM(F101:F105)","v":383.87185860259598},{"$f":"+SUM(G101:G105)","v":383.87185860259598},2011]
[null,"heraf investeringer","DKK/GJ output",{"$f":"D128*1000000/(D$33*D$34)","v":357.6360121513394},357.6360121513394,357.6360121513394,357.6360121513394,2011]
[null,"heraf drift, faste","DKK/GJ output",26.23584645125656,26.23584645125656,26.23584645125656,26.23584645125656,2011]
[6,"heraf primær energikilde","DKK/GJ output",null,null,null,null,2011]
[null,"heraf drift, øvrige variable","DKK/GJ output",null,null,null,null,2011]
[null,"heraf indtægter, bi-produkter","DKK/GJ output",null,null,null,null,2011]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Miljø data"]
[null,"CO2","kg/GJ input",0,0,0,0,null,"?"]
[null,"CH4","kg/GJ input",0,0,0,0,null,"?"]
[null,"N2O","kg/GJ input",0,0,0,0,null,"?"]
[null,"SO2","kg/GJ input",0,0,0,0,null,"?"]
[null,"Nox","kg/GJ input",0,0,0,0,null,"?"]
[null,"Partikler","kg/GJ input"]
[]
[]
[]
[]
[]
[null,null,null,2015,2020,2035,2050,null,"Ref","Note"]
[null,"Investment NPV","mDKK",777,777,777,777,null,{"$f":"Referencer!$B$45","v":"39, Niras (2011). Strategisk analyse af electrificering af banenettet - Opgave A, strategianalysen. Banedanmark."},"Section 17.8.2 and table 47"]
[null,"O&M NPV","mDKK",57,57,57,57,null,{"$f":"Referencer!$B$45","v":"39, Niras (2011). Strategisk analyse af electrificering af banenettet - Opgave A, strategianalysen. Banedanmark."},"Section 17.8.2 and table 47"]
[null,"Trainkm/year","million km/year",1.7,1.7,1.7,1.7,null,{"$f":"Referencer!$B$45","v":"39, Niras (2011). Strategisk analyse af electrificering af banenettet - Opgave A, strategianalysen. Banedanmark."},"Section 17.8.2 and table 47"]
[null,"Energy consumption of train","MJ/km",25.56,{"$f":"D131","v":25.56},{"$f":"E131","v":25.56},{"$f":"F131","v":25.56},null,null,"From EL IC train, the energy consumption of the full train - not the scaled down version that is used for comparison with diesel"]
[null,"Capacity","GJ/year",{"$f":"D130*D131*1000","v":43452},{"$f":"E130*E131*1000","v":43452},{"$f":"F130*F131*1000","v":43452},{"$f":"G130*G131*1000","v":43452}]

{"sheet":"IC Elektrolyse og komprimering","index":30,"n_rows":140,"n_cols":19,"rows_kept":140,"cut":false,"hidden":false,"merged":[]}
[null,"Elektrolyse og komprimering",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[]
[]
[null,"Beskrivelse"]
[null,"Kort teknologi-beskrivelse:"]
[null,"Alkalisk elektrolyseanlæg med udgangstryk på 30 bar. Herefter er brinten komprimeret til 700 bar."]
[null,"Brint (H2) og ilt (O2) dannes ved elektrolytisk spaltning af vand: 2H2O + energi → 2H2 + O2. Atomvægt 2,1 gmol=2 g=25 liter."]
[null,"Det antages ikke at ilten som produceres, anvendes."]
[null,"Det antages at elektrolysen sker decentralt ved tankningsanlæg (med lagerfacilitet), så omkostninger til distribution undgås. Til gengæld skal omk til lager/tankning med!"]
[]
[]
[null,"Input:  "]
[null,"Vand (behandlet) og el"]
[null,"Output:"]
[null,"Komprimeret brint"]
[null,"Fordel: "]
[]
[null,"Ulempe: "]
[]
[]
[null,"Eksempler på Best Available Technology:"]
[null,"Elektrolysør: Norsk Hydro Electrolysers"]
[null,"Tankanlæg: Hydrogenics Corporation"]
[]
[]
[null,"Fakta-ark"]
[]
[]
[null,null,"Enhed",2015,2020,2035,2050,"Prisår","Ref","Note"]
[null,"Tekniske data"]
[null,"Udbytte","t H2/GJ",{"$f":"0.0155/('General ass. and conv.'!C18*1000)","v":4.3055555555555555E-3},{"$f":"0.0182/('General ass. and conv.'!C18*1000)","v":5.0555555555555553E-3},{"$f":"0.0208/('General ass. and conv.'!C18*1000)","v":5.7777777777777775E-3},{"$f":"0.0208/('General ass. and conv.'!C18*1000)","v":5.7777777777777775E-3},null,{"$f":"Referencer!B50","v":"44, EU projektet Railenergy (www.railenergy.eu)"}," "]
[null,"Energiindhold","GJ/t H2",{"$f":"'Basic Data'!$W$138","v":120.1},{"$f":"'Basic Data'!$W$138","v":120.1},{"$f":"'Basic Data'!$W$138","v":120.1},{"$f":"'Basic Data'!$W$138","v":120.1},null,null," "]
[null,"Kapacitet","t H2/år",18,74,74,74,null,{"$f":"CONCATENATE(Referencer!$B$52,\", \",Referencer!$B$51)","v":"46, Baseret på viden og praktisk erfaring fra tekniske eksperter fra jernbanesektoren i Danmark og internationale faglige netværk, 45, \"European Benchmarking of the costs, performance and revenues of GB TOCs\", Prepared for the Office of Rail Regulation, Hamburg, November 20th, 2012, Civity Management Consultants, http://www.rail-reg.gov.uk/upload/pdf/civity-toc-benchmarking-201112.pdf (modificeret dansk værdi ift EU gns.: 2,4£ x 1,36)"},"WTW app2 s15 + Hydrogen Energy - Part 2 1994; Reinhold Wurster & Werner Zittel"]
[null,"Levetid, investering","år",20,20,20,20,null,{"$f":"Referencer!B55","v":"49, ETH, Zürich, http://www.ethlife.ethz.ch/archive_articles/130912_erdgasdieselhybrid_cn/index_EN"}]
[]
[null,"Outputs (bi-produkter)"]
[null,{"$f":"'Basic Data'!B567","v":"Green diesel "},"t/t input"]
[null,{"$f":"'Basic Data'!B568","v":"Green gasoline"}]
[null,{"$f":"'Basic Data'!B569","v":"Electricity - balancing"}]
[null,{"$f":"'Basic Data'!B570","v":"Electricity  - continous"}]
[null,{"$f":"'Basic Data'!B571","v":"Elec/heat fuel"}]
[null,{"$f":"'Basic Data'!B572","v":"Biogas (100% CH4)"}]
[null,{"$f":"'Basic Data'!B573","v":"District heating"}]
[null,{"$f":"'Basic Data'!B574","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B575","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B576","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B577","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B578","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B579","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B580","v":"Glycerol"}]
[null,{"$f":"'Basic Data'!B581","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B582","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B583","v":"Fodder (wheat like)"}]
[null,{"$f":"'Basic Data'!B584","v":"Rape seed cake"}]
[null,{"$f":"'Basic Data'!B585","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B586","v":"DDGS"}]
[]
[null,"Produktionsdata"]
[null,{"$f":"'Basic Data'!B225","v":"EL - peakload"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B226","v":"El - baseload"},"GJ/GJ in",1,1,1,1]
[null,{"$f":"'Basic Data'!B227","v":"Varme "},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B228","v":"Damp"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B229","v":"Olie "},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B230","v":"Kul"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B231","v":"Naturgas kedel"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B232","v":"<empty>"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B233","v":"Affald"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B234","v":"Hydrogen"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B235","v":"Biomasse"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B236","v":"Methanol"}]
[null,{"$f":"'Basic Data'!B237","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B238","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B239","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B240","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B241","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B242","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B243","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B244","v":"<empty>"}]
[]
[]
[]
[null,"Energi"]
[null,"Energiindhold - råstof","GJ/GJ in",1,1,1,1,null,{"$f":"CONCATENATE(Referencer!$B$52)","v":"46, Baseret på viden og praktisk erfaring fra tekniske eksperter fra jernbanesektoren i Danmark og internationale faglige netværk"},"el til elektrolysør"]
[null,"Energiindhold - øvrige input","GJ/GJ in",null,null,null,null,null,{"$f":"CONCATENATE(Referencer!$B$52)","v":"46, Baseret på viden og praktisk erfaring fra tekniske eksperter fra jernbanesektoren i Danmark og internationale faglige netværk"},"el til kompression"]
[null,"Energiindhold - biprodukter","GJ/GJ in",{"$f":"+$I$138","v":0.15},{"$f":"+$I$138","v":0.15},{"$f":"+$I$138","v":0.15},{"$f":"+$I$138","v":0.15},null,{"$f":"CONCATENATE(Referencer!$B$52)","v":"46, Baseret på viden og praktisk erfaring fra tekniske eksperter fra jernbanesektoren i Danmark og internationale faglige netværk"},"varme - OBS: Formentlig formelfejl i varmeproduktion 2020"]
[null,"Energiindhold - output","GJ/GJ in",{"$f":"D32*D31","v":0.51709722222222221},{"$f":"E32*E31","v":0.60717222222222211},{"$f":"F32*F31","v":0.69391111111111103},{"$f":"G32*G31","v":0.69391111111111103}]
[null,"Netto energiforbrug","GJ/GJ in",{"$f":"D83+D84-D85-D86","v":0.33290277777777777},{"$f":"E83+E84-E85-E86","v":0.24282777777777786},{"$f":"F83+F84-F85-F86","v":0.15608888888888894},{"$f":"G83+G84-G85-G86","v":0.15608888888888894}]
[null,"Samlet virkningsgrad","GJ out/GJ in",{"$f":"(D86+D85)/(D83+D84)","v":0.66709722222222223},{"$f":"(E86+E85)/(E83+E84)","v":0.75717222222222214},{"$f":"(F86+F85)/(F83+F84)","v":0.84391111111111106},{"$f":"(G86+G85)/(G83+G84)","v":0.84391111111111106}]
[null,"Konvereteringsvirkningsgrad","GJ drivm/GJ mellemprod",{"$f":"D32*D31/D83","v":0.51709722222222221},{"$f":"E32*E31/E83","v":0.60717222222222211},{"$f":"F32*F31/F83","v":0.69391111111111103},{"$f":"G32*G31/G83","v":0.69391111111111103}]
[null,"Økonomi data"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H99,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D99","v":7398634.5000000028},{"$f":"HLOOKUP($H99,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E99","v":11097951.750000004},{"$f":"HLOOKUP($H99,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F99","v":11097951.750000004},{"$f":"HLOOKUP($H99,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G99","v":11097951.750000004},{"$f":"priceYear","v":2015}]
[null,"Samlede omkostninger","DKK/GJ output",{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D100","v":324.68671478046758},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E100","v":127.94317683673215},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F100","v":127.94317683673215},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G100","v":127.94317683673215},2015]
[null,"heraf investeringer","DKK/GJ output",{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D101","v":251.82925180487572},{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E101","v":91.88364592880599},{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F101","v":91.88364592880599},{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G101","v":91.88364592880599},2015]
[null,"heraf drift, faste","DKK/GJ output",{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D102","v":14.920293337139487},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E102","v":14.920293337139487},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F102","v":14.920293337139487},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G102","v":14.920293337139487},2015]
[null,"heraf primær energikilde","DKK/GJ output",{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D103","v":0},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E103","v":0},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F103","v":0},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G103","v":0},2015]
[null,"heraf drift, øvrige variable","DKK/GJ output",{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D104","v":57.937169638452346},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E104","v":21.139237570786666},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F104","v":21.139237570786666},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G104","v":21.139237570786666},2015]
[null,"heraf indtægter, bi-produkter","DKK/GJ output",{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D105","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E105","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F105","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G105","v":0},2015]
[]
[null,"Investering, anlæg","DKK",6000000,9000000,9000000,9000000,2006,{"$f":"CONCATENATE(Referencer!$B$52)","v":"46, Baseret på viden og praktisk erfaring fra tekniske eksperter fra jernbanesektoren i Danmark og internationale faglige netværk"},"WTW app2 s15+16"]
[null,"Samlede omkostninger","DKK/GJ H2",{"$f":"+SUM(D101:D105)","v":263.30808592893794},{"$f":"+SUM(E101:E105)","v":103.75685689303785},{"$f":"+SUM(F101:F105)","v":103.75685689303785},{"$f":"+SUM(G101:G105)","v":103.75685689303785},2006]
[null,"heraf investeringer","DKK/GJ H2",{"$f":"PMT(rSØK,D34,-D99)/(D32*D33)","v":204.22356460901722},{"$f":"PMT(rSØK,E34,-E99)/(E32*E33)","v":74.514003303290053},{"$f":"PMT(rSØK,F34,-F99)/(F32*F33)","v":74.514003303290053},{"$f":"PMT(rSØK,G34,-G99)/(G32*G33)","v":74.514003303290053},2006]
[null,"heraf drift, faste","DKK/GJ H2",{"$f":"+((0.1+0.106)*1000000)/(D33*I130*3.6)*7.5/900*18","v":12.099767872414414},{"$f":"+D102","v":12.099767872414414},{"$f":"+D102","v":12.099767872414414},{"$f":"+E102","v":12.099767872414414},2006,{"$f":"CONCATENATE(Referencer!$B$52)","v":"46, Baseret på viden og praktisk erfaring fra tekniske eksperter fra jernbanesektoren i Danmark og internationale faglige netværk"},"WTW app2 s15+16, hentet fra et meget stort anlæg på 900 t H2/år, scaleret til dette anlæg på 18 t H2/år"]
[null,"heraf primær energikilde","DKK/GJ H2",null,null,null,null,2006]
[null,"heraf drift, øvrige variable","DKK/GJ H2",{"$f":"0.02*D99/(D33*I129/1000)","v":46.984753447506286},{"$f":"0.02*E99/(E33*M129/1000)","v":17.143085717333374},{"$f":"0.02*F99/(F33*Q129/1000)","v":17.143085717333374},{"$f":"F104","v":17.143085717333374},2006,{"$f":"CONCATENATE(Referencer!$B$52)","v":"46, Baseret på viden og praktisk erfaring fra tekniske eksperter fra jernbanesektoren i Danmark og internationale faglige netværk"},"vedligehold 2%/år af anlægsinvestering (Hvide Sande 2)"]
[null,"heraf indtægter, bi-produkter","DKK/GJ H2",{"$f":"-I137/(I136*('General ass. and conv.'!C18*1000))*I134*1000","v":0},{"$f":"-E137/(E136*('General ass. and conv.'!C18*1000))*L134*1000","v":0},{"$f":"-I137/(I136*('General ass. and conv.'!C18*1000))*M134*1000","v":0},{"$f":"F105","v":0},2006,{"$f":"CONCATENATE(Referencer!$B$52)","v":"46, Baseret på viden og praktisk erfaring fra tekniske eksperter fra jernbanesektoren i Danmark og internationale faglige netværk"},"salg af O2"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Miljø data"]
[null,"CO2","kg/GJ el",null,null,null,null,null,null," "]
[null,"CH4","kg/GJ el",null,null,null,null,null,null," "]
[null,"N2O","kg/GJ el",null,null,null,null,null,null," "]
[null,"SO2","kg/GJ el",null,null,null,null,null,null," "]
[null,"Nox","kg/GJ el",null,null,null,null,null,null," "]
[null,"Partikler","kg/GJ el",null,null,null,null,null,null," "]
[]
[]
[]
[]
[null,"Evt. ekstra fakta eller mellem-regninger"]
[null,null,null,2015,null,null,null,null,null,2020,null,null,null,2035,null,null,null,"Ref","Note"]
[null,null,"Enhed","Lavt","Centralt","Højt",null,null,"Anvendt","Lavt","Centralt","Højt","Anvendt","Lavt","Centralt","Højt","Anvendt"]
[null,"Upper heating value H2","kJ/kg",119972," ",141890,null,null,{"$f":"+F129","v":141890},119972," ",141890,{"$f":"+L129","v":141890},119972," ",141890,{"$f":"+P129","v":141890},{"$f":"Referencer!B53","v":"47, Det lovgivende dokument for ikke vejgående maskiner (Non-Road Mobile Machinery, NRMM) indeholder i dag syv direktiver: \"moder\"-direktivet 97/68/EC, direktivændringerne som fremgår af Direktiv 2002/88/EC, Direktiv 2004/26/EC, Direktiv 2006/105/EC, Direktiv 2015/26/EU, Direktiv 2011/88/EU , og den sidste ændring af Direktiv 2012/46/EU, http://ec.europa.eu/enterprise/sectors/mechanical/documents/legislation/emissions-non-road"}]
[null,null,"kWh/kg",33.33," ",39.409999999999997,null,null,{"$f":"+F130","v":39.409999999999997},33.33," ",39.409999999999997,{"$f":"+L130","v":39.409999999999997},33.33," ",39.409999999999997,{"$f":"+P130","v":39.409999999999997}]
[null,null,"MJ/Nm3",10.782999999999999," ",12.744999999999999,null,null,{"$f":"+F131","v":12.744999999999999},10.782999999999999," ",12.744999999999999,{"$f":"+L131","v":12.744999999999999},10.782999999999999," ",12.744999999999999,{"$f":"+P131","v":12.744999999999999}]
[null,null,"kWh/m3",2.9950000000000001," ",3.5089999999999999,null,null,{"$f":"+F132","v":3.5089999999999999},2.9950000000000001," ",3.5089999999999999,{"$f":"+L132","v":3.5089999999999999},2.9950000000000001," ",3.5089999999999999,{"$f":"+P132","v":3.5089999999999999}]
[null," "," "," "," "," ",null,null,null,null," ",null,null,null," "]
[null,"Salgspris O2","kr/m3",0," ",0,null,null,{"$f":"+F134","v":0},0," ",0,{"$f":"+L134","v":0},0," ",0,{"$f":"+P134","v":0}]
[null,null,null," "," "," ",null,null,null,null," ",null,null,null," "]
[null,"1 kWh el producerer","kWh H2",null,0.73,null,null,null,{"$f":"+E136","v":0.73}]
[null,null,"m3 O2",null,0.12,null,null,null,{"$f":"+E137","v":0.12}]
[null,null,"kWh varme",null,0.15,null,null,null,{"$f":"+E138","v":0.15}]
[]
[null,null,null,null," "]

{"sheet":"IC Ladestation","index":31,"n_rows":121,"n_cols":18,"rows_kept":121,"cut":false,"hidden":false,"merged":[]}
[null,"Ladestation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q1","v":0},{"$f":"R1","v":0}]
[]
[null,"Beskrivelse"]
[null,"Kort teknologi-beskrivelse:"]
[null,"Strøm fra el-net til batteri, privat ladestander samt bidrag til net af ladestandere i det offentlige rum"]
[null,"2 modeller er pt state-of-art: Inductive Charging og Conductive Charging - et fælles system er ikke besluttet"]
[null,"Conductive systemer er billigere end Inductive systemer - hér er benyttet data for Inductive"]
[null,"Conductive systemer forventes at blive state-of-art"]
[null,"Input:  "]
[null,"Strøm. Anlæg (enkelt) til privat brug er beskrevet"]
[null,"Output:"]
[null,"Strøm lagret i batteri"]
[null,"Fordel: "]
[]
[null,"Ulempe: "]
[]
[]
[]
[]
[null,"Eksempler på Best Available Technology:"]
[]
[]
[]
[]
[null,"Fakta-ark"]
[]
[]
[null,null,"Enhed",2015,2020,2035,2050,"Prisår","Ref","Note"]
[null,"Tekniske data"]
[null,"Udbytte","GJ out/GJ in",0.80200000000000005,0.80200000000000005,0.80200000000000005,0.80200000000000005,null,null,"Choose EV, ENS"]
[null,"Energiindhold","GJ/GJ out",1,1,1,1,null," "]
[null,"Kapacitet","GJ/år",{"$f":"'EU El personbil'!D75/D32/'EU El personbil'!D23","v":10.613960030683028},{"$f":"'EU El personbil'!E75/E32/'EU El personbil'!E23","v":10.147497454278673},{"$f":"'EU El personbil'!F75/F32/'EU El personbil'!F23","v":9.3167788403317644},{"$f":"F33","v":9.3167788403317644}]
[null,"Levetid, investering","år",30,30,30,30]
[]
[null,"Outputs (bi-produkter)"]
[null,{"$f":"'Basic Data'!B567","v":"Green diesel "},"t/t input"]
[null,{"$f":"'Basic Data'!B568","v":"Green gasoline"}]
[null,{"$f":"'Basic Data'!B569","v":"Electricity - balancing"}]
[null,{"$f":"'Basic Data'!B570","v":"Electricity  - continous"}]
[null,{"$f":"'Basic Data'!B571","v":"Elec/heat fuel"}]
[null,{"$f":"'Basic Data'!B572","v":"Biogas (100% CH4)"}]
[null,{"$f":"'Basic Data'!B573","v":"District heating"}]
[null,{"$f":"'Basic Data'!B574","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B575","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B576","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B577","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B578","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B579","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B580","v":"Glycerol"}]
[null,{"$f":"'Basic Data'!B581","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B582","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B583","v":"Fodder (wheat like)"}]
[null,{"$f":"'Basic Data'!B584","v":"Rape seed cake"}]
[null,{"$f":"'Basic Data'!B585","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B586","v":"DDGS"}]
[]
[null,"Produktionsdata"]
[null,{"$f":"'Basic Data'!B225","v":"EL - peakload"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B226","v":"El - baseload"},"GJ/GJ in",1,1,1,1]
[null,{"$f":"'Basic Data'!B227","v":"Varme "},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B228","v":"Damp"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B229","v":"Olie "},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B230","v":"Kul"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B231","v":"Naturgas kedel"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B232","v":"<empty>"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B233","v":"Affald"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B234","v":"Hydrogen"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B235","v":"Biomasse"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B236","v":"Methanol"}]
[null,{"$f":"'Basic Data'!B237","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B238","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B239","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B240","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B241","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B242","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B243","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B244","v":"<empty>"}]
[]
[]
[]
[null,"Energi"]
[null,"Energiindhold - råstof","GJ/GJ in",1,1,1,1,null," "]
[null,"Energiindhold - øvrige input","GJ/GJ in",0,0,0,0,null," "]
[null,"Energiindhold - biprodukter","GJ/GJ in",0,0,0,0,null," "]
[null,"Energiindhold - output","GJ/GJ in",{"$f":"D32*D31","v":0.80200000000000005},{"$f":"E32*E31","v":0.80200000000000005},{"$f":"F32*F31","v":0.80200000000000005},{"$f":"G32*G31","v":0.80200000000000005}]
[null,"Netto energiforbrug","GJ/GJ in",{"$f":"D83+D84-D85-D86","v":0.19799999999999995},{"$f":"E83+E84-E85-E86","v":0.19799999999999995},{"$f":"F83+F84-F85-F86","v":0.19799999999999995},{"$f":"G83+G84-G85-G86","v":0.19799999999999995}]
[null,"Samlet virkningsgrad","GJ out/GJ in",{"$f":"(D86+D85)/(D83+D84)","v":0.80200000000000005},{"$f":"(E86+E85)/(E83+E84)","v":0.80200000000000005},{"$f":"(F86+F85)/(F83+F84)","v":0.80200000000000005},{"$f":"(G86+G85)/(G83+G84)","v":0.80200000000000005}]
[null,"Konvereteringsvirkningsgrad","GJ drivm/GJ mellemprod",{"$f":"D32*D31/D83","v":0.80200000000000005},{"$f":"E32*E31/E83","v":0.80200000000000005},{"$f":"F32*F31/F83","v":0.80200000000000005},{"$f":"G32*G31/G83","v":0.80200000000000005}]
[null,"Økonomi data"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H99,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D99","v":10644.619289167016},{"$f":"HLOOKUP($H99,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E99","v":10644.619289167016},{"$f":"HLOOKUP($H99,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F99","v":9314.0418780211403},{"$f":"HLOOKUP($H99,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G99","v":9314.0418780211403},{"$f":"priceYear","v":2015}]
[null,"Samlede omkostninger","DKK/GJ output",{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D100","v":58.292829793292874},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E100","v":60.9588563908626},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F100","v":58.108794427197239},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G100","v":58.108794427197239},2015]
[null,"heraf investeringer","DKK/GJ output",{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D101","v":57.997145924149343},{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E101","v":60.663172521719076},{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F101","v":57.813110558053708},{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G101","v":57.813110558053708},2015]
[null,"heraf drift, faste","DKK/GJ output",{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D102","v":0},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E102","v":0},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F102","v":0},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G102","v":0},2015]
[null,"heraf primær energikilde","DKK/GJ output",{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D103","v":0},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E103","v":0},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F103","v":0},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G103","v":0},2015]
[null,"heraf drift, øvrige variable","DKK/GJ output",{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D104","v":0.29568386914352823},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E104","v":0.29568386914352823},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F104","v":0.29568386914352823},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G104","v":0.29568386914352823},2015]
[null,"heraf indtægter, bi-produkter","DKK/GJ output",{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D105","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E105","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F105","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G105","v":0},2015]
[]
[null,"Investering, anlæg","DKK",10000,10000,8750,8750,2011,{"$f":"CONCATENATE(Referencer!$B$43)","v":"37, www.cleanfuelconnection.com"},"Eget skøn. Dækker omkostning til installation"]
[null,"Samlede omkostninger","DKK/GJ out",{"$f":"+SUM(D101:D105)","v":54.762719276035767},{"$f":"+SUM(E101:E105)","v":57.267296025232362},{"$f":"+SUM(F101:F105)","v":54.589828765726089},{"$f":"+SUM(G101:G105)","v":54.589828765726089},2011,null,"Af stikkontakt til ladning (170407)"]
[null,"heraf investeringer","DKK/GJ out",{"$f":"PMT(rSØK,D34,-D99)/(D33)/D32","v":54.484941498257989},{"$f":"PMT(rSØK,E34,-E99)/(E33)/E32","v":56.989518247454583},{"$f":"PMT(rSØK,F34,-F99)/(F33)/F32","v":54.312050987948311},{"$f":"PMT(rSØK,G34,-G99)/(G33)/G32","v":54.312050987948311},2011]
[null,"heraf drift, faste","DKK/GJ out",0,0,0,0,2011," ","Skønnet vedligeholdelsesfrit over levetid (170407)"]
[null,"heraf primær energikilde","DKK/GJ out",null,null,null,null,2011]
[null,"heraf drift, øvrige variable","DKK/GJ out",{"$f":"1/('General ass. and conv.'!C18*1000)","v":0.27777777777777779},{"$f":"1/('General ass. and conv.'!C18*1000)","v":0.27777777777777779},{"$f":"1/('General ass. and conv.'!C18*1000)","v":0.27777777777777779},{"$f":"1/('General ass. and conv.'!C18*1000)","v":0.27777777777777779},2011,{"$f":"CONCATENATE(Referencer!$B$43)","v":"37, www.cleanfuelconnection.com"},"1 DKK/MWh"]
[null,"heraf indtægter, bi-produkter","DKK/GJ out",0,0,0,0,2011," "," "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Miljø data"]
[null,"CO2","kg/GJ el in"]
[null,"CH4","kg/GJ el in"]
[null,"N2O","kg/GJ el in"]
[null,"SO2","kg/GJ el in"]
[null,"Nox","kg/GJ el in"]
[null,"Partikler","kg/GJ el in"]

{"sheet":"IC Ladestation Hybrid","index":32,"n_rows":121,"n_cols":18,"rows_kept":121,"cut":false,"hidden":false,"merged":[]}
[null,"Ladestation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q1","v":0},{"$f":"R1","v":0}]
[]
[null,"Beskrivelse"]
[null,"Kort teknologi-beskrivelse:"]
[null,"Strøm fra el-net til batteri, kun privat ladestander"]
[null,"2 modeller er pt state-of-art: Inductive Charging og Conductive Charging - et fælles system er ikke besluttet"]
[null,"Conductive systemer er billigere end Inductive systemer - hér er benyttet data for Inductive"]
[null,"Conductive systemer forventes at blive state-of-art"]
[null,"Input:  "]
[null,"Strøm. Anlæg (enkelt) til privat brug er beskrevet"]
[null,"Output:"]
[null,"Strøm lagret i batteri"]
[null,"Fordel: "]
[]
[null,"Ulempe: "]
[]
[]
[]
[]
[null,"Eksempler på Best Available Technology:"]
[]
[]
[]
[]
[null,"Fakta-ark"]
[]
[]
[null,null,"Enhed",2015,2020,2035,2050,"Prisår","Ref","Note"]
[null,"Tekniske data"]
[null,"Udbytte","MWh out/MWh in",0.9,0.9,0.9,0.9,null,null,"Choose EV, ENS"]
[null,"Energiindhold","GJ/GJ out",1,1,1,1,null," "]
[null,"Kapacitet","GJ/år",{"$f":"'EU El personbil'!D75/D32/'EU El personbil'!D23","v":10.613960030683028},{"$f":"'EU El personbil'!E75/E32/'EU El personbil'!E23","v":10.147497454278673},{"$f":"'EU El personbil'!F75/F32/'EU El personbil'!F23","v":9.3167788403317644},{"$f":"F33","v":9.3167788403317644}]
[null,"Levetid, investering","år",30,30,30,30]
[]
[null,"Outputs (bi-produkter)"]
[null,{"$f":"'Basic Data'!B567","v":"Green diesel "},"t/t input"]
[null,{"$f":"'Basic Data'!B568","v":"Green gasoline"}]
[null,{"$f":"'Basic Data'!B569","v":"Electricity - balancing"}]
[null,{"$f":"'Basic Data'!B570","v":"Electricity  - continous"}]
[null,{"$f":"'Basic Data'!B571","v":"Elec/heat fuel"}]
[null,{"$f":"'Basic Data'!B572","v":"Biogas (100% CH4)"}]
[null,{"$f":"'Basic Data'!B573","v":"District heating"}]
[null,{"$f":"'Basic Data'!B574","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B575","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B576","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B577","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B578","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B579","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B580","v":"Glycerol"}]
[null,{"$f":"'Basic Data'!B581","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B582","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B583","v":"Fodder (wheat like)"}]
[null,{"$f":"'Basic Data'!B584","v":"Rape seed cake"}]
[null,{"$f":"'Basic Data'!B585","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B586","v":"DDGS"}]
[]
[null,"Produktionsdata"]
[null,{"$f":"'Basic Data'!B225","v":"EL - peakload"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B226","v":"El - baseload"},"GJ/GJ in",1,1,1,1]
[null,{"$f":"'Basic Data'!B227","v":"Varme "},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B228","v":"Damp"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B229","v":"Olie "},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B230","v":"Kul"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B231","v":"Naturgas kedel"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B232","v":"<empty>"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B233","v":"Affald"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B234","v":"Hydrogen"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B235","v":"Biomasse"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B236","v":"Methanol"}]
[null,{"$f":"'Basic Data'!B237","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B238","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B239","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B240","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B241","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B242","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B243","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B244","v":"<empty>"}]
[]
[]
[]
[null,"Energi"]
[null,"Energiindhold - råstof","GJ/GJ in",1,1,1,1,null," "]
[null,"Energiindhold - øvrige input","GJ/GJ in",0,0,0,0,null," "]
[null,"Energiindhold - biprodukter","GJ/GJ in",0,0,0,0,null," "]
[null,"Energiindhold - output","GJ/GJ in",{"$f":"D32*D31","v":0.9},{"$f":"E32*E31","v":0.9},{"$f":"F32*F31","v":0.9},{"$f":"G32*G31","v":0.9}]
[null,"Netto energiforbrug","GJ/GJ in",{"$f":"D83+D84-D85-D86","v":9.9999999999999978E-2},{"$f":"E83+E84-E85-E86","v":9.9999999999999978E-2},{"$f":"F83+F84-F85-F86","v":9.9999999999999978E-2},{"$f":"G83+G84-G85-G86","v":9.9999999999999978E-2}]
[null,"Samlet virkningsgrad","GJ out/GJ in",{"$f":"(D86+D85)/(D83+D84)","v":0.9},{"$f":"(E86+E85)/(E83+E84)","v":0.9},{"$f":"(F86+F85)/(F83+F84)","v":0.9},{"$f":"(G86+G85)/(G83+G84)","v":0.9}]
[null,"Konvereteringsvirkningsgrad","GJ drivm/GJ mellemprod",{"$f":"D32*D31/D83","v":0.9},{"$f":"E32*E31/E83","v":0.9},{"$f":"F32*F31/F83","v":0.9},{"$f":"G32*G31/G83","v":0.9}]
[null,"Økonomi data"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H99,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D99","v":5322.3096445835081},{"$f":"HLOOKUP($H99,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E99","v":5322.3096445835081},{"$f":"HLOOKUP($H99,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F99","v":5322.3096445835081},{"$f":"HLOOKUP($H99,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G99","v":5322.3096445835081},{"$f":"priceYear","v":2015}]
[null,"Samlede omkostninger","DKK/GJ output",{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D100","v":29.294256831218203},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E100","v":30.627270130003065},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F100","v":33.331747045174218},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G100","v":33.331747045174218},2015]
[null,"heraf investeringer","DKK/GJ output",{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D101","v":28.998572962074672},{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E101","v":30.331586260859538},{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F101","v":33.036063176030687},{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G101","v":33.036063176030687},2015]
[null,"heraf drift, faste","DKK/GJ output",{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D102","v":0},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E102","v":0},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F102","v":0},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G102","v":0},2015]
[null,"heraf primær energikilde","DKK/GJ output",{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D103","v":0},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E103","v":0},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F103","v":0},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G103","v":0},2015]
[null,"heraf drift, øvrige variable","DKK/GJ output",{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D104","v":0.29568386914352823},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E104","v":0.29568386914352823},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F104","v":0.29568386914352823},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G104","v":0.29568386914352823},2015]
[null,"heraf indtægter, bi-produkter","DKK/GJ output",{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D105","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E105","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F105","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G105","v":0},2015]
[]
[null,"Investering, anlæg","DKK",5000,5000,5000,5000,2011,{"$f":"CONCATENATE(Referencer!$B$43)","v":"37, www.cleanfuelconnection.com"},"Eget skøn. Dækker omkostning til installation"]
[null,"Samlede omkostninger","DKK/GJ out",{"$f":"+SUM(D101:D105)","v":27.520248526906773},{"$f":"+SUM(E101:E105)","v":28.77253690150507},{"$f":"+SUM(F101:F105)","v":31.313235485176811},{"$f":"+SUM(G101:G105)","v":31.313235485176811},2011,null,"af stikkontakt til ladning (170407)"]
[null,"heraf investeringer","DKK/GJ out",{"$f":"PMT(rSØK,D34,-D99)/(D33)/D32","v":27.242470749128994},{"$f":"PMT(rSØK,E34,-E99)/(E33)/E32","v":28.494759123727292},{"$f":"PMT(rSØK,F34,-F99)/(F33)/F32","v":31.035457707399033},{"$f":"PMT(rSØK,G34,-G99)/(G33)/G32","v":31.035457707399033},2011]
[null,"heraf drift, faste","DKK/GJ out",0,0,0,0,2011," ","Skønnet vedligeholdelsesfrit over levetid (170407)"]
[null,"heraf primær energikilde","DKK/GJ out",null,null,null,null,2011]
[null,"heraf drift, øvrige variable","DKK/GJ out",{"$f":"1/('General ass. and conv.'!C18*1000)","v":0.27777777777777779},{"$f":"1/('General ass. and conv.'!C18*1000)","v":0.27777777777777779},{"$f":"1/('General ass. and conv.'!C18*1000)","v":0.27777777777777779},{"$f":"1/('General ass. and conv.'!C18*1000)","v":0.27777777777777779},2011,{"$f":"CONCATENATE(Referencer!$B$43)","v":"37, www.cleanfuelconnection.com"},"1 DKK/MWh"]
[null,"heraf indtægter, bi-produkter","DKK/GJ out",0,0,0,0,2011," "," "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Miljø data"]
[null,"CO2","kg/GJ el in"]
[null,"CH4","kg/GJ el in"]
[null,"N2O","kg/GJ el in"]
[null,"SO2","kg/GJ el in"]
[null,"Nox","kg/GJ el in"]
[null,"Partikler","kg/GJ el in"]

{"sheet":"IC Naturgas komprimering","index":33,"n_rows":129,"n_cols":18,"rows_kept":129,"cut":false,"hidden":false,"merged":[]}
[null,"Naturgas komprimering",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q1","v":0},{"$f":"R1","v":0}]
[]
[null,"Beskrivelse"]
[null,"Kort teknologi-beskrivelse:"]
[]
[null,"Naturgas komprimeres til CNG til direkte anvendelse i køretøjer"]
[null,"Komprimering kan ske ved tankstation eller privat fyldningsstation"]
[]
[]
[null,"Input:  ","Naturgas (eller propaniseret biogas)"]
[null,"Naturgas"]
[null,"Output:"]
[null,"Komprimeret naturgas"]
[null,"Fordel: "]
[null,"Klar, lugtfri, ikke-korrossiv"]
[null,"Muligt at tanke ved hjememt (er ikke inkluderet i denne undersøgelse)"]
[null," "]
[]
[null,"Ulempe: "]
[null,"I ft. LNG er investering til fx tryksat lagerbeholder større, CNG fylder emre end LNG "]
[null,"Eksempler på Best Available Technology:"]
[null,"Greenfield Compression, FuelMaker, Linde"]
[null,"Gardner Denver Compressors, YIT, Bauer, Bohlen & Doyen"]
[]
[null,"Fakta-ark"]
[null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed"]
[null,null,null,2015,2020,2035,2050,"Prisår","Ref","Note"]
[null,"Tekniske data"]
[null,"Udbytte","1000Nm3 naturgas/1000Nm3 naturgas",1,1,1,1,null," "]
[null,"Energiindhold","GJ/1000Nm3 naturgas",{"$f":"'Basic Data'!$Z$34","v":39.46},{"$f":"'Basic Data'!$Z$34","v":39.46},{"$f":"'Basic Data'!$Z$34","v":39.46},{"$f":"'Basic Data'!$Z$34","v":39.46}]
[null,"Kapacitet","1000Nm3 naturgas/år",1000,1000,1000,1000,null," "]
[null,"Levetid, investering","år",20,20,20,20,null," "]
[]
[null,"Outputs (bi-produkter)"]
[null,{"$f":"'Basic Data'!B567","v":"Green diesel "},"t/t input"]
[null,{"$f":"'Basic Data'!B568","v":"Green gasoline"}]
[null,{"$f":"'Basic Data'!B569","v":"Electricity - balancing"}]
[null,{"$f":"'Basic Data'!B570","v":"Electricity  - continous"}]
[null,{"$f":"'Basic Data'!B571","v":"Elec/heat fuel"}]
[null,{"$f":"'Basic Data'!B572","v":"Biogas (100% CH4)"}]
[null,{"$f":"'Basic Data'!B573","v":"District heating"}]
[null,{"$f":"'Basic Data'!B574","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B575","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B576","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B577","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B578","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B579","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B580","v":"Glycerol"}]
[null,{"$f":"'Basic Data'!B581","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B582","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B583","v":"Fodder (wheat like)"}]
[null,{"$f":"'Basic Data'!B584","v":"Rape seed cake"}]
[null,{"$f":"'Basic Data'!B585","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B586","v":"DDGS"}]
[]
[null,"Produktionsdata"]
[null,{"$f":"'Basic Data'!B225","v":"EL - peakload"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B226","v":"El - baseload"},"GJ/GJ in",2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,null,{"$f":"CONCATENATE(Referencer!$B$44)","v":"38, Energistyrelsen (2006): Appendiks: Forudsætninger for samfundsøkonomiske analyser på energiområdet. Energistyrelsen, juli 2006."},"Emissioner ved kompressors elforbrug"]
[null,{"$f":"'Basic Data'!B227","v":"Varme "},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B228","v":"Damp"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B229","v":"Olie "},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B230","v":"Kul"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B231","v":"Naturgas kedel"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B232","v":"<empty>"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B233","v":"Affald"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B234","v":"Hydrogen"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B235","v":"Biomasse"},"GJ/GJ in"]
[null,{"$f":"'Basic Data'!B236","v":"Methanol"}]
[null,{"$f":"'Basic Data'!B237","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B238","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B239","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B240","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B241","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B242","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B243","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B244","v":"<empty>"}]
[]
[]
[]
[null,"Energi"]
[null,"Energiindhold - råstof","GJ/GJ in",1,1,1,1]
[null,"Energiindhold - øvrige input","GJ/GJ in",{"$f":"D83*SUM(D59:D78)","v":2.5000000000000001E-2},{"$f":"E83*SUM(E59:E78)","v":2.5000000000000001E-2},{"$f":"F83*SUM(F59:F78)","v":2.5000000000000001E-2},{"$f":"G83*SUM(G59:G78)","v":2.5000000000000001E-2},null,{"$f":"CONCATENATE(Referencer!$B$42)","v":"36, Concawe (2006): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. May 2006."},"WTW app2 s16+17 (el til kompressor)"]
[null,"Energiindhold - biprodukter","GJ/GJ in",0,0,0,0,null," "]
[null,"Energiindhold - output","GJ/GJ in",{"$f":"D31*D83","v":1},{"$f":"E31*E83","v":1},{"$f":"F31*F83","v":1},{"$f":"G31*G83","v":1}]
[null,"Netto energiforbrug","GJ/GJ in",{"$f":"D83+D84-D85-D86","v":2.4999999999999911E-2},{"$f":"E83+E84-E85-E86","v":2.4999999999999911E-2},{"$f":"F83+F84-F85-F86","v":2.4999999999999911E-2},{"$f":"G83+G84-G85-G86","v":2.4999999999999911E-2}]
[null,"Samlet virkningsgrad","GJ out/GJ in",{"$f":"(D86+D85)/(D83+D84)","v":0.97560975609756106},{"$f":"(E86+E85)/(E83+E84)","v":0.97560975609756106},{"$f":"(F86+F85)/(F83+F84)","v":0.97560975609756106},{"$f":"(G86+G85)/(G83+G84)","v":0.97560975609756106}]
[]
[null,"Økonomi data"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H99,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D99","v":3236902.5937500014},{"$f":"HLOOKUP($H99,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E99","v":3560592.8531250013},{"$f":"HLOOKUP($H99,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F99","v":3560592.8531250013},{"$f":"HLOOKUP($H99,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G99","v":3560592.8531250013},{"$f":"priceYear","v":2015}]
[null,"Samlede omkostninger","DKK/GJ output",{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D100","v":13.274239482642015},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E100","v":13.877830355656219},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F100","v":13.877830355656219},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G100","v":13.877830355656219},2015]
[null,"heraf investeringer","DKK/GJ output",{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D101","v":6.0359087301420136},{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E101","v":6.6394996031562155},{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F101","v":6.6394996031562155},{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G101","v":6.6394996031562155},2015]
[null,"heraf drift, faste","DKK/GJ output",{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D102","v":7.2383307525000031},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E102","v":7.2383307525000031},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F102","v":7.2383307525000031},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G102","v":7.2383307525000031},2015]
[null,"heraf primær energikilde","DKK/GJ output",{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D103","v":0},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E103","v":0},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F103","v":0},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G103","v":0},2015]
[null,"heraf drift, øvrige variable","DKK/GJ output",{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G104","v":0},2015]
[null,"heraf indtægter, bi-produkter","DKK/GJ output",{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D105","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E105","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F105","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G105","v":0},2015]
[]
[null,"Investering, anlæg","DKK",{"$f":"350*1000*7.5","v":2625000},{"$f":"385*1000*7.5","v":2887500},{"$f":"385*1000*7.5","v":2887500},{"$f":"385*1000*7.5","v":2887500},2006,{"$f":"CONCATENATE(Referencer!$B$42)","v":"36, Concawe (2006): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. May 2006."},"WTW app2 s17"]
[null,"Samlede omkostninger","DKK/GJ naturgas",{"$f":"+SUM(D101:D105)","v":10.764883289727592},{"$f":"+SUM(E101:E105)","v":11.254371618700354},{"$f":"+SUM(F101:F105)","v":11.254371618700354},{"$f":"+SUM(G101:G105)","v":11.254371618700354},2006,null,null,null,null,null,null,null,null,"*"]
[null,"heraf investeringer","DKK/GJ naturgas",{"$f":"PMT(rSØK,D34,-D99)/(D32*D33)","v":4.8948832897275931},{"$f":"PMT(rSØK,E34,-E99)/(E32*E33)","v":5.384371618700353},{"$f":"PMT(rSØK,F34,-F99)/(F32*F33)","v":5.384371618700353},{"$f":"PMT(rSØK,G34,-G99)/(G32*G33)","v":5.384371618700353},2006]
[null,"heraf drift, faste","DKK/GJ naturgas",5.87,5.87,5.87,5.87,2006,{"$f":"CONCATENATE(Referencer!$B$42)","v":"36, Concawe (2006): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. May 2006."},"WTW app2 s17"]
[null,"heraf primær energikilde","DKK/GJ naturgas",null,null,null,null,2006," ",null,null,null,null,null,null,null,"*"]
[null,"heraf drift, øvrige variable","DKK/GJ naturgas",0,0,0,0,2006,{"$f":"CONCATENATE(Referencer!$B$42)","v":"36, Concawe (2006): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. May 2006."},"WTW app2 s16+17"]
[null,"heraf indtægter, bi-produkter","DKK/GJ naturgas",0,0,0,0,2006]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Miljø data"]
[null,"CO2","kg/GJ naturgas"]
[null,"CH4","kg/GJ naturgas",null,null,null,null,null,null,null,null,null,null,null,null,null,"*"]
[null,"N2O","kg/GJ naturgas",null,null,null,null,null,null,null,null,null,null,null,null,null,"*"]
[null,"SO2","kg/GJ naturgas",null,null,null,null,null,null,null,null,null,null,null,null,null,"*"]
[null,"Nox","kg/GJ naturgas",null,null,null,null,null,null,null,null,null,null,null,null,null,"*"]
[null,"Partikler","kg/GJ naturgas"]
[]
[]
[null,"Evt. ekstra fakta eller mellem-regninger"]
[null,null,"Enhed"]
[null,null,null,2015,2020,2035,2050,null,"Ref","Note"]
[]
[null,"Energiindhold - øvrige input","GJ/1000Nm3 naturgas",{"$f":"6.1*D$32/1000*('General ass. and conv.'!$C$18*1000)","v":0.86654159999999991},{"$f":"6.1*E$32/1000*('General ass. and conv.'!$C$18*1000)","v":0.86654159999999991},{"$f":"6.1*F$32/1000*('General ass. and conv.'!$C$18*1000)","v":0.86654159999999991},{"$f":"6.1*G$32/1000*('General ass. and conv.'!$C$18*1000)","v":0.86654159999999991},null,{"$f":"CONCATENATE(Referencer!$B$42)","v":"36, Concawe (2006): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. May 2006."},"WTW app2 s16+17 (el til kompressor)"]
[null,null,"GJ/GJ in",{"$f":"D128/D32","v":2.1959999999999997E-2},{"$f":"E128/E32","v":2.1959999999999997E-2},{"$f":"F128/F32","v":2.1959999999999997E-2},{"$f":"G128/G32","v":2.1959999999999997E-2}]

{"sheet":"IC Ingen mellem","index":34,"n_rows":121,"n_cols":18,"rows_kept":121,"cut":false,"hidden":false,"merged":[]}
[null,"Ingen mellemkonvertering",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[]
[]
[null,"Beskrivelse"]
[null,"Kort teknologi-beskrivelse:"]
[]
[]
[]
[]
[null,"Input:  "]
[]
[null,"Output:"]
[]
[null,"Fordel: "]
[]
[null,"Ulempe: "]
[]
[]
[]
[]
[null,"Eksempler på Best Available Technology:"]
[]
[]
[]
[]
[null,"Fakta-ark"]
[]
[]
[null,null,"Enhed",2015,2020,2035,2050,"Prisår","Ref","Note"]
[null,"Tekniske data"]
[null,"Udbytte",null,1,1,1,1]
[null,"Energiindhold",null,1,1,1,1]
[null,"Kapacitet","t DME/år"]
[null,"Levetid, investering","år"]
[]
[null,"Outputs (bi-produkter)"]
[null,{"$f":"'Basic Data'!B567","v":"Green diesel "},"t/t input"]
[null,{"$f":"'Basic Data'!B568","v":"Green gasoline"}]
[null,{"$f":"'Basic Data'!B569","v":"Electricity - balancing"}]
[null,{"$f":"'Basic Data'!B570","v":"Electricity  - continous"}]
[null,{"$f":"'Basic Data'!B571","v":"Elec/heat fuel"}]
[null,{"$f":"'Basic Data'!B572","v":"Biogas (100% CH4)"}]
[null,{"$f":"'Basic Data'!B573","v":"District heating"}]
[null,{"$f":"'Basic Data'!B574","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B575","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B576","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B577","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B578","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B579","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B580","v":"Glycerol"}]
[null,{"$f":"'Basic Data'!B581","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B582","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B583","v":"Fodder (wheat like)"}]
[null,{"$f":"'Basic Data'!B584","v":"Rape seed cake"}]
[null,{"$f":"'Basic Data'!B585","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B586","v":"DDGS"}]
[]
[null,"Produktionsdata"]
[null,{"$f":"'Basic Data'!B225","v":"EL - peakload"},"GJ/GJ in",0,0,0,0]
[null,{"$f":"'Basic Data'!B226","v":"El - baseload"},"GJ/GJ in",0,0,0,0]
[null,{"$f":"'Basic Data'!B227","v":"Varme "},"GJ/GJ in",0,0,0,0]
[null,{"$f":"'Basic Data'!B228","v":"Damp"},"GJ/GJ in",0,0,0,0]
[null,{"$f":"'Basic Data'!B229","v":"Olie "},"GJ/GJ in",0,0,0,0]
[null,{"$f":"'Basic Data'!B230","v":"Kul"},"GJ/GJ in",0,0,0,0]
[null,{"$f":"'Basic Data'!B231","v":"Naturgas kedel"},"GJ/GJ in",0,0,0,0]
[null,{"$f":"'Basic Data'!B232","v":"<empty>"},"GJ/GJ in",0,0,0,0]
[null,{"$f":"'Basic Data'!B233","v":"Affald"},"GJ/GJ in",0,0,0,0]
[null,{"$f":"'Basic Data'!B234","v":"Hydrogen"},"GJ/GJ in",0,0,0,0]
[null,{"$f":"'Basic Data'!B235","v":"Biomasse"},"GJ/GJ in",0,0,0,0]
[null,{"$f":"'Basic Data'!B236","v":"Methanol"}]
[null,{"$f":"'Basic Data'!B237","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B238","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B239","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B240","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B241","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B242","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B243","v":"<empty>"}]
[null,{"$f":"'Basic Data'!B244","v":"<empty>"}]
[]
[]
[]
[null,"Energi"]
[null,"Energiindhold - gas input","GJ/GJ in",1,1,1,1]
[null,"Energiindhold - øvrige input","GJ/GJ in",{"$f":"D83*SUM(D59:D78)","v":0},{"$f":"E83*SUM(E59:E78)","v":0},{"$f":"F83*SUM(F59:F78)","v":0},{"$f":"G83*SUM(G59:G78)","v":0}]
[null,"Energiindhold - biprodukter","GJ/GJ in"]
[null,"Syntesegas","GJ/GJ in"]
[null,"Netto energiforbrug","GJ/GJ in"]
[null,"Samlet virkningsgrad (output GJ/input GJ)","GJ out/GJ in",1,1,1,1]
[]
[null,"Økonomi data"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H99,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D99","v":0},{"$f":"HLOOKUP($H99,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E99","v":0},{"$f":"HLOOKUP($H99,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F99","v":0},{"$f":"HLOOKUP($H99,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G99","v":0},{"$f":"priceYear","v":2015}]
[null,"Samlede omkostninger","DKK/GJ output",{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D100","v":1.0644619289167017},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E100","v":1.0644619289167017},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F100","v":1.0644619289167017},{"$f":"HLOOKUP($H100,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G100","v":1.0644619289167017},2015]
[null,"heraf investeringer","DKK/GJ output",{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D101","v":0},{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E101","v":0},{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F101","v":0},{"$f":"HLOOKUP($H101,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G101","v":0},2015]
[null,"heraf drift, faste","DKK/GJ output",{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D102","v":0},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E102","v":0},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F102","v":0},{"$f":"HLOOKUP($H102,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G102","v":0},2015]
[null,"heraf primær energikilde","DKK/GJ output",{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D103","v":0},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E103","v":0},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F103","v":0},{"$f":"HLOOKUP($H103,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G103","v":0},2015]
[null,"heraf drift, øvrige variable","DKK/GJ output",{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F104","v":0},{"$f":"HLOOKUP($H104,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G104","v":0},2015]
[null,"heraf indtægter, bi-produkter","DKK/GJ output",{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D105","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E105","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F105","v":0},{"$f":"HLOOKUP($H105,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G105","v":0},2015]
[]
[null,"Investering, anlæg","DKK",null,null,null,null,2011]
[null,"Samlede omkostninger","DKK/GJ output",1,1,1,1,2011]
[null,"heraf investeringer","DKK/GJ output",null,null,null,null,2011]
[null,"heraf drift, faste","DKK/GJ output",null,null,null,null,2011]
[null,"heraf primær energikilde","DKK/GJ output",null,null,null,null,2011]
[null,"heraf drift, øvrige variable","DKK/GJ output",null,null,null,null,2011]
[null,"heraf indtægter, bi-produkter","DKK/GJ output",null,null,null,null,2011]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Miljø data"]
[null,"CO2","kg/GJ gas"]
[null,"CH4","kg/GJ gas"]
[null,"N2O","kg/GJ gas"]
[null,"SO2","kg/GJ gas"]
[null,"Nox","kg/GJ gas"]
[null,"Partikler","kg/GJ gas"]

{"sheet":"EU Std benzin personbil","index":35,"n_rows":87,"n_cols":18,"rows_kept":87,"cut":false,"hidden":false,"merged":[]}
[null,"Std benzin personbil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[]
[]
[null,"Beskrivelse"]
[null,"Kort teknologi-beskrivelse:"]
[null,"Standard benzin motor i en mindre middelklassebil."]
[null,"PISI"]
[]
[null,"Tech. learning group:","Established"]
[]
[null,"Fordele og ulemper (herunder miljø)"]
[]
[]
[null,"Eksempler på Best Available Technology:"]
[]
[]
[]
[]
[null,"Fakta-ark"]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed",2015,2020,2035,2050,"Prisår"]
[null,"Energi/tekniske data"]
[null,"Virkningsgrad primær","GJ mek/GJ benzin",0.17699999999999999,0.19500000000000001,0.20899999999999999,0.216,null,{"$f":"CONCATENATE(Referencer!$B$74)","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"}]
[null,"Virkningsgrad sekundær","GJ mek/GJ benzin",{"$f":"D23","v":0.17699999999999999},{"$f":"E23","v":0.19500000000000001},{"$f":"F23","v":0.20899999999999999},{"$f":"G23","v":0.216}]
[null,"Middel energiforbrug an køretøj, primær","MJd/km",2.2200000000000002,1.98,1.76,1.61,null,{"$f":"CONCATENATE(Referencer!$B$74)","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"}]
[null,"Middel energiforbrug an køretøj, sekundær","MJd/km",{"$f":"D25","v":2.2200000000000002},{"$f":"E25","v":1.98},{"$f":"F25","v":1.76},{"$f":"G25","v":1.61}]
[null,"Levetid","År",16.3,16.3,16.3,16.3,null,{"$f":"+Referencer!B12","v":"6, Nyt fra Danmarks Statistik, Motorparken 2010."}]
[null,"Ydelse per år","GJ mek/år",{"$f":"+D73","v":7.0915834961999984},{"$f":"+E73","v":6.9497518262759979},{"$f":"+F73","v":6.6022642349621981},{"$f":"+G73","v":6.2721510232140885}]
[]
[null,"Økonomi data"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D38","v":155115.52120559959},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E38","v":155115.52120559959},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F38","v":155115.52120559959},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G38","v":155115.52120559959},{"$f":"priceYear","v":2015}]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D39","v":2797.9804467364597},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E39","v":2855.0820885065918},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F39","v":3005.3495668490441},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G39","v":3163.5258598410987},{"$f":"priceYear","v":2015}]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D40","v":1852.3369024182314},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E40","v":1890.1396963451343},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F40","v":1989.6207329948782},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G40","v":2094.3376136788193},{"$f":"priceYear","v":2015}]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D41","v":945.64354431822846},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E41","v":964.94239216145763},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F41","v":1015.7288338541659},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G41","v":1069.1882461622799},{"$f":"priceYear","v":2015}]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G43","v":0},{"$f":"priceYear","v":2015}]
[]
[null,"Investering, anlæg","DKK",{"$f":"(18600-2310+2590+180+200+300)*dkkPerEUR","v":145722},{"$f":"(18600-2310+2590+180+200+300)*dkkPerEUR","v":145722},{"$f":"(18600-2310+2590+180+200+300)*dkkPerEUR","v":145722},{"$f":"(18600-2310+2590+180+200+300)*dkkPerEUR","v":145722},2011,{"$f":"CONCATENATE(Referencer!$B$11)","v":"5, Concawe (2011): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. November 2011."}]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"+SUM(D40:D43)","v":2628.5397069897581},{"$f":"+SUM(E40:E43)","v":2682.1833744793453},{"$f":"+SUM(F40:F43)","v":2823.3509205045739},{"$f":"+SUM(G40:G43)","v":2971.9483373732355},2011]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"PMT(rSØK,D27,-D38)/D28","v":1740.1626606818591},{"$f":"PMT(rSØK,E27,-E38)/E28","v":1775.6761843692441},{"$f":"PMT(rSØK,F27,-F38)/F28","v":1869.1328256518359},{"$f":"PMT(rSØK,G27,-G38)/G28","v":1967.5082375282482},2011]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"+D74","v":888.37704630789926},{"$f":"+E74","v":906.50719011010131},{"$f":"+F74","v":954.2180948527382},{"$f":"+G74","v":1004.4400998449876},2011]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",0,0,0,0,2011]
[]
[null,"Miljø data"]
[null,"Primært drivmiddel"]
[null,"CO2","kg/GJ benzin",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJ benzin",{"$f":"D83/D$25","v":1.4414414414414413E-2},1.6161616161616162E-2,1.8181818181818181E-2,1.9875776397515529E-2]
[null,"N2O","kg/GJ benzin",0,0,0,0]
[null,"SO2","kg/GJ benzin",0,0,0,0]
[null,"Nox","kg/GJ benzin",2.7027027027027025E-2,3.0303030303030304E-2,3.4090909090909088E-2,3.7267080745341609E-2]
[null,"Partikler","kg/GJ benzin",2.2522522522522522E-3,2.5252525252525255E-3,2.840909090909091E-3,3.105590062111801E-3]
[]
[null,"Sekundært drivmiddel"]
[null,"CO2","kg/GJ benzin",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJ benzin",{"$f":"D48","v":1.4414414414414413E-2},1.6161616161616162E-2,1.8181818181818181E-2,1.9875776397515529E-2]
[null,"N2O","kg/GJ benzin",0,0,0,0]
[null,"SO2","kg/GJ benzin",0,0,0,0]
[null,"Nox","kg/GJ benzin",2.7027027027027025E-2,3.0303030303030304E-2,3.4090909090909088E-2,3.7267080745341609E-2]
[null,"Partikler","kg/GJ benzin",2.2522522522522522E-3,2.5252525252525255E-3,2.840909090909091E-3,3.105590062111801E-3]
[]
[]
[]
[null,"Evt. ekstra fakta eller mellem-regninger"]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed",2015,2020,2035,2050]
[null,"Middel energiforbrug an hjul","MJ mek/km",0.39397686089999989,0.38609732368199989,0.3667924574978999,0.34845283462300491,null,{"$f":"CONCATENATE(Referencer!$B$74)","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"}]
[null,"Curb weight","kg",1310,null,null,null,null,{"$f":"CONCATENATE(Referencer!$B$31)","v":"25, JEC - Joint Research Centre-EUCAR-CONCAWE collaboration, Tank to Wheels Report, version 4.0, July 2013"},"Tables 5-1 and 6-1"]
[]
[]
[]
[null,"Kørsel pr år","km/år",18000,18000,18000,18000]
[null,"Ydelse per år","GJ mek/år",{"$f":"+D67*D72/1000","v":7.0915834961999984},{"$f":"+E67*E72/1000","v":6.9497518262759979},{"$f":"+F67*F72/1000","v":6.6022642349621981},{"$f":"+G67*G72/1000","v":6.2721510232140885},null,null,"18000 km/år*middel energiforbr an hjul"]
[null,"Faste og variable d&v","DKK/GJ mek",{"$f":"D75*1000/D67","v":888.37704630789926},{"$f":"E75*1000/E67","v":906.50719011010131},{"$f":"F75*1000/F67","v":954.2180948527382},{"$f":"G75*1000/G67","v":1004.4400998449876}]
[null,"Faste og variable d&v","DKK/km",0.35,0.35,0.35,0.35,null,{"$f":"+Referencer!B9","v":"3, Transportøkonomiske enhedspriser 2010, DTU , Institut for transport"}]
[null,"Forbedringer i virkningsgrad","%",null,{"$f":"(E23/$D$23)-1","v":0.10169491525423746},{"$f":"(F23/$D$23)-1","v":0.18079096045197751},{"$f":"(G23/$D$23)-1","v":0.22033898305084754}]
[]
[]
[null,"Emissioner"]
[]
[]
[null,"CO2","g/km",null,null,null,null,null,null,"Euro 5 - blandet kørsel, år 2015"]
[null,"CH4","g/km",3.2000000000000001E-2,3.2000000000000001E-2,3.2000000000000001E-2,3.2000000000000001E-2,null,{"$f":"CONCATENATE(Referencer!$B$13)","v":"7, EU kommisionens forordning nr. 692/2008 om EURO V og VI normer"},"Euro 6 - blandet kørsel 2020 og 2035"]
[null,"N2O","g/km",null,null,null,null,null,{"$f":"CONCATENATE(Referencer!$B$13)","v":"7, EU kommisionens forordning nr. 692/2008 om EURO V og VI normer"},"CO2 dog beregnet på baggrund af "]
[null,"SO2","g/km",null,null,null,null,null,{"$f":"CONCATENATE(Referencer!$B$13)","v":"7, EU kommisionens forordning nr. 692/2008 om EURO V og VI normer"},"forventet effektivisering i energiforbrug"]
[null,"Nox","g/km",0.06,0.06,0.06,0.06,null,{"$f":"CONCATENATE(Referencer!$B$13)","v":"7, EU kommisionens forordning nr. 692/2008 om EURO V og VI normer"}]
[null,"Partikler","g/km",5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,null,{"$f":"CONCATENATE(Referencer!$B$13)","v":"7, EU kommisionens forordning nr. 692/2008 om EURO V og VI normer"}]

{"sheet":"EU Std diesel personbil","index":36,"n_rows":87,"n_cols":18,"rows_kept":87,"cut":false,"hidden":false,"merged":[]}
[null,"Std diesel motor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[]
[]
[null,"Beskrivelse"]
[null,"Kort teknologi-beskrivelse:"]
[null,"Standard diesel motor i mindre middelklassebil."]
[null,"Der forventes ingen væsentlig ændringer i prisen, men en fortsat forbedring af motorens virkningsgrad"]
[]
[null,"Tech. learning group:","Established"]
[]
[null,"Fordele og ulemper (herunder miljø)"]
[]
[]
[null,"Eksempler på Best Available Technology:"]
[]
[]
[]
[]
[null,"Fakta-ark"]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed",2015,2020,2035,2050,"Prisår"]
[null,"Energi/tekniske data"]
[null,"Virkningsgrad primær","GJ mek/GJ diesel",{"$f":"D67/D25","v":0.20246141829792766},{"$f":"E67/E25","v":0.20672264814901495},0.22195162429963761,0.22989892439552775,null,{"$f":"CONCATENATE(Referencer!$B$74)","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"}]
[null,"Virkningsgrad sekundær","GJ mek/GJ diesel",{"$f":"D23","v":0.20246141829792766},{"$f":"E23","v":0.20672264814901495},{"$f":"F23","v":0.22195162429963761},{"$f":"G23","v":0.22989892439552775}]
[null,"Middel energiforbrug an køretøj, primær","MJd/km",1.99,1.91,1.69,1.55,null,{"$f":"CONCATENATE(Referencer!$B$74)","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"}]
[null,"Middel energiforbrug an køretøj, sekundær","MJd/km"]
[null,"Levetid","År",16.3,16.3,16.3,16.3,null,{"$f":"+Referencer!B12","v":"6, Nyt fra Danmarks Statistik, Motorparken 2010."}]
[null,"Ydelse per år","GJ mek/år",{"$f":"+D73","v":7.2521680034317688},{"$f":"+E73","v":7.1071246433631332},{"$f":"+F73","v":6.7517684111949761},{"$f":"+G73","v":6.4141799906352244}]
[]
[null,"Økonomi data"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D38","v":170976.00394645846},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E38","v":170976.00394645846},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F38","v":170976.00394645846},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G38","v":170976.00394645846},{"$f":"priceYear","v":2015}]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D39","v":2921.231474190643},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E39","v":3044.1961834390668},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F39","v":3151.4210643425677},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G39","v":3264.2893600304637},{"$f":"priceYear","v":2015}]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D40","v":1996.5272824231811},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E40","v":2037.2727371665114},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F40","v":2144.4976180700119},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G40","v":2257.3659137579084},{"$f":"priceYear","v":2015}]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D41","v":924.70419176746179},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E41","v":1006.9234462725556},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F41","v":1006.9234462725556},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G41","v":1006.9234462725556},{"$f":"priceYear","v":2015}]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G43","v":0},{"$f":"priceYear","v":2015}]
[]
[null,"Investering, anlæg","DKK",{"$f":"21560*dkkPerEUR","v":160622},{"$f":"21560*dkkPerEUR","v":160622},{"$f":"21560*dkkPerEUR","v":160622},{"$f":"21560*dkkPerEUR","v":160622},2011,{"$f":"CONCATENATE(Referencer!$B$11)","v":"5, Concawe (2011): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. November 2011."}]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"+SUM(D40:D43)","v":2744.3268705378387},{"$f":"+SUM(E40:E43)","v":2859.8450548035403},{"$f":"+SUM(F40:F43)","v":2960.5765868486769},{"$f":"+SUM(G40:G43)","v":3066.6097784751373},2011]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"PMT(rSØK,D27,-D38)/D28","v":1875.6211266804426},{"$f":"PMT(rSØK,E27,-E38)/E28","v":1913.8991088575945},{"$f":"PMT(rSØK,F27,-F38)/F28","v":2014.6306409027311},{"$f":"PMT(rSØK,G27,-G38)/G28","v":2120.6638325291915},2011]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"+D74","v":868.70574385739587},945.94594594594594,945.94594594594594,945.94594594594594,2011]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",0,0,0,0,2011]
[]
[null,"Miljø data"]
[null,"Primært drivmiddel"]
[null,"CO2","kg/GJ diesel",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJ diesel",{"$f":"D83/D$25","v":2.5125628140703519E-2},4.712041884816754E-2,5.3254437869822487E-2,5.8064516129032254E-2]
[null,"N2O","kg/GJ diesel",0,0,0,0]
[null,"SO2","kg/GJ diesel",0,0,0,0]
[null,"Nox","kg/GJ diesel",9.0452261306532666E-2,4.1884816753926704E-2,4.7337278106508882E-2,5.1612903225806452E-2]
[null,"Partikler","kg/GJ diesel",2.5125628140703518E-3,2.617801047120419E-3,2.9585798816568051E-3,3.2258064516129032E-3]
[]
[null,"Sekundært drivmiddel"]
[null,"CO2","kg/GJ diesel",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJ diesel",{"$f":"D48","v":2.5125628140703519E-2},4.712041884816754E-2,5.3254437869822487E-2,{"$f":"G48","v":5.8064516129032254E-2}]
[null,"N2O","kg/GJ diesel",0,0,0,{"$f":"G49","v":0}]
[null,"SO2","kg/GJ diesel",0,0,0,{"$f":"G50","v":0}]
[null,"Nox","kg/GJ diesel",9.0452261306532666E-2,4.1884816753926704E-2,4.7337278106508882E-2,{"$f":"G51","v":5.1612903225806452E-2}]
[null,"Partikler","kg/GJ diesel",2.5125628140703518E-3,2.617801047120419E-3,2.9585798816568051E-3,{"$f":"G52","v":3.2258064516129032E-3}]
[]
[]
[]
[null,"Evt. ekstra fakta eller mellem-regninger"]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed",2015,2020,2035,2050]
[null,"Middel energiforbrug an hjul","MJ mech/km",0.40289822241287604,0.39484025796461852,0.37509824506638756,0.35634333281306801]
[null,"Mean energy cons at wheel, reference PISI","MJ mech/km",{"$f":"'EU Std benzin personbil'!D67","v":0.39397686089999989}]
[null,"Curb weight, FCEV","kg",1370,null,null,null,null,{"$f":"CONCATENATE(Referencer!$B$31)","v":"25, JEC - Joint Research Centre-EUCAR-CONCAWE collaboration, Tank to Wheels Report, version 4.0, July 2013"},"Tables 5-2 and 6-2, no REEV FC in 2015, so curb weight in 2015 is FCEV"]
[null,"Curb weight, reference PISI","kg",{"$f":"'EU Std benzin personbil'!D68","v":1310}]
[null,"Improvement i vehicle performance not related to drivetrain","%",null,0.02,0.05,0.05]
[null,"Kørsel pr år","km/år",18000,18000,18000,18000]
[null,"Ydelse per år","GJ mek/år",{"$f":"+D67*D72/1000","v":7.2521680034317688},{"$f":"+E67*E72/1000","v":7.1071246433631332},{"$f":"+F67*F72/1000","v":6.7517684111949761},{"$f":"+G67*G72/1000","v":6.4141799906352244},null,null,"18000 km/år*middel energiforbr an hjul"]
[null,"Faste og variable d&v","DKK/GJ mek",{"$f":"D75*1000/D67","v":868.70574385739587},{"$f":"E75*1000/E67","v":886.43443250754683},{"$f":"F75*1000/F67","v":933.08887632373353},{"$f":"G75*1000/G67","v":982.19881718287786},null,null,"0,35 DKK/km "]
[null,"Faste og variable d&v","DKK/km",0.35,0.35,0.35,0.35,null,{"$f":"+Referencer!B9","v":"3, Transportøkonomiske enhedspriser 2010, DTU , Institut for transport"}]
[null,"Forbedringer i virkningsgrad","%",null,{"$f":"(E23/$D$23)-1","v":2.1047120418848264E-2},{"$f":"(F23/$D$23)-1","v":9.6266272189349023E-2},{"$f":"(G23/$D$23)-1","v":0.13551967741935411},null,{"$f":"+Referencer!B13","v":"7, EU kommisionens forordning nr. 692/2008 om EURO V og VI normer"}]
[]
[]
[null,"Emissioner"]
[]
[]
[null,"CO2","g/km",null,null,null,null,null,null,"Euro 5 - blandet kørsel, år 2015"]
[null,"CH4","g/km",0.05,0.09,0.09,0.09,null,{"$f":"CONCATENATE(Referencer!$B$13)","v":"7, EU kommisionens forordning nr. 692/2008 om EURO V og VI normer"},"Euro 6 - blandet kørsel 2020 og 2035"]
[null,"N2O","g/km",null,null,null,null,null,{"$f":"CONCATENATE(Referencer!$B$13)","v":"7, EU kommisionens forordning nr. 692/2008 om EURO V og VI normer"},"CO2 dog beregnet på baggrund af "]
[null,"SO2","g/km",null,null,null,null,null,{"$f":"CONCATENATE(Referencer!$B$13)","v":"7, EU kommisionens forordning nr. 692/2008 om EURO V og VI normer"},"forventet effektivisering i energiforbrug"]
[null,"Nox","g/km",0.18,0.08,0.08,0.08,null,{"$f":"CONCATENATE(Referencer!$B$13)","v":"7, EU kommisionens forordning nr. 692/2008 om EURO V og VI normer"}]
[null,"Partikler","g/km",5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,null,{"$f":"CONCATENATE(Referencer!$B$13)","v":"7, EU kommisionens forordning nr. 692/2008 om EURO V og VI normer"}]

{"sheet":"EU Diesel personbil DME","index":37,"n_rows":87,"n_cols":18,"rows_kept":87,"cut":false,"hidden":false,"merged":[]}
[null,"Diesel motor DME",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[]
[]
[null,"Beskrivelse"]
[null,"Kort teknologi-beskrivelse:"]
[null,"Standard diesel motor modificeret til at kunne anvende DME som brændstof."]
[null,"Modificeringen består af installation af tryktank og en modificeret motor."]
[]
[null,"Tech. learning group:","Laboratory"]
[]
[null,"Fordele og ulemper (herunder miljø)"]
[]
[]
[null,"Eksempler på Best Available Technology:"]
[]
[]
[]
[]
[null,"Fakta-ark"]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed",2015,2020,2035,2050,"Prisår"]
[null,"Energi/tekniske data"]
[null,"Virkningsgrad primær","GJ mek/GJ DME",{"$f":"D67/D25","v":0.20451686416897261},{"$f":"E67/E25","v":0.20891018939926906},0.22460972758466322,0.23139177455394028,null,{"$f":"CONCATENATE(Referencer!$B$74)","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"}]
[null,"Virkningsgrad sekundær","GJ mek/GJ DME",{"$f":"D23","v":0.20451686416897261},{"$f":"E23","v":0.20891018939926906},{"$f":"F23","v":0.22460972758466322},{"$f":"G23","v":0.23139177455394028}]
[null,"Middel energiforbrug an køretøj, primær","MJd/km",1.97,1.89,1.67,1.54,null,{"$f":"CONCATENATE(Referencer!$B$74)","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"}]
[null,"Middel energiforbrug an køretøj, sekundær","MJd/km"]
[null,"Levetid","År",16.3,16.3,16.3,16.3,null,{"$f":"+Referencer!B12","v":"6, Nyt fra Danmarks Statistik, Motorparken 2010."}]
[null,"Ydelse per år","GJ mek/år",{"$f":"+D73","v":7.2521680034317688},{"$f":"+E73","v":7.1071246433631332},{"$f":"+F73","v":6.7517684111949761},{"$f":"+G73","v":6.4141799906352244}]
[]
[null,"Økonomi data"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D38","v":178707.98928262715},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E38","v":178707.98928262715},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F38","v":178707.98928262715},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G38","v":178707.98928262715},{"$f":"priceYear","v":2015}]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D39","v":3011.5196977696137},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E39","v":3136.3270238257719},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F39","v":3248.4008963285723},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G39","v":3366.3733936999429},{"$f":"priceYear","v":2015}]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D40","v":2086.8155060021518},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E40","v":2129.4035775532161},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F40","v":2241.477450056017},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G40","v":2359.4499474273875},{"$f":"priceYear","v":2015}]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D41","v":924.70419176746179},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E41","v":1006.9234462725556},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F41","v":1006.9234462725556},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G41","v":1006.9234462725556},{"$f":"priceYear","v":2015}]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G43","v":0},{"$f":"priceYear","v":2015}]
[]
[null,"Investering, anlæg","DKK",{"$f":"22535*dkkPerEUR","v":167885.75},{"$f":"22535*dkkPerEUR","v":167885.75},{"$f":"22535*dkkPerEUR","v":167885.75},{"$f":"22535*dkkPerEUR","v":167885.75},2011,{"$f":"CONCATENATE(Referencer!$B$11)","v":"5, Concawe (2011): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. November 2011."}]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"+SUM(D40:D43)","v":2829.1473992258457},{"$f":"+SUM(E40:E43)","v":2946.3966146892622},{"$f":"+SUM(F40:F43)","v":3051.6834919915418},{"$f":"+SUM(G40:G43)","v":3162.5117838886795},2011]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"PMT(rSØK,D27,-D38)/D28","v":1960.4416553684498},{"$f":"PMT(rSØK,E27,-E38)/E28","v":2000.4506687433161},{"$f":"PMT(rSØK,F27,-F38)/F28","v":2105.737546045596},{"$f":"PMT(rSØK,G27,-G38)/G28","v":2216.5658379427337},2011]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"+D74","v":868.70574385739587},945.94594594594594,945.94594594594594,945.94594594594594,2011]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",0,0,0,0,2011]
[]
[null,"Miljø data"]
[null,"Primært drivmiddel"]
[null,"CO2","kg/GJ DME",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJ DME",{"$f":"D83/D$25","v":2.538071065989848E-2},4.7619047619047616E-2,5.3892215568862277E-2,5.844155844155844E-2]
[null,"N2O","kg/GJ DME",0,0,0,0]
[null,"SO2","kg/GJ DME",0,0,0,0]
[null,"Nox","kg/GJ DME",9.1370558375634514E-2,4.2328042328042333E-2,4.790419161676647E-2,5.1948051948051945E-2]
[null,"Partikler","kg/GJ DME",2.538071065989848E-3,2.6455026455026458E-3,2.9940119760479044E-3,3.2467532467532465E-3]
[]
[null,"Sekundært drivmiddel"]
[null,"CO2","kg/GJ DME",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJ DME",{"$f":"D48","v":2.538071065989848E-2},4.7619047619047616E-2,5.3892215568862277E-2,{"$f":"G48","v":5.844155844155844E-2}]
[null,"N2O","kg/GJ DME",0,0,0,{"$f":"G49","v":0}]
[null,"SO2","kg/GJ DME",0,0,0,{"$f":"G50","v":0}]
[null,"Nox","kg/GJ DME",9.1370558375634514E-2,4.2328042328042333E-2,4.790419161676647E-2,{"$f":"G51","v":5.1948051948051945E-2}]
[null,"Partikler","kg/GJ DME",2.538071065989848E-3,2.6455026455026458E-3,2.9940119760479044E-3,{"$f":"G52","v":3.2467532467532465E-3}]
[]
[]
[]
[null,"Evt. ekstra fakta eller mellem-regninger"]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed",2015,2020,2035,2050]
[null,"Middel energiforbrug an hjul","MJ mech/km",{"$f":"'EU Std diesel personbil'!D67","v":0.40289822241287604},{"$f":"'EU Std diesel personbil'!E67","v":0.39484025796461852},{"$f":"'EU Std diesel personbil'!F67","v":0.37509824506638756},{"$f":"'EU Std diesel personbil'!G67","v":0.35634333281306801},null,null,"Som diesel"]
[null,"Mean energy cons at wheel, reference PISI","MJ mech/km",{"$f":"'EU Std benzin personbil'!D67","v":0.39397686089999989}]
[null,"Curb weight, FCEV","kg",1448,null,null,null,null,{"$f":"CONCATENATE(Referencer!$B$31)","v":"25, JEC - Joint Research Centre-EUCAR-CONCAWE collaboration, Tank to Wheels Report, version 4.0, July 2013"},"Tables 5-2 and 6-2, no REEV FC in 2015, so curb weight in 2015 is FCEV"]
[null,"Curb weight, reference PISI","kg",{"$f":"'EU Std benzin personbil'!D68","v":1310}]
[null,"Improvement i vehicle performance not related to drivetrain","%",null,8.3000000000000004E-2,null,null,null,{"$f":"CONCATENATE(Referencer!$B$31)","v":"25, JEC - Joint Research Centre-EUCAR-CONCAWE collaboration, Tank to Wheels Report, version 4.0, July 2013"},"Table 6-10"]
[null,"Kørsel pr år","km/år",18000,18000,18000,18000]
[null,"Ydelse per år","GJ mek/år",{"$f":"+D67*D72/1000","v":7.2521680034317688},{"$f":"+E67*E72/1000","v":7.1071246433631332},{"$f":"+F67*F72/1000","v":6.7517684111949761},{"$f":"+G67*G72/1000","v":6.4141799906352244},null,null,"18000 km/år*middel energiforbr an hjul"]
[null,"Faste og variable d&v","DKK/GJ mek",{"$f":"D75*1000/D67","v":868.70574385739587},{"$f":"E75*1000/E67","v":886.43443250754683},{"$f":"F75*1000/F67","v":933.08887632373353},{"$f":"G75*1000/G67","v":982.19881718287786},null,null,"0,35 DKK/km "]
[null,"Faste og variable d&v","DKK/km",0.35,0.35,0.35,0.35,null,{"$f":"+Referencer!B9","v":"3, Transportøkonomiske enhedspriser 2010, DTU , Institut for transport"}]
[null,"Forbedringer i virkningsgrad","%",null,{"$f":"(E23/$D$23)-1","v":2.1481481481481435E-2},{"$f":"(F23/$D$23)-1","v":9.8245508982035767E-2},{"$f":"(G23/$D$23)-1","v":0.13140681818181754},null,{"$f":"+Referencer!B13","v":"7, EU kommisionens forordning nr. 692/2008 om EURO V og VI normer"},"som diesel"]
[]
[]
[null,"Emissioner"]
[]
[]
[null,"CO2","g/km",null,null,null,null,null,null,"Euro 5 - blandet kørsel, år 2015"]
[null,"CH4","g/km",{"$f":"'EU Std diesel personbil'!D83","v":0.05},{"$f":"'EU Std diesel personbil'!E83","v":0.09},{"$f":"'EU Std diesel personbil'!F83","v":0.09},{"$f":"'EU Std diesel personbil'!G83","v":0.09},null,{"$f":"CONCATENATE(Referencer!$B$13)","v":"7, EU kommisionens forordning nr. 692/2008 om EURO V og VI normer"},"Euro 6 - blandet kørsel 2020 og 2035"]
[null,"N2O","g/km",{"$f":"'EU Std diesel personbil'!D84","v":0},{"$f":"'EU Std diesel personbil'!E84","v":0},{"$f":"'EU Std diesel personbil'!F84","v":0},{"$f":"'EU Std diesel personbil'!G84","v":0},null,{"$f":"CONCATENATE(Referencer!$B$13)","v":"7, EU kommisionens forordning nr. 692/2008 om EURO V og VI normer"},"CO2 dog beregnet på baggrund af "]
[null,"SO2","g/km",{"$f":"'EU Std diesel personbil'!D85","v":0},{"$f":"'EU Std diesel personbil'!E85","v":0},{"$f":"'EU Std diesel personbil'!F85","v":0},{"$f":"'EU Std diesel personbil'!G85","v":0},null,{"$f":"CONCATENATE(Referencer!$B$13)","v":"7, EU kommisionens forordning nr. 692/2008 om EURO V og VI normer"},"forventet effektivisering i energiforbrug"]
[null,"Nox","g/km",{"$f":"'EU Std diesel personbil'!D86","v":0.18},{"$f":"'EU Std diesel personbil'!E86","v":0.08},{"$f":"'EU Std diesel personbil'!F86","v":0.08},{"$f":"'EU Std diesel personbil'!G86","v":0.08},null,{"$f":"CONCATENATE(Referencer!$B$13)","v":"7, EU kommisionens forordning nr. 692/2008 om EURO V og VI normer"}]
[null,"Partikler","g/km",{"$f":"'EU Std diesel personbil'!D87","v":5.0000000000000001E-3},{"$f":"'EU Std diesel personbil'!E87","v":5.0000000000000001E-3},{"$f":"'EU Std diesel personbil'!F87","v":5.0000000000000001E-3},{"$f":"'EU Std diesel personbil'!G87","v":5.0000000000000001E-3},null,{"$f":"CONCATENATE(Referencer!$B$13)","v":"7, EU kommisionens forordning nr. 692/2008 om EURO V og VI normer"}]

{"sheet":"EU Tilpasset Otto personbil","index":38,"n_rows":87,"n_cols":18,"rows_kept":87,"cut":false,"hidden":false,"merged":[]}
[null,"Tilpasset Otto motor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[]
[]
[null,"Beskrivelse"]
[null,"Kort teknologi-beskrivelse:"]
[null,"Modificeret Otto-motor (gnist-tændingsmotor, f.eks. alm. benzin motor) i en mindre middelklassebil."]
[null,"Modificeringen tillader motoren at anvende højkomprimeret naturgas, CNG, som drivmiddel."]
[null,"PISI"]
[null,"Tech. learning group:","Recent"]
[]
[null,"Fordele og ulemper (herunder miljø)"]
[null,"Ud over at nedbringe CO2 emission reduceres især SO2 emissionen. Til gengæld øges emissionen af CH4"]
[null,"i forhold til standard benzin motorer."]
[null,"Eksempler på Best Available Technology:"]
[]
[]
[]
[]
[null,"Fakta-ark"]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed",2015,2020,2035,2050,"Prisår"]
[null,"Energi/tekniske data"]
[null,"Virkningsgrad primær","GJ mek/GJ benzin",0.186,0.20399999999999999,0.219,0.22700000000000001,null,{"$f":"CONCATENATE(Referencer!$B$74)","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"}]
[null,"Virkningsgrad sekundær","GJ mek/GJ benzin",{"$f":"D23","v":0.186},{"$f":"E23","v":0.20399999999999999},{"$f":"F23","v":0.219},{"$f":"G23","v":0.22700000000000001}]
[null,"Middel energiforbrug an køretøj, primær","MJd/km",2.12,1.89,1.67,1.53,null,{"$f":"CONCATENATE(Referencer!$B$74)","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"}]
[null,"Middel energiforbrug an køretøj, sekundær","MJd/km"]
[null,"Levetid","År",16.3,16.3,16.3,16.3,null,{"$f":"+Referencer!B12","v":"6, Nyt fra Danmarks Statistik, Motorparken 2010."}]
[null,"Ydelse per år","GJ mek/år",{"$f":"+D73","v":7.0915834961999984},{"$f":"+E73","v":6.9497518262759979},{"$f":"+F73","v":6.6022642349621981},{"$f":"+G73","v":6.2721510232140885}]
[]
[null,"Økonomi data"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D38","v":170603.44227133761},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E38","v":170603.44227133761},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F38","v":170603.44227133761},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G38","v":170603.44227133761},{"$f":"priceYear","v":2015}]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D39","v":2982.9319429428338},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E39","v":3043.8081050437081},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F39","v":3204.008531624956},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G39","v":3372.6405596052164},{"$f":"priceYear","v":2015}]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D40","v":2037.2883986246054},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E40","v":2078.8657128822506},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F40","v":2188.2796977707899},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G40","v":2303.4523134429369},{"$f":"priceYear","v":2015}]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D41","v":945.64354431822846},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E41","v":964.94239216145763},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F41","v":1015.7288338541659},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G41","v":1069.1882461622799},{"$f":"priceYear","v":2015}]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G43","v":0},{"$f":"priceYear","v":2015}]
[]
[null,"Investering, anlæg","DKK",160272,160272,160272,160272,2011,{"$f":"CONCATENATE(Referencer!$B$11)","v":"5, Concawe (2011): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. November 2011."}]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"+SUM(D40:D43)","v":2802.2908681934268},{"$f":"+SUM(E40:E43)","v":2859.4804777483951},{"$f":"+SUM(F40:F43)","v":3009.9794502614686},{"$f":"+SUM(G40:G43)","v":3168.3994213278611},2011]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"PMT(rSØK,D27,-D38)/D28","v":1913.9138218855278},{"$f":"PMT(rSØK,E27,-E38)/E28","v":1952.9732876382939},{"$f":"PMT(rSØK,F27,-F38)/F28","v":2055.7613554087302},{"$f":"PMT(rSØK,G27,-G38)/G28","v":2163.9593214828737},2011]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"+D74","v":888.37704630789926},{"$f":"+E74","v":906.50719011010131},{"$f":"+F74","v":954.2180948527382},{"$f":"+G74","v":1004.4400998449876},2011]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",0,0,0,0,2011]
[]
[null,"Miljø data"]
[null,"Primært drivmiddel"]
[null,"CO2","kg/GJ benzin",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJ benzin",{"$f":"D83/D$25","v":4.0431266846361183E-2},4.5351473922902494E-2,5.1325919589392643E-2,5.6022408963585436E-2]
[null,"N2O","kg/GJ benzin",0,0,0,0]
[null,"SO2","kg/GJ benzin",0,0,0,0]
[null,"Nox","kg/GJ benzin",2.8301886792452827E-2,3.1746031746031744E-2,3.5928143712574849E-2,3.9215686274509803E-2]
[null,"Partikler","kg/GJ benzin",2.3584905660377358E-3,2.6455026455026458E-3,2.9940119760479044E-3,3.2679738562091504E-3]
[]
[null,"Sekundært drivmiddel"]
[null,"CO2","kg/GJ benzin",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJ benzin",{"$f":"D48","v":4.0431266846361183E-2},4.5351473922902494E-2,5.1325919589392643E-2,{"$f":"G48","v":5.6022408963585436E-2}]
[null,"N2O","kg/GJ benzin",0,0,0,{"$f":"G49","v":0}]
[null,"SO2","kg/GJ benzin",0,0,0,{"$f":"G50","v":0}]
[null,"Nox","kg/GJ benzin",2.8301886792452827E-2,3.1746031746031744E-2,3.5928143712574849E-2,{"$f":"G51","v":3.9215686274509803E-2}]
[null,"Partikler","kg/GJ benzin",2.3584905660377358E-3,2.6455026455026458E-3,2.9940119760479044E-3,{"$f":"G52","v":3.2679738562091504E-3}]
[]
[]
[]
[null,"Evt. ekstra fakta eller mellem-regninger"]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed",2015,2020,2035,2050]
[null,"Middel energiforbrug an hjul","MJ mech/km",{"$f":"'EU Std benzin personbil'!D67","v":0.39397686089999989},{"$f":"'EU Std benzin personbil'!E67","v":0.38609732368199989},{"$f":"'EU Std benzin personbil'!F67","v":0.3667924574978999},{"$f":"'EU Std benzin personbil'!G67","v":0.34845283462300491},null,null,"som benzin"]
[null,"Mean energy cons at wheel, reference PISI","MJ mech/km",{"$f":"'EU Std benzin personbil'!D67","v":0.39397686089999989}]
[null,"Curb weight, FCEV","kg",{"$f":"'EU Std benzin personbil'!D68","v":1310}]
[null,"Curb weight, reference PISI","kg",{"$f":"'EU Std benzin personbil'!D68","v":1310}]
[null,null,"%"]
[null,"Kørsel pr år","km/år",18000,18000,18000,18000]
[null,"Ydelse per år","GJ mek/år",{"$f":"+D67*D72/1000","v":7.0915834961999984},{"$f":"+E67*E72/1000","v":6.9497518262759979},{"$f":"+F67*F72/1000","v":6.6022642349621981},{"$f":"+G67*G72/1000","v":6.2721510232140885},null,null,"18000 km/år*middel energiforbr an hjul"]
[null,"Faste og variable d&v","DKK/GJ mek",{"$f":"D75*1000/D67","v":888.37704630789926},{"$f":"E75*1000/E67","v":906.50719011010131},{"$f":"F75*1000/F67","v":954.2180948527382},{"$f":"G75*1000/G67","v":1004.4400998449876}]
[null,"Faste og variable d&v","DKK/km",0.35,0.35,0.35,0.35,null,{"$f":"+Referencer!B9","v":"3, Transportøkonomiske enhedspriser 2010, DTU , Institut for transport"}]
[null,"Forbedringer i virkningsgrad","%",null,{"$f":"(E23/$D$23)-1","v":9.6774193548387011E-2},{"$f":"(F23/$D$23)-1","v":0.17741935483870974},{"$f":"(G23/$D$23)-1","v":0.22043010752688175}]
[]
[]
[null,"Emissioner"]
[]
[]
[null,"CO2","g/km"]
[null,"CH4","g/km",{"$f":"1.8/21","v":8.5714285714285715E-2},{"$f":"1.8/21","v":8.5714285714285715E-2},{"$f":"1.8/21","v":8.5714285714285715E-2},{"$f":"1.8/21","v":8.5714285714285715E-2},null,{"$f":"CONCATENATE(Referencer!$B$13,\", \",Referencer!$B$11)","v":"7, EU kommisionens forordning nr. 692/2008 om EURO V og VI normer, 5, Concawe (2011): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. November 2011."},"Euro 6 - blandet kørsel 2020 og 2035, CH4 udslip ved kørsel fra WtW, Tank to Wheels rapport s. 12 og 21"]
[null,"N2O","g/km",null,null,null,null,null,{"$f":"CONCATENATE(Referencer!$B$13)","v":"7, EU kommisionens forordning nr. 692/2008 om EURO V og VI normer"},"CO2 dog beregnet på baggrund af "]
[null,"SO2","g/km",null,null,null,null,null,{"$f":"CONCATENATE(Referencer!$B$13)","v":"7, EU kommisionens forordning nr. 692/2008 om EURO V og VI normer"},"forventet effektivisering i energiforbrug og som CO2eq, derfor medtages ikke CH4 og N2O"]
[null,"Nox","g/km",{"$f":"'EU Std benzin personbil'!D86","v":0.06},{"$f":"'EU Std benzin personbil'!E86","v":0.06},{"$f":"'EU Std benzin personbil'!F86","v":0.06},{"$f":"'EU Std benzin personbil'!G86","v":0.06},null,{"$f":"CONCATENATE(Referencer!$B$13)","v":"7, EU kommisionens forordning nr. 692/2008 om EURO V og VI normer"}]
[null,"Partikler","g/km",{"$f":"'EU Std benzin personbil'!D87","v":5.0000000000000001E-3},{"$f":"'EU Std benzin personbil'!E87","v":5.0000000000000001E-3},{"$f":"'EU Std benzin personbil'!F87","v":5.0000000000000001E-3},{"$f":"'EU Std benzin personbil'!G87","v":5.0000000000000001E-3},null,{"$f":"CONCATENATE(Referencer!$B$13)","v":"7, EU kommisionens forordning nr. 692/2008 om EURO V og VI normer"}]

{"sheet":"EU Brændselscelle, brint bil","index":39,"n_rows":105,"n_cols":18,"rows_kept":105,"cut":false,"hidden":false,"merged":[]}
[null,"Brændselscelle, brint",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[]
[]
[null,"Beskrivelse"]
[null,"Kort teknologi-beskrivelse:"]
[null,"Eldrevet bil, hvor elproduktionen sker om bord i bilen ved hjælp af brændselsceller. Brændselscellerne omformer ren brint til electricitet ved hjælp af en elektro-kemisk proces. "]
[null,"Den producerede el anvendes i elmotorer til fremdrivning af bilen. "]
[]
[null,"Tech. learning group:","Demonstration"]
[]
[null,"Fordele og ulemper (herunder miljø)"]
[null,"Brændselsceller har en høj energieffektivitet og ingen emission direkte fra køretøjet hvis der anvendes brint som brændstof."]
[]
[null,"Eksempler på Best Available Technology:"]
[]
[]
[]
[]
[null,"Fakta-ark"]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed",2015,2020,2035,null,"Prisår"]
[null,"Energi/tekniske data"]
[null,"Virkningsgrad primær","GJ mek/GJ drivmiddel",{"$f":"D67/D25","v":0.37455096376469144},{"$f":"E67/E25","v":0.38235410884312254},0.39268800367672035,0.40998960383871447]
[null,"Virkningsgrad sekundær","GJ mek/GJ drivmiddel",{"$f":"D23","v":0.37455096376469144},{"$f":"E23","v":0.38235410884312254},{"$f":"F23","v":0.39268800367672035},{"$f":"G23","v":0.40998960383871447}]
[null,"Middel energiforbrug an køretøj, primær","MJd/km",1.25,1.2,1.1100000000000001,1.01,null,{"$f":"Referencer!B74","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"}]
[null,"Middel energiforbrug an køretøj, sekundær","MJd/km",null,{"$f":"E93*3.6","v":0},{"$f":"F93*3.6","v":0},{"$f":"G93*3.6","v":0},null,{"$f":"CONCATENATE(Referencer!$B$31)","v":"25, JEC - Joint Research Centre-EUCAR-CONCAWE collaboration, Tank to Wheels Report, version 4.0, July 2013"},"Table 6-19 for 2020+ vehicle",null,{"$f":"E26/SUM(E25:E26)","v":0}]
[null,"Levetid","År",16.3,16.3,16.3,16.3,null,{"$f":"+Referencer!B12","v":"6, Nyt fra Danmarks Statistik, Motorparken 2010."}]
[null,"Ydelse per år","GJ mek/år",{"$f":"+D73","v":8.4273966847055579},{"$f":"+E73","v":8.2588487510114472},{"$f":"+F73","v":7.8459063134608735},{"$f":"+G73","v":7.4536109977878295}]
[]
[null,"Økonomi data"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D38","v":314201.14497908304},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E38","v":239649.53909235957},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F38","v":210568.77183870808},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G38","v":210373.57613249298},{"$f":"priceYear","v":2015}]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D39","v":3531.3496869208511},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E39","v":2838.9744757964145},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F39","v":2674.5090957401781},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G39","v":2813.0549880163685},{"$f":"priceYear","v":2015}]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D40","v":3157.3466715836803},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E40","v":2457.3387458605262},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F40","v":2272.7872747550323},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G40","v":2390.1899132951626},{"$f":"priceYear","v":2015}]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D41","v":374.00301533717061},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E41","v":381.63572993588832},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F41","v":401.72182098514571},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G41","v":422.86507472120593},{"$f":"priceYear","v":2015}]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G43","v":0},{"$f":"priceYear","v":2015}]
[]
[null,"Investering, anlæg","DKK",{"$f":"D80","v":295173.68018867919},{"$f":"E80","v":225136.78750000001},{"$f":"F80","v":197817.1},{"$f":"G80","v":197633.72500000001},2011,{"$f":"CONCATENATE(Referencer!$B$11)","v":"5, Concawe (2011): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. November 2011."}]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"+SUM(D40:D43)","v":3317.4974050172846},{"$f":"+SUM(E40:E43)","v":2667.0512102632233},{"$f":"+SUM(F40:F43)","v":2512.5455623030261},{"$f":"+SUM(G40:G43)","v":2642.7013607515323},2011]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"PMT(rSØK,D27,-D38)/D28","v":2966.1433498113911},{"$f":"PMT(rSØK,E27,-E38)/E28","v":2308.5266641347607},{"$f":"PMT(rSØK,F27,-F38)/F28","v":2135.1513032204339},{"$f":"PMT(rSØK,G27,-G38)/G28","v":2245.4442459277511},2011]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"+D74","v":351.35405520589342},{"$f":"+E74","v":358.52454612846265},{"$f":"+F74","v":377.39425908259233},{"$f":"+G74","v":397.25711482378136},2011]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",0,0,0,0,2011]
[]
[null,"Miljø data"]
[null,"Primært drivmiddel"]
[null,"CO2","kg/GJ drivmiddel",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJ drivmiddel",{"$f":"D101/D$25","v":0},0,0,0]
[null,"N2O","kg/GJ drivmiddel",0,0,0,0]
[null,"SO2","kg/GJ drivmiddel",0,0,0,0]
[null,"Nox","kg/GJ drivmiddel",0,0,0,0]
[null,"Partikler","kg/GJ drivmiddel",0,0,0,0]
[]
[null,"Sekundært drivmiddel"]
[null,"CO2","kg/GJ drivmiddel",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJ drivmiddel",{"$f":"'EU El personbil'!D48","v":0},{"$f":"'EU El personbil'!E48","v":0},{"$f":"'EU El personbil'!F48","v":0},{"$f":"'EU El personbil'!G48","v":0}]
[null,"N2O","kg/GJ drivmiddel",{"$f":"'EU El personbil'!D49","v":0},{"$f":"'EU El personbil'!E49","v":0},{"$f":"'EU El personbil'!F49","v":0},{"$f":"'EU El personbil'!G49","v":0}]
[null,"SO2","kg/GJ drivmiddel",{"$f":"'EU El personbil'!D50","v":0},{"$f":"'EU El personbil'!E50","v":0},{"$f":"'EU El personbil'!F50","v":0},{"$f":"'EU El personbil'!G50","v":0}]
[null,"Nox","kg/GJ drivmiddel",{"$f":"'EU El personbil'!D51","v":0},{"$f":"'EU El personbil'!E51","v":0},{"$f":"'EU El personbil'!F51","v":0},{"$f":"'EU El personbil'!G51","v":0}]
[null,"Partikler","kg/GJ drivmiddel",{"$f":"'EU El personbil'!D52","v":0},{"$f":"'EU El personbil'!E52","v":0},{"$f":"'EU El personbil'!F52","v":0},{"$f":"'EU El personbil'!G52","v":0}]
[]
[]
[]
[null,"Evt. ekstra fakta eller mellem-regninger"]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed",2015,2020,2035,2050]
[null,"Middel energiforbrug an hjul","MJ mech/km",0.46818870470586432,0.45882493061174701,0.43588368408115963,0.41408949987710164,null,null,"Som elbilen, dog korrigeret for brintbilens vægt"]
[null,"Mean energy cons at wheel, reference PISI","MJ mech/km",{"$f":"'EU Std benzin personbil'!D67","v":0.39397686089999989}]
[null,"Curb weight, FCEV","kg",1850,null,null,null,null,null,"Baseret på Toyota Mirai"]
[null,"Curb weight, reference PISI","kg",{"$f":"'EU Std benzin personbil'!D68","v":1310}]
[]
[null,"Kørsel pr år","km/år",18000,18000,18000,18000]
[null,"Ydelse per år","GJ mek/år",{"$f":"+D67*D72/1000","v":8.4273966847055579},{"$f":"+E67*E72/1000","v":8.2588487510114472},{"$f":"+F67*F72/1000","v":7.8459063134608735},{"$f":"+G67*G72/1000","v":7.4536109977878295},null,null,"18000 km/år*middel energiforbr an hjul"]
[null,"Faste og variable d&v","DKK/GJ mek",{"$f":"D75*1000/D67","v":351.35405520589342},{"$f":"E75*1000/E67","v":358.52454612846265},{"$f":"F75*1000/F67","v":377.39425908259233},{"$f":"G75*1000/G67","v":397.25711482378136}]
[null,"Faste og variable d&v","DKK/km",{"$f":"D76*D77","v":0.16449999999999998},{"$f":"E76*E77","v":0.16449999999999998},{"$f":"F76*F77","v":0.16449999999999998},{"$f":"G76*G77","v":0.16449999999999998}]
[null,"Faste og variable d&v","% af benzin",0.47,0.47,0.47,0.47,null,{"$f":"Referencer!B73","v":"67, Electric Power Research Institute (2013): Total Cost of Ownership Model for Current Plug-in Electric Vehicles"},"Appendix B, calculated as percentage of gasoline car"]
[null,"Faste og variable d&v Benzinbil","DKK/km",{"$f":"'EU Std benzin personbil'!D75","v":0.35},{"$f":"'EU Std benzin personbil'!E75","v":0.35},{"$f":"'EU Std benzin personbil'!F75","v":0.35},{"$f":"'EU Std benzin personbil'!G75","v":0.35}]
[null,"Forbedringer i virkningsgrad","%",null,{"$f":"(E23/$D$23)-1","v":2.0833333333333481E-2},{"$f":"(F23/$D$23)-1","v":4.8423423423423317E-2},{"$f":"(G23/$D$23)-1","v":9.4616336633663201E-2},null,null,"Same as for MeOH"]
[]
[null,"Total bil","DKK",{"$f":"D81+D82+D85+D88","v":295173.68018867919},{"$f":"E81+E82+E85+E88","v":225136.78750000001},{"$f":"F81+F82+F85+F88","v":197817.1},{"$f":"G81+G82+G85+G88","v":197633.72500000001}]
[null,"WtW bil uden FC","DKK",{"$f":"dkkPerEUR*(18600-125+2703-2310+2015+2630-300-430)","v":169733.35},{"$f":"dkkPerEUR*(18600-125+2703-2310+2015+2630-300-430)","v":169733.35},{"$f":"dkkPerEUR*(18600-125+2703-2310+2015+2630-300-430)","v":169733.35},{"$f":"dkkPerEUR*(18600-125+2703-2310+2015+2630-300-430)","v":169733.35},null,{"$f":"CONCATENATE(Referencer!$B$11)","v":"5, Concawe (2011): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. November 2011."},"Table 3.5"]
[null,"Brændselscelle, omk.","DKK",{"$f":"D83*D84","v":117600},{"$f":"E83*E84","v":52500},{"$f":"F83*F84","v":26250},{"$f":"G83*G84","v":26250}]
[null,"Brændselscelle","DKK/KW",{"$f":"dkkPerUSD*280","v":1680},{"$f":"dkkPerUSD*(90+160)/2","v":750},375,375,null,{"$f":"Referencer!$B$72","v":"66, US DOE: \"Fuel Cell System Cost - 2013\" http://www.hydrogen.energy.gov/pdfs/14012_fuel_cell_system_cost_2013.pdf"},"Omkostning i 2035 og 2050 er antaget at være halveret i forhold til 2020"]
[null,"Brændselscelle,kapacitet","KW",70,70,70,70,null,{"$f":"CONCATENATE(Referencer!$B$31)","v":"25, JEC - Joint Research Centre-EUCAR-CONCAWE collaboration, Tank to Wheels Report, version 4.0, July 2013"}," Dog antaget konstant"]
[null,"Reformer, omk.","DKK"]
[null,"Reformer, pris","DKK"]
[null,"Reformer, kapacitet","DKK"]
[null,"Batteri","DKK",{"$f":"D89*D90+(D27-D91)/D91*D90*(E89+F89)/2","v":7840.3301886792451},{"$f":"E89*E90*E27/E91","v":2903.4375},{"$f":"F89*F90*F27/F91","v":1833.75},{"$f":"G89*G90*G27/G91","v":1650.375}]
[null,"Batteri, pris","DKK",{"$f":"725*dkkPerUSD","v":4350},{"$f":"475*dkkPerUSD","v":2850},{"$f":"300*dkkPerUSD","v":1800},{"$f":"270*dkkPerUSD","v":1620},null,null,"Same as BEV"]
[null,"Batteri, kapacitet","KWh",1.4,1,1,1,null,{"$f":"CONCATENATE(Referencer!$B$31)","v":"25, JEC - Joint Research Centre-EUCAR-CONCAWE collaboration, Tank to Wheels Report, version 4.0, July 2013"},"Table 5-7 and 6-8"]
[null,"Batteriets holdbarhed (max. bilens levetid)","år",10.6,16,16,16]
[]
[]
[]
[]
[]
[null,"Emissioner"]
[]
[]
[null,"CO2","g/km",0,0,0]
[null,"CH4","g/km",0,0,0]
[null,"N2O","g/km",0,0,0]
[null,"SO2","g/km",0,0,0]
[null,"Nox","g/km",0,0,0]
[null,"Partikler","g/km",0,0,0]

{"sheet":"EU FC, brinthybrid personbil","index":40,"n_rows":105,"n_cols":18,"rows_kept":105,"cut":false,"hidden":false,"merged":[]}
[null,"Brændselscelle, brinthybrid elmotor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[]
[]
[null,"Beskrivelse"]
[null,"Kort teknologi-beskrivelse:"]
[null,"Range Extender Electric Vehicle where the range extender is a Fuel Cell (REEV FC)"]
[]
[]
[null,"Tech. learning group:","Laboratory"]
[]
[null,"Fordele og ulemper (herunder miljø)"]
[]
[]
[null,"Eksempler på Best Available Technology:"]
[]
[]
[]
[]
[null,"Fakta-ark"]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed",2015,2020,2035,null,"Prisår"]
[null,"Energi/tekniske data"]
[null,"Virkningsgrad primær","GJ mek/GJ drivmiddel",{"$f":"'EU Brændselscelle, brint bil'!D23","v":0.37455096376469144},{"$f":"'EU Brændselscelle, brint bil'!E23","v":0.38235410884312254},{"$f":"'EU Brændselscelle, brint bil'!F23","v":0.39268800367672035},{"$f":"'EU Brændselscelle, brint bil'!G23","v":0.40998960383871447},null,null,"Antaget som brændselscellebil"]
[null,"Virkningsgrad sekundær","GJ mek/GJ drivmiddel",{"$f":"'EU El personbil, stort bat.'!D23","v":0.73399999999999999},{"$f":"'EU El personbil, stort bat.'!E23","v":0.73699999999999999},{"$f":"'EU El personbil, stort bat.'!F23","v":0.755},{"$f":"'EU El personbil, stort bat.'!G23","v":0.77900000000000003},null,{"$f":"Referencer!B74","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"},"Antaget som elbil fratrukket ladetab, da det inkluderes i IC ladestation"]
[null,"Middel energiforbrug an køretøj, primær","MJd/km",{"$f":"D67/D23","v":1.25},{"$f":"E67/E23","v":1.2},1.1100000000000001,1.01]
[null,"Middel energiforbrug an køretøj, sekundær","MJd/km",{"$f":"D67/D24","v":0.63785927071643644},{"$f":"E67/E24","v":0.62255757206478568},0.57732938288895319,0.53156546839165808,null,{"$f":"Referencer!B74","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"},"Fratrukket ladetab på 19,2 %"]
[null,"Levetid","År",16.3,16.3,16.3,16.3,null,{"$f":"+Referencer!B12","v":"6, Nyt fra Danmarks Statistik, Motorparken 2010."}]
[null,"Ydelse per år","GJ mek/år",{"$f":"+D73","v":8.4273966847055579},{"$f":"+E73","v":8.2588487510114472},{"$f":"+F73","v":7.8459063134608735},{"$f":"+G73","v":7.4536109977878295}]
[]
[null,"Økonomi data"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D38","v":295170.85930424649},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E38","v":230268.39619549434},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F38","v":207850.22921267358},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G38","v":205761.63515617204},{"$f":"priceYear","v":2015}]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D39","v":3340.1180186252695},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E39","v":2742.781318036838},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F39","v":2645.1663350241538},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G39","v":2760.6557513585649},{"$f":"priceYear","v":2015}]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D40","v":2966.1150032880992},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E40","v":2361.1455881009497},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F40","v":2243.4445140390085},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G40","v":2337.790676637359},{"$f":"priceYear","v":2015}]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D41","v":374.00301533717061},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E41","v":381.63572993588832},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F41","v":401.72182098514571},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G41","v":422.86507472120593},{"$f":"priceYear","v":2015}]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G43","v":0},{"$f":"priceYear","v":2015}]
[]
[null,"Investering, anlæg","DKK",{"$f":"D80","v":277295.83490566036},{"$f":"E80","v":216323.75},{"$f":"F80","v":195263.1875},{"$f":"G80","v":193301.07500000001},2011,{"$f":"CONCATENATE(Referencer!$B$11)","v":"5, Concawe (2011): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. November 2011."}]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"+SUM(D40:D43)","v":3137.8463878219613},{"$f":"+SUM(E40:E43)","v":2576.6833397490832},{"$f":"+SUM(F40:F43)","v":2484.9797472006617},{"$f":"+SUM(G40:G43)","v":2593.4753290501167},2011]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"PMT(rSØK,D27,-D38)/D28","v":2786.4923326160679},{"$f":"PMT(rSØK,E27,-E38)/E28","v":2218.1587936206206},{"$f":"PMT(rSØK,F27,-F38)/F28","v":2107.5854881180694},{"$f":"PMT(rSØK,G27,-G38)/G28","v":2196.2182142263355},2011]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"+D74","v":351.35405520589342},{"$f":"+E74","v":358.52454612846265},{"$f":"+F74","v":377.39425908259233},{"$f":"+G74","v":397.25711482378136},2011]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",0,0,0,0,2011]
[]
[null,"Miljø data"]
[null,"Primært drivmiddel"]
[null,"CO2","kg/GJ drivmiddel",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJ drivmiddel",{"$f":"D101/D$25","v":0},0,0,0]
[null,"N2O","kg/GJ drivmiddel",0,0,0,0]
[null,"SO2","kg/GJ drivmiddel",0,0,0,0]
[null,"Nox","kg/GJ drivmiddel",0,0,0,0]
[null,"Partikler","kg/GJ drivmiddel",0,0,0,0]
[]
[null,"Sekundært drivmiddel"]
[null,"CO2","kg/GJ drivmiddel",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJ drivmiddel",{"$f":"'EU El personbil'!D48","v":0},{"$f":"'EU El personbil'!E48","v":0},{"$f":"'EU El personbil'!F48","v":0},{"$f":"'EU El personbil'!G48","v":0}]
[null,"N2O","kg/GJ drivmiddel",{"$f":"'EU El personbil'!D49","v":0},{"$f":"'EU El personbil'!E49","v":0},{"$f":"'EU El personbil'!F49","v":0},{"$f":"'EU El personbil'!G49","v":0}]
[null,"SO2","kg/GJ drivmiddel",{"$f":"'EU El personbil'!D50","v":0},{"$f":"'EU El personbil'!E50","v":0},{"$f":"'EU El personbil'!F50","v":0},{"$f":"'EU El personbil'!G50","v":0}]
[null,"Nox","kg/GJ drivmiddel",{"$f":"'EU El personbil'!D51","v":0},{"$f":"'EU El personbil'!E51","v":0},{"$f":"'EU El personbil'!F51","v":0},{"$f":"'EU El personbil'!G51","v":0}]
[null,"Partikler","kg/GJ drivmiddel",{"$f":"'EU El personbil'!D52","v":0},{"$f":"'EU El personbil'!E52","v":0},{"$f":"'EU El personbil'!F52","v":0},{"$f":"'EU El personbil'!G52","v":0}]
[]
[]
[]
[null,"Evt. ekstra fakta eller mellem-regninger"]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed",2015,2020,2035,2050]
[null,"Middel energiforbrug an hjul","MJ mech/km",{"$f":"'EU Brændselscelle, brint bil'!D67","v":0.46818870470586432},{"$f":"'EU Brændselscelle, brint bil'!E67","v":0.45882493061174701},{"$f":"'EU Brændselscelle, brint bil'!F67","v":0.43588368408115963},{"$f":"'EU Brændselscelle, brint bil'!G67","v":0.41408949987710164},null,{"$f":"Referencer!B74","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"}]
[null,"Mean energy cons at wheel, reference PISI","MJ mech/km"]
[null,"Curb weight, FCEV","kg",{"$f":"'EU Brændselscelle, brint bil'!D69","v":1850},null,null,null,null,"Antaget som brintbilen"]
[null,"Curb weight, reference PISI","kg",{"$f":"'EU Std benzin personbil'!D68","v":1310}]
[]
[null,"Kørsel pr år","km/år",18000,18000,18000,18000]
[null,"Ydelse per år","GJ mek/år",{"$f":"+D67*D72/1000","v":8.4273966847055579},{"$f":"+E67*E72/1000","v":8.2588487510114472},{"$f":"+F67*F72/1000","v":7.8459063134608735},{"$f":"+G67*G72/1000","v":7.4536109977878295},null,null,"18000 km/år*middel energiforbr an hjul"]
[null,"Faste og variable d&v","DKK/GJ mek",{"$f":"D75*1000/D67","v":351.35405520589342},{"$f":"E75*1000/E67","v":358.52454612846265},{"$f":"F75*1000/F67","v":377.39425908259233},{"$f":"G75*1000/G67","v":397.25711482378136}]
[null,"Faste og variable d&v","DKK/km",{"$f":"D76*D77","v":0.16449999999999998},{"$f":"E76*E77","v":0.16449999999999998},{"$f":"F76*F77","v":0.16449999999999998},{"$f":"G76*G77","v":0.16449999999999998}]
[null,"Faste og variable d&v","% af benzin",0.47,0.47,0.47,0.47,null,{"$f":"Referencer!B73","v":"67, Electric Power Research Institute (2013): Total Cost of Ownership Model for Current Plug-in Electric Vehicles"},"Appendix B, calculated as percentage of gasoline car"]
[null,"Faste og variable d&v Benzinbil","DKK/km",{"$f":"'EU Std benzin personbil'!D75","v":0.35},{"$f":"'EU Std benzin personbil'!E75","v":0.35},{"$f":"'EU Std benzin personbil'!F75","v":0.35},{"$f":"'EU Std benzin personbil'!G75","v":0.35}]
[null,"Forbedringer i virkningsgrad","%",null,{"$f":"(E23/$D$23)-1","v":2.0833333333333481E-2},{"$f":"(F23/$D$23)-1","v":4.8423423423423317E-2},{"$f":"(G23/$D$23)-1","v":9.4616336633663201E-2},null,null,"Same as for MeOH"]
[]
[null,"Total bil","DKK",{"$f":"D81+D82+D85+D88","v":277295.83490566036},{"$f":"E81+E82+E85+E88","v":216323.75},{"$f":"F81+F82+F85+F88","v":195263.1875},{"$f":"G81+G82+G85+G88","v":193301.07500000001}]
[null,"WtW bil uden FC","DKK",{"$f":"(34505-8400-3600)*dkkPerEUR","v":167662.25},{"$f":"(34505-8400-3600)*dkkPerEUR","v":167662.25},{"$f":"(34505-8400-3600)*dkkPerEUR","v":167662.25},{"$f":"(34505-8400-3600)*dkkPerEUR","v":167662.25},null,{"$f":"CONCATENATE(Referencer!$B$11)","v":"5, Concawe (2011): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. November 2011."}]
[null,"Brændselscelle, omk.","DKK",{"$f":"D83*D84","v":50400},{"$f":"E83*E84","v":22500},{"$f":"F83*F84","v":11250},{"$f":"G83*G84","v":11250}]
[null,"Brændselscelle","DKK",{"$f":"'EU Brændselscelle, brint bil'!D83","v":1680},{"$f":"'EU Brændselscelle, brint bil'!E83","v":750},375,375,null,{"$f":"Referencer!$B$72","v":"66, US DOE: \"Fuel Cell System Cost - 2013\" http://www.hydrogen.energy.gov/pdfs/14012_fuel_cell_system_cost_2013.pdf"},"Omkostning i 2035 og 2050 er antaget at være halveret i forhold til 2020"]
[null,"Brændselscelle,kapacitet","DKK",30,30,30,30,null,{"$f":"CONCATENATE(Referencer!$B$31)","v":"25, JEC - Joint Research Centre-EUCAR-CONCAWE collaboration, Tank to Wheels Report, version 4.0, July 2013"},"Table 6-8"]
[null,"Reformer, omk.","DKK"]
[null,"Reformer, pris","DKK"]
[null,"Reformer, kapacitet","DKK"]
[null,"Batteri","DKK",{"$f":"D89*D90*D27/D91","v":59233.584905660377},{"$f":"E89*E90*E27/E91","v":26161.5},{"$f":"F89*F90*F27/F91","v":16350.937499999998},{"$f":"G89*G90*G27/G91","v":14388.824999999999}]
[null,"Batteri, pris","DKK",{"$f":"'EU Plugin Hybrid personbil'!D83","v":3600},{"$f":"'EU Plugin Hybrid personbil'!E83","v":2400},{"$f":"'EU Plugin Hybrid personbil'!F83","v":1500},{"$f":"'EU Plugin Hybrid personbil'!G83","v":1320},null,null,"Same as hybrid"]
[null,"Batteri, kapacitet","KWh",10.7,10.7,10.7,10.7,null,{"$f":"CONCATENATE(Referencer!$B$31)","v":"25, JEC - Joint Research Centre-EUCAR-CONCAWE collaboration, Tank to Wheels Report, version 4.0, July 2013"},"Table 6-8"]
[null,"Batteriets holdbarhed (max. bilens levetid)","år",10.6,16,16,16]
[null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Referencer!$B$31)","v":"25, JEC - Joint Research Centre-EUCAR-CONCAWE collaboration, Tank to Wheels Report, version 4.0, July 2013"},"Table 5-13"]
[]
[]
[]
[]
[null,"Emissioner"]
[]
[]
[null,"CO2","g/km",0,0,0]
[null,"CH4","g/km",0,0,0]
[null,"N2O","g/km",0,0,0]
[null,"SO2","g/km",0,0,0]
[null,"Nox","g/km",0,0,0]
[null,"Partikler","g/km",0,0,0]

{"sheet":"EU FC, methanolhybrid personbil","index":41,"n_rows":105,"n_cols":18,"rows_kept":105,"cut":false,"hidden":false,"merged":[]}
[null,"Brændselscelle, methanolhybrid elmotor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[]
[]
[null,"Beskrivelse"]
[null,"Kort teknologi-beskrivelse:"]
[null,"Eldrevet bil, hvor elproduktionen sker om bord i bilen ved hjælp af brændselsceller og en reformer der omformer methanol til electricitet ved hjælp af en elektro-kemisk proces. Den producerede el anvendes i elmotorer til fremdrivning af bilen."]
[null,"Teknologien er ikke kommercielt færdigudviklet."]
[]
[null,"Tech. learning group:","Laboratory"]
[]
[null,"Fordele og ulemper (herunder miljø)"]
[null,"Brændselsceller har en høj energieffektivitet sammenlignet med andre og ingen emission direkte fra køretøjet hvis der anvendes brint som brændstof."]
[]
[null,"Eksempler på Best Available Technology:"]
[]
[]
[]
[]
[null,"Fakta-ark"]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed",2015,2020,2035,null,"Prisår"]
[null,"Energi/tekniske data"]
[null,"Virkningsgrad primær","GJ mek/GJ MeOH",{"$f":"'EU Brændselscelle, brint bil'!D23/(1+'EU FC, methanolhybrid personbil'!$D94)","v":0.35671520358542042},{"$f":"'EU Brændselscelle, brint bil'!E23/(1+'EU FC, methanolhybrid personbil'!$D94)","v":0.36414677032678333},{"$f":"'EU Brændselscelle, brint bil'!F23/(1+'EU FC, methanolhybrid personbil'!$D94)","v":0.37398857493020987},{"$f":"'EU Brændselscelle, brint bil'!G23/(1+'EU FC, methanolhybrid personbil'!$D94)","v":0.39046628937020422}]
[null,"Virkningsgrad sekundær","GJ mek/GJ el",{"$f":"'EU El personbil, stort bat.'!D24","v":0.73399999999999999},{"$f":"'EU El personbil, stort bat.'!E24","v":0.73699999999999999},{"$f":"'EU El personbil, stort bat.'!F24","v":0.755},{"$f":"'EU El personbil, stort bat.'!G24","v":0.77900000000000003},null,"Som elbilen","Antaget som elbil fratrukket ladetab, da det inkluderes i IC ladestation"]
[null,"Middel energiforbrug an køretøj, primær","MJd/km",{"$f":"D67/D23","v":1.3245058997144477},{"$f":"E67/E23","v":1.2715256637258698},1.1761612389464295,1.0702007669692739]
[null,"Middel energiforbrug an køretøj, sekundær","MJd/km",{"$f":"D67/D24","v":0.64369399409636197},{"$f":"E67/E24","v":0.62825232541844644},{"$f":"F67/F24","v":0.58261041806851033},{"$f":"G67/G24","v":0.53642788492893323},null,null,"Fratrukket ladetab"]
[null,"Levetid","År",16.3,16.3,16.3,16.3,null,{"$f":"+Referencer!B12","v":"6, Nyt fra Danmarks Statistik, Motorparken 2010."}]
[null,"Ydelse per år","GJ mek/år",{"$f":"+D73","v":8.5044850500011329},{"$f":"+E73","v":8.3343953490011113},{"$f":"+F73","v":7.9176755815510553},{"$f":"+G73","v":7.5217918024735022}]
[]
[null,"Økonomi data"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D38","v":308944.46443346416},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E38","v":224083.34015752384},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F38","v":198056.64723567548},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G38","v":195968.0531791739},{"$f":"priceYear","v":2015}]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D39","v":3446.9954373770775},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E39","v":2655.0735734713066},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F39","v":2516.4399301125295},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G39","v":2625.3693703554009},{"$f":"priceYear","v":2015}]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D40","v":3076.3825486493902},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E40","v":2276.8971564022377},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F40","v":2118.3594910924567},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G40","v":2206.3373292816405},{"$f":"priceYear","v":2015}]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D41","v":370.61288872768762},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E41","v":378.17641706906903},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F41","v":398.08043902007267},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G41","v":419.03204107376069},{"$f":"priceYear","v":2015}]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G43","v":0},{"$f":"priceYear","v":2015}]
[]
[null,"Investering, anlæg","DKK",{"$f":"D80","v":290235.33490566036},{"$f":"E80","v":210513.25},{"$f":"F80","v":186062.6875},{"$f":"G80","v":184100.57500000001},2011,{"$f":"CONCATENATE(Referencer!$B$11)","v":"5, Concawe (2011): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. November 2011."},"1500 DKK/kW i 2015, 750 DKK/kW i 2020 og 375 DKK/kW i 2035, baseret på WTW og egne forudsætninger"]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"+SUM(D40:D43)","v":3238.2514994078465},{"$f":"+SUM(E40:E43)","v":2494.2870208363051},{"$f":"+SUM(F40:F43)","v":2364.0487853553386},{"$f":"+SUM(G40:G43)","v":2466.3816516455672},2011]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"PMT(rSØK,D27,-D38)/D28","v":2890.0822707489515},{"$f":"PMT(rSØK,E27,-E38)/E28","v":2139.0122977149836},{"$f":"PMT(rSØK,F27,-F38)/F28","v":1990.0753925960528},{"$f":"PMT(rSØK,G27,-G38)/G28","v":2072.725448741056},2011]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"+D74","v":348.16922865889507},{"$f":"+E74","v":355.27472312132153},{"$f":"+F74","v":373.97339275928584},{"$f":"+G74","v":393.65620290451142},2011]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",0,0,0,0,2011]
[]
[null,"Miljø data"]
[null,"Primært drivmiddel"]
[null,"CO2","kg/Gjdrivmiddel",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/Gjdrivmiddel",0,0,0,0]
[null,"N2O","kg/Gjdrivmiddel",0,0,0,0]
[null,"SO2","kg/Gjdrivmiddel",0,0,0,0]
[null,"Nox","kg/Gjdrivmiddel",0,0,0,0]
[null,"Partikler","kg/Gjdrivmiddel",0,0,0,0]
[]
[null,"Sekundært drivmiddel"]
[null,"CO2","kg/Gjdrivmiddel",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/Gjdrivmiddel",{"$f":"'EU El personbil'!D48","v":0},{"$f":"'EU El personbil'!E48","v":0},{"$f":"'EU El personbil'!F48","v":0},{"$f":"'EU El personbil'!G48","v":0}]
[null,"N2O","kg/Gjdrivmiddel",{"$f":"'EU El personbil'!D49","v":0},{"$f":"'EU El personbil'!E49","v":0},{"$f":"'EU El personbil'!F49","v":0},{"$f":"'EU El personbil'!G49","v":0}]
[null,"SO2","kg/Gjdrivmiddel",{"$f":"'EU El personbil'!D50","v":0},{"$f":"'EU El personbil'!E50","v":0},{"$f":"'EU El personbil'!F50","v":0},{"$f":"'EU El personbil'!G50","v":0}]
[null,"Nox","kg/Gjdrivmiddel",{"$f":"'EU El personbil'!D51","v":0},{"$f":"'EU El personbil'!E51","v":0},{"$f":"'EU El personbil'!F51","v":0},{"$f":"'EU El personbil'!G51","v":0}]
[null,"Partikler","kg/Gjdrivmiddel",{"$f":"'EU El personbil'!D52","v":0},{"$f":"'EU El personbil'!E52","v":0},{"$f":"'EU El personbil'!F52","v":0},{"$f":"'EU El personbil'!G52","v":0}]
[]
[]
[]
[null,"Evt. ekstra fakta eller mellem-regninger"]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed",2015,2020,2035,2050]
[null,"Middel energiforbrug an hjul","MJ mech/km",0.47247139166672963,0.46302196383339506,0.43987086564172528,0.41787732235963898,null,{"$f":"Referencer!B74","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"},"Dog er vægten korrigeret så den svarer til brintbilen+34 kg for reformeren"]
[null,"Mean energy cons at wheel, reference PISI","MJ mech/km"]
[null,"Curb weight, REEV","kg",1887,null,null,null,null,{"$f":"CONCATENATE(Referencer!$B$31)","v":"25, JEC - Joint Research Centre-EUCAR-CONCAWE collaboration, Tank to Wheels Report, version 4.0, July 2013"},"Tables 5-2 and 6-2, as H2 but 34kg increased weight due to reformer"]
[null,"Curb weight, reference PISI","kg",{"$f":"'EU Std benzin personbil'!D68","v":1310}]
[]
[null,"Kørsel pr år","km/år",18000,18000,18000,18000]
[null,"Ydelse per år","GJ mek/år",{"$f":"+D67*D72/1000","v":8.5044850500011329},{"$f":"+E67*E72/1000","v":8.3343953490011113},{"$f":"+F67*F72/1000","v":7.9176755815510553},{"$f":"+G67*G72/1000","v":7.5217918024735022},null,null,"18000 km/år*middel energiforbr an hjul"]
[null,"Faste og variable d&v","DKK/GJ mek",{"$f":"D75*1000/D67","v":348.16922865889507},{"$f":"E75*1000/E67","v":355.27472312132153},{"$f":"F75*1000/F67","v":373.97339275928584},{"$f":"G75*1000/G67","v":393.65620290451142}]
[null,"Faste og variable d&v","DKK/km",{"$f":"D76*D77","v":0.16449999999999998},{"$f":"E76*E77","v":0.16449999999999998},{"$f":"F76*F77","v":0.16449999999999998},{"$f":"G76*G77","v":0.16449999999999998}]
[null,"Faste og variable d&v","% af benzin",0.47,0.47,0.47,0.47,null,{"$f":"Referencer!B73","v":"67, Electric Power Research Institute (2013): Total Cost of Ownership Model for Current Plug-in Electric Vehicles"},"Appendix B, calculated as percentage of gasoline car"]
[null,"Faste og variable d&v Benzinbil","DKK/km",{"$f":"'EU Std benzin personbil'!D75","v":0.35},{"$f":"'EU Std benzin personbil'!E75","v":0.35},{"$f":"'EU Std benzin personbil'!F75","v":0.35},{"$f":"'EU Std benzin personbil'!G75","v":0.35}]
[null,"Forbedringer i virkningsgrad","%",null,{"$f":"(E23/$D$23)-1","v":2.0833333333333259E-2},{"$f":"(F23/$D$23)-1","v":4.8423423423423317E-2},{"$f":"(G23/$D$23)-1","v":9.4616336633663201E-2},null,null,"Egen vurdering p baggrund af effektivitetsgevinst i elektrolyse"]
[]
[null,"Total bil","DKK",{"$f":"D81+D82+D85+D88","v":290235.33490566036},{"$f":"E81+E82+E85+E88","v":210513.25},{"$f":"F81+F82+F85+F88","v":186062.6875},{"$f":"G81+G82+G85+G88","v":184100.57500000001}]
[null,"WtW bil uden FC, reformer og batteri","DKK",{"$f":"dkkPerEUR*(43895-20080-3600)","v":150601.75},{"$f":"dkkPerEUR*(43895-20080-3600)","v":150601.75},{"$f":"dkkPerEUR*(43895-20080-3600)","v":150601.75},{"$f":"dkkPerEUR*(43895-20080-3600)","v":150601.75},null,{"$f":"CONCATENATE(Referencer!$B$11)","v":"5, Concawe (2011): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. November 2011."}]
[null,"Brændselscelle, omk.","DKK",{"$f":"D83*D84","v":50400},{"$f":"E83*E84","v":22500},{"$f":"F83*F84","v":11250},{"$f":"G83*G84","v":11250}]
[null,"Brændselscelle, pris","DKK/kW",{"$f":"'EU FC, brinthybrid personbil'!D83","v":1680},{"$f":"'EU FC, brinthybrid personbil'!E83","v":750},{"$f":"'EU FC, brinthybrid personbil'!F83","v":375},{"$f":"'EU FC, brinthybrid personbil'!G83","v":375},null,null,"As H2"]
[null,"Brændselscelle,kapacitet","kW",30,30,30,30,null,{"$f":"CONCATENATE(Referencer!$B$31)","v":"25, JEC - Joint Research Centre-EUCAR-CONCAWE collaboration, Tank to Wheels Report, version 4.0, July 2013"},"Table 6-8"]
[null,"Reformer, omk.","DKK",{"$f":"D86*D87","v":30000},{"$f":"E86*E87","v":11250},{"$f":"F86*F87","v":7860},{"$f":"G86*G87","v":7860}]
[null,"Reformer, pris","DKK/kW",1000,375,262,262,null,{"$f":"CONCATENATE(Referencer!$B$28)","v":"22, Høringssvar til Alternative Drivmidler, jan 2012, SerEnergy A/S, Danish Power Systems, Nordic Green, Aalborg University. inklusiv uddybning per 10/12 2012"},"SerEnergy"]
[null,"Reformer, kapacitet","kW",{"$f":"D84","v":30},{"$f":"E84","v":30},{"$f":"F84","v":30},{"$f":"G84","v":30},null,null,"Same as fuel cell size"]
[null,"Batteri","DKK",{"$f":"D89*D90*D27/D91","v":59233.584905660377},{"$f":"E89*E90*E27/E91","v":26161.5},{"$f":"F89*F90*F27/F91","v":16350.937499999998},{"$f":"G89*G90*G27/G91","v":14388.824999999999}]
[null,"Batteri, pris","DKK/kWh",{"$f":"'EU Plugin Hybrid personbil'!D83","v":3600},{"$f":"'EU Plugin Hybrid personbil'!E83","v":2400},{"$f":"'EU Plugin Hybrid personbil'!F83","v":1500},{"$f":"'EU Plugin Hybrid personbil'!G83","v":1320},null,null,"As hybrid"]
[null,"Batteri, kapacitet","kWh",10.7,10.7,10.7,10.7,null,{"$f":"CONCATENATE(Referencer!$B$31)","v":"25, JEC - Joint Research Centre-EUCAR-CONCAWE collaboration, Tank to Wheels Report, version 4.0, July 2013"},"Table 6-8"]
[null,"Batteriets holdbarhed (max. bilens levetid)","år",10.6,16,16,16]
[]
[]
[null,"Increased fuel consumption in MeOH relative to H2","%",0.05]
[]
[]
[null,"Emissioner"]
[null,"Middel energiforbrug an køretøj ved ren MeOH kørsel","MJ/km"]
[]
[null,"CO2","g/km"]
[null,"CH4","g/km"]
[null,"N2O","g/km"]
[null,"SO2","g/km"]
[null,"Nox","g/km"]
[null,"Partikler","g/km"]

{"sheet":"EU Plugin Hybrid personbil","index":42,"n_rows":99,"n_cols":18,"rows_kept":99,"cut":false,"hidden":false,"merged":[]}
[null,"Plugin Hybrid - Range Extender",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[]
[]
[null,"Beskrivelse"]
[null,"Kort teknologi-beskrivelse:"]
[null,"Bilen er en elbil, der kan oplades fra elnettet. Rækkevidden af bilen er forøget ved at installere en Range Extender i form af en benzin motor, der kan oplade batteriet under kørsel."]
[]
[]
[null,"Tech. learning group:","Developing"]
[]
[null,"Fordele og ulemper (herunder miljø)"]
[null,"Ved kortere ture kan bilen køre på ren batteridrift, hvilket vil indebære en 0-emission og virkningsgrad som en ren el-bil."]
[]
[null,"Eksempler på Best Available Technology:"]
[]
[]
[]
[]
[null,"Fakta-ark",null,null,{"$f":"E24*E26","v":0.41163139634140411}]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed",2015,2020,2035,null,"Prisår"]
[null,"Energi/tekniske data"]
[null,"Virkningsgrad primær","GJ mek/GJ gasoline",{"$f":"D67/D25","v":0.25698651894254254},{"$f":"E67/E25","v":0.27683494842434581},{"$f":"F67/F25","v":0.29551075514380581},{"$f":"G67/G25","v":0.30552072370214495}]
[null,"Virkningsgrad sekundær","GJ mek/GJ el",{"$f":"'EU El personbil, stort bat.'!D23","v":0.73399999999999999},{"$f":"'EU El personbil, stort bat.'!E23","v":0.73699999999999999},{"$f":"'EU El personbil, stort bat.'!F23","v":0.755},{"$f":"'EU El personbil, stort bat.'!G23","v":0.77900000000000003},null,{"$f":"Referencer!B74","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"},"Antaget som elbil fratrukket ladetab, da det inkluderes i IC ladestation"]
[null,"Middel energiforbrug an køretøj, primær","MJ gasoline/km",1.6665187500000003,1.4869199090803951,1.3166192446246736,1.207754259340347,null,{"$f":"Referencer!B74","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"}]
[null,"Middel energiforbrug an køretøj, sekundær","MJ electricity/km",{"$f":"D67/D24","v":0.58347800042912457},{"$f":"E67/E24","v":0.5585229258363692},{"$f":"F67/F24","v":0.5153313208157676},{"$f":"G67/G24","v":0.47367645105007816},null,{"$f":"Referencer!B74","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"},"Fratrukket ladetab, da dette inkluderes i IC Ladestation"]
[null,"Levetid","År",16.3,16.3,16.3,16.3,null,{"$f":"+Referencer!B12","v":"6, Nyt fra Danmarks Statistik, Motorparken 2010."}]
[null,"Ydelse per år","GJ mek/år",{"$f":"+D75","v":7.7089113416695936},{"$f":"+E75","v":7.4093651341452738},{"$f":"+F75","v":7.0033526498862813},{"$f":"+G75","v":6.6418911966241954}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2015,2020,2035,2050]
[null,"Økonomi data",null,null,null,null,null,null,null,null,null,null,"baseline vehicle",18600,18600,18600,18600]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D38","v":249621.55426176812},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E38","v":206603.54470730046},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F38","v":195086.99804060956},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G38","v":192783.68870727136},{"$f":"priceYear","v":2015}]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D39","v":3151.0472300674546},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E39","v":2786.7639189289584},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F39","v":2809.0645135513441},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G39","v":2932.5703215247067},{"$f":"priceYear","v":2015}]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D40","v":2742.1864153781885},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E40","v":2361.3736574884356},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F40","v":2359.0126699427642},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G40","v":2458.0259969919107},{"$f":"priceYear","v":2015},null,null,null,null,"Creditr for standard alternator",-300,-300,-300,-300]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D41","v":408.86081468926602},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E41","v":425.39026144052286},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F41","v":450.05184360857976},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G41","v":474.544324532796},{"$f":"priceYear","v":2015},null,null,null,null,"Electric motor+ modified transmission",600,600,600,600]
[null,null,null,null,null,null,null,null,null,null,null,null,"Euro VI",300,300,300,300]
[null,"heraf drift, øvrige variable","DKK/GJ mek",{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G43","v":0},{"$f":"priceYear","v":2015},null,null,null,null,"Power train and vehicle components upgrade",2630,2630,2630,2630]
[null,null,null,null,null,null,null,null,null,null,null,null,"DISI",500,500,500,500]
[null,"Investering, anlæg","DKK",{"$f":"N43+D82","v":234504.91509433964},{"$f":"O43+E82","v":194092},183272.875,181109.05,2011,{"$f":"CONCATENATE(Referencer!$B$11)","v":"5, Concawe (2011): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. November 2011."},null,null,null,"Gasoline tank",null,{"$f":"-125*0","v":0},{"$f":"-125*0","v":0},{"$f":"-125*0","v":0}]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"+SUM(D40:D43)","v":2960.2253913150862},{"$f":"+SUM(E40:E43)","v":2618.0024322382633},{"$f":"+SUM(F40:F43)","v":2638.9525423517184},{"$f":"+SUM(G40:G43)","v":2754.9790573620335},2011,null,"se nedenfor",null,null,"Baseline engine and transmission",-2310,-2310,-2310,-2310]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"PMT(rSØK,D27,-D38)/D28","v":2576.1244633416809},{"$f":"PMT(rSØK,E27,-E38)/E28","v":2218.3730515299831},{"$f":"PMT(rSØK,F27,-F38)/F28","v":2216.1550412080228},{"$f":"PMT(rSØK,G27,-G38)/G28","v":2309.1722965549675},2011,null,null,null,null,"Alternative engine + transmission",2160,2160,2160,2160]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"+D76","v":384.10092797340525},{"$f":"+E76","v":399.62938070828022},422.79750114369574,445.80676080706587,2011,null,null,null,null,"total",{"$f":"SUM(N30:N40)","v":22180},{"$f":"SUM(O30:O40)","v":22180},{"$f":"SUM(P30:P40)","v":22180},{"$f":"SUM(Q30:Q40)","v":22180}]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",0,0,0,0,2011,null,null,null,null,"DKK",{"$f":"N41*dkkPerEUR","v":165241},{"$f":"O41*dkkPerEUR","v":165241},{"$f":"P41*dkkPerEUR","v":165241},{"$f":"Q41*dkkPerEUR","v":165241}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(\"source: \",Referencer!B11)","v":"source: 5, Concawe (2011): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. November 2011."}]
[null,"Miljø data",null,null,null,null,null,null,null,null,null,null,"motor",70,70,70,70]
[null,"Primært drivmiddel"]
[null,"CO2","kg/GJ el",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJ el",{"$f":"D95/D$25","v":0},0,0,0]
[null,"N2O","kg/GJ el",0,0,0,0]
[null,"SO2","kg/GJ el",0,0,0,0]
[null,"Nox","kg/GJ el",0,0,0,0]
[null,"Partikler","kg/GJ el",0,0,0,0]
[]
[null,"Sekundært drivmiddel"]
[null,"CO2","kg/GJ el",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJ el",{"$f":"D48","v":0},0,0,0]
[null,"N2O","kg/GJ el",0,0,0,0]
[null,"SO2","kg/GJ el",0,0,0,0]
[null,"Nox","kg/GJ el",0,0,0,0]
[null,"Partikler","kg/GJ el",0,0,0,0]
[]
[]
[]
[null,"Evt. ekstra fakta eller mellem-regninger",null,null,{"$f":"E67/$D67-1","v":-3.885713484667519E-2},{"$f":"F67/$D67-1","v":-9.1525075398065536E-2},{"$f":"G67/$D67-1","v":-0.13841385608856971}]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed",2015,2020,2035]
[null,"Middel energiforbrug an hjul","MJ mech/km",0.42827285231497741,0.41163139634140411,0.38907514721590453,0.36899395536801088,null,{"$f":"Referencer!B74","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"},"Dog antaget lavere vægt på 1548 kg i 2015 aftagende i takt med at batterierne bliver lettere. Heraf lavere Emech"]
[null,"Mean energy cons at wheel, reference PISI","MJ mech/km"]
[null,"Curb weight, REEV","kg",1548,1489,1474,1469,null,{"$f":"CONCATENATE(Referencer!$B$31)","v":"25, JEC - Joint Research Centre-EUCAR-CONCAWE collaboration, Tank to Wheels Report, version 4.0, July 2013"},"Tables 5-2 and 6-2"]
[null,"Curb weight, reference PISI","kg",{"$f":"'EU Std benzin personbil'!D68","v":1310}]
[]
[null,"Kørsel pr år","km/år",18000,18000,18000,18000]
[]
[null,"Forbedringer i virkningsgrad","%"]
[null,"Ydelse per år","GJ mek/år",{"$f":"+D67*D72/1000","v":7.7089113416695936},{"$f":"+E67*E72/1000","v":7.4093651341452738},{"$f":"+F67*F72/1000","v":7.0033526498862813},{"$f":"+G67*G72/1000","v":6.6418911966241954},null,null,"18000 km/år*middel energiforbr an hjul"]
[null,"Faste og variable d&v","DKK/GJ mek",{"$f":"D77*1000/D67","v":384.10092797340525},{"$f":"E77*1000/E67","v":399.62938070828022},{"$f":"F77*1000/F67","v":422.79750114369574},{"$f":"G77*1000/G67","v":445.80676080706587},null,null,"0,315 kr/km i 2015, 0,26 i 2020 og 2035"]
[null,"Faste og variable d&v","DKK/km",{"$f":"D78*D79","v":0.16449999999999998},{"$f":"E78*E79","v":0.16449999999999998},{"$f":"F78*F79","v":0.16449999999999998},{"$f":"G78*G79","v":0.16449999999999998}]
[null,"Faste og variable d&v","% af benzin",0.47,0.47,0.47,0.47,null,{"$f":"Referencer!B73","v":"67, Electric Power Research Institute (2013): Total Cost of Ownership Model for Current Plug-in Electric Vehicles"},"Appendix B, calculated as percentage of gasoline car"]
[null,"Faste og variable d&v Benzinbil","DKK/km",{"$f":"'EU Std benzin personbil'!D75","v":0.35},{"$f":"'EU Std benzin personbil'!E75","v":0.35},{"$f":"'EU Std benzin personbil'!F75","v":0.35},{"$f":"'EU Std benzin personbil'!G75","v":0.35}]
[null,"Batteriomkostninger","DKK/GJ mek",{"$f":"+D81/D28","v":760.89009063868571},{"$f":"+E81/E28","v":329.75228710967758},{"$f":"+F81/F28","v":218.04334484130791},{"$f":"+G81/G28","v":202.32043324366762}]
[null,"Batteriomkostninger","DKK/år",{"$f":"-PMT(rSØK,D27,D82)","v":5865.6342494885694},{"$f":"-PMT(rSØK,E27,E82)","v":2443.2550990151071},{"$f":"-PMT(rSØK,F27,F82)","v":1527.0344368844419},{"$f":"-PMT(rSØK,G27,G82)","v":1343.7903044583093}]
[null,"Batteriomkostninger","DKK",{"$f":"D83*D84+(D27-D85)/D85*D84*(E83+F83)/2","v":69263.915094339623},{"$f":"E83*E84*(E27/E85)","v":28851},{"$f":"F83*F84*(F27/F85)","v":18031.875},{"$f":"G83*G84*(G27/G85)","v":15868.050000000003}]
[null,"Batteri, pris","DKK/kWh",{"$f":"600*dkkPerUSD","v":3600},{"$f":"400*dkkPerUSD","v":2400},{"$f":"250*dkkPerUSD","v":1500},{"$f":"220*dkkPerUSD","v":1320}]
[null,"Batteri, kapacitet","kWh",14.9,11.8,11.8,11.8,null,{"$f":"CONCATENATE(Referencer!$B$31)","v":"25, JEC - Joint Research Centre-EUCAR-CONCAWE collaboration, Tank to Wheels Report, version 4.0, July 2013"},"Tables 5-7 for 2015 vehicle and 6-8 for 2020+ vehicle"]
[null,"Batteriets holdbarhed (max. bilens levetid)","år",10.6,16,16,16]
[null,"Electric energy consumption ved ren elkørsel","kWh/km",{"$f":"D67/'EU El personbil'!D67*'EU El personbil'!D86","v":0.11260607093148302},{"$f":"E67/'EU El personbil'!E67*'EU El personbil'!E86","v":8.8075743793018718E-2},{"$f":"F67/'EU El personbil'!F67*'EU El personbil'!F86","v":8.8510545726341053E-2},{"$f":"G67/'EU El personbil'!G67*'EU El personbil'!G86","v":8.8688943232860321E-2},null,{"$f":"CONCATENATE(Referencer!$B$31)","v":"25, JEC - Joint Research Centre-EUCAR-CONCAWE collaboration, Tank to Wheels Report, version 4.0, July 2013"},"Antaget ligesom elbil"]
[null,"Fuel consumption v. ren benzinhybridkørsel","MJ/km",1.65,{"$f":"D87*E67/D67","v":1.5858857275029858},{"$f":"E87*F67/E67","v":1.4989836255931919},{"$f":"F87*G67/F67","v":1.42161713745386},null,{"$f":"CONCATENATE(Referencer!$B$31)","v":"25, JEC - Joint Research Centre-EUCAR-CONCAWE collaboration, Tank to Wheels Report, version 4.0, July 2013"},"Udregnet på baggrund af Table 5-11 for 2015 og 6-15 for 2020+ vehicle, samt kørecyklus for hybrider"]
[]
[]
[]
[null,"Emissioner"]
[null,"Middel energiforbrug an køretøj, MJ/km"]
[]
[null,"CO2","g/km",0,0,0]
[null,"CH4","g/km",0,0,0]
[null,"N2O","g/km",0,0,0]
[null,"SO2","g/km",0,0,0]
[null,"Nox","g/km",0,0,0]
[null,"Partikler","g/km",0,0,0]

{"sheet":"EU El personbil","index":43,"n_rows":98,"n_cols":18,"rows_kept":98,"cut":false,"hidden":false,"merged":[]}
[null,"Elpersonbil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[]
[]
[null,"Beskrivelse"]
[null,"Kort teknologi-beskrivelse:"]
[null,"Bilen rummer en pakke af batterier som oplades fra elnettet og som forsyner elmotorer med el til fremdrift af bilen. "]
[]
[]
[null,"Tech. learning group:","Developing"]
[]
[null,"Fordele og ulemper (herunder miljø)"]
[null,"Der er ingen emissioner direkte fra bilen, og der kan opnås samlet højere energieffektivitet end ved almindelige biler med forbrændingsmotor."]
[null,"Der er imidlertid behov for væsentlig teknoilogisk udvikling før elbiler er fuldt konkurrencedygtige"]
[null,"Eksempler på Best Available Technology:"]
[null,"Batteriomkostninger forventes kraftigt reduceret i takt med teknologiudvikling."]
[]
[]
[]
[null,"Fakta-ark"]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed",2015,2020,2035,2050,"Prisår"]
[null,"Energi/tekniske data"]
[null,"Virkningsgrad primær","GJ mek/GJ el",0.73399999999999999,0.73699999999999999,0.755,0.77900000000000003,null,{"$f":"Referencer!B74","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"},"Ladetab ikke inkluderet - inkludereet i ladestander"]
[null,"Virkningsgrad sekundær","GJ mek/GJ el",{"$f":"D23","v":0.73399999999999999},{"$f":"E23","v":0.73699999999999999},{"$f":"F23","v":0.755},{"$f":"G23","v":0.77900000000000003},null,{"$f":"Referencer!B74","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"}]
[null,"Middel energiforbrug an køretøj, primær","MJd/km",{"$f":"0.65/1.192","v":0.54530201342281881},{"$f":"0.63/1.192","v":0.52852348993288589},{"$f":"0.59/1.192","v":0.49496644295302011},{"$f":"0.54/1.192","v":0.45302013422818799},null,{"$f":"CONCATENATE(Referencer!B74, \" og Spritmonitor.de - VW e-golf gennemsnit.\")","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015 og Spritmonitor.de - VW e-golf gennemsnit."},"Ladetab på 19,2 % fratrukket, da dette i modellen sker i ladestanderen"]
[null,"Middel energiforbrug an køretøj, sekundær","MJd/km"]
[null,"Levetid","År",16.3,16.3,16.3,16.3,null,{"$f":"+Referencer!B12","v":"6, Nyt fra Danmarks Statistik, Motorparken 2010."}]
[null,"Ydelse per år","GJ mek/år",{"$f":"+D75","v":7.7906466625213424},{"$f":"+E75","v":7.478705623803382},{"$f":"+F75","v":7.0341680244504818},{"$f":"+G75","v":6.6576971813676655}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2015,2020,2035,2050]
[null,"Økonomi data",null,null,null,null,null,null,null,null,null,null,"baseline vehicle",18600,18600,18600,18600]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D38","v":249208.4375913649},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E38","v":217508.69105356984},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F38","v":193304.42348289743},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G38","v":189400.50935859542},{"$f":"priceYear","v":2015}]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D39","v":2898.3000087079731},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E39","v":2660.2369828304136},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F39","v":2536.9573165966149},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G39","v":2630.7564742510667},{"$f":"priceYear","v":2015}]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D40","v":2708.9262253253919},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E40","v":2462.9643119042053},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F40","v":2327.2176248021747},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G40","v":2409.1566938333763},{"$f":"priceYear","v":2015}]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D41","v":189.37378338258154},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E41","v":197.27267092620838},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F41","v":209.73969179443998},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G41","v":221.59978041769003},{"$f":"priceYear","v":2015}]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G43","v":0},{"$f":"priceYear","v":2015}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Power train and vehicle components",2630,2630,2630,2630]
[null,"Investering, anlæg","DKK",{"$f":"N43+D82","v":234116.81603773584},{"$f":"O43+E82","v":204336.75},181598.25,177930.75,2011,{"$f":"CONCATENATE(Referencer!$B$11)","v":"5, Concawe (2011): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. November 2011."},null,null,null,"Gasoline tank",-125,-125,-125,-125]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"+SUM(D40:D43)","v":2722.7840939859266},{"$f":"+SUM(E40:E43)","v":2499.1377432706545},{"$f":"+SUM(F40:F43)","v":2383.3236752567236},{"$f":"+SUM(G40:G43)","v":2471.4425220715748},2011,null,"se nedenfor",null,null,"Baseline engine and transmission",-2310,-2310,-2310,-2310]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"PMT(rSØK,D27,-D38)/D28","v":2544.8784514841732},{"$f":"PMT(rSØK,E27,-E38)/E28","v":2313.81155586349},{"$f":"PMT(rSØK,F27,-F38)/F28","v":2186.2854476820735},{"$f":"PMT(rSØK,G27,-G38)/G28","v":2263.2624318327335},2011,null,null,null,null,"electric motor + controller",{"$f":"27*N45","v":2430},{"$f":"27*O45","v":2430},{"$f":"27*P45","v":2430},{"$f":"27*Q45","v":2430}]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"+D76","v":177.90564250175336},{"$f":"+E76","v":185.32618740716441},197.03822757464999,208.1800902388413,2011,null,null,null,null,"total",{"$f":"SUM(N30:N40)","v":21225},{"$f":"SUM(O30:O40)","v":21225},{"$f":"SUM(P30:P40)","v":21225},{"$f":"SUM(Q30:Q40)","v":21225}]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",0,0,0,0,2011,null,null,null,null,"DKK",{"$f":"N41*dkkPerEUR","v":158126.25},{"$f":"O41*dkkPerEUR","v":158126.25},{"$f":"P41*dkkPerEUR","v":158126.25},{"$f":"Q41*dkkPerEUR","v":158126.25}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(\"source: \",Referencer!B11)","v":"source: 5, Concawe (2011): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. November 2011."}]
[null,"Miljø data",null,null,null,null,null,null,null,null,null,null,"motor",90,90,90,90]
[null,"Primært drivmiddel"]
[null,"CO2","kg/GJ el",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJ el",{"$f":"D94/D$91","v":0},{"$f":"E94/E$91","v":0},0,{"$f":"G94/G$91","v":0}]
[null,"N2O","kg/GJ el",{"$f":"D95/D$91","v":0},0,0,{"$f":"G95/G$91","v":0}]
[null,"SO2","kg/GJ el",{"$f":"D96/D$91","v":0},0,0,{"$f":"G96/G$91","v":0},null,null,null,null,null,"O&M costs",null,"BEV","HEV","ICE"]
[null,"Nox","kg/GJ el",{"$f":"D97/D$91","v":0},0,0,{"$f":"G97/G$91","v":0},null,null,null,null,null,"EPRI","USD/150000miles",1183,2510,5317,"EPRI, Appendix B"]
[null,"Partikler","kg/GJ el",{"$f":"D98/D$91","v":0},0,0,{"$f":"G98/G$91","v":0},null,null,null,null,null,null,"% of ICE",{"$f":"O51/$Q$51","v":0.22249388753056235},{"$f":"P51/$Q$51","v":0.47207071656949406},{"$f":"Q51/$Q$51","v":1}]
[]
[null,"Sekundært drivmiddel"]
[null,"CO2","kg/GJ el",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJ el",{"$f":"D48","v":0},0,0,{"$f":"G48","v":0}]
[null,"N2O","kg/GJ el",0,0,0,{"$f":"G49","v":0}]
[null,"SO2","kg/GJ el",0,0,0,{"$f":"G50","v":0}]
[null,"Nox","kg/GJ el",0,0,0,{"$f":"G51","v":0}]
[null,"Partikler","kg/GJ el",0,0,0,{"$f":"G52","v":0}]
[]
[]
[]
[null,"Evt. ekstra fakta eller mellem-regninger"]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed",2015,2020,2035,2050]
[null,"Middel energiforbrug an hjul","MJ mech/km",0.43281370347340792,0.41548364576685454,0.39078711246947118,0.36987206563153696,null,{"$f":"Referencer!B74","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"},"Dog lavere Emech med tiden efter batterierne falder i vægt"]
[null,"Mean energy cons at wheel, reference PISI","MJ mech/km",{"$f":"'EU Std benzin personbil'!D67","v":0.39397686089999989}]
[null,"Curb weight, BEV","kg",1581,null,null,null,null,"Som VW eGolf "]
[null,"Curb weight, reference PISI","kg",{"$f":"'EU Std benzin personbil'!D68","v":1310}]
[]
[null,"Kørsel pr år","km/år",18000,18000,18000,18000]
[]
[null,"Forbedringer i virkningsgrad","%"]
[null,"Ydelse per år","GJ mek/år",{"$f":"+D67*D72/1000","v":7.7906466625213424},{"$f":"+E67*E72/1000","v":7.478705623803382},{"$f":"+F67*F72/1000","v":7.0341680244504818},{"$f":"+G67*G72/1000","v":6.6576971813676655},null,null,"18000 km/år*middel energiforbr an hjul"]
[null,"Faste og variable d&v","DKK/GJ mek",{"$f":"D77*1000/D67","v":177.90564250175336},{"$f":"E77*1000/E67","v":185.32618740716441},{"$f":"F77*1000/F67","v":197.03822757464999},{"$f":"G77*1000/G67","v":208.1800902388413},null,null,"0,315 kr/km i 2015, 0,26 i 2020 og 2035"]
[null,"Faste og variable d&v","DKK/km",{"$f":"D78*D79","v":7.6999999999999999E-2},{"$f":"E78*E79","v":7.6999999999999999E-2},{"$f":"F78*F79","v":7.6999999999999999E-2},{"$f":"G78*G79","v":7.6999999999999999E-2}]
[null,"Faste og variable d&v","% af benzin",0.22,0.22,0.22,0.22,null,{"$f":"Referencer!B73","v":"67, Electric Power Research Institute (2013): Total Cost of Ownership Model for Current Plug-in Electric Vehicles"},"Appendix B, calculated as percentage of gasoline car"]
[null,"Faste og variable d&v Benzinbil","DKK/km",{"$f":"'EU Std benzin personbil'!D75","v":0.35},{"$f":"'EU Std benzin personbil'!E75","v":0.35},{"$f":"'EU Std benzin personbil'!F75","v":0.35},{"$f":"'EU Std benzin personbil'!G75","v":0.35}]
[null,"Batteriomkostninger","DKK/GJ mek",{"$f":"+D81/D28","v":826.02675578138826},{"$f":"+E81/E28","v":523.26558439551286},{"$f":"+F81/F28","v":282.58252504081742},{"$f":"+G81/G28","v":251.91138030515449}]
[null,"Batteriomkostninger","DKK/år",{"$f":"-PMT(rSØK,D27,D82)","v":6435.2825880816044},{"$f":"-PMT(rSØK,E27,E82)","v":3913.3492687614853},{"$f":"-PMT(rSØK,F27,F82)","v":1987.7329619105956},{"$f":"-PMT(rSØK,G27,G82)","v":1677.1496866120651}]
[null,"Batteriomkostninger","DKK",{"$f":"D83*D84+(D27-D85)/D85*D84*(E83+F83)/2","v":75990.566037735858},{"$f":"E83*E84*(E27/E85)","v":46210.5},{"$f":"F83*F84*(F27/F85)","v":23472},{"$f":"G83*G84*(G27/G85)","v":19804.5}]
[null,"Batteri, pris","DKK/kWh",{"$f":"400*dkkPerUSD","v":2400},{"$f":"315*dkkPerUSD","v":1890},{"$f":"160*dkkPerUSD","v":960},{"$f":"135*dkkPerUSD","v":810},null,{"$f":"Referencer!B65","v":"59, Efficiency and cost evolution of zero carbon technology pathways to 2050: The case of light duty battery electric vehicles (BEVs), Cuenot, 2014, Energistyrelsen"}]
[null,"Batteri, kapacitet","kWh",24,24,24,24,null,"Based on battery size of VW e-Golf"]
[null,"Batteriets holdbarhed (max. bilens levetid)","år",10.6,16,16,16,null,{"$f":"Referencer!B66","v":"60, Lifecycle Analysis Comparison of a Battery Electric Vehicle and a Conventional Gasoline Vehicle, Aguirre et al. 2012, Californian Air Ressource Board"},"Antaget at der anvendes 1,5 batteri i gennemsnit over bilens levetid i 2015 men at dette ændres til 1 over bilens levetid i 2020"]
[null,"Electric energy consumption","kWh/km",0.1138,8.8900000000000007E-2,8.8900000000000007E-2,8.8900000000000007E-2]
[null,"Batteriets vægt/energi","kg/kWh",8.9285714285714288,6.25,5,4.5454545454545459,null,{"$f":"Referencer!B85","v":"79, Dansk Eenrgi Transportmodel v. 5.0"}]
[null,"Batteriets vægt ","kg",{"$f":"D84*D87","v":214.28571428571428},{"$f":"E84*E87","v":150},120,109.09090909090909]
[]
[null,"Emissioner"]
[null,"Middel energiforbrug an køretøj, MJ/km",null,{"$f":"D25","v":0.54530201342281881},{"$f":"E25","v":0.52852348993288589},{"$f":"F25","v":0.49496644295302011},{"$f":"G25","v":0.45302013422818799}]
[]
[null,"CO2","g/km",0,0,0]
[null,"CH4","g/km",0,0,0]
[null,"N2O","g/km",0,0,0]
[null,"SO2","g/km",0,0,0]
[null,"Nox","g/km",0,0,0]
[null,"Partikler","g/km",0,0,0]

{"sheet":"EU El personbil, stort bat.","index":44,"n_rows":98,"n_cols":18,"rows_kept":98,"cut":false,"hidden":false,"merged":[]}
[null,"Elpersonbil, stort batteri",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[]
[]
[null,"Beskrivelse"]
[null,"Kort teknologi-beskrivelse:"]
[null,"Bilen rummer en pakke af batterier som oplades fra elnettet og som forsyner elmotorer med el til fremdrift af bilen. "]
[]
[]
[null,"Tech. learning group:","Developing"]
[]
[null,"Fordele og ulemper (herunder miljø)"]
[null,"Der er ingen emissioner direkte fra bilen, og der kan opnås samlet højere energieffektivitet end ved almindelige biler med forbrændingsmotor."]
[null,"Der er imidlertid behov for væsentlig teknoilogisk udvikling før elbiler er fuldt konkurrencedygtige"]
[null,"Eksempler på Best Available Technology:"]
[null,"Batteriomkostninger forventes kraftigt reduceret i takt med teknologiudvikling."]
[]
[]
[]
[null,"Fakta-ark"]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed",2015,2020,2035,2050,"Prisår"]
[null,"Energi/tekniske data"]
[null,"Virkningsgrad primær","GJ mek/GJ el",{"$f":"'EU El personbil'!D23","v":0.73399999999999999},{"$f":"'EU El personbil'!E23","v":0.73699999999999999},{"$f":"'EU El personbil'!F23","v":0.755},{"$f":"'EU El personbil'!G23","v":0.77900000000000003},null,"Som elpersonbil"]
[null,"Virkningsgrad sekundær","GJ mek/GJ el",{"$f":"D23","v":0.73399999999999999},{"$f":"E23","v":0.73699999999999999},{"$f":"F23","v":0.755},{"$f":"G23","v":0.77900000000000003}]
[null,"Middel energiforbrug an køretøj, primær","MJd/km",{"$f":"D67/D23","v":0.66183926190105236},{"$f":"E67/E23","v":0.61480545773799544},0.55614342563038999,0.50729135262773573]
[null,"Middel energiforbrug an køretøj, sekundær","MJd/km"]
[null,"Levetid","År",16.3,16.3,16.3,16.3,null,{"$f":"+Referencer!B12","v":"6, Nyt fra Danmarks Statistik, Motorparken 2010."}]
[null,"Ydelse per år","GJ mek/år",{"$f":"+D75","v":8.7442203282367039},{"$f":"+E75","v":8.1560092023522479},{"$f":"+F75","v":7.5579891543170001},{"$f":"+G75","v":7.113239346546111}]
[]
[null,"Økonomi data"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D38","v":404245.81122403219},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E38","v":311788.21715546324},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F38","v":241192.43674100199},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G38","v":229806.02054512114},{"$f":"priceYear","v":2015}]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D39","v":4083.727743201915},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E39","v":3418.242542256452},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F39","v":2897.7011665864843},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G39","v":2943.3189425992123},{"$f":"priceYear","v":2015}]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D40","v":3915.0055269153022},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E40","v":3237.3520850640975},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F40","v":2702.4978918323977},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G40","v":2735.910733539733},{"$f":"priceYear","v":2015}]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D41","v":168.72221628661268},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E41","v":180.89045719235449},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F41","v":195.20327475408669},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G41","v":207.40820905947916},{"$f":"priceYear","v":2015}]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G43","v":0},{"$f":"priceYear","v":2015}]
[]
[null,"Investering, anlæg","DKK",{"$f":"'EU El personbil'!D38-'EU El personbil'!D82+'EU El personbil, stort bat.'!D82","v":379765.40094339626},{"$f":"'EU El personbil'!E38-'EU El personbil'!E82+'EU El personbil, stort bat.'!E82","v":292906.875},{"$f":"'EU El personbil'!F38-'EU El personbil'!F82+'EU El personbil, stort bat.'!F82","v":226586.25},{"$f":"'EU El personbil'!G38-'EU El personbil'!G82+'EU El personbil, stort bat.'!G82","v":215889.375},2011,{"$f":"CONCATENATE(Referencer!$B$11)","v":"5, Concawe (2011): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. November 2011."}]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"+SUM(D40:D43)","v":3836.4244246460812},{"$f":"+SUM(E40:E43)","v":3211.2398286852613},{"$f":"+SUM(F40:F43)","v":2722.2215166825763},{"$f":"+SUM(G40:G43)","v":2765.076760983472},2011,null,"se nedenfor"]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"PMT(rSØK,D27,-D38)/D28","v":3677.9197269174169},{"$f":"PMT(rSØK,E27,-E38)/E28","v":3041.3037771663066},{"$f":"PMT(rSØK,F27,-F38)/F28","v":2538.8394064809045},{"$f":"PMT(rSØK,G27,-G38)/G28","v":2570.2288256791462},2011]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"+D76","v":158.50469772866424},{"$f":"+E76","v":169.93605151895468},183.38211020167176,194.84793530432563,2011]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",0,0,0,0,2011]
[]
[null,"Miljø data"]
[null,"Primært drivmiddel"]
[null,"CO2","kg/GJ el",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJ el",{"$f":"D94/D$91","v":0},{"$f":"E94/E$91","v":0},0,{"$f":"G94/G$91","v":0}]
[null,"N2O","kg/GJ el",{"$f":"D95/D$91","v":0},0,0,{"$f":"G95/G$91","v":0}]
[null,"SO2","kg/GJ el",{"$f":"D96/D$91","v":0},0,0,{"$f":"G96/G$91","v":0}]
[null,"Nox","kg/GJ el",{"$f":"D97/D$91","v":0},0,0,{"$f":"G97/G$91","v":0}]
[null,"Partikler","kg/GJ el",{"$f":"D98/D$91","v":0},0,0,{"$f":"G98/G$91","v":0}]
[]
[null,"Sekundært drivmiddel"]
[null,"CO2","kg/GJ el",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJ el",{"$f":"D48","v":0},0,0,{"$f":"G48","v":0}]
[null,"N2O","kg/GJ el",0,0,0,{"$f":"G49","v":0}]
[null,"SO2","kg/GJ el",0,0,0,{"$f":"G50","v":0}]
[null,"Nox","kg/GJ el",0,0,0,{"$f":"G51","v":0}]
[null,"Partikler","kg/GJ el",0,0,0,{"$f":"G52","v":0}]
[]
[]
[null,null,null,{"$f":"0.21*$D69/'EU El personbil'!D69+0.19","v":0.45455407969639466}]
[null,"Evt. ekstra fakta eller mellem-regninger"]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed",2015,2020,2035,2050]
[null,"Middel energiforbrug an hjul","MJ mech/km",0.48579001823537243,0.45311162235290264,0.41988828635094444,0.39517996369700614,null,null,"Som elpersonbilen, dog korrigeret for højere vægt"]
[null,"Mean energy cons at wheel, reference PISI","MJ mech/km",{"$f":"'EU Std benzin personbil'!D67","v":0.39397686089999989}]
[null,"Curb weight, BEV","kg",{"$f":"'EU El personbil'!D69-'EU El personbil'!D88+'EU El personbil, stort bat.'!D88","v":1991.7142857142858}]
[null,"Curb weight, reference PISI","kg",{"$f":"'EU Std benzin personbil'!D68","v":1310}]
[null,"Improvement i vehicle performance not related to drivetrain","%",null,0.02,0.05,0.05]
[null,"Kørsel pr år","km/år",18000,18000,18000,18000]
[]
[null,"Forbedringer i virkningsgrad","%"]
[null,"Ydelse per år","GJ mek/år",{"$f":"+D67*D72/1000","v":8.7442203282367039},{"$f":"+E67*E72/1000","v":8.1560092023522479},{"$f":"+F67*F72/1000","v":7.5579891543170001},{"$f":"+G67*G72/1000","v":7.113239346546111},null,null,"18000 km/år*middel energiforbr an hjul"]
[null,"Faste og variable d&v","DKK/GJ mek",{"$f":"D77*1000/D67","v":158.50469772866424},{"$f":"E77*1000/E67","v":169.93605151895468},{"$f":"F77*1000/F67","v":183.38211020167176},{"$f":"G77*1000/G67","v":194.84793530432563},null,null,"0,315 kr/km i 2015, 0,26 i 2020 og 2035"]
[null,"Faste og variable d&v","DKK/km",{"$f":"D78*D79","v":7.6999999999999999E-2},{"$f":"E78*E79","v":7.6999999999999999E-2},{"$f":"F78*F79","v":7.6999999999999999E-2},{"$f":"G78*G79","v":7.6999999999999999E-2}]
[null,"Faste og variable d&v","% af benzin",0.22,0.22,0.22,0.22,null,{"$f":"Referencer!B73","v":"67, Electric Power Research Institute (2013): Total Cost of Ownership Model for Current Plug-in Electric Vehicles"},"Appendix B, calculated as percentage of gasoline car"]
[null,"Faste og variable d&v Benzinbil","DKK/km",{"$f":"'EU Std benzin personbil'!D75","v":0.35},{"$f":"'EU Std benzin personbil'!E75","v":0.35},{"$f":"'EU Std benzin personbil'!F75","v":0.35},{"$f":"'EU Std benzin personbil'!G75","v":0.35}]
[null,"Batteriomkostninger","DKK/GJ mek",{"$f":"+D81/D28","v":2146.5120400303258},{"$f":"+E81/E28","v":1399.4510163045356},{"$f":"+F81/F28","v":767.07631538843498},{"$f":"+G81/G28","v":687.68761286333677}]
[null,"Batteriomkostninger","DKK/år",{"$f":"-PMT(rSØK,D27,D82)","v":18769.574215238012},{"$f":"-PMT(rSØK,E27,E82)","v":11413.935367220998},{"$f":"-PMT(rSØK,F27,F82)","v":5797.5544722392378},{"$f":"-PMT(rSØK,G27,G82)","v":4891.6865859518566}]
[null,"Batteriomkostninger","DKK",{"$f":"D83*D84+(D27-D85)/D85*D84*(E83+F83)/2","v":221639.15094339623},{"$f":"E83*E84*(E27/E85)","v":134780.625},{"$f":"F83*F84*(F27/F85)","v":68460},{"$f":"G83*G84*(G27/G85)","v":57763.125}]
[null,"Batteri, pris","DKK/kWh",{"$f":"'EU El personbil'!D83","v":2400},{"$f":"'EU El personbil'!E83","v":1890},{"$f":"'EU El personbil'!F83","v":960},{"$f":"'EU El personbil'!G83","v":810},null,{"$f":"CONCATENATE(Referencer!$B$11,\", \",Referencer!$B$15,\", \",Referencer!$B$16,\", \",Referencer!$B$17)","v":"5, Concawe (2011): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. November 2011., 9, Better Place, Renault Fluence, 10, COWI, Literaturstudie vedrørerende aktuelle og forventede priser på batterier, sendt til ENS, 11, Catalyst, Forsøgsordning med el-biler - tredje runde. Juni 2011. ENS"},"over bilens levetid inkl. batteriskift"]
[null,"Batteri, kapacitet","kWh",70,70,70,70]
[null,"Batteriets holdbarhed (max. bilens levetid)","år",10.6,16,16,16]
[null,"Electric energy consumption","kWh/km",{"$f":"0.1138*'EU El personbil, stort bat.'!D67/'EU El personbil'!D67","v":0.12772909829686566},{"$f":"0.0889*'EU El personbil, stort bat.'!$D67/'EU El personbil'!$D67","v":9.9781343045618268E-2},{"$f":"0.0889*'EU El personbil, stort bat.'!$D67/'EU El personbil'!$D67","v":9.9781343045618268E-2},{"$f":"0.0889*'EU El personbil, stort bat.'!$D67/'EU El personbil'!$D67","v":9.9781343045618268E-2}]
[null,"Batteriets vægt/energi","kg/kWh",8.9285714285714288,6.25,5,4.5454545454545459,null,{"$f":"Referencer!B85","v":"79, Dansk Eenrgi Transportmodel v. 5.0"}]
[null,"Batteriets vægt ","kg",{"$f":"D84*D87","v":625},{"$f":"E84*E87","v":437.5},350,318.18181818181819]
[]
[null,"Emissioner"]
[null,"Middel energiforbrug an køretøj, MJ/km",null,{"$f":"D25","v":0.66183926190105236},{"$f":"E25","v":0.61480545773799544},{"$f":"F25","v":0.55614342563038999},{"$f":"G25","v":0.50729135262773573}]
[]
[null,"CO2","g/km",0,0,0]
[null,"CH4","g/km",0,0,0]
[null,"N2O","g/km",0,0,0]
[null,"SO2","g/km",0,0,0]
[null,"Nox","g/km",0,0,0]
[null,"Partikler","g/km",0,0,0]

{"sheet":"EU Varebil benzin","index":45,"n_rows":87,"n_cols":19,"rows_kept":87,"cut":false,"hidden":false,"merged":[]}
[null,"Varebil benzin",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R1","v":0},{"$f":"S1","v":0}]
[]
[null,"Beskrivelse"]
[null,"Kort teknologi-beskrivelse:"]
[]
[]
[]
[null,"Tech. learning group:","Established"]
[]
[null,"Fordele og ulemper (herunder miljø)"]
[]
[]
[null,"Eksempler på Best Available Technology:"]
[]
[]
[]
[]
[null,"Fakta-ark"]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed",2015,2020,2035,2050,"Prisår"]
[null,"Energi/tekniske data"]
[null,"Virkningsgrad primær","GJ mek/GJ diesel",{"$f":"+D67/D25","v":0.20889962750427868},{"$f":"+E67/E25","v":0.22912676056338027},{"$f":"+F67/F25","v":0.24609235668789806},{"$f":"+G67/G25","v":0.25489357638888882},null,{"$f":"CONCATENATE(Referencer!$B$74)","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"}]
[null,"Virkningsgrad sekundær","GJ mek/GJ diesel",{"$f":"D23","v":0.20889962750427868},{"$f":"E23","v":0.22912676056338027},{"$f":"F23","v":0.24609235668789806},{"$f":"G23","v":0.25489357638888882}]
[null,"Middel energiforbrug an køretøj, primær","MJd/km",3.9731999999999998,3.55,3.14,2.88,null,{"$f":"CONCATENATE(Referencer!$B$74)","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"}]
[null,"Middel energiforbrug an køretøj, sekundær","MJd/km"]
[null,"Levetid","År",16.3,16.3,16.3,16.3,null,{"$f":"+Referencer!B12","v":"6, Nyt fra Danmarks Statistik, Motorparken 2010."}]
[null,"Ydelse per år","GJ mek/år",{"$f":"D73","v":14.94},{"$f":"E73","v":14.6412},{"$f":"F73","v":13.909139999999997},{"$f":"G73","v":13.213682999999998}]
[]
[null,"Økonomi data"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D38","v":177740},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E38","v":182293},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F38","v":194485},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G38","v":194650},{"$f":"priceYear","v":2015}]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D39","v":1344.8435204405137},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E39","v":1398.6240396109065},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F39","v":1546.4663709432486},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G39","v":1628.9168077084867},{"$f":"priceYear","v":2015}]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D40","v":1007.4941228501522},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E40","v":1054.3899604370681},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F40","v":1184.1147086549979},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G40","v":1247.4940052998015},{"$f":"priceYear","v":2015}]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D41","v":337.34939759036143},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E41","v":344.23407917383827},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F41","v":362.35166228825079},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G41","v":381.42280240868507},{"$f":"priceYear","v":2015}]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G43","v":0},{"$f":"priceYear","v":2015}]
[]
[null,"Investering, anlæg","DKK",177740,182293,194485,194650,2015,{"$f":"CONCATENATE(Referencer!$B$11)","v":"5, Concawe (2011): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. November 2011."}]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"+SUM(D40:D43)","v":1344.8435204405137},{"$f":"+SUM(E40:E43)","v":1398.6240396109065},{"$f":"+SUM(F40:F43)","v":1546.4663709432486},{"$f":"+SUM(G40:G43)","v":1628.9168077084867},2015]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"PMT(rSØK,D27,-D38)/D28","v":1007.4941228501522},{"$f":"PMT(rSØK,E27,-E38)/E28","v":1054.3899604370681},{"$f":"PMT(rSØK,F27,-F38)/F28","v":1184.1147086549979},{"$f":"PMT(rSØK,G27,-G38)/G28","v":1247.4940052998015},2015]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"+D74","v":337.34939759036143},{"$f":"+E74","v":344.23407917383827},362.35166228825079,381.42280240868507,2015]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",0,0,0,0,2015]
[]
[null,"Miljø data"]
[null,"Primært drivmiddel"]
[null,"CO2","kg/GJ diesel",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJ diesel",{"$f":"D83/D$25","v":8.0539615423336364E-3},9.014084507042254E-3,1.019108280254777E-2,1.1111111111111112E-2]
[null,"N2O","kg/GJ diesel",0,0,0,0]
[null,"SO2","kg/GJ diesel",0,0,0,0]
[null,"Nox","kg/GJ diesel",1.5101177891875567E-2,1.6901408450704227E-2,1.9108280254777069E-2,2.0833333333333332E-2]
[null,"Partikler","kg/GJ diesel",1.2584314909896306E-3,1.4084507042253522E-3,1.592356687898089E-3,1.7361111111111112E-3]
[]
[null,"Sekundært drivmiddel"]
[null,"CO2","kg/GJ diesel",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJ diesel",{"$f":"D48","v":8.0539615423336364E-3},9.014084507042254E-3,1.019108280254777E-2,{"$f":"G48","v":1.1111111111111112E-2}]
[null,"N2O","kg/GJ diesel",0,0,0,{"$f":"G49","v":0}]
[null,"SO2","kg/GJ diesel",0,0,0,{"$f":"G50","v":0}]
[null,"Nox","kg/GJ diesel",1.5101177891875567E-2,1.6901408450704227E-2,1.9108280254777069E-2,{"$f":"G51","v":2.0833333333333332E-2}]
[null,"Partikler","kg/GJ diesel",1.2584314909896306E-3,1.4084507042253522E-3,1.592356687898089E-3,{"$f":"G52","v":1.7361111111111112E-3}]
[]
[]
[]
[null,"Evt. ekstra fakta eller mellem-regninger"]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed",2015,2020,2035,2050]
[null,"Middel energiforbrug an hjul","MJ mech/km",{"$f":"D68*D69/D70","v":0.83},{"$f":"D67*(1-E71)","v":0.8133999999999999},{"$f":"E67*(1-F71)","v":0.77272999999999992},{"$f":"F67*(1-G71)","v":0.73409349999999984}]
[null,"Mean energy cons at wheel, reference PISI","MJ mech/km",0.83,null,null,null,null,{"$f":"CONCATENATE(Referencer!$B$74)","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"}]
[null,"Curb weight, PISI","kg",1975]
[null,"Curb weight, reference PISI","kg",1975,null,null,null,null,{"$f":"CONCATENATE(Referencer!$B$74)","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"}]
[null,"Improvement i vehicle performance not related to drivetrain","%",null,0.02,0.05,0.05]
[null,"Kørsel pr år","km/år",18000,18000,18000,18000]
[null,"Ydelse per år","GJ mek/år",{"$f":"+D67*D72/1000","v":14.94},{"$f":"+E67*E72/1000","v":14.6412},{"$f":"+F67*F72/1000","v":13.909139999999997},{"$f":"+G67*G72/1000","v":13.213682999999998},null,null,"18000 km/år*middel energiforbr an hjul"]
[null,"Faste og variable d&v","DKK/GJ mek",{"$f":"D75*1000/D67","v":337.34939759036143},{"$f":"E75*1000/E67","v":344.23407917383827},{"$f":"F75*1000/F67","v":362.35166228825079},{"$f":"G75*1000/G67","v":381.42280240868507},null,null,"0,35 DKK/km "]
[null,"Faste og variable d&v","DKK/km",0.28000000000000003,0.28000000000000003,0.28000000000000003,0.28000000000000003,null,{"$f":"+Referencer!B9","v":"3, Transportøkonomiske enhedspriser 2010, DTU , Institut for transport"}]
[]
[]
[]
[null,"Emissioner"]
[]
[]
[null,"CO2","g/km",null,null,null,null,null,null,"Euro 5 - blandet kørsel, år 2015"]
[null,"CH4","g/km",3.2000000000000001E-2,3.2000000000000001E-2,3.2000000000000001E-2,3.2000000000000001E-2,null,{"$f":"CONCATENATE(Referencer!$B$13)","v":"7, EU kommisionens forordning nr. 692/2008 om EURO V og VI normer"},"Euro 6 - blandet kørsel 2020 og 2035"]
[null,"N2O","g/km",null,null,null,null,null,{"$f":"CONCATENATE(Referencer!$B$13)","v":"7, EU kommisionens forordning nr. 692/2008 om EURO V og VI normer"},"CO2 dog beregnet på baggrund af "]
[null,"SO2","g/km",null,null,null,null,null,{"$f":"CONCATENATE(Referencer!$B$13)","v":"7, EU kommisionens forordning nr. 692/2008 om EURO V og VI normer"},"forventet effektivisering i energiforbrug"]
[null,"Nox","g/km",0.06,0.06,0.06,0.06,null,{"$f":"CONCATENATE(Referencer!$B$13)","v":"7, EU kommisionens forordning nr. 692/2008 om EURO V og VI normer"}]
[null,"Partikler","g/km",5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,null,{"$f":"CONCATENATE(Referencer!$B$13)","v":"7, EU kommisionens forordning nr. 692/2008 om EURO V og VI normer"}]

{"sheet":"EU Varebil CNG","index":46,"n_rows":87,"n_cols":19,"rows_kept":87,"cut":false,"hidden":false,"merged":[]}
[null,"Std diesel motor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R1","v":0},{"$f":"S1","v":0}]
[]
[null,"Beskrivelse"]
[null,"Kort teknologi-beskrivelse:"]
[null,"Standard diesel motor i mindre middelklassebil."]
[null,"Der forventes ingen væsentlig ændringer i prisen, men en fortsat forbedring af motorens virkningsgrad"]
[]
[null,"Tech. learning group:","Established"]
[]
[null,"Fordele og ulemper (herunder miljø)"]
[]
[]
[null,"Eksempler på Best Available Technology:"]
[]
[]
[]
[]
[null,"Fakta-ark"]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed",2015,2020,2035,2050,"Prisår"]
[null,"Energi/tekniske data"]
[null,"Virkningsgrad primær","GJ mek/GJ diesel",{"$f":"D67/D25","v":0.2151652624756967},{"$f":"E67/E25","v":0.23645348837209298},0.2533540983606557,0.26217624999999994,null,{"$f":"CONCATENATE(Referencer!$B$74)","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"}]
[null,"Virkningsgrad sekundær","GJ mek/GJ diesel",{"$f":"D23","v":0.2151652624756967},{"$f":"E23","v":0.23645348837209298},{"$f":"F23","v":0.2533540983606557},{"$f":"G23","v":0.26217624999999994}]
[null,"Middel energiforbrug an køretøj, primær","MJd/km",3.8574999999999999,3.44,3.05,2.8,null,{"$f":"CONCATENATE(Referencer!$B$74)","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"}]
[null,"Middel energiforbrug an køretøj, sekundær","MJd/km"]
[null,"Levetid","År",16.3,16.3,16.3,16.3,null,{"$f":"+Referencer!B12","v":"6, Nyt fra Danmarks Statistik, Motorparken 2010."}]
[null,"Ydelse per år","GJ mek/år",{"$f":"+D73","v":14.94},{"$f":"+E73","v":14.6412},{"$f":"+F73","v":13.909139999999997},{"$f":"+G73","v":13.213682999999998}]
[]
[null,"Økonomi data"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D38","v":211980},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E38","v":216118},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F38","v":224351},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G38","v":224457},{"$f":"priceYear","v":2015}]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D39","v":1538.928131481299},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E39","v":1594.2691845796317},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F39","v":1728.3044041524429},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G39","v":1819.9471381270389},{"$f":"priceYear","v":2015}]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D40","v":1201.5787338909377},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E40","v":1250.0351054057935},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F40","v":1365.9527418641921},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G40","v":1438.5243357183538},{"$f":"priceYear","v":2015}]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D41","v":337.34939759036143},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E41","v":344.23407917383827},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F41","v":362.35166228825079},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G41","v":381.42280240868507},{"$f":"priceYear","v":2015}]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G43","v":0},{"$f":"priceYear","v":2015}]
[]
[null,"Investering, anlæg","DKK",211980,216118,224351,224457,2015,{"$f":"CONCATENATE(Referencer!$B$11)","v":"5, Concawe (2011): Well-to-wheels analysis of future automotive fuels and power-trains in the European Context. November 2011."}]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"+SUM(D40:D43)","v":1538.928131481299},{"$f":"+SUM(E40:E43)","v":1594.2691845796317},{"$f":"+SUM(F40:F43)","v":1728.3044041524429},{"$f":"+SUM(G40:G43)","v":1819.9471381270389},2015]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"PMT(rSØK,D27,-D38)/D28","v":1201.5787338909377},{"$f":"PMT(rSØK,E27,-E38)/E28","v":1250.0351054057935},{"$f":"PMT(rSØK,F27,-F38)/F28","v":1365.9527418641921},{"$f":"PMT(rSØK,G27,-G38)/G28","v":1438.5243357183538},2015]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"+D74","v":337.34939759036143},{"$f":"+E74","v":344.23407917383827},362.35166228825079,381.42280240868507,2015]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",0,0,0,0,2015]
[]
[null,"Miljø data"]
[null,"Primært drivmiddel"]
[null,"CO2","kg/GJ diesel",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJ diesel",{"$f":"D83/D$25","v":2.2216461438755671E-2},2.4912790697674419E-2,2.8098360655737706E-2,3.0607142857142857E-2]
[null,"N2O","kg/GJ diesel",0,0,0,0]
[null,"SO2","kg/GJ diesel",0,0,0,0]
[null,"Nox","kg/GJ diesel",1.5554115359688918E-2,1.7441860465116279E-2,1.9672131147540985E-2,2.1428571428571429E-2]
[null,"Partikler","kg/GJ diesel",1.2961762799740765E-3,1.4534883720930232E-3,1.6393442622950822E-3,1.7857142857142859E-3]
[]
[null,"Sekundært drivmiddel"]
[null,"CO2","kg/GJ diesel",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJ diesel",{"$f":"D48","v":2.2216461438755671E-2},2.4912790697674419E-2,2.8098360655737706E-2,{"$f":"G48","v":3.0607142857142857E-2}]
[null,"N2O","kg/GJ diesel",0,0,0,{"$f":"G49","v":0}]
[null,"SO2","kg/GJ diesel",0,0,0,{"$f":"G50","v":0}]
[null,"Nox","kg/GJ diesel",1.5554115359688918E-2,1.7441860465116279E-2,1.9672131147540985E-2,{"$f":"G51","v":2.1428571428571429E-2}]
[null,"Partikler","kg/GJ diesel",1.2961762799740765E-3,1.4534883720930232E-3,1.6393442622950822E-3,{"$f":"G52","v":1.7857142857142859E-3}]
[]
[]
[]
[null,"Evt. ekstra fakta eller mellem-regninger"]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed",2015,2020,2035,2050]
[null,"Middel energiforbrug an hjul","MJ mech/km",{"$f":"'EU Varebil benzin'!D67","v":0.83},{"$f":"'EU Varebil benzin'!E67","v":0.8133999999999999},{"$f":"'EU Varebil benzin'!F67","v":0.77272999999999992},{"$f":"'EU Varebil benzin'!G67","v":0.73409349999999984},null,null,"Som benzinvarebil"]
[null,"Mean energy cons at wheel, reference PISI","MJ mech/km",{"$f":"'EU varebil diesel'!D67","v":0.83},null,null,null,null,{"$f":"CONCATENATE(Referencer!$B$74)","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"}]
[null,"Curb weight","kg",1975]
[null,"Curb weight, reference PISI","kg",1975,null,null,null,null,{"$f":"CONCATENATE(Referencer!$B$74)","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"}]
[null,"Improvement i vehicle performance not related to drivetrain","%",null,0.02,0.05,0.05]
[null,"Kørsel pr år","km/år",18000,18000,18000,18000]
[null,"Ydelse per år","GJ mek/år",{"$f":"+D67*D72/1000","v":14.94},{"$f":"+E67*E72/1000","v":14.6412},{"$f":"+F67*F72/1000","v":13.909139999999997},{"$f":"+G67*G72/1000","v":13.213682999999998},null,null,"18000 km/år*middel energiforbr an hjul"]
[null,"Faste og variable d&v","DKK/GJ mek",{"$f":"D75*1000/D67","v":337.34939759036143},{"$f":"E75*1000/E67","v":344.23407917383827},{"$f":"F75*1000/F67","v":362.35166228825079},{"$f":"G75*1000/G67","v":381.42280240868507},null,null,"0,35 DKK/km "]
[null,"Faste og variable d&v","DKK/km",{"$f":"'EU varebil diesel'!D75","v":0.28000000000000003},{"$f":"'EU varebil diesel'!E75","v":0.28000000000000003},{"$f":"'EU varebil diesel'!F75","v":0.28000000000000003},{"$f":"'EU varebil diesel'!G75","v":0.28000000000000003},null,{"$f":"+Referencer!B9","v":"3, Transportøkonomiske enhedspriser 2010, DTU , Institut for transport"}]
[null,"Forbedringer i virkningsgrad","%",null,0.215,0.3,0.3,null,{"$f":"+Referencer!B13","v":"7, EU kommisionens forordning nr. 692/2008 om EURO V og VI normer"}]
[]
[]
[null,"Emissioner"]
[]
[]
[null,"CO2","g/km",null,null,null,null,null,null,"Euro 5 - blandet kørsel, år 2015"]
[null,"CH4","g/km",8.5699999999999998E-2,8.5699999999999998E-2,8.5699999999999998E-2,8.5699999999999998E-2,null,{"$f":"CONCATENATE(Referencer!$B$13)","v":"7, EU kommisionens forordning nr. 692/2008 om EURO V og VI normer"},"Euro 6 - blandet kørsel 2020 og 2035"]
[null,"N2O","g/km",null,null,null,null,null,{"$f":"CONCATENATE(Referencer!$B$13)","v":"7, EU kommisionens forordning nr. 692/2008 om EURO V og VI normer"},"CO2 dog beregnet på baggrund af "]
[null,"SO2","g/km",null,null,null,null,null,{"$f":"CONCATENATE(Referencer!$B$13)","v":"7, EU kommisionens forordning nr. 692/2008 om EURO V og VI normer"},"forventet effektivisering i energiforbrug"]
[null,"Nox","g/km",0.06,0.06,0.06,0.06,null,{"$f":"CONCATENATE(Referencer!$B$13)","v":"7, EU kommisionens forordning nr. 692/2008 om EURO V og VI normer"}]
[null,"Partikler","g/km",5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,null,{"$f":"CONCATENATE(Referencer!$B$13)","v":"7, EU kommisionens forordning nr. 692/2008 om EURO V og VI normer"}]

{"sheet":"EU varebil diesel","index":47,"n_rows":87,"n_cols":19,"rows_kept":87,"cut":false,"hidden":false,"merged":[]}
[null,"Std diesel motor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R1","v":0},{"$f":"S1","v":0}]
[]
[null,"Beskrivelse"]
[null,"Kort teknologi-beskrivelse:"]
[null,"Standard diesel motor i en kassevogn VW Transporter eller lign."]
[null,"Turboladet med EGR, direkte indsprøjtning, commonrail"]
[]
[null,"Tech. learning group:","Established"]
[]
[null,"Fordele og ulemper (herunder miljø)"]
[null,"Ca. 15% bedre virkningsgrad benzinmotor"]
[]
[null,"Eksempler på Best Available Technology:"]
[null,"VW/Skoda TDI motor 2.0 150hk, ca 24 km/l"]
[null,"Fiat Ducato"]
[]
[]
[null,"Fakta-ark"]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed",2015,2020,2035,2050,"Prisår"]
[null,"Energi/tekniske data"]
[null,"Virkningsgrad primær","GJ mek/GJ diesel",{"$f":"D67/D25","v":0.26659814344907329},{"$f":"E67/E25","v":0.27204013377926417},{"$f":"F67/F25","v":0.29159622641509431},{"$f":"G67/G25","v":0.30209609053497932},null,{"$f":"CONCATENATE(Referencer!$B$74)","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"}]
[null,"Virkningsgrad sekundær","GJ mek/GJ diesel",{"$f":"D23","v":0.26659814344907329},{"$f":"E23","v":0.27204013377926417},{"$f":"F23","v":0.29159622641509431},{"$f":"G23","v":0.30209609053497932}]
[null,"Middel energiforbrug an køretøj, primær","MJd/km",3.1133000000000002,2.99,2.65,2.4300000000000002,null,{"$f":"CONCATENATE(Referencer!$B$74)","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"}]
[null,"Middel energiforbrug an køretøj, sekundær","MJd/km"]
[null,"Levetid","År",16.3,16.3,16.3,16.3,null,{"$f":"+Referencer!B12","v":"6, Nyt fra Danmarks Statistik, Motorparken 2010."}]
[null,"Ydelse per år","GJ mek/år",{"$f":"+D73","v":14.94},{"$f":"+E73","v":14.6412},{"$f":"+F73","v":13.909139999999997},{"$f":"+G73","v":13.213682999999998}]
[]
[null,"Økonomi data"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D38","v":182255},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E38","v":184137},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F38","v":191307},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G38","v":191433},{"$f":"priceYear","v":2015}]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D39","v":1370.4361611779302},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E39","v":1409.2898089330743},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F39","v":1527.1172358217452},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G39","v":1608.2993496296299},{"$f":"priceYear","v":2015}]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D40","v":1033.0867635875688},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E40","v":1065.0557297592361},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F40","v":1164.7655735334945},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G40","v":1226.8765472209448},{"$f":"priceYear","v":2015}]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D41","v":337.34939759036143},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E41","v":344.23407917383827},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F41","v":362.35166228825079},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G41","v":381.42280240868507},{"$f":"priceYear","v":2015}]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G43","v":0},{"$f":"priceYear","v":2015}]
[]
[null,"Investering, anlæg","DKK",182255,184137,191307,191433,2015,{"$f":"CONCATENATE(Referencer!$B$74)","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"}]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"+SUM(D40:D43)","v":1370.4361611779302},{"$f":"+SUM(E40:E43)","v":1409.2898089330743},{"$f":"+SUM(F40:F43)","v":1527.1172358217452},{"$f":"+SUM(G40:G43)","v":1608.2993496296299},2015]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"PMT(rSØK,D27,-D38)/D28","v":1033.0867635875688},{"$f":"PMT(rSØK,E27,-E38)/E28","v":1065.0557297592361},{"$f":"PMT(rSØK,F27,-F38)/F28","v":1164.7655735334945},{"$f":"PMT(rSØK,G27,-G38)/G28","v":1226.8765472209448},2015]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"+D74","v":337.34939759036143},{"$f":"+E74","v":344.23407917383827},362.35166228825079,381.42280240868507,2015]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",0,0,0,0,2015]
[]
[null,"Miljø data"]
[null,"Primært drivmiddel"]
[null,"CO2","kg/GJ diesel",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJ diesel",{"$f":"D83/D$25","v":1.6060129123438151E-2},3.0100334448160532E-2,3.3962264150943396E-2,3.7037037037037035E-2]
[null,"N2O","kg/GJ diesel",0,0,0,0]
[null,"SO2","kg/GJ diesel",0,0,0,0]
[null,"Nox","kg/GJ diesel",5.7816464844377344E-2,2.6755852842809364E-2,3.0188679245283019E-2,3.2921810699588473E-2]
[null,"Partikler","kg/GJ diesel",1.6060129123438153E-3,1.6722408026755853E-3,1.8867924528301887E-3,2.0576131687242796E-3]
[]
[null,"Sekundært drivmiddel"]
[null,"CO2","kg/GJ diesel",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJ diesel",{"$f":"D48","v":1.6060129123438151E-2},3.0100334448160532E-2,3.3962264150943396E-2,{"$f":"G48","v":3.7037037037037035E-2}]
[null,"N2O","kg/GJ diesel",0,0,0,{"$f":"G49","v":0}]
[null,"SO2","kg/GJ diesel",0,0,0,{"$f":"G50","v":0}]
[null,"Nox","kg/GJ diesel",5.7816464844377344E-2,2.6755852842809364E-2,3.0188679245283019E-2,{"$f":"G51","v":3.2921810699588473E-2}]
[null,"Partikler","kg/GJ diesel",1.6060129123438153E-3,1.6722408026755853E-3,1.8867924528301887E-3,{"$f":"G52","v":2.0576131687242796E-3}]
[]
[]
[]
[null,"Evt. ekstra fakta eller mellem-regninger"]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed",2015,2020,2035,2050]
[null,"Middel energiforbrug an hjul","MJ mech/km",{"$f":"'EU Varebil benzin'!D67","v":0.83},{"$f":"'EU Varebil benzin'!E67","v":0.8133999999999999},{"$f":"'EU Varebil benzin'!F67","v":0.77272999999999992},{"$f":"'EU Varebil benzin'!G67","v":0.73409349999999984},null,null,"Som benzinvarebil"]
[null,"Mean energy cons at wheel, reference PISI","MJ mech/km",0.83]
[null,"Curb weight,diesel","kg",1975,null,null,null,null,{"$f":"CONCATENATE(Referencer!$B$74)","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"}]
[null,"Curb weight, reference PISI","kg",1975]
[null,"Improvement i vehicle performance not related to drivetrain","%",null,0.02,0.05,0.05,null,{"$f":"CONCATENATE(Referencer!$B$74)","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"}]
[null,"Kørsel pr år","km/år",18000,18000,18000,18000]
[null,"Ydelse per år","GJ mek/år",{"$f":"+D67*D72/1000","v":14.94},{"$f":"+E67*E72/1000","v":14.6412},{"$f":"+F67*F72/1000","v":13.909139999999997},{"$f":"+G67*G72/1000","v":13.213682999999998},null,null,"18000 km/år*middel energiforbr an hjul"]
[null,"Faste og variable d&v","DKK/GJ mek",{"$f":"D75*1000/D67","v":337.34939759036143},{"$f":"E75*1000/E67","v":344.23407917383827},{"$f":"F75*1000/F67","v":362.35166228825079},{"$f":"G75*1000/G67","v":381.42280240868507},null,{"$f":"CONCATENATE(Referencer!$B$74)","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"}]
[null,"Faste og variable d&v","DKK/km",0.28000000000000003,0.28000000000000003,0.28000000000000003,0.28000000000000003,null,{"$f":"CONCATENATE(Referencer!$B$74)","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"}]
[null,"Forbedringer i virkningsgrad","%",null,0.215,0.3,0.3]
[]
[]
[null,"Emissioner"]
[]
[]
[null,"CO2","g/km"]
[null,"CH4","g/km",0.05,0.09,0.09,0.09,null,{"$f":"CONCATENATE(Referencer!$B$74)","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"}]
[null,"N2O","g/km",null,null,null,null,null,null,"CO2 dog beregnet på baggrund af "]
[null,"SO2","g/km"]
[null,"Nox","g/km",0.18,0.08,0.08,0.08,null,{"$f":"CONCATENATE(Referencer!$B$74)","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"}]
[null,"Partikler","g/km",5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,null,{"$f":"CONCATENATE(Referencer!$B$74)","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"}]

{"sheet":"EU varebil el","index":48,"n_rows":96,"n_cols":18,"rows_kept":96,"cut":false,"hidden":false,"merged":[]}
[null,"Elmotor, stort batteri",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q1","v":0},{"$f":"R1","v":0}]
[]
[null,"Beskrivelse"]
[null,"Kort teknologi-beskrivelse:"]
[null,"Elektriske personbiler er i dag en moden teknologi, hvis udbredelse dog afhænger meget af lokale rammebetingelser."]
[null,"Alle elbiler er i dag baseret på lithium ion teknologien, dog med forskellig cellekemi og -struktur. Batterierne er både stabile og holdbare."]
[null,"Elbiler oplades enten via AC fra nettet eller via DC fra en quick charger. Induktiv ladning er også en mulighed. Batteriskift anvendes ikke længere.  Batteriomkostninger forventes kraftigt reduceret i takt med teknologiudvikling. Samtidigt ventes kapaciteten at stige væsentligt."]
[null,"Tech. learning group:","Developing"]
[]
[null,"Fordele og ulemper (herunder miljø)"]
[null,"Der er ingen lokale emissioner fra bilen, støjniveauet er lavt og der kan opnås samlet højere energieffektivitet end ved almindelige biler med forbrændingsmotor. Dette gælder især ved bykørsel. Kørsel på motorvej øger ligeledes forbruget drastisk. Officielle NEDC målinger af forbrug og rækkevidde er derfor ikke realistiske under danske forhold. I skemaet her under anvendes reelle forbrugstal."]
[null,"Da elbilen får sin kabinevarme fra batteriet er både forbrug rækkevidde stærkt afhængig af klima og vejrforhold. Rækkevidden i dansk vintervejr er betydeligt reduceret. Desuden er der betydelige energitab i forbindelse med opladning."]
[null,"Eksempler på Best Available Technology:"]
[null,"VW e-Golf, ca. 285.000kr. 190km rækkevidde - 0,46 MJ el/km (NEDC)"]
[null,"BMW i3, ca. 285.000kr. 200 km rækkevidde - 0,46 MJ el/km (NEDC)"]
[null,"Tesla model S, ca. 645.000kr. 502 km rækkevidde - 0,61 MJ el/km (NEDC)"]
[]
[null,"Fakta-ark"]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed",2015,2020,2035,2050,"Prisår"]
[null,"Energi/tekniske data"]
[null,"Virkningsgrad primær","GJ mek/GJ el",{"$f":"'EU El personbil'!D23","v":0.73399999999999999},{"$f":"'EU El personbil'!E23","v":0.73699999999999999},{"$f":"'EU El personbil'!F23","v":0.755},{"$f":"'EU El personbil'!G23","v":0.77900000000000003},null,{"$f":"Referencer!B74","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"}]
[null,"Virkningsgrad sekundær","GJ mek/GJ el",{"$f":"D23","v":0.73399999999999999},{"$f":"E23","v":0.73699999999999999},{"$f":"F23","v":0.755},{"$f":"G23","v":0.77900000000000003}]
[null,"Middel energiforbrug an køretøj, primær","MJd/km",{"$f":"D67/D23","v":1.1934653727527984},{"$f":"E67/E23","v":1.1390210806742354},{"$f":"F67/F23","v":1.0449132641285226},{"$f":"G67/G23","v":0.95825332631732296},null,{"$f":"Referencer!B74","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"},"10 % er fratrukket, da ladetab angives i IC ladestation"]
[null,"Middel energiforbrug an køretøj, sekundær","MJd/km"]
[null,"Levetid","År",16.3,16.3,16.3,16.3,null,{"$f":"+Referencer!B12","v":"6, Nyt fra Danmarks Statistik, Motorparken 2010."}]
[null,"Ydelse per år","GJ mek/år",{"$f":"+D75","v":15.768064504809972},{"$f":"+E75","v":15.110253656224405},{"$f":"+F75","v":14.200371259506623},{"$f":"+G75","v":13.436628141621505}]
[]
[null,"Økonomi data"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D38","v":241985.84905660379},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E38","v":196040},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F38","v":162560},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G38","v":157160},{"$f":"priceYear","v":2015}]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D39","v":1571.3177793593982},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E39","v":1382.2205337472274},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F39","v":1271.1244847058142},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G39","v":1309.3418145083524},{"$f":"priceYear","v":2015}]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D40","v":1299.6293930838863},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E40","v":1098.7044460980117},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F40","v":969.44223135402103},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G40","v":990.51182570112962},{"$f":"priceYear","v":2015}]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D41","v":271.6883862755119},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E41","v":283.51608764921571},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F41","v":301.68225335179324},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G41","v":318.82998880722289},{"$f":"priceYear","v":2015}]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G43","v":0},{"$f":"priceYear","v":2015}]
[]
[null,"Investering, anlæg","DKK",{"$f":"200000-30*D81+D80","v":241985.84905660379},{"$f":"$D38-$D80+E80","v":196040},{"$f":"$D38-$D80+F80","v":162560},{"$f":"$D38-$D80+G80","v":157160},2015,{"$f":"Referencer!B74","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"},"Afviger fra ref. 68 da batteriet i varebilen er regnet for sig, og antageligt større end antaget i ref. 68"]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"+SUM(D40:D43)","v":1571.3177793593982},{"$f":"+SUM(E40:E43)","v":1382.2205337472274},{"$f":"+SUM(F40:F43)","v":1271.1244847058142},{"$f":"+SUM(G40:G43)","v":1309.3418145083524},2015]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"PMT(rSØK,D27,-D38)/D28","v":1299.6293930838863},{"$f":"PMT(rSØK,E27,-E38)/E28","v":1098.7044460980117},{"$f":"PMT(rSØK,F27,-F38)/F28","v":969.44223135402103},{"$f":"PMT(rSØK,G27,-G38)/G28","v":990.51182570112962},2015]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"+D76","v":271.6883862755119},{"$f":"+E76","v":283.51608764921571},301.68225335179324,318.82998880722289,2015]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",0,0,0,0,2015]
[]
[null,"Miljø data"]
[null,"Primært drivmiddel"]
[null,"CO2","kg/GJ el",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJ el",{"$f":"D92/D$89","v":0},{"$f":"E92/E$89","v":0},0,{"$f":"G92/G$89","v":0}]
[null,"N2O","kg/GJ el",{"$f":"D93/D$89","v":0},0,0,{"$f":"G93/G$89","v":0}]
[null,"SO2","kg/GJ el",{"$f":"D94/D$89","v":0},0,0,{"$f":"G94/G$89","v":0}]
[null,"Nox","kg/GJ el",{"$f":"D95/D$89","v":0},0,0,{"$f":"G95/G$89","v":0}]
[null,"Partikler","kg/GJ el",{"$f":"D96/D$89","v":0},0,0,{"$f":"G96/G$89","v":0}]
[]
[null,"Sekundært drivmiddel"]
[null,"CO2","kg/GJ el",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJ el",{"$f":"D48","v":0},0,0,{"$f":"G48","v":0}]
[null,"N2O","kg/GJ el",0,0,0,{"$f":"G49","v":0}]
[null,"SO2","kg/GJ el",0,0,0,{"$f":"G50","v":0}]
[null,"Nox","kg/GJ el",0,0,0,{"$f":"G51","v":0}]
[null,"Partikler","kg/GJ el",0,0,0,{"$f":"G52","v":0}]
[]
[]
[]
[null,"Evt. ekstra fakta eller mellem-regninger"]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed",2015,2020,2035,2050]
[null,"Middel energiforbrug an hjul","MJ mech/km",0.87600358360055397,0.83945853645691138,0.78890951441703461,0.74647934120119463,null,{"$f":"Referencer!B74","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"},"Dog med antagelse om mindre forbedring end antaget i referencen"]
[null,"Mean energy cons at wheel, reference PISI","MJ mech/km",0.83]
[null,"Curb weight, BEV","kg",2200,null,null,null,null,"Vito E-CELL"]
[null,"Curb weight, reference PISI","kg",1975]
[null,null,null,null,0.02,0.05,0.05]
[null,"Kørsel pr år","km/år",18000,18000,18000,18000]
[]
[null,"Forbedringer i virkningsgrad","%"]
[null,"Ydelse per år","GJ mek/år",{"$f":"+D67*D72/1000","v":15.768064504809972},{"$f":"+E67*E72/1000","v":15.110253656224405},{"$f":"+F67*F72/1000","v":14.200371259506623},{"$f":"+G67*G72/1000","v":13.436628141621505}]
[null,"Faste og variable d&v","DKK/GJ mek",{"$f":"D77*1000/D67","v":271.6883862755119},{"$f":"E77*1000/E67","v":283.51608764921571},{"$f":"F77*1000/F67","v":301.68225335179324},{"$f":"G77*1000/G67","v":318.82998880722289}]
[null,"Faste og variable d&v","DKK/km",0.23799999999999999,0.23799999999999999,0.23799999999999999,0.23799999999999999]
[null,"Batteriomkostninger","DKK/GJ mek",{"$f":"+D79/D28","v":612.18191231890432},{"$f":"+E79/E28","v":381.32957821112382},{"$f":"+F79/F28","v":206.10189170518555},{"$f":"+G79/G28","v":183.78292719168326}]
[null,"Batteriomkostninger","DKK/år",{"$f":"-PMT(rSØK,D27,D80)","v":9652.9238821224062},{"$f":"-PMT(rSØK,E27,E80)","v":5761.9866533911436},{"$f":"-PMT(rSØK,F27,F80)","v":2926.7233795002635},{"$f":"-PMT(rSØK,G27,G80)","v":2469.4228514533474}]
[null,"Batteriomkostninger","DKK",{"$f":"D81*D82+(D27-D83)/D83*D82*(E81+F81)/2","v":113985.84905660378},{"$f":"E81*E82","v":68040},{"$f":"F81*F82","v":34560},29160]
[null,"Batteri, pris","DKK/kWh",{"$f":"'EU El personbil'!D83","v":2400},{"$f":"'EU El personbil'!E83","v":1890},{"$f":"'EU El personbil'!F83","v":960},{"$f":"'EU El personbil'!G83","v":810}]
[null,"Batteri, kapacitet","kWh",36,36,36,36,null,"Mercedes Vito E-cell"]
[null,"Batteriets holdbarhed (max. bilens levetid)","år",10.6,16,16,16]
[null,"Electric energy consumption","kWh/km",{"$f":"D25/3.6","v":0.33151815909799953},{"$f":"E25/3.6","v":0.31639474463173206},{"$f":"F25/3.6","v":0.29025368448014516},{"$f":"G25/3.6","v":0.26618147953258969},null,"Inkluderer ladetab, varmeforbrug, motorvejskørsel (jf. GreeneMotion)"]
[null,"Batteriets vægt/energi","kg/kWh",8.9285714285714288,6.25,5,4.5454545454545459,null,{"$f":"Referencer!B85","v":"79, Dansk Eenrgi Transportmodel v. 5.0"}]
[null,"Batteriets vægt ","kg",{"$f":"D82*D85","v":321.42857142857144},{"$f":"E82*E85","v":225},180,163.63636363636365]
[]
[null,"Emissioner"]
[null,"Middel energiforbrug an køretøj, MJ/km",null,0.40970000000000001,0.32,0.32,0.32,null,{"$f":"Referencer!B74","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"}]
[]
[null,"CO2","g/km",0,0,0]
[null,"CH4","g/km",0,0,0]
[null,"N2O","g/km",0,0,0]
[null,"SO2","g/km",0,0,0]
[null,"Nox","g/km",0,0,0]
[null,"Partikler","g/km",0,0,0]

{"sheet":"EU Lastbil","index":49,"n_rows":112,"n_cols":18,"rows_kept":112,"cut":false,"hidden":false,"merged":[]}
[null,"Lastbil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[]
[]
[null,"Beskrivelse"]
[null,"Kort teknologi-beskrivelse:"]
[null,"Scania P280 (distribution)"]
[]
[]
[null,"Tech. learning group:","Established"]
[]
[null,"Fordele og ulemper (herunder miljø)"]
[]
[]
[null,"Eksempler på Best Available Technology:"]
[]
[]
[]
[]
[null,"Fakta-ark"]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed",2015,2020,2035,2050,"Prisår"]
[null,"Energi/tekniske data"]
[null,"Virkningsgrad primær","GJ mek/GJ diesel",{"$f":"D71","v":0.19},{"$f":"E71","v":0.2},{"$f":"F71","v":0.22},{"$f":"G71","v":0.24}]
[null,"Virkningsgrad sekundær","GJ mek/GJ diesel",{"$f":"D23","v":0.19},{"$f":"E23","v":0.2},{"$f":"F23","v":0.22},{"$f":"G23","v":0.24}]
[null,"Middel energiforbrug an køretøj, primær","MJd/km",{"$f":"D75","v":13.33},{"$f":"E75","v":12.09},{"$f":"F75","v":10.47},{"$f":"G75","v":9.42}]
[null,"Middel energiforbrug an køretøj, sekundær","MJd/km"]
[null,"Levetid","År",6,6,6,6,null,{"$f":"Referencer!$B$57","v":"51, RAMMEVILKÅR FOR GAS TIL TUNG VEJTRANSPORT, Energistyrelsen, 2014"}]
[null,"Ydelse per år","GJ mek/år",{"$f":"+D67*D68/1000","v":126.63500000000002},{"$f":"+E67*E68/1000","v":120.90000000000002},{"$f":"+F67*F68/1000","v":115.17000000000002},{"$f":"+G67*G68/1000","v":113.03999999999999}]
[]
[null,"Økonomi data"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D38","v":767610.17704954534},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E38","v":767610.17704954534},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F38","v":767610.17704954534},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G38","v":767610.17704954534},{"$f":"priceYear","v":2015}]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D39","v":2435.5717394010153},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E39","v":2551.105270629012},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F39","v":2678.0292369457979},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G39","v":2728.491040508206},{"$f":"priceYear","v":2015}]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D40","v":1156.3215363717668},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E40","v":1211.1726861740174},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F40","v":1271.4316033553762},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G40","v":1295.3890459876038},{"$f":"priceYear","v":2015}]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D41","v":1279.2502030292483},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E41","v":1339.9325844549946},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F41","v":1406.5976335904218},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G41","v":1433.1019945206024},{"$f":"priceYear","v":2015}]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G43","v":0},{"$f":"priceYear","v":2015}]
[]
[null,"Investering, anlæg","DKK",{"$f":"951180-268235/(1+rSØK)^D27","v":739189.98319077434},{"$f":"951180-268235/(1+rSØK)^D27","v":739189.98319077434},{"$f":"951180-268235/(1+rSØK)^D27","v":739189.98319077434},{"$f":"951180-268235/(1+rSØK)^D27","v":739189.98319077434},2013,{"$f":"Referencer!$B$21","v":"15, Oplysninger per email fra Steffen Müller, produktionschef i Volvo Danmark, november 2011"}]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"+SUM(D40:D43)","v":2345.3965136675852},{"$f":"+SUM(E40:E43)","v":2456.6525021364323},{"$f":"+SUM(F40:F43)","v":2578.87720333676},{"$f":"+SUM(G40:G43)","v":2627.4706962871082},2013]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"PMT(rSØK,D27,-D38)/D28","v":1113.5095945693897},{"$f":"PMT(rSØK,E27,-E38)/E28","v":1166.3299214912711},{"$f":"PMT(rSØK,F27,-F38)/F28","v":1224.3577972414228},{"$f":"PMT(rSØK,G27,-G38)/G28","v":1247.4282334420975},2013]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"(D68*D69)/D28","v":1231.8869190981954},{"$f":"(E68*E69)/E28","v":1290.322580645161},{"$f":"(F68*F69)/F28","v":1354.5194060953372},{"$f":"(G68*G69)/G28","v":1380.0424628450107},2013,null,"Dæk, vask, vedligehold"]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",0,0,0,0,2013]
[]
[null,"Miljø data"]
[null,"Primært drivmiddel"]
[null,"CO2","kg/GJ diesel",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJ diesel",{"$f":"D78/D$75","v":5.70067229895981E-4},1.6299243669067753E-4,1.6299243669067753E-4,1.6299243669067753E-4]
[null,"N2O","kg/GJ diesel",3.3862691824031407E-3,3.3862691824031407E-3,3.3862691824031407E-3,3.3862691824031407E-3]
[null,"SO2","kg/GJ diesel",4.6837408023728819E-4,4.6837408023728814E-4,4.6837408023728825E-4,4.6837408023728819E-4]
[null,"Nox","kg/GJ diesel",0.3488992416652627,3.6446302941253436E-2,3.6446302941253436E-2,3.6446302941253436E-2]
[null,"Partikler","kg/GJ diesel",3.2979813853448933E-3,3.6064433411829615E-4,3.6064433411829615E-4,3.6064433411829615E-4]
[]
[null,"Sekundært drivmiddel"]
[null,"CO2","kg/GJ diesel",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJ diesel",{"$f":"D48","v":5.70067229895981E-4},1.6299243669067753E-4,1.6299243669067753E-4,1.6299243669067753E-4]
[null,"N2O","kg/GJ diesel",3.3862691824031407E-3,3.3862691824031407E-3,3.3862691824031407E-3,3.3862691824031407E-3]
[null,"SO2","kg/GJ diesel",4.6837408023728819E-4,4.6837408023728814E-4,4.6837408023728825E-4,4.6837408023728819E-4]
[null,"Nox","kg/GJ diesel",0.3488992416652627,3.6446302941253436E-2,3.6446302941253436E-2,3.6446302941253436E-2]
[null,"Partikler","kg/GJ diesel",3.2979813853448933E-3,3.6064433411829615E-4,3.6064433411829615E-4,3.6064433411829615E-4]
[]
[]
[]
[null,"Evt. ekstra fakta eller mellem-regninger"]
[]
[null,null,"Enhed",2015,2020,2035,2050]
[null,"Middel energiforbrug an hjul","MJ/km",{"$f":"D71*D75","v":2.5327000000000002},{"$f":"E71*E75","v":2.4180000000000001},{"$f":"F71*F75","v":2.3034000000000003},{"$f":"G71*G75","v":2.2607999999999997}]
[null,"Kørsel pr år","km/år",50000,50000,50000,50000,null,{"$f":"Referencer!$B$57","v":"51, RAMMEVILKÅR FOR GAS TIL TUNG VEJTRANSPORT, Energistyrelsen, 2014"}]
[null,"Faste og variable d&v","DKK/km",{"$f":"156000/D68","v":3.12},{"$f":"156000/E68","v":3.12},{"$f":"156000/F68","v":3.12},{"$f":"156000/G68","v":3.12},null,{"$f":"Referencer!$B$57","v":"51, RAMMEVILKÅR FOR GAS TIL TUNG VEJTRANSPORT, Energistyrelsen, 2014"}]
[null,"Brændstofforbrug","km/l",{"$f":"'Basic Data'!$Z$125/D75","v":2.6907726931732934},{"$f":"'Basic Data'!$Z$125/E75","v":2.9667493796526059},{"$f":"'Basic Data'!$Z$125/F75","v":3.4257879656160459},{"$f":"'Basic Data'!$Z$125/G75","v":3.8076433121019111}]
[null,"Motorvirkningsgrad","%",0.19,0.2,0.22,0.24,null,{"$f":"Referencer!$B$74","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"}]
[]
[]
[null,"Emissioner"]
[null,"Middel energiforbrug an køretøj, MJ/km",null,13.33,12.09,10.47,9.42,null,{"$f":"Referencer!$B$74","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"}]
[]
[null,"CO2","g/km"]
[null,"CH4","g/km",{"$f":"D88/1000*D$75","v":7.5989961745134265E-3},1.9705785595902914E-3,1.7065308121513938E-3,1.5353887536261822E-3]
[null,"N2O","g/km",4.5138968201433864E-2,4.093999441525397E-2,3.5454238339760885E-2,3.1898655698237584E-2]
[null,"SO2","g/km",6.2434264895630514E-3,5.6626426300688138E-3,4.903876620084408E-3,4.412083835835255E-3]
[null,"NOx","g/km",4.6508268913979522,0.44063580255975404,0.3815927917949235,0.34332417370660734]
[null,"Partikler","g/km",4.3962091866647429E-2,4.3601899994902002E-3,3.7759461782185611E-3,3.3972696273943497E-3]
[]
[]
[null,"Emissioner fra lastbiler"]
[null,null,null,2015,2020,2035,2050]
[null,"CO2","g/GJ"]
[null,"CH4","g/GJ",{"$f":"'EU Lastbil'!D107","v":0.57006722989598102},{"$f":"'EU Lastbil'!E107","v":0.16299243669067753},{"$f":"'EU Lastbil'!F107","v":0.16299243669067753},{"$f":"F88","v":0.16299243669067753}]
[null,"N2O","g/GJ",{"$f":"'EU Lastbil'!D108","v":3.3862691824031406},{"$f":"'EU Lastbil'!E108","v":3.3862691824031406},{"$f":"'EU Lastbil'!F108","v":3.3862691824031406},{"$f":"F89","v":3.3862691824031406}]
[null,"SO2","g/GJ",{"$f":"'EU Lastbil'!D109","v":0.46837408023728822},{"$f":"'EU Lastbil'!E109","v":0.46837408023728822},{"$f":"'EU Lastbil'!F109","v":0.46837408023728822},{"$f":"F90","v":0.46837408023728822}]
[null,"NOx","g/GJ",{"$f":"'EU Lastbil'!D110","v":348.89924166526276},{"$f":"'EU Lastbil'!E110","v":36.446302941253435},{"$f":"'EU Lastbil'!F110","v":36.446302941253435},{"$f":"F91","v":36.446302941253435}]
[null,"Partikler","g/GJ",{"$f":"'EU Lastbil'!D111","v":3.2979813853448934},{"$f":"'EU Lastbil'!E111","v":0.36064433411829616},{"$f":"'EU Lastbil'!F111","v":0.36064433411829616},{"$f":"F92","v":0.36064433411829616}]
[]
[]
[]
[null,"Emissioner fra Lastbiler (Diesel RT 20 - 26t)"]
[null,null,null,2015,2020,2035]
[null,null,null,"Euro V","Euro VI","Euro VI"]
[null,"Energi","MJ/km",8.8593075104294687,8.8593075104294687,8.8593075104294687]
[null,"CO2","g/km",655.58875577178071,655.58875577178071,655.58875577178071]
[null,"CH4","g/km",5.0504008912671868E-3,1.4440001185169191E-3,1.4440001185169191E-3]
[null,"N2O","g/km",0.03,0.03,0.03]
[null,"SO2","g/km",4.1494700067367021E-3,4.1494700067367021E-3,4.1494700067367021E-3]
[null,"NOx","g/km",3.0910056720682086,0.32288900537483423,0.32288900537483423]
[null,"TSP","g/km",2.9217831256442596E-2,3.1950590578480559E-3,3.1950590578480559E-3]
[null,"CO2","g/GJ",{"$f":"1000*D100/D$99","v":74000},74000,74000]
[null,"CH4","g/GJ",0.57006722989598102,0.16299243669067753,0.16299243669067753]
[null,"N2O","g/GJ",3.3862691824031406,3.3862691824031406,3.3862691824031406]
[null,"SO2","g/GJ",0.46837408023728822,0.46837408023728822,0.46837408023728822]
[null,"NOx","g/GJ",348.89924166526276,36.446302941253435,36.446302941253435]
[null,"TSP","g/GJ",3.2979813853448934,0.36064433411829616,0.36064433411829616]
[null,"Kilde: [25] "]

{"sheet":"EU Lastbil DME","index":50,"n_rows":92,"n_cols":18,"rows_kept":92,"cut":false,"hidden":false,"merged":[]}
[null,"Lastbil DME",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[]
[]
[null,"Beskrivelse"]
[null,"Kort teknologi-beskrivelse:"]
[null,"Scania P280 (distribution)"]
[]
[]
[null,"Tech. learning group:","Demonstration"]
[]
[null,"Fordele og ulemper (herunder miljø)"]
[null,"Mulighed for brug af biomasse som råstof, ingen særlige krav til drivmiddel infrastruktur"]
[null,"Forringet energieffektivitet i DME fremstilling"]
[null,"Eksempler på Best Available Technology:"]
[]
[]
[]
[]
[null,"Fakta-ark"]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed",2015,2020,2035,null,"Prisår"]
[null,"Energi/tekniske data"]
[null,"Virkningsgrad primær","GJ mek/GJ DME",{"$f":"D71","v":0.192},{"$f":"E71","v":0.20200000000000001},{"$f":"F71","v":0.222},{"$f":"G71","v":0.24199999999999999}]
[null,"Virkningsgrad sekundær","GJ mek/GJ DME",{"$f":"D23","v":0.192},{"$f":"E23","v":0.20200000000000001},{"$f":"F23","v":0.222},{"$f":"G23","v":0.24199999999999999}]
[null,"Middel energiforbrug an køretøj, primær","MJd/km",{"$f":"D75","v":13.191145833333334},{"$f":"E75","v":11.970297029702971},{"$f":"F75","v":10.375675675675677},{"$f":"G75","v":9.3421487603305771}]
[null,"Middel energiforbrug an køretøj, sekundær","MJd/km"]
[null,"Levetid","År",6,6,6,6,null,"Antaget som lastbil"]
[null,"Ydelse per år","GJ mek/år",{"$f":"+D67*D68/1000","v":126.63500000000002},{"$f":"+E67*E68/1000","v":120.90000000000002},{"$f":"+F67*F68/1000","v":115.17000000000002},{"$f":"+G67*G68/1000","v":113.03999999999999}]
[]
[null,"Økonomi data"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D38","v":767610.17704954534},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E38","v":767610.17704954534},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F38","v":767610.17704954534},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G38","v":767610.17704954534},{"$f":"priceYear","v":2015}]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D39","v":2435.5717394010153},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E39","v":2551.105270629012},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F39","v":2678.0292369457979},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G39","v":2728.491040508206},{"$f":"priceYear","v":2015}]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D40","v":1156.3215363717668},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E40","v":1211.1726861740174},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F40","v":1271.4316033553762},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G40","v":1295.3890459876038},{"$f":"priceYear","v":2015}]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D41","v":1279.2502030292483},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E41","v":1339.9325844549946},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F41","v":1406.5976335904218},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G41","v":1433.1019945206024},{"$f":"priceYear","v":2015}]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G43","v":0},{"$f":"priceYear","v":2015}]
[]
[null,"Investering, anlæg","DKK",{"$f":"951180-268235/(1+rSØK)^D27","v":739189.98319077434},{"$f":"951180-268235/(1+rSØK)^D27","v":739189.98319077434},{"$f":"951180-268235/(1+rSØK)^D27","v":739189.98319077434},{"$f":"951180-268235/(1+rSØK)^D27","v":739189.98319077434},2013,"Antaget som lastbil"]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"+SUM(D40:D43)","v":2345.3965136675852},{"$f":"+SUM(E40:E43)","v":2456.6525021364323},{"$f":"+SUM(F40:F43)","v":2578.87720333676},{"$f":"+SUM(G40:G43)","v":2627.4706962871082},2013]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"PMT(rSØK,D27,-D38)/D28","v":1113.5095945693897},{"$f":"PMT(rSØK,E27,-E38)/E28","v":1166.3299214912711},{"$f":"PMT(rSØK,F27,-F38)/F28","v":1224.3577972414228},{"$f":"PMT(rSØK,G27,-G38)/G28","v":1247.4282334420975},2013]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"(D68*D69)/D28","v":1231.8869190981954},{"$f":"(E68*E69)/E28","v":1290.322580645161},{"$f":"(F68*F69)/F28","v":1354.5194060953372},{"$f":"(G68*G69)/G28","v":1380.0424628450107},2013,null,"Dæk, vask, vedligehold"]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",0,0,0,0,2013]
[]
[null,"Miljø data"]
[null,"Primært drivmiddel"]
[null,"CO2","kg/GJ DME",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJ DME",{"$f":"D78/D$75","v":5.70067229895981E-4},1.6299243669067753E-4,1.6299243669067753E-4,1.6299243669067753E-4]
[null,"N2O","kg/GJ DME",3.3862691824031411E-3,3.3862691824031407E-3,3.3862691824031407E-3,3.3862691824031402E-3]
[null,"SO2","kg/GJ DME",4.6837408023728819E-4,4.6837408023728819E-4,4.6837408023728819E-4,4.6837408023728819E-4]
[null,"Nox","kg/GJ DME",0.34889924166526276,3.6446302941253436E-2,3.6446302941253436E-2,3.6446302941253436E-2]
[null,"Partikler","kg/GJ DME",3.2979813853448933E-3,3.606443341182961E-4,3.6064433411829615E-4,3.6064433411829615E-4]
[]
[null,"Sekundært drivmiddel"]
[null,"CO2","kg/GJ DME",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJ DME",{"$f":"D48","v":5.70067229895981E-4},1.6299243669067753E-4,1.6299243669067753E-4,1.6299243669067753E-4]
[null,"N2O","kg/GJ DME",3.3862691824031411E-3,3.3862691824031407E-3,3.3862691824031407E-3,3.3862691824031402E-3]
[null,"SO2","kg/GJ DME",4.6837408023728819E-4,4.6837408023728819E-4,4.6837408023728819E-4,4.6837408023728819E-4]
[null,"Nox","kg/GJ DME",0.34889924166526276,3.6446302941253436E-2,3.6446302941253436E-2,3.6446302941253436E-2]
[null,"Partikler","kg/GJ DME",3.2979813853448933E-3,3.606443341182961E-4,3.6064433411829615E-4,3.6064433411829615E-4]
[]
[]
[]
[null,"Evt. ekstra fakta eller mellem-regninger"]
[]
[null,null,"Enhed",2015,2020,2035,2050]
[null,"Middel energiforbrug an hjul","MJ/km",{"$f":"'EU Lastbil'!D67","v":2.5327000000000002},{"$f":"'EU Lastbil'!E67","v":2.4180000000000001},{"$f":"'EU Lastbil'!F67","v":2.3034000000000003},{"$f":"'EU Lastbil'!G67","v":2.2607999999999997},null,{"$f":"Referencer!$B$74","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"}]
[null,"Kørsel pr år","km/år",{"$f":"'EU Lastbil'!D68","v":50000},{"$f":"'EU Lastbil'!E68","v":50000},{"$f":"'EU Lastbil'!F68","v":50000},{"$f":"'EU Lastbil'!G68","v":50000},null,"Antaget som lastbil"]
[null,"Faste og variable d&v","DKK/km",{"$f":"'EU Lastbil'!D69","v":3.12},{"$f":"'EU Lastbil'!E69","v":3.12},{"$f":"'EU Lastbil'!F69","v":3.12},{"$f":"'EU Lastbil'!G69","v":3.12},null,"Antaget som lastbil"]
[null,"Brændstofforbrug","km/l",{"$f":"'Basic Data'!$Z136/'EU Lastbil DME'!D75","v":1.442482725944644},{"$f":"'Basic Data'!$Z136/'EU Lastbil DME'!E75","v":1.5896013234077748},{"$f":"'Basic Data'!$Z136/'EU Lastbil DME'!F75","v":1.8339046626725708},{"$f":"'Basic Data'!$Z136/'EU Lastbil DME'!G75","v":2.0367905166312812}]
[null,"Motorvirkningsgrad","%",0.192,0.20200000000000001,0.222,0.24199999999999999,null,{"$f":"Referencer!$B$74","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"}]
[]
[]
[null,"Emissioner"]
[null,"Middel energiforbrug an køretøj, MJ/km",null,{"$f":"D67/D71","v":13.191145833333334},{"$f":"E67/E71","v":11.970297029702971},{"$f":"F67/F71","v":10.375675675675677},{"$f":"G67/G71","v":9.3421487603305771},null,{"$f":"Referencer!$B$74","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"}]
[]
[null,"CO2","g/km"]
[null,"CH4","g/km",{"$f":"D88/1000*D$75","v":7.519839964362245E-3},1.9510678807824668E-3,1.6911566606905705E-3,1.5226995903730731E-3]
[null,"N2O","g/km",4.4668770616002267E-2,4.0534647935895021E-2,3.5134830787150427E-2,3.1635030444533134E-2]
[null,"SO2","g/km",6.1783907969634368E-3,5.6065768614542719E-3,4.8596975514349989E-3,4.3756203330597562E-3]
[null,"NOx","g/km",4.602380777945891,0.43627307184134068,0.37815501889587017,0.34048678384126346]
[null,"Partikler","g/km",4.3504153409703185E-2,4.317019801475446E-3,3.7419286450814568E-3,3.3691930189034868E-3]
[]
[]
[null,"Emissioner fra lastbiler"]
[null,null,null,2015,2020,2035,2050]
[null,"CO2","g/GJ"]
[null,"CH4","g/GJ",{"$f":"'EU Lastbil'!D88","v":0.57006722989598102},{"$f":"'EU Lastbil'!E88","v":0.16299243669067753},{"$f":"'EU Lastbil'!F88","v":0.16299243669067753},{"$f":"'EU Lastbil'!G88","v":0.16299243669067753}]
[null,"N2O","g/GJ",{"$f":"'EU Lastbil'!D89","v":3.3862691824031406},{"$f":"'EU Lastbil'!E89","v":3.3862691824031406},{"$f":"'EU Lastbil'!F89","v":3.3862691824031406},{"$f":"'EU Lastbil'!G89","v":3.3862691824031406}]
[null,"SO2","g/GJ",{"$f":"'EU Lastbil'!D90","v":0.46837408023728822},{"$f":"'EU Lastbil'!E90","v":0.46837408023728822},{"$f":"'EU Lastbil'!F90","v":0.46837408023728822},{"$f":"'EU Lastbil'!G90","v":0.46837408023728822}]
[null,"NOx","g/GJ",{"$f":"'EU Lastbil'!D91","v":348.89924166526276},{"$f":"'EU Lastbil'!E91","v":36.446302941253435},{"$f":"'EU Lastbil'!F91","v":36.446302941253435},{"$f":"'EU Lastbil'!G91","v":36.446302941253435}]
[null,"Partikler","g/GJ",{"$f":"'EU Lastbil'!D92","v":3.2979813853448934},{"$f":"'EU Lastbil'!E92","v":0.36064433411829616},{"$f":"'EU Lastbil'!F92","v":0.36064433411829616},{"$f":"'EU Lastbil'!G92","v":0.36064433411829616}]

{"sheet":"EU Lastbil RME","index":51,"n_rows":92,"n_cols":18,"rows_kept":92,"cut":false,"hidden":false,"merged":[]}
[null,"Lastbil RME",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[]
[]
[null,"Beskrivelse"]
[null,"Kort teknologi-beskrivelse:"]
[null,"Lastbil til regionaldistribution, 500-800 km kørsel per dag i Danmark"]
[null,"13-liters motor med 460 hk"]
[null,"Totalvægt 26 ton som solokøretøj, 60 ton som modulvogntog"]
[null,"Tech. learning group:","Established"]
[]
[null,"Fordele og ulemper (herunder miljø)"]
[null,"Bedre klimaprofil pga. brændstof, større NOx emission, men lavere partikel og svovl emission"]
[null,"Forhøjet korrosion fra kemisk mere aktiv RME, kræver forbedrede pakninger"]
[null,"Eksempler på Best Available Technology:"]
[]
[]
[]
[]
[null,"Fakta-ark"]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed",2015,2020,2035,2050,"Prisår"]
[null,"Energi/tekniske data"]
[null,"Virkningsgrad primær","GJ mek/GJ diesel",{"$f":"D71","v":0.19},{"$f":"E71","v":0.2},{"$f":"F71","v":0.22},{"$f":"G71","v":0.24}]
[null,"Virkningsgrad sekundær","GJ mek/GJ diesel",{"$f":"D23","v":0.19},{"$f":"E23","v":0.2},{"$f":"F23","v":0.22},{"$f":"G23","v":0.24}]
[null,"Middel energiforbrug an køretøj, primær","MJd/km",{"$f":"D75","v":13.33},{"$f":"E75","v":12.09},{"$f":"F75","v":10.47},{"$f":"G75","v":9.42}]
[null,"Middel energiforbrug an køretøj, sekundær","MJd/km"]
[null,"Levetid","År",6,6,6,6,null,"Antaget som lastbil"]
[null,"Ydelse per år","GJ mek/år",{"$f":"+D67*D68/1000","v":126.63500000000002},{"$f":"+E67*E68/1000","v":120.90000000000002},{"$f":"+F67*F68/1000","v":115.17000000000002},{"$f":"+G67*G68/1000","v":113.03999999999999}]
[]
[null,"Økonomi data"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D38","v":777994.65457907156},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E38","v":777994.65457907156},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F38","v":777994.65457907156},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G38","v":777994.65457907156},{"$f":"priceYear","v":2015}]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D39","v":2451.2148293057294},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E39","v":2567.4904045420267},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F39","v":2695.2295728847016},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G39","v":2746.015480441712},{"$f":"priceYear","v":2015}]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D40","v":1171.9646262764811},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E40","v":1227.5578200870323},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F40","v":1288.6319392942798},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G40","v":1312.9134859211097},{"$f":"priceYear","v":2015}]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D41","v":1279.2502030292483},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E41","v":1339.9325844549946},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F41","v":1406.5976335904218},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G41","v":1433.1019945206024},{"$f":"priceYear","v":2015}]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G43","v":0},{"$f":"priceYear","v":2015}]
[]
[null,"Investering, anlæg","DKK",{"$f":"'EU Lastbil'!D38+10000","v":749189.98319077434},{"$f":"'EU Lastbil'!E38+10000","v":749189.98319077434},{"$f":"'EU Lastbil'!F38+10000","v":749189.98319077434},{"$f":"'EU Lastbil'!G38+10000","v":749189.98319077434},2013,"Antaget som lastbil, men udgifter til forbedrede pakninger"]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"+SUM(D40:D43)","v":2360.4604298446257},{"$f":"+SUM(E40:E43)","v":2472.4309886962296},{"$f":"+SUM(F40:F43)","v":2595.4407096759069},{"$f":"+SUM(G40:G43)","v":2644.3463069123695},2013]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"PMT(rSØK,D27,-D38)/D28","v":1128.5735107464302},{"$f":"PMT(rSØK,E27,-E38)/E28","v":1182.1084080510686},{"$f":"PMT(rSØK,F27,-F38)/F28","v":1240.9213035805697},{"$f":"PMT(rSØK,G27,-G38)/G28","v":1264.3038440673588},2013]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"(D68*D69)/D28","v":1231.8869190981954},{"$f":"(E68*E69)/E28","v":1290.322580645161},{"$f":"(F68*F69)/F28","v":1354.5194060953372},{"$f":"(G68*G69)/G28","v":1380.0424628450107},2013,"Dæk, vask, vedligehold"]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",0,0,0,0,2013]
[]
[null,"Miljø data"]
[null,"Primært drivmiddel"]
[null,"CO2","kg/GJ diesel",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJ diesel",{"$f":"D78/D$75","v":5.70067229895981E-4},1.6299243669067753E-4,1.6299243669067753E-4,1.6299243669067753E-4]
[null,"N2O","kg/GJ diesel",3.3862691824031407E-3,3.3862691824031407E-3,3.3862691824031407E-3,3.3862691824031407E-3]
[null,"SO2","kg/GJ diesel",4.2579461839753469E-4,4.2579461839753463E-4,4.2579461839753469E-4,4.2579461839753474E-4]
[null,"Nox","kg/GJ diesel",0.41867908999831532,4.3735563529504119E-2,4.3735563529504119E-2,4.3735563529504119E-2]
[null,"Partikler","kg/GJ diesel",3.2979813853448933E-3,3.6064433411829615E-4,3.6064433411829615E-4,3.6064433411829615E-4]
[]
[null,"Sekundært drivmiddel"]
[null,"CO2","kg/GJ diesel",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJ diesel",{"$f":"D48","v":5.70067229895981E-4},1.6299243669067753E-4,1.6299243669067753E-4,1.6299243669067753E-4]
[null,"N2O","kg/GJ diesel",3.3862691824031407E-3,3.3862691824031407E-3,3.3862691824031407E-3,3.3862691824031407E-3]
[null,"SO2","kg/GJ diesel",4.2579461839753469E-4,4.2579461839753463E-4,4.2579461839753469E-4,4.2579461839753474E-4]
[null,"Nox","kg/GJ diesel",0.41867908999831532,4.3735563529504119E-2,4.3735563529504119E-2,4.3735563529504119E-2]
[null,"Partikler","kg/GJ diesel",3.2979813853448933E-3,3.6064433411829615E-4,3.6064433411829615E-4,3.6064433411829615E-4]
[]
[]
[]
[null,"Evt. ekstra fakta eller mellem-regninger"]
[]
[null,null,"Enhed",2015,2020,2035,2050]
[null,"Middel energiforbrug an hjul","MJ/km",{"$f":"'EU Lastbil'!D67","v":2.5327000000000002},{"$f":"'EU Lastbil'!E67","v":2.4180000000000001},{"$f":"'EU Lastbil'!F67","v":2.3034000000000003},{"$f":"'EU Lastbil'!G67","v":2.2607999999999997},null,{"$f":"Referencer!$B$74","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"}]
[null,"Kørsel pr år","km/år",{"$f":"'EU Lastbil'!D68","v":50000},{"$f":"'EU Lastbil'!E68","v":50000},{"$f":"'EU Lastbil'!F68","v":50000},{"$f":"'EU Lastbil'!G68","v":50000},null,"Antaget som lastbil"]
[null,"Faste og variable d&v","DKK/km",{"$f":"'EU Lastbil'!D69","v":3.12},{"$f":"'EU Lastbil'!E69","v":3.12},{"$f":"'EU Lastbil'!F69","v":3.12},{"$f":"'EU Lastbil'!G69","v":3.12},null,"Antaget som lastbil"]
[null,"Brændstofforbrug","km/l",{"$f":"'Basic Data'!$Z143/'EU Lastbil RME'!D75","v":2.4703675918979746},{"$f":"'Basic Data'!$Z143/'EU Lastbil RME'!E75","v":2.7237386269644333},{"$f":"'Basic Data'!$Z143/'EU Lastbil RME'!F75","v":3.1451766953199614},{"$f":"'Basic Data'!$Z143/'EU Lastbil RME'!G75","v":3.4957537154989384}]
[null,"Motorvirkningsgrad","%",0.19,0.2,0.22,0.24,null,{"$f":"Referencer!$B$74","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"}]
[]
[]
[null,"Emissioner"]
[null,"Middel energiforbrug an køretøj, MJ/km",null,{"$f":"D67/D71","v":13.33},{"$f":"E67/E71","v":12.09},{"$f":"F67/F71","v":10.47},{"$f":"G67/G71","v":9.42}]
[]
[null,"CO2","g/km"]
[null,"CH4","g/km",{"$f":"D88/1000*D$75","v":7.5989961745134265E-3},1.9705785595902914E-3,1.7065308121513938E-3,1.5353887536261822E-3]
[null,"N2O","g/km",4.5138968201433864E-2,4.093999441525397E-2,3.5454238339760885E-2,3.1898655698237584E-2]
[null,"SO2","g/km",{"$f":"D90/1000*D$75/1.1","v":5.6758422632391375E-3},{"$f":"E90/1000*E$75/1.1","v":5.1478569364261937E-3},{"$f":"F90/1000*F$75/1.1","v":4.4580696546221883E-3},{"$f":"G90/1000*G$75/1.1","v":4.010985305304777E-3},null,{"$f":"Referencer!$B$21","v":"15, Oplysninger per email fra Steffen Müller, produktionschef i Volvo Danmark, november 2011"},"Falder med 10 %"]
[null,"NOx","g/km",{"$f":"1.2*$D91/1000*D$75","v":5.5809922696775436},{"$f":"1.2*$E91/1000*E$75","v":0.52876296307170478},{"$f":"1.2*$F91/1000*F$75","v":0.45791135015390816},{"$f":"1.2*$F91/1000*G$75","v":0.4119890084479288},null,{"$f":"Referencer!$B$21","v":"15, Oplysninger per email fra Steffen Müller, produktionschef i Volvo Danmark, november 2011"},"Stiger med 20 %"]
[null,"Partikler","g/km",{"$f":"D92/1000*D$75","v":4.3962091866647429E-2},{"$f":"E92/1000*E$75","v":4.3601899994902002E-3},{"$f":"F92/1000*F$75","v":3.7759461782185611E-3},{"$f":"G92/1000*G$75","v":3.3972696273943497E-3}]
[]
[]
[null,"Emissioner fra lastbiler"]
[null,null,null,2015,2020,2035,2050]
[null,"CO2","g/GJ"]
[null,"CH4","g/GJ",{"$f":"'EU Lastbil'!D88","v":0.57006722989598102},{"$f":"'EU Lastbil'!E88","v":0.16299243669067753},{"$f":"'EU Lastbil'!F88","v":0.16299243669067753},{"$f":"'EU Lastbil'!G88","v":0.16299243669067753}]
[null,"N2O","g/GJ",{"$f":"'EU Lastbil'!D89","v":3.3862691824031406},{"$f":"'EU Lastbil'!E89","v":3.3862691824031406},{"$f":"'EU Lastbil'!F89","v":3.3862691824031406},{"$f":"'EU Lastbil'!G89","v":3.3862691824031406}]
[null,"SO2","g/GJ",{"$f":"'EU Lastbil'!D90","v":0.46837408023728822},{"$f":"'EU Lastbil'!E90","v":0.46837408023728822},{"$f":"'EU Lastbil'!F90","v":0.46837408023728822},{"$f":"'EU Lastbil'!G90","v":0.46837408023728822}]
[null,"NOx","g/GJ",{"$f":"'EU Lastbil'!D91","v":348.89924166526276},{"$f":"'EU Lastbil'!E91","v":36.446302941253435},{"$f":"'EU Lastbil'!F91","v":36.446302941253435},{"$f":"'EU Lastbil'!G91","v":36.446302941253435}]
[null,"Partikler","g/GJ",{"$f":"'EU Lastbil'!D92","v":3.2979813853448934},{"$f":"'EU Lastbil'!E92","v":0.36064433411829616},{"$f":"'EU Lastbil'!F92","v":0.36064433411829616},{"$f":"'EU Lastbil'!G92","v":0.36064433411829616}]

{"sheet":"EU Lastbil Gas","index":52,"n_rows":102,"n_cols":18,"rows_kept":102,"cut":false,"hidden":false,"merged":[]}
[null,"Lastbil Gas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[]
[]
[null,"Beskrivelse"]
[null,"Kort teknologi-beskrivelse:"]
[null,"Scania P280 (distribution). Gasforbruget i lastbilen er dog baseret på et gennemsnit af gaslastbilers merforbrug i forhold til diesellastbiler, og er derfor ikke specifik i forhold til denne lastbil"]
[]
[]
[null,"Tech. learning group:","Recent"]
[]
[null,"Fordele og ulemper (herunder miljø)"]
[]
[]
[null,"Eksempler på Best Available Technology:"]
[]
[]
[]
[]
[null,"Fakta-ark"]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed",2015,2020,2035,null,"Prisår"]
[null,"Energi/tekniske data"]
[null,"Virkningsgrad primær","GJ mek/GJ CNG",{"$f":"D72","v":0.16},{"$f":"E72","v":0.17699999999999999},{"$f":"F72","v":0.20599999999999999},{"$f":"G72","v":0.23200000000000001}]
[null,"Virkningsgrad sekundær","GJ mek/GJ CNG",{"$f":"D23","v":0.16},{"$f":"E23","v":0.17699999999999999},{"$f":"F23","v":0.20599999999999999},{"$f":"G23","v":0.23200000000000001}]
[null,"Middel energiforbrug an køretøj, primær","MJd/km",{"$f":"D76","v":15.829375000000001},{"$f":"E76","v":13.661016949152543},{"$f":"F76","v":11.181553398058254},{"$f":"G76","v":9.7448275862068954}]
[null,"Middel energiforbrug an køretøj, sekundær","MJd/km"]
[null,"Levetid","År",6,6,6,6,null,{"$f":"Referencer!$B$57","v":"51, RAMMEVILKÅR FOR GAS TIL TUNG VEJTRANSPORT, Energistyrelsen, 2014"}]
[null,"Ydelse per år","GJ mek/år",{"$f":"+D67*D69/1000","v":126.63500000000002},{"$f":"+E67*E69/1000","v":120.90000000000002},{"$f":"+F67*F69/1000","v":115.17000000000002},{"$f":"+G67*G69/1000","v":113.03999999999999}]
[]
[null,"Økonomi data"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D38","v":848311.20266176539},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E38","v":848311.20266176539},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F38","v":848311.20266176539},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G38","v":848311.20266176539},{"$f":"priceYear","v":2015}]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D39","v":2606.3410188091243},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E39","v":2729.9751440603268},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F39","v":2865.7983408604105},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G39","v":2919.7982565188745},{"$f":"priceYear","v":2015}]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D40","v":1277.8888848941358},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E40","v":1338.5066909724474},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F40","v":1405.100798285742},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G40","v":1431.5769545167104},{"$f":"priceYear","v":2015}]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D41","v":1328.4521339149887},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E41","v":1391.468453087879},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F41","v":1460.6975425746687},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G41","v":1488.2213020021638},{"$f":"priceYear","v":2015}]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G43","v":0},{"$f":"priceYear","v":2015}]
[]
[null,"Investering, anlæg","DKK",{"$f":"1051180-296435/(1+rSØK)^D27","v":816903.11356518429},{"$f":"1051180-296435/(1+rSØK)^E27","v":816903.11356518429},{"$f":"1051180-296435/(1+rSØK)^F27","v":816903.11356518429},{"$f":"1051180-296435/(1+rSØK)^G27","v":816903.11356518429},2013,{"$f":"Referencer!$B$57","v":"51, RAMMEVILKÅR FOR GAS TIL TUNG VEJTRANSPORT, Energistyrelsen, 2014"}]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"+SUM(D40:D43)","v":2509.8431879683003},{"$f":"+SUM(E40:E43)","v":2628.8998520129508},{"$f":"+SUM(F40:F43)","v":2759.6942963303441},{"$f":"+SUM(G40:G43)","v":2811.6949054172487},2013]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"PMT(rSØK,D27,-D38)/D28","v":1230.5760027509436},{"$f":"PMT(rSØK,E27,-E38)/E28","v":1288.9494798045141},{"$f":"PMT(rSØK,F27,-F38)/F28","v":1353.0779900005709},{"$f":"PMT(rSØK,G27,-G38)/G28","v":1378.5738863089684},2013]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"(D69*D70)/D28","v":1279.2671852173569},{"$f":"(E69*E70)/E28","v":1339.9503722084364},{"$f":"(F69*F70)/F28","v":1406.6163063297731},{"$f":"(G69*G70)/G28","v":1433.1210191082803},2013,null,"Dæk, vask, vedligehold"]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",0,0,0,0,2013]
[]
[null,"Miljø data"]
[null,"Primært drivmiddel"]
[null,"CO2","kg/GJ CNG",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJ CNG",{"$f":"D79/D$76","v":4.8888888888888898E-2},2.4583333333333336E-2,{"$f":"F79/F$76","v":2.8611111111111115E-2},3.2222222222222222E-2]
[null,"N2O","kg/GJ CNG",3.3862691824031407E-3,3.3862691824031407E-3,3.3862691824031411E-3,3.3862691824031407E-3]
[null,"SO2","kg/GJ CNG",4.6837408023728819E-4,4.6837408023728819E-4,4.6837408023728819E-4,4.6837408023728819E-4]
[null,"Nox","kg/GJ CNG",0.34889924166526276,3.6446302941253436E-2,3.6446302941253436E-2,3.6446302941253436E-2]
[null,"Partikler","kg/GJ CNG",3.2979813853448933E-3,3.6064433411829615E-4,3.6064433411829615E-4,3.6064433411829615E-4]
[]
[null,"Sekundært drivmiddel"]
[null,"CO2","kg/GJ CNG",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJ CNG",{"$f":"D48","v":4.8888888888888898E-2},2.4583333333333336E-2,2.8611111111111115E-2,3.2222222222222222E-2]
[null,"N2O","kg/GJ CNG",3.3862691824031407E-3,3.3862691824031407E-3,3.3862691824031411E-3,3.3862691824031407E-3]
[null,"SO2","kg/GJ CNG",4.6837408023728819E-4,4.6837408023728819E-4,4.6837408023728819E-4,4.6837408023728819E-4]
[null,"Nox","kg/GJ CNG",0.34889924166526276,3.6446302941253436E-2,3.6446302941253436E-2,3.6446302941253436E-2]
[null,"Partikler","kg/GJ CNG",3.2979813853448933E-3,3.6064433411829615E-4,3.6064433411829615E-4,3.6064433411829615E-4]
[]
[]
[]
[null,"Evt. ekstra fakta eller mellem-regninger"]
[]
[null,null,"Enhed",2015,2020,2035,2050]
[null,"Middel energiforbrug an hjul","MJ/km",{"$f":"'EU Lastbil'!D67","v":2.5327000000000002},{"$f":"'EU Lastbil'!E67","v":2.4180000000000001},{"$f":"'EU Lastbil'!F67","v":2.3034000000000003},{"$f":"'EU Lastbil'!G67","v":2.2607999999999997},null,{"$f":"Referencer!$B$74","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"}]
[null,"Gap i motorvirkningsgrad til diesel","%",{"$f":"D76/'EU Lastbil'!D75-1","v":0.1875},{"$f":"E76/'EU Lastbil'!E75-1","v":0.12994350282485878},{"$f":"F76/'EU Lastbil'!F75-1","v":6.7961165048543881E-2},{"$f":"G76/'EU Lastbil'!G75-1","v":3.4482758620689502E-2}]
[null,"Kørsel pr år","km/år",50000,50000,50000,50000,null,{"$f":"Referencer!$B$57","v":"51, RAMMEVILKÅR FOR GAS TIL TUNG VEJTRANSPORT, Energistyrelsen, 2014"}]
[null,"Faste og variable d&v","DKK/km",{"$f":"162000/D69","v":3.24},{"$f":"162000/E69","v":3.24},{"$f":"162000/F69","v":3.24},{"$f":"162000/G69","v":3.24},null,{"$f":"Referencer!$B$57","v":"51, RAMMEVILKÅR FOR GAS TIL TUNG VEJTRANSPORT, Energistyrelsen, 2014"}]
[null,"Brændstofforbrug","km/m^3",{"$f":"'Basic Data'!$Z$129/D76","v":2.4928337347494769},{"$f":"'Basic Data'!$Z$129/E76","v":2.8885111662531018},{"$f":"'Basic Data'!$Z$129/F76","v":3.5290266562472863},{"$f":"'Basic Data'!$Z$129/G76","v":4.0493276716206656}]
[null,"Motorvirkningsgrad","%",0.16,0.17699999999999999,0.20599999999999999,0.23200000000000001,null,{"$f":"Referencer!$B$74","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"}]
[]
[]
[null,"Emissioner"]
["          m `M=MMMMMMMMMMMMMMMMMMMMMMMMMMMM;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;?==============MomO;OaAMOå+;OAOOOOOOL","Middel energiforbrug an køretøj, MJ/km",null,{"$f":"D67/D72","v":15.829375000000001},{"$f":"E67/E72","v":13.661016949152543},{"$f":"F67/F72","v":11.181553398058254},{"$f":"G67/G72","v":9.7448275862068954}]
[]
[null,"CO2","g/km"]
[null,"CH4","g/km",{"$f":"D89/1000*D$67","v":0.77388055555555568},{"$f":"E89/1000*E$67","v":0.33583333333333337},{"$f":"F89/1000*F$67","v":0.31991666666666674},{"$f":"G89/1000*G$67","v":0.31399999999999995},null,null,"OBS! anden formel"]
[null,"N2O","g/km",{"$f":"D90/1000*D$76","v":5.3602524739202718E-2},4.6259880695202232E-2,3.7863749683239786E-2,3.2998609343004394E-2]
[null,"SO2","g/km",7.4140689563561239E-3,6.3984662486653273E-3,5.237149788439659E-3,4.5642246577606077E-3]
[null,"NOx","g/km",5.5228569335350688,0.49789356221441139,0.4075262824994329,0.35516293831717999]
[null,"Partikler","g/km",5.220498409164382E-2,4.9267683610058769E-3,4.0325638796508906E-3,3.514416855925189E-3]
[]
[]
[null,"Emissioner fra lastbiler"]
[null,null,null,2015,2020,2035]
[null,"CO2","g/GJ"]
[null,"CH4","g/GJ",{"$f":"'EU Lastbil Gas'!$G$101","v":305.5555555555556},{"$f":"'EU Lastbil Gas'!$I$101","v":138.88888888888889},{"$f":"'EU Lastbil Gas'!$I$101","v":138.88888888888889},{"$f":"F89","v":138.88888888888889},null,{"$f":"Referencer!$B$26","v":"20, Oplysninger per email fra Niels Frees, Trafikstyrelsen, bekræftet af ENS. 07-09-2012."},"Aftalt mellem COWI og ENS, per energi leveret - IKKE per energi indfyret"]
[null,"N2O","g/GJ",{"$f":"'EU Lastbil'!D89","v":3.3862691824031406},{"$f":"'EU Lastbil'!E89","v":3.3862691824031406},{"$f":"'EU Lastbil'!F89","v":3.3862691824031406},{"$f":"'EU Lastbil'!G89","v":3.3862691824031406}]
[null,"SO2","g/GJ",{"$f":"'EU Lastbil'!D90","v":0.46837408023728822},{"$f":"'EU Lastbil'!E90","v":0.46837408023728822},{"$f":"'EU Lastbil'!F90","v":0.46837408023728822},{"$f":"'EU Lastbil'!G90","v":0.46837408023728822}]
[null,"NOx","g/GJ",{"$f":"'EU Lastbil'!D91","v":348.89924166526276},{"$f":"'EU Lastbil'!E91","v":36.446302941253435},{"$f":"'EU Lastbil'!F91","v":36.446302941253435},{"$f":"'EU Lastbil'!G91","v":36.446302941253435}]
[null,"Partikler","g/GJ",{"$f":"'EU Lastbil'!D92","v":3.2979813853448934},{"$f":"'EU Lastbil'!E92","v":0.36064433411829616},{"$f":"'EU Lastbil'!F92","v":0.36064433411829616},{"$f":"'EU Lastbil'!G92","v":0.36064433411829616}]
[]
[null,"TABLE 2: Emission Standards for Diesel and Gas Engines, ETC Test, g/kWh"]
[null,null,null,"EURO I","EURO II","EURO III","EURO IV","EURO V","EURO VI","EVV"]
[null,"NOx","gKWh",null,null,5,3.5,2,0.4,2]
[null,"CH4","g/kWh",null,null,1.6,1.1000000000000001,1.1000000000000001,0.5,0.65]
[null,"PM","gKWh",null,null,0.15,0.03,0.01,0.01,0.02]
[null,{"$f":"B97","v":"NOx"},"g/GJ",null,null,{"$f":"F97*'General ass. and conv.'!$C$19","v":1388.8888888888889},{"$f":"G97*'General ass. and conv.'!$C$19","v":972.22222222222217},{"$f":"H97*'General ass. and conv.'!$C$19","v":555.55555555555554},{"$f":"I97*'General ass. and conv.'!$C$19","v":111.11111111111111},{"$f":"J97*'General ass. and conv.'!$C$19","v":555.55555555555554}]
[null,"CH4","g/GJ",null,null,{"$f":"F98*'General ass. and conv.'!$C$19","v":444.44444444444446},{"$f":"G98*'General ass. and conv.'!$C$19","v":305.5555555555556},{"$f":"H98*'General ass. and conv.'!$C$19","v":305.5555555555556},{"$f":"I98*'General ass. and conv.'!$C$19","v":138.88888888888889},{"$f":"J98*'General ass. and conv.'!$C$19","v":180.55555555555557}]
[null,{"$f":"B99","v":"PM"},"g/GJ",null,null,{"$f":"F99*'General ass. and conv.'!$C$19","v":41.666666666666664},{"$f":"G99*'General ass. and conv.'!$C$19","v":8.3333333333333321},{"$f":"H99*'General ass. and conv.'!$C$19","v":2.7777777777777777},{"$f":"I99*'General ass. and conv.'!$C$19","v":2.7777777777777777},{"$f":"J99*'General ass. and conv.'!$C$19","v":5.5555555555555554}]

{"sheet":"EU Bus","index":53,"n_rows":111,"n_cols":25,"rows_kept":111,"cut":false,"hidden":false,"merged":[]}
[null,"Bus Diesel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[]
[]
[null,"Beskrivelse"]
[null,"Kort teknologi-beskrivelse:"]
[null,"Mercedes 12 m. bybus"]
[]
[]
[null,"Tech. learning group:","Established"]
[]
[null,"Fordele og ulemper (herunder miljø)"]
[]
[]
[null,"Eksempler på Best Available Technology:"]
[]
[]
[]
[]
[null,"Fakta-ark"]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed",2015,2020,2035,null,"Prisår"]
[null,"Energi/tekniske data"]
[null,"Virkningsgrad primær","GJ mek/GJ diesel",{"$f":"D71","v":0.1199250468457214},{"$f":"E71","v":0.12987012987012986},{"$f":"F71","v":0.15020080321285142},{"$f":"G71","v":0.17019319227230914}]
[null,"Virkningsgrad sekundær","GJ mek/GJ diesel",{"$f":"D23","v":0.1199250468457214},{"$f":"E23","v":0.12987012987012986},{"$f":"F23","v":0.15020080321285142},{"$f":"G23","v":0.17019319227230914}]
[null,"Middel energiforbrug an køretøj, primær","MJd/km",{"$f":"D75","v":16.010000000000002},{"$f":"E75","v":14.63},{"$f":"F75","v":12.45},{"$f":"G75","v":10.87}]
[null,"Middel energiforbrug an køretøj, sekundær","MJd/km"]
[null,"Levetid","År",6,6,6,6,null,{"$f":"Referencer!$B$57","v":"51, RAMMEVILKÅR FOR GAS TIL TUNG VEJTRANSPORT, Energistyrelsen, 2014"}]
[null,"Ydelse per år","GJ mek/år",{"$f":"+D67*D68/1000","v":128.63999999999999},{"$f":"+E67*E68/1000","v":127.3},{"$f":"+F67*F68/1000","v":125.29},{"$f":"+G67*G68/1000","v":123.95}]
[]
[null,"Økonomi data"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D38","v":1370775.2040937019},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E38","v":1370775.2040937019},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F38","v":1370775.2040937019},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G38","v":1370775.2040937019},{"$f":"priceYear","v":2015}]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D39","v":3006.28486357066},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E39","v":3037.9299673977189},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F39","v":3086.6668117944737},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G39","v":3120.0361827327924},{"$f":"priceYear","v":2015}]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D40","v":2032.7400951775774},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E40","v":2054.1373593373414},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F40","v":2087.0914346208278},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G40","v":2109.6545852653776},{"$f":"priceYear","v":2015}]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D41","v":973.54476839308234},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E41","v":983.7926080603778},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F41","v":999.57537717364585},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G41","v":1010.381597467415},{"$f":"priceYear","v":2015}]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G43","v":0},{"$f":"priceYear","v":2015}]
[]
[null,"Investering, anlæg","DKK",{"$f":"1551180-292487/(1+rSØK)^D27","v":1320023.2753127669},{"$f":"1551180-292487/(1+rSØK)^E27","v":1320023.2753127669},{"$f":"1551180-292487/(1+rSØK)^F27","v":1320023.2753127669},{"$f":"1551180-292487/(1+rSØK)^G27","v":1320023.2753127669},2013,{"$f":"Referencer!$B$57","v":"51, RAMMEVILKÅR FOR GAS TIL TUNG VEJTRANSPORT, Energistyrelsen, 2014"}]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"+SUM(D40:D43)","v":2894.9794103967993},{"$f":"+SUM(E40:E43)","v":2925.4528778746599},{"$f":"+SUM(F40:F43)","v":2972.3852769849482},{"$f":"+SUM(G40:G43)","v":3004.5191718712722},2013]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"PMT(rSØK,D27,-D38)/D28","v":1957.479410396799},{"$f":"PMT(rSØK,E27,-E38)/E28","v":1978.0844568220284},{"$f":"PMT(rSØK,F27,-F38)/F28","v":2009.8184320651624},{"$f":"PMT(rSØK,G27,-G38)/G28","v":2031.5461988982993},2013]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"(D68*D69)/D28","v":937.50000000000011},{"$f":"(E68*E69)/E28","v":947.36842105263156},{"$f":"(F68*F69)/F28","v":962.56684491978604},{"$f":"(G68*G69)/G28","v":972.97297297297291},2013,null,"Dæk, vask, vedligehold"]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",0,0,0,0,2013]
[]
[null,"Miljø data"]
[null,"Primært drivmiddel"]
[null,"CO2","kg/GJ diesel",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJ diesel",{"$f":"D78/D$75","v":3.6492051807463747E-4},1.3657553703384776E-4,1.3657553703384776E-4,1.3657553703384776E-4]
[null,"N2O","kg/GJ diesel",2.8831426319335706E-3,3.8168443449451881E-3,3.8168443449451881E-3,3.8168443449451885E-3]
[null,"SO2","kg/GJ diesel",4.6837408023728803E-4,4.6837408023728798E-4,4.6837408023728798E-4,4.6837408023728798E-4]
[null,"Nox","kg/GJ diesel",0.42120742294108487,4.2913588351117742E-2,4.2913588351117742E-2,4.2913588351117742E-2]
[null,"Partikler","kg/GJ diesel",3.2868980174215008E-3,4.9158331190144507E-4,4.9158331190144507E-4,4.9158331190144507E-4]
[]
[null,"Sekundært drivmiddel"]
[null,"CO2","kg/GJ diesel",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJ diesel",{"$f":"D48","v":3.6492051807463747E-4},1.3657553703384776E-4,1.3657553703384776E-4,1.3657553703384776E-4]
[null,"N2O","kg/GJ diesel",2.8831426319335706E-3,3.8168443449451881E-3,3.8168443449451881E-3,3.8168443449451885E-3]
[null,"SO2","kg/GJ diesel",4.6837408023728803E-4,4.6837408023728798E-4,4.6837408023728798E-4,4.6837408023728798E-4]
[null,"Nox","kg/GJ diesel",0.42120742294108487,4.2913588351117742E-2,4.2913588351117742E-2,4.2913588351117742E-2]
[null,"Partikler","kg/GJ diesel",3.2868980174215008E-3,4.9158331190144507E-4,4.9158331190144507E-4,4.9158331190144507E-4]
[]
[]
[]
[null,"Evt. ekstra fakta eller mellem-regninger"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Busser"]
[null,null,"Enhed",2015,2020,2035,2050,null,null,null,null,null,null,null,null,null,null,null,null,2015,null,"Diesel","Gas","Hybrid"]
[null,"Middel energiforbrug an hjul","MJ/km",1.92,1.9,1.87,1.85,null,{"$f":"Referencer!$B$74","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"},null,null,null,null,null,null,null,null,null,null,"Pris",null,{"$f":"'EU Bus'!$D38","v":1320023.2753127669},{"$f":"'EU Bus Gas'!$D38","v":1490218.9339184316},900000]
[null,"Kørsel pr år","km/år",67000,67000,67000,67000,null,{"$f":"Referencer!$B$57","v":"51, RAMMEVILKÅR FOR GAS TIL TUNG VEJTRANSPORT, Energistyrelsen, 2014"},null,null,null,null,null,null,null,null,null,null,"Kørsel pr år","km/år",{"$f":"'EU Bus'!$D68","v":67000},{"$f":"'EU Bus Gas'!$D69","v":67000},{"$f":"'EU Bus Hybrid'!$D68","v":67000},"365 dage/år x 16 t/dag x 18,6 km/t"]
[null,"Faste og variable d&v","DKK/km",{"$f":"120600/D68","v":1.8},{"$f":"120600/E68","v":1.8},{"$f":"120600/F68","v":1.8},{"$f":"120600/G68","v":1.8},null,{"$f":"Referencer!$B$57","v":"51, RAMMEVILKÅR FOR GAS TIL TUNG VEJTRANSPORT, Energistyrelsen, 2014"},null,null,null,null,null,null,null,null,null,null,"D&V ex olie","DKK/km",{"$f":"'EU Bus'!$D69","v":1.8},{"$f":"'EU Bus Gas'!$D70","v":1.85},{"$f":"'EU Bus Hybrid'!$D69","v":1.71}]
[null,"Brændstofforbrug","km/l",{"$f":"'Basic Data'!$Z$125/D75","v":2.2403497813866333},{"$f":"'Basic Data'!$Z$125/E75","v":2.4516746411483252},{"$f":"'Basic Data'!$Z$125/F75","v":2.8809638554216872},{"$f":"'Basic Data'!$Z$125/G75","v":3.2997240110395589},null,null,null,null,null,null,null,null,null,null,null,null,"D&V ex olie","DKK/år",{"$f":"V69*V68","v":120600},{"$f":"W69*W68","v":123950},{"$f":"X69*X68","v":114570}]
[null,"Motorvirkningsgrad","%",{"$f":"D67/D75","v":0.1199250468457214},{"$f":"E67/E75","v":0.12987012987012986},{"$f":"F67/F75","v":0.15020080321285142},{"$f":"G67/G75","v":0.17019319227230914},null,{"$f":"Referencer!$B$74","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"},null,null,null,null,null,null,null,null,null,null,"Brændstofforbrug","km/l",{"$f":"'EU Bus'!$D70","v":2.2403497813866333},{"$f":"'EU Bus Gas'!$D71","v":2.0713910761154857},{"$f":"'EU Bus Hybrid'!$D70","v":3.2025000000000006}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Olieskift pris","kr/skift",{"$f":"'EU Bus'!#REF!","v":{"$error":"#REF!"}},{"$f":"'EU Bus Gas'!#REF!","v":{"$error":"#REF!"}},{"$f":"'EU Bus Hybrid'!#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Totalvægt","ton",{"$f":"'EU Bus'!$D72","v":0},{"$f":"'EU Bus Gas'!$D73","v":0},{"$f":"'EU Bus Hybrid'!$D72","v":5}]
[null,"Emissioner"]
[null,"Middel energiforbrug an køretøj, MJ/km",null,16.010000000000002,14.63,12.45,10.87,null,{"$f":"Referencer!$B$74","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"},null,null,null,null,null,null,null,null,null,null,"Busser"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020,null,"Diesel","Gas","Hybrid"]
[null,"CO2","g/km",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pris",null,{"$f":"'EU Bus'!$E38","v":1320023.2753127669},{"$f":"'EU Bus Gas'!$E38","v":1490218.9339184316},900000]
[null,"CH4","g/km",{"$f":"D88/1000*D$75","v":5.8423774943749465E-3},1.9981001068051928E-3,1.7003654360714044E-3,1.4845760875579249E-3,null,null,null,null,null,null,null,null,null,null,null,null,"Kørsel pr år","km/år",{"$f":"'EU Bus'!$E68","v":67000},{"$f":"'EU Bus Gas'!$E69","v":67000},{"$f":"'EU Bus Hybrid'!$E68","v":67000}]
[null,"N2O","g/km",4.615911353725647E-2,5.5840432766548105E-2,4.7519712094567589E-2,4.1489098029554194E-2,null,null,null,null,null,null,null,null,null,null,null,null,"D&V ex olie","DKK/km",{"$f":"'EU Bus'!$E69","v":1.8},{"$f":"'EU Bus Gas'!$E70","v":1.85},{"$f":"'EU Bus Hybrid'!$E69","v":1.71}]
[null,"SO2","g/km",7.498669024598982E-3,6.8523127938715234E-3,5.8312572989542349E-3,5.0912262521793199E-3,null,null,null,null,null,null,null,null,null,null,null,null,"D&V ex olie","DKK/år",{"$f":"V79*V78","v":120600},{"$f":"W79*W78","v":123950},{"$f":"X79*X78","v":114570}]
[null,"NOx","g/km",6.7435308412867698,0.62782579757685264,0.53427417497141583,0.46647070537664981,null,null,null,null,null,null,null,null,null,null,null,null,"Brændstofforbrug","km/l",{"$f":"'EU Bus'!$E70","v":2.4516746411483252},{"$f":"'EU Bus Gas'!$E71","v":2.3699699699699703},{"$f":"'EU Bus Hybrid'!$E70","v":3.5058947368421056}]
[null,"Partikler","g/km",5.262323725891823E-2,7.1918638531181418E-3,6.1202122331729912E-3,5.343510600368708E-3,null,null,null,null,null,null,null,null,null,null,null,null,"Motorvirkningsgrad","%",{"$f":"'EU Bus'!$E71","v":0.12987012987012986},{"$f":"'EU Bus Gas'!$E72","v":0.11411411411411412},{"$f":"'EU Bus Hybrid'!$E71","v":0.18571428571428572}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Olieskift interval","km/skift",{"$f":"'EU Bus'!#REF!","v":{"$error":"#REF!"}},{"$f":"'EU Bus Gas'!#REF!","v":{"$error":"#REF!"}},{"$f":"'EU Bus Hybrid'!#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Olieskift pris","kr/skift",{"$f":"'EU Bus'!#REF!","v":{"$error":"#REF!"}},{"$f":"'EU Bus Gas'!#REF!","v":{"$error":"#REF!"}},{"$f":"'EU Bus Hybrid'!#REF!","v":{"$error":"#REF!"}}]
[null,"Emissioner fra lastbiler",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Totalvægt","ton",{"$f":"'EU Bus'!$E72","v":0},{"$f":"'EU Bus Gas'!$E73","v":0},{"$f":"'EU Bus Hybrid'!$E72","v":5}]
[null,null,null,2015,2020,2035,2050]
[null,"CO2","g/GJ"]
[null,"CH4","g/GJ",{"$f":"'EU Bus'!D106","v":0.36492051807463749},{"$f":"'EU Bus'!E106","v":0.13657553703384775},{"$f":"'EU Bus'!F106","v":0.13657553703384775},{"$f":"F88","v":0.13657553703384775}]
[null,"N2O","g/GJ",{"$f":"'EU Bus'!D107","v":2.8831426319335707},{"$f":"'EU Bus'!E107","v":3.8168443449451881},{"$f":"'EU Bus'!F107","v":3.8168443449451881},{"$f":"F89","v":3.8168443449451881}]
[null,"SO2","g/GJ",{"$f":"'EU Bus'!D108","v":0.46837408023728805},{"$f":"'EU Bus'!E108","v":0.46837408023728799},{"$f":"'EU Bus'!F108","v":0.46837408023728799},{"$f":"F90","v":0.46837408023728799}]
[null,"NOx","g/GJ",{"$f":"'EU Bus'!D109","v":421.20742294108487},{"$f":"'EU Bus'!E109","v":42.913588351117738},{"$f":"'EU Bus'!F109","v":42.913588351117738},{"$f":"F91","v":42.913588351117738}]
[null,"Partikler","g/GJ",{"$f":"'EU Bus'!D110","v":3.2868980174215006},{"$f":"'EU Bus'!E110","v":0.49158331190144505},{"$f":"'EU Bus'!F110","v":0.49158331190144505},{"$f":"F92","v":0.49158331190144505}]
[]
[]
[null,"Emissioner fra Bybusser (Diesel Urban Buses 15 - 18t)"]
[null,null,null,2015,2020,2035]
[null,null,null,"Euro V","Euro VI","Euro VI"]
[null,"Energi","MJ/km",10.405312476643097,7.8598961049407992,7.8598961049407992]
[null,"CO2","g/km",769.99312327158918,581.63231176561919,581.63231176561919]
[null,"CH4","g/km",3.7971120197050883E-3,1.0734695315625378E-3,1.0734695315625378E-3]
[null,"N2O","g/km",0.03,0.03,0.03]
[null,"SO2","g/km",4.8735786608292879E-3,3.6813716089122896E-3,3.6813716089122896E-3]
[null,"NOx","g/km",4.3827948531835563,0.33729634592998314,0.33729634592998314]
[null,"TSP","g/km",3.42012009501294E-2,3.863793758468066E-3,3.863793758468066E-3]
[null,"CO2","g/GJ",{"$f":"1000*D99/D$98","v":74000},74000.000000000015,74000.000000000015]
[null,"CH4","g/GJ",0.36492051807463749,0.13657553703384775,0.13657553703384775]
[null,"N2O","g/GJ",2.8831426319335707,3.8168443449451881,3.8168443449451881]
[null,"SO2","g/GJ",0.46837408023728805,0.46837408023728799,0.46837408023728799]
[null,"NOx","g/GJ",421.20742294108487,42.913588351117738,42.913588351117738]
[null,"TSP","g/GJ",3.2868980174215006,0.49158331190144505,0.49158331190144505]
[null,"Kilde: [25] "]

{"sheet":"EU Bus Gas","index":54,"n_rows":93,"n_cols":18,"rows_kept":93,"cut":false,"hidden":false,"merged":[]}
[null,"Bus Gas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[]
[]
[null,"Beskrivelse"]
[null,"Kort teknologi-beskrivelse:"]
[null,"Mercedes 12 m. bybus. Gasforbruget i bussen er dog baseret på et gennemsnit af gasbussers merforbrug i forhold til dieselbusser, og er derfor ikke specifik i forhold til denne bus."]
[]
[]
[null,"Tech. learning group:","Recent"]
[]
[null,"Fordele og ulemper (herunder miljø)"]
[]
[]
[null,"Eksempler på Best Available Technology:"]
[]
[]
[]
[]
[null,"Fakta-ark"]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed",2015,2020,2035,null,"Prisår"]
[null,"Energi/tekniske data"]
[null,"Virkningsgrad primær","GJ mek/GJ CNG",{"$f":"D72","v":0.10078740157480315},{"$f":"E72","v":0.11411411411411412},{"$f":"F72","v":0.14039039039039039},{"$f":"G72","v":0.16444444444444445}]
[null,"Virkningsgrad sekundær","GJ mek/GJ CNG",{"$f":"D23","v":0.10078740157480315},{"$f":"E23","v":0.11411411411411412},{"$f":"F23","v":0.14039039039039039},{"$f":"G23","v":0.16444444444444445}]
[null,"Middel energiforbrug an køretøj, primær","MJd/km",{"$f":"D76","v":19.05},{"$f":"E76","v":16.649999999999999},{"$f":"F76","v":13.32},{"$f":"G76","v":11.25}]
[null,"Middel energiforbrug an køretøj, sekundær","MJd/km"]
[null,"Levetid","År",6,6,6,6,null,{"$f":"Referencer!$B$57","v":"51, RAMMEVILKÅR FOR GAS TIL TUNG VEJTRANSPORT, Energistyrelsen, 2014"}]
[null,"Ydelse per år","GJ mek/år",{"$f":"+D67*D69/1000","v":128.63999999999999},{"$f":"+E67*E69/1000","v":127.3},{"$f":"+F67*F69/1000","v":125.29},{"$f":"+G67*G69/1000","v":123.95}]
[]
[null,"Økonomi data"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D38","v":1547514.5033350459},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E38","v":1547514.5033350459},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F38","v":1547514.5033350459},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G38","v":1547514.5033350459},{"$f":"priceYear","v":2015}]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D39","v":3295.4167427963489},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E39","v":3330.1053400889418},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F39","v":3383.5294899299406},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G39","v":3420.1081871183724},{"$f":"priceYear","v":2015}]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D40","v":2294.8290641701251},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E40","v":2318.9851595824421},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F40","v":2356.1881300570271},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G40","v":2381.6604341657517},{"$f":"priceYear","v":2015}]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D41","v":1000.5876786262235},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E41","v":1011.1201805064995},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F41","v":1027.3413598729137},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G41","v":1038.4477529526209},{"$f":"priceYear","v":2015}]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G43","v":0},{"$f":"priceYear","v":2015}]
[]
[null,"Investering, anlæg","DKK",{"$f":"1751180-330199/(1+rSØK)^D27","v":1490218.9339184316},{"$f":"1751180-330199/(1+rSØK)^D27","v":1490218.9339184316},{"$f":"1751180-330199/(1+rSØK)^D27","v":1490218.9339184316},{"$f":"1751180-330199/(1+rSØK)^D27","v":1490218.9339184316},2013,{"$f":"Referencer!$B$57","v":"51, RAMMEVILKÅR FOR GAS TIL TUNG VEJTRANSPORT, Energistyrelsen, 2014"}]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"+SUM(D40:D43)","v":3173.4063976030402},{"$f":"+SUM(E40:E43)","v":3206.8106754725454},{"$f":"+SUM(F40:F43)","v":3258.2568360416235},{"$f":"+SUM(G40:G43)","v":3293.4812342691007},2013]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"PMT(rSØK,D27,-D38)/D28","v":2209.8647309363732},{"$f":"PMT(rSØK,E27,-E38)/E28","v":2233.1264649462296},{"$f":"PMT(rSØK,F27,-F38)/F28","v":2268.9520232073992},{"$f":"PMT(rSØK,G27,-G38)/G28","v":2293.4812342691007},2013]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"(D69*D70)/D28","v":963.54166666666674},{"$f":"(E69*E70)/E28","v":973.68421052631584},{"$f":"(F69*F70)/F28","v":989.30481283422455},{"$f":"(G69*G70)/G28","v":1000},2013,null,"Dæk, vask, vedligehold"]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",0,0,0,0,2013]
[]
[null,"Miljø data"]
[null,"Primært drivmiddel"]
[null,"CO2","kg/GJ CNG",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJ CNG",{"$f":"D79/D$76","v":3.079615048118985E-2},1.5849182515849183E-2,1.9498665331998667E-2,2.2839506172839509E-2]
[null,"N2O","kg/GJ CNG",2.8831426319335706E-3,3.8168443449451881E-3,3.8168443449451881E-3,3.8168443449451881E-3]
[null,"SO2","kg/GJ CNG",4.6837408023728808E-4,4.6837408023728798E-4,4.6837408023728798E-4,4.6837408023728798E-4]
[null,"Nox","kg/GJ CNG",0.42120742294108487,4.2913588351117742E-2,4.2913588351117742E-2,4.2913588351117742E-2]
[null,"Partikler","kg/GJ CNG",3.2868980174215012E-3,4.9158331190144507E-4,4.9158331190144507E-4,4.9158331190144507E-4]
[]
[null,"Sekundært drivmiddel"]
[null,"CO2","kg/GJ CNG",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJ CNG",{"$f":"D48","v":3.079615048118985E-2},1.5849182515849183E-2,1.9498665331998667E-2,2.2839506172839509E-2]
[null,"N2O","kg/GJ CNG",2.8831426319335706E-3,3.8168443449451881E-3,3.8168443449451881E-3,3.8168443449451881E-3]
[null,"SO2","kg/GJ CNG",4.6837408023728808E-4,4.6837408023728798E-4,4.6837408023728798E-4,4.6837408023728798E-4]
[null,"Nox","kg/GJ CNG",0.42120742294108487,4.2913588351117742E-2,4.2913588351117742E-2,4.2913588351117742E-2]
[null,"Partikler","kg/GJ CNG",3.2868980174215012E-3,4.9158331190144507E-4,4.9158331190144507E-4,4.9158331190144507E-4]
[]
[]
[]
[null,"Evt. ekstra fakta eller mellem-regninger"]
[]
[null,null,"Enhed",2015,2020,2035,2050]
[null,"Middel energiforbrug an hjul","MJ/km",1.92,1.9,1.87,1.85,null,{"$f":"Referencer!$B$74","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"}]
[null,"Gap i motorvirkningsgrad til diesel","%",{"$f":"D76/'EU Bus'!D75-1","v":0.18988132417239223},{"$f":"(D68+F68)/2","v":0.18994066208619612},0.19,0.19,null,"Gap mellem diesel og gas antages at bliver mindre, jf. ref. 70"]
[null,"Kørsel pr år","km/år",67000,67000,67000,67000,null,{"$f":"Referencer!$B$57","v":"51, RAMMEVILKÅR FOR GAS TIL TUNG VEJTRANSPORT, Energistyrelsen, 2014"}]
[null,"Faste og variable d&v","DKK/km",{"$f":"123950/D69","v":1.85},{"$f":"123950/E69","v":1.85},{"$f":"123950/F69","v":1.85},{"$f":"123950/G69","v":1.85},null,{"$f":"Referencer!$B$57","v":"51, RAMMEVILKÅR FOR GAS TIL TUNG VEJTRANSPORT, Energistyrelsen, 2014"}]
[null,"Brændstofforbrug","km/m^3",{"$f":"'Basic Data'!$Z$129/D76","v":2.0713910761154857},{"$f":"'Basic Data'!$Z$129/E76","v":2.3699699699699703},{"$f":"'Basic Data'!$Z$129/F76","v":2.9624624624624625},{"$f":"'Basic Data'!$Z$129/G76","v":3.5075555555555558},null,"Regnet ud fra antagelsen om at gasbusser og lastbiler gennemsnitligt har et merforbrug på 19 % ift. diesel, jf. ref. 70."]
[null,"Motorvirkningsgrad","%",{"$f":"D67/D76","v":0.10078740157480315},{"$f":"E67/E76","v":0.11411411411411412},{"$f":"F67/F76","v":0.14039039039039039},{"$f":"G67/G76","v":0.16444444444444445}]
[]
[]
[null,"Emissioner"]
[null,"Middel energiforbrug an køretøj, MJ/km",null,19.05,16.649999999999999,13.32,11.25,null,{"$f":"Referencer!$B$74","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"}]
[]
[null,"CO2","g/km"]
[null,"CH4","g/km",{"$f":"D89/1000*D$67","v":0.58666666666666667},{"$f":"E89/1000*E$67","v":0.2638888888888889},{"$f":"F89/1000*F$67","v":0.25972222222222224},{"$f":"G89/1000*G$67","v":0.25694444444444448},null,null,"OBS! anden formel"]
[null,"N2O","g/km",{"$f":"D90/1000*D$76","v":5.4923867138334519E-2},6.3550458343337377E-2,5.0840366674669908E-2,4.2939498880633364E-2]
[null,"SO2","g/km",8.9225262285203381E-3,7.7984284359508445E-3,6.2387427487606761E-3,5.2692084026694898E-3]
[null,"NOx","g/km",8.0240014070276668,0.71451124604611038,0.57160899683688837,0.48277786895007457]
[null,"Partikler","g/km",6.2615407231879597E-2,8.1848621431590603E-3,6.5478897145272484E-3,5.5303122588912573E-3]
[]
[]
[null,"Emissioner fra lastbiler"]
[null,null,null,2015,2020,2035]
[null,"CO2","g/GJ"]
[null,"CH4","g/GJ",{"$f":"'EU Lastbil Gas'!D89","v":305.5555555555556},{"$f":"'EU Lastbil Gas'!E89","v":138.88888888888889},{"$f":"'EU Lastbil Gas'!F89","v":138.88888888888889},{"$f":"'EU Lastbil Gas'!G89","v":138.88888888888889},null,{"$f":"Referencer!$B$26","v":"20, Oplysninger per email fra Niels Frees, Trafikstyrelsen, bekræftet af ENS. 07-09-2012."},"Aftalt mellem COWI og ENS, per energi leveret - IKKE per energi indfyret"]
[null,"N2O","g/GJ",{"$f":"'EU Bus'!D89","v":2.8831426319335707},{"$f":"'EU Bus'!E89","v":3.8168443449451881},{"$f":"'EU Bus'!F89","v":3.8168443449451881},{"$f":"'EU Bus'!G89","v":3.8168443449451881}]
[null,"SO2","g/GJ",{"$f":"'EU Bus'!D90","v":0.46837408023728805},{"$f":"'EU Bus'!E90","v":0.46837408023728799},{"$f":"'EU Bus'!F90","v":0.46837408023728799},{"$f":"'EU Bus'!G90","v":0.46837408023728799},null,null,"Ingen svovl i gas"]
[null,"NOx","g/GJ",{"$f":"'EU Bus'!D91","v":421.20742294108487},{"$f":"'EU Bus'!E91","v":42.913588351117738},{"$f":"'EU Bus'!F91","v":42.913588351117738},{"$f":"'EU Bus'!G91","v":42.913588351117738}]
[null,"Partikler","g/GJ",{"$f":"'EU Bus'!D92","v":3.2868980174215006},{"$f":"'EU Bus'!E92","v":0.49158331190144505},{"$f":"'EU Bus'!F92","v":0.49158331190144505},{"$f":"'EU Bus'!G92","v":0.49158331190144505}]

{"sheet":"EU Bus El","index":55,"n_rows":82,"n_cols":18,"rows_kept":82,"cut":false,"hidden":false,"merged":[]}
[null,"Bus Diesel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[]
[]
[null,"Beskrivelse"]
[null,"Kort teknologi-beskrivelse:"]
[null,"El-EBusCo, 12 m. bybus"]
[]
[]
[null,"Tech. learning group:","New"]
[]
[null,"Fordele og ulemper (herunder miljø)"]
[]
[]
[null,"Eksempler på Best Available Technology:"]
[]
[]
[]
[]
[null,"Fakta-ark"]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed",2015,2020,2035,null,"Prisår"]
[null,"Energi/tekniske data"]
[null,"Virkningsgrad primær","GJ mek/GJ el",{"$f":"D70","v":0.41666666666666663},{"$f":"E70","v":0.46132312614259596},{"$f":"F70","v":0.46772010357815447},{"$f":"G70","v":0.46800595238095233}]
[null,"Virkningsgrad sekundær","GJ mek/GJ el",{"$f":"D23","v":0.41666666666666663},{"$f":"E23","v":0.46132312614259596},{"$f":"F23","v":0.46772010357815447},{"$f":"G23","v":0.46800595238095233}]
[null,"Middel energiforbrug an køretøj, primær","MJd/km",{"$f":"D75","v":4.6080000000000005},{"$f":"E75","v":4.1185882352941174},{"$f":"F75","v":3.9981176470588236},{"$f":"G75","v":3.9529411764705888}]
[null,"Middel energiforbrug an køretøj, sekundær","MJd/km"]
[null,"Levetid","År",6,6,6,6]
[null,"Ydelse per år","GJ mek/år",{"$f":"+D67*D68/1000","v":128.63999999999999},{"$f":"+E67*E68/1000","v":127.3},{"$f":"+F67*F68/1000","v":125.29},{"$f":"+G67*G68/1000","v":123.95}]
[]
[null,"Økonomi data"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D38","v":2762905.6422809563},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E38","v":2479945.0505389087},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F38","v":1631063.2753127669},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G38","v":1582463.2753127669},{"$f":"priceYear","v":2015}]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D39","v":5425.2731403255284},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E39","v":5058.3584914060211},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F39","v":3847.0327520912942},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G39","v":3813.8257769070729},{"$f":"priceYear","v":2015}]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D40","v":4097.1481403255284},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E40","v":3716.2532282481266},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F40","v":2483.3963884549307},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G40","v":2435.4473985286945},{"$f":"priceYear","v":2015}]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D41","v":1328.1250000000002},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E41","v":1342.1052631578948},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F41","v":1363.6363636363635},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G41","v":1378.3783783783783},{"$f":"priceYear","v":2015}]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G43","v":0},{"$f":"priceYear","v":2015}]
[]
[null,"Investering, anlæg","DKK",{"$f":"3000000-300000/(1+rSØK)^D27","v":2762905.6422809563},{"$f":"(D38*3+F38)/4","v":2479945.0505389087},{"$f":"'EU Bus'!F38+(F71*160*dkkPerUSD)","v":1631063.2753127669},{"$f":"'EU Bus'!G38+(G71*135*dkkPerUSD)","v":1582463.2753127669},2015,"56, Arriva elbusprojekt, korrespondance med Joachim Reinhard Danchell, Movia, 14/10-2014","Prisen på bussen antages at blive den samme som en almindelig bus fra 2035 hvortil prisen på batterierne er lagt. Prisen i 2020 er lavet som en intrapolering mellem 2015 og 2035. I 2015 er der antaget en gensalgsværdi efter 6 år på ca. 250.000 som for de øvrige busser."]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"+SUM(D40:D43)","v":5425.2731403255284},{"$f":"+SUM(E40:E43)","v":5058.3584914060211},{"$f":"+SUM(F40:F43)","v":3847.0327520912942},{"$f":"+SUM(G40:G43)","v":3813.8257769070729},2015]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"PMT(rSØK,D27,-D38)/D28","v":4097.1481403255284},{"$f":"PMT(rSØK,E27,-E38)/E28","v":3716.2532282481266},{"$f":"PMT(rSØK,F27,-F38)/F28","v":2483.3963884549307},{"$f":"PMT(rSØK,G27,-G38)/G28","v":2435.4473985286945},2015]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"(D68*D69)/D28","v":1328.1250000000002},{"$f":"(E68*E69)/E28","v":1342.1052631578948},{"$f":"(F68*F69)/F28","v":1363.6363636363635},{"$f":"(G68*G69)/G28","v":1378.3783783783783},2015,{"$f":"Referencer!$B$62","v":"56, Arriva elbusprojekt, korrespondance med Joachim Reinhard Danchell, Movia, 14/10-2014"},"Dæk, vask, vedligehold og batterigaranti"]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",0,0,0,0,2015]
[]
[null,"Miljø data"]
[null,"Primært drivmiddel"]
[null,"CO2","kg/GJ el",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJ el",0,0,0,0]
[null,"N2O","kg/GJ el",0,0,0,0]
[null,"SO2","kg/GJ el",0,0,0,0]
[null,"Nox","kg/GJ el",0,0,0,0]
[null,"Partikler","kg/GJ el",0,0,0,0]
[]
[null,"Sekundært drivmiddel"]
[null,"CO2","kg/GJ el",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJ el",{"$f":"D48","v":0},0,0,0]
[null,"N2O","kg/GJ el",0,0,0,0]
[null,"SO2","kg/GJ el",0,0,0,0]
[null,"Nox","kg/GJ el",0,0,0,0]
[null,"Partikler","kg/GJ el",0,0,0,0]
[]
[]
[]
[null,"Evt. ekstra fakta eller mellem-regninger"]
[]
[null,null,"Enhed",2015,2020,2035,2050]
[null,"Middel energiforbrug an hjul","MJ/km",1.92,1.9,1.87,1.85,null,"Som dieselbus"]
[null,"Kørsel pr år","km/år",67000,67000,67000,67000,null,{"$f":"Referencer!$B$57","v":"51, RAMMEVILKÅR FOR GAS TIL TUNG VEJTRANSPORT, Energistyrelsen, 2014"}]
[null,"Faste og variable d&v","DKK/km",2.5499999999999998,2.5499999999999998,2.5499999999999998,2.5499999999999998,null,{"$f":"Referencer!$B$62","v":"56, Arriva elbusprojekt, korrespondance med Joachim Reinhard Danchell, Movia, 14/10-2014"}]
[null,"Motorvirkningsgrad","%",{"$f":"D67/D75","v":0.41666666666666663},{"$f":"E67/E75","v":0.46132312614259596},{"$f":"F67/F75","v":0.46772010357815447},{"$f":"G67/G75","v":0.46800595238095233}]
[null,"Batteri, kapacitet","kWh",324,324,324,324]
[null,"Batteriets holdbarhed (max. bilens levetid)","år",6,6,6,6]
[]
[null,"Emissioner"]
[null,"Middel energiforbrug an køretøj, MJ/km",null,4.6080000000000005,4.1185882352941174,3.9981176470588236,3.9529411764705888,null,{"$f":"Referencer!$B$62","v":"56, Arriva elbusprojekt, korrespondance med Joachim Reinhard Danchell, Movia, 14/10-2014"},"Udviklingen i effektivitet antages at følge udviklingen af elbussen givet i ref. 69"]
[]
[null,"CO2","g/km"]
[null,"CH4","g/km",0,0,0,0]
[null,"N2O","g/km",0,0,0,0]
[null,"SO2","g/km",0,0,0,0]
[null,"NOx","g/km",0,0,0,0]
[null,"Partikler","g/km",0,0,0,0]

{"sheet":"EU Bus Hybrid","index":56,"n_rows":93,"n_cols":18,"rows_kept":93,"cut":false,"hidden":false,"merged":[]}
[null,"Bus Hybrid",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[]
[]
[null,"Beskrivelse"]
[null,"Kort teknologi-beskrivelse:"]
[null,"Bus 4x2 hjul (Volvo B9L), fladt terræn, middel belægning og moderat temperatur uden AC."]
[null,"86 kW Dieselmotor"]
[]
[null,"Tech. learning group:","Recent"]
[]
[null,"Fordele og ulemper (herunder miljø)"]
[]
[]
[null,"Eksempler på Best Available Technology:"]
[]
[]
[]
[]
[null,"Fakta-ark"]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed",2015,2020,2035,2050,"Prisår"]
[null,"Energi/tekniske data"]
[null,"Virkningsgrad primær","GJ mek/GJ diesel",{"$f":"D71","v":0.17142857142857143},{"$f":"E71","v":0.18571428571428572},{"$f":"F71","v":0.2142857142857143},{"$f":"G71","v":0.24285714285714288}]
[null,"Virkningsgrad sekundær","GJ mek/GJ diesel",{"$f":"D23","v":0.17142857142857143},{"$f":"E23","v":0.18571428571428572},{"$f":"F23","v":0.2142857142857143},{"$f":"G23","v":0.24285714285714288}]
[null,"Middel energiforbrug an køretøj, primær","MJd/km",{"$f":"D76","v":11.2},{"$f":"E76","v":10.23076923076923},{"$f":"F76","v":8.7266666666666666},{"$f":"G76","v":7.617647058823529}]
[null,"Middel energiforbrug an køretøj, sekundær","MJd/km"]
[null,"Levetid","År",6,6,6,6,null,{"$f":"Referencer!$B$57","v":"51, RAMMEVILKÅR FOR GAS TIL TUNG VEJTRANSPORT, Energistyrelsen, 2014"}]
[null,"Ydelse per år","GJ mek/år",{"$f":"+D67*D68/1000","v":128.63999999999999},{"$f":"+E67*E68/1000","v":127.3},{"$f":"+F67*F68/1000","v":125.29},{"$f":"+G67*G68/1000","v":123.95}]
[]
[null,"Økonomi data"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D38","v":1937345.4863127209},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E38","v":1937345.4863127209},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F38","v":1937345.4863127209},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G38","v":1937345.4863127209},{"$f":"priceYear","v":2015}]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D39","v":3820.9508238510466},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E39","v":3861.1713588389521},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F39","v":3923.1152843818227},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G39","v":3965.5273415102747},{"$f":"priceYear","v":2015}]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D40","v":2872.914418409609},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E40","v":2903.1556228139207},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F40","v":2949.7303119499725},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G40","v":2981.6192882953778},{"$f":"priceYear","v":2015}]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D41","v":948.03640544143752},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E41","v":958.01573602503152},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F41","v":973.38497243185009},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G41","v":983.90805321489711},{"$f":"priceYear","v":2015}]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G43","v":0},{"$f":"priceYear","v":2015}]
[]
[null,"Investering, anlæg","DKK",{"$f":"'EU Bus'!D38+500000","v":1820023.2753127669},{"$f":"'EU Bus'!E38+500000","v":1820023.2753127669},{"$f":"'EU Bus'!F38+500000","v":1820023.2753127669},{"$f":"'EU Bus'!G38+500000","v":1820023.2753127669},2011,{"$f":"Referencer!$B$25","v":"19, Emails fra Kurt Vinther (kurt.vinther@volvo.com), Volvo d. 23/1-2012"}]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"+SUM(D40:D43)","v":3589.5608100701279},{"$f":"+SUM(E40:E43)","v":3627.345660702445},{"$f":"+SUM(F40:F43)","v":3685.5383718367084},{"$f":"+SUM(G40:G43)","v":3725.3820299106187},2011]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"PMT(rSØK,D27,-D38)/D28","v":2698.9358100701279},{"$f":"PMT(rSØK,E27,-E38)/E28","v":2727.345660702445},{"$f":"PMT(rSØK,F27,-F38)/F28","v":2771.0998691629115},{"$f":"PMT(rSØK,G27,-G38)/G28","v":2801.0577055862946},2011]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"(D68*D69)/D28","v":890.62500000000011},{"$f":"(E68*E69)/E28","v":900},{"$f":"(F68*F69)/F28","v":914.43850267379673},{"$f":"(G68*G69)/G28","v":924.32432432432427},2011,null,"Reparationer, ekskl. dæk og olie"]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",0,0,0,0,2011,null,"Olieskift"]
[]
[null,"Miljø data"]
[null,"Primært drivmiddel"]
[null,"CO2","kg/GJ diesel",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJ diesel",{"$f":"D79/D$76","v":3.6492051807463747E-4},1.3657553703384776E-4,1.3657553703384776E-4,1.3657553703384776E-4]
[null,"N2O","kg/GJ diesel",2.883142631933571E-3,3.8168443449451885E-3,3.8168443449451881E-3,3.8168443449451881E-3]
[null,"SO2","kg/GJ diesel",4.6837408023728803E-4,4.6837408023728798E-4,4.6837408023728803E-4,4.6837408023728798E-4]
[null,"Nox","kg/GJ diesel",0.42120742294108493,4.2913588351117742E-2,4.2913588351117742E-2,4.2913588351117742E-2]
[null,"Partikler","kg/GJ diesel",3.2868980174215008E-3,4.9158331190144507E-4,4.9158331190144507E-4,4.9158331190144507E-4]
[]
[null,"Sekundært drivmiddel"]
[null,"CO2","kg/GJ diesel",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJ diesel",{"$f":"D48","v":3.6492051807463747E-4},1.3657553703384776E-4,1.3657553703384776E-4,1.3657553703384776E-4]
[null,"N2O","kg/GJ diesel",2.883142631933571E-3,3.8168443449451885E-3,3.8168443449451881E-3,3.8168443449451881E-3]
[null,"SO2","kg/GJ diesel",4.6837408023728803E-4,4.6837408023728798E-4,4.6837408023728803E-4,4.6837408023728798E-4]
[null,"Nox","kg/GJ diesel",0.42120742294108493,4.2913588351117742E-2,4.2913588351117742E-2,4.2913588351117742E-2]
[null,"Partikler","kg/GJ diesel",3.2868980174215008E-3,4.9158331190144507E-4,4.9158331190144507E-4,4.9158331190144507E-4]
[]
[]
[]
[null,"Evt. ekstra fakta eller mellem-regninger"]
[]
[null,null,"Enhed",2015,2020,2035,2050]
[null,"Middel energiforbrug an hjul","MJ/km",1.92,1.9,1.87,1.85]
[null,"Kørsel pr år","km/år",67000,67000,67000,67000,null,{"$f":"Referencer!$B$57","v":"51, RAMMEVILKÅR FOR GAS TIL TUNG VEJTRANSPORT, Energistyrelsen, 2014"}]
[null,"Faste og variable d&v","DKK/km",{"$f":"'EU Bus'!D69*95%","v":1.71},{"$f":"'EU Bus'!E69*95%","v":1.71},{"$f":"'EU Bus'!F69*95%","v":1.71},{"$f":"'EU Bus'!G69*95%","v":1.71},null,{"$f":"Referencer!$B$25","v":"19, Emails fra Kurt Vinther (kurt.vinther@volvo.com), Volvo d. 23/1-2012"},"5 % mindre vedligehold"]
[null,"Brændstofforbrug","km/l",{"$f":"'Basic Data'!$Z$125/D76","v":3.2025000000000006},{"$f":"'Basic Data'!$Z$125/E76","v":3.5058947368421056},{"$f":"'Basic Data'!$Z$125/F76","v":4.1101604278074868},{"$f":"'Basic Data'!$Z$125/G76","v":4.7085405405405414},null,null,null,null,null,null,{"$f":"42/37","v":1.1351351351351351}]
[null,"Motorvirkningsgrad","%",0.17142857142857143,0.18571428571428572,0.2142857142857143,0.24285714285714288,null,{"$f":"Referencer!$B$74","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"}]
[null,"Batteri, kapacitet","kWh",5,5,5,5]
[null,"Batteriets holdbarhed (max. bussens levetid)","år",6,6,6,6]
[]
[null,"Emissioner"]
[null,"Middel energiforbrug an køretøj, MJ/km",null,{"$f":"D67/D71","v":11.2},{"$f":"E67/E71","v":10.23076923076923},8.7266666666666666,7.617647058823529,null,{"$f":"Referencer!$B$74","v":"68, Validering af energiforbrugsdata for køretøjer i AD modellen. Teknologisk Institut, 2015"}]
[]
[null,"CO2","g/km"]
[null,"CH4","g/km",{"$f":"D89/1000*D$76","v":4.0871098024359391E-3},1.397272801961673E-3,1.191849186515378E-3,1.0403842379931344E-3]
[null,"N2O","g/km",3.2291197477655992E-2,3.904925368290077E-2,3.330832831688834E-2,2.907537309825893E-2]
[null,"SO2","g/km",5.2457896986576255E-3,4.7918271285814842E-3,4.0873444735374E-3,3.5679084347487525E-3]
[null,"NOx","g/km",4.7175231369401507,0.43903901928451222,0.37449258101075417,0.32690057008645573]
[null,"Partikler","g/km",3.6813257795120805E-2,5.0292754217609375E-3,4.2898837018599438E-3,3.7447081700727725E-3]
[]
[]
[null,"Emissioner fra lastbiler"]
[null,null,null,2015,2020,2035]
[null,"CO2","g/GJ"]
[null,"CH4","g/GJ",{"$f":"'EU Bus'!D106","v":0.36492051807463749},{"$f":"'EU Bus'!E106","v":0.13657553703384775},{"$f":"'EU Bus'!F106","v":0.13657553703384775},{"$f":"F89","v":0.13657553703384775}]
[null,"N2O","g/GJ",{"$f":"'EU Bus'!D107","v":2.8831426319335707},{"$f":"'EU Bus'!E107","v":3.8168443449451881},{"$f":"'EU Bus'!F107","v":3.8168443449451881},{"$f":"F90","v":3.8168443449451881}]
[null,"SO2","g/GJ",{"$f":"'EU Bus'!D108","v":0.46837408023728805},{"$f":"'EU Bus'!E108","v":0.46837408023728799},{"$f":"'EU Bus'!F108","v":0.46837408023728799},{"$f":"F91","v":0.46837408023728799}]
[null,"NOx","g/GJ",{"$f":"'EU Bus'!D109","v":421.20742294108487},{"$f":"'EU Bus'!E109","v":42.913588351117738},{"$f":"'EU Bus'!F109","v":42.913588351117738},{"$f":"F92","v":42.913588351117738}]
[null,"Partikler","g/GJ",{"$f":"'EU Bus'!D110","v":3.2868980174215006},{"$f":"'EU Bus'!E110","v":0.49158331190144505},{"$f":"'EU Bus'!F110","v":0.49158331190144505},{"$f":"F93","v":0.49158331190144505}]

{"sheet":"EU 9000 TEU HFO","index":57,"n_rows":96,"n_cols":18,"rows_kept":96,"cut":false,"hidden":false,"merged":[]}
[null,"9000 TEU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[]
[]
[null,"Beskrivelse"]
[null,"Kort teknologi-beskrivelse:"]
[null,"9000 TEU containerskib er den fremherskende containerskibsstørrelse pt. Det er den største skibstype, der kan passere den nye Panama kanal. Trenden går mod større skibe der sejler langsomere."]
[null,"Ship service speed at actual draught (70% capacity) has been assumed to be 22knots in 2015, 20 in 2020 and 18 in 2035 and 2050."]
[]
[null,"Tech. learning group:","Established"]
[]
[null,"Fordele og ulemper (herunder miljø)"]
[]
[]
[null,"Eksempler på Best Available Technology:"]
[]
[]
[]
[]
[null,"Fakta-ark"]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed",2015,2020,2035,null,"Prisår"]
[null,"Energi/tekniske data"]
[null,"Virkningsgrad primær","GJ mek/GJd",{"$f":"D76","v":0.32200000000000001},{"$f":"E76","v":0.317},{"$f":"F76","v":0.309},{"$f":"G76","v":0.309}]
[null,"Virkningsgrad sekundær","GJ mek/GJd",{"$f":"D23","v":0.32200000000000001},{"$f":"E23","v":0.317},{"$f":"F23","v":0.309},{"$f":"G23","v":0.309}]
[null,"Middel energiforbrug an skib, primær","MJd/km",{"$f":"D79","v":6549.6760259179264},{"$f":"E79","v":5411.8901781008326},{"$f":"F79","v":4455.0358156426773},{"$f":"G79","v":4455.0358156426773}]
[null,"Middel energiforbrug an skib, sekundær","MJd/km"]
[null,"Levetid","År",20,20,20,20]
[null,"Ydelse per år","GJ mek/år"]
[]
[null,"Økonomi data"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D38","v":467820712.70515579},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E38","v":467820712.70515579},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F38","v":467820712.70515579},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G38","v":467820712.70515579},2011]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D39","v":154.74299059856017},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E39","v":209.25274361358299},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F39","v":289.75251180917053},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G39","v":289.75251180917053},2011]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D40","v":102.20393855299609},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E40","v":138.20628945843492},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F40","v":191.37440602622237},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G40","v":191.37440602622237},2011]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D41","v":50.794237097897891},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E41","v":68.687010838944417},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F41","v":95.110981942489232},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G41","v":95.110981942489232},2011]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G43","v":0},2011]
[]
[null,"Investering, anlæg","DKK",450500000,450500000,450500000,450500000,2013]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"SUM(D40:D43)","v":146.13814208528737},{"$f":"SUM(E40:E43)","v":197.61675187775865},{"$f":"SUM(F40:F43)","v":273.64014083318011},{"$f":"SUM(G40:G43)","v":273.64014083318011},2012]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"61.5496214112169*3372.355/D67","v":98.419914013391022},{"$f":"81.9386708052387*2786.52201738651/E67","v":133.08930474881635},{"$f":"110.597212305349*2293.84835611912/F67","v":184.28891148551966},{"$f":"110.597212305349*2293.84835611912/G67","v":184.28891148551966},2013]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"29.8419166657645*3372.355/D67","v":47.718228071896348},{"$f":"39.72740903696*2786.52201738651/E67","v":64.527447128942313},{"$f":"53.6223085927967*2293.84835611912/F67","v":89.351229347660436},{"$f":"53.6223085927967*2293.84835611912/G67","v":89.351229347660436},2011]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",null,null,null,null,2011]
[]
[null,"Miljø data"]
[null,"Primært drivmiddel"]
[null,"CO2","kg/GJd",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJd",{"$f":"D82/D$79","v":0},0,0,0]
[null,"N2O","kg/GJd",0,0,0,0]
[null,"SO2","kg/GJd",1.8082431888384853,1.8068932302752385,1.8041226085768023,1.8041226085768023]
[null,"Nox","kg/GJd",0.46916621568366396,0.46533915375514695,0.45972829172410162,0.45972829172410162]
[null,"Partikler","kg/GJd",0.2532179543956421,0.25254790132777061,0.2514831147391523,0.2514831147391523]
[]
[null,"Sekundært drivmiddel"]
[null,"CO2","kg/GJd",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJd",{"$f":"D48","v":0},0,0,0]
[null,"N2O","kg/GJd",0,0,0,0]
[null,"SO2","kg/GJd",1.8082431888384853,1.8068932302752385,1.8041226085768023,1.8041226085768023]
[null,"Nox","kg/GJd",0.46916621568366396,0.46533915375514695,0.45972829172410162,0.45972829172410162]
[null,"Partikler","kg/GJd",0.2532179543956421,0.25254790132777061,0.2514831147391523,0.2514831147391523]
[]
[]
[]
[null,"Evt. ekstra fakta eller mellem-regninger"]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed",2015,2020,2035,null,null,null,null,null,null,null,null,30,"år"]
[null,"Middel energiforbrug an skrue","MJ/km",{"$f":"D23*D79","v":2108.9956803455725},{"$f":"E23*E79","v":1715.569186457964},{"$f":"F23*F79","v":1376.6060670335874},{"$f":"G23*G79","v":1376.6060670335874},null,null,null,null,null,null,null,{"$f":"D74*D75*24*365","v":356917.44},"km"]
[null,"Opex","USD/day",11500,11500,11500,11500,2011,null,"Hans-Otto Christensen, Dansk Rederiforening, Skønnet værdi pba. expertudsagn",null,null,null,null,{"$f":"D67*O67","v":752737339.20000005},"MJ mek/year"]
[null,"Opex","USD/nm",{"$f":"D68/(D74*24)/D72","v":34.761967330398598},{"$f":"E68/(E74*24)/E72","v":38.238164063438454},{"$f":"F68/(F74*24)/F72","v":42.486848959376061},{"$f":"G68/(G74*24)/G72","v":42.486848959376061},null,null,null,null,null,null,null,500000000,"CAPEX"]
[null,"Cost of ship","USD",85000000,85000000,85000000,85000000,2013,null,"Hans-Otto Christensen, Dansk Rederiforening, Skønnet værdi pba. expertudsagn"]
[null,"Interest rate for shipowner","%",0.08,0.08,0.08,0.08,null,{"$f":"CONCATENATE(Referencer!$B$58)","v":"52, Maritime Economics, Martin Stopford, 3rd edition, 2009, chapter 13, Routledge"}]
[null,"Days at sea/total voyage time","ratio",{"$f":"(24.1/37.9*4+24.1/40.9)/5","v":0.62655553476850034},{"$f":"(24.1/37.9*4+24.1/40.9)/5","v":0.62655553476850034},{"$f":"(24.1/37.9*4+24.1/40.9)/5","v":0.62655553476850034},{"$f":"(24.1/37.9*4+24.1/40.9)/5","v":0.62655553476850034},null,{"$f":"CONCATENATE(Referencer!$B$58)","v":"52, Maritime Economics, Martin Stopford, 3rd edition, 2009, chapter 13, Routledge"}]
[null,"Capex","UDS/nm",{"$f":"((D70*D71)/(1-(1+D71)^-D27))/(365*24*D74*D72)","v":71.697336087990521},{"$f":"((E70*E71)/(1-(1+E71)^-E27))/(365*24*E74*E72)","v":78.867069696789571},{"$f":"((F70*F71)/(1-(1+F71)^-F27))/(365*24*F74*F72)","v":87.630077440877301},{"$f":"((G70*G71)/(1-(1+G71)^-G27))/(365*24*G74*G72)","v":87.630077440877301}]
[null,"Cruise Speed","knots",22,20,18,18,null,null,"Interview with Hans Otto Kristensen on trends in ship operation",null,null,null,null,32525717.540138293,"CAPEX per year"]
[null,"Length of nautical mile","km/nm",1.8520000000000001,1.8520000000000001,1.8520000000000001,1.8520000000000001,null,null,null,null,null,null,null,{"$f":"O74/365","v":89111.554904488468},"CAPEX per day"]
[null,"Overall efficiency","MJ fremdrift/MJ fuel",0.32200000000000001,0.317,0.309,0.309,null,{"$f":"(Referencer!$B$78)","v":"72, 9000 TEU container ship - overall efficiency - propulsion and auxiliary power included, Notat fra Hans Otto Kristensen, 2015"}]
[]
[null,"Emissioner"]
[null,"Middel energiforbrug an skib","MJ/km",{"$f":"D89/D$75*1000","v":6549.6760259179264},{"$f":"E89/E$75*1000","v":5411.8901781008326},{"$f":"F89/F$75*1000","v":4455.0358156426773},{"$f":"G89/G$75*1000","v":4455.0358156426773}]
[]
[null,"CO2","g/km",{"$f":"D91/D$75*1000","v":0},0,0,0]
[null,"CH4","g/km",0,0,0,0]
[null,"N2O","g/km",0,0,0,0]
[null,"SO2","g/km",11843.407062964809,9778.7077258034496,8037.4308370203489,8037.4308370203489]
[null,"Nox","g/km",3072.8867150339329,2518.3643956932328,2048.1060050950978,2048.1060050950978]
[null,"Partikler","g/km",1658.4955652371159,1366.7615066957399,1120.3662831923004,1120.3662831923004]
[]
[]
[null,"Middel energiforbrug an skib","GJ/nm",12.13,10.022820609842743,8.2507263305702399,8.2507263305702399,null,{"$f":"CONCATENATE(Referencer!$B$30)","v":"24, SHIP-DESMO-Container Ship - 1 January 2014.xls - https://www.shipowners.dk/services/beregningsvaerktoejer/"},"9000 TEU, 70% capacity, Sheet: Emissions - ton, row 14"]
[]
[null,"CO2","kg/nm"]
[null,"CH4","kg/nm"]
[null,"N2O","kg/nm"]
[null,"SO2","kg/nm",21.933989880610827,18.11016670818799,14.885321910161686,14.885321910161686,null,{"$f":"CONCATENATE(Referencer!$B$30)","v":"24, SHIP-DESMO-Container Ship - 1 January 2014.xls - https://www.shipowners.dk/services/beregningsvaerktoejer/"},"Sheet: Emissions - ton, row 36"]
[null,"Nox","kg/nm",5.6909861962428439,4.6640108608238675,3.7930923214361218,3.7930923214361218,null,{"$f":"CONCATENATE(Referencer!$B$30)","v":"24, SHIP-DESMO-Container Ship - 1 January 2014.xls - https://www.shipowners.dk/services/beregningsvaerktoejer/"},"Sheet: Emissions - ton, row 31"]
[null,"Partikler","kg/nm",3.0715337868191388,2.5312423104005104,2.0749183564721405,2.0749183564721405,null,{"$f":"CONCATENATE(Referencer!$B$30)","v":"24, SHIP-DESMO-Container Ship - 1 January 2014.xls - https://www.shipowners.dk/services/beregningsvaerktoejer/"},"Sheet: Emissions - ton, row 51"]

{"sheet":"EU 9000 TEU Diesel","index":58,"n_rows":96,"n_cols":18,"rows_kept":96,"cut":false,"hidden":false,"merged":[]}
[null,"9000 TEU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[]
[]
[null,"Beskrivelse"]
[null,"Kort teknologi-beskrivelse:"]
[null,"9000 TEU containerskib er den fremherskende containerskibsstørrelse pt. Det er den største skibstype, der kan passere den nye Panama kanal. Trenden går mod større skibe der sejler langsomere."]
[null,"Ship service speed at actual draught (70% capacity) has been assumed to be 22knots in 2015, 20 in 2020 and 18 in 2035 and 2050."]
[]
[null,"Tech. learning group:","Established"]
[]
[null,"Fordele og ulemper (herunder miljø)"]
[]
[]
[null,"Eksempler på Best Available Technology:"]
[]
[]
[]
[]
[null,"Fakta-ark"]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed",2015,2020,2035,null,"Prisår"]
[null,"Energi/tekniske data"]
[null,"Virkningsgrad primær","GJ mek/GJd",{"$f":"D76","v":0.32200000000000001},{"$f":"E76","v":0.317},{"$f":"F76","v":0.309},{"$f":"G76","v":0.309}]
[null,"Virkningsgrad sekundær","GJ mek/GJd",{"$f":"D23","v":0.32200000000000001},{"$f":"E23","v":0.317},{"$f":"F23","v":0.309},{"$f":"G23","v":0.309}]
[null,"Middel energiforbrug an skib, primær","MJd/km",{"$f":"D79","v":6549.6760259179264},{"$f":"E79","v":5411.8901781008326},{"$f":"F79","v":4455.0358156426773},{"$f":"G79","v":4455.0358156426773}]
[null,"Middel energiforbrug an skib, sekundær","MJd/km"]
[null,"Levetid","År",20,20,20,20]
[null,"Ydelse per år","GJ mek/år"]
[]
[null,"Økonomi data"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D38","v":467820712.70515579},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E38","v":467820712.70515579},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F38","v":467820712.70515579},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G38","v":467820712.70515579},2011]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D39","v":163.28709598412345},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E39","v":220.80657608304438},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F39","v":305.75111675568763},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G39","v":305.75111675568763},2011]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D40","v":107.84710997186711},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E40","v":145.83731157577168},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F40","v":201.94109102153388},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G40","v":201.94109102153388},2011]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D41","v":53.598831432445884},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E41","v":72.479545179744918},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F41","v":100.36250855281065},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G41","v":100.36250855281065},2011]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G43","v":0},2011]
[]
[null,"Investering, anlæg","DKK",450500000,450500000,450500000,450500000,2013]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"SUM(D40:D43)","v":154.20713236392513},{"$f":"SUM(E40:E43)","v":208.52810627591685},{"$f":"SUM(F40:F43)","v":288.74910566445857},{"$f":"SUM(G40:G43)","v":288.74910566445857},2012]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"64.653599858769*3387.71478761865/D67","v":103.85415122255806},{"$f":"86.0708792960318*2799.21332181477/E67","v":140.43779396807599},{"$f":"116.174685496639*2304.29576246227/F67","v":194.46437285588445},{"$f":"116.174685496639*2304.29576246227/G67","v":194.46437285588445},2013]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"31.3468595726481*3387.71478761865/D67","v":50.35298114136706},{"$f":"41.7308823094266*2799.21332181477/E67","v":68.090312307840861},{"$f":"56.3265086571321*2304.29576246227/F67","v":94.284732808574134},{"$f":"56.3265086571321*2304.29576246227/G67","v":94.284732808574134},2011]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",null,null,null,null,2011]
[]
[null,"Miljø data"]
[null,"Primært drivmiddel"]
[null,"CO2","kg/GJd",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJd",{"$f":"D82/D$79","v":0},0,0,0]
[null,"N2O","kg/GJd",0,0,0,0]
[null,"SO2","kg/GJd",0.18082431888384828,0.18068932302752397,0.18041226085768039,0.18041226085768039]
[null,"Nox","kg/GJd",0.46916621568366396,0.46533915375514712,0.45972829172410162,0.45972829172410162]
[null,"Partikler","kg/GJd",9.2415311823227084E-2,9.2170766907945456E-2,9.1782158663924182E-2,9.1782158663924182E-2]
[]
[null,"Sekundært drivmiddel"]
[null,"CO2","kg/GJd",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJd",{"$f":"D48","v":0},0,0,0]
[null,"N2O","kg/GJd",0,0,0,0]
[null,"SO2","kg/GJd",0.18082431888384828,0.18068932302752397,0.18041226085768039,0.18041226085768039]
[null,"Nox","kg/GJd",0.46916621568366396,0.46533915375514712,0.45972829172410162,0.45972829172410162]
[null,"Partikler","kg/GJd",9.2415311823227084E-2,9.2170766907945456E-2,9.1782158663924182E-2,9.1782158663924182E-2]
[]
[]
[]
[null,"Evt. ekstra fakta eller mellem-regninger"]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed",2015,2020,2035,2050]
[null,"Middel energiforbrug an skrue","MJ/km",{"$f":"D23*D79","v":2108.9956803455725},{"$f":"E23*E79","v":1715.569186457964},{"$f":"F23*F79","v":1376.6060670335874},{"$f":"G23*G79","v":1376.6060670335874}]
[null,"Opex","USD/day",11500,11500,11500,11500,2011,null,"Hans-Otto Christensen, Dansk Rederiforening, Skønnet værdi pba. expertudsagn"]
[null,"Opex","USD/nm",{"$f":"D68/(D74*24)/D72","v":34.761967330398598},{"$f":"E68/(E74*24)/E72","v":38.238164063438454},{"$f":"F68/(F74*24)/F72","v":42.486848959376061},{"$f":"G68/(G74*24)/G72","v":42.486848959376061}]
[null,"Cost of ship","USD",85000000,85000000,85000000,85000000]
[null,"Interest rate for shipowner","%",0.08,0.08,0.08,0.08,null,{"$f":"CONCATENATE(Referencer!$B$58)","v":"52, Maritime Economics, Martin Stopford, 3rd edition, 2009, chapter 13, Routledge"}]
[null,"Days at sea/total voyage time","ratio",{"$f":"(24.1/37.9*4+24.1/40.9)/5","v":0.62655553476850034},{"$f":"(24.1/37.9*4+24.1/40.9)/5","v":0.62655553476850034},{"$f":"(24.1/37.9*4+24.1/40.9)/5","v":0.62655553476850034},{"$f":"(24.1/37.9*4+24.1/40.9)/5","v":0.62655553476850034},null,{"$f":"CONCATENATE(Referencer!$B$58)","v":"52, Maritime Economics, Martin Stopford, 3rd edition, 2009, chapter 13, Routledge"}]
[null,"Capex","UDS/nm",{"$f":"((D70*D71)/(1-(1+D71)^-D27))/(365*24*D74*D72)","v":71.697336087990521},{"$f":"((E70*E71)/(1-(1+E71)^-E27))/(365*24*E74*E72)","v":78.867069696789571},{"$f":"((F70*F71)/(1-(1+F71)^-F27))/(365*24*F74*F72)","v":87.630077440877301},{"$f":"((G70*G71)/(1-(1+G71)^-G27))/(365*24*G74*G72)","v":87.630077440877301}]
[null,"Cruise Speed","knots",22,20,18,18,null,null,"Interview with Hans Otto Kristensen on trends in ship operation"]
[null,"Length of nautical mile","km/nm",1.8520000000000001,1.8520000000000001,1.8520000000000001,1.8520000000000001]
[null,"Overall efficiency","MJ fremdrift/MJ fuel",0.32200000000000001,0.317,0.309,0.309,null,{"$f":"(Referencer!$B$78)","v":"72, 9000 TEU container ship - overall efficiency - propulsion and auxiliary power included, Notat fra Hans Otto Kristensen, 2015"}]
[]
[null,"Emissioner"]
[null,"Middel energiforbrug an skib","MJ/km",{"$f":"D89/D$75*1000","v":6549.6760259179264},{"$f":"E89/E$75*1000","v":5411.8901781008326},{"$f":"F89/F$75*1000","v":4455.0358156426773},{"$f":"G89/G$75*1000","v":4455.0358156426773}]
[]
[null,"CO2","g/km",{"$f":"D91/D$75*1000","v":0},0,0,0]
[null,"CH4","g/km",0,0,0,0]
[null,"N2O","g/km",0,0,0,0]
[null,"SO2","g/km",1184.3407062964793,977.87077258034549,803.74308370203562,803.74308370203562]
[null,"Nox","g/km",3072.8867150339329,2518.3643956932337,2048.1060050950978,2048.1060050950978]
[null,"Partikler","g/km",605.29035227631994,498.81806813713126,408.89280408478106,408.89280408478106]
[]
[]
[null,"Middel energiforbrug an skib","GJ/nm",12.13,10.022820609842743,8.2507263305702399,8.2507263305702399,null,{"$f":"CONCATENATE(Referencer!$B$30)","v":"24, SHIP-DESMO-Container Ship - 1 January 2014.xls - https://www.shipowners.dk/services/beregningsvaerktoejer/"},"9000 TEU, 70% capacity, Sheet: Emissions - ton, row 14"]
[]
[null,"CO2","kg/nm"]
[null,"CH4","kg/nm",null,null,null,null,null,null,"0 ifølge hans Otto og MAN diesel"]
[null,"N2O","kg/nm"]
[null,"SO2","kg/nm",{"$f":"21.9339898806108/10","v":2.1933989880610798},{"$f":"18.110166708188/10","v":1.8110166708188},{"$f":"14.8853219101617/10","v":1.48853219101617},{"$f":"14.8853219101617/10","v":1.48853219101617},null,{"$f":"CONCATENATE(Referencer!$B$59)","v":"53, Fast Ferry International, http://www.fastferryinfo.com/"},"10 times lower than HFO"]
[null,"Nox","kg/nm",5.6909861962428439,4.6640108608238693,3.7930923214361218,3.7930923214361218,null,{"$f":"CONCATENATE(Referencer!$B$30)","v":"24, SHIP-DESMO-Container Ship - 1 January 2014.xls - https://www.shipowners.dk/services/beregningsvaerktoejer/"},"Sheet: Emissions - ton, row 31"]
[null,"Partikler","kg/nm",{"$f":"3.07153378681914/2.74","v":1.1209977324157445},{"$f":"2.53124231040051/2.74","v":0.92381106218996711},{"$f":"2.07491835647214/2.74","v":0.75726947316501458},{"$f":"2.07491835647214/2.74","v":0.75726947316501458},null,{"$f":"CONCATENATE(Referencer!$B$59)","v":"53, Fast Ferry International, http://www.fastferryinfo.com/"},"2,7 times lower than HFO"]

{"sheet":"EU 9000 TEU Dual fuel","index":59,"n_rows":96,"n_cols":18,"rows_kept":96,"cut":false,"hidden":false,"merged":[]}
[null,"9000 TEU Dual Fuel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[]
[]
[null,"Beskrivelse"]
[null,"Kort teknologi-beskrivelse:"]
[null,"9000 TEU containerskib er den fremherskende containerskibsstørrelse pt. Det er den største skibstype, der kan passere den nye Panama kanal. Trenden går mod større skibe der sejler langsomere."]
[null,"Ship service speed at actual draught (70% capacity) has been assumed to be 22knots in 2015, 20 in 2020 and 18 in 2035 and 2050."]
[]
[null,"Tech. learning group:","Recent"]
[]
[null,"Fordele og ulemper (herunder miljø)"]
[]
[]
[null,"Eksempler på Best Available Technology:"]
[]
[]
[]
[]
[null,"Fakta-ark"]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed",2015,2020,2035,null,"Prisår"]
[null,"Energi/tekniske data"]
[null,"Virkningsgrad primær","GJ mek/GJd",{"$f":"D76","v":0.315},{"$f":"E76","v":0.31},{"$f":"F76","v":0.30199999999999999},{"$f":"G76","v":0.30199999999999999}]
[null,"Virkningsgrad sekundær","GJ mek/GJd",{"$f":"D23","v":0.315},{"$f":"E23","v":0.31},{"$f":"F23","v":0.30199999999999999},{"$f":"G23","v":0.30199999999999999}]
[null,"Middel energiforbrug an skib, primær","MJd/km",{"$f":"D79","v":6857.4514038876878},{"$f":"E79","v":5656.1860408671937},{"$f":"F79","v":4644.5644242996386},{"$f":"G79","v":4644.5644242996386}]
[null,"Middel energiforbrug an skib, sekundær","MJd/km",{"$f":"D25","v":6857.4514038876878},{"$f":"E25","v":5656.1860408671937},{"$f":"F25","v":4644.5644242996386},{"$f":"G25","v":4644.5644242996386}]
[null,"Levetid","År",20,20,20,20]
[null,"Ydelse per år","GJ mek/år"]
[]
[null,"Økonomi data"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D38","v":537993819.61092901},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E38","v":537993819.61092901},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F38","v":537993819.61092901},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G38","v":537993819.61092901},2011]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D39","v":164.43267784880112},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E39","v":222.82746911612955},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F39","v":309.49929447219432},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G39","v":309.49929447219432},2011]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D40","v":113.43500797078745},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E40","v":153.71905430221554},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F40","v":213.51020608986826},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G40","v":213.51020608986826},2011]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D41","v":49.02256998538023},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E41","v":66.43189992596858},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F41","v":92.271506018045343},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G41","v":92.271506018045343},2011]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G43","v":0},2011]
[]
[null,"Investering, anlæg","DKK",518074999.99999988,518074999.99999988,518074999.99999988,518074999.99999988,2013]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"SUM(D40:D43)","v":155.28901145042221},{"$f":"SUM(E40:E43)","v":210.43662279137132},{"$f":"SUM(F40:F43)","v":292.28885712962676},{"$f":"SUM(G40:G43)","v":292.28885712962676},2012]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"75.9092887761069*3108.42809075859/D67","v":109.23516146889183},{"$f":"101.234061368785*2563.90407171104/E67","v":148.02772105302918},{"$f":"136.9817926374*2105.34405211331/F67","v":205.60515007403518},{"$f":"136.9817926374*2105.34405211331/G67","v":205.60515007403518},2013]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"32.0035687272277*3108.42809075859/D67","v":46.053849981530377},{"$f":"42.6805637727442*2563.90407171104/E67","v":62.408901738342145},{"$f":"57.7519073848807*2105.34405211331/F67","v":86.683707055591611},{"$f":"57.7519073848807*2105.34405211331/G67","v":86.683707055591611},2011]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",null,null,null,null,2011]
[]
[null,"Miljø data"]
[null,"Primært drivmiddel"]
[null,"CO2","kg/GJd",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJd",{"$f":"D82/D$79","v":0.14308855291576675},0.14308855291576675,0.14308855291576672,0.14308855291576672]
[null,"N2O","kg/GJd",0,0,0,0]
[null,"SO2","kg/GJd",0.11023622047244094,0.11215635587439164,0.11196180102375106,0.11196180102375106]
[null,"Nox","kg/GJd",7.4684858218409991E-2,7.4206788151871678E-2,7.3494728389014802E-2,7.3494728389014802E-2]
[null,"Partikler","kg/GJd",1.3385826771653547E-2,1.3385410654540119E-2,1.3362191314446959E-2,1.3362191314446959E-2]
[]
[null,"Sekundært drivmiddel"]
[null,"CO2","kg/GJd",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJd",{"$f":"D48","v":0.14308855291576675},0.14308855291576675,0.14308855291576672,0.14308855291576672]
[null,"N2O","kg/GJd",0,0,0,0]
[null,"SO2","kg/GJd",0.11023622047244094,0.11215635587439164,0.11196180102375106,0.11196180102375106]
[null,"Nox","kg/GJd",7.4684858218409991E-2,7.4206788151871678E-2,7.3494728389014802E-2,7.3494728389014802E-2]
[null,"Partikler","kg/GJd",1.3385826771653547E-2,1.3385410654540119E-2,1.3362191314446959E-2,1.3362191314446959E-2]
[]
[]
[]
[null,"Evt. ekstra fakta eller mellem-regninger"]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed",2015,2020,2035]
[null,"Middel energiforbrug an skrue","MJ/km",{"$f":"D23*D79","v":2160.0971922246217},{"$f":"E23*E79","v":1753.4176726688299},{"$f":"F23*F79","v":1402.6584561384909},{"$f":"G23*G79","v":1402.6584561384909}]
[null,"Opex","USD/day",11500,11500,11500,11500,2011]
[null,"Opex","USD/nm",{"$f":"D68/(D74*24)/D72","v":34.761967330398598},{"$f":"E68/(E74*24)/E72","v":38.238164063438454},{"$f":"F68/(F74*24)/F72","v":42.486848959376061},{"$f":"G68/(G74*24)/G72","v":42.486848959376061}]
[null,"Cost of ship","USD",{"$f":"85000000*1.15","v":97749999.999999985},{"$f":"85000000*1.15","v":97749999.999999985},{"$f":"85000000*1.15","v":97749999.999999985},{"$f":"85000000*1.15","v":97749999.999999985},2013,null,"Hans-Otto Christensen, Dansk Rederiforening, Skønnet værdi pba. expertudsagn, 15% højere end conventionel motor"]
[null,"Interest rate for shipowner","%",0.08,0.08,0.08,0.08,null,{"$f":"CONCATENATE(Referencer!$B$58)","v":"52, Maritime Economics, Martin Stopford, 3rd edition, 2009, chapter 13, Routledge"}]
[null,"Days at sea/total voyage time","ratio",{"$f":"(24.1/37.9*4+24.1/40.9)/5","v":0.62655553476850034},{"$f":"(24.1/37.9*4+24.1/40.9)/5","v":0.62655553476850034},{"$f":"(24.1/37.9*4+24.1/40.9)/5","v":0.62655553476850034},{"$f":"(24.1/37.9*4+24.1/40.9)/5","v":0.62655553476850034},null,{"$f":"CONCATENATE(Referencer!$B$58)","v":"52, Maritime Economics, Martin Stopford, 3rd edition, 2009, chapter 13, Routledge"}]
[null,"Capex","UDS/nm",{"$f":"((D70*D71)/(1-(1+D71)^-D27))/(365*24*D74*D72)","v":82.451936501189081},{"$f":"((E70*E71)/(1-(1+E71)^-E27))/(365*24*E74*E72)","v":90.697130151307988},{"$f":"((F70*F71)/(1-(1+F71)^-F27))/(365*24*F74*F72)","v":100.77458905700888},{"$f":"((G70*G71)/(1-(1+G71)^-G27))/(365*24*G74*G72)","v":100.77458905700888}]
[null,"Cruise Speed","knots",22,20,18,18,null,null,"Interview with Hans Otto Kristensen on trends in ship operation, these speeds will also provide conformity to EEDI goals from IMO"]
[null,"Length of nautical mile","km/nm",1.8520000000000001,1.8520000000000001,1.8520000000000001,1.8520000000000001]
[null,"Overall efficiency","MJ fremdrift/MJ fuel",0.315,0.31,0.30199999999999999,0.30199999999999999,null,{"$f":"(Referencer!$B$78)","v":"72, 9000 TEU container ship - overall efficiency - propulsion and auxiliary power included, Notat fra Hans Otto Kristensen, 2015"}]
[]
[null,"Emissioner"]
[null,"Middel energiforbrug an skib","MJ/km",{"$f":"D89/D$75*1000","v":6857.4514038876878},{"$f":"E89/E$75*1000","v":5656.1860408671937},{"$f":"F89/F$75*1000","v":4644.5644242996386},{"$f":"G89/G$75*1000","v":4644.5644242996386}]
[]
[null,"CO2","g/km",{"$f":"D91/D$75*1000","v":0},0,0,0]
[null,"CH4","g/km",981.22279807248231,809.33547561004661,664.58400239708646,664.58400239708646]
[null,"N2O","g/km",0,0,0,0]
[null,"SO2","g/km",755.93952483801286,634.3772144912673,520.013797915429,520.013797915429]
[null,"Nox","g/km",512.14778583898851,419.72739928220568,341.35100084918287,341.35100084918287]
[null,"Partikler","g/km",91.792656587473004,75.710372895484824,62.061558409765972,62.061558409765972]
[]
[]
[null,"Middel energiforbrug an skib","GJ/nm",12.7,10.475256547686044,8.6017333138029315,8.6017333138029315,null,{"$f":"CONCATENATE(Referencer!$B$30)","v":"24, SHIP-DESMO-Container Ship - 1 January 2014.xls - https://www.shipowners.dk/services/beregningsvaerktoejer/"},"9000 TEU, 70% capacity, Sheet: Emissions - ton, row 14"]
[]
[null,"CO2","kg/nm"]
[null,"CH4","kg/nm",{"$f":"(0.17+0.36)/2/1000*D79","v":1.8172246220302373},{"$f":"(0.17+0.36)/2/1000*E79","v":1.4988893008298063},{"$f":"(0.17+0.36)/2/1000*F79","v":1.2308095724394041},{"$f":"(0.17+0.36)/2/1000*G79","v":1.2308095724394041},null,{"$f":"CONCATENATE(Referencer!$B$59)","v":"53, Fast Ferry International, http://www.fastferryinfo.com/"}]
[null,"N2O","kg/nm"]
[null,"SO2","kg/nm",1.4,1.174866601237827,0.96306555373937464,0.96306555373937464,null,{"$f":"CONCATENATE(Referencer!$B$30)","v":"24, SHIP-DESMO-Container Ship - 1 January 2014.xls - https://www.shipowners.dk/services/beregningsvaerktoejer/"},"Sheet: Emissions - ton, row 36"]
[null,"Nox","kg/nm",{"$f":"5.69098619624284/6","v":0.94849769937380668},{"$f":"4.66401086082387/6","v":0.77733514347064503},{"$f":"3.79309232143612/6","v":0.63218205357268664},{"$f":"3.79309232143612/6","v":0.63218205357268664},null,{"$f":"CONCATENATE(Referencer!$B$59)","v":"53, Fast Ferry International, http://www.fastferryinfo.com/"},"Approx. 6 times lower than HFO"]
[null,"Partikler","kg/nm",0.17,0.1402156106024379,0.11493800617488659,0.11493800617488659,null,{"$f":"CONCATENATE(Referencer!$B$30)","v":"24, SHIP-DESMO-Container Ship - 1 January 2014.xls - https://www.shipowners.dk/services/beregningsvaerktoejer/"},"Sheet: Emissions - ton, row 51"]

{"sheet":"EU Katamaran ferry","index":60,"n_rows":97,"n_cols":18,"rows_kept":97,"cut":false,"hidden":false,"merged":[]}
[null,"9000 TEU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[]
[]
[null,"Beskrivelse"]
[null,"Kort teknologi-beskrivelse:"]
[null,"High speed katamaran ferry"]
[]
[]
[null,"Tech. learning group:","Established"]
[]
[null,"Fordele og ulemper (herunder miljø)"]
[]
[]
[null,"Eksempler på Best Available Technology:"]
[]
[]
[]
[]
[null,"Fakta-ark"]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed",2015,2020,2035,null,"Prisår"]
[null,"Energi/tekniske data"]
[null,"Virkningsgrad primær","GJ mek/GJd",{"$f":"D77","v":0.40147206423553028},{"$f":"E77","v":0.40147206423553028},{"$f":"F77","v":0.40147206423553028},{"$f":"G77","v":0.40147206423553028}]
[null,"Virkningsgrad sekundær","GJ mek/GJd",{"$f":"D23","v":0.40147206423553028},{"$f":"E23","v":0.40147206423553028},{"$f":"F23","v":0.40147206423553028},{"$f":"G23","v":0.40147206423553028}]
[null,"Middel energiforbrug an skib, primær","MJd/km",{"$f":"D80","v":4232.181425485961},{"$f":"E80","v":4232.181425485961},{"$f":"F80","v":4232.181425485961},{"$f":"G80","v":4232.181425485961}]
[null,"Middel energiforbrug an skib, sekundær","MJd/km"]
[null,"Levetid","År"]
[null,"Ydelse per år","GJ mek/år"]
[]
[null,"Økonomi data"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D38","v":0},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E38","v":0},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F38","v":0},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G38","v":0},2011]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D39","v":0},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E39","v":0},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F39","v":0},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G39","v":0},2011]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D40","v":0},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E40","v":0},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F40","v":0},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G40","v":0},2011]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D41","v":0},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E41","v":0},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F41","v":0},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G41","v":0},2011]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G43","v":0},2011]
[]
[null,"Investering, anlæg","DKK",null,null,null,null,2011]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"SUM(D40:D43)","v":0},{"$f":"SUM(E40:E43)","v":0},{"$f":"SUM(F40:F43)","v":0},{"$f":"SUM(G40:G43)","v":0},2011]
[null,"heraf investeringer","DKK/GJ mek",null,null,null,null,2011]
[null,"heraf drift, faste","DKK/GJ mek",0,0,0,0,2011]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",null,null,null,null,2011]
[]
[null,"Miljø data"]
[null,"Primært drivmiddel"]
[null,"CO2","kg/GJd",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJd",{"$f":"D83/D$80","v":0},0,0,0]
[null,"N2O","kg/GJd",0,0,0,0]
[null,"SO2","kg/GJd",0.18082431888384828,0.18068932302752394,0.18041226085768036,0.18041226085768036]
[null,"Nox","kg/GJd",0.46916621568366396,0.46533915375514712,0.45972829172410168,0.45972829172410168]
[null,"Partikler","kg/GJd",9.2415311823227084E-2,9.2170766907945456E-2,9.1782158663924168E-2,9.1782158663924168E-2]
[]
[null,"Sekundært drivmiddel"]
[null,"CO2","kg/GJd",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJd",{"$f":"D48","v":0},0,0,0]
[null,"N2O","kg/GJd",0,0,0,0]
[null,"SO2","kg/GJd",0.18082431888384828,0.18068932302752394,0.18041226085768036,0.18041226085768036]
[null,"Nox","kg/GJd",0.46916621568366396,0.46533915375514712,0.45972829172410168,0.45972829172410168]
[null,"Partikler","kg/GJd",9.2415311823227084E-2,9.2170766907945456E-2,9.1782158663924168E-2,9.1782158663924168E-2]
[]
[]
[]
[null,"Evt. ekstra fakta eller mellem-regninger"]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed",2015,2020,2035]
[null,"Middel energiforbrug an skrue","MJ/km",{"$f":"D23*D80","v":1699.1026131091178},{"$f":"E23*E80","v":1699.1026131091178},{"$f":"F23*F80","v":1699.1026131091178},{"$f":"G23*G80","v":1699.1026131091178}]
[null,"Total cost excl. fuel","USD/day"]
[null,"Total cost excl. fuel","USD/nm",{"$f":"D68/(D70*24)","v":0},{"$f":"E68/(E70*24)","v":0},{"$f":"F68/(F70*24)","v":0},{"$f":"G68/(G70*24)","v":0}]
[null,"Cruise Speed","knots",38,38,38,38,null,{"$f":"Referencer!$B$59","v":"53, Fast Ferry International, http://www.fastferryinfo.com/"}]
[null,"Length of nautical mile","km/nm",1.8520000000000001,1.8520000000000001,1.8520000000000001,1.8520000000000001]
[null,"Reduction in energy consumption","% reduction i CO2 emissions",null,{"$f":"-(E90/$D$90-1)","v":0},{"$f":"-(F90/$D$90-1)","v":0},{"$f":"-(G90/$D$90-1)","v":0}]
[null," Fuel consumption, main engine","kg/kWh",0.21,0.21,0.21,0.21,null,{"$f":"Referencer!$B$59","v":"53, Fast Ferry International, http://www.fastferryinfo.com/"}]
[null," Calorific value HFO","MJ/kg",{"$f":"'Basic Data'!Y125","v":42.7},{"$f":"'Basic Data'!Y125","v":42.7},{"$f":"'Basic Data'!Y125","v":42.7},{"$f":"'Basic Data'!Y125","v":42.7},null,{"$f":"CONCATENATE(Referencer!$B$30)","v":"24, SHIP-DESMO-Container Ship - 1 January 2014.xls - https://www.shipowners.dk/services/beregningsvaerktoejer/"},"Sheet: Emission factors, row 26"]
[null," Fuel consumption","kg/Ws",{"$f":"D73/3600000","v":5.8333333333333333E-8},{"$f":"E73/3600000","v":5.8333333333333333E-8},{"$f":"F73/3600000","v":5.8333333333333333E-8},{"$f":"G73/3600000","v":5.8333333333333333E-8}]
[null," Calorific value HFO","J/kg",{"$f":"D74*1000000","v":42700000},{"$f":"E74*1000000","v":42700000},{"$f":"F74*1000000","v":42700000},{"$f":"G74*1000000","v":42700000}]
[null,"Engine efficiency","MJ mech/MJ fuel",{"$f":"1/(D76*D75)","v":0.40147206423553028},{"$f":"1/(E76*E75)","v":0.40147206423553028},{"$f":"1/(F76*F75)","v":0.40147206423553028},{"$f":"1/(G76*G75)","v":0.40147206423553028}]
[]
[null,"Emissioner",null,null,{"$f":"E80*(1-E$72)","v":4232.181425485961},{"$f":"F80*(1-F$72)","v":4232.181425485961},{"$f":"G80*(1-G$72)","v":4232.181425485961}]
[null,"Middel energiforbrug an skib","MJ/km",{"$f":"D90/D$71*1000","v":4232.181425485961},{"$f":"E90/E$71*1000","v":4232.181425485961},{"$f":"F90/F$71*1000","v":4232.181425485961},{"$f":"G90/G$71*1000","v":4232.181425485961}]
[]
[null,"CO2","g/km",{"$f":"D92/D$71*1000","v":0},0,0,0]
[null,"CH4","g/km",0,0,0,0]
[null,"N2O","g/km",0,0,0,0]
[null,"SO2","g/km",765.28132365637305,764.70999670071956,763.53741933180277,763.53741933180277]
[null,"Nox","g/km",1985.5965434819427,1969.3997230738894,1945.6535370051342,1945.6535370051342]
[null,"Partikler","g/km",391.11836612875476,390.08340768060282,388.43874708846522,388.43874708846522]
[]
[]
[null,"Middel energiforbrug an skib","GJ/nm",7.8380000000000001,7.8380000000000001,7.8380000000000001,7.8380000000000001,null,{"$f":"Referencer!$B$59","v":"53, Fast Ferry International, http://www.fastferryinfo.com/"}]
[]
[null,"CO2","kg/nm"]
[null,"CH4","kg/nm",null,null,null,null,null,null,"0 ifølge hans Otto og MAN diesel"]
[null,"N2O","kg/nm"]
[null,"SO2","kg/nm",{"$f":"'EU 9000 TEU Diesel'!D94/'EU 9000 TEU Diesel'!D$89*D$90","v":1.4173010114116029},{"$f":"'EU 9000 TEU Diesel'!E94/'EU 9000 TEU Diesel'!E$89*E$90","v":1.4162429138897328},{"$f":"'EU 9000 TEU Diesel'!F94/'EU 9000 TEU Diesel'!F$89*F$90","v":1.4140713006024987},{"$f":"'EU 9000 TEU Diesel'!G94/'EU 9000 TEU Diesel'!G$89*G$90","v":1.4140713006024987},null,null,"Scaled proportional to container ship"]
[null,"Nox","kg/nm",{"$f":"'EU 9000 TEU Diesel'!D95/'EU 9000 TEU Diesel'!D$89*D$90","v":3.677324798528558},{"$f":"'EU 9000 TEU Diesel'!E95/'EU 9000 TEU Diesel'!E$89*E$90","v":3.6473282871328432},{"$f":"'EU 9000 TEU Diesel'!F95/'EU 9000 TEU Diesel'!F$89*F$90","v":3.6033503505335087},{"$f":"'EU 9000 TEU Diesel'!G95/'EU 9000 TEU Diesel'!G$89*G$90","v":3.6033503505335087},null,null,"Scaled proportional to container ship"]
[null,"Partikler","kg/nm",{"$f":"'EU 9000 TEU Diesel'!D96/'EU 9000 TEU Diesel'!D$89*D$90","v":0.72435121407045389},{"$f":"'EU 9000 TEU Diesel'!E96/'EU 9000 TEU Diesel'!E$89*E$90","v":0.72243447102447644},{"$f":"'EU 9000 TEU Diesel'!F96/'EU 9000 TEU Diesel'!F$89*F$90","v":0.71938855960783765},{"$f":"'EU 9000 TEU Diesel'!G96/'EU 9000 TEU Diesel'!G$89*G$90","v":0.71938855960783765},null,null,"Scaled proportional to container ship"]

{"sheet":"EU SAS avg. airplane","index":61,"n_rows":108,"n_cols":18,"rows_kept":108,"cut":false,"hidden":false,"merged":[]}
[null,"Turbofan, 75 ton passagerfly",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[]
[]
[null,"Beskrivelse"]
[null,"Kort teknologi-beskrivelse:"]
[null,"Turbofan, 75 ton 168 sæder"]
[]
[]
[null,"Tech. learning group:","Established"]
[]
[null,"Fordele og ulemper (herunder miljø)"]
[]
[]
[null,"Eksempler på Best Available Technology:"]
[]
[]
[]
[]
[null,"Fakta-ark"]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed",2015,2020,2035,2050,"Prisår"]
[null,"Energi/tekniske data"]
[null,"Virkningsgrad primær","GJ mek/GJ JetA1",{"$f":"D67/D25","v":0.16},{"$f":"E67/E25","v":0.16502732240437157},0.17650602409638555,0.18571428571428569,null,{"$f":"Referencer!B86","v":"80, Energiforbrug for tog og fly, Teknologisk Institut, 2016"}]
[null,"Virkningsgrad sekundær","GJ mek/GJ JetA1",{"$f":"D23","v":0.16},{"$f":"E23","v":0.16502732240437157},0.17650602409638555,0.18571428571428569,null,{"$f":"Referencer!B86","v":"80, Energiforbrug for tog og fly, Teknologisk Institut, 2016"}]
[null,"Middel energiforbrug an fly, primær","MJd/km",{"$f":"D101","v":1.9},{"$f":"E101","v":1.83},{"$f":"F101","v":1.66},{"$f":"G101","v":1.54}]
[null,"Middel energiforbrug an fly, sekundær","MJd/km"]
[null,"Levetid","År"]
[null,"Ydelse per år","GJ mek/år"]
[]
[null,"Økonomi data"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D38","v":0},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E38","v":0},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F38","v":0},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G38","v":0},{"$f":"priceYear","v":2015}]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D39","v":816.51522681238805},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E39","v":842.31646799102759},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F39","v":922.62757180508004},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G39","v":945.20936552058902},{"$f":"priceYear","v":2015}]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D40","v":0},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E40","v":0},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F40","v":0},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G40","v":0},{"$f":"priceYear","v":2015}]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D41","v":816.51522681238805},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E41","v":842.31646799102759},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F41","v":922.62757180508004},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G41","v":945.20936552058902},{"$f":"priceYear","v":2015}]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G43","v":0},{"$f":"priceYear","v":2015}]
[]
[null,"Investering, anlæg","DKK",null,null,null,null,2012]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"SUM(D40:D43)","v":771.11097419762348},{"$f":"SUM(E40:E43)","v":795.47747658171193},{"$f":"SUM(F40:F43)","v":871.32269228296161},{"$f":"SUM(G40:G43)","v":892.64877216401317},2012]
[null,"heraf investeringer","DKK/GJ mek",null,null,null,null,2012]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"D89/(D67*D68)*1000","v":771.11097419762348},{"$f":"E89/(E67*E68)*1000","v":795.47747658171193},871.32269228296161,892.64877216401317,2012]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",null,null,null,null,2012]
[]
[null,"Miljø data"]
[null,"Primært drivmiddel"]
[null,"CO2","kg/GJ JetA1",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJ JetA1",{"$f":"D104/D$101","v":0},{"$f":"E104/E$101","v":0},0,0]
[null,"N2O","kg/GJ JetA1",{"$f":"D105/D$101","v":0},0,0,0]
[null,"SO2","kg/GJ JetA1",{"$f":"D106/D$101","v":0},0,0,0]
[null,"Nox","kg/GJ JetA1",{"$f":"D107/D$101/D68","v":9.5588257451420452E-2},{"$f":"E107/E$101/E68","v":9.9244638883988448E-2},0.10940824648054148,0.11793356438811613]
[null,"Partikler","kg/GJ JetA1",{"$f":"D108/D$101","v":0},0,0,0]
[]
[null,"Sekundært drivmiddel"]
[null,"CO2","kg/GJ JetA1",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJ JetA1",{"$f":"D48","v":0},0,0,0]
[null,"N2O","kg/GJ JetA1",0,0,0,0]
[null,"SO2","kg/GJ JetA1",0,0,0,0]
[null,"Nox","kg/GJ JetA1",9.5588257451420452E-2,9.9244638883988448E-2,0.10940824648054148,0.11793356438811613]
[null,"Partikler","kg/GJ JetA1",0,0,0,0]
[]
[]
[]
[null,"Evt. ekstra fakta eller mellem-regninger"]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed",2015,2020,2035,2050]
[null,"Middel energiforbrug an \"vinge\"","MJ mek/sædekm",0.30399999999999999,0.30199999999999999,0.29299999999999998,0.28599999999999998,null,{"$f":"Referencer!B86","v":"80, Energiforbrug for tog og fly, Teknologisk Institut, 2016"}]
[null,"Antal sæder","stk",168,168,168,168]
[]
[null,"flights sched",null,396134,396134,396134,396134,null,"SAS group annual report jan-oct 2012, p. 92","Gennemsnitlige SAS tal anvendt til beregning af omkostninger"]
[null,"flights tot.",null,{"$f":"D70*D78","v":438420.5524416939},{"$f":"E70*E78","v":438420.5524416939},{"$f":"F70*F78","v":438420.5524416939},{"$f":"G70*G78","v":438420.5524416939}]
[null,"avg. pass km.","km",1069,1069,1069,1069,null,"SAS group annual report jan-oct 2012, p. 92","Gennemsnitlige SAS tal anvendt til beregning af omkostninger"]
[null,"jet fuel used","kg",1098000000,{"$f":"D73/1.015^(E66-D66)","v":1019229837.2953928},{"$f":"E73/1.015^(F66-E66)","v":815232519.20970297},{"$f":"E73/1.015^(F66-E66)","v":815232519.20970297},null,"SAS group sustainability report jan-oct 2012, p. 48. Improvement of 1,5 % in fuel economy pr. year until 2035, according to Martin Porsgaard","Gennemsnitlige SAS tal anvendt til beregning af omkostninger"]
[null,"pass tot",null,28990000,28990000,28990000,28990000,null,"SAS group annual report jan-oct 2012, p. 92","Gennemsnitlige SAS tal anvendt til beregning af omkostninger"]
[null,"pass km. tot","km",30668000000,30668000000,30668000000,30668000000,null,"SAS group annual report jan-oct 2012, p. 92","Gennemsnitlige SAS tal anvendt til beregning af omkostninger"]
[null,"seat km. sched","km",37003000000,37003000000,37003000000,37003000000,null,"SAS group annual report jan-oct 2012, p. 92","Gennemsnitlige SAS tal anvendt til beregning af omkostninger"]
[null,"seat km. tot","km",40953000000,40953000000,40953000000,40953000000,null,"SAS group annual report jan-oct 2012, p. 92","Gennemsnitlige SAS tal anvendt til beregning af omkostninger"]
[null,"ratio sched. to tot seat km",null,{"$f":"D77/D76","v":1.1067481015052834},{"$f":"E77/E76","v":1.1067481015052834},{"$f":"F77/F76","v":1.1067481015052834},{"$f":"G77/G76","v":1.1067481015052834}]
[null,"pass km. per flight","km",{"$f":"D75/D71","v":69951.100214624574},{"$f":"E75/E71","v":69951.100214624574},{"$f":"F75/F71","v":69951.100214624574},{"$f":"G75/G71","v":69951.100214624574}]
[null,"jet fuel per flight","kg",{"$f":"D73/D71","v":2504.4446340047539},{"$f":"E73/E71","v":2324.7765909216619},{"$f":"F73/F71","v":1859.4760548277941},{"$f":"G73/G71","v":1859.4760548277941}]
[null,"jet fuel per km","kg/km",{"$f":"D80/D72","v":2.3427919869080953},{"$f":"E80/E72","v":2.1747208521250343},{"$f":"F80/F72","v":1.7394537463309581},{"$f":"G80/G72","v":1.7394537463309581}]
[null,"Fuel consumption","l/km",{"$f":"D81/'Basic Data'!$X$127","v":2.901290386263895},{"$f":"E81/'Basic Data'!$X$127","v":2.6931527580495782},{"$f":"F81/'Basic Data'!$X$127","v":2.1541222864779668},{"$f":"G81/'Basic Data'!$X$127","v":2.1541222864779668}]
[]
[null,"Jet fuel price","USD/ton",969,969,969,969,null,"SAS group annual report jan-oct 2012, p. 92","Gennemsnitlige SAS tal anvendt til beregning af omkostninger"]
[null,"Jet fuel cost per km","USD/km",{"$f":"D84/1000*D81","v":2.2701654353139444},{"$f":"E84/1000*E81","v":2.1073045057091582},{"$f":"F84/1000*F81","v":1.6855306801946983},{"$f":"G84/1000*G81","v":1.6855306801946983},null,null,"Gennemsnitlige SAS tal anvendt til beregning af omkostninger"]
[null,"Total unit cost","kr/pass.km.",0.81,0.81,0.81,0.81,null,"SAS group annual report jan-oct 2012, p. 92","Gennemsnitlige SAS tal anvendt til beregning af omkostninger"]
[null,"Total unit costs","kr/flight",{"$f":"D86*D79","v":56660.391173845906},{"$f":"E86*E79","v":56660.391173845906},{"$f":"F86*F79","v":56660.391173845906},{"$f":"G86*G79","v":56660.391173845906},null,null,"Gennemsnitlige SAS tal anvendt til beregning af omkostninger"]
[null,"Total unit costs","kr/km",{"$f":"D87/D72","v":53.003172286104686},{"$f":"E87/E72","v":53.003172286104686},{"$f":"F87/F72","v":53.003172286104686},{"$f":"G87/G72","v":53.003172286104686},null,null,"Gennemsnitlige SAS tal anvendt til beregning af omkostninger"]
[null,"Total unit costs, excl. fuel","kr/km",{"$f":"D88-D85*dkkPerUSD","v":39.382179674221021},{"$f":"E88-E85*dkkPerUSD","v":40.359345251849739},{"$f":"F88-F85*dkkPerUSD","v":42.8899882049365},{"$f":"G88-G85*dkkPerUSD","v":42.8899882049365},null,null,"Gennemsnitlige SAS tal anvendt til beregning af omkostninger"]
[]
[null,"CO2","1000 ton",3460,3460,3460,3460,null,"SAS group sustainability report jan-oct 2012, p. 48","Gennemsnitlige SAS tal anvendt til beregning af omkostninger"]
[null,"Nox","1000 ton",14.3,14.3,14.3,14.3,null,"SAS group sustainability report jan-oct 2012, p. 48","Gennemsnitlige SAS tal anvendt til beregning af omkostninger"]
[null,"HC","1000 ton",1,1,1,1,null,"SAS group sustainability report jan-oct 2012, p. 48","Gennemsnitlige SAS tal anvendt til beregning af omkostninger"]
[null,"Noise, 85db area","1000km2",652,652,652,652,null,"SAS group sustainability report jan-oct 2012, p. 48","Gennemsnitlige SAS tal anvendt til beregning af omkostninger"]
[]
[]
[]
[]
[]
[null,"Emissioner"]
[null,"Middel energiforbrug an fly pr sæde","MJd/km",1.9,1.83,1.66,1.54]
[]
[null,"CO2","g/km",{"$f":"D91/($D$72*$D$71)*1000000000","v":7382.5685561949085},{"$f":"E91/($D$72*$D$71)*1000000000","v":7382.5685561949085},{"$f":"F91/($D$72*$D$71)*1000000000","v":7382.5685561949085},{"$f":"G91/($D$72*$D$71)*1000000000","v":7382.5685561949085}]
[null,"CH4","g/km"]
[null,"N2O","g/km"]
[null,"SO2","g/km"]
[null,"Nox","g/km",{"$f":"D92/($D$72*$D$71)*1000000000","v":30.511771778493408},{"$f":"E92/($D$72*$D$71)*1000000000","v":30.511771778493408},{"$f":"F92/($D$72*$D$71)*1000000000","v":30.511771778493408},{"$f":"G92/($D$72*$D$71)*1000000000","v":30.511771778493408}]
[null,"Partikler","g/km"]

{"sheet":"EU Diesel Lokaltog","index":62,"n_rows":85,"n_cols":18,"rows_kept":85,"cut":false,"hidden":false,"merged":[]}
[null,"Dieseltogsæt (Lint 41)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[]
[]
[null,"Beskrivelse"]
[null,"Generel teknologi-beskrivelse:"]
[null,"En standard dieselmotor til jernbanedrift er underlagt EU kommissionens Non-Road Mobile Machinery Directive - NRMM (\"moderdirektivet\" hedder EU/97/68* - se nedenfor). Den foreskriver to klasser af motorer: under 560 kW (primært til togsæt DMU - diesel multiple units) og over 560 kW (både til togsæt og lokomotiver). Den pt. gældende emissionsklasse er benævnt \"Stage IIIB\" og gælder fra 01/2012. Normen indbefatter emissionsgrænser for CO, HC, PM samt NOx. Emissionsgrænserne kan opnås på forskellig vis, via bl.a. EGR, katalysator og påfyldning af urea til udvaskning af NOx. Der benyttes altid diesel godkendt til vejbrug (EN 590) dvs. det er ultra svovlfattigt. Dieselmotorer til jernbanebrug benyttes ofte i diesel-elektrisk og mekanisk traktion. Førhen blev de også i vid udstrækning brugt i diesel-hydraulisk brug men det er på retur pga. udvikling af mere avancerede transmissionssystemer."]
[]
[]
[null,"Tech. learning group:","Established"]
[]
[null,"Fordele og ulemper (herunder miljø)"]
[null,"De nye emissionsstandarder for togdrift følger meget tæt efter EURO-normen for vejsiden så dermed er der tale om krav til en meget effektiv og ren forbrænding. Det er en klar ulempe at motorer skal testes særskilt i henhold til togdrift-cyklus da det giver dyrere motorer til en relativ lille markedsniche."]
[]
[null,"Den bedste tilgængelige teknologi som er godkendt til jernbanebrug lige nu er som beskrevet ovenfor dieselmotorer der lever op til EU NRMM Stage IIIB. Den bedst tilgængelige teknologi opfylder pt. EURO6, som dog kun gælder lastbil og bus. Derudover vil den bedst tilgængelige dieselmotorteknologi til små motorer (under 560 kW) og regionaltrafik allerede i dag være kombineret med batterier og supercaps til optimeret opsamling af bremseenergien fra de relativt mange stop."]
[]
[]
[]
[]
[null,"Fakta-ark"]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed","2013",2020,2035,2050,"Prisår"]
[null,"Energi/tekniske data"]
[null,"Virkningsgrad primær","GJ mek/GJd",{"$f":"D67/D79","v":0.1111111111111111},{"$f":"E67/E79","v":0.11600000000000001},0.13181818181818183,0.13181818181818183,null,{"$f":"Referencer!B86","v":"80, Energiforbrug for tog og fly, Teknologisk Institut, 2016"}]
[null,"Virkningsgrad sekundær","GJ mek/GJd",{"$f":"D23","v":0.1111111111111111},{"$f":"E23","v":0.11600000000000001},{"$f":"F23","v":0.13181818181818183},{"$f":"G23","v":0.13181818181818183},null,{"$f":"Referencer!B86","v":"80, Energiforbrug for tog og fly, Teknologisk Institut, 2016"}]
[null,"Middel energiforbrug an tog, primær","MJd/km",{"$f":"D79","v":0.27},{"$f":"E79","v":0.25},{"$f":"F79","v":0.22},{"$f":"G79","v":0.22}]
[null,"Middel energiforbrug an tog, sekundær","MJd/km"]
[null,"Levetid","År",25,17,17,17]
[null,"Ydelse per år","GJ mek/år",{"$f":"+D71","v":4.5},{"$f":"+E71","v":4.3499999999999996},{"$f":"+F71","v":4.3499999999999996},{"$f":"+G71","v":4.3499999999999996}]
[]
[null,"Økonomi data"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D38","v":186747.70682749152},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E38","v":186747.70682749152},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F38","v":186747.70682749152},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G38","v":186747.70682749152},{"$f":"priceYear","v":2015}]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D39","v":11775.976852275198},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E39","v":12962.803236802183},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F39","v":12962.803236802183},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G39","v":12962.803236802183},{"$f":"priceYear","v":2015}]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D40","v":2656.4638355326933},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E40","v":3528.824253965111},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F40","v":3528.824253965111},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G40","v":3528.824253965111},{"$f":"priceYear","v":2015}]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D41","v":9119.513016742505},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E41","v":9433.9789828370722},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F41","v":9433.9789828370722},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G41","v":9433.9789828370722},{"$f":"priceYear","v":2015}]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G43","v":0},{"$f":"priceYear","v":2015}]
[]
[null,"Investering, anlæg","DKK/sæde",{"$f":"20000000/D70","v":175438.59649122806},{"$f":"20000000/E70","v":175438.59649122806},175438.59649122806,175438.59649122806,2011,{"$f":"Referencer!$B$56","v":"50, Bilag til lokalbaneplan for Østbanen, Region Sjælland"},"s.6 top, 100 mio. kr. for 5 togsæt. Angivet pr sæde"]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"SUM(D40:D43)","v":11062.844553078154},{"$f":"SUM(E40:E43)","v":12177.798834002802},{"$f":"SUM(F40:F43)","v":12177.798834002802},{"$f":"SUM(G40:G43)","v":12177.798834002802},2011]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"PMT(rSØK,D27,-D38)/D28","v":2495.5930910898478},{"$f":"PMT(rSØK,E27,-E38)/E28","v":3315.1249078080041},{"$f":"PMT(rSØK,F27,-F38)/F28","v":3315.1249078080041},{"$f":"PMT(rSØK,G27,-G38)/G28","v":3315.1249078080041},2011,{"$f":"Referencer!$B$52","v":"46, Baseret på viden og praktisk erfaring fra tekniske eksperter fra jernbanesektoren i Danmark og internationale faglige netværk"},"Detaljerede data mangler"]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"D72","v":8567.2514619883059},{"$f":"E72","v":8862.6739261947987},{"$f":"F72","v":8862.6739261947987},{"$f":"G72","v":8862.6739261947987},2011,{"$f":"Referencer!$B$52","v":"46, Baseret på viden og praktisk erfaring fra tekniske eksperter fra jernbanesektoren i Danmark og internationale faglige netværk"},"Detaljerede data mangler"]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",0,0,0,0,2011,{"$f":"Referencer!$B$52","v":"46, Baseret på viden og praktisk erfaring fra tekniske eksperter fra jernbanesektoren i Danmark og internationale faglige netværk"},"Detaljerede data mangler"]
[]
[null,"Miljø data"]
[null,"Primært drivmiddel"]
[null,"CO2","kg/GJ diesel"]
[null,"CH4","kg/GJ diesel"]
[null,"N2O","kg/GJ diesel"]
[null,"SO2","kg/GJ diesel"]
[null,"Nox","kg/GJ diesel",{"$f":"D84/3.6","v":1.3277777777777777},1.3277777777777777,1.3277777777777777,1.3277777777777777]
[null,"Partikler","kg/GJ diesel",1.3333333333333332E-2,6.6666666666666675E-4,6.6666666666666675E-4,6.6666666666666675E-4]
[]
[null,"Sekundært drivmiddel"]
[null,"CO2","kg/GJ diesel"]
[null,"CH4","kg/GJ diesel",{"$f":"D48","v":0},{"$f":"E48","v":0},{"$f":"F48","v":0},{"$f":"G48","v":0}]
[null,"N2O","kg/GJ diesel",{"$f":"D49","v":0},0,0,0]
[null,"SO2","kg/GJ diesel",0,0,0,0]
[null,"Nox","kg/GJ diesel",1.3277777777777777,1.3277777777777777,1.3277777777777777,1.3277777777777777]
[null,"Partikler","kg/GJ diesel",1.3333333333333332E-2,6.6666666666666675E-4,6.6666666666666675E-4,6.6666666666666675E-4]
[]
[]
[]
[null,"Evt. ekstra fakta eller mellem-regninger"]
[]
[null,null,"Enhed",2013,2020,2035,2050,null,"Ref","Note"]
[null,"Middel energiforbrug an hjul","MJ/sædekm",0.03,2.9000000000000001E-2,2.9000000000000001E-2,2.9000000000000001E-2,null,{"$f":"Referencer!B86","v":"80, Energiforbrug for tog og fly, Teknologisk Institut, 2016"}]
[]
[null,"Kørsel pr år","km/år",150000,150000,150000,150000,null,{"$f":"Referencer!$B$52","v":"46, Baseret på viden og praktisk erfaring fra tekniske eksperter fra jernbanesektoren i Danmark og internationale faglige netværk"},"Gennemsnit fra Lint 41 drift i Lokalbanen og Arriva"]
[null,"Antal sæder","stk",114,114,114,114]
[null,"Ydelse per år (pr sæde)","GJ mek/år",{"$f":"+D67*D69/1000","v":4.5},{"$f":"+E67*E69/1000","v":4.3499999999999996},4.3499999999999996,4.3499999999999996,null,null,"Kørsel per år*middel energiforbr an hjul"]
[null,"Faste og variable d&v (pr sæde)","DKK/GJ mek",{"$f":"D73*1000/(D67)","v":8567.2514619883059},{"$f":"E73*1000/(E67)","v":8862.6739261947987},8862.6739261947987,8862.6739261947987]
[null,"Faste og variable d&v","DKK/(km*sæde)",{"$f":"29.3/D70","v":0.25701754385964914},{"$f":"29.3/E70","v":0.25701754385964914},0.25701754385964914,0.25701754385964914,null,{"$f":"Referencer!$B$51","v":"45, \"European Benchmarking of the costs, performance and revenues of GB TOCs\", Prepared for the Office of Rail Regulation, Hamburg, November 20th, 2012, Civity Management Consultants, http://www.rail-reg.gov.uk/upload/pdf/civity-toc-benchmarking-201112.pdf (modificeret dansk værdi ift EU gns.: 2,4£ x 1,36)"},"Estimat baseret på international benchmarking (2011 tal)"]
[]
[]
[]
[null,"Emissioner"]
[]
[null,"Middel energiforbrug an køretøj","MJ/sædekm",0.27,0.25,0.22,0.22,null,{"$f":"Referencer!B86","v":"80, Energiforbrug for tog og fly, Teknologisk Institut, 2016"}]
[]
[]
[null,"CO","g/MWh",0.39,{"$f":"D82","v":0.39},0.39,0.39,null,{"$f":"Referencer!$B$54","v":"48, Lokalbanen, www.lokalbanen.dk/om-lokalbanen/miljoe"}]
[null,"HC","g/kWh",0.12,0.12,0.12,0.12,null,{"$f":"Referencer!$B$54","v":"48, Lokalbanen, www.lokalbanen.dk/om-lokalbanen/miljoe"}]
[null,"Nox","g/kWh",4.78,4.78,4.78,4.78,null,{"$f":"Referencer!$B$54","v":"48, Lokalbanen, www.lokalbanen.dk/om-lokalbanen/miljoe"}]
[null,"Partikler (PM)","g/kWh",4.8000000000000001E-2,{"$f":"D85*0.05","v":2.4000000000000002E-3},{"$f":"E85","v":2.4000000000000002E-3},{"$f":"F85","v":2.4000000000000002E-3},null,{"$f":"Referencer!$B$54","v":"48, Lokalbanen, www.lokalbanen.dk/om-lokalbanen/miljoe"},"PM for 2020 er udelukkende estimeret"]

{"sheet":"EU Gas Lokaltog","index":63,"n_rows":85,"n_cols":18,"rows_kept":85,"cut":false,"hidden":false,"merged":[[97,1,97,9],[11,1,12,13],[13,1,16,13]]}
[null,"Gasdrevet lokaltog (baseret på Lint 41)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[]
[]
[null,"Beskrivelse"]
[null,"Generel teknologi-beskrivelse:"]
[null,"Brug af gas i dieseldrevne motorer til jernbanedrift har været undersøgt over en længere årrække og helt tilbage til 1990'erne hvis ikke før. Der har været udført test med de forskellige opbevaringsformer som LPG, LNG, CNG samt biogas. Efter en betydelig modning af teknologien, blandt andet understøttet af udviklingen i dieselmotor-teknologien, er der nu bred (global) enighed om at det absolut mest velegnede gas-drivmiddel er LNG på grund af energitætheden, håndteringen og prisen ift. både gas- og dieselalternativerne."]
[null,"Selvom der er mange LNG forsøg i gang pt. i USA, Europa, Rusland og i Asien, så er det ikke et eksisterende alternativ til diesel. Det skal derfor understreges at nærværende data kun er en teoretisk tilnærmelse og på ingen måde har nogen forbindelse til virkelig drift i et Lint 41 med passagerer."]
[]
[null,"Tech. learning group:","Established"]
[]
[null,"Fordele og ulemper (herunder miljø)"]
[null,"Fordelen ved LNG er at den kan bruges direkte i nyere avancerede dieselmotorer evt. ved tilsætning af mindre mængde diesel til antændingen (<10%). Ved forbrændingen opnås 30% lavere CO2 emissioner og 70% lavere NOx emissioner sammenlignet med diesel. Øvrige regulerede emissioner reduceres også betydeligt. LNG har fået betydeligt comeback efter vedvarende fund af betydelige mængder gas bl.a. pga. fracking. For at det kan give mening økonomisk, må gassen være tilgængelig via et højtryksnet (f.eks. DONG's naturgasnet) ellers bliver det alt for dyrt."]
[]
[null,"Ulempen er at der skal etableres en helt ny jernbane energi-infrastruktur til sikker tankning og opbevaring samt at der er ikke ubetydelige sikkerhedsmæssige risici ved håndtering af LNG, som skal opbevares ved -160 grader Celcius. Derfor vil det formentlig heller ikke komme på tale at benytte LNG i udbredt grad på det primære jernbanenet, hvor høj trafikintensitet samt mange kortere eller længere tunneller vil gøre det umuligt at garantere passagernes sikkerhed ved uheld."]
[]
[]
[]
[]
[null,"Fakta-ark"]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed","2013",2020,2035,2050,"Prisår"]
[null,"Energi/tekniske data"]
[null,"Virkningsgrad primær","GJ mek/GJd",{"$f":"D67/D79","v":9.0909090909090898E-2},{"$f":"E67/E79","v":0.10357142857142856},0.12083333333333335,0.12608695652173912,null,{"$f":"Referencer!B86","v":"80, Energiforbrug for tog og fly, Teknologisk Institut, 2016"}]
[null,"Virkningsgrad sekundær","GJ mek/GJd",{"$f":"D23","v":9.0909090909090898E-2},{"$f":"E23","v":0.10357142857142856},{"$f":"F23","v":0.12083333333333335},{"$f":"G23","v":0.12608695652173912},null,{"$f":"Referencer!B86","v":"80, Energiforbrug for tog og fly, Teknologisk Institut, 2016"}]
[null,"Middel energiforbrug an tog, primær","MJd/km",{"$f":"D79","v":0.33},{"$f":"E79","v":0.28000000000000003},{"$f":"F79","v":0.24},{"$f":"G79","v":0.23}]
[null,"Middel energiforbrug an tog, sekundær","MJd/km",{"$f":"D25","v":0.33},{"$f":"E25","v":0.28000000000000003},{"$f":"F25","v":0.24},{"$f":"G25","v":0.23}]
[null,"Levetid","År",25,17,17,17]
[null,"Ydelse per år","GJ mek/år",{"$f":"+D71","v":4.5},{"$f":"+E71","v":4.3499999999999996},{"$f":"+F71","v":4.3499999999999996},{"$f":"+G71","v":4.3499999999999996}]
[]
[null,"Økonomi data"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D38","v":205422.47751024066},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E38","v":205422.47751024066},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F38","v":205422.47751024066},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G38","v":205422.47751024066},{"$f":"priceYear","v":2015}]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D39","v":12041.623235828467},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E39","v":13315.685662198697},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F39","v":13315.685662198697},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G39","v":13315.685662198697},{"$f":"priceYear","v":2015}]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D40","v":2922.1102190859629},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E40","v":3881.7066793616223},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F40","v":3881.7066793616223},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G40","v":3881.7066793616223},{"$f":"priceYear","v":2015}]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D41","v":9119.513016742505},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E41","v":9433.9789828370722},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F41","v":9433.9789828370722},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G41","v":9433.9789828370722},{"$f":"priceYear","v":2015}]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G43","v":0},{"$f":"priceYear","v":2015}]
[]
[null,"Investering, anlæg","DKK",{"$f":"22000000/D70","v":192982.45614035087},{"$f":"22000000/E70","v":192982.45614035087},192982.45614035087,192982.45614035087,2011,{"$f":"Referencer!$B$56","v":"50, Bilag til lokalbaneplan for Østbanen, Region Sjælland"},"s.6 top, 100 mio. kr. for 5 togsæt + 2 mio.kr. til LNG powerpacks. Angivet pr sæde"]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"SUM(D40:D43)","v":11312.403862187139},{"$f":"SUM(E40:E43)","v":12509.311324783605},{"$f":"SUM(F40:F43)","v":12509.311324783605},{"$f":"SUM(G40:G43)","v":12509.311324783605},2011]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"PMT(rSØK,D27,-D38)/D28","v":2745.1524001988328},{"$f":"PMT(rSØK,E27,-E38)/E28","v":3646.6373985888049},{"$f":"PMT(rSØK,F27,-F38)/F28","v":3646.6373985888049},{"$f":"PMT(rSØK,G27,-G38)/G28","v":3646.6373985888049},2011,{"$f":"Referencer!$B$52","v":"46, Baseret på viden og praktisk erfaring fra tekniske eksperter fra jernbanesektoren i Danmark og internationale faglige netværk"},"Detaljerede data mangler"]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"D72","v":8567.2514619883059},{"$f":"E72","v":8862.6739261947987},{"$f":"F72","v":8862.6739261947987},{"$f":"G72","v":8862.6739261947987},2011,{"$f":"Referencer!$B$52","v":"46, Baseret på viden og praktisk erfaring fra tekniske eksperter fra jernbanesektoren i Danmark og internationale faglige netværk"},"Detaljerede data mangler"]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",0,0,0,0,2011,{"$f":"Referencer!$B$52","v":"46, Baseret på viden og praktisk erfaring fra tekniske eksperter fra jernbanesektoren i Danmark og internationale faglige netværk"},"Detaljerede data mangler"]
[]
[null,"Miljø data"]
[null,"Primært drivmiddel"]
[null,"CO2","kg/GJ LNG"]
[null,"CH4","kg/GJ LNG"]
[null,"N2O","kg/GJ LNG"]
[null,"SO2","kg/GJ LNG"]
[null,"Nox","kg/GJ LNG",{"$f":"D84/3.6","v":1.3277777777777777},0.39833333333333332,0.39833333333333332,0.39833333333333332]
[null,"Partikler","kg/GJ LNG",1.3333333333333332E-2,3.3333333333333338E-4,3.3333333333333338E-4,3.3333333333333338E-4]
[]
[null,"Sekundært drivmiddel"]
[null,"CO2","kg/GJ LNG"]
[null,"CH4","kg/GJ LNG",{"$f":"D48","v":0},{"$f":"E48","v":0},{"$f":"F48","v":0},{"$f":"G48","v":0}]
[null,"N2O","kg/GJ LNG",{"$f":"D49","v":0},0,0,0]
[null,"SO2","kg/GJ LNG",0,0,0,0]
[null,"Nox","kg/GJ LNG",1.3277777777777777,0.39833333333333332,0.39833333333333332,0.39833333333333332]
[null,"Partikler","kg/GJ LNG",1.3333333333333332E-2,3.3333333333333338E-4,3.3333333333333338E-4,3.3333333333333338E-4]
[]
[]
[]
[null,"Evt. ekstra fakta eller mellem-regninger"]
[]
[null,null,"Enhed",2013,2020,2035,2050,null,"Ref","Note"]
[null,"Middel energiforbrug an hjul","MJ/km",0.03,2.9000000000000001E-2,2.9000000000000001E-2,2.9000000000000001E-2,null,{"$f":"Referencer!B86","v":"80, Energiforbrug for tog og fly, Teknologisk Institut, 2016"}]
[]
[null,"Kørsel pr år","km/år",150000,150000,150000,150000,null,{"$f":"Referencer!$B$52","v":"46, Baseret på viden og praktisk erfaring fra tekniske eksperter fra jernbanesektoren i Danmark og internationale faglige netværk"},"Gennemsnit fra Lint 41 kørsel på Lokalbanen"]
[null,"Antal sæder","stk",114,114,114,114]
[null,"Ydelse per år (pr sæde)","GJ mek/år",{"$f":"+D67*D69/1000","v":4.5},{"$f":"+E67*E69/1000","v":4.3499999999999996},4.3499999999999996,4.3499999999999996,null,null,"Kørsel per år*middel energiforbr an hjul"]
[null,"Faste og variable d&v (pr sæde)","DKK/GJ mek",{"$f":"D73*1000/(D67)","v":8567.2514619883059},{"$f":"E73*1000/(E67)","v":8862.6739261947987},8862.6739261947987,8862.6739261947987]
[null,"Faste og variable d&v","DKK/(km*sæde)",{"$f":"29.3/D70","v":0.25701754385964914},{"$f":"29.3/E70","v":0.25701754385964914},0.25701754385964914,0.25701754385964914,null,{"$f":"Referencer!$B$51","v":"45, \"European Benchmarking of the costs, performance and revenues of GB TOCs\", Prepared for the Office of Rail Regulation, Hamburg, November 20th, 2012, Civity Management Consultants, http://www.rail-reg.gov.uk/upload/pdf/civity-toc-benchmarking-201112.pdf (modificeret dansk værdi ift EU gns.: 2,4£ x 1,36)"},"Bedste estimat baseret på ORR rapporten (2011 tal)"]
[]
[]
[]
[null,"Emissioner"]
[]
[null,"Middel energiforbrug an køretøj","MJ/km",0.33,0.28000000000000003,0.24,0.23,null,{"$f":"Referencer!B86","v":"80, Energiforbrug for tog og fly, Teknologisk Institut, 2016"}]
[]
[]
[null,"CO","g/kWh",0.39,{"$f":"D82*0.5","v":0.19500000000000001},{"$f":"E82","v":0.19500000000000001},0.19500000000000001,null,{"$f":"Referencer!$B$54","v":"48, Lokalbanen, www.lokalbanen.dk/om-lokalbanen/miljoe"}]
[null,"HC","g/kWh",0.12,{"$f":"D83*0.5","v":0.06},0.06,0.06,null,{"$f":"Referencer!$B$54","v":"48, Lokalbanen, www.lokalbanen.dk/om-lokalbanen/miljoe"}]
[null,"Nox","g/kWh",4.78,{"$f":"D84*0.3","v":1.4339999999999999},1.4339999999999999,1.4339999999999999,null,{"$f":"Referencer!$B$54","v":"48, Lokalbanen, www.lokalbanen.dk/om-lokalbanen/miljoe"}]
[null,"Partikler (PM)","g/kWh",4.8000000000000001E-2,{"$f":"D85*0.5*0.05","v":1.2000000000000001E-3},1.2000000000000001E-3,1.2000000000000001E-3,null,{"$f":"Referencer!$B$54","v":"48, Lokalbanen, www.lokalbanen.dk/om-lokalbanen/miljoe"},"PM for 2020 er udelukkende estimeret"]

{"sheet":"EU Diesel IC-reg.tog","index":64,"n_rows":85,"n_cols":18,"rows_kept":85,"cut":false,"hidden":false,"merged":[[11,1,12,13],[13,1,16,13]]}
[null,"Dieseltogsæt (IC3 DSB)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[]
[]
[null,"Beskrivelse"]
[null,"Generel teknologi-beskrivelse:"]
[null,"En standard dieselmotor til jernbanedrift er underlagt EU kommissionens Non-Road Mobile Machinery Directive - NRMM (\"moderdirektivet\" hedder EU/97/68* - se nedenfor). Den foreskriver to klasser af motorer: under 560 kW (primært til togsæt DMU - diesel multiple units) og over 560 kW (både til togsæt og lokomotiver). Den pt. gældende emissionsklasse er benævnt \"Stage IIIB\" og gælder fra 01/2012. Normen indbefatter emissionsgrænser for CO, HC, PM samt NOx. Emissionsgrænserne kan opnås på forskellig vis, via bl.a. EGR, katalysator og påfyldning af urea til udvaskning af NOx. Der benyttes altid diesel godkendt til vejbrug (EN 590) dvs. det er ultra svovlfattigt. Dieselmotorer til jernbanebrug benyttes ofte i diesel-elektrisk og mekanisk traktion. Førhen blev de også i vid udstrækning brugt i diesel-hydraulisk brug men det er på retur pga. udvikling af mere avancerede transmissionssystemer."]
[]
[]
[null,"Tech. learning group:","Established"]
[]
[null,"Fordele og ulemper (herunder miljø)"]
[null,"De nye emissionsstandarder for togdrift følger meget tæt efter EURO-normen for vejsiden så dermed er der tale om krav til en meget effektiv og ren forbrænding. Det er en klar ulempe at motorer skal testes særskilt i henhold til togdrift-cyklus da det giver dyrere motorer til en relativ lille markedsniche."]
[]
[null,"Den bedste tilgængelige teknologi som er godkendt til jernbanebrug lige nu er som beskrevet ovenfor dieselmotorer der lever op til EU NRMM Stage IIIB. Den bedst tilgængelige teknologi opfylder pt. EURO6, som dog kun gælder lastbil og bus. Derudover vil den bedst tilgængelige dieselmotorteknologi til små motorer (under 560 kW) og regionaltrafik allerede i dag være kombineret med batterier og supercaps til optimeret opsamling af bremseenergien fra de relativt mange stop."]
[]
[]
[]
[]
[null,"Fakta-ark"]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed","2013",2020,2035,2050,"Prisår"]
[null,"Energi/tekniske data"]
[null,"Virkningsgrad primær","GJ mek/GJd",{"$f":"D67/D79","v":0.23599999999999999},{"$f":"E67/E79","v":0.25217391304347825},0.27142857142857146,0.27999999999999997,null,{"$f":"Referencer!B86","v":"80, Energiforbrug for tog og fly, Teknologisk Institut, 2016"}]
[null,"Virkningsgrad sekundær","GJ mek/GJd",{"$f":"D23","v":0.23599999999999999},{"$f":"E23","v":0.25217391304347825},{"$f":"F23","v":0.27142857142857146},{"$f":"G23","v":0.27999999999999997},null,{"$f":"Referencer!B86","v":"80, Energiforbrug for tog og fly, Teknologisk Institut, 2016"}]
[null,"Middel energiforbrug an tog, primær","MJd/km",{"$f":"D79","v":0.25},{"$f":"E79","v":0.23},{"$f":"F79","v":0.21},{"$f":"G79","v":0.2}]
[null,"Middel energiforbrug an tog, sekundær","MJd/km"]
[null,"Levetid","År",30,30,30,30,null,{"$f":"Referencer!$B$52","v":"46, Baseret på viden og praktisk erfaring fra tekniske eksperter fra jernbanesektoren i Danmark og internationale faglige netværk"},"Estimat, værdi for 2035 er udelukkende teoretisk"]
[null,"Ydelse per år","GJ mek/år",{"$f":"+D71","v":17.7},{"$f":"+E71","v":17.399999999999999},{"$f":"+F71","v":17.100000000000001},{"$f":"+G71","v":16.8}]
[]
[null,"Økonomi data"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D38","v":321934.82728212443},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E38","v":321934.82728212443},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F38","v":321934.82728212443},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G38","v":321934.82728212443},{"$f":"priceYear","v":2015}]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D39","v":3630.4843779302755},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E39","v":2623.1063513254298},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F39","v":2669.1257609978056},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G39","v":2716.7887210156237},{"$f":"priceYear","v":2015}]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D40","v":1051.8374562883275},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E40","v":1069.972584845023},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F40","v":1088.744033701953},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G40","v":1108.1858914466309},{"$f":"priceYear","v":2015}]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D41","v":2578.6469216419482},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E41","v":2623.1063513254298},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F41","v":2669.1257609978056},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G41","v":2716.7887210156237},{"$f":"priceYear","v":2015}]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G43","v":0},{"$f":"priceYear","v":2015}]
[]
[null,"Investering, anlæg","DKK",{"$f":"62000000/D70","v":302439.02439024393},{"$f":"62000000/E70","v":302439.02439024393},302439.02439024393,302439.02439024393,2011,{"$f":"Referencer!$B$45","v":"39, Niras (2011). Strategisk analyse af electrificering af banenettet - Opgave A, strategianalysen. Banedanmark."},"side. 128. Diesel koster 62 mio, eltog koster 53 mio. Angivet pr sæde"]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"SUM(D40:D43)","v":3410.6286747380473},{"$f":"E$72","v":2464.255677039529},{"$f":"F$72","v":2507.4882327770647},{"$f":"G$72","v":2552.2648083623694},2011]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"PMT(rSØK,D27,-D38)/D28","v":988.14004307206926},{"$f":"PMT(rSØK,E27,-E38)/E28","v":1005.1769403664154},{"$f":"PMT(rSØK,F27,-F38)/F28","v":1022.8116235307383},{"$f":"PMT(rSØK,G27,-G38)/G28","v":1041.076116808073},2011,{"$f":"Referencer!$B$52","v":"46, Baseret på viden og praktisk erfaring fra tekniske eksperter fra jernbanesektoren i Danmark og internationale faglige netværk"},"Detaljerede data mangler"]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"D72","v":2422.4886316659781},{"$f":"E72","v":2464.255677039529},{"$f":"F72","v":2507.4882327770647},{"$f":"G72","v":2552.2648083623694},2011,{"$f":"Referencer!$B$52","v":"46, Baseret på viden og praktisk erfaring fra tekniske eksperter fra jernbanesektoren i Danmark og internationale faglige netværk"},"Detaljerede data mangler"]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",0,0,0,0,2011,{"$f":"Referencer!$B$52","v":"46, Baseret på viden og praktisk erfaring fra tekniske eksperter fra jernbanesektoren i Danmark og internationale faglige netværk"},"Detaljerede data mangler"]
[]
[null,"Miljø data"]
[null,"Primært drivmiddel"]
[null,"CO2","kg/GJ diesel",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJ diesel"]
[null,"N2O","kg/GJ diesel"]
[null,"SO2","kg/GJ diesel"]
[null,"Nox","kg/GJ diesel",{"$f":"D84/3.6","v":1.3888888888888888},1.3888888888888888,1.3888888888888888,1.3888888888888888]
[null,"Partikler","kg/GJ diesel",2.777777777777778E-2,1.3888888888888892E-3,1.3888888888888892E-3,1.3888888888888892E-3]
[]
[null,"Sekundært drivmiddel"]
[null,"CO2","kg/GJ diesel",null,null,null,null,null,null,"CO2 emissioner beregnes i køretøjsark"]
[null,"CH4","kg/GJ diesel",{"$f":"D48","v":0},0,0,0]
[null,"N2O","kg/GJ diesel",0,0,0,0]
[null,"SO2","kg/GJ diesel",0,0,0,0]
[null,"Nox","kg/GJ diesel",1.3888888888888888,1.3888888888888888,1.3888888888888888,1.3888888888888888]
[null,"Partikler","kg/GJ diesel",2.777777777777778E-2,1.3888888888888892E-3,1.3888888888888892E-3,1.3888888888888892E-3]
[]
[]
[]
[null,"Evt. ekstra fakta eller mellem-regninger"]
[]
[null,null,"Enhed",2013,2020,2035,2050,null,"Ref","Note"]
[null,"Middel energiforbrug an hjul","MJ/km",{"$f":"0.059","v":5.8999999999999997E-2},5.8000000000000003E-2,5.7000000000000002E-2,5.6000000000000001E-2,null,{"$f":"Referencer!B86","v":"80, Energiforbrug for tog og fly, Teknologisk Institut, 2016"}]
[]
[null,"Kørsel pr år","km/år",300000,300000,300000,300000,null,{"$f":"Referencer!$B$52","v":"46, Baseret på viden og praktisk erfaring fra tekniske eksperter fra jernbanesektoren i Danmark og internationale faglige netværk"},"Gennemsnit fra IC3 kørsel i DSB i 2013 (\"alt andet lige\")"]
[null,"Antal sæder","stk",205,205,205,205]
[null,"Ydelse per år (pr sæde)","GJ mek/år",{"$f":"+D67*D69/1000","v":17.7},{"$f":"+E67*E69/1000","v":17.399999999999999},17.100000000000001,16.8,null,null,"Kørsel per år*middel energiforbr an hjul"]
[null,"Faste og variable d&v (pr sæde)","DKK/GJ mek",{"$f":"D73*1000/(D67)","v":2422.4886316659781},{"$f":"E73*1000/(E67)","v":2464.255677039529},2507.4882327770647,2552.2648083623694]
[null,"Faste og variable d&v","DKK/(km*sæde)",{"$f":"29.3/D70","v":0.1429268292682927},{"$f":"29.3/E70","v":0.1429268292682927},0.1429268292682927,0.1429268292682927,null,{"$f":"Referencer!$B$51","v":"45, \"European Benchmarking of the costs, performance and revenues of GB TOCs\", Prepared for the Office of Rail Regulation, Hamburg, November 20th, 2012, Civity Management Consultants, http://www.rail-reg.gov.uk/upload/pdf/civity-toc-benchmarking-201112.pdf (modificeret dansk værdi ift EU gns.: 2,4£ x 1,36)"},"Bedste estimat baseret på ORR rapporten (2011 tal)"]
[]
[]
[]
[null,"Emissioner"]
[]
[null,"Middel energiforbrug an køretøj","MJ/km",{"$f":"0.25","v":0.25},0.23,0.21,0.2,null,{"$f":"Referencer!B86","v":"80, Energiforbrug for tog og fly, Teknologisk Institut, 2016"}]
[]
[]
[null,"CO","g/kWh",2.1,{"$f":"D82","v":2.1},2.1,{"$f":"F82","v":2.1},null,{"$f":"Referencer!$B$53","v":"47, Det lovgivende dokument for ikke vejgående maskiner (Non-Road Mobile Machinery, NRMM) indeholder i dag syv direktiver: \"moder\"-direktivet 97/68/EC, direktivændringerne som fremgår af Direktiv 2002/88/EC, Direktiv 2004/26/EC, Direktiv 2006/105/EC, Direktiv 2015/26/EU, Direktiv 2011/88/EU , og den sidste ændring af Direktiv 2012/46/EU, http://ec.europa.eu/enterprise/sectors/mechanical/documents/legislation/emissions-non-road"}]
[null,"HC","g/kWh",0.66,0.66,0.66,{"$f":"F83","v":0.66},null,{"$f":"Referencer!$B$53","v":"47, Det lovgivende dokument for ikke vejgående maskiner (Non-Road Mobile Machinery, NRMM) indeholder i dag syv direktiver: \"moder\"-direktivet 97/68/EC, direktivændringerne som fremgår af Direktiv 2002/88/EC, Direktiv 2004/26/EC, Direktiv 2006/105/EC, Direktiv 2015/26/EU, Direktiv 2011/88/EU , og den sidste ændring af Direktiv 2012/46/EU, http://ec.europa.eu/enterprise/sectors/mechanical/documents/legislation/emissions-non-road"}]
[null,"Nox","g/kWh",5,5,5,{"$f":"F84","v":5},null,{"$f":"Referencer!$B$53","v":"47, Det lovgivende dokument for ikke vejgående maskiner (Non-Road Mobile Machinery, NRMM) indeholder i dag syv direktiver: \"moder\"-direktivet 97/68/EC, direktivændringerne som fremgår af Direktiv 2002/88/EC, Direktiv 2004/26/EC, Direktiv 2006/105/EC, Direktiv 2015/26/EU, Direktiv 2011/88/EU , og den sidste ændring af Direktiv 2012/46/EU, http://ec.europa.eu/enterprise/sectors/mechanical/documents/legislation/emissions-non-road"}]
[null,"Partikler (PM)","g/kWh",0.1,{"$f":"D85*0.05","v":5.000000000000001E-3},{"$f":"E85","v":5.000000000000001E-3},{"$f":"F85","v":5.000000000000001E-3},null,{"$f":"Referencer!$B$53","v":"47, Det lovgivende dokument for ikke vejgående maskiner (Non-Road Mobile Machinery, NRMM) indeholder i dag syv direktiver: \"moder\"-direktivet 97/68/EC, direktivændringerne som fremgår af Direktiv 2002/88/EC, Direktiv 2004/26/EC, Direktiv 2006/105/EC, Direktiv 2015/26/EU, Direktiv 2011/88/EU , og den sidste ændring af Direktiv 2012/46/EU, http://ec.europa.eu/enterprise/sectors/mechanical/documents/legislation/emissions-non-road"},"PM for 2020 er udelukkende estimeret"]

{"sheet":"EU El IC-reg.tog","index":65,"n_rows":85,"n_cols":18,"rows_kept":85,"cut":false,"hidden":false,"merged":[[97,1,97,9],[89,1,89,9],[11,1,12,13],[13,1,14,13],[46,9,47,9],[91,1,91,9],[93,1,93,9],[94,1,94,9],[95,1,95,9],[96,1,96,9]]}
[null,"Elektrisk regionaltogsæt (IR4 DSB)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[]
[]
[null,"Beskrivelse"]
[null,"Generel teknologi-beskrivelse:"]
[null,"El-tog har været i drift i over 100 år i mange lande og det er en velkendt og gennemprøvet teknologi som selvfølgelig også er under konstant udvikling. Oprindelig benyttedes kun DC i drift mens man senere er gået over til AC for at mindske tab primært i transmissionen fra transformer til tog. Der benyttes to typer fødning af elektriciteten: OCL (overhead catenary line eller frithængende kabler fra mast) og tredje skinne (jordbaseret fritliggende strømskinne)."]
[null,"Når man skal beskrive el-togs systemet er der meget vigtigt at gøre sig klart hvor systemgrænserne går for at kunne sammenligne det med alternativer på en fornuftig måde. Der henvises til kilde 1 (http://www.railenergy.eu/RailenergyMethodology.aspx) angående en præcis systemafgrænsning for jernbanesystemet."]
[]
[null,"Tech. learning group:","Established"]
[]
[null,"Fordele og ulemper (herunder miljø)"]
[null,"Der er ingen emissioner direkte fra toget, og der opnås generelt en høj energieffektivitet i selve jernbanesystemet. Set over hele energikæden fra udvinding, fremstilling og transmission af elektrisk energi til forbrug ombord på toget afhænger det dog meget af hvordan strømmen er produceret. Hvis strømmen kommer fra 100% fossilt brændsel kan et diesel-tog godt være lige så miljøvenligt eller bedre end et el-tog alt andet lige."]
[]
[null,"Ulemperne ved el-drift er primært miljømæssigt: afhængigheden af el-producentens el-mix og økonomisk: den store investering og vedligehold af det jernbane-specifikke elnet."]
[]
[]
[]
[]
[null,"Fakta-ark"]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed",2013,2020,2035,2050,"Prisår"]
[null,"Energi/tekniske data"]
[null,"Virkningsgrad primær","GJ mek/GJd",{"$f":"D67/D78","v":0.64285714285714279},{"$f":"E67/E78","v":0.67164179104477606},{"$f":"F67/F78","v":0.74545454545454548},{"$f":"G67/G78","v":0.77083333333333326},null,{"$f":"Referencer!B86","v":"80, Energiforbrug for tog og fly, Teknologisk Institut, 2016"}]
[null,"Virkningsgrad sekundær","GJ mek/GJd",{"$f":"D23","v":0.64285714285714279},{"$f":"E23","v":0.67164179104477606},{"$f":"F23","v":0.74545454545454548},{"$f":"G23","v":0.77083333333333326},null,{"$f":"Referencer!B86","v":"80, Energiforbrug for tog og fly, Teknologisk Institut, 2016"}]
[null,"Middel energiforbrug an tog, primær","MJd/km",{"$f":"D78","v":7.0000000000000007E-2},{"$f":"E78","v":6.7000000000000004E-2},{"$f":"F78","v":5.5E-2},{"$f":"G78","v":4.8000000000000001E-2},null,{"$f":"Referencer!B86","v":"80, Energiforbrug for tog og fly, Teknologisk Institut, 2016"}]
[null,"Middel energiforbrug an tog, sekundær","MJd/km"]
[null,"Levetid","År",30,30,30,30,null,{"$f":"Referencer!$B$52","v":"46, Baseret på viden og praktisk erfaring fra tekniske eksperter fra jernbanesektoren i Danmark og internationale faglige netværk"},"Restlevetid IR4 og nyindkøbte el-tog i 2035"]
[null,"Ydelse per år","GJ mek/år",{"$f":"+D71","v":11.25},{"$f":"+E71","v":11.25},{"$f":"+F71","v":10.25},{"$f":"+G71","v":9.25},null,null,"Beregnet"]
[]
[null,"Økonomi data"]
[null,"Investering, anlæg","DKK",{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D38","v":248530.75873385544},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E38","v":248530.75873385544},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F38","v":248530.75873385544},{"$f":"HLOOKUP($H38,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G38","v":248530.75873385544},{"$f":"priceYear","v":2015}]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D39","v":4330.7897756623343},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E39","v":4330.7897756623343},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F39","v":4753.3058513367087},{"$f":"HLOOKUP($H39,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G39","v":5267.1767541839199},{"$f":"priceYear","v":2015}]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D40","v":1277.560748030483},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E40","v":1277.560748030483},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F40","v":1402.2008210090664},{"$f":"HLOOKUP($H40,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G40","v":1553.7900989559926},{"$f":"priceYear","v":2015}]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D41","v":3053.2290276318513},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E41","v":3053.2290276318513},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F41","v":3351.1050303276415},{"$f":"HLOOKUP($H41,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G41","v":3713.3866552279273},{"$f":"priceYear","v":2015}]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*D43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*E43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*F43","v":0},{"$f":"HLOOKUP($H43,'General ass. and conv.'!$C$12:$AF$14,3,FALSE)*G43","v":0},{"$f":"priceYear","v":2015}]
[]
[null,"Investering, anlæg","DKK",{"$f":"53000000/D70","v":233480.17621145374},{"$f":"53000000/E70","v":233480.17621145374},233480.17621145374,233480.17621145374,2011,{"$f":"Referencer!$B$45","v":"39, Niras (2011). Strategisk analyse af electrificering af banenettet - Opgave A, strategianalysen. Banedanmark."},"side. 128. Angivet pr sæde"]
[null,"Samlede omk (ex brændstof)","DKK/GJ mek",{"$f":"SUM(D40:D43)","v":4068.5248180456397},{"$f":"SUM(E40:E43)","v":4068.5248180456397},{"$f":"SUM(F40:F43)","v":4465.4540685866777},{"$f":"SUM(G40:G43)","v":4948.2058597852374},2011]
[null,"heraf investeringer","DKK/GJ mek",{"$f":"PMT(rSØK,D27,-D38)/D28","v":1200.1939320936081},{"$f":"PMT(rSØK,E27,-E38)/E28","v":1200.1939320936081},{"$f":"PMT(rSØK,F27,-F38)/F28","v":1317.2860230295696},{"$f":"PMT(rSØK,G27,-G38)/G28","v":1459.6953228165503},2011]
[null,"heraf drift, faste","DKK/GJ mek",{"$f":"D72","v":2868.3308859520316},{"$f":"E72","v":2868.3308859520316},3148.1680455571077,3488.5105369686871,2011,{"$f":"Referencer!$B$51","v":"45, \"European Benchmarking of the costs, performance and revenues of GB TOCs\", Prepared for the Office of Rail Regulation, Hamburg, November 20th, 2012, Civity Management Consultants, http://www.rail-reg.gov.uk/upload/pdf/civity-toc-benchmarking-201112.pdf (modificeret dansk værdi ift EU gns.: 2,4£ x 1,36)"},"Bedste estimat baseret på ORR rapporten (2011 tal)"]
[]
[null,"heraf drift, øvrige variable","DKK/GJ mek",0,0,0,0,2011]
[]
[null,"Miljø-data el-produktion"]
[null,"Primært drivmiddel"]
[null,"CO2","kg/GJ el",null,null,null,null,null,null,"Produktionens el-mix antages at blive reguleret andetsteds i regnearket fra COWI."]
[null,"CH4","kg/GJ el"]
[null,"N2O","kg/GJ el"]
[null,"SO2","kg/GJ el"]
[null,"Nox","kg/GJ el",{"$f":"D83/$D$78","v":0},0,0,0]
[null,"Partikler","kg/GJ el",0,0,0,0]
[]
[null,"Sekundært drivmiddel"]
[null,"CO2","kg/GJ el"]
[null,"CH4","kg/GJ el",{"$f":"D48","v":0},{"$f":"E48","v":0},{"$f":"F48","v":0},{"$f":"G48","v":0}]
[null,"N2O","kg/GJ el",{"$f":"D49","v":0},0,0,0]
[null,"SO2","kg/GJ el",0,0,0,0]
[null,"Nox","kg/GJ el",0,0,0,0]
[null,"Partikler","kg/GJ el",0,0,0,0]
[]
[]
[]
[null,"Evt. ekstra fakta eller mellem-regninger"]
[null,null,null,null,null,null,null,null,"Ref","Note"]
[null,null,"Enhed",2015,2020,2035,2050]
[null,"Middel energiforbrug an hjul","MJ/km",{"$f":"0.045","v":4.4999999999999998E-2},4.4999999999999998E-2,4.1000000000000002E-2,3.6999999999999998E-2,null,{"$f":"Referencer!B86","v":"80, Energiforbrug for tog og fly, Teknologisk Institut, 2016"}]
[]
[null,"Kørsel pr år","km/år",250000,250000,250000,250000,null,{"$f":"Referencer!$B$52","v":"46, Baseret på viden og praktisk erfaring fra tekniske eksperter fra jernbanesektoren i Danmark og internationale faglige netværk"},"Omtrentlig årlig produktion/togsæt-km i DSB"]
[null,"Antal sæder","stk",227,227,227,227]
[null,"Ydelse per år (pr sæde)","GJ mek/år",{"$f":"+D67*D69/1000","v":11.25},{"$f":"+E67*E69/1000","v":11.25},10.25,9.25]
[null,"Faste og variable d&v (pr sæde)","DKK/GJ mek",{"$f":"D73*1000/(D67)","v":2868.3308859520316},{"$f":"E73*1000/(E67)","v":2868.3308859520316},3148.1680455571077,3488.5105369686871,null,{"$f":"Referencer!$B$51","v":"45, \"European Benchmarking of the costs, performance and revenues of GB TOCs\", Prepared for the Office of Rail Regulation, Hamburg, November 20th, 2012, Civity Management Consultants, http://www.rail-reg.gov.uk/upload/pdf/civity-toc-benchmarking-201112.pdf (modificeret dansk værdi ift EU gns.: 2,4£ x 1,36)"},"Bedste estimat baseret på ORR rapporten (2011 tal)"]
[null,"Faste og variable d&v","DKK/(km*sæde)",{"$f":"29.3/D70","v":0.12907488986784141},{"$f":"29.3/E70","v":0.12907488986784141},0.12907488986784141,0.12907488986784141]
[]
[]
[]
[null,"Emissioner"]
[null,"Middel energiforbrug an køretøj, MJ/km",null,7.0000000000000007E-2,6.7000000000000004E-2,5.5E-2,4.8000000000000001E-2,null,{"$f":"Referencer!B86","v":"80, Energiforbrug for tog og fly, Teknologisk Institut, 2016"}]
[]
[null,"CO2","g/km",0,0,0,0]
[null,"CH4","g/km",0,0,0,0]
[null,"N2O","g/km",0,0,0,0]
[null,"SO2","g/km",0,0,0,0]
[null,"Nox","g/km",0,0,0,0]
[null,"Partikler","g/km",0,0,0,0]

{"sheet":"Sensitivity","index":66,"n_rows":104,"n_cols":80,"rows_kept":104,"cut":false,"hidden":false,"merged":[]}
[null,"Følsomhedsanalyser",null,null,null,null,null,"Diff:",{"$f":"'Log2015'!M1","v":0},{"$f":"'Log2015'!N1","v":0}]
[]
[null,"Antal følsomheder",{"$f":"MAX($C$12:$C$44)","v":20}]
[]
[null,"Assumptions in chosen sensitivity scenario (in dropdown menu)"]
[null,null,null,{"$f":"D11","v":"Gruppe"},{"$f":"E11","v":"Gruppe nummer"},{"$f":"F11","v":"Crude price"},{"$f":"G11","v":"Gas price"},{"$f":"H11","v":"Elec. price"},"Heat price","Straw price","Wood price","Food price","Interest rate","O&M cost","Capital cost","CO₂ price","ILUC",0,0,null,null,{"$f":"VLOOKUP($D7,$D$48:$L$53,2,0)","v":"Conv. gasoline"},{"$f":"VLOOKUP($D7,$D$48:$L$53,3,0)","v":"E85-1g"},{"$f":"VLOOKUP($D7,$D$48:$L$53,4,0)","v":"E85-2g"},{"$f":"VLOOKUP($D7,$D$48:$L$53,5,0)","v":"B-Naturgas"},{"$f":"VLOOKUP($D7,$D$48:$L$53,6,0)","v":"MeOH"},{"$f":"VLOOKUP($D7,$D$48:$L$53,7,0)","v":"B-Brint"},{"$f":"VLOOKUP($D7,$D$48:$L$53,8,0)","v":"Elbil"},{"$f":"VLOOKUP($D7,$D$48:$L$53,9,0)","v":"Plugin Hybrid"}]
[null,{"$f":"OFFSET(B$11,ResultsOneYear!$B$27,0)","v":"Baseline"},null,{"$f":"OFFSET(D$11,ResultsOneYear!$B$27,0)","v":"Cars A"},{"$f":"OFFSET(E$11,ResultsOneYear!$B$27,0)","v":1},{"$f":"OFFSET(F$11,ResultsOneYear!$B$27,0)","v":0},{"$f":"OFFSET(G$11,ResultsOneYear!$B$27,0)","v":0},{"$f":"OFFSET(H$11,ResultsOneYear!$B$27,0)","v":0},{"$f":"OFFSET(I$11,ResultsOneYear!$B$27,0)","v":0},{"$f":"OFFSET(J$11,ResultsOneYear!$B$27,0)","v":0},{"$f":"OFFSET(K$11,ResultsOneYear!$B$27,0)","v":0},{"$f":"OFFSET(L$11,ResultsOneYear!$B$27,0)","v":0},{"$f":"OFFSET(M$11,ResultsOneYear!$B$27,0)","v":0.04},{"$f":"OFFSET(N$11,ResultsOneYear!$B$27,0)","v":0},{"$f":"OFFSET(O$11,ResultsOneYear!$B$27,0)","v":0},{"$f":"OFFSET(P$11,ResultsOneYear!$B$27,0)","v":0},{"$f":"OFFSET(Q$11,ResultsOneYear!$B$27,0)","v":0},{"$f":"OFFSET(R$11,ResultsOneYear!$B$27,0)","v":0},{"$f":"OFFSET(S$11,ResultsOneYear!$B$27,0)","v":0},null,{"$f":"B7","v":"Baseline"},{"$f":"IFERROR(OFFSET(Vehicles!$E$24,0,MATCH(Sensitivity!V$6,Vehicles!$F$6:$AW$6,0)),0)","v":0},{"$f":"IFERROR(OFFSET(Vehicles!$E$24,0,MATCH(Sensitivity!W$6,Vehicles!$F$6:$AW$6,0)),0)","v":0},{"$f":"IFERROR(OFFSET(Vehicles!$E$24,0,MATCH(Sensitivity!X$6,Vehicles!$F$6:$AW$6,0)),0)","v":0},{"$f":"IFERROR(OFFSET(Vehicles!$E$24,0,MATCH(Sensitivity!Y$6,Vehicles!$F$6:$AW$6,0)),0)","v":0},{"$f":"IFERROR(OFFSET(Vehicles!$E$24,0,MATCH(Sensitivity!Z$6,Vehicles!$F$6:$AW$6,0)),0)","v":0},{"$f":"IFERROR(OFFSET(Vehicles!$E$24,0,MATCH(Sensitivity!AA$6,Vehicles!$F$6:$AW$6,0)),0)","v":0},{"$f":"IFERROR(OFFSET(Vehicles!$E$24,0,MATCH(Sensitivity!AB$6,Vehicles!$F$6:$AW$6,0)),0)","v":1.3615876381762317},{"$f":"IFERROR(OFFSET(Vehicles!$E$24,0,MATCH(Sensitivity!AC$6,Vehicles!$F$6:$AW$6,0)),0)","v":0}]
[]
[]
[null,"Combination of sensitivity scenarios (rows) and sensitivity parameters (columns)"]
[null,null,null,"Gruppe","Gruppe nummer","Crude price","Gas price","Elec. price","Heat price","Straw price","Wood price","Food price","Interest rate","O&M cost","Capital cost","CO₂ price","ILUC",null,null,null,null,{"$f":"V6","v":"Conv. gasoline"},"E85-1g","E85-2g","B-Naturgas","MeOH","B-Brint","Elbil","Plugin Hybrid"]
[null,"Baseline",1,"Cars A",{"$f":"COUNTIF(D$12:D12,D12)","v":1},0,0,0,0,0,0,0,0.04,0,0,0,0,0,0,null,"Baseline",0,0,0,0,0,0,1.4031000854730906,0]
[null,"Fossil prices",{"$f":"C12+1","v":2},"Cars A",{"$f":"COUNTIF(D$12:D13,D13)","v":2},0.3,0.2,0.2,0.2,0,0,0,0.04,0,0,0,0,0,0,null,"Fossil prices",0,0,0,0,0,0,1.413991902441069,0]
[null,"All prices",3,"Cars A",{"$f":"COUNTIF(D$12:D14,D14)","v":3},0.3,0.2,0.2,0.2,0.2,0.3,0.3,0.04,0,0,0,0,0,0,null,"All prices",0,0,0,0,0,0,1.413991902441069,0]
[null,"Costs",4,"Cars A",{"$f":"COUNTIF(D$12:D15,D15)","v":4},0,0,0,0,0,0,0,0.04,0.2,0.2,0,0,0,0,null,"Costs",0,0,0,0,0,0,1.4099790712364697,0]
[null,"IRR",5,"Cars A",{"$f":"COUNTIF(D$12:D16,D16)","v":5},0,0,0,0,0,0,0,0.03,0,0,0,0,0,0,null,"IRR",0,0,0,0,0,0,1.4031000854730906,0]
[null,"Baseline",6,"Cars B",{"$f":"COUNTIF(D$12:D17,D17)","v":1},0,0,0,0,0,0,0,0.04,0,0,0,0,0,0,null,"Baseline",0,0,0,0,0,0,0,0]
[null,"Fosill ressources",7,"Cars B",{"$f":"COUNTIF(D$12:D18,D18)","v":2},0.3,0.2,0.2,0.2,0,0,0,0.04,0,0,0,0,0,0,null,"Fosill ressources",0,0,0,0,0,0,0,0]
[null,"All ressources",8,"Cars B",{"$f":"COUNTIF(D$12:D19,D19)","v":3},0.3,0.2,0.2,0.2,0.2,0.3,0.3,0.04,0,0,0,0,0,0,null,"All ressources",0,0,0,0,0,0,0,0]
[null,"Costs",9,"Cars B",{"$f":"COUNTIF(D$12:D20,D20)","v":4},0,0,0,0,0,0,0,0.04,0.2,0.2,0,0,0,0,null,"Costs",0,0,0,0,0,0,0,0]
[null,"IRR",10,"Cars B",{"$f":"COUNTIF(D$12:D21,D21)","v":5},0,0,0,0,0,0,0,0.03,0,0,0,0,0,0,null,"IRR",0,0,0,0,0,0,0,0]
[null,"Baseline",11,"Heavy",{"$f":"COUNTIF(D$12:D22,D22)","v":1},0,0,0,0,0,0,0,0.04,0,0,0,0,0,0,null,"Baseline",0,0,0,0,0,0,0,0]
[null,"Fosill ressources",12,"Heavy",{"$f":"COUNTIF(D$12:D23,D23)","v":2},0.3,0.2,0.2,0.2,0,0,0,0.04,0,0,0,0,0,0,null,"Fosill ressources",0,0,0,0,0,0,0,0]
[null,"All ressources",13,"Heavy",{"$f":"COUNTIF(D$12:D24,D24)","v":3},0.3,0.2,0.2,0.2,0.2,0.3,0.3,0.04,0,0,0,0,0,0,null,"All ressources",0,0,0,0,0,0,0,0]
[null,"Costs",14,"Heavy",{"$f":"COUNTIF(D$12:D25,D25)","v":4},0,0,0,0,0,0,0,0.04,0.2,0.2,0,0,0,0,null,"Costs",0,0,0,0,0,0,0,0]
[null,"IRR",15,"Heavy",{"$f":"COUNTIF(D$12:D26,D26)","v":5},0,0,0,0,0,0,0,0.03,0,0,0,0,0,0,null,"IRR",0,0,0,0,0,0,0,0]
[null,"Baseline",16,"Other",{"$f":"COUNTIF(D$12:D27,D27)","v":1},0,0,0,0,0,0,0,0.04,0,0,0,0,0,0,null,"Baseline",0,3693.041387876211,1859.7557550220272,1859.7557550220272,0,0,0,0]
[null,"Fosill ressources",17,"Other",{"$f":"COUNTIF(D$12:D28,D28)","v":2},0.3,0.2,0.2,0.2,0,0,0,0.04,0,0,0,0,0,0,null,"Fosill ressources",0,3869.4588446911516,2092.5306584092173,2092.5306584092173,0,0,0,0]
[null,"All ressources",18,"Other",{"$f":"COUNTIF(D$12:D29,D29)","v":3},0.3,0.2,0.2,0.2,0.2,0.3,0.3,0.04,0,0,0,0,0,0,null,"All ressources",0,3869.4588446911516,2092.5306584092173,2092.5306584092173,0,0,0,0]
[null,"Costs",19,"Other",{"$f":"COUNTIF(D$12:D30,D30)","v":4},0,0,0,0,0,0,0,0.04,0.2,0.2,0,0,0,0,null,"Costs",0,3779.5303653786978,1889.0805610518983,1889.0805610518983,0,0,0,0]
[null,"IRR",20,"Other",{"$f":"COUNTIF(D$12:D31,D31)","v":5},0,0,0,0,0,0,0,0.03,0,0,0,0,0,0,null,"IRR",0,3693.041387876211,1859.7557550220272,1859.7557550220272,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Instructions"]
[null,null,null,"Please add the pathways into the table below to define the groups for which the sensitivity "]
[null,null,null,"analysis should be carried out. In the table above you can change the sensitivity impact and"]
[null,null,null,"groups for which sensititivy analysis is to be carried out"]
[null,null,null,"Please click \"Run sensitivity tests\" to update the charts and tables"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Følsomheder om indsamling"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sensitivities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V46","v":"Conv. gasoline"},"E85-1g","E85-2g","B-Naturgas","MeOH","B-Brint","Elbil","Plugin Hybrid",{"$f":"AD46","v":0},{"$f":"AE46","v":0},{"$f":"AF46","v":0},{"$f":"AG46","v":0},{"$f":"AH46","v":0},{"$f":"AI46","v":0},{"$f":"AJ46","v":0}]
[null,null,null,"Definition of vehicles groups for sensitivity analysis",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D48","v":"Cars A"},"Conv. gasoline","E85-1g","E85-2g","B-Naturgas","MeOH","B-Brint","Elbil","Plugin Hybrid",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U47","v":"Baseline"},{"$f":"V47/$V47-1","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AD47/$V47-1","v":{"$error":"#DIV/0!"}},{"$f":"AE47/$V47-1","v":{"$error":"#DIV/0!"}},{"$f":"AF47/$V47-1","v":{"$error":"#DIV/0!"}},{"$f":"AG47/$V47-1","v":{"$error":"#DIV/0!"}},{"$f":"AH47/$V47-1","v":{"$error":"#DIV/0!"}},{"$f":"AI47/$V47-1","v":{"$error":"#DIV/0!"}},{"$f":"AJ47/$V47-1","v":{"$error":"#DIV/0!"}}]
[null,"Pathways",null,null,"Pathway 1","Pathway 2","Pathway 3","Pathway 4","Pathway 5","Pathway 6","Pathway 7","Pathway 8",null,null,null,null,null,null,null,null,{"$f":"U$12","v":"Baseline"},{"$f":"V$12","v":0},0,0,0,0,0,1.4031000854730906,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U48","v":"Fossil prices"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"Conv. diesel",null,"Cars A","Conv. gasoline","E85-1g","E85-2g","B-Naturgas","MeOH","B-Brint","Elbil","Plugin Hybrid",null,null,null,null,null,null,null,null,{"$f":"U13","v":"Fossil prices"},0,0,0,0,0,0,1.413991902441069,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U49","v":"All prices"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"Conv. gasoline",null,"Cars B","Conv. diesel","Biodiesel-2g","DME","B-Naturgas","Biogas",null,null,null,null,null,null,null,null,null,null,null,{"$f":"U14","v":"All prices"},0,0,0,0,0,0,1.413991902441069,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U50","v":"Costs"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"E85-1g",null,"Heavy","L-Diesel","L-CNG","B-Diesel","B-CNG","B-Hybrid",null,null,null,null,null,null,null,null,null,null,null,{"$f":"U15","v":"Costs"},0,0,0,0,0,0,1.4099790712364697,0]
[null,"E85-2g",null,"Other","Aircraft Fossil","9000TEU HFO","9000TEU Diesel","9000TEU Diesel",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U16","v":"IRR"},0,0,0,0,0,0,1.4031000854730906,0]
[null,"Biodiesel-2g",null,"Aircrafts"]
[null,"DME",null,"Trains"]
[null,"B-Naturgas"]
[null,"Biogas"]
[null,"MeOH"]
[null,"B-Brint"]
[null,"Elbil"]
[null,"Plugin Hybrid"]
[null,"Plugin Hybrid"]
[null,"Aircraft Fossil"]
[null,"9000TEU HFO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Følsomheder om anlæg"]
[null,"9000TEU Diesel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Følsomheder om anlæg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V64","v":"Conv. diesel"},"Biodiesel-2g","DME","B-Naturgas","Biogas",0,0,0,{"$f":"AD64","v":0},{"$f":"AE64","v":0},{"$f":"AF64","v":0},{"$f":"AG64","v":0},{"$f":"AH64","v":0},{"$f":"AI64","v":0},{"$f":"AJ64","v":0}]
[null,"9000TEU Diesel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E49","v":"Conv. diesel"},"Biodiesel-2g","DME","B-Naturgas","Biogas",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U65","v":"Baseline"},{"$f":"V65/$V65-1","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AD65/$V65-1","v":{"$error":"#DIV/0!"}},{"$f":"AE65/$V65-1","v":{"$error":"#DIV/0!"}},{"$f":"AF65/$V65-1","v":{"$error":"#DIV/0!"}},{"$f":"AG65/$V65-1","v":{"$error":"#DIV/0!"}},{"$f":"AH65/$V65-1","v":{"$error":"#DIV/0!"}},{"$f":"AI65/$V65-1","v":{"$error":"#DIV/0!"}},{"$f":"AJ65/$V65-1","v":{"$error":"#DIV/0!"}}]
[null,"L-Diesel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U$12","v":"Baseline"},{"$f":"V17","v":0},0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U66","v":"Baseline"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"L-CNG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U17","v":"Baseline"},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U67","v":"All ressources"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"B-Diesel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U19","v":"All ressources"},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U68","v":"Fosill ressources"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"B-CNG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U18","v":"Fosill ressources"},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U69","v":"Fosill ressources"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"B-Hybrid",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U28","v":"Fosill ressources"},0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Følsomheder om energi"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Følsomheder om energi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V81","v":"L-Diesel"},"L-CNG","B-Diesel","B-CNG","B-Hybrid",0,0,0,{"$f":"AD81","v":0},{"$f":"AE81","v":0},{"$f":"AF81","v":0},{"$f":"AG81","v":0},{"$f":"AH81","v":0},{"$f":"AI81","v":0},{"$f":"AJ81","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E50","v":"L-Diesel"},"L-CNG","B-Diesel","B-CNG","B-Hybrid",0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U82","v":"Baseline"},{"$f":"V82/$V82-1","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AD82/$V82-1","v":{"$error":"#DIV/0!"}},{"$f":"AE82/$V82-1","v":{"$error":"#DIV/0!"}},{"$f":"AF82/$V82-1","v":{"$error":"#DIV/0!"}},{"$f":"AG82/$V82-1","v":{"$error":"#DIV/0!"}},{"$f":"AH82/$V82-1","v":{"$error":"#DIV/0!"}},{"$f":"AI82/$V82-1","v":{"$error":"#DIV/0!"}},{"$f":"AJ82/$V82-1","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U$12","v":"Baseline"},{"$f":"V22","v":0},0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Costs",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U20","v":"Costs"},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRR",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U21","v":"IRR"},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baseline",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U22","v":"Baseline"},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Costs",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U25","v":"Costs"},0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Følsomheder om resurser"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Følsomheder om resurser",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V99","v":"Aircraft Fossil"},"9000TEU HFO","9000TEU Diesel","9000TEU Diesel",0,0,0,0,{"$f":"AD99","v":0},{"$f":"AE99","v":0},{"$f":"AF99","v":0},{"$f":"AG99","v":0},{"$f":"AH99","v":0},{"$f":"AI99","v":0},{"$f":"AJ99","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E51","v":"Aircraft Fossil"},"9000TEU HFO","9000TEU Diesel","9000TEU Diesel",0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U100","v":"Baseline"},{"$f":"V100/$V100-1","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AD100/$V100-1","v":{"$error":"#DIV/0!"}},{"$f":"AE100/$V100-1","v":{"$error":"#DIV/0!"}},{"$f":"AF100/$V100-1","v":{"$error":"#DIV/0!"}},{"$f":"AG100/$V100-1","v":{"$error":"#DIV/0!"}},{"$f":"AH100/$V100-1","v":{"$error":"#DIV/0!"}},{"$f":"AI100/$V100-1","v":{"$error":"#DIV/0!"}},{"$f":"AJ100/$V100-1","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U27","v":"Baseline"},0,3693.041387876211,1859.7557550220272,1859.7557550220272,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U101","v":"Fosill ressources"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U28","v":"Fosill ressources"},0,3869.4588446911516,2092.5306584092173,2092.5306584092173,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U102","v":"All ressources"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U29","v":"All ressources"},0,3869.4588446911516,2092.5306584092173,2092.5306584092173,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U103","v":"Costs"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U30","v":"Costs"},0,3779.5303653786978,1889.0805610518983,1889.0805610518983,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U31","v":"IRR"},0,3693.041387876211,1859.7557550220272,1859.7557550220272,0,0,0,0]

{"sheet":"Log2015","index":67,"n_rows":28,"n_cols":144,"rows_kept":28,"cut":false,"hidden":false,"merged":[]}
["Log over ændringer i Alternative Drivmidler",null,null,null,null,null,null,null,null,null,null,null,{"$f":"CHOOSE(chosenYear,'Log2015'!$D$4,'Log2020'!$D$4,'Log2035'!$D$4,'Log2050'!$D$4)","v":0},{"$f":"CHOOSE(chosenYear,'Log2015'!$D$5,'Log2020'!$D$5,'Log2035'!$D$5,'Log2050'!$D$5)","v":0}]
["År 2015"]
[]
[null,"Log 2015","kr/km",{"$f":"SUM(C16:AN16)","v":0},null,null,null,null,null,null,"Initials"]
[null,"Log 2015","g/km",{"$f":"SUM(AX16:CI16)","v":0}]
[null,"Log 2015",null,{"$f":"D5+D4","v":0}]
[]
[]
[]
[null,"Antal logs",{"$f":"COUNT($B$26:$B$140)","v":3}]
[]
[null,"AKTUELLE RESULTATER, samfundsøkonomi (kr/km)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TIDLIGERE RESULTATER, emissioner g CO2e/km",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TIDLIGERE RESULTATER, systemtab"]
[null,"Dato",{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Standard dieselbil"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Standard benzinbil"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bil E85-1g"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bil E85-1g Sugarb."},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bil E85-2g"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bil biodiesel-1g RME"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bil biodiesel-2g"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bil DME"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bil Naturgas"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bil biogas"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bil MeOH"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bil brinthybrid"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Elbil"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Elbil stort bat."},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bil plugin hybrid"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bil brint"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Varebil benzin"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Varebil CNG"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Varebil diesel"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Varebil el"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Fast Ferry"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Fast Ferry - biodiesel"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"9000TEU HFO"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"9000TEU Diesel"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"9000TEU BioDiesel"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"9000TEU LNG"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"IC Tog Diesel"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"IC Tog Biodiesel"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"IC Tog El"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Lokaltog Diesel"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Lokaltog biodiesel"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Lokaltog Gas"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Lastbil Diesel"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Lastbil biodiesel"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Lastbil CNG"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Lastbil DME"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Lastbil CBG"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Lastbil HVO"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bus Diesel"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bus biodiesel"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bus HVO"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bus CNG"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bus CBG"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bus Hybrid"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bus El"},null,"Dato",{"$f":"C13","v":"Standard dieselbil"},"Standard benzinbil","Bil E85-1g","Bil E85-1g Sugarb.","Bil E85-2g","Bil biodiesel-1g RME","Bil biodiesel-2g","Bil DME","Bil Naturgas","Bil biogas","Bil MeOH","Bil brinthybrid","Elbil","Elbil stort bat.","Bil plugin hybrid","Bil brint","Varebil benzin","Varebil CNG","Varebil diesel","Varebil el","Fast Ferry","Fast Ferry - biodiesel","9000TEU HFO","9000TEU Diesel","9000TEU BioDiesel","9000TEU LNG","IC Tog Diesel","IC Tog Biodiesel","IC Tog El","Lokaltog Diesel","Lokaltog biodiesel","Lokaltog Gas","Lastbil Diesel","Lastbil biodiesel","Lastbil CNG","Lastbil DME","Lastbil CBG","Lastbil HVO",{"$f":"AO13","v":"Bus Diesel"},"Bus biodiesel","Bus HVO","Bus CNG","Bus CBG","Bus Hybrid","Bus El",null,"Dato",{"$f":"C13","v":"Standard dieselbil"},"Standard benzinbil","Bil E85-1g","Bil E85-1g Sugarb.","Bil E85-2g","Bil biodiesel-1g RME","Bil biodiesel-2g","Bil DME","Bil Naturgas","Bil biogas","Bil MeOH","Bil brinthybrid","Elbil","Elbil stort bat.","Bil plugin hybrid","Bil brint","Varebil benzin","Varebil CNG","Varebil diesel","Varebil el","Fast Ferry","Fast Ferry - biodiesel","9000TEU HFO","9000TEU Diesel","9000TEU BioDiesel","9000TEU LNG","IC Tog Diesel","IC Tog Biodiesel","IC Tog El","Lokaltog Diesel","Lokaltog biodiesel","Lokaltog Gas","Lastbil Diesel","Lastbil biodiesel","Lastbil CNG","Lastbil DME","Lastbil CBG","Lastbil HVO",{"$f":"AO13","v":"Bus Diesel"},"Bus biodiesel","Bus HVO","Bus CNG","Bus CBG","Bus Hybrid","Bus El",null,"Initialer","Forklaring"]
[null,{"$f":"NOW()","v":"2016-01-29T10:59:12.150"},{"$f":"IF(C13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.5665333713432246},{"$f":"IF(D13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.5382546528486198},{"$f":"IF(E13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.5982152231204032},{"$f":"IF(F13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.4695228905784503},{"$f":"IF(G13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.5429666312540973},{"$f":"IF(H13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.5951694576433288},{"$f":"IF(I13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.5426500871665747},{"$f":"IF(J13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.549704135653043},{"$f":"IF(K13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.4277288864031221},{"$f":"IF(L13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.6207361545324073},{"$f":"IF(M13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.7547793003247592},{"$f":"IF(N13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.7746952255629374},{"$f":"IF(O13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.3615876381762317},{"$f":"IF(P13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":2.1110575713786957},{"$f":"IF(Q13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.5013403833269037},{"$f":"IF(R13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":2.2663872321252625},{"$f":"IF(S13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.9026418797873266},{"$f":"IF(T13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.7414186582768045},{"$f":"IF(U13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.7641866059394797},{"$f":"IF(V13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.5830454725629413},{"$f":"IF(W13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1005.6593844548399},{"$f":"IF(X13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":954.98495770270006},{"$f":"IF(Y13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":3722.2231197980491},{"$f":"IF(Z13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1898.0956428879831},{"$f":"IF(AA13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1819.6724741582743},{"$f":"IF(AB13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1206.0029439672335},{"$f":"IF(AC13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":0.27651690876852453},{"$f":"IF(AD13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":0.27351649618351825},{"$f":"IF(AE13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":0.22907348663494892},{"$f":"IF(AF13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":0.41690048652215805},{"$f":"IF(AG13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":0.4136600409303513},{"$f":"IF(AH13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":0.41878373042671857},{"$f":"IF(AI13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":8.7047120618569931},{"$f":"IF(AJ13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":8.9806484226560226},{"$f":"IF(AK13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":8.4604433756224147},{"$f":"IF(AL13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":8.3444062968946078},{"$f":"IF(AM13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":9.9015204967593142},{"$f":"IF(AN13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":9.9516249925922011},{"$f":"IF(AO13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":8.8442172727883914},{"$f":"IF(AP13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":9.0746010625696343},{"$f":"IF(AQ13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":10.341822375644409},{"$f":"IF(AR13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":8.6016737506876417},{"$f":"IF(AS13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":10.335950635129254},{"$f":"IF(AT13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":9.5338936629872784},{"$f":"IF(AU13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":11.163228682233585},null,{"$f":"NOW()","v":"2016-01-29T10:59:12.150"},{"$f":"IF(AX13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX$13)))","v":220.61141724264775},{"$f":"IF(AY13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX$13)))","v":241.10776903821315},{"$f":"IF(AZ13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX$13)))","v":127.39720494055544},{"$f":"IF(BA13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX$13)))","v":111.57530698008881},{"$f":"IF(BB13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX$13)))","v":100.10269355520536},{"$f":"IF(BC13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX$13)))","v":206.89055371063492},{"$f":"IF(BD13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX$13)))","v":47.42570952155512},{"$f":"IF(BE13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX$13)))","v":10.061473466684696},{"$f":"IF(BF13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX$13)))","v":170.04892656560963},{"$f":"IF(BG13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX$13)))","v":-89.016174333098604},{"$f":"IF(BH13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX$13)))","v":29.733830132761739},{"$f":"IF(BI13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX$13)))","v":41.998795273738899},{"$f":"IF(BJ13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX$13)))","v":28.986021234562184},{"$f":"IF(BK13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX$13)))","v":44.755573700312972},{"$f":"IF(BL13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX$13)))","v":78.416596461558612},{"$f":"IF(BM13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX$13)))","v":54.561439159675153},{"$f":"IF(BN13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX$13)))","v":423.08924208637944},{"$f":"IF(BO13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX$13)))","v":301.13622452496116},{"$f":"IF(BP13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX$13)))","v":340.69009591700916},{"$f":"IF(BQ13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX$13)))","v":42.196831371525512},{"$f":"IF(BR13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX$13)))","v":433288.81243014778},{"$f":"IF(BS13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX$13)))","v":64970.553446806734},{"$f":"IF(BT13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX$13)))","v":668878.0346873994},{"$f":"IF(BU13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX$13)))","v":677052.96910271002},{"$f":"IF(BV13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX$13)))","v":107047.80433262468},{"$f":"IF(BW13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX$13)))","v":607620.54199365515},{"$f":"IF(BX13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX$13)))","v":25.585997444240206},{"$f":"IF(BY13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX$13)))","v":3.8289989868165137},{"$f":"IF(BZ13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX$13)))","v":1.0219326875065171},{"$f":"IF(CA13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX$13)))","v":28.361587842317032},{"$f":"IF(CB13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX$13)))","v":4.864029508299442},{"$f":"IF(CC13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX$13)))","v":28.8478497724637},{"$f":"IF(CD13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX$13)))","v":1487.4889394028714},{"$f":"IF(CE13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX$13)))","v":1395.4815285615634},{"$f":"IF(CF13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX$13)))","v":1326.9500531782967},{"$f":"IF(CG13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX$13)))","v":73.442651367076706},{"$f":"IF(CH13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX$13)))","v":-609.09254517055319},{"$f":"IF(CI13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX$13)))","v":1528.7947679798194},{"$f":"IF(CJ13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX$13)))","v":1736.1346006520057},{"$f":"IF(CK13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX$13)))","v":1625.7471508291287},{"$f":"IF(CL13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX$13)))","v":1785.7449769098403},{"$f":"IF(CM13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX$13)))","v":1539.0682384899687},{"$f":"IF(CN13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX$13)))","v":-790.87918511618022},{"$f":"IF(CO13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX$13)))","v":1310.1822613990255},{"$f":"IF(CP13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX$13)))","v":201.81500564843526},null,{"$f":"NOW()","v":"2016-01-29T10:59:12.150"},{"$f":"IF(CS13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CS$13)))","v":2.5799818722475223},{"$f":"IF(CT13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CS$13)))","v":2.8438700784473121},{"$f":"IF(CU13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CS$13)))","v":2.9912073653136466},{"$f":"IF(CV13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CS$13)))","v":3.1080189534368401},{"$f":"IF(CW13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CS$13)))","v":3.4204455458028611},{"$f":"IF(CX13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CS$13)))","v":2.717090481085239},{"$f":"IF(CY13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CS$13)))","v":2.906656562833184},{"$f":"IF(CZ13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CS$13)))","v":2.6103659966568782},{"$f":"IF(DA13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CS$13)))","v":2.7439043789299471},{"$f":"IF(DB13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CS$13)))","v":2.5030463004867145},{"$f":"IF(DC13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CS$13)))","v":1.4400802055887589},{"$f":"IF(DD13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CS$13)))","v":1.6598160917543388},{"$f":"IF(DE13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CS$13)))","v":1.1748469328734648},{"$f":"IF(DF13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CS$13)))","v":1.438668071926581},{"$f":"IF(DG13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CS$13)))","v":1.4176408903977933},{"$f":"IF(DH13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CS$13)))","v":2.6470545726019026},{"$f":"IF(DI13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CS$13)))","v":4.9965041938835277},{"$f":"IF(DJ13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CS$13)))","v":4.9162456545717577},{"$f":"IF(DK13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CS$13)))","v":3.9936771232962913},{"$f":"IF(DL13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CS$13)))","v":2.1296627502305725},{"$f":"IF(DM13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CS$13)))","v":5099.1917854559506},{"$f":"IF(DN13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CS$13)))","v":5793.9387993619866},{"$f":"IF(DO13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CS$13)))","v":7898.3628445322456},{"$f":"IF(DP13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CS$13)))","v":7962.5229602534901},{"$f":"IF(DQ13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CS$13)))","v":9037.7055678932229},{"$f":"IF(DR13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CS$13)))","v":9133.3020008515959},{"$f":"IF(DS13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CS$13)))","v":0.30117488239350054},{"$f":"IF(DT13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CS$13)))","v":0.3422144163866741},{"$f":"IF(DU13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CS$13)))","v":9.2897341290930663E-2},{"$f":"IF(DV13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CS$13)))","v":0.33409386450754941},{"$f":"IF(DW13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CS$13)))","v":0.37841656122017697},{"$f":"IF(DX13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CS$13)))","v":0.44487037940948382},{"$f":"IF(DY13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CS$13)))","v":17.273907969278795},{"$f":"IF(DZ13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CS$13)))","v":18.191328952096271},{"$f":"IF(EA13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CS$13)))","v":20.897332417211828},{"$f":"IF(EB13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CS$13)))","v":17.428393616847046},{"$f":"IF(EC13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CS$13)))","v":19.097354348360049},{"$f":"IF(ED13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CS$13)))","v":19.743495332581894},{"$f":"IF(EE13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CS$13)))","v":20.249551965877899},{"$f":"IF(EF13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CS$13)))","v":21.352621728436624},{"$f":"IF(EG13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CS$13)))","v":23.215650517001883},{"$f":"IF(EH13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CS$13)))","v":24.648575146732007},{"$f":"IF(EI13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CS$13)))","v":22.482375772996384},{"$f":"IF(EJ13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CS$13)))","v":15.324489370730687},{"$f":"IF(EK13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CS$13)))","v":8.6874066445581306},null,{"$f":"L4","v":0},{"$f":"L5","v":0}]
[null,{"$f":"OFFSET(B25,$C$10,0)","v":"2016-01-29T09:33:34.680"},{"$f":"OFFSET(C25,$C$10,0)","v":1.5665333713432246},{"$f":"OFFSET(D25,$C$10,0)","v":1.5382546528486198},1.5982152231204032,{"$f":"OFFSET(F25,$C$10,0)","v":1.4695228905784503},1.5429666312540973,{"$f":"OFFSET(H25,$C$10,0)","v":1.5951694576433288},1.5426500871665747,1.549704135653043,1.4277288864031221,1.6207361545324073,1.7547793003247592,1.7746952255629374,1.3615876381762317,2.1110575713786957,1.5013403833269037,2.2663872321252625,{"$f":"OFFSET(S25,$C$10,0)","v":1.9026418797873266},1.7414186582768045,1.7641866059394797,1.5830454725629413,1005.6593844548399,954.98495770270006,3722.22311979805,1898.0956428879831,1819.6724741582743,1206.0029439672335,0.27651690876852453,0.27351649618351825,0.22907348663494892,0.41690048652215805,0.4136600409303513,0.41878373042671857,8.7047120618569931,8.9806484226560226,8.4604433756224147,8.3444062968946078,9.9015204967593142,9.9516249925922011,{"$f":"OFFSET(AO25,$C$10,0)","v":8.8442172727883914},9.0746010625696343,10.341822375644409,8.6016737506876417,10.335950635129254,9.5338936629872784,{"$f":"OFFSET(AU25,$C$10,0)","v":11.163228682233585},null,{"$f":"OFFSET(AW25,$C$10,0)","v":"2016-01-29T09:33:34.680"},{"$f":"OFFSET(AX25,$C$10,0)","v":220.61141724264775},{"$f":"OFFSET(AY25,$C$10,0)","v":241.10776903821315},127.39720494055544,{"$f":"OFFSET(BA25,$C$10,0)","v":111.57530698008881},100.10269355520536,{"$f":"OFFSET(BC25,$C$10,0)","v":206.89055371063492},47.42570952155512,10.061473466684696,170.04892656560963,-89.016174333098604,29.733830132761739,41.998795273738899,28.986021234562184,44.755573700312972,78.416596461558612,54.561439159675153,{"$f":"OFFSET(BN25,$C$10,0)","v":423.08924208637944},301.13622452496116,340.69009591700916,42.196831371525512,433288.81243014778,64970.553446806734,668878.0346873994,677052.96910271002,107047.80433262468,607620.54199365515,25.585997444240206,3.8289989868165137,1.0219326875065171,28.361587842317032,4.864029508299442,28.8478497724637,1487.4889394028714,1395.4815285615634,1326.9500531782967,73.442651367076706,-609.09254517055319,1528.7947679798194,{"$f":"OFFSET(CJ25,$C$10,0)","v":1736.1346006520057},1625.7471508291287,1785.7449769098403,1539.0682384899687,-790.87918511618022,1310.1822613990255,{"$f":"OFFSET(CP25,$C$10,0)","v":201.81500564843526},null,{"$f":"OFFSET(CR25,$C$10,0)","v":"2016-01-29T09:33:34.680"},{"$f":"OFFSET(CS25,$C$10,0)","v":2.5799818722475223},{"$f":"OFFSET(CT25,$C$10,0)","v":2.8438700784473121},2.9912073653136466,{"$f":"OFFSET(CV25,$C$10,0)","v":3.1080189534368401},3.4204455458028611,{"$f":"OFFSET(CX25,$C$10,0)","v":2.717090481085239},2.906656562833184,2.6103659966568782,2.7439043789299471,2.5030463004867145,1.4400802055887589,1.6598160917543388,1.1748469328734648,1.438668071926581,1.4176408903977933,2.6470545726019026,{"$f":"OFFSET(DI25,$C$10,0)","v":4.9965041938835277},4.9162456545717577,3.9936771232962913,2.1296627502305725,5099.1917854559506,5793.9387993619866,7898.3628445322456,7962.5229602534901,9037.7055678932229,9133.3020008515959,0.30117488239350054,0.3422144163866741,9.2897341290930663E-2,0.33409386450754941,0.37841656122017697,0.44487037940948382,17.273907969278795,18.191328952096271,20.897332417211828,17.428393616847046,19.097354348360049,19.743495332581894,{"$f":"OFFSET(EE25,$C$10,0)","v":20.249551965877899},21.352621728436624,23.215650517001883,24.648575146732007,22.482375772996384,15.324489370730687,{"$f":"OFFSET(EK25,$C$10,0)","v":8.6874066445581306}]
[null,"Difference",{"$f":"C14-C15","v":0},{"$f":"D14-D15","v":0},0,{"$f":"F14-F15","v":0},0,{"$f":"H14-H15","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"S14-S15","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AO14-AO15","v":0},0,0,0,0,0,{"$f":"AU14-AU15","v":0},null,"Difference",{"$f":"AX14-AX15","v":0},{"$f":"AY14-AY15","v":0},0,{"$f":"BA14-BA15","v":0},0,{"$f":"BC14-BC15","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"BN14-BN15","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CJ14-CJ15","v":0},0,0,0,0,0,{"$f":"CP14-CP15","v":0},null,"Difference",{"$f":"CS14-CS15","v":0},{"$f":"CT14-CT15","v":0},0,{"$f":"CV14-CV15","v":0},0,{"$f":"CX14-CX15","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"DI14-DI15","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EE14-EE15","v":0},0,0,0,0,0,{"$f":"EK14-EK15","v":0}]
[null,null,{"$f":"IF(C16<>0,C16/C14,\"\")","v":""},"","",{"$f":"IF(F16<>0,F16/F14,\"\")","v":""},"",{"$f":"IF(H16<>0,H16/H14,\"\")","v":""},"","","","","","","","","","",{"$f":"IF(S16<>0,S16/S14,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AO16<>0,AO16/AO14,\"\")","v":""},"","","","","",{"$f":"IF(AU16<>0,AU16/AU14,\"\")","v":""},null,null,{"$f":"IF(AX16<>0,AX16/AX14,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CJ16<>0,CJ16/CJ14,\"\")","v":""},"","","","","",{"$f":"IF(CP16<>0,CP16/CP14,\"\")","v":""}]
[]
[null,"Ver5.0 Diff",{"$f":"IF(C26<>0,C14/C26-1,0)","v":0},{"$f":"IF(D26<>0,D14/D26-1,0)","v":0},0,{"$f":"IF(F26<>0,F14/F26-1,0)","v":0},0,{"$f":"IF(H26<>0,H14/H26-1,0)","v":5.4921168792692043E-3},0,0,0,0,-1.996330667521895E-2,-7.0358423876043519E-2,0,0,0,0,{"$f":"IF(S26<>0,S14/S26-1,0)","v":0},0,0,0,0,0,-2.2204460492503131E-16,0,0,0,0,0,0,0,0,0,0,6.5413733289314546E-3,0,0,0,-7.1054173714530267E-2,{"$f":"IF(AO26<>0,AO14/AO26-1,0)","v":0},7.7847816593834551E-3,-8.1221007537435774E-2,0,0,0,{"$f":"IF(AU26<>0,AU14/AU26-1,0)","v":0},null,"Ver5.0 Diff",{"$f":"IF(AX26<>0,AX14/AX26-1,0)","v":0},{"$f":"IF(AY26<>0,AY14/AY26-1,0)","v":0},0,{"$f":"IF(BA26<>0,BA14/BA26-1,0)","v":0},0,{"$f":"IF(BC26<>0,BC14/BC26-1,0)","v":6.5258547478022511E-2},0,0,0,0,-1.4339107285784025E-2,0,0,0,0,0,{"$f":"IF(BN26<>0,BN14/BN26-1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6.4779199456449055E-2,0,0,0,0,{"$f":"IF(CJ26<>0,CJ14/CJ26-1,0)","v":0},6.6917405043409151E-2,0,0,0,0,{"$f":"IF(CP26<>0,CP14/CP26-1,0)","v":0},null,"Ver5.0 Diff",{"$f":"IF(CS26<>0,CS14-CS26,0)","v":0},{"$f":"IF(CT26<>0,CT14-CT26,0)","v":0},0,{"$f":"IF(CV26<>0,CV14-CV26,0)","v":0},0,{"$f":"IF(CX26<>0,CX14-CX26,0)","v":0.12905970364637653},0,0,0,0,-5.2099297053369575E-3,0,0,0,0,0,{"$f":"IF(DI26<>0,DI14-DI26,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.864505452063419,0,0,0,-10.26732229294204,{"$f":"IF(EE26<>0,EE14-EE26,0)","v":0},1.0383145001901966,-12.331570135784098,0,0,0,{"$f":"IF(EK26<>0,EK14-EK26,0)","v":0}]
[]
[]
[]
[null,"Note: Alle ændringer er markeret med understregning, "]
[null,"TIDLIGERE RESULTATER, samfundsøkonomi (kr/km)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TIDLIGERE RESULTATER, emissioner g CO2e/km",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TIDLIGERE RESULTATER, systemvirkningsgrad"]
[null,"Dato",{"$f":"C13","v":"Standard dieselbil"},{"$f":"D13","v":"Standard benzinbil"},"Bil E85-1g",{"$f":"F13","v":"Bil E85-1g Sugarb."},"Bil E85-2g",{"$f":"H13","v":"Bil biodiesel-1g RME"},"Bil biodiesel-2g","Bil DME","Bil Naturgas","Bil biogas","Bil MeOH","Bil brinthybrid","Elbil","Elbil stort bat.","Bil plugin hybrid","Bil brint","Varebil benzin","Varebil CNG","Varebil diesel","Varebil el","Fast Ferry","Fast Ferry - biodiesel","9000TEU HFO","9000TEU Diesel","9000TEU BioDiesel","9000TEU LNG","IC Tog Diesel","IC Tog Biodiesel","IC Tog El","Lokaltog Diesel","Lokaltog biodiesel","Lokaltog Gas","Lastbil Diesel","Lastbil biodiesel","Lastbil CNG","Lastbil DME","Lastbil CBG","Lastbil HVO",{"$f":"AO13","v":"Bus Diesel"},"Bus biodiesel","Bus HVO","Bus CNG","Bus CBG","Bus Hybrid",{"$f":"AU13","v":"Bus El"},null,"Dato","Standard dieselbil","Standard benzinbil","Bil E85-1g",{"$f":"BA13","v":"Bil E85-1g Sugarb."},"Bil E85-2g",{"$f":"BC13","v":"Bil biodiesel-1g RME"},"Bil biodiesel-2g","Bil DME","Bil Naturgas","Bil biogas","Bil MeOH","Bil brinthybrid","Elbil","Elbil stort bat.","Bil plugin hybrid","Bil brint","Varebil benzin","Varebil CNG","Varebil diesel","Varebil el","Fast Ferry","Fast Ferry - biodiesel","9000TEU HFO","9000TEU Diesel","9000TEU BioDiesel","9000TEU LNG","IC Tog Diesel","IC Tog Biodiesel","IC Tog El",{"$f":"CA13","v":"Lokaltog Diesel"},"Lokaltog biodiesel","Lokaltog Gas","Lastbil Diesel","Lastbil biodiesel","Lastbil CNG","Lastbil DME","Lastbil CBG","Lastbil HVO",{"$f":"CJ13","v":"Bus Diesel"},"Bus biodiesel","Bus HVO","Bus CNG","Bus CBG","Bus Hybrid",{"$f":"CP13","v":"Bus El"},null,"Dato","Standard dieselbil","Standard benzinbil","Bil E85-1g",{"$f":"CV13","v":"Bil E85-1g Sugarb."},"Bil E85-2g",{"$f":"CX13","v":"Bil biodiesel-1g RME"},"Bil biodiesel-2g","Bil DME","Bil Naturgas","Bil biogas","Bil MeOH","Bil brinthybrid","Elbil","Elbil stort bat.","Bil plugin hybrid","Bil brint","Varebil benzin","Varebil CNG","Varebil diesel","Varebil el","Fast Ferry","Fast Ferry - biodiesel","9000TEU HFO","9000TEU Diesel","9000TEU BioDiesel","9000TEU LNG","IC Tog Diesel","IC Tog Biodiesel","IC Tog El","Lokaltog Diesel","Lokaltog biodiesel","Lokaltog Gas","Lastbil Diesel","Lastbil biodiesel","Lastbil CNG","Lastbil DME","Lastbil CBG","Lastbil HVO",{"$f":"EE13","v":"Bus Diesel"},"Bus biodiesel","Bus HVO","Bus CNG","Bus CBG","Bus Hybrid",{"$f":"EK13","v":"Bus El"}]
[null,"2016-01-14T13:51:34.120",1.5665333713432246,1.5382546528486198,1.5982152231204032,1.4695228905784503,1.5429666312540973,1.5864564533775085,1.5426500871665747,1.549704135653043,1.4277288864031221,1.6207361545324073,1.7905240816766346,1.9090101724605992,1.3615876381762317,2.1110575713786957,1.5013403833269037,2.2663872321252625,1.9026418797873266,1.7414186582768045,1.7641866059394797,1.5830454725629413,1005.6593844548399,954.98495770270006,3722.22311979805,1898.0956428879831,1819.6724741582743,1206.0029439672335,0.27651690876852453,0.27351649618351825,0.22907348663494892,0.41690048652215805,0.4136600409303513,0.41878373042671857,8.7047120618569931,8.9222844292573384,8.4604433756224147,8.3444062968946078,9.9015204967593142,10.712815226680416,8.8442172727883914,9.0045029729737642,11.25605010615846,8.6016737506876417,10.335950635129254,9.5338936629872784,11.163228682233585,null,"2016-01-14T13:51:34.120",220.61141724264775,241.10776903821315,127.39720494055544,111.57530698008881,100.10269355520536,194.21628129663358,47.42570952155512,10.061473466684696,170.04892656560963,-89.016174333098604,30.166389224273313,41.998795273738899,28.986021234562184,44.755573700312972,78.416596461558612,54.561439159675153,423.08924208637944,301.13622452496116,340.69009591700916,42.196831371525512,433288.81243014778,64970.553446806734,668878.0346873994,677052.96910271002,107047.80433262468,607620.54199365515,25.585997444240206,3.8289989868165137,1.0219326875065171,28.361587842317032,4.864029508299442,28.8478497724637,1487.4889394028714,1310.5830103310923,1326.9500531782967,73.442651367076706,-609.09254517055319,1528.7947679798194,1736.1346006520057,1523.7797632169875,1785.7449769098403,1539.0682384899687,-790.87918511618022,1310.1822613990255,201.81500564843526,null,"2016-01-14T13:51:34.120",2.5799818722475223,2.8438700784473121,2.9912073653136466,3.1080189534368401,3.4204455458028611,2.5880307774388625,2.906656562833184,2.6103659966568782,2.7439043789299471,2.5030463004867145,1.4452901352940959,1.6598160917543388,1.1748469328734648,1.438668071926581,1.4176408903977933,2.6470545726019026,4.9965041938835277,4.9162456545717577,3.9936771232962913,2.1296627502305725,5099.1917854559506,5793.9387993619866,7898.3628445322456,7962.5229602534901,9037.7055678932229,9133.3020008515959,0.30117488239350054,0.3422144163866741,9.2897341290930663E-2,0.33409386450754941,0.37841656122017697,0.44487037940948382,17.273907969278795,17.326823500032852,20.897332417211828,17.428393616847046,19.097354348360049,30.010817625523934,20.249551965877899,20.314307228246427,35.547220652785981,24.648575146732007,22.482375772996384,15.324489370730687,8.6874066445581306,null,0,0]
[null,"2016-01-20T11:38:13.100",1.5665333713432246,1.5382546528486198,1.5982152231204032,1.4695228905784503,1.5429666312540973,1.5951694576433288,1.5426500871665747,1.549704135653043,1.4277288864031221,1.6207361545324073,1.7905240816766346,1.9090101724605992,1.3615876381762317,2.1110575713786957,1.5013403833269037,2.2663872321252625,1.9026418797873266,1.7414186582768045,1.7641866059394797,1.5830454725629413,1005.6593844548399,954.98495770270006,3722.22311979805,1898.0956428879831,1819.6724741582743,1206.0029439672335,0.27651690876852453,0.27351649618351825,0.22907348663494892,0.41690048652215805,0.4136600409303513,0.41878373042671857,8.7047120618569931,8.9806484226560226,8.4604433756224147,8.3444062968946078,9.9015204967593142,9.9516249925922011,8.8442172727883914,9.0746010625696343,10.341822375644409,8.6016737506876417,10.335950635129254,9.5338936629872784,11.163228682233585,null,"2016-01-20T11:38:13.100",220.61141724264775,241.10776903821315,127.39720494055544,111.57530698008881,100.10269355520536,206.89055371063492,47.42570952155512,10.061473466684696,170.04892656560963,-89.016174333098604,30.166389224273313,41.998795273738899,28.986021234562184,44.755573700312972,78.416596461558612,54.561439159675153,423.08924208637944,301.13622452496116,340.69009591700916,42.196831371525512,433288.81243014778,64970.553446806734,668878.0346873994,677052.96910271002,107047.80433262468,607620.54199365515,25.585997444240206,3.8289989868165137,1.0219326875065171,28.361587842317032,4.864029508299442,28.8478497724637,1487.4889394028714,1395.4815285615634,1326.9500531782967,73.442651367076706,-609.09254517055319,1528.7947679798194,1736.1346006520057,1625.7471508291287,1785.7449769098403,1539.0682384899687,-790.87918511618022,1310.1822613990255,201.81500564843526,null,"2016-01-20T11:38:13.100",2.5799818722475223,2.8438700784473121,2.9912073653136466,3.1080189534368401,3.4204455458028611,2.717090481085239,2.906656562833184,2.6103659966568782,2.7439043789299471,2.5030463004867145,1.4452901352940959,1.6598160917543388,1.1748469328734648,1.438668071926581,1.4176408903977933,2.6470545726019026,4.9965041938835277,4.9162456545717577,3.9936771232962913,2.1296627502305725,5099.1917854559506,5793.9387993619866,7898.3628445322456,7962.5229602534901,9037.7055678932229,9133.3020008515959,0.30117488239350054,0.3422144163866741,9.2897341290930663E-2,0.33409386450754941,0.37841656122017697,0.44487037940948382,17.273907969278795,18.191328952096271,20.897332417211828,17.428393616847046,19.097354348360049,19.743495332581894,20.249551965877899,21.352621728436624,23.215650517001883,24.648575146732007,22.482375772996384,15.324489370730687,8.6874066445581306,null,0,0]
[null,"2016-01-29T09:33:34.680",1.5665333713432246,1.5382546528486198,1.5982152231204032,1.4695228905784503,1.5429666312540973,1.5951694576433288,1.5426500871665747,1.549704135653043,1.4277288864031221,1.6207361545324073,1.7547793003247592,1.7746952255629374,1.3615876381762317,2.1110575713786957,1.5013403833269037,2.2663872321252625,1.9026418797873266,1.7414186582768045,1.7641866059394797,1.5830454725629413,1005.6593844548399,954.98495770270006,3722.22311979805,1898.0956428879831,1819.6724741582743,1206.0029439672335,0.27651690876852453,0.27351649618351825,0.22907348663494892,0.41690048652215805,0.4136600409303513,0.41878373042671857,8.7047120618569931,8.9806484226560226,8.4604433756224147,8.3444062968946078,9.9015204967593142,9.9516249925922011,8.8442172727883914,9.0746010625696343,10.341822375644409,8.6016737506876417,10.335950635129254,9.5338936629872784,11.163228682233585,null,"2016-01-29T09:33:34.680",220.61141724264775,241.10776903821315,127.39720494055544,111.57530698008881,100.10269355520536,206.89055371063492,47.42570952155512,10.061473466684696,170.04892656560963,-89.016174333098604,29.733830132761739,41.998795273738899,28.986021234562184,44.755573700312972,78.416596461558612,54.561439159675153,423.08924208637944,301.13622452496116,340.69009591700916,42.196831371525512,433288.81243014778,64970.553446806734,668878.0346873994,677052.96910271002,107047.80433262468,607620.54199365515,25.585997444240206,3.8289989868165137,1.0219326875065171,28.361587842317032,4.864029508299442,28.8478497724637,1487.4889394028714,1395.4815285615634,1326.9500531782967,73.442651367076706,-609.09254517055319,1528.7947679798194,1736.1346006520057,1625.7471508291287,1785.7449769098403,1539.0682384899687,-790.87918511618022,1310.1822613990255,201.81500564843526,null,"2016-01-29T09:33:34.680",2.5799818722475223,2.8438700784473121,2.9912073653136466,3.1080189534368401,3.4204455458028611,2.717090481085239,2.906656562833184,2.6103659966568782,2.7439043789299471,2.5030463004867145,1.4400802055887589,1.6598160917543388,1.1748469328734648,1.438668071926581,1.4176408903977933,2.6470545726019026,4.9965041938835277,4.9162456545717577,3.9936771232962913,2.1296627502305725,5099.1917854559506,5793.9387993619866,7898.3628445322456,7962.5229602534901,9037.7055678932229,9133.3020008515959,0.30117488239350054,0.3422144163866741,9.2897341290930663E-2,0.33409386450754941,0.37841656122017697,0.44487037940948382,17.273907969278795,18.191328952096271,20.897332417211828,17.428393616847046,19.097354348360049,19.743495332581894,20.249551965877899,21.352621728436624,23.215650517001883,24.648575146732007,22.482375772996384,15.324489370730687,8.6874066445581306,null,0,0]

{"sheet":"Log2020","index":68,"n_rows":28,"n_cols":146,"rows_kept":28,"cut":false,"hidden":false,"merged":[]}
["Log over ændringer i Alternative Drivmidler",null,null,null,null,null,null,null,null,null,null,null,{"$f":"CHOOSE(chosenYear,'Log2015'!$D$4,'Log2020'!$D$4,'Log2035'!$D$4,'Log2050'!$D$4)","v":0},{"$f":"CHOOSE(chosenYear,'Log2015'!$D$5,'Log2020'!$D$5,'Log2035'!$D$5,'Log2050'!$D$5)","v":0}]
["År 2020",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N1","v":0}]
[]
[null,"Log 2020","kr/km",{"$f":"SUM(C16:AN16)","v":593.20441443488073}]
[null,"Log 2020","g/km",{"$f":"SUM(AX16:CI16)","v":297016.21303585963}]
[null,"Log 2020",null,{"$f":"D5+D4","v":297609.41745029454}]
[]
[]
[]
[]
[]
[null,"AKTUELLE RESULTATER, samfundsøkonomi (kr/km)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TIDLIGERE RESULTATER, emissioner g CO2e/km",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TIDLIGERE RESULTATER, systemtab"]
[null,"Dato",{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Standard dieselbil"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Standard benzinbil"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bil E85-1g"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bil E85-1g Sugarb."},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bil E85-2g"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bil biodiesel-1g RME"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bil biodiesel-2g"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bil DME"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bil Naturgas"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bil biogas"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bil MeOH"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bil brinthybrid"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Elbil"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Elbil stort bat."},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bil plugin hybrid"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bil brint"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Varebil benzin"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Varebil CNG"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Varebil diesel"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Varebil el"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Fast Ferry"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Fast Ferry - biodiesel"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"9000TEU HFO"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"9000TEU Diesel"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"9000TEU BioDiesel"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"9000TEU LNG"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"IC Tog Diesel"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"IC Tog Biodiesel"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"IC Tog El"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Lokaltog Diesel"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Lokaltog biodiesel"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Lokaltog Gas"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Lastbil Diesel"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Lastbil biodiesel"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Lastbil CNG"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Lastbil DME"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Lastbil CBG"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Lastbil HVO"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bus Diesel"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bus biodiesel"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bus HVO"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bus CNG"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bus CBG"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bus Hybrid"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bus El"},null,"Dato",{"$f":"C13","v":"Standard dieselbil"},"Standard benzinbil","Bil E85-1g","Bil E85-1g Sugarb.","Bil E85-2g","Bil biodiesel-1g RME","Bil biodiesel-2g","Bil DME","Bil Naturgas","Bil biogas","Bil MeOH","Bil brinthybrid","Elbil","Elbil stort bat.","Bil plugin hybrid","Bil brint","Varebil benzin","Varebil CNG","Varebil diesel","Varebil el","Fast Ferry","Fast Ferry - biodiesel","9000TEU HFO","9000TEU Diesel","9000TEU BioDiesel","9000TEU LNG","IC Tog Diesel","IC Tog Biodiesel","IC Tog El","Lokaltog Diesel","Lokaltog biodiesel","Lokaltog Gas","Lastbil Diesel","Lastbil biodiesel","Lastbil CNG","Lastbil DME","Lastbil CBG","Lastbil HVO",{"$f":"AO13","v":"Bus Diesel"},"Bus biodiesel","Bus HVO","Bus CNG","Bus CBG","Bus Hybrid","Bus El",null,null,"Dato",{"$f":"AX13","v":"Standard dieselbil"},"Standard benzinbil","Bil E85-1g","Bil E85-1g Sugarb.","Bil E85-2g","Bil biodiesel-1g RME","Bil biodiesel-2g","Bil DME","Bil Naturgas","Bil biogas","Bil MeOH","Bil brinthybrid","Elbil","Elbil stort bat.","Bil plugin hybrid","Bil brint","Varebil benzin","Varebil CNG","Varebil diesel","Varebil el","Fast Ferry","Fast Ferry - biodiesel","9000TEU HFO","9000TEU Diesel","9000TEU BioDiesel","9000TEU LNG","IC Tog Diesel","IC Tog Biodiesel","IC Tog El","Lokaltog Diesel","Lokaltog biodiesel","Lokaltog Gas","Lastbil Diesel","Lastbil biodiesel","Lastbil CNG","Lastbil DME","Lastbil CBG","Lastbil HVO",{"$f":"CJ13","v":"Bus Diesel"},"Bus biodiesel","Bus HVO","Bus CNG","Bus CBG","Bus Hybrid","Bus El",null,null,"Initialer","Forklaring"]
[null,{"$f":"NOW()","v":"2016-01-29T10:59:12.150"},{"$f":"IF(C13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.5665333713432246},{"$f":"IF(D13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.5382546528486198},{"$f":"IF(E13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.5982152231204032},{"$f":"IF(F13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.4695228905784503},{"$f":"IF(G13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.5429666312540973},{"$f":"IF(H13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.5951694576433288},{"$f":"IF(I13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.5426500871665747},{"$f":"IF(J13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.549704135653043},{"$f":"IF(K13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.4277288864031221},{"$f":"IF(L13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.6207361545324073},{"$f":"IF(M13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.7547793003247592},{"$f":"IF(N13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.7746952255629374},{"$f":"IF(O13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.3615876381762317},{"$f":"IF(P13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":2.1110575713786957},{"$f":"IF(Q13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.5013403833269037},{"$f":"IF(R13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":2.2663872321252625},{"$f":"IF(S13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.9026418797873266},{"$f":"IF(T13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.7414186582768045},{"$f":"IF(U13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.7641866059394797},{"$f":"IF(V13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.5830454725629413},{"$f":"IF(W13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1005.6593844548399},{"$f":"IF(X13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":954.98495770270006},{"$f":"IF(Y13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":3722.2231197980491},{"$f":"IF(Z13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1898.0956428879831},{"$f":"IF(AA13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1819.6724741582743},{"$f":"IF(AB13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1206.0029439672335},{"$f":"IF(AC13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":0.27651690876852453},{"$f":"IF(AD13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":0.27351649618351825},{"$f":"IF(AE13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":0.22907348663494892},{"$f":"IF(AF13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":0.41690048652215805},{"$f":"IF(AG13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":0.4136600409303513},{"$f":"IF(AH13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":0.41878373042671857},{"$f":"IF(AI13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":8.7047120618569931},{"$f":"IF(AJ13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":8.9806484226560226},{"$f":"IF(AK13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":8.4604433756224147},{"$f":"IF(AL13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":8.3444062968946078},{"$f":"IF(AM13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":9.9015204967593142},{"$f":"IF(AN13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":9.9516249925922011},{"$f":"IF(AO13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":8.8442172727883914},{"$f":"IF(AP13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":9.0746010625696343},{"$f":"IF(AQ13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":10.341822375644409},{"$f":"IF(AR13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":8.6016737506876417},{"$f":"IF(AS13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":10.335950635129254},{"$f":"IF(AT13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":9.5338936629872784},{"$f":"IF(AU13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":11.163228682233585},null,{"$f":"B14","v":"2016-01-29T10:59:12.150"},{"$f":"IF(AX13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":220.61141724264775},{"$f":"IF(AY13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":241.10776903821315},{"$f":"IF(AZ13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":127.39720494055544},{"$f":"IF(BA13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":111.57530698008881},{"$f":"IF(BB13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":100.10269355520536},{"$f":"IF(BC13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":206.89055371063492},{"$f":"IF(BD13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":47.42570952155512},{"$f":"IF(BE13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":10.061473466684696},{"$f":"IF(BF13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":170.04892656560963},{"$f":"IF(BG13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":-89.016174333098604},{"$f":"IF(BH13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":29.733830132761739},{"$f":"IF(BI13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":41.998795273738899},{"$f":"IF(BJ13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":28.986021234562184},{"$f":"IF(BK13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":44.755573700312972},{"$f":"IF(BL13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":78.416596461558612},{"$f":"IF(BM13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":54.561439159675153},{"$f":"IF(BN13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":423.08924208637944},{"$f":"IF(BO13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":301.13622452496116},{"$f":"IF(BP13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":340.69009591700916},{"$f":"IF(BQ13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":42.196831371525512},{"$f":"IF(BR13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":433288.81243014778},{"$f":"IF(BS13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":64970.553446806734},{"$f":"IF(BT13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":668878.0346873994},{"$f":"IF(BU13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":677052.96910271002},{"$f":"IF(BV13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":107047.80433262468},{"$f":"IF(BW13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":607620.54199365515},{"$f":"IF(BX13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":25.585997444240206},{"$f":"IF(BY13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":3.8289989868165137},{"$f":"IF(BZ13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":1.0219326875065171},{"$f":"IF(CA13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":28.361587842317032},{"$f":"IF(CB13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":4.864029508299442},{"$f":"IF(CC13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":28.8478497724637},{"$f":"IF(CD13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":1487.4889394028714},{"$f":"IF(CE13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":1395.4815285615634},{"$f":"IF(CF13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":1326.9500531782967},{"$f":"IF(CG13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":73.442651367076706},{"$f":"IF(CH13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":-609.09254517055319},{"$f":"IF(CI13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":1528.7947679798194},{"$f":"IF(CJ13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":1736.1346006520057},{"$f":"IF(CK13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":1625.7471508291287},{"$f":"IF(CL13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":1785.7449769098403},{"$f":"IF(CM13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":1539.0682384899687},{"$f":"IF(CN13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":-790.87918511618022},{"$f":"IF(CO13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":1310.1822613990255},{"$f":"IF(CP13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":201.81500564843526},null,null,{"$f":"B14","v":"2016-01-29T10:59:12.150"},{"$f":"IF(CT13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":2.5799818722475223},{"$f":"IF(CU13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":2.8438700784473121},{"$f":"IF(CV13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":2.9912073653136466},{"$f":"IF(CW13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":3.1080189534368401},{"$f":"IF(CX13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":3.4204455458028611},{"$f":"IF(CY13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":2.717090481085239},{"$f":"IF(CZ13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":2.906656562833184},{"$f":"IF(DA13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":2.6103659966568782},{"$f":"IF(DB13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":2.7439043789299471},{"$f":"IF(DC13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":2.5030463004867145},{"$f":"IF(DD13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":1.4400802055887589},{"$f":"IF(DE13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":1.6598160917543388},{"$f":"IF(DF13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":1.1748469328734648},{"$f":"IF(DG13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":1.438668071926581},{"$f":"IF(DH13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":1.4176408903977933},{"$f":"IF(DI13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":2.6470545726019026},{"$f":"IF(DJ13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":4.9965041938835277},{"$f":"IF(DK13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":4.9162456545717577},{"$f":"IF(DL13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":3.9936771232962913},{"$f":"IF(DM13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":2.1296627502305725},{"$f":"IF(DN13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":5099.1917854559506},{"$f":"IF(DO13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":5793.9387993619866},{"$f":"IF(DP13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":7898.3628445322456},{"$f":"IF(DQ13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":7962.5229602534901},{"$f":"IF(DR13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":9037.7055678932229},{"$f":"IF(DS13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":9133.3020008515959},{"$f":"IF(DT13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":0.30117488239350054},{"$f":"IF(DU13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":0.3422144163866741},{"$f":"IF(DV13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":9.2897341290930663E-2},{"$f":"IF(DW13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":0.33409386450754941},{"$f":"IF(DX13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":0.37841656122017697},{"$f":"IF(DY13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":0.44487037940948382},{"$f":"IF(DZ13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":17.273907969278795},{"$f":"IF(EA13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":18.191328952096271},{"$f":"IF(EB13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":20.897332417211828},{"$f":"IF(EC13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":17.428393616847046},{"$f":"IF(ED13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":19.097354348360049},{"$f":"IF(EE13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":19.743495332581894},{"$f":"IF(EF13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":20.249551965877899},{"$f":"IF(EG13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":21.352621728436624},{"$f":"IF(EH13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":23.215650517001883},{"$f":"IF(EI13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":24.648575146732007},{"$f":"IF(EJ13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":22.482375772996384},{"$f":"IF(EK13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":15.324489370730687},{"$f":"IF(EL13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":8.6874066445581306},null,null,{"$f":"'Log2015'!L4","v":0},{"$f":"'Log2015'!L5","v":0}]
[null,{"$f":"OFFSET(B25,$C$19,0)","v":"2016-01-29T09:33:35.080"},{"$f":"OFFSET(C25,$C$19,0)","v":1.6142825462845571},{"$f":"OFFSET(D25,$C$19,0)","v":1.5395534437858251},1.5534156537226624,{"$f":"OFFSET(F25,$C$19,0)","v":1.4471755365833632},1.5566013337366629,{"$f":"OFFSET(H25,$C$19,0)","v":1.6220503180620556},1.5914470567210768,1.6477656007978019,1.4151260166826352,1.5776389919033851,1.3786078148141225,1.4270494716785924,1.2218745801954218,1.6820640194050835,1.307236885951651,1.6642313320012863,{"$f":"OFFSET(S25,$C$19,0)","v":1.9277125406154059},1.7379030353638161,1.8115956963070419,1.3853822059828549,1093.4511878443661,1042.9710040074312,3275.6251783050816,1774.8044242075555,1710.2530301083618,1120.2310877504187,0.27168873244835956,0.2689389090977834,0.22880443062456912,0.43775062446204344,0.43476168603750415,0.42128512975617199,8.5271899928940016,8.6200669842636728,8.0453764656098734,8.5093386621831097,9.2202210002823755,9.588487866581854,{"$f":"OFFSET(AO25,$C$19,0)","v":8.6020007671602254},8.6614994588381311,9.8862677557502376,8.0628221024321629,9.4947185399452287,9.3644608332236476,{"$f":"OFFSET(AU25,$C$19,0)","v":10.381463937470853},null,{"$f":"B15","v":"2016-01-29T09:33:35.080"},{"$f":"OFFSET(AX25,$C$19,0)","v":213.29251292731755},{"$f":"OFFSET(AY25,$C$19,0)","v":216.32260186386981},108.2787588349323,{"$f":"OFFSET(BA25,$C$19,0)","v":101.94380849187445},102.39234663249991,{"$f":"OFFSET(BC25,$C$19,0)","v":198.40247596487256},53.454511521947111,57.117619464680821,152.96012440054653,-80.671071027246569,34.732170116169613,36.832831134980168,23.553265123376523,32.048079948384455,68.646624012686729,48.348755253149264,{"$f":"OFFSET(BN25,$C$19,0)","v":381.08943846069116},270.17985852316531,329.29988087521986,35.791114420154386,434835.7752957,80666.445120512697,563199.84893700003,565661.3265788306,112768.28475003931,505095.32131232921,23.64446605061298,4.3969580279767433,0.90712436913213701,26.88001472440731,5.9588103519766209,25.195601639917651,1355.3053486574438,1260.9558252710649,1146.4912336929824,363.73514626441727,-539.85690462405205,1385.216953814429,{"$f":"OFFSET(CJ25,$C$19,0)","v":1598.6712415296417},1484.6182358958356,1634.8670052555885,1348.6560763539082,-706.65917634551852,1205.8029698744485,176.90622228804921,null,null,{"$f":"B15","v":"2016-01-29T09:33:35.080"},{"$f":"OFFSET(CT25,$C$19,0)","v":2.4969842657324235},{"$f":"OFFSET(CU25,$C$19,0)","v":2.5713219439764403},2.6879823447892339,{"$f":"OFFSET(CW25,$C$19,0)","v":2.7918907451782045},3.069806215495178,{"$f":"OFFSET(CY25,$C$19,0)","v":2.6168415783679504},2.7987869131109528,2.5138254334404535,2.4750608258044848,2.2598470486543247,1.3809990051721925,1.5165958335106553,1.0805783206997839,1.2420660393317025,1.2961087435084198,2.3071293504505719,{"$f":"OFFSET(DJ25,$C$19,0)","v":4.5296795230047771},4.4176455857184402,3.8660410971596182,1.9922948161421936,5125.2039520332446,5793.9387993619866,6702.2208926730946,6669.037222145791,7524.1800405084541,7592.2196494124555,0.27890427678488,0.31524700395611643,8.8349469270408695E-2,0.31870218137077466,0.35820514568733608,0.38816982930483224,15.87979299675133,16.637470959978302,18.307767211340714,15.955125728039874,16.754355853868482,18.045342793442007,{"$f":"OFFSET(EF25,$C$19,0)","v":18.705258793287086},19.623328156563396,21.325771078281676,21.764759132342022,19.871466766321124,14.238557477540473,7.8495166843650495]
[null,"Difference",{"$f":"C14-C15","v":-4.7749174941332573E-2},{"$f":"D14-D15","v":-1.2987909372053075E-3},4.4799569397740768E-2,{"$f":"F14-F15","v":2.2347353995087138E-2},-1.3634702482565597E-2,{"$f":"H14-H15","v":-2.6880860418726726E-2},-4.8796969554502079E-2,-9.8061465144758886E-2,1.2602869720486964E-2,4.309716262902219E-2,0.37617148551063662,0.34764575388434493,0.13971305798080991,0.42899355197361211,0.19410349737525268,0.60215590012397624,{"$f":"S14-S15","v":-2.5070660828079294E-2},3.5156229129884586E-3,-4.7409090367562134E-2,0.19766326658008637,-87.791803389526194,-87.98604630473119,446.59794149296749,123.29121868042762,109.4194440499125,85.77185621681474,4.8281763201649674E-3,4.5775870857348577E-3,2.6905601037979787E-4,-2.0850137939885383E-2,-2.1101645107152844E-2,-2.5013993294534242E-3,0.1775220689629915,0.3605814383923498,0.41506691001254126,-0.16493236528850197,0.68129949647693877,0.36313712601034709,{"$f":"AO14-AO15","v":0.24221650562816599},0.41310160373150318,0.4555546198941709,0.53885164825547882,0.84123209518402575,0.16943282976363072,{"$f":"AU14-AU15","v":0.78176474476273228},null,"Difference",{"$f":"AX14-AX15","v":7.3189043153302009},{"$f":"AY14-AY15","v":24.785167174343343},19.118446105623136,{"$f":"BA14-BA15","v":9.6314984882143619},-2.2896530772945454,{"$f":"BC14-BC15","v":8.4880777457623537},-6.0288020003919911,-47.056145997996126,17.0888021650631,-8.3451033058520352,-4.9983399834078739,5.1659641387587314,5.432756111185661,12.707493751928517,9.7699724488718829,6.2126839065258892,{"$f":"BN14-BN15","v":41.999803625688287},30.956366001795857,11.390215041789304,6.4057169513711258,-1546.9628655522247,-15695.891673705963,105678.18575039937,111391.64252387942,-5720.4804174146266,102525.22068132594,1.9415313936272263,-0.56795904116022955,0.1148083183743801,1.481573117909722,-1.0947808436771789,3.652248132546049,132.18359074542764,134.52570329049854,180.45881948531428,-290.29249489734059,-69.235640546501145,143.57781416539046,{"$f":"CJ14-CJ15","v":137.46335912236395},141.12891493329312,150.87797165425172,190.41216213606049,-84.220008770661707,104.37929152457696,24.908783360386053,null,null,"Difference",{"$f":"CT14-CT15","v":8.2997606515098798E-2},{"$f":"CU14-CU15","v":0.27254813447087178},0.30322502052441269,{"$f":"CW14-CW15","v":0.31612820825863563},0.35063933030768313,{"$f":"CY14-CY15","v":0.10024890271728859},0.10786964972223112,9.654056321642468E-2,0.26884355312546226,0.24319925183238977,5.9081200416566393E-2,0.14322025824368345,9.4268612173680877E-2,0.19660203259487852,0.12153214688937353,0.3399252221513307,{"$f":"DJ14-DJ15","v":0.46682467087875068},0.49860006885331742,0.12763602613667313,0.13736793408837888,-26.01216657729401,0,1196.141951859151,1293.485738107699,1513.5255273847688,1541.0823514391404,2.2270605608620542E-2,2.6967412430557669E-2,4.5478720205219675E-3,1.5391683136774748E-2,2.0211415532840893E-2,5.6700550104651581E-2,1.3941149725274649,1.5538579921179689,2.5895652058711143,1.4732678888071717,2.3429984944915674,1.6981525391398868,{"$f":"EF14-EF15","v":1.5442931725908124},1.7292935718732281,1.8898794387202074,2.8838160143899856,2.6109090066752607,1.0859318931902138,0.83788996019308115]
[]
[]
[null,"Antal logs",{"$f":"COUNT($B$26:$B$130)","v":3}]
[]
[]
[]
[]
[null,"TIDLIGERE RESULTATER, samfundsøkonomi (kr/km)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TIDLIGERE RESULTATER, emissioner g CO2e/km",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TIDLIGERE RESULTATER, systemvirkningsgrad"]
[null,"Dato",{"$f":"C13","v":"Standard dieselbil"},{"$f":"D13","v":"Standard benzinbil"},"Bil E85-1g",{"$f":"F13","v":"Bil E85-1g Sugarb."},"Bil E85-2g",{"$f":"H13","v":"Bil biodiesel-1g RME"},"Bil biodiesel-2g","Bil DME","Bil Naturgas","Bil biogas","Bil MeOH","Bil brinthybrid","Elbil","Elbil stort bat.","Bil plugin hybrid","Bil brint",{"$f":"S13","v":"Varebil benzin"},"Varebil CNG","Varebil diesel","Varebil el","Fast Ferry","Fast Ferry - biodiesel","9000TEU HFO","9000TEU Diesel","9000TEU BioDiesel","9000TEU LNG","IC Tog Diesel","IC Tog Biodiesel","IC Tog El","Lokaltog Diesel","Lokaltog biodiesel","Lokaltog Gas","Lastbil Diesel","Lastbil biodiesel","Lastbil CNG","Lastbil DME","Lastbil CBG","Lastbil HVO",{"$f":"AO13","v":"Bus Diesel"},"Bus biodiesel","Bus HVO","Bus CNG","Bus CBG","Bus Hybrid",{"$f":"AU13","v":"Bus El"},0,"Dato","Standard dieselbil","Standard benzinbil","Bil E85-1g",{"$f":"BA13","v":"Bil E85-1g Sugarb."},"Bil E85-2g",{"$f":"BC13","v":"Bil biodiesel-1g RME"},"Bil biodiesel-2g","Bil DME","Bil Naturgas","Bil biogas","Bil MeOH","Bil brinthybrid","Elbil","Elbil stort bat.","Bil plugin hybrid","Bil brint",{"$f":"BN13","v":"Varebil benzin"},"Varebil CNG","Varebil diesel","Varebil el","Fast Ferry","Fast Ferry - biodiesel","9000TEU HFO","9000TEU Diesel","9000TEU BioDiesel","9000TEU LNG","IC Tog Diesel","IC Tog Biodiesel","IC Tog El","Lokaltog Diesel","Lokaltog biodiesel",{"$f":"CC13","v":"Lokaltog Gas"},"Lastbil Diesel","Lastbil biodiesel","Lastbil CNG","Lastbil DME","Lastbil CBG","Lastbil HVO",{"$f":"CJ13","v":"Bus Diesel"},"Bus biodiesel","Bus HVO","Bus CNG","Bus CBG","Bus Hybrid","Bus El",null,0,"Dato","Standard dieselbil","Standard benzinbil","Bil E85-1g",{"$f":"CW13","v":"Bil E85-1g Sugarb."},"Bil E85-2g",{"$f":"CY13","v":"Bil biodiesel-1g RME"},"Bil biodiesel-2g","Bil DME","Bil Naturgas","Bil biogas","Bil MeOH","Bil brinthybrid","Elbil","Elbil stort bat.","Bil plugin hybrid","Bil brint",{"$f":"DJ13","v":"Varebil benzin"},"Varebil CNG","Varebil diesel","Varebil el","Fast Ferry","Fast Ferry - biodiesel","9000TEU HFO","9000TEU Diesel","9000TEU BioDiesel","9000TEU LNG","IC Tog Diesel","IC Tog Biodiesel","IC Tog El","Lokaltog Diesel","Lokaltog biodiesel","Lokaltog Gas","Lastbil Diesel","Lastbil biodiesel","Lastbil CNG","Lastbil DME","Lastbil CBG","Lastbil HVO",{"$f":"EF13","v":"Bus Diesel"},"Bus biodiesel","Bus HVO","Bus CNG","Bus CBG","Bus Hybrid","Bus El"]
[null,"2016-01-14T13:52:01.330",1.6142825462845571,1.5395534437858251,1.5534156537226624,1.4471755365833632,1.5566013337366629,1.613399646792439,1.5914470567210768,1.6477656007978019,1.4151260166826352,1.5776389919033851,1.3782347177394065,1.5613644185762543,1.2218745801954218,1.6820640194050835,1.307236885951651,1.6642313320012863,1.9277125406154059,1.7379030353638161,1.8115956963070419,1.3853822059828549,1093.4511878443661,1042.9710040074312,3275.6251783050816,1774.8044242075555,1710.2530301083618,1120.2310877504187,0.27168873244835956,0.2689389090977834,0.22880443062456912,0.43775062446204344,0.43476168603750415,0.42128512975617199,8.5271899928940016,8.5653095938711807,8.0453764656098734,8.5093386621831097,9.2202210002823755,10.407015721583049,8.6020007671602254,8.5952380344012251,10.876760933472942,8.0628221024321629,9.4947185399452287,9.3644608332236476,10.381463937470853,null,"2016-01-14T13:52:01.330",213.29251292731755,216.32260186386981,108.2787588349323,101.94380849187445,102.39234663249991,186.23772203987636,53.454511521947111,57.117619464680821,152.96012440054653,-80.671071027246569,34.732170116169613,36.832831134980168,23.553265123376523,32.048079948384455,68.646624012686729,48.348755253149264,381.08943846069116,270.17985852316531,329.29988087521986,35.791114420154386,434835.7752957,80666.445120512697,563199.84893700003,565661.3265788306,112768.28475003931,505095.32131232921,23.64446605061298,4.3969580279767433,0.90712436913213701,26.88001472440731,5.9588103519766209,25.195601639917651,1355.3053486574438,1183.9548436201728,1146.4912336929824,363.73514626441727,-539.85690462405205,1385.216953814429,1598.6712415296417,1391.4400422190324,1634.8670052555885,1348.6560763539082,-706.65917634551852,1205.8029698744485,176.90622228804921,null,null,"2016-01-14T13:52:01.330",2.4969842657324235,2.5713219439764403,2.6879823447892339,2.7918907451782045,3.069806215495178,2.4929702045164031,2.7987869131109528,2.5138254334404535,2.4750608258044848,2.2598470486543247,1.3809990051721925,1.5165958335106553,1.0805783206997839,1.2420660393317025,1.2961087435084198,2.3071293504505719,4.5296795230047771,4.4176455857184402,3.8660410971596182,1.9922948161421936,5125.2039520332446,5793.9387993619866,6702.2208926730946,6669.037222145791,7524.1800405084541,7592.2196494124555,0.27890427678488,0.31524700395611643,8.8349469270408695E-2,0.31870218137077466,0.35820514568733608,0.38816982930483224,15.87979299675133,15.853384619734737,18.307767211340714,15.955125728039874,16.754355853868482,27.357565338203386,18.705258793287086,18.674512345334001,32.594407623348594,21.764759132342022,19.871466766321124,14.238557477540473,7.8495166843650495,null,null,0,0]
[null,"2016-01-20T11:38:13.490",1.6142825462845571,1.5395534437858251,1.5534156537226624,1.4471755365833632,1.5566013337366629,1.6220503180620556,1.5914470567210768,1.6477656007978019,1.4151260166826352,1.5776389919033851,1.3782347177394065,1.5613644185762543,1.2218745801954218,1.6820640194050835,1.307236885951651,1.6642313320012863,1.9277125406154059,1.7379030353638161,1.8115956963070419,1.3853822059828549,1093.4511878443661,1042.9710040074312,3275.6251783050816,1774.8044242075555,1710.2530301083618,1120.2310877504187,0.27168873244835956,0.2689389090977834,0.22880443062456912,0.43775062446204344,0.43476168603750415,0.42128512975617199,8.5271899928940016,8.6200669842636728,8.0453764656098734,8.5093386621831097,9.2202210002823755,9.588487866581854,8.6020007671602254,8.6614994588381311,9.8862677557502376,8.0628221024321629,9.4947185399452287,9.3644608332236476,10.381463937470853,null,"2016-01-20T11:38:13.490",213.29251292731755,216.32260186386981,108.2787588349323,101.94380849187445,102.39234663249991,198.40247596487256,53.454511521947111,57.117619464680821,152.96012440054653,-80.671071027246569,34.732170116169613,36.832831134980168,23.553265123376523,32.048079948384455,68.646624012686729,48.348755253149264,381.08943846069116,270.17985852316531,329.29988087521986,35.791114420154386,434835.7752957,80666.445120512697,563199.84893700003,565661.3265788306,112768.28475003931,505095.32131232921,23.64446605061298,4.3969580279767433,0.90712436913213701,26.88001472440731,5.9588103519766209,25.195601639917651,1355.3053486574438,1260.9558252710649,1146.4912336929824,363.73514626441727,-539.85690462405205,1385.216953814429,1598.6712415296417,1484.6182358958356,1634.8670052555885,1348.6560763539082,-706.65917634551852,1205.8029698744485,176.90622228804921,null,null,"2016-01-20T11:38:13.490",2.4969842657324235,2.5713219439764403,2.6879823447892339,2.7918907451782045,3.069806215495178,2.6168415783679504,2.7987869131109528,2.5138254334404535,2.4750608258044848,2.2598470486543247,1.3809990051721925,1.5165958335106553,1.0805783206997839,1.2420660393317025,1.2961087435084198,2.3071293504505719,4.5296795230047771,4.4176455857184402,3.8660410971596182,1.9922948161421936,5125.2039520332446,5793.9387993619866,6702.2208926730946,6669.037222145791,7524.1800405084541,7592.2196494124555,0.27890427678488,0.31524700395611643,8.8349469270408695E-2,0.31870218137077466,0.35820514568733608,0.38816982930483224,15.87979299675133,16.637470959978302,18.307767211340714,15.955125728039874,16.754355853868482,18.045342793442007,18.705258793287086,19.623328156563396,21.325771078281676,21.764759132342022,19.871466766321124,14.238557477540473,7.8495166843650495,null,null,0,0]
[null,"2016-01-29T09:33:35.080",1.6142825462845571,1.5395534437858251,1.5534156537226624,1.4471755365833632,1.5566013337366629,1.6220503180620556,1.5914470567210768,1.6477656007978019,1.4151260166826352,1.5776389919033851,1.3786078148141225,1.4270494716785924,1.2218745801954218,1.6820640194050835,1.307236885951651,1.6642313320012863,1.9277125406154059,1.7379030353638161,1.8115956963070419,1.3853822059828549,1093.4511878443661,1042.9710040074312,3275.6251783050816,1774.8044242075555,1710.2530301083618,1120.2310877504187,0.27168873244835956,0.2689389090977834,0.22880443062456912,0.43775062446204344,0.43476168603750415,0.42128512975617199,8.5271899928940016,8.6200669842636728,8.0453764656098734,8.5093386621831097,9.2202210002823755,9.588487866581854,8.6020007671602254,8.6614994588381311,9.8862677557502376,8.0628221024321629,9.4947185399452287,9.3644608332236476,10.381463937470853,null,"2016-01-29T09:33:35.080",213.29251292731755,216.32260186386981,108.2787588349323,101.94380849187445,102.39234663249991,198.40247596487256,53.454511521947111,57.117619464680821,152.96012440054653,-80.671071027246569,34.732170116169613,36.832831134980168,23.553265123376523,32.048079948384455,68.646624012686729,48.348755253149264,381.08943846069116,270.17985852316531,329.29988087521986,35.791114420154386,434835.7752957,80666.445120512697,563199.84893700003,565661.3265788306,112768.28475003931,505095.32131232921,23.64446605061298,4.3969580279767433,0.90712436913213701,26.88001472440731,5.9588103519766209,25.195601639917651,1355.3053486574438,1260.9558252710649,1146.4912336929824,363.73514626441727,-539.85690462405205,1385.216953814429,1598.6712415296417,1484.6182358958356,1634.8670052555885,1348.6560763539082,-706.65917634551852,1205.8029698744485,176.90622228804921,null,null,"2016-01-29T09:33:35.080",2.4969842657324235,2.5713219439764403,2.6879823447892339,2.7918907451782045,3.069806215495178,2.6168415783679504,2.7987869131109528,2.5138254334404535,2.4750608258044848,2.2598470486543247,1.3809990051721925,1.5165958335106553,1.0805783206997839,1.2420660393317025,1.2961087435084198,2.3071293504505719,4.5296795230047771,4.4176455857184402,3.8660410971596182,1.9922948161421936,5125.2039520332446,5793.9387993619866,6702.2208926730946,6669.037222145791,7524.1800405084541,7592.2196494124555,0.27890427678488,0.31524700395611643,8.8349469270408695E-2,0.31870218137077466,0.35820514568733608,0.38816982930483224,15.87979299675133,16.637470959978302,18.307767211340714,15.955125728039874,16.754355853868482,18.045342793442007,18.705258793287086,19.623328156563396,21.325771078281676,21.764759132342022,19.871466766321124,14.238557477540473,7.8495166843650495,null,null,0,0]

{"sheet":"Log2035","index":69,"n_rows":28,"n_cols":146,"rows_kept":28,"cut":false,"hidden":false,"merged":[]}
["Log over ændringer i Alternative Drivmidler",null,null,null,null,null,null,null,null,null,null,null,{"$f":"CHOOSE(chosenYear,'Log2015'!$D$4,'Log2020'!$D$4,'Log2035'!$D$4,'Log2050'!$D$4)","v":0},{"$f":"CHOOSE(chosenYear,'Log2015'!$D$5,'Log2020'!$D$5,'Log2035'!$D$5,'Log2050'!$D$5)","v":0}]
["År 2030",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N1","v":0}]
[]
[null,"Log 2030","kr/km",{"$f":"SUM(C16:AN16)","v":884.87078757767404}]
[null,"Log 2030","g/km",{"$f":"SUM(AX16:CI16)","v":613022.18842638051}]
[null,"Log 2030",null,{"$f":"D5+D4","v":613907.05921395821}]
[]
[]
[]
[]
[]
[null,"AKTUELLE RESULTATER, samfundsøkonomi (kr/km)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TIDLIGERE RESULTATER, emissioner g CO2e/km",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TIDLIGERE RESULTATER, systemtab"]
[null,"Dato",{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Standard dieselbil"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Standard benzinbil"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bil E85-1g"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bil E85-1g Sugarb."},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bil E85-2g"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bil biodiesel-1g RME"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bil biodiesel-2g"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bil DME"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bil Naturgas"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bil biogas"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bil MeOH"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bil brinthybrid"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Elbil"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Elbil stort bat."},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bil plugin hybrid"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bil brint"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Varebil benzin"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Varebil CNG"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Varebil diesel"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Varebil el"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Fast Ferry"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Fast Ferry - biodiesel"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"9000TEU HFO"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"9000TEU Diesel"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"9000TEU BioDiesel"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"9000TEU LNG"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"IC Tog Diesel"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"IC Tog Biodiesel"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"IC Tog El"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Lokaltog Diesel"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Lokaltog biodiesel"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Lokaltog Gas"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Lastbil Diesel"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Lastbil biodiesel"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Lastbil CNG"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Lastbil DME"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Lastbil CBG"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Lastbil HVO"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bus Diesel"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bus biodiesel"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bus HVO"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bus CNG"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bus CBG"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bus Hybrid"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bus El"},null,"Dato",{"$f":"C13","v":"Standard dieselbil"},"Standard benzinbil","Bil E85-1g","Bil E85-1g Sugarb.","Bil E85-2g","Bil biodiesel-1g RME","Bil biodiesel-2g","Bil DME","Bil Naturgas","Bil biogas","Bil MeOH","Bil brinthybrid","Elbil","Elbil stort bat.","Bil plugin hybrid","Bil brint","Varebil benzin","Varebil CNG","Varebil diesel","Varebil el","Fast Ferry","Fast Ferry - biodiesel","9000TEU HFO","9000TEU Diesel","9000TEU BioDiesel","9000TEU LNG","IC Tog Diesel","IC Tog Biodiesel","IC Tog El","Lokaltog Diesel","Lokaltog biodiesel","Lokaltog Gas","Lastbil Diesel","Lastbil biodiesel","Lastbil CNG","Lastbil DME","Lastbil CBG","Lastbil HVO",{"$f":"AO13","v":"Bus Diesel"},"Bus biodiesel","Bus HVO","Bus CNG","Bus CBG","Bus Hybrid","Bus El",null,null,"Dato",{"$f":"AX13","v":"Standard dieselbil"},"Standard benzinbil","Bil E85-1g","Bil E85-1g Sugarb.","Bil E85-2g","Bil biodiesel-1g RME","Bil biodiesel-2g","Bil DME","Bil Naturgas","Bil biogas","Bil MeOH","Bil brinthybrid","Elbil","Elbil stort bat.","Bil plugin hybrid","Bil brint","Varebil benzin","Varebil CNG","Varebil diesel","Varebil el","Fast Ferry","Fast Ferry - biodiesel","9000TEU HFO","9000TEU Diesel","9000TEU BioDiesel","9000TEU LNG","IC Tog Diesel","IC Tog Biodiesel","IC Tog El","Lokaltog Diesel","Lokaltog biodiesel","Lokaltog Gas","Lastbil Diesel","Lastbil biodiesel","Lastbil CNG","Lastbil DME","Lastbil CBG","Lastbil HVO",{"$f":"CJ13","v":"Bus Diesel"},"Bus biodiesel","Bus HVO","Bus CNG","Bus CBG","Bus Hybrid","Bus El",null,null,"Initialer","Forklaring"]
[null,{"$f":"NOW()","v":"2016-01-29T10:59:12.150"},{"$f":"IF(C13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.5665333713432246},{"$f":"IF(D13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.5382546528486198},{"$f":"IF(E13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.5982152231204032},{"$f":"IF(F13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.4695228905784503},{"$f":"IF(G13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.5429666312540973},{"$f":"IF(H13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.5951694576433288},{"$f":"IF(I13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.5426500871665747},{"$f":"IF(J13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.549704135653043},{"$f":"IF(K13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.4277288864031221},{"$f":"IF(L13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.6207361545324073},{"$f":"IF(M13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.7547793003247592},{"$f":"IF(N13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.7746952255629374},{"$f":"IF(O13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.3615876381762317},{"$f":"IF(P13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":2.1110575713786957},{"$f":"IF(Q13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.5013403833269037},{"$f":"IF(R13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":2.2663872321252625},{"$f":"IF(S13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.9026418797873266},{"$f":"IF(T13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.7414186582768045},{"$f":"IF(U13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.7641866059394797},{"$f":"IF(V13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.5830454725629413},{"$f":"IF(W13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1005.6593844548399},{"$f":"IF(X13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":954.98495770270006},{"$f":"IF(Y13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":3722.2231197980491},{"$f":"IF(Z13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1898.0956428879831},{"$f":"IF(AA13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1819.6724741582743},{"$f":"IF(AB13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1206.0029439672335},{"$f":"IF(AC13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":0.27651690876852453},{"$f":"IF(AD13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":0.27351649618351825},{"$f":"IF(AE13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":0.22907348663494892},{"$f":"IF(AF13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":0.41690048652215805},{"$f":"IF(AG13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":0.4136600409303513},{"$f":"IF(AH13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":0.41878373042671857},{"$f":"IF(AI13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":8.7047120618569931},{"$f":"IF(AJ13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":8.9806484226560226},{"$f":"IF(AK13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":8.4604433756224147},{"$f":"IF(AL13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":8.3444062968946078},{"$f":"IF(AM13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":9.9015204967593142},{"$f":"IF(AN13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":9.9516249925922011},{"$f":"IF(AO13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":8.8442172727883914},{"$f":"IF(AP13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":9.0746010625696343},{"$f":"IF(AQ13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":10.341822375644409},{"$f":"IF(AR13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":8.6016737506876417},{"$f":"IF(AS13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":10.335950635129254},{"$f":"IF(AT13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":9.5338936629872784},{"$f":"IF(AU13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":11.163228682233585},null,{"$f":"B14","v":"2016-01-29T10:59:12.150"},{"$f":"IF(AX13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":220.61141724264775},{"$f":"IF(AY13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":241.10776903821315},{"$f":"IF(AZ13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":127.39720494055544},{"$f":"IF(BA13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":111.57530698008881},{"$f":"IF(BB13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":100.10269355520536},{"$f":"IF(BC13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":206.89055371063492},{"$f":"IF(BD13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":47.42570952155512},{"$f":"IF(BE13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":10.061473466684696},{"$f":"IF(BF13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":170.04892656560963},{"$f":"IF(BG13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":-89.016174333098604},{"$f":"IF(BH13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":29.733830132761739},{"$f":"IF(BI13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":41.998795273738899},{"$f":"IF(BJ13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":28.986021234562184},{"$f":"IF(BK13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":44.755573700312972},{"$f":"IF(BL13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":78.416596461558612},{"$f":"IF(BM13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":54.561439159675153},{"$f":"IF(BN13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":423.08924208637944},{"$f":"IF(BO13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":301.13622452496116},{"$f":"IF(BP13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":340.69009591700916},{"$f":"IF(BQ13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":42.196831371525512},{"$f":"IF(BR13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":433288.81243014778},{"$f":"IF(BS13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":64970.553446806734},{"$f":"IF(BT13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":668878.0346873994},{"$f":"IF(BU13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":677052.96910271002},{"$f":"IF(BV13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":107047.80433262468},{"$f":"IF(BW13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":607620.54199365515},{"$f":"IF(BX13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":25.585997444240206},{"$f":"IF(BY13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":3.8289989868165137},{"$f":"IF(BZ13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":1.0219326875065171},{"$f":"IF(CA13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":28.361587842317032},{"$f":"IF(CB13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":4.864029508299442},{"$f":"IF(CC13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":28.8478497724637},{"$f":"IF(CD13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":1487.4889394028714},{"$f":"IF(CE13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":1395.4815285615634},{"$f":"IF(CF13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":1326.9500531782967},{"$f":"IF(CG13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":73.442651367076706},{"$f":"IF(CH13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":-609.09254517055319},{"$f":"IF(CI13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":1528.7947679798194},{"$f":"IF(CJ13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":1736.1346006520057},{"$f":"IF(CK13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":1625.7471508291287},{"$f":"IF(CL13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":1785.7449769098403},{"$f":"IF(CM13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":1539.0682384899687},{"$f":"IF(CN13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":-790.87918511618022},{"$f":"IF(CO13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":1310.1822613990255},{"$f":"IF(CP13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":201.81500564843526},null,null,{"$f":"B14","v":"2016-01-29T10:59:12.150"},{"$f":"IF(CT13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":2.5799818722475223},{"$f":"IF(CU13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":2.8438700784473121},{"$f":"IF(CV13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":2.9912073653136466},{"$f":"IF(CW13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":3.1080189534368401},{"$f":"IF(CX13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":3.4204455458028611},{"$f":"IF(CY13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":2.717090481085239},{"$f":"IF(CZ13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":2.906656562833184},{"$f":"IF(DA13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":2.6103659966568782},{"$f":"IF(DB13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":2.7439043789299471},{"$f":"IF(DC13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":2.5030463004867145},{"$f":"IF(DD13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":1.4400802055887589},{"$f":"IF(DE13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":1.6598160917543388},{"$f":"IF(DF13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":1.1748469328734648},{"$f":"IF(DG13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":1.438668071926581},{"$f":"IF(DH13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":1.4176408903977933},{"$f":"IF(DI13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":2.6470545726019026},{"$f":"IF(DJ13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":4.9965041938835277},{"$f":"IF(DK13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":4.9162456545717577},{"$f":"IF(DL13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":3.9936771232962913},{"$f":"IF(DM13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":2.1296627502305725},{"$f":"IF(DN13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":5099.1917854559506},{"$f":"IF(DO13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":5793.9387993619866},{"$f":"IF(DP13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":7898.3628445322456},{"$f":"IF(DQ13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":7962.5229602534901},{"$f":"IF(DR13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":9037.7055678932229},{"$f":"IF(DS13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":9133.3020008515959},{"$f":"IF(DT13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":0.30117488239350054},{"$f":"IF(DU13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":0.3422144163866741},{"$f":"IF(DV13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":9.2897341290930663E-2},{"$f":"IF(DW13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":0.33409386450754941},{"$f":"IF(DX13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":0.37841656122017697},{"$f":"IF(DY13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":0.44487037940948382},{"$f":"IF(DZ13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":17.273907969278795},{"$f":"IF(EA13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":18.191328952096271},{"$f":"IF(EB13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":20.897332417211828},{"$f":"IF(EC13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":17.428393616847046},{"$f":"IF(ED13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":19.097354348360049},{"$f":"IF(EE13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":19.743495332581894},{"$f":"IF(EF13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":20.249551965877899},{"$f":"IF(EG13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":21.352621728436624},{"$f":"IF(EH13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":23.215650517001883},{"$f":"IF(EI13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":24.648575146732007},{"$f":"IF(EJ13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":22.482375772996384},{"$f":"IF(EK13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":15.324489370730687},{"$f":"IF(EL13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":8.6874066445581306},null,null,{"$f":"'Log2015'!L4","v":0},{"$f":"'Log2015'!L5","v":0}]
[null,{"$f":"OFFSET(B25,$C$19,0)","v":"2016-01-29T09:33:35.380"},{"$f":"OFFSET(C25,$C$19,0)","v":1.6251413901504665},{"$f":"OFFSET(D25,$C$19,0)","v":1.5702323421104001},1.5430666937381328,{"$f":"OFFSET(F25,$C$19,0)","v":1.4376486105738313},1.5437013492973661,{"$f":"OFFSET(H25,$C$19,0)","v":1.6063481146975886},1.5433612939730748,1.6087824380114577,1.4374633573223634,1.5291404719524802,1.2925450007191446,1.369082719150043,1.1415961677791588,1.3837824383244732,1.2941768246649259,1.5867709293348371,{"$f":"OFFSET(S25,$C$19,0)","v":2.0355669618279233},1.816691195114573,1.8934904177789444,1.2928755048146743,1259.5816915894879,1054.9026726257139,2972.2872963023447,1747.5943500996952,1532.1375280686038,1160.2161823245754,0.27503006967376081,0.2648680458884044,0.22637667690639893,0.43934118266628253,0.42869525298638533,0.42301192414511424,8.6672744373770065,8.5939778814855039,8.1043793242768629,8.3449036628654145,8.7194827820190142,9.5936371732114676,{"$f":"OFFSET(AO25,$C$19,0)","v":8.7136970735576735},8.5752495709610308,9.8152458855098281,8.0844349931399222,8.8171755852072327,9.4649698946545353,8.2594130102850141,null,{"$f":"B15","v":"2016-01-29T09:33:35.380"},{"$f":"OFFSET(AX25,$C$19,0)","v":186.65582905681708},{"$f":"OFFSET(AY25,$C$19,0)","v":189.20234627751668},95.871067293773521,{"$f":"OFFSET(BA25,$C$19,0)","v":90.417433797155113},91.036949929682478,{"$f":"OFFSET(BC25,$C$19,0)","v":176.50562753744788},48.434984011600363,51.938875626640353,136.25201977374741,-70.551188523468255,31.114213168941273,32.697980662748385,19.773488408405676,24.092939679525916,59.944873805492861,43.340564979763172,{"$f":"OFFSET(BN25,$C$19,0)","v":332.59002973943791},240.95690847068016,288.5272826647672,31.254091796175995,426753.90515017411,80614.441827488088,463090.67098115804,461474.87068030558,97108.707872709652,418144.64937165566,21.205436371970027,4.0300650941620386,0.78260856047818317,23.291664851180595,5.2984187506198426,21.644055434737858,1157.9005497922942,1094.9217881694144,952.6057466786051,321.12476932393287,-428.04277581385162,1201.8083602128368,{"$f":"OFFSET(CJ25,$C$19,0)","v":1343.9569259290813},1269.1817727242612,1396.1682191225632,1089.045567269281,-555.64883832136798,1020.7388441052731,146.75510971606329,null,null,{"$f":"B15","v":"2016-01-29T09:33:35.380"},{"$f":"OFFSET(CT25,$C$19,0)","v":2.2257468668834499},{"$f":"OFFSET(CU25,$C$19,0)","v":2.2938034001215071},2.4045251620639077,{"$f":"OFFSET(CW25,$C$19,0)","v":2.4966257896814041},2.7429599565532676,{"$f":"OFFSET(CY25,$C$19,0)","v":2.341157095895408},2.5021453763748185,2.2483388845952854,2.215297839851083,2.0248483877428596,1.2919325925738008,1.3725272606380052,0.98315551257862666,1.0853238984807567,1.1809898280534017,2.0062613660895421,{"$f":"OFFSET(DJ25,$C$19,0)","v":4.025400313633174},3.9518874375680353,3.4466445922306344,1.8331511587236407,5101.7680077043688,5793.9387993619866,5560.9075038683995,5530.5834900275759,6259.2019865804159,6298.597005501887,0.25393421460651294,0.28827959152555865,7.3918884107272265E-2,0.28177315598345154,0.31775402704149958,0.33614073233544173,13.893433580689786,14.607430679953218,15.346663744766094,14.030805182605715,14.07519529498839,15.826788669726994,{"$f":"OFFSET(EF25,$C$19,0)","v":16.041334107103754},16.89154555751729,18.340309356245424,17.727085395477499,16.212451502660777,12.396697775250477,7.4757075410502294]
[null,"Difference",{"$f":"C14-C15","v":-5.8608018807241979E-2},{"$f":"D14-D15","v":-3.197768926178024E-2},5.5148529382270439E-2,{"$f":"F14-F15","v":3.1874280004619004E-2},-7.3471804326885604E-4,{"$f":"H14-H15","v":-1.11786570542598E-2},-7.1120680650005319E-4,-5.9078302358414714E-2,-9.7344709192412893E-3,9.1595682579927118E-2,0.46223429960561457,0.40561250641289437,0.2199914703970729,0.72727513305422242,0.20716355866197778,0.6796163027904254,{"$f":"S14-S15","v":-0.13292508204059672},-7.5272536837768467E-2,-0.12930381183946471,0.29016996774826698,-253.92230713464801,-99.917714923013818,749.93582349570443,150.50129278828786,287.53494608967048,45.786761642658121,1.4868390947637145E-3,8.648450295113852E-3,2.6968097285499926E-3,-2.2440696144124472E-2,-1.5035212056034031E-2,-4.2281937183956675E-3,3.7437624479986553E-2,0.38667054117051869,0.35606405134555175,-4.9736597080674017E-4,1.1820377147403001,0.35798781938073354,{"$f":"AO14-AO15","v":0.13052019923071789},0.49935149160860348,0.52657649013458041,0.51723875754771953,1.5187750499220218,6.8923768332743052E-2,2.9038156719485713,null,"Difference",{"$f":"AX14-AX15","v":33.955588185830663},{"$f":"AY14-AY15","v":51.905422760696467},31.526137646781919,{"$f":"BA14-BA15","v":21.157873182933699},9.0657436255228845,{"$f":"BC14-BC15","v":30.38492617318704},-1.0092744900452431,-41.877402159955658,33.796906791862227,-18.464985809630349,-1.3803830361795342,9.3008146109905141,9.212532826156508,20.662634020787056,18.471722656065751,11.220874179911981,{"$f":"BN14-BN15","v":90.499212346941533},60.179316054281003,52.162813252241961,10.942739575349517,6534.907279973675,-15643.888380681354,205787.36370624136,215578.09842240444,9939.096459915032,189475.89262199949,4.3805610722701793,-0.20106610734552488,0.23932412702833394,5.069922991136437,-0.43438924232040055,7.2037943377258422,329.58838961057722,300.55974039214902,374.34430649969158,-247.68211795685616,-181.04976935670157,326.98640776698267,{"$f":"CJ14-CJ15","v":392.17767472292439},356.56537810486748,389.57675778727707,450.0226712206877,-235.23034679481225,289.44341729375242,55.059895932371973,null,null,"Difference",{"$f":"CT14-CT15","v":0.35423500536407238},{"$f":"CU14-CU15","v":0.55006667832580503},0.58668220324973896,{"$f":"CW14-CW15","v":0.61139316375543595},0.67748558924959346,{"$f":"CY14-CY15","v":0.37593338518983099},0.40451118645836548,0.36202711206159277,0.52860653907886412,0.47819791274385492,0.14814761301495816,0.28728883111633352,0.1916914202948381,0.35334417344582425,0.23665106234439159,0.64079320651236049,{"$f":"DJ14-DJ15","v":0.97110388025035377},0.96435821700372237,0.54703253106565697,0.29651159150693185,-2.5762222484181621,0,2337.4553406638461,2431.9394702259142,2778.503581312807,2834.704995349709,4.72406677869876E-2,5.3934824861115449E-2,1.8978457183658398E-2,5.232070852409787E-2,6.0662534178677396E-2,0.10872964707404209,3.3804743885890094,3.5838982721430526,5.5506686724457346,3.3975884342413316,5.0221590533716594,3.9167066628548994,{"$f":"EF14-EF15","v":4.2082178587741446},4.4610761709193341,4.8753411607564594,6.9214897512545086,6.2699242703356077,2.9277915954802101,1.2116991035079012]
[]
[]
[null,"Antal logs",{"$f":"COUNT($B$26:$B$130)","v":3}]
[]
[]
[]
[]
[null,"TIDLIGERE RESULTATER, samfundsøkonomi (kr/km)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TIDLIGERE RESULTATER, emissioner g CO2e/km",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TIDLIGERE RESULTATER, emissioner g CO2e/km"]
[null,"Dato",{"$f":"C13","v":"Standard dieselbil"},{"$f":"D13","v":"Standard benzinbil"},"Bil E85-1g",{"$f":"F13","v":"Bil E85-1g Sugarb."},"Bil E85-2g",{"$f":"H13","v":"Bil biodiesel-1g RME"},"Bil biodiesel-2g","Bil DME","Bil Naturgas","Bil biogas","Bil MeOH","Bil brinthybrid","Elbil","Elbil stort bat.","Bil plugin hybrid","Bil brint",{"$f":"S13","v":"Varebil benzin"},"Varebil CNG","Varebil diesel","Varebil el","Fast Ferry","Fast Ferry - biodiesel","9000TEU HFO","9000TEU Diesel","9000TEU BioDiesel","9000TEU LNG","IC Tog Diesel","IC Tog Biodiesel","IC Tog El","Lokaltog Diesel","Lokaltog biodiesel","Lokaltog Gas","Lastbil Diesel","Lastbil biodiesel","Lastbil CNG","Lastbil DME","Lastbil CBG","Lastbil HVO",{"$f":"AO13","v":"Bus Diesel"},"Bus biodiesel","Bus HVO","Bus CNG","Bus CBG","Bus Hybrid","Bus El",0,"Dato","Standard dieselbil","Standard benzinbil","Bil E85-1g",{"$f":"BA13","v":"Bil E85-1g Sugarb."},"Bil E85-2g",{"$f":"BC13","v":"Bil biodiesel-1g RME"},"Bil biodiesel-2g","Bil DME","Bil Naturgas","Bil biogas","Bil MeOH","Bil brinthybrid","Elbil","Elbil stort bat.","Bil plugin hybrid","Bil brint",{"$f":"BN13","v":"Varebil benzin"},"Varebil CNG","Varebil diesel","Varebil el","Fast Ferry","Fast Ferry - biodiesel","9000TEU HFO","9000TEU Diesel","9000TEU BioDiesel","9000TEU LNG","IC Tog Diesel","IC Tog Biodiesel","IC Tog El","Lokaltog Diesel","Lokaltog biodiesel",{"$f":"CC13","v":"Lokaltog Gas"},"Lastbil Diesel","Lastbil biodiesel","Lastbil CNG","Lastbil DME","Lastbil CBG","Lastbil HVO",{"$f":"CJ13","v":"Bus Diesel"},"Bus biodiesel","Bus HVO","Bus CNG","Bus CBG","Bus Hybrid","Bus El",null,0,"Dato","Standard dieselbil","Standard benzinbil","Bil E85-1g",{"$f":"CW13","v":"Bil E85-1g Sugarb."},"Bil E85-2g",{"$f":"CY13","v":"Bil biodiesel-1g RME"},"Bil biodiesel-2g","Bil DME","Bil Naturgas","Bil biogas","Bil MeOH","Bil brinthybrid","Elbil","Elbil stort bat.","Bil plugin hybrid","Bil brint",{"$f":"DJ13","v":"Varebil benzin"},"Varebil CNG","Varebil diesel","Varebil el","Fast Ferry","Fast Ferry - biodiesel","9000TEU HFO","9000TEU Diesel","9000TEU BioDiesel","9000TEU LNG","IC Tog Diesel","IC Tog Biodiesel","IC Tog El","Lokaltog Diesel","Lokaltog biodiesel","Lokaltog Gas","Lastbil Diesel","Lastbil biodiesel","Lastbil CNG","Lastbil DME","Lastbil CBG","Lastbil HVO",{"$f":"EF13","v":"Bus Diesel"},"Bus biodiesel","Bus HVO","Bus CNG","Bus CBG","Bus Hybrid","Bus El"]
[null,"2016-01-14T13:52:01.710",1.6251413901504665,1.5702323421104001,1.5430666937381328,1.4376486105738313,1.5437013492973661,1.5961587070950394,1.5433612939730748,1.6087824380114577,1.4374633573223634,1.5291404719524802,1.292171903644429,1.5033976660477049,1.1415961677791588,1.3837824383244732,1.2941768246649259,1.5867709293348371,2.0355669618279233,1.816691195114573,1.8934904177789444,1.2928755048146743,1259.5816915894879,1054.9026726257139,2972.2872963023447,1747.5943500996952,1532.1375280686038,1160.2161823245754,0.27503006967376081,0.2648680458884044,0.22637667690639893,0.43934118266628253,0.42869525298638533,0.42301192414511424,8.6672744373770065,8.5308517882318391,8.1043793242768629,8.3449036628654145,8.7194827820190142,10.347085168928556,8.7136970735576735,8.5001855918771607,10.71117974861181,8.0844349931399222,8.8171755852072327,9.4649698946545353,8.2594130102850141,null,"2016-01-14T13:52:01.710",186.65582905681708,189.20234627751668,95.871067293773521,90.417433797155113,91.036949929682478,165.74204945721567,48.434984011600363,51.938875626640353,136.25201977374741,-70.551188523468255,31.114213168941273,32.697980662748385,19.773488408405676,24.092939679525916,59.944873805492861,43.340564979763172,332.59002973943791,240.95690847068016,288.5272826647672,31.254091796175995,426753.90515017411,80614.441827488088,463090.67098115804,461474.87068030558,97108.707872709652,418144.64937165566,21.205436371970027,4.0300650941620386,0.78260856047818317,23.291664851180595,5.2984187506198426,21.644055434737858,1157.9005497922942,1028.2385559208753,952.6057466786051,321.12476932393287,-428.04277581385162,1201.8083602128368,1343.9569259290813,1189.8879578728463,1396.1682191225632,1089.045567269281,-555.64883832136798,1020.7388441052731,146.75510971606329,null,null,"2016-01-14T13:52:01.710",2.2257468668834499,2.2938034001215071,2.4045251620639077,2.4966257896814041,2.7429599565532676,2.2315536289796407,2.5021453763748185,2.2483388845952854,2.215297839851083,2.0248483877428596,1.2919325925738008,1.3725272606380052,0.98315551257862666,1.0853238984807567,1.1809898280534017,2.0062613660895421,4.025400313633174,3.9518874375680353,3.4466445922306344,1.8331511587236407,5101.7680077043688,5793.9387993619866,5560.9075038683995,5530.5834900275759,6259.2019865804159,6298.597005501887,0.25393421460651294,0.28827959152555865,7.3918884107272265E-2,0.28177315598345154,0.31775402704149958,0.33614073233544173,13.893433580689786,13.928408018054942,15.346663744766094,14.030805182605715,14.07519529498839,23.891219607994302,16.041334107103754,16.084111733196991,27.929818924672151,17.727085395477499,16.212451502660777,12.396697775250477,7.4757075410502294,null,null,0,0]
[null,"2016-01-20T11:38:13.820",1.6251413901504665,1.5702323421104001,1.5430666937381328,1.4376486105738313,1.5437013492973661,1.6063481146975886,1.5433612939730748,1.6087824380114577,1.4374633573223634,1.5291404719524802,1.292171903644429,1.5033976660477049,1.1415961677791588,1.3837824383244732,1.2941768246649259,1.5867709293348371,2.0355669618279233,1.816691195114573,1.8934904177789444,1.2928755048146743,1259.5816915894879,1054.9026726257139,2972.2872963023447,1747.5943500996952,1532.1375280686038,1160.2161823245754,0.27503006967376081,0.2648680458884044,0.22637667690639893,0.43934118266628253,0.42869525298638533,0.42301192414511424,8.6672744373770065,8.5939778814855039,8.1043793242768629,8.3449036628654145,8.7194827820190142,9.5936371732114676,8.7136970735576735,8.5752495709610308,9.8152458855098281,8.0844349931399222,8.8171755852072327,9.4649698946545353,8.2594130102850141,null,"2016-01-20T11:38:13.820",186.65582905681708,189.20234627751668,95.871067293773521,90.417433797155113,91.036949929682478,176.50562753744788,48.434984011600363,51.938875626640353,136.25201977374741,-70.551188523468255,31.114213168941273,32.697980662748385,19.773488408405676,24.092939679525916,59.944873805492861,43.340564979763172,332.59002973943791,240.95690847068016,288.5272826647672,31.254091796175995,426753.90515017411,80614.441827488088,463090.67098115804,461474.87068030558,97108.707872709652,418144.64937165566,21.205436371970027,4.0300650941620386,0.78260856047818317,23.291664851180595,5.2984187506198426,21.644055434737858,1157.9005497922942,1094.9217881694144,952.6057466786051,321.12476932393287,-428.04277581385162,1201.8083602128368,1343.9569259290813,1269.1817727242612,1396.1682191225632,1089.045567269281,-555.64883832136798,1020.7388441052731,146.75510971606329,null,null,"2016-01-20T11:38:13.820",2.2257468668834499,2.2938034001215071,2.4045251620639077,2.4966257896814041,2.7429599565532676,2.341157095895408,2.5021453763748185,2.2483388845952854,2.215297839851083,2.0248483877428596,1.2919325925738008,1.3725272606380052,0.98315551257862666,1.0853238984807567,1.1809898280534017,2.0062613660895421,4.025400313633174,3.9518874375680353,3.4466445922306344,1.8331511587236407,5101.7680077043688,5793.9387993619866,5560.9075038683995,5530.5834900275759,6259.2019865804159,6298.597005501887,0.25393421460651294,0.28827959152555865,7.3918884107272265E-2,0.28177315598345154,0.31775402704149958,0.33614073233544173,13.893433580689786,14.607430679953218,15.346663744766094,14.030805182605715,14.07519529498839,15.826788669726994,16.041334107103754,16.89154555751729,18.340309356245424,17.727085395477499,16.212451502660777,12.396697775250477,7.4757075410502294,null,null,0,0]
[null,"2016-01-29T09:33:35.380",1.6251413901504665,1.5702323421104001,1.5430666937381328,1.4376486105738313,1.5437013492973661,1.6063481146975886,1.5433612939730748,1.6087824380114577,1.4374633573223634,1.5291404719524802,1.2925450007191446,1.369082719150043,1.1415961677791588,1.3837824383244732,1.2941768246649259,1.5867709293348371,2.0355669618279233,1.816691195114573,1.8934904177789444,1.2928755048146743,1259.5816915894879,1054.9026726257139,2972.2872963023447,1747.5943500996952,1532.1375280686038,1160.2161823245754,0.27503006967376081,0.2648680458884044,0.22637667690639893,0.43934118266628253,0.42869525298638533,0.42301192414511424,8.6672744373770065,8.5939778814855039,8.1043793242768629,8.3449036628654145,8.7194827820190142,9.5936371732114676,8.7136970735576735,8.5752495709610308,9.8152458855098281,8.0844349931399222,8.8171755852072327,9.4649698946545353,8.2594130102850141,null,"2016-01-29T09:33:35.380",186.65582905681708,189.20234627751668,95.871067293773521,90.417433797155113,91.036949929682478,176.50562753744788,48.434984011600363,51.938875626640353,136.25201977374741,-70.551188523468255,31.114213168941273,32.697980662748385,19.773488408405676,24.092939679525916,59.944873805492861,43.340564979763172,332.59002973943791,240.95690847068016,288.5272826647672,31.254091796175995,426753.90515017411,80614.441827488088,463090.67098115804,461474.87068030558,97108.707872709652,418144.64937165566,21.205436371970027,4.0300650941620386,0.78260856047818317,23.291664851180595,5.2984187506198426,21.644055434737858,1157.9005497922942,1094.9217881694144,952.6057466786051,321.12476932393287,-428.04277581385162,1201.8083602128368,1343.9569259290813,1269.1817727242612,1396.1682191225632,1089.045567269281,-555.64883832136798,1020.7388441052731,146.75510971606329,null,null,"2016-01-29T09:33:35.380",2.2257468668834499,2.2938034001215071,2.4045251620639077,2.4966257896814041,2.7429599565532676,2.341157095895408,2.5021453763748185,2.2483388845952854,2.215297839851083,2.0248483877428596,1.2919325925738008,1.3725272606380052,0.98315551257862666,1.0853238984807567,1.1809898280534017,2.0062613660895421,4.025400313633174,3.9518874375680353,3.4466445922306344,1.8331511587236407,5101.7680077043688,5793.9387993619866,5560.9075038683995,5530.5834900275759,6259.2019865804159,6298.597005501887,0.25393421460651294,0.28827959152555865,7.3918884107272265E-2,0.28177315598345154,0.31775402704149958,0.33614073233544173,13.893433580689786,14.607430679953218,15.346663744766094,14.030805182605715,14.07519529498839,15.826788669726994,16.041334107103754,16.89154555751729,18.340309356245424,17.727085395477499,16.212451502660777,12.396697775250477,7.4757075410502294,null,null,0,0]

{"sheet":"Log2050","index":70,"n_rows":28,"n_cols":146,"rows_kept":28,"cut":false,"hidden":false,"merged":[]}
["Log over ændringer i Alternative Drivmidler",null,null,null,null,null,null,null,null,null,null,null,{"$f":"CHOOSE(chosenYear,'Log2015'!$D$4,'Log2020'!$D$4,'Log2035'!$D$4,'Log2050'!$D$4)","v":0},{"$f":"CHOOSE(chosenYear,'Log2015'!$D$5,'Log2020'!$D$5,'Log2035'!$D$5,'Log2050'!$D$5)","v":0}]
["År 2030",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N1","v":0}]
[]
[null,"Log 2030","kr/km",{"$f":"SUM(C16:AN16)","v":878.54298631394352}]
[null,"Log 2030","g/km",{"$f":"SUM(AX16:CI16)","v":639283.96475940163}]
[null,"Log 2030",null,{"$f":"D5+D4","v":640162.50774571556}]
[]
[]
[]
[]
[]
[null,"AKTUELLE RESULTATER, samfundsøkonomi (kr/km)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TIDLIGERE RESULTATER, emissioner g CO2e/km",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TIDLIGERE RESULTATER, systemtab"]
[null,"Dato",{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Standard dieselbil"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Standard benzinbil"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bil E85-1g"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bil E85-1g Sugarb."},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bil E85-2g"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bil biodiesel-1g RME"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bil biodiesel-2g"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bil DME"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bil Naturgas"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bil biogas"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bil MeOH"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bil brinthybrid"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Elbil"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Elbil stort bat."},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bil plugin hybrid"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bil brint"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Varebil benzin"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Varebil CNG"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Varebil diesel"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Varebil el"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Fast Ferry"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Fast Ferry - biodiesel"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"9000TEU HFO"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"9000TEU Diesel"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"9000TEU BioDiesel"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"9000TEU LNG"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"IC Tog Diesel"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"IC Tog Biodiesel"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"IC Tog El"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Lokaltog Diesel"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Lokaltog biodiesel"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Lokaltog Gas"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Lastbil Diesel"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Lastbil biodiesel"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Lastbil CNG"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Lastbil DME"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Lastbil CBG"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Lastbil HVO"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bus Diesel"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bus biodiesel"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bus HVO"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bus CNG"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bus CBG"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bus Hybrid"},{"$f":"OFFSET(Vehicles!$F$6,0,COLUMN()-COLUMN($C$13))","v":"Bus El"},null,"Dato",{"$f":"C13","v":"Standard dieselbil"},"Standard benzinbil","Bil E85-1g","Bil E85-1g Sugarb.","Bil E85-2g","Bil biodiesel-1g RME","Bil biodiesel-2g","Bil DME","Bil Naturgas","Bil biogas","Bil MeOH","Bil brinthybrid","Elbil","Elbil stort bat.","Bil plugin hybrid","Bil brint","Varebil benzin","Varebil CNG","Varebil diesel","Varebil el","Fast Ferry","Fast Ferry - biodiesel","9000TEU HFO","9000TEU Diesel","9000TEU BioDiesel","9000TEU LNG","IC Tog Diesel","IC Tog Biodiesel","IC Tog El","Lokaltog Diesel","Lokaltog biodiesel","Lokaltog Gas","Lastbil Diesel","Lastbil biodiesel","Lastbil CNG","Lastbil DME","Lastbil CBG","Lastbil HVO",{"$f":"AO13","v":"Bus Diesel"},"Bus biodiesel","Bus HVO","Bus CNG","Bus CBG","Bus Hybrid","Bus El",null,null,"Dato",{"$f":"AX13","v":"Standard dieselbil"},"Standard benzinbil","Bil E85-1g","Bil E85-1g Sugarb.","Bil E85-2g","Bil biodiesel-1g RME","Bil biodiesel-2g","Bil DME","Bil Naturgas","Bil biogas","Bil MeOH","Bil brinthybrid","Elbil","Elbil stort bat.","Bil plugin hybrid","Bil brint","Varebil benzin","Varebil CNG","Varebil diesel","Varebil el","Fast Ferry","Fast Ferry - biodiesel","9000TEU HFO","9000TEU Diesel","9000TEU BioDiesel","9000TEU LNG","IC Tog Diesel","IC Tog Biodiesel","IC Tog El","Lokaltog Diesel","Lokaltog biodiesel","Lokaltog Gas","Lastbil Diesel","Lastbil biodiesel","Lastbil CNG","Lastbil DME","Lastbil CBG","Lastbil HVO",{"$f":"CJ13","v":"Bus Diesel"},"Bus biodiesel","Bus HVO","Bus CNG","Bus CBG","Bus Hybrid","Bus El",null,null,"Initialer","Forklaring"]
[null,{"$f":"NOW()","v":"2016-01-29T10:59:12.150"},{"$f":"IF(C13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.5665333713432246},{"$f":"IF(D13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.5382546528486198},{"$f":"IF(E13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.5982152231204032},{"$f":"IF(F13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.4695228905784503},{"$f":"IF(G13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.5429666312540973},{"$f":"IF(H13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.5951694576433288},{"$f":"IF(I13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.5426500871665747},{"$f":"IF(J13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.549704135653043},{"$f":"IF(K13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.4277288864031221},{"$f":"IF(L13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.6207361545324073},{"$f":"IF(M13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.7547793003247592},{"$f":"IF(N13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.7746952255629374},{"$f":"IF(O13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.3615876381762317},{"$f":"IF(P13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":2.1110575713786957},{"$f":"IF(Q13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.5013403833269037},{"$f":"IF(R13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":2.2663872321252625},{"$f":"IF(S13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.9026418797873266},{"$f":"IF(T13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.7414186582768045},{"$f":"IF(U13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.7641866059394797},{"$f":"IF(V13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1.5830454725629413},{"$f":"IF(W13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1005.6593844548399},{"$f":"IF(X13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":954.98495770270006},{"$f":"IF(Y13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":3722.2231197980491},{"$f":"IF(Z13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1898.0956428879831},{"$f":"IF(AA13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1819.6724741582743},{"$f":"IF(AB13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":1206.0029439672335},{"$f":"IF(AC13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":0.27651690876852453},{"$f":"IF(AD13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":0.27351649618351825},{"$f":"IF(AE13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":0.22907348663494892},{"$f":"IF(AF13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":0.41690048652215805},{"$f":"IF(AG13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":0.4136600409303513},{"$f":"IF(AH13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":0.41878373042671857},{"$f":"IF(AI13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":8.7047120618569931},{"$f":"IF(AJ13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":8.9806484226560226},{"$f":"IF(AK13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":8.4604433756224147},{"$f":"IF(AL13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":8.3444062968946078},{"$f":"IF(AM13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":9.9015204967593142},{"$f":"IF(AN13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":9.9516249925922011},{"$f":"IF(AO13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":8.8442172727883914},{"$f":"IF(AP13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":9.0746010625696343},{"$f":"IF(AQ13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":10.341822375644409},{"$f":"IF(AR13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":8.6016737506876417},{"$f":"IF(AS13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":10.335950635129254},{"$f":"IF(AT13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":9.5338936629872784},{"$f":"IF(AU13=0,0,OFFSET(Vehicles!$F$24,0,COLUMN()-COLUMN($C$13)))","v":11.163228682233585},null,{"$f":"B14","v":"2016-01-29T10:59:12.150"},{"$f":"IF(AX13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":220.61141724264775},{"$f":"IF(AY13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":241.10776903821315},{"$f":"IF(AZ13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":127.39720494055544},{"$f":"IF(BA13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":111.57530698008881},{"$f":"IF(BB13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":100.10269355520536},{"$f":"IF(BC13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":206.89055371063492},{"$f":"IF(BD13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":47.42570952155512},{"$f":"IF(BE13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":10.061473466684696},{"$f":"IF(BF13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":170.04892656560963},{"$f":"IF(BG13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":-89.016174333098604},{"$f":"IF(BH13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":29.733830132761739},{"$f":"IF(BI13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":41.998795273738899},{"$f":"IF(BJ13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":28.986021234562184},{"$f":"IF(BK13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":44.755573700312972},{"$f":"IF(BL13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":78.416596461558612},{"$f":"IF(BM13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":54.561439159675153},{"$f":"IF(BN13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":423.08924208637944},{"$f":"IF(BO13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":301.13622452496116},{"$f":"IF(BP13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":340.69009591700916},{"$f":"IF(BQ13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":42.196831371525512},{"$f":"IF(BR13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":433288.81243014778},{"$f":"IF(BS13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":64970.553446806734},{"$f":"IF(BT13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":668878.0346873994},{"$f":"IF(BU13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":677052.96910271002},{"$f":"IF(BV13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":107047.80433262468},{"$f":"IF(BW13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":607620.54199365515},{"$f":"IF(BX13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":25.585997444240206},{"$f":"IF(BY13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":3.8289989868165137},{"$f":"IF(BZ13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":1.0219326875065171},{"$f":"IF(CA13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":28.361587842317032},{"$f":"IF(CB13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":4.864029508299442},{"$f":"IF(CC13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":28.8478497724637},{"$f":"IF(CD13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":1487.4889394028714},{"$f":"IF(CE13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":1395.4815285615634},{"$f":"IF(CF13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":1326.9500531782967},{"$f":"IF(CG13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":73.442651367076706},{"$f":"IF(CH13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":-609.09254517055319},{"$f":"IF(CI13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":1528.7947679798194},{"$f":"IF(CJ13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":1736.1346006520057},{"$f":"IF(CK13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":1625.7471508291287},{"$f":"IF(CL13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":1785.7449769098403},{"$f":"IF(CM13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":1539.0682384899687},{"$f":"IF(CN13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":-790.87918511618022},{"$f":"IF(CO13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":1310.1822613990255},{"$f":"IF(CP13=0,0,OFFSET(Vehicles!$F$350,0,COLUMN()-COLUMN($AX13)))","v":201.81500564843526},null,null,{"$f":"B14","v":"2016-01-29T10:59:12.150"},{"$f":"IF(CT13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":2.5799818722475223},{"$f":"IF(CU13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":2.8438700784473121},{"$f":"IF(CV13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":2.9912073653136466},{"$f":"IF(CW13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":3.1080189534368401},{"$f":"IF(CX13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":3.4204455458028611},{"$f":"IF(CY13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":2.717090481085239},{"$f":"IF(CZ13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":2.906656562833184},{"$f":"IF(DA13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":2.6103659966568782},{"$f":"IF(DB13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":2.7439043789299471},{"$f":"IF(DC13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":2.5030463004867145},{"$f":"IF(DD13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":1.4400802055887589},{"$f":"IF(DE13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":1.6598160917543388},{"$f":"IF(DF13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":1.1748469328734648},{"$f":"IF(DG13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":1.438668071926581},{"$f":"IF(DH13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":1.4176408903977933},{"$f":"IF(DI13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":2.6470545726019026},{"$f":"IF(DJ13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":4.9965041938835277},{"$f":"IF(DK13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":4.9162456545717577},{"$f":"IF(DL13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":3.9936771232962913},{"$f":"IF(DM13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":2.1296627502305725},{"$f":"IF(DN13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":5099.1917854559506},{"$f":"IF(DO13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":5793.9387993619866},{"$f":"IF(DP13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":7898.3628445322456},{"$f":"IF(DQ13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":7962.5229602534901},{"$f":"IF(DR13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":9037.7055678932229},{"$f":"IF(DS13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":9133.3020008515959},{"$f":"IF(DT13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":0.30117488239350054},{"$f":"IF(DU13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":0.3422144163866741},{"$f":"IF(DV13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":9.2897341290930663E-2},{"$f":"IF(DW13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":0.33409386450754941},{"$f":"IF(DX13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":0.37841656122017697},{"$f":"IF(DY13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":0.44487037940948382},{"$f":"IF(DZ13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":17.273907969278795},{"$f":"IF(EA13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":18.191328952096271},{"$f":"IF(EB13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":20.897332417211828},{"$f":"IF(EC13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":17.428393616847046},{"$f":"IF(ED13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":19.097354348360049},{"$f":"IF(EE13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":19.743495332581894},{"$f":"IF(EF13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":20.249551965877899},{"$f":"IF(EG13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":21.352621728436624},{"$f":"IF(EH13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":23.215650517001883},{"$f":"IF(EI13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":24.648575146732007},{"$f":"IF(EJ13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":22.482375772996384},{"$f":"IF(EK13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":15.324489370730687},{"$f":"IF(EL13=0,0,OFFSET(Vehicles!$F$220,0,COLUMN()-COLUMN($CT13)))","v":8.6874066445581306},null,null,{"$f":"'Log2015'!L4","v":0},{"$f":"'Log2015'!L5","v":0}]
[null,{"$f":"OFFSET(B25,$C$19,0)","v":"2016-01-29T09:33:35.690"},{"$f":"OFFSET(C25,$C$19,0)","v":1.5740975776216615},{"$f":"OFFSET(D25,$C$19,0)","v":1.5354262987350931},1.5091328538815907,{"$f":"OFFSET(F25,$C$19,0)","v":1.409297137737525},1.5188451580557105,{"$f":"OFFSET(H25,$C$19,0)","v":1.5571256961161519},1.502025201369414,1.5799816076736788,1.421271273763874,1.5226441998876215,1.2769327742616441,1.3509087191481202,1.117748554986193,1.3236227226032138,1.2744654603997401,1.5640705116209304,{"$f":"OFFSET(S25,$C$19,0)","v":1.9755013582509005},1.7884134753305716,1.8436454982076762,1.2567333179515325,1256.9825655913987,1060.3120281832344,2975.5822620696445,1744.6663882241965,1537.6397511431878,1159.7651709288627,0.2720144812412672,0.26271481978936434,0.22285472977435339,0.43918040899027944,0.42895078139318626,0.42145881651112027,8.424313091532424,8.3639429376194911,7.9328416892029159,8.2343260328390127,8.57916481866976,9.2481467632982515,{"$f":"OFFSET(AO25,$C$19,0)","v":8.3513040050814702},8.2322818425234789,9.3019485923526517,7.8370710041382239,8.5832242985067939,9.2089287442664922,8.1530374089052309,null,{"$f":"B15","v":"2016-01-29T09:33:35.690"},{"$f":"OFFSET(AX25,$C$19,0)","v":168.23580799560796},{"$f":"OFFSET(AY25,$C$19,0)","v":170.58669817173373},87.134518033486032,{"$f":"OFFSET(BA25,$C$19,0)","v":82.88491793223686},84.493457522518057,{"$f":"OFFSET(BC25,$C$19,0)","v":162.45258967405721},46.444650699235147,50.512076926341656,125.41078959271,26.899814142572218,27.613662746366856,27.062050102025665,16.01140650340454,19.890842925109578,53.063301015162487,34.397678302882326,{"$f":"OFFSET(BN25,$C$19,0)","v":299.12190961322824},221.97825595968294,259.88445436590581,24.328800918226602,416396.65272333764,83853.250337435718,454127.03778734594,449983.78028335725,99929.607519543177,416604.91324453981,19.713277137453357,3.9982890992117013,0.491408481641462,22.674734961491367,5.3882481194255529,20.654238893652234,1022.3750980158666,987.13498906253085,839.15954545051181,304.07065831128085,213.78437472509182,1079.0021150931429,{"$f":"OFFSET(CJ25,$C$19,0)","v":1153.6890674876149},1113.1319170648685,1219.0325574695671,929.81953385757458,207.84979058380142,882.06975491956018,116.85171333674128,null,null,{"$f":"B15","v":"2016-01-29T09:33:35.690"},{"$f":"OFFSET(CT25,$C$19,0)","v":2.0430722716403431},{"$f":"OFFSET(CU25,$C$19,0)","v":2.1102466713707368},2.2252164671323298,{"$f":"OFFSET(CW25,$C$19,0)","v":2.3098765579353575},2.5363101173446556,{"$f":"OFFSET(CY25,$C$19,0)","v":2.1657215161401537},2.3133734893609144,2.0914604693685948,2.0484039683890556,1.8738532701022015,1.2093671530349039,1.2907499831304758,0.92275016632130569,1.0157358062251944,1.1006642238082998,1.8717624550644016,{"$f":"OFFSET(DJ25,$C$19,0)","v":3.6876826899862589},3.6533245220870065,3.1596464480971811,1.7097070676829307,5055.8976426373165,5793.9387993619866,5518.3030385871125,5482.2977246726896,6259.2019865804159,6295.5766075893052,0.23991830883020615,0.27479588531027993,6.5501042762109329E-2,0.27938869291341845,0.31775402704149958,0.32292293621402862,12.547272939409313,13.291663831788807,13.630851556233335,12.783589301271338,12.522754999046823,14.388836922874667,{"$f":"OFFSET(EF25,$C$19,0)","v":14.0515024464554},14.911629728850842,16.176534346696215,15.254984455294581,13.975732856631808,11.000144196510684,7.4113552176001267]
[null,"Difference",{"$f":"C14-C15","v":-7.5642062784369024E-3},{"$f":"D14-D15","v":2.8283541135267765E-3},8.908236923881252E-2,{"$f":"F14-F15","v":6.0225752840925351E-2},2.4121473198386756E-2,{"$f":"H14-H15","v":3.8043761527176922E-2},4.0624885797160726E-2,-3.0277472020635798E-2,6.4576126392481559E-3,9.8091954644785817E-2,0.47784652606311506,0.42378650641481719,0.24383908319003877,0.78743484877548187,0.2268749229271636,0.70231672050433214,{"$f":"S14-S15","v":-7.2859478463573879E-2},-4.6994817053767068E-2,-7.9458892268196468E-2,0.32631215461140872,-251.32318113655879,-105.3270704805343,746.64085772840463,153.42925466378665,282.0327230150865,46.237773038370733,4.5024275272573244E-3,1.0801676394153914E-2,6.2187568605955312E-3,-2.2279922468121383E-2,-1.5290740462834962E-2,-2.675086084401701E-3,0.28039897032456906,0.61670548503653144,0.52760168641949878,0.11008026405559512,1.3223556780895542,0.70347822929394965,{"$f":"AO14-AO15","v":0.49291326770692123},0.84231922004615534,1.0398737832917568,0.76460274654941784,1.7527263366224606,0.32496491872078614,3.0101912733283545,null,"Difference",{"$f":"AX14-AX15","v":52.37560924703979},{"$f":"AY14-AY15","v":70.52107086647942},40.262686907069408,{"$f":"BA14-BA15","v":28.690389047851951},15.609236032687306,{"$f":"BC14-BC15","v":44.437964036577711},0.98105882231997299,-40.450603459656961,44.63813697289963,-115.91598847567082,2.1201673863948827,14.936745171713234,12.974614731157644,24.864730775203395,25.353295446396125,20.163760856792827,{"$f":"BN14-BN15","v":123.9673324731512},79.157968565278225,80.805641551103349,17.86803045329891,16892.15970681014,-18882.696890628984,214750.99690005346,227069.18881935277,7118.1968130815076,191015.62874911533,5.8727203067868494,-0.16929011239518754,0.53052420586505511,5.6868528808256649,-0.5242186111261109,8.1936108788114659,465.11384138700487,408.34653949903259,487.79050772778487,-230.62800694420415,-822.87691989564496,449.79265288667648,{"$f":"CJ14-CJ15","v":582.44553316439078},512.61523376426021,566.71241944027315,609.24870463239415,-998.72897569998167,428.11250647946531,84.963292311693976,null,null,"Difference",{"$f":"CT14-CT15","v":0.53690960060717918},{"$f":"CU14-CU15","v":0.73362340707657525},0.76599089818131683,{"$f":"CW14-CW15","v":0.79814239550148258},0.88413542845820547,{"$f":"CY14-CY15","v":0.55136896494508525},0.59328307347226961,0.51890552728828343,0.69550041054089151,0.62919303038451302,0.23071305255385499,0.36906610862386291,0.25209676655215907,0.42293226570138653,0.31697666658949353,0.77529211753750094,{"$f":"DJ14-DJ15","v":1.3088215038972688},1.2629211324847511,0.83403067519911023,0.41995568254764182,43.2941428186341,0,2380.0598059451331,2480.2252355808005,2778.503581312807,2837.7253932622907,6.1256573563294392E-2,6.7418531076394173E-2,2.7396298528821333E-2,5.4705171594130964E-2,6.0662534178677396E-2,0.1219474431954552,4.7266350298694828,4.8996651203074642,7.2664808609784934,4.6448043155757084,6.5745993493132264,5.354658409707227,{"$f":"EF14-EF15","v":6.1980495194224989},6.4409919995857816,7.0391161703056682,9.3935906914374261,8.5066429163645765,4.324345174220003,1.2760514269580039]
[]
[]
[null,"Antal logs",{"$f":"COUNT($B$26:$B$130)","v":3}]
[]
[]
[]
[]
[null,"TIDLIGERE RESULTATER, samfundsøkonomi (kr/km)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TIDLIGERE RESULTATER, emissioner g CO2e/km",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TIDLIGERE RESULTATER, emissioner g CO2e/km"]
[null,"Dato",{"$f":"C13","v":"Standard dieselbil"},{"$f":"D13","v":"Standard benzinbil"},"Bil E85-1g",{"$f":"F13","v":"Bil E85-1g Sugarb."},"Bil E85-2g",{"$f":"H13","v":"Bil biodiesel-1g RME"},"Bil biodiesel-2g","Bil DME","Bil Naturgas","Bil biogas","Bil MeOH","Bil brinthybrid","Elbil","Elbil stort bat.","Bil plugin hybrid","Bil brint",{"$f":"S13","v":"Varebil benzin"},"Varebil CNG","Varebil diesel","Varebil el","Fast Ferry","Fast Ferry - biodiesel","9000TEU HFO","9000TEU Diesel","9000TEU BioDiesel","9000TEU LNG","IC Tog Diesel","IC Tog Biodiesel","IC Tog El","Lokaltog Diesel","Lokaltog biodiesel","Lokaltog Gas","Lastbil Diesel","Lastbil biodiesel","Lastbil CNG","Lastbil DME","Lastbil CBG","Lastbil HVO",{"$f":"AO13","v":"Bus Diesel"},"Bus biodiesel","Bus HVO","Bus CNG","Bus CBG","Bus Hybrid","Bus El",0,"Dato","Standard dieselbil","Standard benzinbil","Bil E85-1g",{"$f":"BA13","v":"Bil E85-1g Sugarb."},"Bil E85-2g",{"$f":"BC13","v":"Bil biodiesel-1g RME"},"Bil biodiesel-2g","Bil DME","Bil Naturgas","Bil biogas","Bil MeOH","Bil brinthybrid","Elbil","Elbil stort bat.","Bil plugin hybrid","Bil brint",{"$f":"BN13","v":"Varebil benzin"},"Varebil CNG","Varebil diesel","Varebil el","Fast Ferry","Fast Ferry - biodiesel","9000TEU HFO","9000TEU Diesel","9000TEU BioDiesel","9000TEU LNG","IC Tog Diesel","IC Tog Biodiesel","IC Tog El","Lokaltog Diesel","Lokaltog biodiesel",{"$f":"CC13","v":"Lokaltog Gas"},"Lastbil Diesel","Lastbil biodiesel","Lastbil CNG","Lastbil DME","Lastbil CBG","Lastbil HVO",{"$f":"CJ13","v":"Bus Diesel"},"Bus biodiesel","Bus HVO","Bus CNG","Bus CBG","Bus Hybrid","Bus El",null,0,"Dato","Standard dieselbil","Standard benzinbil","Bil E85-1g",{"$f":"CW13","v":"Bil E85-1g Sugarb."},"Bil E85-2g",{"$f":"CY13","v":"Bil biodiesel-1g RME"},"Bil biodiesel-2g","Bil DME","Bil Naturgas","Bil biogas","Bil MeOH","Bil brinthybrid","Elbil","Elbil stort bat.","Bil plugin hybrid","Bil brint",{"$f":"DJ13","v":"Varebil benzin"},"Varebil CNG","Varebil diesel","Varebil el","Fast Ferry","Fast Ferry - biodiesel","9000TEU HFO","9000TEU Diesel","9000TEU BioDiesel","9000TEU LNG","IC Tog Diesel","IC Tog Biodiesel","IC Tog El","Lokaltog Diesel","Lokaltog biodiesel","Lokaltog Gas","Lastbil Diesel","Lastbil biodiesel","Lastbil CNG","Lastbil DME","Lastbil CBG","Lastbil HVO",{"$f":"EF13","v":"Bus Diesel"},"Bus biodiesel","Bus HVO","Bus CNG","Bus CBG","Bus Hybrid","Bus El"]
[null,"2016-01-14T13:52:02.080",1.5740975776216615,1.5354262987350931,1.5091328538815907,1.409297137737525,1.5188451580557105,1.5477803814510918,1.502025201369414,1.5799816076736788,1.421271273763874,1.5226441998876215,1.2765596771869283,1.4852236660457823,1.117748554986193,1.3236227226032138,1.2744654603997401,1.5640705116209304,1.9755013582509005,1.7884134753305716,1.8436454982076762,1.2567333179515325,1256.9825655913987,1060.3120281832344,2975.5822620696445,1744.6663882241965,1537.6397511431878,1159.7651709288627,0.2720144812412672,0.26271481978936434,0.22285472977435339,0.43918040899027944,0.42895078139318626,0.42145881651112027,8.424313091532424,8.3071475413969971,7.9328416892029159,8.2343260328390127,8.57916481866976,9.9260340717657733,8.3513040050814702,8.1667440551627024,10.08418161178386,7.8370710041382239,8.5832242985067939,9.2089287442664922,8.1530374089052309,null,"2016-01-14T13:52:02.080",168.23580799560796,170.58669817173373,87.134518033486032,82.88491793223686,84.493457522518057,152.58066894958387,46.444650699235147,50.512076926341656,125.41078959271,26.899814142572218,27.613662746366856,27.062050102025665,16.01140650340454,19.890842925109578,53.063301015162487,34.397678302882326,299.12190961322824,221.97825595968294,259.88445436590581,24.328800918226602,416396.65272333764,83853.250337435718,454127.03778734594,449983.78028335725,99929.607519543177,416604.91324453981,19.713277137453357,3.9982890992117013,0.491408481641462,22.674734961491367,5.3882481194255529,20.654238893652234,1022.3750980158666,927.13918698218299,839.15954545051181,304.07065831128085,213.78437472509182,1079.0021150931429,1153.6890674876149,1043.9010923713038,1219.0325574695671,929.81953385757458,207.84979058380142,882.06975491956018,116.85171333674128,null,null,"2016-01-14T13:52:02.080",2.0430722716403431,2.1102466713707368,2.2252164671323298,2.3098765579353575,2.5363101173446556,2.0651976263653373,2.3133734893609144,2.0914604693685948,2.0484039683890556,1.8738532701022015,1.2093671530349039,1.2907499831304758,0.92275016632130569,1.0157358062251944,1.1006642238082998,1.8717624550644016,3.6876826899862589,3.6533245220870065,3.1596464480971811,1.7097070676829307,5055.8976426373165,5793.9387993619866,5518.3030385871125,5482.2977246726896,6259.2019865804159,6295.5766075893052,0.23991830883020615,0.27479588531027993,6.5501042762109329E-2,0.27938869291341845,0.31775402704149958,0.32292293621402862,12.547272939409313,12.680737998447665,13.630851556233335,12.783589301271338,12.522754999046823,21.644514042118026,14.0515024464554,14.206665417978423,24.549061977925017,15.254984455294581,13.975732856631808,11.000144196510684,7.4113552176001267,null,null,0,0]
[null,"2016-01-20T11:38:14.150",1.5740975776216615,1.5354262987350931,1.5091328538815907,1.409297137737525,1.5188451580557105,1.5571256961161519,1.502025201369414,1.5799816076736788,1.421271273763874,1.5226441998876215,1.2765596771869283,1.4852236660457823,1.117748554986193,1.3236227226032138,1.2744654603997401,1.5640705116209304,1.9755013582509005,1.7884134753305716,1.8436454982076762,1.2567333179515325,1256.9825655913987,1060.3120281832344,2975.5822620696445,1744.6663882241965,1537.6397511431878,1159.7651709288627,0.2720144812412672,0.26271481978936434,0.22285472977435339,0.43918040899027944,0.42895078139318626,0.42145881651112027,8.424313091532424,8.3639429376194911,7.9328416892029159,8.2343260328390127,8.57916481866976,9.2481467632982515,8.3513040050814702,8.2322818425234789,9.3019485923526517,7.8370710041382239,8.5832242985067939,9.2089287442664922,8.1530374089052309,null,"2016-01-20T11:38:14.150",168.23580799560796,170.58669817173373,87.134518033486032,82.88491793223686,84.493457522518057,162.45258967405721,46.444650699235147,50.512076926341656,125.41078959271,26.899814142572218,27.613662746366856,27.062050102025665,16.01140650340454,19.890842925109578,53.063301015162487,34.397678302882326,299.12190961322824,221.97825595968294,259.88445436590581,24.328800918226602,416396.65272333764,83853.250337435718,454127.03778734594,449983.78028335725,99929.607519543177,416604.91324453981,19.713277137453357,3.9982890992117013,0.491408481641462,22.674734961491367,5.3882481194255529,20.654238893652234,1022.3750980158666,987.13498906253085,839.15954545051181,304.07065831128085,213.78437472509182,1079.0021150931429,1153.6890674876149,1113.1319170648685,1219.0325574695671,929.81953385757458,207.84979058380142,882.06975491956018,116.85171333674128,null,null,"2016-01-20T11:38:14.150",2.0430722716403431,2.1102466713707368,2.2252164671323298,2.3098765579353575,2.5363101173446556,2.1657215161401537,2.3133734893609144,2.0914604693685948,2.0484039683890556,1.8738532701022015,1.2093671530349039,1.2907499831304758,0.92275016632130569,1.0157358062251944,1.1006642238082998,1.8717624550644016,3.6876826899862589,3.6533245220870065,3.1596464480971811,1.7097070676829307,5055.8976426373165,5793.9387993619866,5518.3030385871125,5482.2977246726896,6259.2019865804159,6295.5766075893052,0.23991830883020615,0.27479588531027993,6.5501042762109329E-2,0.27938869291341845,0.31775402704149958,0.32292293621402862,12.547272939409313,13.291663831788807,13.630851556233335,12.783589301271338,12.522754999046823,14.388836922874667,14.0515024464554,14.911629728850842,16.176534346696215,15.254984455294581,13.975732856631808,11.000144196510684,7.4113552176001267,null,null,0,0]
[null,"2016-01-29T09:33:35.690",1.5740975776216615,1.5354262987350931,1.5091328538815907,1.409297137737525,1.5188451580557105,1.5571256961161519,1.502025201369414,1.5799816076736788,1.421271273763874,1.5226441998876215,1.2769327742616441,1.3509087191481202,1.117748554986193,1.3236227226032138,1.2744654603997401,1.5640705116209304,1.9755013582509005,1.7884134753305716,1.8436454982076762,1.2567333179515325,1256.9825655913987,1060.3120281832344,2975.5822620696445,1744.6663882241965,1537.6397511431878,1159.7651709288627,0.2720144812412672,0.26271481978936434,0.22285472977435339,0.43918040899027944,0.42895078139318626,0.42145881651112027,8.424313091532424,8.3639429376194911,7.9328416892029159,8.2343260328390127,8.57916481866976,9.2481467632982515,8.3513040050814702,8.2322818425234789,9.3019485923526517,7.8370710041382239,8.5832242985067939,9.2089287442664922,8.1530374089052309,null,"2016-01-29T09:33:35.690",168.23580799560796,170.58669817173373,87.134518033486032,82.88491793223686,84.493457522518057,162.45258967405721,46.444650699235147,50.512076926341656,125.41078959271,26.899814142572218,27.613662746366856,27.062050102025665,16.01140650340454,19.890842925109578,53.063301015162487,34.397678302882326,299.12190961322824,221.97825595968294,259.88445436590581,24.328800918226602,416396.65272333764,83853.250337435718,454127.03778734594,449983.78028335725,99929.607519543177,416604.91324453981,19.713277137453357,3.9982890992117013,0.491408481641462,22.674734961491367,5.3882481194255529,20.654238893652234,1022.3750980158666,987.13498906253085,839.15954545051181,304.07065831128085,213.78437472509182,1079.0021150931429,1153.6890674876149,1113.1319170648685,1219.0325574695671,929.81953385757458,207.84979058380142,882.06975491956018,116.85171333674128,null,null,"2016-01-29T09:33:35.690",2.0430722716403431,2.1102466713707368,2.2252164671323298,2.3098765579353575,2.5363101173446556,2.1657215161401537,2.3133734893609144,2.0914604693685948,2.0484039683890556,1.8738532701022015,1.2093671530349039,1.2907499831304758,0.92275016632130569,1.0157358062251944,1.1006642238082998,1.8717624550644016,3.6876826899862589,3.6533245220870065,3.1596464480971811,1.7097070676829307,5055.8976426373165,5793.9387993619866,5518.3030385871125,5482.2977246726896,6259.2019865804159,6295.5766075893052,0.23991830883020615,0.27479588531027993,6.5501042762109329E-2,0.27938869291341845,0.31775402704149958,0.32292293621402862,12.547272939409313,13.291663831788807,13.630851556233335,12.783589301271338,12.522754999046823,14.388836922874667,14.0515024464554,14.911629728850842,16.176534346696215,15.254984455294581,13.975732856631808,11.000144196510684,7.4113552176001267,null,null,0,0]

{"sheet":"Ark1","index":71,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}